These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENNSYLVANIA
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
|
Large accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
|
PAGE
|
|
Part I
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (unaudited):
|
|
|
|
1
|
|
|
|
2
|
|
|
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6-37
|
|
|
Item 2.
|
38-61
|
|
|
Item 3.
|
62
|
|
|
Item 4.
|
62
|
|
|
|
|
|
|
Part II
|
OTHER INFORMATION
|
|
|
Item 1.
|
62
|
|
|
Item 1A.
|
62-64
|
|
|
Item 2.
|
65
|
|
|
Item 3.
|
65
|
|
|
Item 4.
|
65
|
|
|
Item 5.
|
65
|
|
|
Item 6.
|
66
|
|
|
|
67
|
|
(in thousands except share data)
|
September 30,
2020
|
December 31,
2019
|
||||||
|
ASSETS:
|
||||||||
|
Cash and due from banks:
|
||||||||
|
Noninterest-bearing
|
$
|
|
$
|
|
||||
|
Interest-bearing
|
|
|
||||||
|
Total cash and cash equivalents
|
|
|
||||||
|
Interest bearing time deposits with other banks
|
|
|
||||||
|
Equity securities
|
|
|
||||||
|
Available-for-sale securities
|
|
|
||||||
|
Loans held for sale
|
|
|
||||||
|
|
||||||||
|
Loans (net of allowance for loan losses:
|
||||||||
|
2020, $
|
|
|
||||||
|
|
||||||||
|
Premises and equipment
|
|
|
||||||
|
Accrued interest receivable
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Bank owned life insurance
|
|
|
||||||
|
Other intangibles
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
|
||||||||
|
TOTAL ASSETS
|
$
|
|
$
|
|
||||
|
|
||||||||
|
LIABILITIES:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
|
$
|
|
||||
|
Interest-bearing
|
|
|
||||||
|
Total deposits
|
|
|
||||||
|
Borrowed funds
|
|
|
||||||
|
Accrued interest payable
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
TOTAL LIABILITIES
|
|
|
||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Preferred Stock $
|
|
|
||||||
|
Common stock $
|
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive income (loss)
|
|
(
|
)
|
|||||
|
Treasury stock, at cost:
|
(
|
)
|
(
|
)
|
||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
|
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
|
$
|
|
||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
(in thousands, except share and per share data)
|
2020
|
2019
|
2020
|
2019
|
||||||||||||
|
INTEREST INCOME:
|
||||||||||||||||
|
Interest and fees on loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest-bearing deposits with banks
|
|
|
|
|
||||||||||||
|
Investment securities:
|
||||||||||||||||
|
Taxable
|
|
|
|
|
||||||||||||
|
Nontaxable
|
|
|
|
|
||||||||||||
|
Dividends
|
|
|
|
|
||||||||||||
|
TOTAL INTEREST INCOME
|
|
|
|
|
||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||
|
Deposits
|
|
|
|
|
||||||||||||
|
Borrowed funds
|
|
|
|
|
||||||||||||
|
TOTAL INTEREST EXPENSE
|
|
|
|
|
||||||||||||
|
NET INTEREST INCOME
|
|
|
|
|
||||||||||||
|
Provision for loan losses
|
|
|
|
|
||||||||||||
|
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES
|
|
|
|
|
||||||||||||
|
NON-INTEREST INCOME:
|
||||||||||||||||
|
Service charges
|
|
|
|
|
||||||||||||
|
Trust
|
|
|
|
|
||||||||||||
|
Brokerage and insurance
|
|
|
|
|
||||||||||||
|
Gains on loans sold
|
|
|
|
|
||||||||||||
|
Equity security (losses) gains, net
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Available for sale security gains, net
|
|
|
|
|
||||||||||||
|
Earnings on bank owned life insurance
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
TOTAL NON-INTEREST INCOME
|
|
|
|
|
||||||||||||
|
NON-INTEREST EXPENSES:
|
||||||||||||||||
|
Salaries and employee benefits
|
|
|
|
|
||||||||||||
|
Occupancy
|
|
|
|
|
||||||||||||
|
Furniture and equipment
|
|
|
|
|
||||||||||||
|
Professional fees
|
|
|
|
|
||||||||||||
|
FDIC insurance
|
|
(
|
)
|
|
|
|||||||||||
|
Pennsylvania shares tax
|
|
|
|
|
||||||||||||
|
Amortization of intangibles
|
|
|
|
|
||||||||||||
|
Merger and acquisition
|
|
|
|
|
||||||||||||
|
Software expenses
|
|
|
|
|
||||||||||||
|
ORE expenses
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
TOTAL NON-INTEREST EXPENSES
|
|
|
|
|
||||||||||||
|
Income before provision for income taxes
|
|
|
|
|
||||||||||||
|
Provision for income taxes
|
|
|
|
|
||||||||||||
|
NET INCOME
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
PER COMMON SHARE DATA:
|
||||||||||||||||
|
Net Income - Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Net Income - Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Cash Dividends Paid
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Number of shares used in computation - basic
|
|
|
|
|
||||||||||||
|
Number of shares used in computation - diluted
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended,
September 30,
|
|||||||||||||||
|
(in thousands)
|
2020
|
2019
|
2020
|
2019
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Change in unrealized gains (losses) on available for sale securities
|
(
|
)
|
|
|
|
|||||||||||
|
Income tax effect
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Change in unrecognized pension cost
|
|
|
|
|
||||||||||||
|
Income tax effect
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Change in unrealized loss on interest rate swaps
|
|
|
(
|
)
|
|
|||||||||||
|
Income tax effect
|
(
|
)
|
|
|
|
|||||||||||
|
Less: Reclassification adjustment for investment security gains included in net income
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Income tax effect
|
|
|
|
|
||||||||||||
|
Other comprehensive income (loss), net of tax
|
(
|
)
|
|
|
|
|||||||||||
|
Comprehensive income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Common Stock
|
Additional
|
Accumulated
Other
|
|||||||||||||||||||||||||
|
(in thousands, except share data)
|
Shares
|
Amount
|
Paid-in
Capital
|
Retained
Earnings
|
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
|
|||||||||||||||||||||
|
Balance, June 30, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Net other comprehensive income (loss)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Purchase of treasury stock (
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Restricted stock, executive, Board of Director awards and ESOP (
|
(
|
)
|
|
|
||||||||||||||||||||||||
|
Cash dividend reinvestment paid from treasury stock (
|
|
|
|
|||||||||||||||||||||||||
|
Cash dividends, $
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Balance, September 30, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||
|
Balance, December 31, 2019
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Net other comprehensive income (loss)
|
|
|
||||||||||||||||||||||||||
|
Stock dividend
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||
|
Issuance of Common stock
|
|
|
|
|
||||||||||||||||||||||||
|
Purchase of treasury stock (
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Restricted stock, executive, Board of Director awards and ESOP (
|
(
|
)
|
|
|
||||||||||||||||||||||||
|
Restricted stock vesting
|
|
|
||||||||||||||||||||||||||
|
Cash dividend reinvestment paid from treasury stock (
|
|
|
|
|
||||||||||||||||||||||||
|
Cash dividends, $
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Balance, September 30, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||
|
Balance, June 30, 2019
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Net other comprehensive income (loss)
|
|
|
||||||||||||||||||||||||||
|
Cash dividends, $
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Balance, September 30, 2019
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
Balance, December 31, 2018
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Net other comprehensive income (loss)
|
|
|
||||||||||||||||||||||||||
|
Stock dividend
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||
|
Purchase of treasury stock (
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Restricted stock, executive and Board of Director awards
|
(
|
)
|
|
|
||||||||||||||||||||||||
|
Restricted stock vesting
|
|
|
||||||||||||||||||||||||||
|
Forfeited restricted stock
|
|
(
|
)
|
|
||||||||||||||||||||||||
|
Cash dividends, $
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||
|
Balance, September 30, 2019
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
|
Nine Months Ended
September 30,
|
|||||||
|
(in thousands)
|
2020
|
2019
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
||||||||
|
Provision for loan losses
|
|
|
||||||
|
Depreciation and amortization
|
(
|
)
|
|
|||||
|
Amortization and accretion of investment securities
|
|
|
||||||
|
Deferred income taxes
|
|
|
||||||
|
Investment securities losses (gains), net
|
(
|
)
|
(
|
)
|
||||
|
Earnings on bank owned life insurance
|
(
|
)
|
(
|
)
|
||||
|
Vesting of restricted stock
|
|
|
||||||
|
Originations of loans held for sale
|
(
|
)
|
(
|
)
|
||||
|
Proceeds from sales of loans held for sale
|
|
|
||||||
|
Realized gains on loans sold
|
(
|
)
|
(
|
)
|
||||
|
Increase in accrued interest receivable
|
(
|
)
|
(
|
)
|
||||
|
Increase (decrease) in accrued interest payable
|
(
|
)
|
(
|
)
|
||||
|
Other, net
|
(
|
)
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(
|
)
|
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Available-for-sale securities:
|
||||||||
|
Proceeds from sales
|
|
|
||||||
|
Proceeds from maturity and principal repayments
|
|
|
||||||
|
Purchase of securities
|
(
|
)
|
(
|
)
|
||||
|
Purchase of equity securities
|
(
|
)
|
(
|
)
|
||||
|
Proceeds from sale of equity securities
|
|
|
||||||
|
Purchase of interest bearing time deposits with other banks
|
(
|
)
|
(
|
)
|
||||
|
Proceeds from matured interest bearing time deposits with other banks
|
|
|
||||||
|
Proceeds from redemption of regulatory stock
|
|
|
||||||
|
Purchase of regulatory stock
|
(
|
)
|
(
|
)
|
||||
|
Net increase in loans
|
(
|
)
|
(
|
)
|
||||
|
Purchase of premises and equipment
|
(
|
)
|
(
|
)
|
||||
|
Proceeds from sale of premises and equipment
|
|
|
||||||
|
Proceeds from sale of foreclosed assets held for sale
|
|
|
||||||
|
Acquisition, net of cash paid
|
|
|
||||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net increase in deposits
|
|
|
||||||
|
Proceeds from long-term borrowings
|
|
|
||||||
|
Repayments of long-term borrowings
|
(
|
)
|
(
|
)
|
||||
|
Net (decrease) increase in short-term borrowed funds
|
(
|
)
|
|
|||||
|
Purchase of treasury stock
|
(
|
)
|
(
|
)
|
||||
|
Reissuance of treasury stock
|
|
|
||||||
|
Dividends paid
|
(
|
)
|
(
|
)
|
||||
|
Net cash provided by financing activities
|
|
|
||||||
|
Net increase in cash and cash equivalents
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
|
$
|
|
||||
|
Supplemental Disclosures of Cash Flow Information:
|
||||||||
|
Interest paid
|
$
|
|
$
|
|
||||
|
Income taxes paid
|
$
|
|
$
|
|
||||
|
Loans transferred to foreclosed property
|
$
|
|
$
|
|
||||
|
Right of use asset and liability
|
$
|
|
$
|
|
||||
|
Acquisition of
|
Midcoast
Community
Bancorp Inc
|
|||||||
|
Non-cash assets acquired
|
||||||||
|
Available-for-sale securities
|
$
|
|
||||||
|
Loans
|
|
|||||||
|
Premises and equipment
|
|
|||||||
|
Accrued interest receivable
|
|
|||||||
|
Bank owned life insurance
|
|
|||||||
|
Intangibles
|
|
|||||||
|
Deferred tax asset
|
|
|||||||
|
Other assets
|
|
|||||||
|
Goodwill
|
|
|||||||
|
|
||||||||
|
Liabilities assumed
|
||||||||
|
Noninterest-bearing deposits
|
|
|||||||
|
Interest-bearing deposits
|
|
|||||||
|
Accrued interest payable
|
|
|||||||
|
Borrowed funds
|
|
|||||||
|
Other liabilities
|
|
|||||||
|
|
||||||||
|
Net non-cash assets acquired
|
|
|||||||
|
Cash and cash equivalents acquired
|
$
|
|
||||||
| • |
Service charges on deposit accounts – The Company has contracts with its deposit customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the requested service/transaction.
|
| • |
Trust fees – Typical contracts for trust services are based on a fixed percentage of the assets earned ratably over a defined period and billed on a monthly basis. Fees charged to customers’ accounts are recognized as revenue over the period during which the Company fulfills its performance obligation under the contract (i.e., holding client asset in a managed fiduciary trust account). For these accounts, the performance obligation of the Company is typically satisfied by holding and managing the customer’s assets over time. Other fees related to specific customer requests are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time, upon completion of the requested service/transaction.
|
| • |
Gains and losses on sale of other real estate owned – Gains and losses are recognized at the completion of the property sale when the buyer obtains control of the real estate and all of the performance obligations of the Company have been satisfied. Evidence of the buyer obtaining control of the asset include transfer of the property title, physical possession of the asset, and the buyer obtaining control of the risks and rewards related to the asset. In situations where the Company agrees to provide financing to facilitate the sale, additional analysis is performed to ensure that the contract for sale identifies the buyer and seller, the asset to be transferred, payment terms, and that the contract has a true commercial substance and that collection of amounts due from the buyer are reasonable. In situations where financing terms are not reflective of current market terms, the transaction price is discounted impacting the gain/loss and the carrying value of the asset.
|
| • |
Brokerage and insurance – Fees includes commissions from the sales of investments and insurance products recognized on a trade date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Additional fees are based on a percentage of the market value of customer accounts and billed on a monthly or quarterly basis. The Company’s performance obligation under the contracts with certain customers is generally satisfied through the passage of time as the Company monitors and manages the assets in the customer’s portfolio and is not dependent on certain return or performance level of the customer’s portfolio. Fees for these services are billed monthly and are recorded as revenue at the end of the month for which the wealth management service has been performed. Other performance obligations (such as the delivery of account statements to customers) are generally considered immaterial to the overall transaction price.
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
Revenue stream
|
2020
|
2019
|
2020
|
2019
|
||||||||||||
|
Service charges on deposit accounts
|
||||||||||||||||
|
Overdraft fees
|
$
|
|
|
$
|
|
$
|
|
|||||||||
|
Statement fees
|
|
|
|
|
||||||||||||
|
Interchange revenue
|
|
|
|
|
||||||||||||
|
ATM income
|
|
|
|
|
||||||||||||
|
Other service charges
|
|
|
|
|
||||||||||||
|
Total Service Charges
|
|
|
|
|
||||||||||||
|
Trust
|
|
|
|
|
||||||||||||
|
Brokerage and insurance
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Three months ended
|
Nine months ended
|
||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Net income applicable to common stock
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Basic earnings per share computation
|
||||||||||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
||||||||||||
|
Earnings per share - basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Diluted earnings per share computation
|
||||||||||||||||
|
Weighted average common shares outstanding for basic earnings per share
|
|
|
|
|
||||||||||||
|
Add: Dilutive effects of restricted stock
|
|
|
|
|
||||||||||||
|
Weighted average common shares outstanding for dilutive earnings per share
|
|
|
|
|
||||||||||||
|
Earnings per share - diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
September 30, 2020
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
U.S. treasury securities
|
|
|
|
|
||||||||||||
|
Obligations of state and political subdivisions
|
|
|
(
|
)
|
|
|||||||||||
|
Corporate obligations
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
|
(
|
)
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
December 31, 2019
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
U.S. treasury securities
|
|
|
|
|
||||||||||||
|
Obligations of state and political subdivisions
|
|
|
(
|
)
|
|
|||||||||||
|
Corporate obligations
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
|
(
|
)
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
September 30, 2020
|
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||||||||
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
||||||||||
|
Obligations of state and political subdivisions
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Total securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
|
December 31, 2019
|
||||||||||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
|
Obligations of states and
political subdivisions
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
|
Total securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30
|
September 30
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Gross gains on available for sale securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Gross losses on available for sale securities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Net gains
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
Equity securities
|
2020
|
2019
|
2020
|
2019
|
||||||||||||
|
Net gains (losses) recognized in equity securities during the period
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
|
Less: Net gains realized on the sale of equity securities during the period
|
|
|
|
|
||||||||||||
|
Net unrealized gains (losses)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
|
|
Amortized
Cost
|
Fair Value
|
||||||
|
Available-for-sale debt securities:
|
||||||||
|
Due in one year or less
|
$
|
|
$
|
|
||||
|
Due after one year through five years
|
|
|
||||||
|
Due after five years through ten years
|
|
|
||||||
|
Due after ten years
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
September 30, 2020
|
Total Loans
|
Individually
evaluated for
impairment
|
Loans acquired
with deteriorated
credit quality
|
Collectively
evaluated for
impairment
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Other commercial loans
|
|
|
|
|
||||||||||||
|
Other agricultural loans
|
|
|
|
|
||||||||||||
|
State and political subdivision loans
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
|
||||||||||||
|
Allowance for loan losses
|
|
|
|
|
||||||||||||
|
Net loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2019
|
Total Loans
|
Individually evaluated
for impairment
|
Loans acquired
with deteriorated
credit quality
|
Collectively
evaluated for
impairment
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Other commercial loans
|
|
|
|
|
||||||||||||
|
Other agricultural loans
|
|
|
|
|
||||||||||||
|
State and political subdivision loans
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
|
||||||||||||
|
Allowance for loan losses
|
|
|
|
|
||||||||||||
|
Net loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
April 17, 2020
|
|||
|
Contractually required principal and interest at acquisition
|
$
|
|
||
|
Non-accretable discount
|
(
|
)
|
||
|
Expected cash flows
|
|
|||
|
Accretable discount
|
$
|
(
|
)
|
|
|
Estimated fair value
|
$
|
|
||
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Balance at beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Acquisition of Midcoast
|
|
|
|
|
||||||||||||
|
Accretion
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Balance at end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
September 30, 2020
|
December 31, 2019
|
||||||
|
Outstanding balance
|
$
|
|
$
|
|
||||
|
Carrying amount
|
|
|
||||||
|
September 30, 2020
|
Unpaid
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
|||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Home Equity
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Consumer
|
|
|
|
|
|
|||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
December 31, 2019
|
||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Home Equity
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Consumer
|
|
|
|
|
|
|||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
|
For the Nine Months Ended
|
|||||||||||||||||||||||
|
September 30, 2020
|
September 30, 2019
|
|||||||||||||||||||||||
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Interest
Income
Recognized
Cash Basis
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Interest
Income
Recognized
Cash Basis
|
|||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Home Equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
|
For the Three Months Ended
|
|||||||||||||||||||||||
|
September 30, 2020
|
September 30, 2019
|
|||||||||||||||||||||||
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Interest
Income
Recognized
Cash Basis
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Interest
Income
Recognized
Cash Basis
|
|||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Home Equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
| • |
Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
|
| • |
Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
|
| • |
Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
|
| • |
Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
|
| • |
Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.
|
|
September 30, 2020
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Loss
|
Ending Balance
|
||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
December 31, 2019
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Loss
|
Ending Balance
|
||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
September 30, 2020
|
Performing
|
Non-performing
|
PCI
|
Total
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Home Equity
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2019
|
Performing
|
Non-performing
|
PCI
|
Total
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Home Equity
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
September 30, 2020
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days
Or Greater
|
Total Past
Due
|
Current
|
PCI
|
Total
Loan
Receivables
|
90 Days or
Greater and
Accruing
|
||||||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Loans considered non-accrual
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Loans still accruing
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
December 31, 2019
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days
Or Greater
|
Total Past
Due
|
Current
|
PCI
|
Total
Loan
Receivables
|
90 Days or
Greater and
Accruing
|
||||||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Loans considered non-accrual
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
-
|
$
|
|
||||||||||||||
|
Loans still accruing
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|
September 30, 2020
|
December 31, 2019
|
||||||
|
Real estate loans:
|
||||||||
|
Mortgages
|
$
|
|
$
|
|
||||
|
Home Equity
|
|
|
||||||
|
Commercial
|
|
|
||||||
|
Agricultural
|
|
|
||||||
|
Consumer
|
|
|
||||||
|
Other commercial loans
|
|
|
||||||
|
Other agricultural loans
|
|
|
||||||
|
|
$
|
|
$
|
|
||||
|
|
Number of
loans
|
Balance as of
Modification date
|
Number of loans
as of
September 30, 2020
|
Balance as of
September 30, 2020
|
Principal and Interest Deferral
|
Principal Deferral
|
% of loans as of
September 30, 2020
|
|||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||
|
Mortgages
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
|
%
|
||||||||||||||||||||
|
Total
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||||||||
|
|
For the Three Months Ended September 30, 2020
|
|||||||||||||||||||||||
|
Number of contracts
|
Pre-modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||||||||||||||
|
Interest Modification
|
Term Modification
|
Interest Modification
|
Term Modification
|
Interest Modification
|
Term Modification
|
|||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Commercial
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
|
For the Nine Months Ended September 30, 2020
|
|||||||||||||||||||||||
|
Number of contracts
|
Pre-modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||||||||||||||
|
Interest Modification
|
Term Modification
|
Interest Modification
|
Term Modification
|
Interest Modification
|
Term Modification
|
|||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
|
For the Three Months Ended September 30, 2019
|
|||||||||||||||||||||||
|
Number of contracts
|
Pre-modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||||||||||||||
|
Interest Modification
|
Term Modification
|
Interest Modification
|
Term Modification
|
Interest Modification
|
Term Modification
|
|||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Commercial
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
|
For the Nine Months Ended September 30, 2019
|
|||||||||||||||||||||||
|
Number of contracts
|
Pre-modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||||||||||||||
|
Interest Modification
|
Term Modification
|
Interest Modification
|
Term Modification
|
Interest Modification
|
Term Modification
|
|||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Mortgages
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
|
For the Three Months Ended
|
For the Nine Months Ended
|
||||||||||||||||||||||||||||||
|
September 30, 2020
|
September 30, 2019
|
September 30, 2020
|
September 30, 2019
|
|||||||||||||||||||||||||||||
|
Number of contracts
|
Recorded
investment
|
Number of contracts
|
Recorded
investment
|
Number of contracts
|
Recorded
investment
|
Number of contracts
|
Recorded
investment
|
|||||||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||||||
|
Commercial
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total recidivism
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
||||||||||||||||||||
|
|
September 30, 2020
|
December 31, 2019
|
||||||||||||||||||||||
|
Individually evaluated for
impairment
|
Collectively evaluated for
impairment
|
Total
|
Individually evaluated for
impairment
|
Collectively evaluated for
impairment
|
Total
|
|||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Unallocated
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
|
For the three months ended September 30, 2020
|
|||||||||||||||||||
|
Balance at
June 30, 2020
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30, 2020
|
||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential
|
$
|
|
$
|
-
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Commercial
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Agricultural
|
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||
|
Construction
|
|
|
|
|
|
|||||||||||||||
|
Consumer
|
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||
|
Other commercial loans
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Other agricultural loans
|
|
|
|
(
|
)
|
|
||||||||||||||
|
State and political subdivision loans
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Unallocated
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
|
For the three months ended September 30, 2019
|
|||||||||||||||||||
|
Balance at
June 30, 2019
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30, 2019
|
||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
Commercial
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Construction
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Consumer
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|||||||||||||||
|
State and political subdivision loans
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Unallocated
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
For the nine months ended September 30, 2020
|
||||||||||||||||||||
|
Balance at
December 31, 2019
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30, 2020
|
||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Commercial
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Agricultural
|
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||
|
Construction
|
|
|
|
|
|
|||||||||||||||
|
Consumer
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Other commercial loans
|
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||
|
Other agricultural loans
|
|
|
|
(
|
)
|
|
||||||||||||||
|
State and political subdivision loans
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Unallocated
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
|
For the nine months ended September 30, 2019
|
|||||||||||||||||||
|
Balance at
December 31, 2018
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30, 2019
|
||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
Commercial
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Construction
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Consumer
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Other commercial loans
|
|
(
|
)
|
|
|
|
||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|||||||||||||||
|
State and political subdivision loans
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Unallocated
|
|
|
|
(
|
)
|
|
||||||||||||||
|
Total
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||
| • |
Level of and trends in delinquencies and impaired/classified loans
|
| ▪ |
Change in volume and severity of past due loans
|
| ▪ |
Volume of non-accrual loans
|
| ▪ |
Volume and severity of classified, adversely or graded loans;
|
| • |
Level of and trends in charge-offs and recoveries;
|
| • |
Trends in volume, terms and nature of the loan portfolio;
|
| • |
Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices;
|
| • |
Changes in the quality of the Company’s loan review system;
|
| • |
Experience, ability and depth of lending management and other relevant staff;
|
| • |
National, state, regional and local economic trends and business conditions
|
| ▪ |
General economic conditions
|
| ▪ |
Unemployment rates
|
| ▪ |
Inflation rate/ Consumer Price Index
|
| ▪ |
Changes in values of underlying collateral for collateral-dependent loans;
|
| • |
Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses;
|
| • |
Existence and effect of any credit concentrations, and changes in the level of such concentrations; and
|
| • |
Any change in the level of board oversight.
|
|
|
September 30, 2020
|
December 31, 2019
|
||||||||||||||||||||||
|
Gross carrying value
|
Accumulated
amortization
|
Net carrying value
|
Gross carrying value
|
Accumulated
amortization
|
Net carrying value
|
|||||||||||||||||||
|
Amortized intangible assets (1):
|
||||||||||||||||||||||||
|
MSRs
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Core deposit intangibles
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Covenant not to compete
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
Total amortized intangible assets
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
|
Unamortized intangible assets:
|
||||||||||||||||||||||||
|
Goodwill
|
$
|
|
$
|
|
||||||||||||||||||||
|
|
MSRs
|
Core deposit intangibles
|
Covenant not to compete
|
Total
|
||||||||||||
|
Three months ended September 30, 2020 (actual)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Nine months ended September 30, 2020 (actual)
|
|
|
|
|
||||||||||||
|
Three months ended September 30, 2019 (actual)
|
|
|
|
|
||||||||||||
|
Nine months ended September 30, 2019 (actual)
|
|
|
|
|
||||||||||||
|
Estimate for year ending December 31,
|
||||||||||||||||
|
Remaining 2020
|
|
|
|
|
||||||||||||
|
2021
|
|
|
|
|
||||||||||||
|
2022
|
|
|
|
|
||||||||||||
|
2023
|
|
|
|
|
||||||||||||
|
2024
|
|
|
|
|
||||||||||||
|
Thereafter
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
Affected line item on the Consolidated
Statement of Income
|
|||||||||||||
|
Service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
Salary and Employee Benefits
|
||||||||
|
Interest cost
|
|
|
|
|
Other Expenses
|
||||||||||||
|
Expected return on plan assets
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
Other Expenses
|
||||||||
|
Partial Settlement
|
|
|
|
|
Other Expenses
|
||||||||||||
|
Net amortization and deferral
|
|
|
|
|
Other Expenses
|
||||||||||||
|
Net periodic benefit cost
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||
|
|
Three months
|
Nine months
|
||||||||||||||
|
Unvested
Shares
|
Weighted
Average
Market Price
|
Unvested
Shares
|
Weighted
Average
Market Price
|
|||||||||||||
|
Outstanding, beginning of period
|
|
$
|
|
|
$
|
|
||||||||||
|
Granted
|
|
|
|
|
||||||||||||
|
Forfeited
|
|
|
|
|
||||||||||||
|
Vested
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Outstanding, end of period
|
|
$
|
|
|
$
|
|
||||||||||
|
|
Nine months ended September 30, 2020
|
|||||||||||||||
|
Unrealized gain
(loss) on available
for sale securities (a)
|
Defined Benefit
Pension Items (a)
|
Unrealized loss on
interest rate swap (a)
|
Total
|
|||||||||||||
|
Balance as of December 31, 2019
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||
|
Other comprehensive income (loss) before reclassifications (net of tax)
|
|
|
(
|
)
|
|
|||||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)
|
(
|
)
|
|
|
|
|||||||||||
|
Net current period other comprehensive income (loss)
|
|
|
(
|
)
|
|
|||||||||||
|
Balance as of September 30, 2020
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||
|
|
Nine months ended September 30, 2019
|
|||||||||||||||
|
Unrealized gain
(loss) on available
for sale securities (a
)
|
Defined Benefit
Pension Items (a)
|
Unrealized loss on
interest rate swap (a)
|
Total
|
|||||||||||||
|
Balance as of December 31, 2018
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||
|
Other comprehensive income (loss) before reclassifications (net of tax)
|
|
|
|
|
||||||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)
|
(
|
)
|
|
|
|
|||||||||||
|
Net current period other comprehensive income (loss)
|
|
|
|
|
||||||||||||
|
Balance as of September 30, 2019
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||
|
|
Three months ended September 30, 2020
|
|||||||||||||||
|
Unrealized gain
(loss) on available
for sale securities (a)
|
Defined Benefit
Pension Items (a)
|
Unrealized loss on
interest rate swap (a)
|
Total
|
|||||||||||||
|
Balance as of June 30, 2020
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||
|
Other comprehensive income (loss) before reclassifications (net of tax)
|
(
|
)
|
|
|
|
|||||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Net current period other comprehensive income (loss)
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Balance as of September 30, 2020
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||
|
|
Three months ended September 30, 2019
|
|||||||||||||||
|
Unrealized gain
(loss) on available
for sale securities (a)
|
Defined Benefit
Pension Items (a)
|
Unrealized loss on
interest rate swap (a)
|
Total
|
|||||||||||||
|
Balance as of June 30, 2019
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||
|
Other comprehensive income (loss) before reclassifications (net of tax)
|
|
|
|
|
||||||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)
|
(
|
)
|
|
|
|
|||||||||||
|
Net current period other comprehensive income (loss)
|
|
|
|
|
||||||||||||
|
Balance as of September 30, 2019
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||
|
Details about accumulated other comprehensive income (loss)
|
Amount reclassified from
accumulated comprehensive
income (loss) (a)
|
Affected line item in the Consolidated Statement of
Income
|
|||||||
|
|
Three Months Ended September 30, 2020
|
|
|||||||
|
|
2020
|
2019
|
|
||||||
|
Unrealized gains and losses on available for sale securities
|
|
||||||||
|
$
|
|
$
|
|
Available for sale securities gains, net
|
|||||
|
(
|
)
|
(
|
)
|
Provision for income taxes
|
|||||
|
$
|
|
$
|
|
||||||
|
Defined benefit pension items
|
|||||||||
|
|
$
|
(
|
)
|
$
|
(
|
)
|
Other expenses
|
||
|
|
|
|
Provision for income taxes
|
||||||
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
|
Total reclassifications
|
$
|
|
$
|
(
|
)
|
|
|||
|
|
Nine Months Ended September 30,
|
|
|||||||
|
|
2020
|
2019
|
|
||||||
|
Unrealized gains and losses on available for sale securities
|
|
||||||||
|
$
|
|
$
|
|
Available for sale securities gains, net
|
|||||
|
(
|
)
|
(
|
)
|
Provision for income taxes
|
|||||
|
$
|
|
$
|
|
||||||
|
Defined benefit pension items
|
|||||||||
|
|
$
|
(
|
)
|
$
|
(
|
)
|
Other expenses
|
||
|
|
|
|
Provision for income taxes
|
||||||
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
|
Total reclassifications
|
$
|
(
|
)
|
$
|
(
|
)
|
|
||
| Level I: |
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
| Level II: |
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
|
| Level III: |
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
|
|
September 30, 2020
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Fair value measurements on a recurring basis:
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Available for sale securities:
|
||||||||||||||||
|
U.S. Agency securities
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
|
|
|
|
||||||||||||
|
Obligations of state and
political subdivisions
|
|
|
|
|
||||||||||||
|
Corporate obligations
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities in
government sponsored entities
|
|
|
|
|
||||||||||||
|
Liabilities
|
||||||||||||||||
|
Interest rate swaps
|
|
|
|
|
||||||||||||
|
December 31, 2019
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Fair value measurements on a recurring basis:
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Available for sale securities:
|
||||||||||||||||
|
U.S. Agency securities
|
|
|
|
|
||||||||||||
|
U.S. Treasuries securities
|
|
|
|
|
||||||||||||
|
Obligations of state and
political subdivisions
|
|
|
|
|
||||||||||||
|
Corporate obligations
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities in
government sponsored entities
|
|
|
|
|
||||||||||||
|
September 30, 2020
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Impaired Loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other real estate owned
|
|
|
|
|
||||||||||||
|
December 31, 2019
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Impaired Loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other real estate owned
|
|
|
|
|
||||||||||||
| • |
Impaired Loans -
The Company has measured impairment on impaired loans generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table above as a Level III measurement. If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table above as it is not currently being carried at its fair value. The fair values above excluded estimated selling costs of $
|
| • |
Other Real Estate Owned (OREO) –
OREO is carried at the lower of cost or fair value, less estimated costs to sell, which is measured at the date of foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table above. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the above table as a Level II measurement. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the loans are categorized in the above table as a Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included in net expenses from OREO.
|
|
September 30, 2020
|
Fair Value
|
Valuation Technique(s)
|
Unobservable input
|
Range
|
Weighted
average
|
|||||||||
|
Impaired Loans
|
$
|
|
Appraised Collateral Values
|
Discount for time since appraisal
|
|
%
|
|
%
|
||||||
|
|
Selling costs
|
|
%
|
|
%
|
|||||||||
|
|
Holding period
|
|
|
|||||||||||
|
|
|
|||||||||||||
|
Other real estate owned
|
|
Appraised Collateral Values
|
Discount for time since appraisal
|
|
%
|
|
%
|
|||||||
|
December 31, 2019
|
Fair Value
|
Valuation Technique(s)
|
Unobservable input
|
Range
|
Weighted
average
|
|||||||||
|
Impaired Loans
|
|
Appraised Collateral Values
|
Discount for time since appraisal
|
|
%
|
|
%
|
|||||||
|
|
Selling costs
|
|
%
|
|
%
|
|||||||||
|
|
Holding period
|
|
|
|||||||||||
|
|
|
|||||||||||||
|
Other real estate owned
|
|
Appraised Collateral Values
|
Discount for time since appraisal
|
|
%
|
|
%
|
|||||||
|
September 30, 2020
|
Carrying
Amount
|
Fair Value
|
Level I
|
Level II
|
Level III
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Interest bearing time deposits with other banks
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Loans held for sale
|
|
|
|
|
|
|||||||||||||||
|
Net loans
|
|
|
|
|
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Borrowed funds
|
|
|
|
|
|
|||||||||||||||
|
December 31, 2019
|
Carrying
Amount
|
Fair Value
|
Level I
|
Level II
|
Level III
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Interest bearing time deposits with other banks
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Loans held for sale
|
|
|
|
|
|
|||||||||||||||
|
Net loans
|
|
|
|
|
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Borrowed funds
|
|
|
|
|
|
|||||||||||||||
|
(In Thousands, Except Per Share Data)
|
||||||||
|
Purchase Price Consideration in Common Stock
|
||||||||
|
Citizens Financial Services, Inc. shares issued
|
|
|||||||
|
Value assigned to Citizens Financial Services, Inc. common share
|
$
|
|
||||||
|
Purchase price assigned to MidCoast common shares exchanged for Citizens Financial Services, Inc.
|
$
|
|
||||||
|
Purchase Price Consideration - Cash for Common Stock
|
||||||||
|
Purchase price assigned to The First National Bank of Fredericksburg common shares exchanged for cash
|
|
|||||||
|
Total Purchase Price
|
|
|||||||
|
Net Assets Acquired:
|
||||||||
|
MidCoast Community Bancorp, Inc shareholders’ equity
|
$
|
|
||||||
|
Adjustments to reflect assets acquired at fair value:
|
||||||||
|
Investments
|
|
|||||||
|
Loans
|
||||||||
|
Interest rate
|
|
|||||||
|
General credit
|
(
|
)
|
||||||
|
Specific credit - non-amortizing
|
(
|
)
|
||||||
|
Specific credit - amortizing
|
(
|
)
|
||||||
|
Core deposit intangible
|
|
|||||||
|
Owned premises
|
(
|
)
|
||||||
|
Other assets
|
|
|||||||
|
Deferred tax assets
|
|
|||||||
|
Adjustments to reflect liabilities acquired at fair value:
|
||||||||
|
Time deposits
|
(
|
)
|
||||||
|
Borrowings
|
(
|
)
|
||||||
|
Other liabilities
|
(
|
)
|
||||||
|
|
||||||||
|
Goodwill resulting from merger
|
$
|
|
||||||
|
(In Thousands)
|
||||||||
|
Total purchase price
|
$
|
|
||||||
|
Net assets acquired:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
||||||
|
Loans
|
|
|||||||
|
Premises and equipment, net
|
|
|||||||
|
Accrued interest receivable
|
|
|||||||
|
Bank-owned life insurance
|
|
|||||||
|
Intangibles
|
|
|||||||
|
Deferred tax asset
|
|
|||||||
|
Other assets
|
|
|||||||
|
Time deposits
|
(
|
)
|
||||||
|
Deposits other than time deposits
|
(
|
)
|
||||||
|
Accrued interest payable
|
(
|
)
|
||||||
|
Borrowings
|
(
|
)
|
||||||
|
Other liabilities
|
(
|
)
|
||||||
|
|
||||||||
|
Goodwill resulting from the MidCoast merger
|
$
|
|
||||||
|
|
Core deposit intangibles
|
|||
|
Three months ended September 30, 2020 (actual)
|
$
|
|
||
|
Nine months ended September 30, 2020 (actual)
|
|
|||
|
Estimate for year ending December 31,
|
||||
|
Remaining 2020
|
|
|||
|
2021
|
|
|||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
Thereafter
|
|
|||
|
Total
|
$
|
|
||
|
|
Pro Forma for
|
|||||||||||||||||||
|
Actual from Acquisition
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||
|
Date Through
|
September 30,
|
September 30,
|
||||||||||||||||||
|
(In Thousands, Except Per Share Data)
|
September 30, 2020
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||||
|
Net interest income
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Non-interest income
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
|
|
|
|
|||||||||||||||
|
Pro forma earnings per share:
|
||||||||||||||||||||
|
Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
| ITEM 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
| • |
The scope, duration and severity of the COVID-19 pandemic and its effects on our business and operations, our customers, including their ability to make timely payments on loans, our service providers, and on the economy and financial markets in general.
|
| • |
Interest rates could change more rapidly or more significantly than we expect.
|
| • |
The economy could change significantly in an unexpected way, which would cause the demand for new loans and the ability of borrowers to repay outstanding loans to change in ways that our models do not anticipate.
|
| • |
The financial markets could suffer a significant disruption, which may have a negative effect on our financial condition and that of our borrowers, and on our ability to raise money by issuing new securities.
|
| • |
It could take us longer than we anticipate to implement strategic initiatives designed to increase revenues or manage expenses, or we may be unable to implement those initiatives at all.
|
| • |
We may not be able to successfully integrate businesses we acquire or be able to fully realize the expected financial and other benefits from acquisitions.
|
| • |
Acquisitions and dispositions of assets could affect us in ways that management has not anticipated.
|
| • |
We may become subject to new legal obligations or the resolution of litigation may have a negative effect on our financial condition or operating results.
|
| • |
We may become subject to new and unanticipated accounting, tax, or regulatory practices or requirements.
|
| • |
We could experience greater loan delinquencies than anticipated, adversely affecting our earnings and financial condition.
|
| • |
We could experience greater losses than expected due to the ever increasing volume of information theft and fraudulent scams impacting our customers and the banking industry.
|
| • |
We could lose the services of some or all of our key personnel, which would negatively impact our business because of their business development skills, financial expertise, lending experience, technical expertise and market area knowledge.
|
| • |
The agricultural economy is subject to extreme swings in both the costs of resources and the prices received from the sale of products, which could negatively impact some of our customers.
|
| • |
Agricultural customers could be affected by factors outside of their control including adverse weather conditions, loss of crops or livestock due to diseases or other factors, and government policies, regulations and tariffs.
|
| • |
Loan concentrations in certain industries could negatively impact financial results, if financial results or economic conditions deteriorate.
|
| • |
A budget impasse in the Commonwealth of Pennsylvania could impact our asset values, liquidity and profitability as a result of either delayed or reduced funding to school districts and municipalities who are customers of the Bank.
|
| • |
Companies providing support services related to the exploration and drilling of the natural gas reserves in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our loan and deposit volume and loan quality. Additionally, the activities the companies providing support services related to the exploration and drilling of the natural gas reserves may be dependent on the market price of natural gas. As a result, decreases in the market price of natural gas could also negatively impact these companies, our customers.
|
| • |
Waiver of late fees for March, April and May
|
| • |
Interest only payment options for consumers and businesses for 60-90 days.
|
| • |
Deferral of principal payments for consumers and businesses in certain industries for 60-120 days
|
| • |
Waiver of Company ATM fees for customers utilizing foreign ATMS through May
|
| • |
Waiver of early withdrawal penalties through May 1, 2020 on CDs
|
| • |
Hotels/Motels - $41.4 million or 3.0% of outstanding loans
|
| • |
Restaurants - $27.7 million or 2.0% of outstanding loans
|
| • |
Amusement/Theme parks - $13.8 million, or 1.0% of outstanding loans
|
|
|
Analysis of Average Balances and Interest Rates
Nine Months Ended
|
|||||||||||||||||||||||
|
September 30, 2020
|
September 30, 2019
|
|||||||||||||||||||||||
|
(dollars in thousands)
|
Average
Balance (1)
$
|
Interest
$
|
Average
Rate
%
|
Average
Balance (1)
$
|
Interest
$
|
Average
Rate
%
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Short-term investments:
|
||||||||||||||||||||||||
|
Interest-bearing deposits at banks
|
35,580
|
23
|
0.09
|
9,546
|
19
|
0.27
|
||||||||||||||||||
|
Total short-term investments
|
35,580
|
23
|
0.09
|
9,546
|
19
|
0.27
|
||||||||||||||||||
|
Interest bearing time deposits at banks
|
14,266
|
275
|
2.57
|
15,364
|
292
|
2.54
|
||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||
|
Taxable
|
185,220
|
3,487
|
2.51
|
189,157
|
3,968
|
2.80
|
||||||||||||||||||
|
Tax-exempt (3)
|
74,664
|
1,693
|
3.02
|
58,150
|
1,404
|
3.22
|
||||||||||||||||||
|
Total investment securities
|
259,884
|
5,180
|
2.66
|
247,307
|
5,372
|
2.90
|
||||||||||||||||||
|
Loans (2)(3)(4):
|
||||||||||||||||||||||||
|
Residential mortgage loans
|
212,912
|
8,450
|
5.30
|
215,325
|
8,584
|
5.33
|
||||||||||||||||||
|
Construction
|
25,715
|
952
|
4.95
|
20,576
|
796
|
5.17
|
||||||||||||||||||
|
Commercial Loans
|
556,133
|
22,282
|
5.35
|
415,287
|
17,064
|
5.49
|
||||||||||||||||||
|
Agricultural Loans
|
357,498
|
12,096
|
4.52
|
338,266
|
11,657
|
4.61
|
||||||||||||||||||
|
Loans to state & political subdivisions
|
89,407
|
2,709
|
4.05
|
98,680
|
2,910
|
3.94
|
||||||||||||||||||
|
Other loans
|
17,878
|
794
|
5.93
|
9,680
|
562
|
7.76
|
||||||||||||||||||
|
Loans, net of discount
|
1,259,543
|
47,283
|
5.01
|
1,097,814
|
41,573
|
5.06
|
||||||||||||||||||
|
Total interest-earning assets
|
1,569,273
|
52,761
|
4.49
|
1,370,031
|
47,256
|
4.61
|
||||||||||||||||||
|
Cash and due from banks
|
7,643
|
6,243
|
||||||||||||||||||||||
|
Bank premises and equipment
|
17,152
|
16,120
|
||||||||||||||||||||||
|
Other assets
|
75,238
|
56,978
|
||||||||||||||||||||||
|
Total non-interest earning assets
|
100,033
|
79,341
|
||||||||||||||||||||||
|
Total assets
|
1,669,306
|
1,449,372
|
||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
NOW accounts
|
374,347
|
904
|
0.32
|
331,084
|
1,756
|
0.71
|
||||||||||||||||||
|
Savings accounts
|
237,873
|
387
|
0.22
|
216,858
|
608
|
0.37
|
||||||||||||||||||
|
Money market accounts
|
196,985
|
810
|
0.55
|
163,443
|
1,520
|
1.24
|
||||||||||||||||||
|
Certificates of deposit
|
333,044
|
3,178
|
1.27
|
282,754
|
3,143
|
1.49
|
||||||||||||||||||
|
Total interest-bearing deposits
|
1,142,249
|
5,279
|
0.62
|
994,139
|
7,027
|
0.95
|
||||||||||||||||||
|
Other borrowed funds
|
92,120
|
960
|
1.39
|
108,975
|
2,216
|
2.72
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
1,234,369
|
6,239
|
0.68
|
1,103,114
|
9,243
|
1.12
|
||||||||||||||||||
|
Demand deposits
|
246,424
|
184,159
|
||||||||||||||||||||||
|
Other liabilities
|
16,390
|
13,817
|
||||||||||||||||||||||
|
Total non-interest-bearing liabilities
|
262,814
|
197,976
|
||||||||||||||||||||||
|
Stockholders' equity
|
172,123
|
148,282
|
||||||||||||||||||||||
|
Total liabilities & stockholders' equity
|
1,669,306
|
1,449,372
|
||||||||||||||||||||||
|
Net interest income
|
46,522
|
38,013
|
||||||||||||||||||||||
|
Net interest spread (5)
|
3.81
|
%
|
3.49
|
%
|
||||||||||||||||||||
|
Net interest income as a percentage of average interest-earning assets
|
3.96
|
%
|
3.71
|
%
|
||||||||||||||||||||
|
Ratio of interest-earning assets to interest bearing liabilities
|
127
|
%
|
124
|
%
|
||||||||||||||||||||
|
|
Analysis of Average Balances and Interest Rates
|
|||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
September 30, 2020
|
September 30, 2019
|
|||||||||||||||||||||||
|
(dollars in thousands)
|
Average
Balance (1)
$
|
Interest
$
|
Average
Rate
%
|
Average
Balance (1)
$
|
Interest
$
|
Average
Rate
%
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Short-term investments:
|
||||||||||||||||||||||||
|
Interest-bearing deposits at banks
|
67,954
|
14
|
0.08
|
10,047
|
6
|
0.24
|
||||||||||||||||||
|
Total short-term investments
|
67,954
|
14
|
0.08
|
10,047
|
6
|
0.24
|
||||||||||||||||||
|
Interest bearing time deposits at banks
|
14,143
|
92
|
2.59
|
15,100
|
97
|
2.55
|
||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||
|
Taxable
|
192,641
|
1,077
|
2.24
|
182,113
|
1,478
|
3.25
|
||||||||||||||||||
|
Tax-exempt (3)
|
84,097
|
614
|
2.92
|
59,464
|
477
|
3.22
|
||||||||||||||||||
|
Total investment securities
|
276,738
|
1,691
|
2.45
|
241,577
|
1,955
|
3.24
|
||||||||||||||||||
|
Loans (2)(3)(4):
|
||||||||||||||||||||||||
|
Residential mortgage loans
|
209,161
|
2,807
|
5.34
|
215,748
|
2,892
|
5.32
|
||||||||||||||||||
|
Construction
|
29,087
|
356
|
4.87
|
13,149
|
176
|
5.31
|
||||||||||||||||||
|
Commercial Loans
|
652,380
|
8,472
|
5.17
|
424,662
|
5,863
|
5.48
|
||||||||||||||||||
|
Agricultural Loans
|
356,164
|
3,971
|
4.44
|
344,897
|
4,018
|
4.62
|
||||||||||||||||||
|
Loans to state & political subdivisions
|
83,671
|
872
|
4.15
|
96,192
|
958
|
3.95
|
||||||||||||||||||
|
Other loans
|
30,460
|
401
|
5.24
|
9,566
|
196
|
8.13
|
||||||||||||||||||
|
Loans, net of discount
|
1,360,923
|
16,879
|
4.93
|
1,104,214
|
14,103
|
5.07
|
||||||||||||||||||
|
Total interest-earning assets
|
1,719,758
|
18,676
|
4.32
|
1,370,938
|
16,161
|
4.68
|
||||||||||||||||||
|
Cash and due from banks
|
7,350
|
5,944
|
||||||||||||||||||||||
|
Bank premises and equipment
|
17,802
|
15,967
|
||||||||||||||||||||||
|
Other assets
|
90,238
|
58,869
|
||||||||||||||||||||||
|
Total non-interest earning assets
|
115,390
|
80,780
|
||||||||||||||||||||||
|
Total assets
|
1,835,148
|
1,451,718
|
||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
NOW accounts
|
406,635
|
211
|
0.21
|
335,279
|
590
|
0.70
|
||||||||||||||||||
|
Savings accounts
|
247,414
|
96
|
0.15
|
221,771
|
218
|
0.39
|
||||||||||||||||||
|
Money market accounts
|
218,682
|
215
|
0.39
|
167,229
|
505
|
1.20
|
||||||||||||||||||
|
Certificates of deposit
|
382,551
|
1,113
|
1.16
|
266,385
|
1,002
|
1.49
|
||||||||||||||||||
|
Total interest-bearing deposits
|
1,255,282
|
1,635
|
0.52
|
990,664
|
2,315
|
0.93
|
||||||||||||||||||
|
Other borrowed funds
|
98,350
|
281
|
1.14
|
102,622
|
660
|
2.56
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
1,353,632
|
1,916
|
0.56
|
1,093,286
|
2,975
|
1.08
|
||||||||||||||||||
|
Demand deposits
|
280,457
|
194,024
|
||||||||||||||||||||||
|
Other liabilities
|
16,611
|
13,139
|
||||||||||||||||||||||
|
Total non-interest-bearing liabilities
|
297,068
|
207,163
|
||||||||||||||||||||||
|
Stockholders' equity
|
184,448
|
151,269
|
||||||||||||||||||||||
|
Total liabilities & stockholders' equity
|
1,835,148
|
1,451,718
|
||||||||||||||||||||||
|
Net interest income
|
16,760
|
13,186
|
||||||||||||||||||||||
|
Net interest spread (5)
|
3.76
|
%
|
3.60
|
%
|
||||||||||||||||||||
|
Net interest income as a percentage of average interest-earning assets
|
3.88
|
%
|
3.82
|
%
|
||||||||||||||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities
|
127
|
%
|
125
|
%
|
||||||||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
Interest and dividend income from investment securities and interest bearing deposits at banks (non-tax adjusted)
|
$
|
1,668
|
$
|
1,959
|
$
|
5,122
|
$
|
5,388
|
||||||||
|
Tax equivalent adjustment
|
129
|
99
|
356
|
295
|
||||||||||||
|
Interest and dividend income from investment securities and interest bearing deposits at banks (tax equivalent basis)
|
$
|
1,797
|
$
|
2,058
|
$
|
5,478
|
$
|
5,683
|
||||||||
|
Interest and fees on loans (non-tax adjusted)
|
$
|
16,718
|
$
|
13,915
|
$
|
46,763
|
$
|
41,005
|
||||||||
|
Tax equivalent adjustment
|
161
|
188
|
520
|
568
|
||||||||||||
|
Interest and fees on loans (tax equivalent basis)
|
$
|
16,879
|
$
|
14,103
|
$
|
47,283
|
$
|
41,573
|
||||||||
|
Total interest income
|
$
|
18,386
|
$
|
15,874
|
$
|
51,885
|
$
|
46,393
|
||||||||
|
Total interest expense
|
1,916
|
2,975
|
6,239
|
9,243
|
||||||||||||
|
Net interest income
|
16,470
|
12,899
|
45,646
|
37,150
|
||||||||||||
|
Total tax equivalent adjustment
|
290
|
287
|
876
|
863
|
||||||||||||
|
Net interest income (tax equivalent basis)
|
$
|
16,760
|
$
|
13,186
|
$
|
46,522
|
$
|
38,013
|
||||||||
|
|
Three months ended September 30, 2020 vs 2019 (1)
|
Nine months ended September 30, 2020 vs 2019 (1)
|
||||||||||||||||||||||
|
Change
|
Total
|
Change in
|
Change
|
Total
|
||||||||||||||||||||
|
Change in Volume
|
in Rate
|
Change
|
Volume
|
in Rate
|
Change
|
|||||||||||||||||||
|
Interest Income:
|
||||||||||||||||||||||||
|
Short-term investments:
|
||||||||||||||||||||||||
|
Interest-bearing deposits at banks
|
$
|
9
|
$
|
(1
|
)
|
$
|
8
|
$
|
5
|
$
|
(1
|
)
|
$
|
4
|
||||||||||
|
Interest bearing time deposits at banks
|
(7
|
)
|
2
|
(5
|
)
|
(21
|
)
|
4
|
(17
|
)
|
||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||
|
Taxable
|
92
|
(493
|
)
|
(401
|
)
|
(81
|
)
|
(400
|
)
|
(481
|
)
|
|||||||||||||
|
Tax-exempt
|
175
|
(38
|
)
|
137
|
368
|
(79
|
)
|
289
|
||||||||||||||||
|
Total investments
|
267
|
(531
|
)
|
(264
|
)
|
287
|
(479
|
)
|
(192
|
)
|
||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Residential mortgage loans
|
(96
|
)
|
11
|
(85
|
)
|
(88
|
)
|
(46
|
)
|
(134
|
)
|
|||||||||||||
|
Construction
|
193
|
(13
|
)
|
180
|
189
|
(33
|
)
|
156
|
||||||||||||||||
|
Commercial Loans
|
2,920
|
(311
|
)
|
2,609
|
5,647
|
(429
|
)
|
5,218
|
||||||||||||||||
|
Agricultural Loans
|
142
|
(189
|
)
|
(47
|
)
|
655
|
(216
|
)
|
439
|
|||||||||||||||
|
Loans to state & political subdivisions
|
(137
|
)
|
51
|
(86
|
)
|
(281
|
)
|
80
|
(201
|
)
|
||||||||||||||
|
Other loans
|
245
|
(40
|
)
|
205
|
321
|
(89
|
)
|
232
|
||||||||||||||||
|
Total loans, net of discount
|
3,267
|
(491
|
)
|
2,776
|
6,443
|
(733
|
)
|
5,710
|
||||||||||||||||
|
Total Interest Income
|
3,536
|
(1,021
|
)
|
2,515
|
6,714
|
(1,209
|
)
|
5,505
|
||||||||||||||||
|
Interest Expense:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
NOW accounts
|
162
|
(541
|
)
|
(379
|
)
|
271
|
(1,123
|
)
|
(852
|
)
|
||||||||||||||
|
Savings accounts
|
28
|
(150
|
)
|
(122
|
)
|
67
|
(288
|
)
|
(221
|
)
|
||||||||||||||
|
Money Market accounts
|
241
|
(531
|
)
|
(290
|
)
|
415
|
(1,125
|
)
|
(710
|
)
|
||||||||||||||
|
Certificates of deposit
|
232
|
(121
|
)
|
111
|
164
|
(129
|
)
|
35
|
||||||||||||||||
|
Total interest-bearing deposits
|
663
|
(1,343
|
)
|
(680
|
)
|
917
|
(2,665
|
)
|
(1,748
|
)
|
||||||||||||||
|
Other borrowed funds
|
(28
|
)
|
(351
|
)
|
(379
|
)
|
(301
|
)
|
(955
|
)
|
(1,256
|
)
|
||||||||||||
|
Total interest expense
|
635
|
(1,694
|
)
|
(1,059
|
)
|
616
|
(3,620
|
)
|
(3,004
|
)
|
||||||||||||||
|
Net interest income
|
$
|
2,901
|
$
|
673
|
$
|
3,574
|
$
|
6,098
|
$
|
2,411
|
$
|
8,509
|
||||||||||||
| • |
The yield on taxable securities decreased 29 basis points from 2.80% to 2.51% as a result of calls of investments that were purchased at a discount in the third quarter of 2019. This resulted in a decrease in investment income of $400,000. The average balance of taxable securities decreased $3.9 million, which resulted in a decrease in investment income of $81,000.
|
| • |
The average balance of tax-exempt securities increased by $16.5 million, which resulted in an increase in investment income of $368,000. The yield on tax-exempt securities decreased 20 basis points from 3.22% to 3.02%, which corresponds to a decrease in interest income of $79,000. The yield decrease was attributable to higher yielding securities being called and maturing and being replaced by securities that were purchased in a lower rate environment. For a discussion of the Company’s current investment strategy, see the “Financial Condition – Investments”.
|
| • |
The average balance of commercial loans increased $140.8 million from a year ago. The growth was primarily attributable to the MidCoast acquisition. This had a positive impact of $5,647,000 on total interest income due to volume. The yield decreased 14 basis points to 5.35%, which decreased loan interest income $429,000.
|
| • |
Interest income on agricultural loans increased $439,000 from 2019 to 2020. The increase in the average balance of agricultural loans of $19.2 million is primarily attributable to loan growth in our central and south central Pennsylvania markets and the MidCoast acquisition. The increase in the average balance of these loans resulted in an increase in interest income due to volume of $655,000. The yield on agricultural loans decreased 9 basis points to 4.52%, which decreased loan interest income $216,000.
|
| • |
The average balance of state and political subdivision loans decreased $9.3 million from a year ago as a result of several pay-offs during 2020. This resulted in a decrease of $281,000 on total interest income due to volume.
|
| • |
The average balance of other loans increased $8.2 million as a result of an increase in outstanding student loans. This resulted in an increase of $321,000 on total interest income due to volume.
|
| • |
The average balance of interest bearing deposits increased $148.1 million from September 30, 2019 to September 30, 2020. The primary cause of the increase was the MidCoast acquisition completed in the second quarter of 2020. We experienced increases of $43.3 million in NOW accounts, $21.0 million in savings accounts, $33.5 million in money market accounts and $50.3 million in certificates of deposit. The cumulative effect of these volume changes was an increase in interest expense of $917,000. (see also “Financial Condition – Deposits”). The average rate paid on interest bearing deposits was 0.62% for the first nine months of 2020 and 0.95% for the comparable period in 2019. This resulted in a decrease in interest expense of $2,665,000. The decrease was due to the Federal Reserve cutting interest rates during 2019 and 2020.
|
| • |
The average balance of other borrowed funds decreased $16.9 million from a year ago. This resulted in a decrease in interest expense of $301,000. There was a decrease in the average rate paid on other borrowed funds from 2.72% to 1.39% due to a decrease in rates as a result of Federal Reserve interest rate decreases in 2019 and 2020 resulting in a decrease in interest expense of $955,000.
|
| • |
Total investment income decreased by $264,000 compared to same period last year. The primary cause of the decrease was the decrease in the yield on taxable securities, which decreased 1.01% to 2.24%, which corresponds to a decrease of $493,000 in interest income. The decrease in yield is due to security calls made in the third quarter of 2019 that were purchased at a discount. The average balance of investments increased $35.2 million, which corresponds to an increase in investment income of $267,000.
|
| • |
Total loan interest income increased $2,776,000 compared to the same period last year, with the change corresponding to the year to date change. As a result of the MidCoast acquisition and the PPP loan program, the average loan balance increased by $256.7 million, which corresponds to an increase in loan interest income of $3,267,000.
|
| • |
The average balance of interest bearing deposits increased $264.6 million for the three month period ended September 30, 2020, as a result of the MidCoast acquisition, which corresponds to a change due to volume of $663,000. The rate paid on interest bearing deposits was 0.52% for the three months ended September 30, 2020 and 0.93% for the comparable period in 2019. This results in a decrease in interest expense of $1,343,000.
|
| • |
The average balance of other borrowed funds decreased $4.3 million from a year ago. This resulted in a decrease in interest expense of $28,000. There was a decrease in the average rate on other borrowed funds from 2.56% to 1.14% as a result of the Federal Reserve interest rate decreases in 2019 and 2020 resulting in a decrease in interest expense of $351,000.
|
|
|
Nine months ended September 30,
|
Change
|
||||||||||||||
|
2020
|
2019
|
Amount
|
%
|
|||||||||||||
|
Service charges
|
$
|
3,107
|
$
|
3,498
|
$
|
(391
|
)
|
(11.2
|
)
|
|||||||
|
Trust
|
542
|
589
|
(47
|
)
|
(8.0
|
)
|
||||||||||
|
Brokerage and insurance
|
941
|
843
|
98
|
11.6
|
||||||||||||
|
Gains on loans sold
|
1,282
|
339
|
943
|
278.2
|
||||||||||||
|
Equity security (losses) gains, net
|
(276
|
)
|
70
|
(346
|
)
|
(494.3
|
)
|
|||||||||
|
Available for sale security gains, net
|
302
|
8
|
294
|
3,675.0
|
||||||||||||
|
Earnings on bank owned life insurance
|
514
|
463
|
51
|
11.0
|
||||||||||||
|
Other
|
1,046
|
427
|
619
|
145.0
|
||||||||||||
|
Total
|
$
|
7,458
|
$
|
6,237
|
$
|
1,221
|
19.6
|
|||||||||
|
|
Three months ended September 30,
|
Change
|
||||||||||||||
|
2020
|
2019
|
Amount
|
%
|
|||||||||||||
|
Service charges
|
$
|
1,112
|
$
|
1,225
|
$
|
(113
|
)
|
(9.2
|
)
|
|||||||
|
Trust
|
199
|
148
|
51
|
34.5
|
||||||||||||
|
Brokerage and insurance
|
352
|
289
|
63
|
21.8
|
||||||||||||
|
Gains on loans sold
|
855
|
176
|
679
|
385.8
|
||||||||||||
|
Equity security gains, net
|
(33
|
)
|
29
|
(62
|
)
|
(213.8
|
)
|
|||||||||
|
Available for sale security gains, net
|
185
|
8
|
177
|
2,212.5
|
||||||||||||
|
Earnings on bank owned life insurance
|
180
|
158
|
22
|
13.9
|
||||||||||||
|
Other
|
688
|
144
|
544
|
377.8
|
||||||||||||
|
Total
|
$
|
3,538
|
$
|
2,177
|
$
|
1,361
|
62.5
|
|||||||||
|
|
Nine months ended September 30,
|
Change
|
||||||||||||||
|
|
2020
|
2019
|
Amount
|
%
|
||||||||||||
|
Salaries and employee benefits
|
$
|
17,411
|
$
|
15,129
|
$
|
2,282
|
15.1
|
|||||||||
|
Occupancy
|
1,891
|
1,639
|
252
|
15.4
|
||||||||||||
|
Furniture and equipment
|
587
|
501
|
86
|
17.2
|
||||||||||||
|
Professional fees
|
1,180
|
1,101
|
79
|
7.2
|
||||||||||||
|
FDIC insurance
|
341
|
196
|
145
|
74.0
|
||||||||||||
|
Pennsylvania shares tax
|
809
|
825
|
(16
|
)
|
(1.9
|
)
|
||||||||||
|
Amortization of intangibles
|
162
|
198
|
(36
|
)
|
(18.2
|
)
|
||||||||||
|
Merger and acquisition
|
2,179
|
275
|
1,904
|
692.4
|
||||||||||||
|
Software expenses
|
817
|
699
|
118
|
16.9
|
||||||||||||
|
ORE expenses
|
221
|
308
|
(87
|
)
|
(28.2
|
)
|
||||||||||
|
Other
|
4,428
|
4,102
|
326
|
7.9
|
||||||||||||
|
Total
|
$
|
30,026
|
$
|
24,973
|
$
|
5,053
|
20.2
|
|||||||||
|
|
Three months ended September 30,
|
Change
|
||||||||||||||
|
2020
|
2019
|
Amount
|
%
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
6,102
|
$
|
5,096
|
$
|
1,006
|
19.7
|
|||||||||
|
Occupancy
|
714
|
530
|
184
|
34.7
|
||||||||||||
|
Furniture and equipment
|
267
|
165
|
102
|
61.8
|
||||||||||||
|
Professional fees
|
417
|
343
|
74
|
21.6
|
||||||||||||
|
FDIC insurance
|
135
|
(20
|
)
|
155
|
(775.0
|
)
|
||||||||||
|
Pennsylvania shares tax
|
275
|
275
|
-
|
-
|
||||||||||||
|
Amortization of intangibles
|
57
|
66
|
(9
|
)
|
(13.6
|
)
|
||||||||||
|
Merger and acquisition
|
-
|
275
|
(275
|
)
|
NA
|
|||||||||||
|
Software expenses
|
324
|
244
|
80
|
32.8
|
||||||||||||
|
ORE expenses (recovery)
|
30
|
92
|
(62
|
)
|
(67.4
|
)
|
||||||||||
|
Other
|
1,371
|
1,348
|
23
|
1.7
|
||||||||||||
|
Total
|
$
|
9,692
|
$
|
8,414
|
$
|
1,278
|
15.2
|
|||||||||
|
|
September 30, 2020
|
December 31, 2019
|
||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Debt securities:
|
||||||||||||||||
|
U. S. Agency securities
|
$
|
80,698
|
27.9
|
$
|
84,863
|
35.1
|
||||||||||
|
U. S. Treasury notes
|
28,167
|
9.7
|
27,661
|
11.5
|
||||||||||||
|
Obligations of state & political subdivisions
|
91,848
|
31.7
|
61,455
|
25.5
|
||||||||||||
|
Corporate obligations
|
6,507
|
2.3
|
3,328
|
1.4
|
||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
80,618
|
27.8
|
63,399
|
26.2
|
||||||||||||
|
Equity securities
|
1,696
|
0.6
|
701
|
0.3
|
||||||||||||
|
Total
|
$
|
289,534
|
100.0
|
$
|
241,407
|
100.0
|
||||||||||
|
|
September 30, 2020/
|
|||||||
|
December 31, 2019
|
||||||||
|
Change
|
||||||||
|
Amount
|
%
|
|||||||
|
Debt securities:
|
||||||||
|
U. S. Agency securities
|
$
|
(4,165
|
)
|
(4.9
|
)
|
|||
|
U. S. Treasury notes
|
506
|
1.8
|
||||||
|
Obligations of state & political subdivisions
|
30,393
|
49.5
|
||||||
|
Corporate obligations
|
3,179
|
95.5
|
||||||
|
Mortgage-backed securities in government sponsored entities
|
17,219
|
27.2
|
||||||
|
Equity securities
|
995
|
141.9
|
||||||
|
Total
|
$
|
48,127
|
19.9
|
|||||
|
|
September 30,
|
December 31,
|
||||||||||||||
|
2020
|
2019
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Real estate:
|
||||||||||||||||
|
Residential
|
$
|
208,084
|
15.2
|
$
|
217,088
|
19.5
|
||||||||||
|
Commercial
|
535,456
|
39.2
|
342,023
|
30.7
|
||||||||||||
|
Agricultural
|
310,702
|
22.7
|
311,464
|
27.9
|
||||||||||||
|
Construction
|
28,656
|
2.1
|
15,519
|
1.4
|
||||||||||||
|
Consumer
|
30,625
|
2.2
|
9,947
|
0.8
|
||||||||||||
|
Other commercial loans
|
129,731
|
9.5
|
69,970
|
6.3
|
||||||||||||
|
Other agricultural loans
|
40,790
|
3.0
|
55,112
|
4.9
|
||||||||||||
|
State & political subdivision loans
|
81,835
|
6.1
|
94,446
|
8.5
|
||||||||||||
|
Total loans
|
1,365,879
|
100.0
|
1,115,569
|
100.0
|
||||||||||||
|
Less allowance for loan losses
|
15,169
|
13,845
|
||||||||||||||
|
Net loans
|
$
|
1,350,710
|
$
|
1,101,724
|
||||||||||||
|
|
September 30, 2020/
|
|||||||
|
December 31, 2019
|
||||||||
|
Change
|
||||||||
|
Amount
|
%
|
|||||||
|
Real estate:
|
||||||||
|
Residential
|
$
|
(9,004
|
)
|
(4.1
|
)
|
|||
|
Commercial
|
193,433
|
56.6
|
||||||
|
Agricultural
|
(762
|
)
|
(0.2
|
)
|
||||
|
Construction
|
13,137
|
84.7
|
||||||
|
Consumer
|
20,678
|
207.9
|
||||||
|
Other commercial loans
|
59,761
|
85.4
|
||||||
|
Other agricultural loans
|
(14,322
|
)
|
(26.0
|
)
|
||||
|
State & political subdivision loans
|
(12,611
|
)
|
(13.4
|
)
|
||||
|
Total loans
|
$
|
250,310
|
22.4
|
|||||
|
|
September 30,
|
December 31,
|
||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||
|
Balance
|
||||||||||||||||||||
|
at beginning of period
|
$
|
13,845
|
$
|
12,884
|
$
|
11,190
|
$
|
8,886
|
$
|
7,106
|
||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Residential
|
-
|
32
|
118
|
107
|
85
|
|||||||||||||||
|
Commercial
|
221
|
578
|
66
|
41
|
100
|
|||||||||||||||
|
Agricultural
|
4
|
-
|
-
|
30
|
-
|
|||||||||||||||
|
Consumer
|
30
|
49
|
40
|
130
|
100
|
|||||||||||||||
|
Other commercial loans
|
1
|
38
|
91
|
-
|
55
|
|||||||||||||||
|
Other agricultural loans
|
-
|
60
|
50
|
5
|
-
|
|||||||||||||||
|
Total loans charged-off
|
256
|
757
|
365
|
313
|
340
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||
|
Residential
|
-
|
-
|
69
|
-
|
-
|
|||||||||||||||
|
Commercial
|
37
|
-
|
3
|
11
|
479
|
|||||||||||||||
|
Agricultural
|
19
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Consumer
|
15
|
33
|
31
|
49
|
88
|
|||||||||||||||
|
Other commercial loans
|
9
|
10
|
30
|
16
|
33
|
|||||||||||||||
|
Other agricultural loans
|
-
|
-
|
1
|
1
|
-
|
|||||||||||||||
|
Total loans recovered
|
80
|
43
|
134
|
77
|
600
|
|||||||||||||||
|
Net loans (recovered) charged-off
|
176
|
714
|
231
|
236
|
(260
|
)
|
||||||||||||||
|
Provision charged to expense
|
1,500
|
1,675
|
1,925
|
2,540
|
1,520
|
|||||||||||||||
|
Balance at end of year
|
$
|
15,169
|
$
|
13,845
|
$
|
12,884
|
$
|
11,190
|
$
|
8,886
|
||||||||||
|
Loans outstanding at end of period
|
$
|
1,365,879
|
$
|
1,115,569
|
$
|
1,081,883
|
$
|
1,000,525
|
$
|
799,611
|
||||||||||
|
Average loans outstanding, net
|
$
|
1,259,543
|
$
|
1,102,565
|
$
|
1,044,250
|
$
|
883,355
|
$
|
725,881
|
||||||||||
|
Non-performing assets:
|
||||||||||||||||||||
|
Non-accruing loans
|
$
|
11,711
|
$
|
11,536
|
$
|
13,724
|
$
|
10,171
|
$
|
11,454
|
||||||||||
|
Accrual loans - 90 days or more past due
|
1,194
|
487
|
68
|
555
|
405
|
|||||||||||||||
|
Total non-performing loans
|
$
|
12,905
|
$
|
12,023
|
$
|
13,792
|
$
|
10,726
|
$
|
11,859
|
||||||||||
|
Foreclosed assets held for sale
|
2,726
|
3,404
|
601
|
1,119
|
1,036
|
|||||||||||||||
|
Total non-performing assets
|
$
|
15,631
|
$
|
15,427
|
$
|
14,393
|
$
|
11,845
|
$
|
12,895
|
||||||||||
|
Annualized net charge-offs to average loans
|
0.02
|
%
|
0.06
|
%
|
0.02
|
%
|
0.03
|
%
|
-0.04
|
%
|
||||||||||
|
Allowance to total loans
|
1.11
|
%
|
1.24
|
%
|
1.19
|
%
|
1.12
|
%
|
1.11
|
%
|
||||||||||
|
Allowance to total non-performing loans
|
117.54
|
%
|
115.15
|
%
|
93.42
|
%
|
104.33
|
%
|
74.93
|
%
|
||||||||||
|
Non-performing loans as a percent of loans net of unearned income
|
0.94
|
%
|
1.08
|
%
|
1.27
|
%
|
1.07
|
%
|
1.48
|
%
|
||||||||||
|
Non-performing assets as a percent of loans net of unearned income
|
1.14
|
%
|
1.38
|
%
|
1.33
|
%
|
1.18
|
%
|
1.61
|
%
|
||||||||||
|
|
September 30,
|
December 31
|
||||||||||||||||||||||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Residential
|
$
|
1,219
|
15.2
|
$
|
1,114
|
19.4
|
$
|
1,105
|
19.9
|
$
|
1,049
|
21.4
|
$
|
1,064
|
25.9
|
|||||||||||||||||||||||||
|
Commercial
|
5,306
|
39.2
|
4,549
|
30.7
|
4,115
|
29.5
|
3,867
|
30.8
|
3,589
|
31.6
|
||||||||||||||||||||||||||||||
|
Agricultural
|
4,806
|
22.7
|
5,022
|
27.9
|
4,264
|
26.3
|
3,143
|
24.0
|
1,494
|
15.5
|
||||||||||||||||||||||||||||||
|
Construction
|
85
|
2.1
|
43
|
1.4
|
58
|
3.1
|
23
|
1.3
|
47
|
3.2
|
||||||||||||||||||||||||||||||
|
Consumer
|
352
|
2.2
|
112
|
0.9
|
120
|
0.9
|
124
|
1.0
|
122
|
1.4
|
||||||||||||||||||||||||||||||
|
Other commercial loans
|
1,230
|
9.5
|
1,255
|
6.3
|
1,354
|
6.9
|
1,272
|
7.2
|
1,327
|
7.3
|
||||||||||||||||||||||||||||||
|
Other agricultural loans
|
735
|
3.0
|
961
|
4.9
|
752
|
3.9
|
492
|
3.8
|
312
|
2.9
|
||||||||||||||||||||||||||||||
|
State & political subdivision loans
|
514
|
6.1
|
536
|
8.5
|
762
|
9.5
|
816
|
10.5
|
833
|
12.2
|
||||||||||||||||||||||||||||||
|
Unallocated
|
922
|
N/A
|
253
|
N/A
|
354
|
N/A
|
404
|
N/A
|
98
|
N/A
|
||||||||||||||||||||||||||||||
|
Total allowance for loan losses
|
$
|
15,169
|
100.0
|
$
|
13,845
|
100.0
|
$
|
12,884
|
100.0
|
$
|
11,190
|
100.0
|
$
|
8,886
|
100.0
|
|||||||||||||||||||||||||
|
|
September 30, 2020
|
December 31, 2019
|
||||||||||||||||||||||||||||||
|
Non-Performing Loans
|
Non-Performing Loans
|
|||||||||||||||||||||||||||||||
|
30 - 89 Days
|
90 Days
|
30 - 89 Days
|
90 Days
|
|||||||||||||||||||||||||||||
|
Past Due
|
Past Due
|
Non-
|
Total Non-
|
Past Due
|
Past Due
|
Non-
|
Total Non-
|
|||||||||||||||||||||||||
|
(in thousands)
|
Accruing
|
Accruing
|
accrual
|
Performing
|
Accruing
|
Accruing
|
accrual
|
Performing
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||||||
|
Residential
|
$
|
1,064
|
$
|
622
|
$
|
864
|
$
|
1,486
|
$
|
933
|
$
|
2
|
$
|
962
|
$
|
964
|
||||||||||||||||
|
Commercial
|
1,701
|
413
|
5,141
|
5,554
|
1,225
|
-
|
5,080
|
5,080
|
||||||||||||||||||||||||
|
Agricultural
|
331
|
147
|
3,161
|
3,308
|
118
|
299
|
2,578
|
2,877
|
||||||||||||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Consumer
|
142
|
12
|
-
|
12
|
123
|
2
|
6
|
8
|
||||||||||||||||||||||||
|
Other commercial loans
|
200
|
-
|
1,551
|
1,551
|
283
|
184
|
1,837
|
2,021
|
||||||||||||||||||||||||
|
Other agricultural loans
|
9
|
-
|
994
|
994
|
29
|
-
|
1,073
|
1,073
|
||||||||||||||||||||||||
|
Total nonperforming loans
|
$
|
3,447
|
$
|
1,194
|
$
|
11,711
|
$
|
12,905
|
$
|
2,711
|
$
|
487
|
$
|
11,536
|
$
|
12,023
|
||||||||||||||||
|
|
Change in Non-Performing Loans
|
|||||||
|
September 30, 2020 /December 31, 2019
|
||||||||
|
(in thousands)
|
Amount
|
%
|
||||||
|
Real estate:
|
||||||||
|
Residential
|
$
|
522
|
54.1
|
|||||
|
Commercial
|
474
|
9.3
|
||||||
|
Agricultural
|
431
|
15.0
|
||||||
|
Construction
|
-
|
NA
|
||||||
|
Consumer
|
4
|
50.0
|
||||||
|
Other commercial loans
|
(470
|
)
|
(23.3
|
)
|
||||
|
Other agricultural loans
|
(79
|
)
|
(7.4
|
)
|
||||
|
Total nonperforming loans
|
$
|
882
|
7.3
|
|||||
| • |
A commercial loan relationship with $2.2 million outstanding, and additional letters of credit of $2.1 million available, secured by undeveloped land, stone quarries and equipment, was on non-accrual status as of September 30, 2020. The customer is an excavation company and expanded to meet the needs of the natural gas industry for stone for pad and road development. The decreased exploration activities have significantly impacted the cash flows of the customer. During 2019, the Company had the underlying equipment collateral appraised. The 2019 appraisal indicated a decrease in collateral values compared to the appraisal ordered for the loan origination and an appraisal performed in 2017, however, the loan is still considered well secured on a loan to value basis. Management determined that no specific reserve was required as of September 30, 2020.
|
| • |
An agricultural customer with a total loan relationship of $2.6 million, secured by real estate, equipment and cattle, was on non-accrual status as of September 30, 2020. The customer declared bankruptcy during the fourth quarter of 2018 and developed a workout plan that was approved in the fourth quarter of 2019 and resulted in monthly payments resuming in late 2019. Included within these loans to this customer are $1,022,000 of loans which are subject to Farm Service Agency guarantees. Depressed milk prices and the pandemic have created cash flow difficulties for this customer. Absent a sizable and sustained increase in milk prices, which is not assured, we will need to rely upon the collateral for repayment of interest and principal. As of September 30, 2020, there was a specific reserve of $214,000 for this relationship.
|
| • |
A commercial customer with a loan relationship of $1.6 million, secured by commercial real estate, business assets and vehicles, was on non-accrual status as of September 30, 2020. The business expanded into a new market, which has not grown as originally expected and has created cashflow issues. The customer has signed contracts to sell a portion of the collateral, which will be used to pay down a portion of these balances in the fourth quarter of 2020. Management reviewed the collateral and determined that no specific reserve was required as of September 30, 2020.
|
| • |
An agricultural customer with a total loan relationship of $1.2 million, secured by real estate was on non-accrual status as of September 30, 2020. The COVID-19 pandemic has created cash flow difficulties for this customer. We expect that we will need to rely upon the collateral for repayment of interest and principal. Management reviewed the collateral and determined that no specific reserve was required as of September 30, 2020.
|
| • |
Four loan relationships comprised 57.7% of the non-performing loan balance, which had approximately $214,000 of specific reserves, as of September 30, 2020
.
|
| • |
The
Company has a history of low charge-offs, which have returned to lower levels in the first half of 2020 after being slightly elevated in 2019. Net charge-offs for the first nine months of 2020 were 0.02% and were 0.06% for all of 2019.
|
|
|
September 30,
|
December 31,
|
||||||||||||||
|
2020
|
2019
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Non-interest-bearing deposits
|
$
|
276,286
|
17.8
|
$
|
203,793
|
16.9
|
||||||||||
|
NOW accounts
|
407,837
|
26.3
|
340,273
|
28.1
|
||||||||||||
|
Savings deposits
|
248,716
|
16.0
|
224,456
|
18.5
|
||||||||||||
|
Money market deposit accounts
|
235,566
|
15.2
|
169,865
|
14.0
|
||||||||||||
|
Certificates of deposit
|
384,348
|
24.7
|
272,731
|
22.5
|
||||||||||||
|
Total
|
$
|
1,552,753
|
100.0
|
$
|
1,211,118
|
100.0
|
||||||||||
|
|
||||||||
|
September 30, 2020/
|
||||||||
|
December 31, 2019
|
||||||||
|
Change
|
||||||||
|
Amount
|
%
|
|||||||
|
Non-interest-bearing deposits
|
$
|
72,493
|
35.6
|
|||||
|
NOW accounts
|
67,564
|
19.9
|
||||||
|
Savings deposits
|
24,260
|
10.8
|
||||||
|
Money market deposit accounts
|
65,701
|
38.7
|
||||||
|
Certificates of deposit
|
111,617
|
40.9
|
||||||
|
Total
|
$
|
341,635
|
28.2
|
|||||
|
|
September 30, 2020
|
December 31, 2019
|
||||||
|
Commitments to extend credit
|
$
|
291,686
|
$
|
211,530
|
||||
|
Standby letters of credit
|
19,261
|
17,857
|
||||||
|
$
|
310,947
|
$
|
229,387
|
|||||
|
|
Change In
|
% Change In
|
||||||||||
|
Prospective One-Year
|
Prospective
|
Prospective
|
||||||||||
|
Changes in Rates
|
Net Interest Income
|
Net Interest Income
|
Net Interest Income
|
|||||||||
|
-100 Shock
|
57,974
|
(786
|
)
|
(1.34
|
)
|
|||||||
|
Base
|
58,760
|
-
|
-
|
|||||||||
|
+100 Shock
|
57,749
|
(1,011
|
)
|
(1.72
|
)
|
|||||||
|
+200 Shock
|
56,961
|
(1,799
|
)
|
(3.06
|
)
|
|||||||
|
+300 Shock
|
56,159
|
(2,601
|
)
|
(4.43
|
)
|
|||||||
|
+400 Shock
|
55,160
|
(3,600
|
)
|
(6.13
|
)
|
|||||||
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||||||
|
Period
|
Total Number of
Shares (or units
Purchased)
|
Average Price
Paid per Share
(or Unit)
|
Total Number of Shares (or
Units) Purchased as Part of
Publicly Announced Plans
of Programs
|
Maximum Number (or
Approximate Dollar Value) of
Shares (or Units) that May
Yet Be Purchased Under the
Plans or Programs (1)
|
||||||||||||
|
7/1/20 to 7/31/20
|
9,200
|
$
|
49.75
|
9,200
|
11,523
|
|||||||||||
|
8/1/20 to 8/31/20
|
3,283
|
$
|
48.72
|
3,283
|
8,240
|
|||||||||||
|
9/1/20 to 9/30/20
|
-
|
$
|
0.00
|
-
|
8,240
|
|||||||||||
|
Total
|
12,483
|
$
|
49.48
|
12,483
|
8,240
|
|||||||||||
| (1) |
On October 20, 2015, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 150,000 shares. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors. No time limit was placed on the duration of the share repurchase program. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.
|
| (2) |
On April 21, 2020, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 150,000 shares at an aggregate purchase price not to exceed $12.0 million over a period of 36 months. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors. No time limit was placed on the duration of the share repurchase program. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.
|
|
Articles of Incorporation of Citizens Financial Services, Inc., as amended
(1)
|
|
|
|
|
|
Bylaws of Citizens Financial Services, Inc.
(2)
|
|
|
|
|
|
Form of Common Stock Certificate.
(3)
|
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
|
|
|
|
Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
|
|
|
|
|
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) The Consolidated Balance Sheet (unaudited), (ii) the Consolidated Statement of Income (unaudited), (iii) the Consolidated Statement of Comprehensive Income (unaudited), (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the Consolidated Statement of Cash Flows (unaudited) and (vi) related notes (unaudited).
|
|
Citizens Financial Services, Inc.
|
|
|
(Registrant)
|
|
|
|
|
|
November 5, 2020
|
/s/ Randall E. Black
|
|
|
By: Randall E. Black
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
November 5, 2020
|
/s/ Stephen J. Guillaume
|
|
|
By: Stephen J. Guillaume
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|