These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CITIZENS COMMUNITY BANCORP, INC. | |
| (Exact name of registrant as specified in its charter) | |
| Maryland | 20-5120010 |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification Number) |
| 2174 EastRidge Center, Eau Claire, WI 54701 | |
| (Address of principal executive offices) | |
| 715-836-9994 | |
| (Registrant’s telephone number, including area code) | |
| (Former name, former address and former fiscal year, if changed since last report) | |
| Part I – FINANCIAL INFORMATION | |||||
|
Page
Number
|
|||||
| Item 1. | Financial Statements (Unaudited) | ||||
| Consolidated Balance Sheets as of December 31, 2009 and September 30, 2009 | 3 | ||||
| Consolidated Statements of Income For the Three Months ended December 31, 2009 and 2008 | 4 | ||||
|
Consolidated
Statements of Changes in Stockholders’ Equity
For
the
Three
Months ended December 31, 2009 and 2008
|
5 | ||||
| Consolidated Statements of Cash Flows For the Three Months ended December 31, 2009 and 2008 | 6 | ||||
| Notes to Condensed Consolidated Financial Statements | 7 | ||||
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 14 | |||
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 27 | |||
| Item 4T. | Controls and Procedures | 29 | |||
| Part II – OTHER INFORMATION | 30 | ||||
| Item 1. | Legal Proceedings | ||||
| Item 1A. | Risk Factors | 30 | |||
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 30 | |||
| Item 3. | Defaults Upon Senior Securities | 30 | |||
| Item 4. | Submission of Matters to a Vote of Security Holders | 31 | |||
| Item 5. | Other Information | 31 | |||
| Item 6. | Exhibits | 31 | |||
| SIGNATURES | 32 | ||||
|
CITIZENS
COMMUNITY BANCORP, INC.
|
|||
|
|
|||
|
December
31, 2009, unaudited, September 30, 2009, derived from audited financial
statements
|
|||
|
(in
thousands)
|
|||
|
Assets
|
December
31, 2009
|
September
30, 2009
|
||||||
|
Cash
and cash equivalents
|
$ | 32,774 | $ | 43,191 | ||||
|
Other
interest-bearing deposits
|
1,245 | 2,458 | ||||||
|
Securities
available-for-sale (at fair value)
|
50,800 | 56,215 | ||||||
|
Federal
Home Loan Bank stock
|
6,040 | 6,040 | ||||||
|
Loans
receivable
|
447,454 | 442,470 | ||||||
|
Allowance
for loan losses
|
(2,287 | ) | (1,925 | ) | ||||
|
Loans
receivable – net
|
445,167 | 440,545 | ||||||
|
Office
properties and equipment – net
|
7,835 | 8,029 | ||||||
|
Accrued
interest receivable
|
2,123 | 2,179 | ||||||
|
Intangible
assets
|
1,065 | 1,148 | ||||||
|
Goodwill
|
5,593 | 5,593 | ||||||
|
Other
assets
|
14,006 | 10,008 | ||||||
|
TOTAL
ASSETS
|
$ | 566,648 | $ | 575,406 | ||||
|
Liabilities
and Stockholders' Equity
|
December
31, 2009
|
September
30, 2009
|
||||||
|
Liabilities:
|
||||||||
|
Deposits
|
$ | 405,950 | $ | 409,311 | ||||
|
Federal
Home Loan Bank advances
|
101,700 | 106,805 | ||||||
|
Other
liabilities
|
3,790 | 3,925 | ||||||
|
Total
liabilities
|
511,440 | 520,041 | ||||||
|
Stockholders'
equity:
|
||||||||
|
Common
stock - 5,113,278 and 5,471,780 shares issued and
outstanding respectively
|
51 | 55 | ||||||
|
Additional
paid-in capital
|
53,820 | 56,877 | ||||||
|
Retained
earnings
|
8,396 | 8,221 | ||||||
|
Unearned
ESOP shares
|
0 | (3,070 | ) | |||||
|
Unearned
deferred compensation
|
(10 | ) | (23 | ) | ||||
|
Accumulated
other comprehensive loss
|
(7,049 | ) | (6,695 | ) | ||||
|
Total
stockholders' equity
|
55,208 | 55,365 | ||||||
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 566,648 | $ | 575,406 | ||||
|
CITIZENS
COMMUNITY BANCORP, INC.
|
|||
|
|
|||
|
For
the Three Months Ended December 31, 2009 and 2008
|
|||
|
(in
thousands, except per share data)
|
|||
|
Three
Months Ended
|
||||||||
|
December 31, 2009
|
December 31, 2008
|
|||||||
|
Interest
and Dividend Income:
|
||||||||
|
Interest and fees on loans
|
$ | 7,348 | $ | 6,368 | ||||
|
Other interest and dividend income
|
824 | 1,023 | ||||||
|
Total
interest and dividend income
|
8,172 | 7,391 | ||||||
|
Interest
expense:
|
||||||||
|
Interest on deposits
|
2,272 | 2,573 | ||||||
|
Borrowings
|
921 | 1,238 | ||||||
|
Total
interest expense
|
3,193 | 3,811 | ||||||
|
Net
interest income
|
4,979 | 3,580 | ||||||
|
Provision
for loan losses
|
760 | 267 | ||||||
|
Net
interest income after provision for loan losses
|
4,219 | 3,313 | ||||||
|
Noninterest
Income:
|
||||||||
|
Total other-than-temporary impairment losses
|
(606 | ) | -- | |||||
|
Portion
of loss recognized in other comprehensive loss (before
tax)
|
22 | -- | ||||||
|
Net impairment losses recognized in earnings
|
(584 | ) | -- | |||||
|
Service charges on deposit accounts
|
389 | 338 | ||||||
|
Insurance commissions
|
52 | 71 | ||||||
|
Loan fees and service charges
|
160 | 65 | ||||||
|
Other
|
2 | 3 | ||||||
|
Total
noninterest income
|
19 | 477 | ||||||
|
Noninterest
expense:
|
||||||||
|
Salaries and related benefits
|
1,885 | 1,720 | ||||||
|
Occupancy – net
|
612 | 484 | ||||||
|
Office
|
349 | 392 | ||||||
|
Data processing
|
98 | 105 | ||||||
|
Amortization of core deposit
|
83 | 83 | ||||||
|
Advertising, marketing and public relations
|
33 | 75 | ||||||
|
FDIC premium assessment
|
243 | 41 | ||||||
|
Professional services
|
305 | 128 | ||||||
|
Other
|
329 | 289 | ||||||
|
Total
noninterest expense
|
3,937 | 3,317 | ||||||
|
Income
before provision for income tax
|
301 | 473 | ||||||
|
Provision
for income taxes
|
126 | 207 | ||||||
|
Net
income attributable to common stockholders
|
$ | 175 | $ | 266 | ||||
|
Per
share information:
|
||||||||
|
Basic
earnings
|
$ | 0.03 | $ | 0.05 | ||||
|
Diluted
earnings
|
$ | 0.03 | $ | 0.05 | ||||
|
Dividends
paid
|
$ | 0.00 | $ | 0.05 | ||||
|
Consolidated
Statements of
Changes
in Stockholders' Equity - Unaudited
For
the Three Months ended December 31, 2009 and 2008
(in
thousands, except Shares)
|
|
Three
Months Ended December 31, 2009
|
Shares
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Unearned
ESOP
Shares
|
Unearned
Compensation
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||||
|
Balance
- Beginning of Period
|
5,471,780 | $ | 55 | $ | 56,877 | $ | 8,221 | $ | (3,070 | ) | $ | (23 | ) | $ | (6,695 | ) | $ | 55,365 | ||||||||||||||
|
Comprehensive
loss:
|
||||||||||||||||||||||||||||||||
|
Net
income attributable to common
stockholders
|
175 | 175 | ||||||||||||||||||||||||||||||
|
Amortization
of unrecognized prior service
costs and net gains/losses, net of tax
|
1 | 1 | ||||||||||||||||||||||||||||||
|
Net
unrealized gain on available for sale
securities, net of tax
|
(705 | ) | (705 | ) | ||||||||||||||||||||||||||||
|
Change
for realized losses on securities
available for sale for
OTTI
write-down,
net
of tax
|
350 | 350 | ||||||||||||||||||||||||||||||
|
Total
comprehensive loss
|
(179 | ) | ||||||||||||||||||||||||||||||
|
Stock
option expense
|
9 | 9 | ||||||||||||||||||||||||||||||
|
Termination
of ESOP
|
(358,502 | ) | (4 | ) | (3,066 | ) | 3,070 | -- | ||||||||||||||||||||||||
|
Amortization of
restricted stock
|
13 | 13 | ||||||||||||||||||||||||||||||
|
Balance
- End of Period
|
5,113,278 | $ | 51 | $ | 53,820 | $ | 8,396 | $ | 0 | $ | (10 | ) | $ | (7,049 | ) | $ | 55,208 | |||||||||||||||
|
Three
Months Ended December 31, 2008
|
Shares
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Unearned
ESOP
Shares
|
Unearned
Compensation
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||||
|
Balance
- Beginning of Period
|
6,226,995 | $ | 62 | $ | 62,192 | $ | 12,550 | $ | (3,416 | ) | $ | (126 | ) | $ | (2,786 | ) | $ | 68,476 | ||||||||||||||
|
Comprehensive
loss:
|
||||||||||||||||||||||||||||||||
|
Net
income attributable to common
stockholders
|
266 | 266 | ||||||||||||||||||||||||||||||
|
Amortization
of unrecognized prior service
costs and net gains/losses, net of tax
|
14 | 14 | ||||||||||||||||||||||||||||||
|
Net
unrealized loss on available for sale
securities, net of tax
|
(1,374 | ) | (1,374 | ) | ||||||||||||||||||||||||||||
|
Total
comprehensive loss
|
(1,094 | ) | ||||||||||||||||||||||||||||||
|
Common
stock repurchased
|
(276,231 | ) | (3 | ) | (1,942 | ) | (1,945 | ) | ||||||||||||||||||||||||
|
Stock
option expense
|
16 | 16 | ||||||||||||||||||||||||||||||
|
Committed
ESOP shares
|
115 | 115 | ||||||||||||||||||||||||||||||
|
Appreciation
in fair value of ESOP shares
charged to expense
|
(20 | ) | (20 | ) | ||||||||||||||||||||||||||||
|
Amortization
of restricted stock
|
23 | 23 | ||||||||||||||||||||||||||||||
|
Cash
dividends ($0.05 per share)
|
(311 | ) | (311 | ) | ||||||||||||||||||||||||||||
|
Balance
- End of Period
|
5,950,764 | $ | 59 | $ | 60,246 | $ | 12,505 | $ | (3,301 | ) | $ | (103 | ) | $ | (4,146 | ) | $ | 65,260 | ||||||||||||||
|
CITIZENS
COMMUNITY BANCORP, INC.
|
||
|
|
||
|
For
the Three Months Ended December 31, 2009 and
2008
|
||
|
December
31, 2009
|
December
31, 2008
|
|||||||
|
(Thousands)
|
(Thousands)
|
|||||||
|
Increase
(decrease) in cash and cash equivalents:
|
||||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income attributable to common stockholders
|
$ | 175 | $ | 266 | ||||
|
Adjustments
to reconcile net income to net cash provided
|
||||||||
|
By
(used in) operating activities:
|
||||||||
|
Net
Securities amortization
|
$ | (103 | ) | $ | (71 | ) | ||
|
Provision
for depreciation
|
277 | 210 | ||||||
|
Provision
for loan losses
|
760 | 267 | ||||||
|
Impairment
on mortgage-backed securities
|
584 | 0 | ||||||
|
Amortization
of purchase accounting adjustments
|
(14 | ) | (13 | ) | ||||
|
Amortization
of core deposit intangible
|
83 | 83 | ||||||
|
Amortization
of restricted stock
|
13 | 23 | ||||||
|
Provision
for stock options
|
9 | 16 | ||||||
|
Provision
(benefit) for deferred income taxes
|
143 | 193 | ||||||
|
ESOP
contribution benefit in excess of shares released
|
0 | (20 | ) | |||||
|
Decrease
in accrued interest receivable and other assets
|
(3,007 | ) | 66 | |||||
|
Decrease
in other liabilities
|
(134 | ) | (242 | ) | ||||
|
Total
adjustments
|
(1,389 | ) | 512 | |||||
|
Net
cash provided by (used in) operating activities
|
(1,214 | ) | 778 | |||||
|
Cash
flows from investing activities:
|
||||||||
|
Net
increase (decrease) in interest-bearing deposits
|
1,213 | (4,926 | ) | |||||
|
Proceeds
from principal repayments on securities available for
Sale
|
3,501 | 1,538 | ||||||
|
Net
increase in loans
|
(5,369 | ) | (14,043 | ) | ||||
|
Net
capital expenditures
|
(82 | ) | (763 | ) | ||||
|
Net
cash used in investing activities
|
(737 | ) | (18,194 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Net
decrease in borrowings
|
(5,105 | ) | (7,470 | ) | ||||
|
Net
increase (decrease) in deposits
|
(3,361 | ) | 18,468 | |||||
|
Repurchase
shares of common stock
|
0 | (1,945 | ) | |||||
|
Reduction
in unallocated shares held by ESOP
|
0 | 115 | ||||||
|
Cash
dividends paid
|
0 | (311 | ) | |||||
|
Net
cash provided by (used in) financing activities
|
(8,466 | ) | 8,857 | |||||
|
Net
decrease in cash and cash equivalents
|
(10,417 | ) | (8,559 | ) | ||||
|
Cash
and cash equivalents at beginning
|
43,191 | 23,666 | ||||||
|
Cash
and cash equivalents at end
|
$ | 32,774 | $ | 15,107 | ||||
|
Supplemental
cash flow information:
|
||||||||
|
Cash
paid during the year for:
|
||||||||
|
Interest
on deposits
|
$ | 2,275 | $ | 2,573 | ||||
|
Interest
on borrowings
|
997 | 1,233 | ||||||
|
Income
taxes
|
0 | 63 | ||||||
|
December
31, 2009
Fair
Value Measurements Using
|
||||||||||||||||
|
Fair
Value
|
Quoted
Prices in
Active
Markets
for
Identical Instruments
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
|
(In
Thousands)
|
||||||||||||||||
|
U.S.
Agency securities
|
$ | 19,095 | $ | - | $ | 19,095 | $ | - | ||||||||
|
Residential
mortgage-backed securities
|
31,705 | - | - | 31,705 | ||||||||||||
|
Total
securities
|
$ | 50,800 | $ | - | $ | 19,095 | $ | 31,705 | ||||||||
|
September
30, 2009
Fair
Value Measurements Using
|
||||||||||||||||
|
Fair
Value
|
Quoted
Prices in
Active
Markets
for
Identical Instruments
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
(In
Thousands)
|
||||||||||||||||
|
U.S.
Agency securities
|
$ | 19,698 | $ | - | $ | 19,698 | $ | - | ||||||||
|
Residential
mortgage-backed securities
|
36,517 | - | - | 36,517 | ||||||||||||
|
Total
securities
|
$ | 56,215 | $ | - | $ | 19,698 | $ | 36,517 | ||||||||
|
December
31, 2009
Fair
Value Measurements Using
|
||||||||||||||||
|
Fair
Value
|
Quoted
Prices in
Active
Markets for
Identical
Instruments
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
(In
Thousands)
|
||||||||||||||||
|
Foreclosed
assets
|
$ | 562 | $ | - | $ | - | $ | 562 | ||||||||
|
Intangible
assets
|
1,065 | - | - | 1,065 | ||||||||||||
|
Goodwill
|
5,593 | - | - | 5,593 | ||||||||||||
|
Total
|
$ | 7,220 | $ | - | $ | - | $ | 7,220 | ||||||||
|
September
30, 2009
Fair
Value Measurements Using
|
||||||||||||||||
|
Fair
Value
|
Quoted
Prices in
Active
Markets
for
Identical
Instruments
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
I
nputs
(Level 3)
|
|||||||||||||
|
(In
Thousands)
|
||||||||||||||||
|
Foreclosed
assets
|
$ | 562 | $ | - | $ | - | $ | 562 | ||||||||
|
Intangible
assets
|
1,148 | - | - | 1,148 | ||||||||||||
|
Goodwill
|
5,593 | - | - | 5,593 | ||||||||||||
|
Total
|
$ | 7,303 | $ | - | $ | - | $ | 7,303 | ||||||||
|
Three
Months Ended
December
31, 2009
|
Three
Months Ended
December
31, 2008
|
|||||||
|
Beginning
balance
|
$ | 36,517 | $ | 61,233 | ||||
|
Total
gains or losses (realized/unrealized):
|
||||||||
|
Included
in earnings
|
(584 | ) | 0 | |||||
|
Included
in other comprehensive loss
|
(1,517 | ) | (2,119 | ) | ||||
|
Purchases,
sales, issuances, and settlements, net
|
(2,711 | ) | (1,437 | ) | ||||
|
Ending
Balance
|
$ | 31,705 | $ | 57,677 | ||||
|
December
31, 2009
|
September
30, 2009
|
|||||||||||||||
|
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
|||||||||||||
|
Financial
Assets:
|
||||||||||||||||
|
Cash
and cash equivalents
|
$ | 32,774 | $ | 32,774 | $ | 43,191 | $ | 43,191 | ||||||||
|
Interest
bearing deposits
|
1,245 | 1,245 | 2,458 | 2,458 | ||||||||||||
|
Securities
available for sale
|
50,800 | 50,800 | 56,215 | 56,215 | ||||||||||||
|
FHLB
Stock
|
6,040 | 6,040 | 6,040 | 6,040 | ||||||||||||
|
Loans
receivable
|
445,167 | 462,591 | 440,545 | 449,666 | ||||||||||||
|
Accrued
interest receivable
|
2,123 | 2,123 | 2,179 | 2,179 | ||||||||||||
|
Financial
Liabilities:
|
||||||||||||||||
|
Deposits
|
405,950 | 409,681 | 409,311 | 413,511 | ||||||||||||
|
Borrowed
funds
|
101,700 | 105,470 | 106,805 | 112,009 | ||||||||||||
|
Accrued
interest payable
|
272 | 272 | 351 | 351 | ||||||||||||
| ● | Significance and length of the decline in net assets compared to the capital stock; | |
| ● | Commitments by the FHLB to make payments required by law or regulation; | |
| ● | Impact of legislative and regulatory changes; and | |
| ● | Liquidity position of the FHLB. |
| ● | Updating the financial data included in the fiscal year end analysis. | |
| ● | Reviewing the profitability and operating cash flow of the Bank for the first fiscal quarter of 2010. | |
| ● | Reviewing the 2010 through 2012 budget. | |
| ● | Inquiring of the independent valuation firm as to possible changes to the valuation due to market changes, a declining market price for the Company’s common stock and other assumptions. |
| ● | We estimate that we will be profitable based on the budget for fiscal year 2010 and the operating results in the first quarter of the fiscal year 2010. | |
| ● | The updated summary of financial ratios and other factors included in the fiscal year end independent valuation did not change significantly. |
| ● | The length of time, and extent to which, the fair value has been less than the amortized cost. | |
| ● | Adverse conditions specifically related to the security, industry or geographic area. | |
| ● | The historical and implied volatility of the fair value of the security. | |
| ● | The payment structure of the debt security and the likelihood of the issuer or underlying borrowers being able to make payments that may increase in the future. | |
| ● | Failure of the issuer of the security or the underlying borrowers to make scheduled interest or principal payments. | |
| ● | Any changes to the rating of the security by a rating agency. | |
| ● | Recoveries or additional declines in fair value subsequent to the balance sheet date. |
| ● | An initiative with management to radically increase operational efficiency, reduce expenditures and enhance revenues from operation; | |
| ● | An analysis of all vendor relationships and contracts with a view to eliminating all but the essential ones and either changing vendors or renegotiating terms with remaining vendors; and | |
| ● | An evaluation of personnel policies, travel and entertainment policies, salary and benefit plans, and management performance and succession. |
|
December
31, 2009
|
Amortized
Cost
|
Fair
Value
|
||||||
|
Residential
Agency MBS
|
$ | 18,847 | $ | 19,095 | ||||
|
Residential
Non-agency MBS
|
43,482 | 31,705 | ||||||
| $ | 62,329 | $ | 50,800 | |||||
|
September
30, 2009
|
Amortized
Cost
|
Fair
Value
|
||||||
|
Residential
Agency MBS
|
$ | 19,535 | $ | 19,698 | ||||
|
Residential
Non-agency MBS
|
46,777 | 36,517 | ||||||
| $ | 66,312 | $ | 56,215 | |||||
|
December
31, 2009
|
Amortized
Cost
|
Fair
Value
|
||||||
|
Agency
|
$ | 18,847 | $ | 19,095 | ||||
|
AAA
|
10,409 | 8,640 | ||||||
|
A
|
4,265 | 3,806 | ||||||
|
BBB
|
4,635 | 2,716 | ||||||
|
Below
investment grade
|
24,173 | 16,543 | ||||||
| $ | 62,329 | $ | 50,800 | |||||
|
September
30, 2009
|
Amortized
Cost
|
Fair
Value
|
||||||
|
Agency
|
$ | 19,535 | $ | 19,698 | ||||
|
AAA
|
10,382 | 9,436 | ||||||
|
AA
|
4,647 | 4,013 | ||||||
|
A
|
4,781 | 3,538 | ||||||
|
Below
Investment Grade
|
26,967 | 19,530 | ||||||
| $ | 66,312 | $ | 56,215 | |||||
| ● | Obtaining individual loan level data from servicers and trustees directly, and deriving assumptions regarding the global frequency of foreclosure, loss severity and conditional prepayment rate (both the entire pool and the loan group pertaining to the bond). | |
| ● | Projecting cash flows based on these assumptions and stressing the cash flows under different time periods and requirements of the capital structure of the bond. | |
| ● | Identifying various price/yield scenarios based on the bank’s book value price, a held-to-maturity price (for potential credit loss), and specific yields deemed most appropriate for a trade that would occur in a free market (Fair Value). Discount rates were determined based on the volatility and complexity of the security and the yields demanded by buyers in the market at the time of the valuation. |
| September 30, 2009, Balance of OTTI related to credit losses | $ | 7,236 | ||
| Credit portion of OTTI recognized for quarter ended, December 31, 2009 | 584 | |||
| December 31, 2009, Balance of OTTI related to credit losses | $ | 7,820 |
|
Three months ended
|
||||||||
|
December 31, 2009
|
December 31, 2008
|
|||||||
|
Balance
at Beginning
|
$ | 1,925 | $ | 1,192 | ||||
|
Provisions
Charged to Operating Expense
|
760 | 267 | ||||||
|
Loans
Charged Off
|
(403 | ) | (137 | ) | ||||
|
Recoveries
on Loans
|
5 | 5 | ||||||
|
Balance
at End
|
$ | 2,287 | $ | 1,327 | ||||
|
Capital
Ratios
|
||||||||||||||||||||||||||
|
|
Actual
|
For
Capital Adequacy
Purposes
|
To
Be Well Capitalized
Under
Prompt Corrective
Action
Provisions
|
|||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||
|
As
of December 31, 2009 (Unaudited)
|
||||||||||||||||||||||||||
|
Total
capital (to risk weighted assets)
|
$ | 55,674,000 | 10.8 | % | $ | 41,320,000 |
>=
|
8.0 | % | $ | 51,650,000 |
>=
|
10.0 | % | ||||||||||||
|
Tier
1 capital (to risk weighted assets)
|
$ | 54,680,000 | 10.6 | % | $ | 20,660,000 |
>=
|
4.0 | % | $ | 30,990,000 |
>=
|
6.0 | % | ||||||||||||
|
Tier
1 capital (to adjusted total assets)
|
$ | 54,680,000 | 9.7 | % | $ | 22,676,000 |
>=
|
4.0 | % | $ | 28,346,000 |
>=
|
5.0 | % | ||||||||||||
|
Tangible
capital (to tangible assets)
|
$ | 54,680,000 | 9.7 | % | $ | 8,504,000 |
>=
|
1.5 | % |
NA
|
NA
|
|||||||||||||||
|
As
of September 30, 2009 (Audited)
|
||||||||||||||||||||||||||
|
Total
capital (to risk weighted assets)
|
$ | 52,081,000 | 9.6 | % | $ | 43,630,000 |
>=
|
8.0 | % | $ | 54,537,000 |
>=
|
10.0 | % | ||||||||||||
|
Tier
1 capital (to risk weighted assets)
|
$ | 51,074,000 | 9.4 | % | $ | 21,815,000 |
>=
|
4.0 | % | $ | 32,722,000 |
>=
|
6.0 | % | ||||||||||||
|
Tier
1 capital (to adjusted total assets)
|
$ | 51,074,000 | 8.9 | % | $ | 23,009,000 |
>=
|
4.0 | % | $ | 28,762,000 |
>=
|
5.0 | % | ||||||||||||
|
Tangible
capital (to tangible assets)
|
$ | 51,074,000 | 8.9 | % | $ | 8,628,000 |
>=
|
1.5 | % |
NA
|
NA
|
|||||||||||||||
| ● | $350,000 after-tax, non-cash, other-than-temporary-impairment (OTTI) on one of the private label mortgage-backed securities as the loss rates on this security indicate that additional losses are expected. | |
| ● | $146,000 after-tax FDIC insurance premiums, an increase of $125,000 after-tax compared to the prior year quarter. | |
| ● | $456,000 after-tax, additional non-cash provisions for loan losses added to the allowance for loan losses as a result of increased lending activity and the impact from the current downturn in the economy. |
| ● | Total new deposit growth since March 3, 2008 of $125.7 million—of this, $92.8 million was core deposits; and | |
| ● | Total loan gain since March 3, 2008 of $69.7 million—of this, $25.1 million consists of real estate loans and $44.6 million of consumer loans. |
| ● | originating shorter-term consumer loans; | |
| ● | originating prime-based home equity lines of credit; | |
| ● |
managing
our deposits to establish stable deposit relationships;
|
|
| ● |
using
FHLB advances to align maturities and re-pricing terms;
|
|
| ● | attempting to limit the percentage of long-term, fixed-rate loans in our portfolio which do not contain a payable-on-demand clause; | |
| ● | originating first mortgage loans, with a clause allowing for payment on demand after a stated period of time; and | |
| ● | originating short-term secured consumer loans. |
|
Change
in Interest Rates in
Basis
Points ("bp")
(Rate
Shock in Rates)
(1)
|
Net
Portfolio Value
|
Net
Portfolio Value as % of
Present
Value of Assets
|
||||||||||||||||||
|
Amount
|
Change
|
Change
|
NPV
Ratio
|
Change
|
||||||||||||||||
| (Dollars in thousands) |
|
|||||||||||||||||||
|
+300
bp
|
$ | 28,763 | $ | (9,270 | ) | (24 | )% | 5.21 | % | (145 | ) bp | |||||||||
|
+200
bp
|
32,039 | (5,993 | ) | (16 | ) | 5.74 | (92 | ) | ||||||||||||
|
+100
bp
|
35,427 | (2,606 | ) | (7 | ) | 6.27 | (39 | ) | ||||||||||||
|
50 bp
|
36,839 | (1,194 | ) | (3 | ) | 6.48 | (18 | ) | ||||||||||||
|
0 bp
|
38,033 | --- | --- | 6.66 | --- | |||||||||||||||
|
-50
bp
|
39,093 | 1,060 | 3 | 6.81 | 15 | |||||||||||||||
|
-100
bp
|
39,863 | 1,831 | 5 | 6.92 | 26 | |||||||||||||||
|
(1)
|
Assumes
an instantaneous uniform change in interest rates at all
maturities.
|
| ● | Inadequate financial statement disclosures for other-than temporary securities, income taxes, and subsequent events, related to retirement plans; and | |
| ● | Improper application of GAAP related to revenue recognition on securities classified as other-than-temporarily impaired and the recording of employee benefit expense related to terminated employees. |
| ● | We continue to assess the need for additional ongoing employee training as it relates to the evolving financial reporting environment and new emerging accounting issues. | |
| ● | We have designed and continue to implement additional procedures within our financial close and reporting process to analyze, monitor and adjust all material accounts on a timely basis. | |
| ● | We continue to evaluate our financial organization to determine the most appropriate and effective use of our current resources and to determine if additional resources are necessary to support the financial reporting process. |
| (a) | Exhibits | |||
| 31.1 | Rule 13a-15(e) Certification of the Company’s President and Chief Executive Officer | |||
| 31.2 | Rule 13a-15(e) Certification of the Company’s Chief Financial Officer | |||
| 32.1 | * | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002). | ||
|
*
|
This
certification is not “filed” for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, or incorporated by reference into any
filing under the Securities Act of 1933, as amended, or the Securities
Exchange Act of 1934, as
amended.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|