These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OR
|
| CITIZENS COMMUNITY BANCORP, INC. | |
|
(Exact name of registrant as specified in its charter)
|
|
| Maryland | 20-5120010 |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification Number) |
|
2174 EastRidge Center, Eau Claire, WI 54701
|
|
|
(Address of principal executive offices)
|
|
| 715-836-9994 | |
| ( Registrant’s telephone number, including area code) | |
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
| Large accelerated filer [ ] | Accelerated filer [ ] |
Non-Accelerated filer [ ]
(do not check if a smaller
reporting company)
|
Smaller reporting company [X] |
|
|
Page Number | |
|
Item 1.
|
Financial Statements
|
|
|
Consolidated Balance Sheets as of
December 31, 2010 (Unaudited) and September 30, 2010
|
3 | |
|
Consolidated Statements of Operations (Unaudited)
For the Three Months ended December 31, 2010 and 2009
|
4 | |
|
Consolidated Statements of Changes in Stockholders’ Equity
and Comprehensive Gain (Unaudited)
For the Three Months ended December 31, 2010
|
5 | |
|
Consolidated Statements of Cash Flows (Unaudited)
For the Three Months ended December 31, 2010 and 2009
|
6 | |
|
Condensed Notes to Consolidated Financial Statements (Unaudited)
|
7 | |
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
19 |
|
Item
3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
37 |
|
Item 4.
|
Controls and Procedures
|
39 |
|
|
39 | |
|
Item 1.
|
Legal Proceedings
|
39 |
|
Item 1A.
|
Risk Factors
|
40 |
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
40 |
|
Item 3.
|
Defaults Upon Senior Securities
|
40 |
|
Item 4.
|
[Removed and Reserved]
|
40 |
|
Item 5.
|
Other Information
|
40 |
|
Item 6.
|
Exhibits
|
40 |
|
SIGNATURES
|
41 | |
|
CITIZENS COMMUNITY BANCORP, INC.
|
||||||||
|
|
||||||||
|
December 31, 2010 unaudited and September 30, 2010 derived from audited financial statements
|
||||||||
| (in thousands, except share data) | ||||||||
|
December 31, 2010
|
September 30, 2010
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 67,302 | $ | 72,438 | ||||
|
Securities available-for-sale (at fair value)
|
40,856 | 41,708 | ||||||
|
Federal Home Loan Bank stock
|
5,787 | 5,787 | ||||||
|
Loans receivable
|
450,718 | 456,232 | ||||||
|
Allowance for loan losses
|
(4,412 | ) | (4,145 | ) | ||||
|
Loans receivable - net
|
446,306 | 452,087 | ||||||
|
Office properties and equipment - net
|
7,399 | 7,216 | ||||||
|
Accrued interest receivable
|
1,774 | 1,977 | ||||||
|
Intangible assets
|
732 | 815 | ||||||
|
Other assets
|
10,182 | 12,337 | ||||||
|
TOTAL ASSETS
|
$ | 580,338 | $ | 594,365 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits
|
$ | 482,393 | $ | 476,302 | ||||
|
Federal Home Loan Bank advances
|
42,800 | 64,200 | ||||||
|
Other liabilities
|
3,344 | 3,986 | ||||||
|
Total liabilities
|
528,537 | 544,488 | ||||||
|
Stockholders' equity:
|
||||||||
|
Common stock - 5,113,258 and 5,113,258 shares, respectively
|
51 | 51 | ||||||
|
Additional paid-in capital
|
53,823 | 53,823 | ||||||
|
Retained earnings
|
891 | 1,130 | ||||||
|
Unearned deferred compensation
|
- | (1 | ) | |||||
|
Accumulated other comprehensive loss
|
(2,964 | ) | (5,126 | ) | ||||
|
Total stockholders' equity
|
51,801 | 49,877 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 580,338 | $ | 594,365 | ||||
|
See accompanying condensed notes to consolidated financial statements.
|
||||||||
|
CITIZENS COMMUNITY BANCORP, INC.
|
||||||||
|
|
||||||||
|
Three Months Ended December 31, 2010 and 2009
|
||||||||
|
(in thousands, except per share data)
|
||||||||
| Three Months Ended | ||||||||
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Interest and Dividend Income:
|
||||||||
|
Interest and fees on loans
|
$ | 7,269 | $ | 7,348 | ||||
|
Interest on investments
|
690 | 824 | ||||||
|
Total interest and dividend income
|
7,959 | 8,172 | ||||||
|
Interest expense:
|
||||||||
|
Interest on deposits
|
1,989 | 2,272 | ||||||
|
Interest on borrowed funds
|
607 | 921 | ||||||
|
Total interest expense
|
2,596 | 3,193 | ||||||
|
Net interest income
|
5,363 | 4,979 | ||||||
|
Provision for loan losses
|
1,600 | 760 | ||||||
|
Net interest income after provision for loan losses
|
3,763 | 4,219 | ||||||
|
Noninterest income:
|
||||||||
|
Total other-than-temporary impairment losses
|
(1,980 | ) | (606 | ) | ||||
|
Portion of loss recognized in other comprehensive loss (before tax)
|
1,410 | 22 | ||||||
|
Net impairment losses recognized in earnings
|
(570 | ) | (584 | ) | ||||
|
Service charges on deposit accounts
|
374 | 389 | ||||||
|
Insurance commissions
|
24 | 52 | ||||||
|
Loan fees and service charges
|
211 | 160 | ||||||
|
Other
|
2 | 2 | ||||||
|
Total noninterest income
|
41 | 19 | ||||||
|
Noninterest expense:
|
||||||||
|
Salaries and related benefits
|
2,017 | 1,885 | ||||||
|
Occupancy - net
|
643 | 612 | ||||||
|
Office
|
374 | 349 | ||||||
|
Data processing
|
59 | 98 | ||||||
|
Amortization of core deposit
|
83 | 83 | ||||||
|
Advertising, marketing and public relations
|
48 | 33 | ||||||
|
FDIC premium assessment
|
270 | 243 | ||||||
|
Professional services
|
287 | 305 | ||||||
|
Other
|
410 | 329 | ||||||
|
Total noninterest expense
|
4,191 | 3,937 | ||||||
|
Income (loss) before provision for income tax
|
(387 | ) | 301 | |||||
|
Provision (benefit) for income taxes
|
(148 | ) | 126 | |||||
|
Net income (loss) attibutable to common stockholders
|
$ | (239 | ) | $ | 175 | |||
|
Per share information:
|
||||||||
|
Basic earnings
|
$ | (0.05 | ) | $ | 0.03 | |||
|
Diluted earnings
|
$ | (0.05 | ) | $ | 0.03 | |||
|
Dividends paid
|
$ | - | $ | - | ||||
|
See accompanying condensed notes to consolidated financial statements.
|
||||||||
|
CITIZENS COMMUNITY BANCORP, INC.
|
|||||||
|
Consolidated Statements of
|
|||||||
|
Changes in Stockholders' Equity and Comprehensive Gain - Unaudited
|
|||||||
|
Three Months Ended December 31, 2010
|
|||||||
|
(in thousands, except Shares)
|
|
Accumulated
|
||||||||||||||||||||||||||||
|
Additional
|
Other
|
|||||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Retained
|
Unearned
|
Comprehensive
|
Total
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Compensation
|
Income (loss)
|
Equity
|
||||||||||||||||||||||
|
Balance, September 30, 2010
|
5,113,258 | $ | 51 | $ | 53,823 | $ | 1,130 | $ | (1 | ) | $ | (5,126 | ) | $ | 49,877 | |||||||||||||
|
Comprehensive gain (loss):
|
||||||||||||||||||||||||||||
|
Net loss
|
(239 | ) | (239 | ) | ||||||||||||||||||||||||
|
Amortization of unrecognized prior
service costs and net
gains/losses,
net of tax
|
30 | 30 | ||||||||||||||||||||||||||
|
Net unrealized gain on available for sale
securities, net of tax
|
1,790 | 1,790 | ||||||||||||||||||||||||||
|
Change for realized losses on securities
available
for sale for OTTI write-down,
net of tax
|
342 | 342 | ||||||||||||||||||||||||||
|
Total comprehensive gain
|
1,923 | |||||||||||||||||||||||||||
|
Amortization of restricted stock
|
1 | 1 | ||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
5,113,258 | $ | 51 | $ | 53,823 | $ | 891 | $ | - | $ | (2,964 | ) | $ | 51,801 | ||||||||||||||
|
CITIZENS COMMUNITY BANCORP, INC.
|
||||||||
|
|
||||||||
|
Three Months Ended December 31, 2010 and 2009
|
||||||||
|
(in thousands, except per share data)
|
||||||||
| Three Months Ended | ||||||||
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss) attributable to common stockholders
|
$ | (239 | ) | $ | 175 | |||
|
Adjustments to reconcile net loss to net cash provided
by operating activities:
|
||||||||
|
Net securities amortization
|
(97 | ) | (103 | ) | ||||
|
Provision for depreciation
|
305 | 277 | ||||||
|
Provision for loan losses
|
1,600 | 760 | ||||||
|
Impairment on mortgage-backed securities
|
620 | 584 | ||||||
|
Amortization of core deposit intangible
|
83 | 83 | ||||||
|
Amortization of restricted stock
|
1 | 13 | ||||||
|
Provision for stock options
|
0 | 9 | ||||||
|
Provision (benefit) for deferred income taxes
|
0 | 143 | ||||||
|
(Increase) decrease in accrued interest receivable and other assets
|
903 | (3,021 | ) | |||||
|
Increase in other liabilities
|
(642 | ) | (134 | ) | ||||
|
Total adjustments
|
2,773 | (1,389 | ) | |||||
|
Net cash provided by (used in) operating activities
|
2,534 | (1,214 | ) | |||||
|
Cash flows from investing activities:
|
||||||||
|
Net decrease in interest-bearing deposits
|
0 | 1,213 | ||||||
|
Proceeds from principal repayments on securities available for sale
|
3,932 | 3,501 | ||||||
|
Net (increase) decrease in loans
|
4,194 | (5,369 | ) | |||||
|
Net capital expenditures
|
(487 | ) | (82 | ) | ||||
|
Net cash provided by (used in) investing activities
|
7,639 | (737 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Net (decrease) in borrowings
|
(21,400 | ) | (5,105 | ) | ||||
|
Net increase (decrease) in deposits
|
6,091 | (3,361 | ) | |||||
|
Net cash used in financing activities
|
(15,309 | ) | (8,466 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(5,136 | ) | (10,417 | ) | ||||
|
Cash and cash equivalents at beginning
|
72,438 | 43,191 | ||||||
|
Cash and cash equivalents at end
|
$ | 67,302 | $ | 32,774 | ||||
|
Supplemental cash flow information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest on deposits
|
$ | 1,992 | $ | 2,275 | ||||
|
Interest on borrowings
|
$ | 676 | $ | 997 | ||||
|
Income taxes
|
$ | 3 | $ | - | ||||
|
Supplemental noncash disclosure:
|
||||||||
|
Transfers from loans to foreclosed properties
|
$ | 192 | $ | - | ||||
|
See accompanying condensed notes to consolidated financial statements.
|
||||||||
|
Quoted Prices in
|
Significant
|
||||||||||||||||
|
Active Markets
|
Other
|
Significant
|
|||||||||||||||
|
for Identical
|
Observable
|
Unobservable
|
|||||||||||||||
|
Fair
|
Instruments
|
Inputs
|
Inputs
|
||||||||||||||
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||
|
December 31, 2010
:
|
|||||||||||||||||
|
Securities available for sale:
|
|||||||||||||||||
|
U.S. Agency securities
|
$ | 15,580 | $ | - | $ | 15,580 | $ | - | |||||||||
|
Non-agency mortgage-backed securities
|
25,276 | - | - | 25,276 | |||||||||||||
|
Total
|
$ | 40,856 | $ | - | $ | 15,580 | $ | 25,276 | |||||||||
|
September 30, 2010
:
|
|||||||||||||||||
|
Securities available for sale:
|
|||||||||||||||||
|
U.S. Agency securities
|
$ | 16,709 | $ | - | $ | 16,709 | $ | - | |||||||||
|
Non-agency mortgage-backed securities
|
24,999 | - | - | 24,999 | |||||||||||||
|
Total
|
$ | 41,708 | $ | - | $ | 16,709 | $ | 24,999 | |||||||||
|
`
|
|||||||||||||||||
|
Quoted Prices in
|
Significant
|
|||||||||||||||
|
Active Markets
|
Other
|
Significant
|
||||||||||||||
|
for Identical
|
Observable
|
Unobservable
|
||||||||||||||
|
Fair
|
Instruments
|
Inputs
|
Inputs
|
|||||||||||||
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
December 31, 2010
:
|
||||||||||||||||
|
Foreclosed assets
|
$ | 519 | $ | - | $ | - | $ | 519 | ||||||||
|
Loans restructured in a troubled debt restructuring
|
5,728 | - | - | 5,728 | ||||||||||||
|
Total
|
$ | 6,247 | $ | - | $ | - | $ | 6,247 | ||||||||
|
September 30, 2010
:
|
||||||||||||||||
|
Foreclosed assets
|
$ | 448 | $ | - | $ | - | $ | 448 | ||||||||
|
Loans restructured in a troubled debt restructuring
|
3,178 | - | - | 3,178 | ||||||||||||
|
Total
|
$ | 3,626 | $ | - | $ | - | $ | 3,626 | ||||||||
|
Three Months Ended
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Balance beginning of period
|
$ | 24,999 | $ | 36,517 | ||||
|
Total gains or losses (realized/unrealized):
|
||||||||
|
Included in earnings
|
(620 | ) | (584 | ) | ||||
|
Included in other comprehensive loss
|
3,632 | (1,517 | ) | |||||
|
Purchases, sales, issuances, and settlements, net
|
(2,735 | ) | (2,711 | ) | ||||
|
Balance end of period
|
$ | 25,276 | $ | 31,705 | ||||
|
December 31,
|
September 30,
|
|||||||||||||||
|
2010
|
2010
|
|||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 67,302 | $ | 67,302 | $ | 72,438 | $ | 72,438 | ||||||||
|
Interest-bearing deposits
|
- | - | - | - | ||||||||||||
|
Securities available for sale
|
40,856 | 40,856 | 41,708 | 41,708 | ||||||||||||
|
Loans receivable
|
446,306 | 464,135 | 452,087 | 477,039 | ||||||||||||
|
FHLB stock
|
5,787 | 5,787 | 5,787 | 5,787 | ||||||||||||
|
Accrued interest receivable
|
1,774 | 1,774 | 1,977 | 1,977 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
482,393 | 488,986 | 476,302 | 482,337 | ||||||||||||
|
Borrowed funds
|
42,800 | 45,623 | 64,200 | 68,290 | ||||||||||||
|
Accrued interest payable
|
$ | 160 | $ | 160 | $ | 232 | $ | 232 | ||||||||
|
Real Estate
|
Consumer
|
Total
|
||||||||||
|
December 31, 2010 and
|
||||||||||||
|
Three Months then Ended
:
|
||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||
|
Beginning balance
|
$ | 1,562 | $ | 2,583 | $ | 4,145 | ||||||
|
Charge-offs
|
(423 | ) | (983 | ) | (1,406 | ) | ||||||
|
Recoveries
|
22 | 51 | 73 | |||||||||
|
Provision (1)
|
481 | 1,119 | 1,600 | |||||||||
|
Ending balance
|
$ | 1,642 | $ | 2,770 | $ | 4,412 | ||||||
|
Ending balance: individually evaluated
|
||||||||||||
|
for impairment
|
$ | 313 | $ | 322 | $ | 635 | ||||||
|
Ending balance: collectively evaluated
|
||||||||||||
|
for impairment
|
$ | 1,329 | $ | 2,448 | $ | 3,777 | ||||||
|
Loans Receivable:
|
||||||||||||
|
Ending balance
|
$ | 264,482 | $ | 186,236 | $ | 450,718 | ||||||
|
Ending balance: individually evaluated
|
||||||||||||
|
for impairment
|
$ | 10,008 | $ | 3,534 | $ | 13,542 | ||||||
|
Ending balance: collectively evaluated
|
||||||||||||
|
for impairment
|
$ | 254,474 | $ | 182,702 | $ | 437,176 | ||||||
|
September 30, 2010 and
|
||||||||||||
|
Twelve Months then Ended
:
|
||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||
|
Beginning balance
|
$ | 846 | $ | 1,079 | $ | 1,925 | ||||||
|
Charge-offs
|
(1,331 | ) | (3,445 | ) | (4,776 | ) | ||||||
|
Recoveries
|
44 | 51 | 95 | |||||||||
|
Provision (1)
|
2,003 | 4,898 | 6,901 | |||||||||
|
Ending balance
|
$ | 1,562 | $ | 2,583 | $ | 4,145 | ||||||
|
Ending balance: individually evaluated
|
||||||||||||
|
for impairment
|
$ | 211 | $ | 522 | $ | 733 | ||||||
|
Ending balance: collectively evaluated
|
||||||||||||
|
for impairment
|
$ | 1,351 | $ | 2,061 | $ | 3,412 | ||||||
|
Loans Receivable:
|
||||||||||||
|
Ending balance
|
$ | 261,357 | $ | 194,875 | $ | 456,232 | ||||||
|
Ending balance: individually evaluated
|
||||||||||||
|
for impairment
|
$ | 4,092 | $ | 4,560 | $ | 8,652 | ||||||
|
Ending balance: collectively evaluated
|
||||||||||||
|
for impairment
|
$ | 257,265 | $ | 190,315 | $ | 447,580 | ||||||
|
Real Estate Loans
|
Consumer Loans
|
|||||||||||||||
|
December 31,
|
September 30,
|
December 31,
|
September 30,
|
|||||||||||||
|
2010
|
2010
|
2010
|
2010
|
|||||||||||||
|
Performing loans
|
||||||||||||||||
|
Performing TDR loans
|
$ | 3,204 | $ | 2,714 | $ | 1,191 | $ | 559 | ||||||||
|
Performing loans, other
|
254,475 | 255,110 | 182,702 | 192,765 | ||||||||||||
|
Total performing loans
|
257,679 | 257,824 | 183,893 | 193,324 | ||||||||||||
|
Nonperforming loans (1)
|
||||||||||||||||
|
Nonperforming TDR loans
|
1,748 | - | 179 | - | ||||||||||||
|
Nonperforming loans, other
|
5,055 | 3,533 | 2,164 | 1,551 | ||||||||||||
|
Total nonperforming loans
|
6,803 | 3,533 | 2,343 | 1,551 | ||||||||||||
|
Total loans
|
$ | 264,482 | $ | 261,357 | $ | 186,236 | $ | 194,875 | ||||||||
|
Recorded
|
||||||||||||||||||||||||||||
|
Greater
|
Investment >
|
|||||||||||||||||||||||||||
|
31-60 Days
|
61-90 Days
|
Than
|
Total
|
Total
|
90 Days and
|
|||||||||||||||||||||||
|
Past Due
|
Past Due
|
90 Days
|
Past Due
|
Current
|
Loans
|
Accruing
|
||||||||||||||||||||||
|
December 31, 2010
:
|
||||||||||||||||||||||||||||
|
Real estate loans
|
$ | 4,257 | $ | 425 | $ | 5,047 | $ | 9,729 | $ | 254,753 | $ | 264,482 | $ | - | ||||||||||||||
|
Consumer loans
|
7,985 | 1,904 | 2,186 | 12,075 | 174,161 | 186,236 | - | |||||||||||||||||||||
|
Total
|
$ | 12,242 | $ | 2,329 | $ | 7,233 | $ | 21,804 | $ | 428,914 | $ | 450,718 | $ | - | ||||||||||||||
|
Sepember 30, 2010
:
|
||||||||||||||||||||||||||||
|
Real estate loans
|
$ | 5,144 | $ | 1,054 | $ | 3,322 | $ | 9,520 | $ | 251,837 | $ | 261,357 | $ | - | ||||||||||||||
|
Consumer loans
|
9,064 | 2,550 | 3,535 | 15,149 | 179,726 | 194,875 | - | |||||||||||||||||||||
|
Total
|
$ | 14,208 | $ | 3,604 | $ | 6,857 | $ | 24,669 | $ | 431,563 | $ | 456,232 | $ | - | ||||||||||||||
|
Unpaid
|
Average
|
Interest
|
||||||||||||||||||
|
Recorded
|
Principal
|
Related
|
Recorded
|
Income
|
||||||||||||||||
|
Investment
|
Balance
|
Allowance
|
Investment
|
Recognized
|
||||||||||||||||
|
December 31, 2010 and
|
||||||||||||||||||||
|
Three Months then Ended
:
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Real estate loans
|
$ | 3,296 | $ | 3,296 | $ | - | $ | 1,648 | $ | 22 | ||||||||||
|
Consumer loans
|
309 | 309 | - | $ | 155 | 3 | ||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Real estate loans
|
1,656 | 1,656 | 282 | $ | 828 | 4 | ||||||||||||||
|
Consumer loans
|
1,062 | 1,062 | 312 | $ | 531 | 7 | ||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Real estate loans
|
$ | 4,952 | $ | 4,952 | $ | 282 | $ | 2,476 | $ | 26 | ||||||||||
|
Consumer loans
|
$ | 1,371 | $ | 1,371 | $ | 312 | $ | 686 | $ | 10 | ||||||||||
|
Sepember 30, 2010 and
|
||||||||||||||||||||
|
Twelve Months then Ended
:
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Real estate loans
|
$ | 907 | $ | 907 | $ | - | $ | 937 | $ | 4 | ||||||||||
|
Consumer loans
|
211 | 211 | - | $ | 869 | 5 | ||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Real estate loans
|
1,297 | 1,297 | 271 | $ | 1,884 | 3 | ||||||||||||||
|
Consumer loans
|
958 | 958 | 294 | $ | 2,418 | 18 | ||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Real estate loans
|
$ | 2,204 | $ | 2,204 | $ | 271 | $ | 2,820 | $ | 7 | ||||||||||
|
Consumer loans
|
$ | 1,169 | $ | 1,169 | $ | 294 | $ | 3,286 | $ | 23 | ||||||||||
| December 31, 2010 | ||||||||||||
|
Pre-Modification
|
Post-Modification
|
|||||||||||
|
Outstanding
|
Outstanding
|
|||||||||||
|
Number of
|
Recorded
|
Recorded
|
||||||||||
|
Contracts
|
Investment
|
Investment
|
||||||||||
|
Troubled Debt Restructurings:
|
||||||||||||
|
Real estate loans
|
10 | $ | 945,504 | $ | 945,504 | |||||||
|
Consumer loans
|
9 | 171,365 | 171,365 | |||||||||
|
Total
|
19 | $ | 1,116,869 | $ | 1,116,869 | |||||||
|
Number of
|
Recorded
|
|||||||||||
|
Contracts
|
Investment
|
|||||||||||
|
Troubled Debt Restructurings That
|
||||||||||||
|
Subsequently Defaulted:
|
||||||||||||
|
Real estate loans
|
2 | $ | 233,199 | |||||||||
|
Consumer loans
|
4 | 111,006 | ||||||||||
|
Total
|
6 | $ | 344,205 | |||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
|
Description of Securities
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
U.S. Agency securities
|
$ | 15,140 | $ | 440 | $ | - | $ | 15,580 | ||||||||
|
Non-agency mortgage-backed securities
|
30,417 | - | 5,141 | 25,276 | ||||||||||||
|
Total investment securities
|
$ | 45,557 | $ | 440 | $ | 5,141 | $ | 40,856 | ||||||||
|
September 30, 2010
|
||||||||||||||||
|
U.S. Agency securities
|
$ | 16,240 | $ | 469 | $ | - | $ | 16,709 | ||||||||
|
Non-agency mortgage-backed securities
|
33,772 | - | 8,773 | 24,999 | ||||||||||||
|
Total investment securities
|
$ | 50,012 | $ | 469 | $ | 8,773 | $ | 41,708 | ||||||||
|
Three Months
|
Twelve Months
|
|||||||
|
Ended
|
Ended
|
|||||||
|
December 31,
|
September 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Beginning balance of the amount of OTTI related to credit losses
|
$ | 9,497 | $ | 7,236 | ||||
|
Credit portion of OTTI on securities for which OTTI was not
previously recognized
|
620 | 2,276 | ||||||
|
Cash payments received on a security in excess of the security's book
value adjusted for previously recognized credit portion of OTTI
|
(50 | ) | (15 | ) | ||||
|
Ending balance of the amount of OTTI related to credit losses
|
$ | 10,067 | $ | 9,497 | ||||
|
Three Months Ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net income (loss), as reported
|
$ | (239 | ) | $ | 175 | |||
|
EPS - basic, as reported
|
$ | (0.05 | ) | $ | 0.03 | |||
|
EBS - diluted, as reported
|
$ | (0.05 | ) | $ | 0.03 | |||
|
Cash dividends paid
|
$ | - | $ | - | ||||
|
Return on average assets (annualized)
|
(0.16 | %) | 0.12 | % | ||||
|
Reteurn on average equity (annualized)
|
(1.87 | %) | 1.26 | % | ||||
|
Efficiency ratio, as reported (1)
|
70.15 | % | 70.53 | % | ||||
|
(1)
|
Non-interest expense divided by the sum of net interest income plus non-interest income, excluding net impairment losses recognized in earnings. A lower ratio indicates greater efficiency.
|
||||||||
| ● | Net interest income and net interest margin improved from the comparable period last year as rates paid on interest bearing liabilities decreased at a greater rate than the decrease in rates on our interest earning assets, thereby increasing our interest rate spread. | |
| ● | Net interest income was $5,363 for the three month period ended December 31, 2010, an increase of $384 or 7.71% from the three month period ended December 31, 2009. Interest income decreased $213, from $8,172 to $7,959, and interest expense decreased $597 from $3,193 to $2,596 over the same periods. | |
| ● | The net interest margin of 3.73% for the three months ended December 31, 2010 compares to 3.62% for the three months ended December 31, 2009. The 11 basis point (“bp”) increase largely resulted from a 14 bp increase in interest rate spread caused by a 41 bp decrease in the return on interest bearing assets, which was more than offset by a 55 bp decrease in the cost of interest bearing liabilities. We continue to see larger decreases in rates paid on deposits compared to the decreases in our lending interest rates. We also have reduced our balance of FHLB borrowings, which represents our higher interest rate source of funds. | |
| ● | Total loans were $450,718 at December 31, 2010, a decrease of $5,514, or 1.21% from September 30, 2010. Total deposits were $482,393 at December 31, 2010, an increase of $6,091 or 1.28% from September 30, 2010. | |
| ● |
Net loan charge-offs increased from $398 for the three months ended December 31, 2009 to $1,333 for the three months ended December 31, 2010. Increased net loan charge-offs, along with increases in delinquency
rates and non-performing loans led to significantly increased provision for loan losses of $1,600 for the three months ended December 31, 2010 compared to $760 for the three months ended December 31, 2009. Net loan charge-offs represented 0.98% of total loans for the three months ended December 31, 2010, compared to 0.51% for the three months ended December 31, 2009. Our new credit policy and more proactive charge-off and collection practices have contributed to increased loan charge-offs. Our customers’ ability to repay their loans has also been adversely affected by sustained higher unemployment rates. Further, depressed home prices and other collateral values have increased incidences of collateral shortfalls and have contributed to an increase in impaired loans, charge-offs and the need for higher levels of allowance for loan loss.
|
|
| ● | Non-interest income (loss) remained relatively flat, at $41 and $19 for the three month periods ending December 31, 2010 and 2009, respectively. Non-interest income (loss) includes $570 and $584 of other-than-temporary impairment (OTTI) losses on our non-agency mortgage-backed securities portfolio for the periods ended December 31, 2010 and 2009, respectively. | |
| ● | Non-interest expense increased 6.45%, from $3,937 to $4,191 for the three month period ending December 31, 2009 compared to the three month period ending December 31, 2010 due to the increase in Legal and Collection expense and Loss on Sale of Collateral of $101 and the increase in Salaries and related benefits of $132. The increase in Salaries and related benefits was primarily due to the need for staff additions and realignment . |
| ● | The length of time, and extent to which, the fair value has been less than the amortized cost. | |
| ● | Adverse conditions specifically related to the security, industry or geographic area. | |
| ● | The historical and implied volatility of the fair value of the security. | |
| ● | The payment structure of the debt security and the likelihood of the issuer or underlying borrowers being able to make payments that may increase in the future. | |
| ● | The failure of the issuer of the security or the underlying borrowers to make scheduled interest or principal payments. | |
| ● | Any changes to the rating of the security by a rating agency. |
| ● | Recoveries or additional declines in fair value subsequent to the balance sheet date. |
| ● | Obtaining individual loan level data directly from servicers and trustees, and making assumptions regarding the frequency of foreclosure, loss severity and conditional prepayment rate (both the entire pool and the loan group pertaining to the bond we hold). | |
| ● | Projecting cash flows based on these assumptions and stressing the cash flows under different time periods and requirements based on the class structure and credit enhancement features of the bond we hold. | |
| ● | Identifying various price/yield scenarios based on the Bank’s book value and valuations based on both hold-to-maturity and current free market trade scenarios. Discount rates were determined based on the volatility and complexity of the security and the yields demanded by buyers in the market at the time of the valuation. |
| NET INTEREST INCOME ANALYSIS | ||||||||||||||||||||||||
| (Dollar amounts in thousands) | ||||||||||||||||||||||||
|
Three months ended December 31, 2010 compared to the three months ended December 31, 2009:
|
||||||||||||||||||||||||
| Three months ended Dec 31, 2010 | Three months ended Dec 31, 2009 | |||||||||||||||||||||||
|
Interest
|
Average
|
Interest
|
Average
|
|||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||
|
Average interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 71,676 | $ | 41 | 0.23 | % | $ | 38,213 | $ | 1 | 0.01 | % | ||||||||||||
|
Loans
|
453,087 | 7,269 | 6.36 | % | 445,222 | 7,348 | 6.55 | % | ||||||||||||||||
|
Interest-bearing deposits
|
- | - | 0.00 | % | 1,852 | 10 | 2.14 | % | ||||||||||||||||
|
Securities available for sale
|
40,640 | 649 | 6.34 | % | 54,038 | 813 | 5.97 | % | ||||||||||||||||
|
FHLB stock
|
5,787 | - | 0.00 | % | 6,040 | - | 0.00 | % | ||||||||||||||||
|
Total interest earning assets
|
$ | 571,190 | $ | 7,959 | 5.53 | % | $ | 545,365 | $ | 8,172 | 5.94 | % | ||||||||||||
|
Average interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Savings Accounts
|
$ | 26,207 | $ | 17 | 0.26 | % | $ | 24,926 | $ | 46 | 0.73 | % | ||||||||||||
|
Demand deposits
|
21,905 | 4 | 0.07 | % | 21,121 | 7 | 0.13 | % | ||||||||||||||||
|
Money Market
|
154,846 | 433 | 1.11 | % | 155,287 | 712 | 1.82 | % | ||||||||||||||||
|
CD's
|
253,708 | 1,416 | 2.21 | % | 193,740 | 1,381 | 2.83 | % | ||||||||||||||||
|
IRA's
|
24,141 | 119 | 1.96 | % | 17,775 | 126 | 2.81 | % | ||||||||||||||||
|
Total deposits
|
480,807 | 1,989 | 1.64 | % | 412,849 | 2,272 | 2.20 | % | ||||||||||||||||
|
FHLB Advances
|
53,275 | 607 | 4.52 | % | 98,476 | 921 | 3.71 | % | ||||||||||||||||
|
Total interest bearing liabilities
|
$ | 534,082 | $ | 2,596 | 1.93 | % | $ | 511,325 | $ | 3,193 | 2.48 | % | ||||||||||||
|
Net interest income
|
$ | 5,363 | $ | 4,979 | ||||||||||||||||||||
|
Interest rate spread
|
3.60 | % | 3.46 | % | ||||||||||||||||||||
|
Net interest margin
|
3.73 | % | 3.62 | % | ||||||||||||||||||||
|
Average interest-earning assets to
average interest-bearing liabilities
|
1.07 | 1.07 | ||||||||||||||||||||||
| RATE / VOLUME ANALYSIS | ||||||||||||
| (Dollar amounts in thousands) | ||||||||||||
|
Three months ended December 31, 2010 compared to the three months ended December 31, 2009:
|
||||||||||||
| Increase (decrease) due to | ||||||||||||
|
Volume
|
Rate
|
Net
|
||||||||||
|
Interest income:
|
||||||||||||
|
Cash and cash equivalents
|
$ | 1 | $ | 39 | $ | 40 | ||||||
|
Loans
|
128 | $ | (207 | ) | (79 | ) | ||||||
|
Interest-bearing deposits
|
(10 | ) | - | (10 | ) | |||||||
|
Securities available for sale
|
(212 | ) | 48 | (164 | ) | |||||||
|
FHLB stock
|
- | - | - | |||||||||
|
Total interest earning assets
|
(93 | ) | (120 | ) | (213 | ) | ||||||
|
Interest expense:
|
||||||||||||
|
Savings Accounts
|
2 | (31 | ) | (29 | ) | |||||||
|
Demand deposits
|
- | (3 | ) | (3 | ) | |||||||
|
Money Market
|
(2 | ) | (277 | ) | (279 | ) | ||||||
|
CD's
|
379 | (344 | ) | 35 | ||||||||
|
IRA's
|
39 | (46 | ) | (7 | ) | |||||||
|
Total deposits
|
418 | (701 | ) | (283 | ) | |||||||
|
FHLB Advances
|
(496 | ) | 182 | (314 | ) | |||||||
|
Total interest bearing deposits
|
(78 | ) | (519 | ) | (597 | ) | ||||||
|
Net interest income
|
$ | (15 | ) | $ | 399 | $ | 384 | |||||
|
(1) the change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each.
|
||||||||||||
|
Threee months ended
|
||||||||||||
|
December 31,
|
%
|
|||||||||||
|
2010
|
2009
|
Change
|
||||||||||
| Non-interest Income (loss): | ||||||||||||
|
Net impairment losses recognized in earnings
|
$ | (570 | ) | $ | (584 | ) | (2.40 | %) | ||||
|
Service charges on deposit accounts
|
374 | 389 | (0.04 | ) | ||||||||
|
Insurance commissions
|
24 | 52 | (0.54 | ) | ||||||||
|
Loan fees and service charges
|
211 | 160 | 0.32 | |||||||||
|
Other
|
2 | 2 | 0.00 | |||||||||
|
Total non-interest income (loss)
|
$ | 41 | $ | 19 | 115.79 | % | ||||||
|
Threee months ended
|
||||||||||||
|
December 31,
|
%
|
|||||||||||
|
2010
|
2009
|
Change
|
||||||||||
|
Non-interest Expense:
|
||||||||||||
|
Salaries and related benefits
|
$ | 2,017 | $ | 1,885 | 7.00 | % | ||||||
|
Occupancy - net
|
643 | 612 | 0.05 | |||||||||
|
Office
|
374 | 349 | 0.07 | |||||||||
|
Data processing
|
59 | 98 | (0.40 | ) | ||||||||
|
Amortization of core deposit
|
83 | 83 | 0.00 | |||||||||
|
Advertising, marketing and public relations
|
48 | 33 | 0.45 | |||||||||
|
FDIC premium assessment
|
270 | 243 | 0.11 | |||||||||
|
Professional services
|
287 | 305 | (0.06 | ) | ||||||||
|
Other
|
410 | 329 | 0.25 | |||||||||
|
Total non-interest expense
|
$ | 4,191 | $ | 3,937 | 6.45 | % | ||||||
|
Non-interest expense (annualized) /
|
||||||||||||
|
Average assets
|
2.85 | % | 2.76 | % | 3.49 | % | ||||||
|
December 31,
2010
|
September 30,
2010
|
|||||||
|
and Three
Months
Then Ended
|
and Twelve
Months
Then Ended
|
|||||||
|
Nonperforming assets:
|
||||||||
|
Nonaccrual loans
|
$ | 7,219 | $ | 5,084 | ||||
|
Nonperforming troubled debt restructure loans
|
$ | 1,927 | $ | - | ||||
|
Accruing loans past due 90 days or more
|
- | - | ||||||
|
Total nonperforming loans ("NPLs") (1)
|
9,146 | 5,084 | ||||||
|
Other real estate owned
|
240 | 372 | ||||||
|
Other collateral owned
|
279 | 76 | ||||||
|
Total nonperforming assets ("NPAs")
|
$ | 9,665 | $ | 5,532 | ||||
|
Average outstanding loan balance
|
$ | 453,475 | $ | 452,696 | ||||
|
Loans, end of period
|
450,718 | 456,232 | ||||||
|
Total assets, end of period
|
580,338 | 594,365 | ||||||
|
ALL, at beginning of period
|
4,145 | 1,925 | ||||||
|
Loans charged off:
|
||||||||
|
Real estate loans
|
(423 | ) | (1,168 | ) | ||||
|
Consumer loans
|
(983 | ) | (3,608 | ) | ||||
|
Total loans charged off
|
(1,406 | ) | (4,776 | ) | ||||
|
Recoveries of loans previously charged off:
|
||||||||
|
Real estate loans
|
22 | 44 | ||||||
|
Consumer loans
|
51 | 51 | ||||||
|
Total recoveries of loans previously charged off:
|
73 | 95 | ||||||
|
Net loans charged off ("NCOs")
|
(1,333 | ) | (4,681 | ) | ||||
|
Additions to ALL via provision for loan losses charged
to operations
|
1,600 | 6,901 | ||||||
|
ALL, at end of period
|
$ | 4,412 | $ | 4,145 | ||||
|
Ratios:
|
||||||||
|
ALL to NCOs
|
3.31 | 0.89 | ||||||
|
NCOs (annualized) to average loans
|
1.18 | % | 1.03 | % | ||||
|
ALL to total loans
|
0.98 | % | 0.91 | % | ||||
|
NPLs to total loans
|
2.03 | % | 1.11 | % | ||||
|
NPAs to total assets
|
1.67 | % | 0.93 | % | ||||
| (1) | Included in the nonperforming loan total for December 31, and September 30, 2010 were $1,927 and $0 of troubled debt loan restructurings, respectively. As noted below the Bank now defines non-performing loans to include troubled debt restructure loans that were 91+ days past due at the time of their restructure. |
|
Amortized
|
Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
December 31, 2010
|
||||||||
|
Residential Agency MBS
|
$ | 15,140 | $ | 15,580 | ||||
|
Residential Non-agency MBS
|
30,417 | 25,276 | ||||||
|
Totals
|
$ | 45,557 | $ | 40,856 | ||||
|
September 30, 2010
|
||||||||
|
Residential Agency MBS
|
$ | 16,240 | $ | 16,709 | ||||
|
Residential Non-agency MBS
|
33,772 | 24,999 | ||||||
|
Totals
|
$ | 50,012 | $ | 41,708 | ||||
|
December 31,
|
September 30,
|
|||||||||||||||
|
2010
|
2010
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
|
Agency
|
$ | 15,140 | $ | 15,580 | $ | 16,240 | $ | 16,709 | ||||||||
|
AAA
|
3,870 | 3,934 | 4,514 | 4,380 | ||||||||||||
| A | 5,445 | 5,331 | 6,041 | 5,444 | ||||||||||||
| B | 5,026 | 3,538 | - | - | ||||||||||||
|
Below investment grade
|
16,076 | 12,473 | 23,217 | 15,175 | ||||||||||||
|
Total
|
$ | 45,557 | $ | 40,856 | $ | 50,012 | $ | 41,708 | ||||||||
|
September 30, 2010, balance of OTTI related to credit losses
|
$ | 9,497 | ||
|
Credit portion of OTTI recognized during the quarter ended December 31, 2010
|
620 | |||
|
December 31, 2010, balance of OTTI related to credit losses
|
$ | 10,117 |
|
In-store
|
Traditional
|
Total
|
||||||||||
|
Non-CD deposits
|
$ | (2,468 | ) | $ | 2,219 | $ | (249 | ) | ||||
|
CD deposits - customer
|
8,989 | 685 | 9,674 | |||||||||
|
CD deposits - institutional
|
- | (3,333 | ) | (3,333 | ) | |||||||
|
Total deposit growth
|
$ | 8,989 | $ | (2,648 | ) | $ | 6,341 | |||||
|
Actual
|
For Capital Adequacy Purposes
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||
|
As of December 31, 2010 (Unaudited)
|
||||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 57,119,000 | 11.5 | % | $ | 39,746,000 |
>=
|
8.0 | % | $ | 49,683,000 |
>=
|
10.0 | % | ||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
53,342,000 | 10.7 | % | 19,873,000 |
>=
|
4.0 | % | 29,810,000 |
>=
|
6.0 | % | |||||||||||||||
|
Tier 1 capital (to adjusted total assets)
|
53,342,000 | 9.2 | % | 23,297,000 |
>=
|
4.0 | % | 29,121,000 |
>=
|
5.0 | % | |||||||||||||||
|
Tangible capital (to tangible assets)
|
53,342,000 | 9.2 | % | 8,736,000 |
>=
|
1.5 | % |
NA
|
NA
|
|||||||||||||||||
|
As of September 30, 2010 (Audited)
|
||||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 56,858,000 | 11.0 | % | $ | 41,386,000 |
>=
|
8.0 | % | $ | 51,732,000 |
>=
|
10.0 | % | ||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
53,447,000 | 10.3 | % | 20,693,000 |
>=
|
4.0 | % | 31,039,000 |
>=
|
6.0 | % | |||||||||||||||
|
Tier 1 capital (to adjusted total assets)
|
53,447,000 | 8.9 | % | 23,941,000 |
>=
|
4.0 | % | 29,927,000 |
>=
|
5.0 | % | |||||||||||||||
|
Tangible capital (to tangible assets)
|
53,447,000 | 8.9 | % | 8,978,000 |
>=
|
1.5 | % |
NA
|
NA
|
|||||||||||||||||
| ● | originating shorter-term secured consumer loans; | |
| ● | managing our funding needs by focusing on core deposits and reducing our reliance on brokered deposits and borrowings; | |
| ● | originating first mortgage loans, with a clause allowing for payment on demand after a stated period of time; | |
| ● | reducing non-interest expense and managing our efficiency ratio; | |
| ● | realigning supervision and control of our branch network by modifying their configuration, staffing, locations and reporting structure; | |
| ● | improved asset and collateral disposition practices; and | |
| ● | focusing on sound and consistent loan underwriting practices based primarily on borrowers’ debt ratios, credit score and collateral values. |
|
Rate Shock in Rates (1)
|
Net Portfolio Value |
Net Portfolio Value as $ of
|
|||||||||||||||||||
|
Amount
|
Change
|
Change
|
NPV Ratio
|
Change
|
|||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||
| +300bp | $ | 37,009 | $ | (4,541 | ) | (11 | %) | 6.37 | % | (57 | ) bp | ||||||||||
| +200bp | 37,699 | (3,851 | ) | (9 | %) | 6.44 | % | (51 | ) | ||||||||||||
| +100bp | 38,969 | (2,581 | ) | (6 | %) | 6.59 | % | (35 | ) | ||||||||||||
| +50bp | 39,910 | (1,641 | ) | (4 | %) | 6.71 | % | (23 | ) | ||||||||||||
| 0bp | 41,550 | - | - | 6.94 | % | - | |||||||||||||||
| -50bp | 40,140 | (1,410 | ) | (3 | %) | 6.70 | % | (24 | ) | ||||||||||||
| -100bp | 40,828 | (722 | ) | (2 | %) | 6.80 | % | (14 | ) | ||||||||||||
|
(1)
|
Assumes an instantaneous uniform change in interest rates at all maturities.
|
|
*
|
This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|