These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Maryland | 20-5120010 | |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification Number) | |
| Large accelerated filer o | Accelerated filer o | Non-Accelerated filer o (do not check if a smaller reporting company) | Smaller reporting company þ |
| March 31, 2011 | September 30, 2010 | |||||||
|
Assets
|
||||||||
|
|
||||||||
|
Cash and cash equivalents
|
$ | 51,030 | $ | 72,438 | ||||
|
Other interest-bearing deposits
|
6,991 | | ||||||
|
Securities available-for-sale (at fair value)
|
63,626 | 41,708 | ||||||
|
Federal Home Loan Bank stock
|
5,787 | 5,787 | ||||||
|
Loans receivable
|
439,842 | 456,232 | ||||||
|
Allowance for loan losses
|
(4,504 | ) | (4,145 | ) | ||||
|
Loans receivable net
|
435,338 | 452,087 | ||||||
|
|
||||||||
|
Office properties and equipment net
|
7,209 | 7,216 | ||||||
|
Accrued interest receivable
|
1,717 | 1,977 | ||||||
|
Intangible assets
|
649 | 815 | ||||||
|
Other assets
|
9,677 | 12,337 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 582,024 | $ | 594,365 | ||||
|
|
||||||||
|
Liabilities and Stockholders Equity
|
||||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits
|
$ | 482,566 | $ | 476,302 | ||||
|
Federal Home Loan Bank advances
|
42,800 | 64,200 | ||||||
|
Other liabilities
|
4,116 | 3,986 | ||||||
|
Total liabilities
|
529,482 | 544,488 | ||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Common stock - 5,113,258 and 5,113,258 shares, respectively
|
51 | 51 | ||||||
|
Additional paid-in capital
|
53,823 | 53,823 | ||||||
|
Retained earnings
|
971 | 1,130 | ||||||
|
Unearned deferred compensation
|
| (1 | ) | |||||
|
Accumulated other comprehensive loss
|
(2,303 | ) | (5,126 | ) | ||||
|
Total stockholders equity
|
52,542 | 49,877 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
$ | 582,024 | $ | 594,365 | ||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | March 31, | March 31, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Interest and dividend income:
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 6,996 | $ | 7,284 | $ | 14,265 | $ | 14,632 | ||||||||
|
Interest on investments
|
525 | 811 | 1,215 | 1,635 | ||||||||||||
|
Total interest and dividend income
|
7,521 | 8,095 | 15,480 | 16,267 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
1,845 | 1,957 | 3,834 | 4,229 | ||||||||||||
|
Interest on borrowed funds
|
454 | 788 | 1,061 | 1,709 | ||||||||||||
|
Total interest expense
|
2,299 | 2,745 | 4,895 | 5,938 | ||||||||||||
|
Net interest income
|
5,222 | 5,350 | 10,585 | 10,329 | ||||||||||||
|
Provision for loan losses
|
1,650 | 1,402 | 3,250 | 2,162 | ||||||||||||
|
Net interest income after provision for loan losses
|
3,572 | 3,948 | 7,335 | 8,167 | ||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Total other-than-temporary impairment (losses)/recoveries
|
566 | (1,094 | ) | (1,414 | ) | (1,700 | ) | |||||||||
|
Portion of loss/(recoveries) recognized in other comprehensive loss (before tax)
|
(566 | ) | 592 | 844 | 614 | |||||||||||
|
Net gains from sale of securities
|
234 | | 234 | | ||||||||||||
|
Net gains / (losses) on available-for-sale securities recognized in earnings
|
234 | (502 | ) | (336 | ) | (1,086 | ) | |||||||||
|
Service charges on deposit accounts
|
335 | 339 | 709 | 728 | ||||||||||||
|
Insurance commissions
|
24 | 68 | 48 | 120 | ||||||||||||
|
Loan fees and service charges
|
68 | 68 | 279 | 228 | ||||||||||||
|
Other
|
2 | 3 | 4 | 5 | ||||||||||||
|
Total noninterest income
|
663 | (24 | ) | 704 | (5 | ) | ||||||||||
|
|
||||||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Salaries and related benefits
|
2,093 | 1,942 | 4,110 | 3,827 | ||||||||||||
|
Occupancy net
|
666 | 646 | 1,309 | 1,258 | ||||||||||||
|
Office
|
334 | 345 | 708 | 694 | ||||||||||||
|
Data processing
|
74 | 87 | 133 | 185 | ||||||||||||
|
Amortization of core deposit
|
83 | 83 | 166 | 166 | ||||||||||||
|
Advertising, marketing and public relations
|
20 | 38 | 68 | 71 | ||||||||||||
|
FDIC premium assessment
|
273 | 221 | 543 | 464 | ||||||||||||
|
Professional services
|
279 | 265 | 566 | 570 | ||||||||||||
|
Other
|
270 | 418 | 680 | 747 | ||||||||||||
|
Total noninterest expense
|
4,092 | 4,045 | 8,283 | 7,982 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) before provision for income tax
|
143 | (121 | ) | (244 | ) | 180 | ||||||||||
|
Provision (benefit) for income taxes
|
63 | (42 | ) | (85 | ) | 84 | ||||||||||
|
Net income (loss)
|
$ | 80 | $ | (79 | ) | $ | (159 | ) | $ | 96 | ||||||
|
|
||||||||||||||||
|
Per share information:
|
||||||||||||||||
|
Basic earnings (loss)
|
$ | 0.02 | $ | (0.02 | ) | $ | (0.03 | ) | $ | 0.02 | ||||||
|
Diluted earnings (loss)
|
$ | 0.02 | $ | (0.02 | ) | $ | (0.03 | ) | $ | 0.02 | ||||||
|
Dividends paid
|
$ | | $ | | $ | | $ | | ||||||||
| Accumulated | ||||||||||||||||||||||||||||
| Additional | Other | |||||||||||||||||||||||||||
| Common Stock | Paid-in | Retained | Unearned | Comprehensive | Total | |||||||||||||||||||||||
| Shares | Amount | Capital | Earnings | Compensation | Income (loss) | Equity | ||||||||||||||||||||||
|
Balance, September 30, 2010
|
5,113,258 | $ | 51 | $ | 53,823 | $ | 1,130 | $ | (1 | ) | $ | (5,126 | ) | $ | 49,877 | |||||||||||||
|
Comprehensive gain (loss):
|
||||||||||||||||||||||||||||
|
Net income loss
|
(159 | ) | (159 | ) | ||||||||||||||||||||||||
|
Amortization of
unrecognized prior
service costs and
net gains/losses,
net of tax
|
1 | 1 | ||||||||||||||||||||||||||
|
Net unrealized gain
on available for
sale securities,
net of tax
|
2,340 | 2,340 | ||||||||||||||||||||||||||
|
Change in
unrealized gain
arising from sale
of securities, net
of tax
|
140 | 140 | ||||||||||||||||||||||||||
|
Change for realized
losses on
securities
available for sale
for OTTI
write-down, net of
tax
|
342 | 342 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive gain
|
2,664 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Amortization of restricted stock
|
1 | 1 | ||||||||||||||||||||||||||
|
Balance, March 31, 2011
|
5,113,258 | $ | 51 | $ | 53,823 | $ | 971 | $ | | $ | (2,303 | ) | $ | 52,542 | ||||||||||||||
| Six Months Ended | ||||||||
| March 31, | March 31, | |||||||
| 2011 | 2010 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss) attributable to common stockholders
|
$ | (159 | ) | $ | 96 | |||
|
Adjustments to reconcile net loss to net cash provided
by operating activities:
|
||||||||
|
Net securities amortization
|
(97 | ) | (173 | ) | ||||
|
Depreciation
|
666 | 558 | ||||||
|
Provision for loan losses
|
3,250 | 2,162 | ||||||
|
Net realized gain on sale of securites
|
(234 | ) | 0 | |||||
|
Impairment on mortgage-backed securities
|
620 | 1,086 | ||||||
|
Amortization of core deposit intangible
|
166 | 166 | ||||||
|
Amortization of restricted stock
|
1 | 18 | ||||||
|
Provision for stock options
|
0 | 12 | ||||||
|
Provision for deferred income taxes
|
0 | 379 | ||||||
|
Increase (decrease) in accrued interest receivable and other assets
|
1,650 | (4,197 | ) | |||||
|
Increase in other liabilities
|
130 | 89 | ||||||
|
Total adjustments
|
6,152 | 100 | ||||||
|
Net cash provided by operating activities
|
5,993 | 196 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Net decrease
(increase) in interestbearing deposits
|
(6,991 | ) | 2,458 | |||||
|
Proceeds
from sale of securities availableforsale
|
24,711 | 0 | ||||||
|
Principal payments on securities available for sale
|
7,363 | 6,550 | ||||||
|
Purchase of
securities availableforsale
|
(49,577 | ) | 0 | |||||
|
Net decrease (increase) in loans
|
12,887 | (13,259 | ) | |||||
|
Net capital expenditures
|
(658 | ) | (168 | ) | ||||
|
Net cash used in investing activities
|
(12,265 | ) | (4,419 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Net decrease in Federal Home Loan Bank advances
|
(21,400 | ) | (7,105 | ) | ||||
|
Net increase in deposits
|
6,264 | 8,104 | ||||||
|
Net cash provided by (used in) financing activities
|
(15,136 | ) | 999 | |||||
|
Net decrease in cash and cash equivalents
|
(21,408 | ) | (3,224 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
72,438 | 43,191 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 51,030 | $ | 39,967 | ||||
|
|
||||||||
|
Supplemental cash flow information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest on deposits
|
$ | 3,846 | $ | 4,230 | ||||
|
Interest on borrowings
|
$ | 1,130 | $ | 1,785 | ||||
|
Income taxes
|
$ | 5 | $ | 3 | ||||
|
|
||||||||
|
Supplemental noncash disclosure:
|
||||||||
|
Transfers from loans to foreclosed properties
|
$ | 637 | $ | 265 | ||||
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| for Identical | Observable | Unobservable | ||||||||||||||
| Fair | Instruments | Inputs | Inputs | |||||||||||||
| Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
March 31, 2011:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. Agency mortgage-backed securities
|
$ | 20,958 | $ | | $ | 20,958 | $ | | ||||||||
|
U.S. Agency floating Rate Bonds
|
31,646 | | 31,646 | | ||||||||||||
|
Non-agency mortgage-backed securities
|
11,022 | | | 11,022 | ||||||||||||
|
Total
|
$ | 63,626 | $ | | $ | 52,604 | $ | 11,022 | ||||||||
|
|
||||||||||||||||
|
September 30, 2010:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. Agency securities
|
$ | 16,709 | $ | | $ | 16,709 | $ | | ||||||||
|
Non-agency mortgage-backed securities
|
24,999 | | | 24,999 | ||||||||||||
|
Total
|
$ | 41,708 | $ | | $ | 16,709 | $ | 24,999 | ||||||||
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| for Identical | Observable | Unobservable | ||||||||||||||
| Fair | Instruments | Inputs | Inputs | |||||||||||||
| Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
March 31, 2011:
|
||||||||||||||||
|
Foreclosed assets
|
$ | 649 | $ | | $ | | $ | 649 | ||||||||
|
Loans restructured
in a troubled debt
restructuring
|
6,376 | | | 6,376 | ||||||||||||
|
Total
|
$ | 7,025 | $ | | $ | | $ | 7,025 | ||||||||
|
|
||||||||||||||||
|
September 30, 2010:
|
||||||||||||||||
|
Foreclosed assets
|
$ | 448 | $ | | $ | | $ | 448 | ||||||||
|
Loans restructured
in a troubled debt
restructuring
|
3,178 | | | 3,178 | ||||||||||||
|
Total
|
$ | 3,626 | $ | | $ | | $ | 3,626 | ||||||||
| Six Months Ended | ||||||||
| March 31, | March 31, | |||||||
| 2011 | 2010 | |||||||
|
Balance beginning of period
|
$ | 24,999 | $ | 36,517 | ||||
|
Total gains or losses (realized/unrealized):
|
||||||||
|
Included in earnings
|
(620 | ) | (1,086 | ) | ||||
|
Included in other comprehensive loss
|
5,058 | 3 | ||||||
|
Sales
|
(13,633 | ) | | |||||
|
Payments, accretion and amortization
|
(4,782 | ) | (5,782 | ) | ||||
|
|
||||||||
|
Balance end of period
|
$ | 11,022 | $ | 29,652 | ||||
| March 31, | September 30, | |||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Estimated | Estimated | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 51,030 | $ | 51,030 | $ | 72,438 | $ | 72,438 | ||||||||
|
Interest-bearing deposits
|
6,991 | 6,991 | | | ||||||||||||
|
Securities available for sale
|
63,626 | 63,626 | 41,708 | 41,708 | ||||||||||||
|
Loans receivable
|
435,338 | 461,521 | 452,087 | 477,039 | ||||||||||||
|
FHLB stock
|
5,787 | 5,787 | 5,787 | 5,787 | ||||||||||||
|
Accrued interest receivable
|
1,717 | 1,717 | 1,977 | 1,977 | ||||||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
482,566 | 488,731 | 476,302 | 482,337 | ||||||||||||
|
FHLB advances
|
42,800 | 45,527 | 64,200 | 68,290 | ||||||||||||
|
Accrued interest payable
|
$ | 159 | $ | 159 | $ | 232 | $ | 232 | ||||||||
| Real Estate | Consumer | Total | ||||||||||
|
March 31, 2011 and
Six Months then Ended:
|
||||||||||||
|
|
||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||
|
Beginning balance
|
$ | 1,562 | $ | 2,583 | $ | 4,145 | ||||||
|
Charge-offs
|
(1,195 | ) | (1,825 | ) | (3,020 | ) | ||||||
|
Recoveries
|
30 | 99 | 129 | |||||||||
|
Provision (1)
|
1,290 | 1,960 | 3,250 | |||||||||
|
Ending balance
|
$ | 1,687 | $ | 2,817 | $ | 4,504 | ||||||
|
|
||||||||||||
|
Ending balance: individually evaluated
for impairment
|
$ | 406 | $ | 301 | $ | 707 | ||||||
|
Ending balance: collectively evaluated
for impairment
|
$ | 1,281 | $ | 2,516 | $ | 3,797 | ||||||
|
|
||||||||||||
|
Loans Receivable:
|
||||||||||||
|
Ending balance
|
$ | 265,691 | $ | 174,151 | $ | 439,842 | ||||||
|
Ending balance: individually evaluated
for impairment
|
$ | 10,496 | $ | 2,808 | $ | 13,304 | ||||||
|
Ending balance: collectively evaluated
for impairment
|
$ | 255,195 | $ | 171,343 | $ | 426,538 | ||||||
|
|
||||||||||||
|
Sepember 30, 2010 and
Twelve Months then Ended:
|
||||||||||||
|
|
||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||
|
Beginning balance
|
$ | 846 | $ | 1,079 | $ | 1,925 | ||||||
|
Charge-offs
|
(1,331 | ) | (3,445 | ) | (4,776 | ) | ||||||
|
Recoveries
|
44 | 51 | 95 | |||||||||
|
Provision (1)
|
2,003 | 4,898 | 6,901 | |||||||||
|
Ending balance
|
$ | 1,562 | $ | 2,583 | $ | 4,145 | ||||||
|
|
||||||||||||
|
Ending balance: individually evaluated
for impairment
|
$ | 211 | $ | 522 | $ | 733 | ||||||
|
Ending balance: collectively evaluated
for impairment
|
$ | 1,351 | $ | 2,061 | $ | 3,412 | ||||||
|
|
||||||||||||
|
Loans Receivable:
|
||||||||||||
|
Ending balance
|
$ | 261,357 | $ | 194,875 | $ | 456,232 | ||||||
|
Ending balance: individually evaluated
for impairment
|
$ | 4,092 | $ | 4,560 | $ | 8,652 | ||||||
|
Ending balance: collectively evaluated
for impairment
|
$ | 257,265 | $ | 190,315 | $ | 447,580 | ||||||
| (1) | The Bank does not have historical data disaggregating provision for loan losses between real estate and consumer loans. Therefore, the provision for loan losses has been allocated between real estate and consumer loans for each period presented based on the ratio of real estate and consumer net loan charge-offs for that period. |
| Real Estate Loans | Consumer Loans | |||||||||||||||
| March 31, | September 30, | March 31, | September 30, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Performing loans
|
||||||||||||||||
|
Performing TDR loans
|
$ | 4,092 | $ | 2,714 | $ | 1,078 | $ | 559 | ||||||||
|
Performing loans other
|
255,195 | 255,110 | 171,342 | 192,765 | ||||||||||||
|
Total performing loans
|
259,287 | 257,824 | 172,420 | 193,324 | ||||||||||||
|
|
||||||||||||||||
|
Nonperforming loans (1)
|
||||||||||||||||
|
Nonperforming TDR loans
|
1,596 | | 260 | | ||||||||||||
|
Nonperforming loans other
|
4,808 | 3,533 | 1,471 | 1,551 | ||||||||||||
|
Total nonperforming loans
|
6,404 | 3,533 | 1,731 | 1,551 | ||||||||||||
|
Total loans
|
$ | 265,691 | $ | 261,357 | $ | 174,151 | $ | 194,875 | ||||||||
| (1) | Nonperforming loans are defined as loans that (a) are 91+ days past due and nonaccruing, or (b) TDR loans restructured at a 0% interest rate that were 91+ days past due and nonaccruing at the time of restructuring. |
| Recorded | ||||||||||||||||||||||||||||
| Greater | Investment > | |||||||||||||||||||||||||||
| 31-60 Days | 61-90 Days | Than | Total | Total | 90 Days and | |||||||||||||||||||||||
| Past Due | Past Due | 90 Days | Past Due | Current | Loans | Accruing | ||||||||||||||||||||||
|
March 31, 2011:
|
||||||||||||||||||||||||||||
|
Real estate loans
|
$ | 2,964 | $ | 1,437 | $ | 4,384 | $ | 8,785 | $ | 256,906 | $ | 265,691 | $ | | ||||||||||||||
|
Consumer loans
|
3,327 | 699 | 1,471 | 5,497 | 168,654 | 174,151 | | |||||||||||||||||||||
|
Total
|
$ | 6,291 | $ | 2,136 | $ | 5,855 | $ | 14,282 | $ | 425,560 | $ | 439,842 | $ | | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Sepember 30, 2010:
|
||||||||||||||||||||||||||||
|
Real estate loans
|
$ | 5,144 | $ | 1,054 | $ | 3,322 | $ | 9,520 | $ | 251,837 | $ | 261,357 | $ | | ||||||||||||||
|
Consumer loans
|
3,920 | 1,496 | 3,535 | 8,951 | 185,924 | 194,875 | | |||||||||||||||||||||
|
Total
|
$ | 9,064 | $ | 2,550 | $ | 6,857 | $ | 18,471 | $ | 437,761 | $ | 456,232 | $ | | ||||||||||||||
| Unpaid | Average | Interest | ||||||||||||||||||
| Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
| Investment | Balance | Allowance | Investment | Recognized | ||||||||||||||||
|
March 31, 2011 and
Six Months then Ended:
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Real estate loans
|
$ | 3,568 | $ | 3,568 | $ | | $ | 2,238 | $ | 51 | ||||||||||
|
Consumer loans
|
345 | 345 | | $ | 278 | 6 | ||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Real estate loans
|
2,120 | 2,120 | 366 | $ | 1,709 | 11 | ||||||||||||||
|
Consumer loans
|
993 | 993 | 284 | $ | 976 | 15 | ||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Real estate loans
|
5,688 | 5,688 | 366 | 3,946 | 62 | |||||||||||||||
|
Consumer loans
|
$ | 1,338 | $ | 1,338 | $ | 284 | $ | 1,254 | $ | 21 | ||||||||||
|
|
||||||||||||||||||||
|
Sepember 30, 2010 and
Twelve Months then Ended:
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Real estate loans
|
$ | 907 | $ | 907 | $ | | $ | 937 | $ | 4 | ||||||||||
|
Consumer loans
|
211 | 211 | | $ | 869 | 5 | ||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Real estate loans
|
1,297 | 1,297 | 271 | $ | 1,884 | 3 | ||||||||||||||
|
Consumer loans
|
958 | 958 | 294 | $ | 2,418 | 18 | ||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Real estate loans
|
$ | 2,204 | $ | 2,204 | $ | 271 | $ | 2,820 | $ | 7 | ||||||||||
|
Consumer loans
|
$ | 1,169 | $ | 1,169 | $ | 294 | $ | 3,286 | $ | 23 | ||||||||||
| Real Estate | Consumer | Total | ||||||||||
|
March 31, 2011 and
Six Months then Ended:
|
||||||||||||
|
Accruing / Performing:
|
||||||||||||
|
Beginning balance
|
$ | 1,402 | $ | 415 | $ | 1,817 | ||||||
|
Principal payments
|
42 | 72 | 114 | |||||||||
|
Charge-offs
|
| | | |||||||||
|
Advances
|
21 | 4 | 25 | |||||||||
|
New restructured
|
962 | 342 | 1,304 | |||||||||
|
Class Transfers
|
1,487 | 207 | 1,694 | |||||||||
|
Transfers between accrual/non-accrual
|
| | | |||||||||
|
Ending balance
|
$ | 3,914 | $ | 1,040 | $ | 4,954 | ||||||
|
|
||||||||||||
|
Non-accrual / Non-performing:
|
||||||||||||
|
Beginning balance
|
$ | 1,312 | $ | 144 | $ | 1,456 | ||||||
|
Principal payments
|
13 | 14 | 27 | |||||||||
|
Charge-offs
|
| 30 | 30 | |||||||||
|
Advances
|
39 | 4 | 43 | |||||||||
|
New restructured
|
| | | |||||||||
|
Class Transfers
|
| | | |||||||||
|
Transfers between accrual/non-accrual
|
232 | 67 | 299 | |||||||||
|
Ending balance
|
$ | 1,596 | $ | 259 | $ | 1,855 | ||||||
|
|
||||||||||||
|
Totals:
|
||||||||||||
|
Beginning balance
|
$ | 2,714 | $ | 559 | $ | 3,273 | ||||||
|
Principal payments
|
55 | 86 | 141 | |||||||||
|
Charge-offs
|
| 30 | 30 | |||||||||
|
Advances
|
60 | 8 | 68 | |||||||||
|
New restructured
|
962 | 342 | 1,304 | |||||||||
|
Class Transfers
|
1,487 | 207 | 1,694 | |||||||||
|
Transfers between accrual/non-accrual
|
232 | 67 | 299 | |||||||||
|
Ending balance
|
$ | 5,510 | $ | 1,299 | $ | 6,809 | ||||||
19 | Page
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Estimated | |||||||||||||
| Description of Securities | Cost | Gains | Losses | Fair Value | ||||||||||||
|
March 31, 2011
|
||||||||||||||||
|
U.S. Agency mortgage-backed securities
|
$ | 20,738 | $ | 220 | $ | | $ | 20,958 | ||||||||
|
U.S. Agency Floating Rate Bonds
|
31,750 | | 104 | 31,646 | ||||||||||||
|
Non-agency mortgage-backed securities
|
14,737 | | 3,715 | 11,022 | ||||||||||||
|
Total investment securities
|
$ | 67,225 | $ | 220 | $ | 3,819 | $ | 63,626 | ||||||||
|
|
||||||||||||||||
|
September 30, 2010
|
||||||||||||||||
|
U.S. Agency securities
|
$ | 16,240 | $ | 469 | $ | | $ | 16,709 | ||||||||
|
Non-agency mortgage-backed securities
|
33,772 | | 8,773 | 24,999 | ||||||||||||
|
Total investment securities
|
$ | 50,012 | $ | 469 | $ | 8,773 | $ | 41,708 | ||||||||
| Six Months | Twelve Months | |||||||
| Ended | Ended | |||||||
| March 31, | September 30, | |||||||
| 2011 | 2010 | |||||||
|
Beginning balance of the amount of OTTI related to credit losses
|
$ | 9,497 | $ | 7,236 | ||||
|
Credit portion of OTTI on securities for which OTTI was not
previously recognized
|
620 | 2,276 | ||||||
|
Cash payments received on a security in excess of the securitys book
value adjusted for previously
recognized credit portion of
OTTI
|
(50 | ) | (15 | ) | ||||
|
|
||||||||
|
Ending balance of the amount of OTTI related to credit losses
|
$ | 10,067 | $ | 9,497 | ||||
20 | Page
| ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | ||
21 | Page
22 | Page
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income (loss), as reported
|
$ | 80 | $ | (79 | ) | $ | (159 | ) | $ | 96 | ||||||
|
EPS basic, as reported
|
$ | 0.02 | $ | (0.02 | ) | $ | (0.03 | ) | $ | 0.02 | ||||||
|
EBS diluted, as reported
|
$ | 0.02 | $ | (0.02 | ) | $ | (0.03 | ) | $ | 0.02 | ||||||
|
Cash dividends paid
|
$ | | $ | | $ | | $ | | ||||||||
|
|
||||||||||||||||
|
Return on average assets (annualized)
|
0.06 | % | (0.06 | %) | (0.05 | %) | 0.03 | % | ||||||||
|
Reteurn on average equity (annualized)
|
0.62 | % | (0.58 | %) | (0.62 | %) | 0.35 | % | ||||||||
|
Efficiency ratio, as reported (1)
|
69.53 | % | 69.41 | % | 69.85 | % | 69.96 | % | ||||||||
| (1) | Non-interest expense divided by the sum of net interest income plus non-interest income, excluding net impairment losses recognized in earnings. A lower ratio indicates greater efficiency. |
| | Net interest income and net interest margin increased slightly during the six months ended March 31, 2011 from the comparable period last year. However, net interest income decreased slightly during the three month period ended March 31, 2011 from the comparable prior period. We continue to see rate-related decreases in both interest income on loans and interest expense on deposits. Reductions in FHLB borrowings led to decreases in interest expense on borrowed funds of $334 and $648 for the three and six month periods ending March 31, 2011. | ||
| | Net interest income was $5,222 for the three month period ended March 31, 2011, a decrease of $128 or 2.39% from the three month period ended March 31, 2010. Net interest income was $10,585 for the six month period ended March 31, 2011, an increase of $256 or 2.48% from the three month period ended March 31, 2010. |
23 | Page
| | The net interest margin of 3.75% for the three months ended March 31, 2011 represents a 26 bp decrease from a net interest margin of 4.01% for the three months ended March 31, 2010. Net interest margins were 3.74% and 3.81% for the six month periods ended March 31, 2011 and 2010, respectively. | ||
| | Total loans were $439,842 at March 31, 2011, a decrease of $16,390, or 3.59% from September 30, 2010. Total deposits were $482,566 at March 31, 2011, an increase of $6,264 or 1.32% from September 30, 2010. | ||
| | Net loan charge-offs increased from $804 for the three months ended March 31, 2010 to $1,558 for the three months ended March 31, 2011. Net loan charge-offs increased from $1,202 for the six months ended March 31, 2010 to $2,891 for the six months ended March 31, 2011. Continued higher levels of net loan charge-offs and non-performing loans led to significantly increased provision for loan losses of $1,650 and $3,250 for the three and six month periods ended March 31, 2011, respectively. Annualized net loan charge-offs as a percentage of average loans were 1.29% for the three months ended March 31, 2011, compared to 0.53% for the three months ended March 31, 2010. Our new credit policy and more proactive charge-off and collection practices have contributed to increased loan charge-offs. Our customers ability to repay their loans has also been adversely affected by sustained higher unemployment rates. Further, depressed home prices and other collateral values have increased incidences of collateral shortfalls and have contributed to an increase in impaired loans, charge-offs and the need for higher levels of allowance for loan loss. | ||
| | Non-interest income (loss) increased from a loss of ($24) for the three months ended March 31, 2010 to income of $663 for the three months ended March 31, 2011. We experienced a comparable increase for the six month period ended March 31, 2011 from ($5) to $704. The main contributors were $0 of other-than-temporary impairment (OTTI) losses on our non-agency mortgage-backed securities portfolio and a gain on sale of securities of $234 in the current quarter. | ||
| | Non-interest expense increased 1.16%, from $4,045 to $4,092 for the three month period ending March 31, 2010 compared to the three month period ending March 31, 2011 due to modest increases in compensation costs and FDIC premium assessments. |
24 | Page
| | The length of time, and extent to which, the fair value has been less than the amortized cost. | ||
| | Adverse conditions specifically related to the security, industry or geographic area. | ||
| | The historical and implied volatility of the fair value of the security. | ||
| | The payment structure of the debt security and the likelihood of the issuer or underlying borrowers being able to make payments that may increase in the future. | ||
| | The failure of the issuer of the security or the underlying borrowers to make scheduled interest or principal payments. | ||
| | Any changes to the rating of the security by a rating agency. | ||
| | Recoveries or additional declines in fair value subsequent to the balance sheet date. |
25 | Page
| | Obtaining individual loan level data directly from servicers and trustees, and making assumptions regarding the frequency of foreclosure, loss severity and conditional prepayment rate (both the entire pool and the loan group pertaining to the bond we hold). | |
| | Projecting cash flows based on these assumptions and stressing the cash flows under different time periods and requirements based on the class structure and credit enhancement features of the bond we hold. | |
| | Identifying various price/yield scenarios based on the Banks book value and valuations based on both hold-to-maturity and current free market trade scenarios. Discount rates were determined based on the volatility and complexity of the security and the yields demanded by buyers in the market at the time of the valuation. |
26 | Page
27 | Page
28 | Page
| Three months ended March 31, 2011 | Three months ended March 31, 2010 | |||||||||||||||||||||||
| Interest | Average | Interest | Average | |||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||
|
Average interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 64,369 | $ | 31 | 0.20 | % | $ | 35,518 | $ | 1 | 0.01 | % | ||||||||||||
|
Loans
|
445,785 | 6,996 | 6.36 | % | 450,022 | 7,284 | 6.56 | % | ||||||||||||||||
|
Interest-bearing deposits
|
4,498 | 9 | 0.81 | % | 623 | 2 | 1.30 | % | ||||||||||||||||
|
Securities available for sale
|
43,730 | 484 | 4.49 | % | 49,356 | 808 | 6.64 | % | ||||||||||||||||
|
FHLB stock
|
5,787 | 1 | 0.07 | % | 6,040 | | 0.00 | % | ||||||||||||||||
|
Total interest earning assets
|
$ | 564,169 | $ | 7,521 | 5.41 | % | $ | 541,559 | $ | 8,095 | 6.06 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Average interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Savings accounts
|
$ | 24,965 | $ | 8 | 0.13 | % | $ | 25,336 | $ | 41 | 0.66 | % | ||||||||||||
|
Demand deposits
|
22,896 | 2 | 0.04 | % | 22,162 | 7 | 0.13 | % | ||||||||||||||||
|
Money market
|
160,888 | 426 | 1.07 | % | 149,333 | 550 | 1.49 | % | ||||||||||||||||
|
CDs
|
247,914 | 1,288 | 2.11 | % | 196,652 | 1,239 | 2.56 | % | ||||||||||||||||
|
IRAs
|
24,409 | 121 | 2.01 | % | 18,146 | 120 | 2.68 | % | ||||||||||||||||
|
Total deposits
|
481,072 | 1,845 | 1.56 | % | 411,629 | 1,957 | 1.90 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
FHLB Advances
|
42,800 | 454 | 4.30 | % | 98,700 | 788 | 3.24 | % | ||||||||||||||||
|
Total interest bearing deposits
|
$ | 523,872 | $ | 2,299 | 1.78 | % | $ | 510,329 | $ | 2,745 | 2.18 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 5,222 | $ | 5,350 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate spread
|
3.63 | % | 3.88 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
|
3.75 | % | 4.01 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average interest-earning assets to
average interest-bearing liabilities
|
1.08 | 1.06 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
29 | Page
| Six months ended March 31, 2011 | Six months ended March 31, 2010 | |||||||||||||||||||||||
| Interest | Average | Interest | Average | |||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||
|
Average interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 68,135 | $ | 72 | 0.21 | % | $ | 37,454 | $ | 2 | 0.01 | % | ||||||||||||
|
Loans
|
$ | 449,253 | $ | 14,265 | 6.37 | % | $ | 447,646 | $ | 14,632 | 6.56 | % | ||||||||||||
|
Interest-bearing deposits
|
$ | 2,570 | $ | 9 | 0.70 | % | $ | 1,236 | $ | 12 | 1.95 | % | ||||||||||||
|
Securities available for sale
|
$ | 42,375 | $ | 1,133 | 5.36 | % | $ | 51,825 | $ | 1,621 | 6.27 | % | ||||||||||||
|
FHLB stock
|
$ | 5,787 | $ | 1 | 0.03 | % | $ | 6,040 | $ | | 0.00 | % | ||||||||||||
|
Total interest earning assets
|
568,120 | 15,480 | 5.46 | % | 544,201 | 16,267 | 5.99 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Savings accounts
|
25,564 | 24 | 0.19 | % | $ | 25,151 | $ | 87 | 0.69 | % | ||||||||||||||
|
Demand deposits
|
22,353 | 6 | 0.05 | % | $ | 21,523 | $ | 14 | 0.13 | % | ||||||||||||||
|
Money market
|
158,258 | 859 | 1.09 | % | $ | 152,480 | $ | 1,262 | 1.66 | % | ||||||||||||||
|
CDs
|
250,316 | 2,705 | 2.17 | % | $ | 196,028 | $ | 2,620 | 2.68 | % | ||||||||||||||
|
IRAs
|
24,240 | 240 | 1.99 | % | $ | 17,955 | $ | 246 | 2.75 | % | ||||||||||||||
|
Total deposits
|
480,731 | 3,834 | 1.60 | % | 413,137 | 4,229 | 2.05 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
FHLB Advances
|
48,786 | 1,061 | 4.36 | % | $ | 98,144 | $ | 1,709 | 3.49 | % | ||||||||||||||
|
Total interest bearing deposits
|
529,517 | 4,895 | 1.85 | % | 511,281 | 5,938 | 2.33 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 10,585 | $ | 10,329 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate spread
|
3.61 | % | 3.67 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
|
3.74 | % | 3.81 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average interest-earning assets to
average interest-bearing liabilities
|
1.07 | 1.06 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
30 | Page
| Increase (decrease) due to | ||||||||||||
| Volume | Rate | Net | ||||||||||
|
Interest income:
|
||||||||||||
|
Cash and cash equivalents
|
$ | 1 | $ | 29 | $ | 30 | ||||||
|
Loans
|
(68 | ) | (220 | ) | (288 | ) | ||||||
|
Interest-bearing deposits
|
9 | (2 | ) | 7 | ||||||||
|
Securities available for sale
|
(84 | ) | (240 | ) | (324 | ) | ||||||
|
FHLB stock
|
1 | | 1 | |||||||||
|
Total interest earning assets
|
(141 | ) | (433 | ) | (574 | ) | ||||||
|
|
||||||||||||
|
Interest expense:
|
||||||||||||
|
Savings accounts
|
(1 | ) | (32 | ) | (33 | ) | ||||||
|
Demand deposits
|
| (5 | ) | (5 | ) | |||||||
|
Money market
|
40 | (164 | ) | (124 | ) | |||||||
|
CDs
|
292 | (243 | ) | 49 | ||||||||
|
IRAs
|
36 | (35 | ) | 1 | ||||||||
|
Total deposits
|
367 | (479 | ) | (112 | ) | |||||||
|
|
||||||||||||
|
FHLB Advances
|
(563 | ) | 229 | (334 | ) | |||||||
|
Total interest bearing deposits
|
(196 | ) | (250 | ) | (446 | ) | ||||||
|
|
||||||||||||
|
Net interest income
|
$ | 55 | $ | (183 | ) | $ | (128 | ) | ||||
31 | Page
| Increase (decrease) due to | ||||||||||||
| Volume | Rate | Net | ||||||||||
|
Interest income:
|
||||||||||||
|
Cash and cash equivalents
|
$ | 2 | $ | 68 | $ | 70 | ||||||
|
Loans
|
52 | (419 | ) | (367 | ) | |||||||
|
Interest-bearing deposits
|
9 | (12 | ) | (3 | ) | |||||||
|
Securities available for sale
|
(270 | ) | (218 | ) | (488 | ) | ||||||
|
FHLB stock
|
1 | | 1 | |||||||||
|
Total interest earning assets
|
(206 | ) | (581 | ) | (787 | ) | ||||||
|
|
||||||||||||
|
Interest expense:
|
||||||||||||
|
Savings accounts
|
1 | (64 | ) | (63 | ) | |||||||
|
Demand deposits
|
1 | (9 | ) | (8 | ) | |||||||
|
Money market
|
46 | (449 | ) | (403 | ) | |||||||
|
CDs
|
652 | (567 | ) | 85 | ||||||||
|
IRAs
|
75 | (81 | ) | (6 | ) | |||||||
|
Total deposits
|
775 | (1,170 | ) | (395 | ) | |||||||
|
|
||||||||||||
|
FHLB Advances
|
(1,031 | ) | 383 | (648 | ) | |||||||
|
Total interest bearing deposits
|
(256 | ) | (787 | ) | (1,043 | ) | ||||||
|
|
||||||||||||
|
Net interest income
|
$ | 50 | $ | 206 | $ | 256 | ||||||
| (1) | the change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each. |
| Three months ended | Six months ended | |||||||||||||||||||||||
| March 31, | % | March 31, | % | |||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
Non-interest Income (loss):
|
||||||||||||||||||||||||
|
Net impairment losses recognized in earnings
|
$ | | $ | (502 | ) | (100.00 | %) | $ | (570 | ) | $ | (1,086 | ) | (47.51 | %) | |||||||||
|
Service charges on deposit accounts
|
335 | 339 | (0.01 | ) | 709 | 728 | (0.03 | ) | ||||||||||||||||
|
Insurance commissions
|
24 | 68 | (0.65 | ) | 48 | 120 | (0.60 | ) | ||||||||||||||||
|
Loan fees and service charges
|
68 | 68 | 0.00 | 279 | 228 | 0.22 | ||||||||||||||||||
|
Gain on sale of securities
|
234 | | NA | 234 | | NA | ||||||||||||||||||
|
Other
|
2 | 3 | (0.33 | ) | 4 | 5 | (0.20 | ) | ||||||||||||||||
|
Total non-interest income (loss)
|
$ | 663 | $ | (24 | ) | (>100 | %) | $ | 704 | $ | (5 | ) | (>100 | %) | ||||||||||
| Three months ended | Six months ended | |||||||||||||||||||||||
| March 31, | % | March 31, | % | |||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
|
Non-interest Expense:
|
||||||||||||||||||||||||
|
Salaries and related benefits
|
$ | 2,093 | $ | 1,942 | 7.78 | % | $ | 4,110 | $ | 3,827 | 7.39 | % | ||||||||||||
|
Occupancy net
|
666 | 646 | 0.03 | 1,309 | 1,258 | 0.04 | ||||||||||||||||||
|
Office
|
334 | 345 | (0.03 | ) | 708 | 694 | 0.02 | |||||||||||||||||
|
Data processing
|
74 | 87 | (0.15 | ) | 133 | 185 | (0.28 | ) | ||||||||||||||||
|
Amortization of core deposit
|
83 | 83 | 0.00 | 166 | 166 | 0.00 | ||||||||||||||||||
|
Advertising, marketing and public relations
|
20 | 38 | (0.47 | ) | 68 | 71 | (0.04 | ) | ||||||||||||||||
|
FDIC premium assessment
|
273 | 221 | 0.24 | 543 | 464 | 0.17 | ||||||||||||||||||
|
Professional services
|
279 | 265 | 0.05 | 566 | 570 | (0.01 | ) | |||||||||||||||||
|
Other
|
270 | 418 | (0.35 | ) | 680 | 747 | (0.09 | ) | ||||||||||||||||
|
Total non-interest expense
|
$ | 4,092 | $ | 4,045 | 1.16 | % | $ | 8,283 | $ | 7,982 | 3.77 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest expense (annualized) /
Average assets
|
2.82 | % | 2.81 | % | 0.27 | % | 2.82 | % | 2.77 | % | 1.63 | % | ||||||||||||
| March 31, | September 30, | |||||||
| 2011 | 2010 | |||||||
| and Six | and Twelve | |||||||
| Months | Months | |||||||
| Then Ended | Then Ended | |||||||
|
Nonperforming assets:
|
||||||||
|
Nonaccrual loans
|
$ | 6,279 | $ | 5,084 | ||||
|
Nonperforming troubled debt restructure loans
|
$ | 1,856 | $ | | ||||
|
Accruing loans past due 90 days or more
|
| | ||||||
|
|
||||||||
|
Total nonperforming loans (NPLs) (1)
|
8,135 | 5,084 | ||||||
|
Other real estate owned
|
420 | 372 | ||||||
|
Other collateral owned
|
229 | 76 | ||||||
|
|
||||||||
|
Total nonperforming assets (NPAs)
|
$ | 8,784 | $ | 5,532 | ||||
|
|
||||||||
|
Average outstanding loan balance
|
$ | 448,037 | $ | 452,696 | ||||
|
|
||||||||
|
Loans, end of period
|
439,842 | 456,232 | ||||||
|
|
||||||||
|
Total assets, end of period
|
582,024 | 594,365 | ||||||
|
|
||||||||
|
ALL, at beginning of period
|
4,145 | 1,925 | ||||||
|
|
||||||||
|
Loans charged off:
|
||||||||
|
Real estate loans
|
(1,195 | ) | (1,168 | ) | ||||
|
Consumer loans
|
(1,825 | ) | (3,608 | ) | ||||
|
|
||||||||
|
Total loans charged off
|
(3,020 | ) | (4,776 | ) | ||||
|
|
||||||||
|
Recoveries of loans previously charged off:
|
||||||||
|
Real estate loans
|
30 | 44 | ||||||
|
Consumer loans
|
99 | 51 | ||||||
|
|
||||||||
|
Total recoveries of loans previously charged off:
|
129 | 95 | ||||||
|
|
||||||||
|
Net loans charged off (NCOs)
|
(2,891 | ) | (4,681 | ) | ||||
|
|
||||||||
|
Additions to ALL via provision for loan losses charged
to operations
|
3,250 | 6,901 | ||||||
|
|
||||||||
|
ALL, at end of period
|
$ | 4,504 | $ | 4,145 | ||||
|
|
||||||||
|
Ratios:
|
||||||||
|
ALL to NCOs (annualized)
|
1.56 | 0.89 | ||||||
|
NCOs (annualized) to average loans
|
1.29 | % | 1.03 | % | ||||
|
ALL to total loans
|
1.02 | % | 0.91 | % | ||||
|
NPLs to total loans
|
1.85 | % | 1.11 | % | ||||
|
NPAs to total assets
|
1.51 | % | 0.93 | % | ||||
| (1) | Included in the nonperforming loan total for March 31, 2011 and September 30, 2010 were $2,072 and $0 of troubled debt loan restructurings, respectively. As noted below the Bank now defines non-performing loans to include troubled debt restructure loans that were 91+ days past due at the time of their restructure. |
| Amortized | Fair | |||||||
| Cost | Value | |||||||
|
March 31, 2011
|
||||||||
|
Floating Rate Agency Bonds
|
$ | 31,750 | $ | 31,646 | ||||
|
Residential Agency MBS
|
20,738 | 20,958 | ||||||
|
Residential Non-agency MBS
|
14,737 | 11,022 | ||||||
|
|
||||||||
|
Totals
|
$ | 67,225 | $ | 63,626 | ||||
|
|
||||||||
|
September 30, 2010
|
||||||||
|
Residential Agency MBS
|
$ | 16,240 | $ | 16,709 | ||||
|
Residential Non-agency MBS
|
33,772 | 24,999 | ||||||
|
|
||||||||
|
Totals
|
$ | 50,012 | $ | 41,708 | ||||
| March 31, | September 30, | |||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
|
Floating Rate Agency Bonds
|
$ | 31,750 | $ | 31,646 | $ | | $ | | ||||||||
|
Residential Agency MBS
|
20,738 | 20,958 | 16,240 | 16,709 | ||||||||||||
|
AAA
|
| | 4,514 | 4,380 | ||||||||||||
|
A
|
| | 6,041 | 5,444 | ||||||||||||
|
B
|
3,287 | 1,997 | ||||||||||||||
|
Below investment grade
|
11,450 | 9,025 | 23,217 | 15,175 | ||||||||||||
|
Total
|
$ | 67,225 | $ | 63,626 | $ | 50,012 | $ | 41,708 | ||||||||
|
September 30, 2010, balance of OTTI related to credit losses
|
$ | 9,497 | ||
|
Credit portion of OTTI recognized during the quarter ended
December 31, 2010
|
620 | |||
|
December 31, 2010, balance of OTTI related to credit losses
|
$ | 10,117 | ||
| In-store | Traditional | Institutional | Total | |||||||||||||
|
Non-CD deposits
|
$ | 6,237 | $ | 6,361 | $ | | $ | 12,598 | ||||||||
|
CD deposits customer
|
5,767 | 85 | | 5,852 | ||||||||||||
|
CD deposits institutional
|
| | (12,186 | ) | (12,186 | ) | ||||||||||
|
Total deposit growth
|
$ | 12,004 | $ | 6,446 | $ | (12,186 | ) | $ | 6,264 | |||||||
| To Be Well Capitalized Under Prompt | ||||||||||||||||||||||||||||||||
| Actual | For Capital Adequacy Purposes | Corrective Action Provisions | ||||||||||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||
|
As of March 31, 2011 (Unaudited)
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 57,364,000 | 12.8 | % | $ | 35,981,000 | >= | 8.0 | % | $ | 44,977,000 | >= | 10.0 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Tier 1 capital (to risk weighted
assets)
|
53,567,000 | 11.9 | % | 17,991,000 | >= | 4.0 | % | 26,986,000 | >= | 6.0 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Tier 1 capital (to adjusted total
assets)
|
53,567,000 | 9.2 | % | 23,341,000 | >= | 4.0 | % | 29,177,000 | >= | 5.0 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Tangible capital (to tangible assets)
|
53,567,000 | 9.2 | % | 8,753,000 | >= | 1.5 | % | NA | NA | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
As of September 30, 2010 (Audited)
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 56,858,000 | 11.0 | % | $ | 41,386,000 | >= | 8.0 | % | $ | 51,732,000 | >= | 10.0 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Tier 1 capital (to risk weighted
assets)
|
53,447,000 | 10.3 | % | 20,693,000 | >= | 4.0 | % | 31,039,000 | >= | 6.0 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Tier 1 capital (to adjusted total
assets)
|
53,447,000 | 8.9 | % | 23,941,000 | >= | 4.0 | % | 29,927,000 | >= | 5.0 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Tangible capital (to tangible assets)
|
53,447,000 | 8.9 | % | 8,978,000 | >= | 1.5 | % | NA | NA | |||||||||||||||||||||||
| | originating shorter-term secured consumer loans; | ||
| | managing our funding needs by focusing on core deposits and reducing our reliance on brokered deposits and borrowings; | ||
| | originating first mortgage loans, with a clause allowing for payment on demand after a stated period of time; | ||
| | reducing non-interest expense and managing our efficiency ratio; | ||
| | realigning supervision and control of our branch network by modifying their configuration, staffing, locations and reporting structure; | ||
| | improved asset and collateral disposition practices; and | ||
| | focusing on sound and consistent loan underwriting practices based primarily on borrowers debt ratios, credit score and collateral values. |
| Change in Interest Rates in Basis Points (bp) Rate Shock in Rates (1) | Net Portfolio Value | Net Portfolio Value as $ of | |||||||||||||||||||
| Amount | Change | Change | NPV Ratio | Change | |||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||
|
+300
|
bp | $ | 43,286 | $ | (1,519 | ) | (3 | )% | 7.60 | % | (7 | )bp | |||||||||
|
+200
|
bp | 44,315 | (491 | ) | (1 | )% | 7.71 | % | 4 | ||||||||||||
|
+100
|
bp | 44,976 | 171 | % | 7.76 | % | 9 | ||||||||||||||
|
+50
|
bp | 44,978 | 172 | % | 7.73 | % | 6 | ||||||||||||||
|
0
|
bp | 44,805 | | | 7.67 | % | | ||||||||||||||
|
-50
|
bp | 43,967 | (838 | ) | (2 | )% | 7.51 | % | (16 | ) | |||||||||||
|
-100
|
bp | 45,551 | 745 | 2 | % | 7.74 | % | 7 | |||||||||||||
| (1) | Assumes an instantaneous uniform change in interest rates at all maturities. |
| (a) | Exhibits |
|
31.1
|
Rule 13a-14(a) Certification of the Companys Chief Executive Officer | |
|
|
||
|
31.2
|
Rule 13a-14(a) Certification of the Companys Principal Financial and Accounting Officer | |
|
|
||
|
32.1*
|
Certification of Chief Executive Officer and Principal Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002). |
| * | This certification is not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended. |
|
CITIZENS COMMUNITY BANCORP,
INC.
|
||||
| Date: May 16, 2011 | By: | /s/ Edward H. Schaefer | ||
| Edward H. Schaefer | ||||
| Chief Executive Officer | ||||
| Date: May 16, 2011 | By: | /s/ Rebecca L. Johnson | ||
| Rebecca L. Johnson | ||||
| Principal Financial and Accounting Officer | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|