These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
20-5120010
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
x
|
|
|
|
|
Page Number
|
|
|
|||
|
|
Item 1.
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
December 31, 2012
|
|
September 30, 2012
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
25,306
|
|
|
$
|
23,259
|
|
|
Other interest-bearing deposits
|
2,241
|
|
|
—
|
|
||
|
Securities available for sale (at fair value)
|
73,663
|
|
|
67,111
|
|
||
|
Federal Home Loan Bank stock
|
3,800
|
|
|
3,800
|
|
||
|
Loans receivable
|
421,119
|
|
|
427,789
|
|
||
|
Allowance for loan losses
|
(5,820
|
)
|
|
(5,745
|
)
|
||
|
Loans receivable, net
|
415,299
|
|
|
422,044
|
|
||
|
Office properties and equipment, net
|
5,306
|
|
|
5,530
|
|
||
|
Accrued interest receivable
|
1,443
|
|
|
1,571
|
|
||
|
Intangible assets
|
260
|
|
|
274
|
|
||
|
Foreclosed and repossessed assets, net
|
1,032
|
|
|
542
|
|
||
|
Other assets
|
6,183
|
|
|
6,052
|
|
||
|
TOTAL ASSETS
|
$
|
534,533
|
|
|
$
|
530,183
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits
|
$
|
427,259
|
|
|
$
|
422,058
|
|
|
Federal Home Loan Bank advances
|
49,450
|
|
|
49,250
|
|
||
|
Other liabilities
|
2,558
|
|
|
3,772
|
|
||
|
Total liabilities
|
479,267
|
|
|
475,080
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock—5,145,203 and 5,135,550 shares, respectively
|
51
|
|
|
51
|
|
||
|
Additional paid-in capital
|
54,033
|
|
|
53,969
|
|
||
|
Retained earnings
|
1,789
|
|
|
1,529
|
|
||
|
Unearned deferred compensation
|
(141
|
)
|
|
(94
|
)
|
||
|
Accumulated other comprehensive loss
|
(466
|
)
|
|
(352
|
)
|
||
|
Total stockholders’ equity
|
55,266
|
|
|
55,103
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
534,533
|
|
|
$
|
530,183
|
|
|
|
Three Months Ended
|
||||||
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
Interest and dividend income:
|
|
|
|
||||
|
Interest and fees on loans
|
$
|
5,995
|
|
|
$
|
6,802
|
|
|
Interest on investments
|
375
|
|
|
341
|
|
||
|
Total interest and dividend income
|
6,370
|
|
|
7,143
|
|
||
|
Interest expense:
|
|
|
|
||||
|
Interest on deposits
|
1,236
|
|
|
1,495
|
|
||
|
Interest on borrowed funds
|
173
|
|
|
330
|
|
||
|
Total interest expense
|
1,409
|
|
|
1,825
|
|
||
|
Net interest income
|
4,961
|
|
|
5,318
|
|
||
|
Provision for loan losses
|
900
|
|
|
1,540
|
|
||
|
Net interest income after provision for loan losses
|
4,061
|
|
|
3,778
|
|
||
|
Non-interest income:
|
|
|
|
||||
|
Total fair value adjustments and other-than-temporary impairment
|
(829
|
)
|
|
(3,002
|
)
|
||
|
Portion of loss recognized in other comprehensive income (loss) (before tax)
|
536
|
|
|
2,329
|
|
||
|
Net gains on sale of available for sale securities
|
210
|
|
|
83
|
|
||
|
Net losses on available for sale securities
|
(83
|
)
|
|
(590
|
)
|
||
|
Service charges on deposit accounts
|
390
|
|
|
387
|
|
||
|
Loan fees and service charges
|
294
|
|
|
120
|
|
||
|
Other
|
159
|
|
|
133
|
|
||
|
Total non-interest income
|
760
|
|
|
50
|
|
||
|
Non-interest expense:
|
|
|
|
||||
|
Salaries and related benefits
|
2,195
|
|
|
2,151
|
|
||
|
Occupancy
|
610
|
|
|
606
|
|
||
|
Office
|
297
|
|
|
274
|
|
||
|
Data processing
|
384
|
|
|
351
|
|
||
|
Amortization of core deposit intangible
|
14
|
|
|
83
|
|
||
|
Advertising, marketing and public relations
|
41
|
|
|
53
|
|
||
|
FDIC premium assessment
|
175
|
|
|
180
|
|
||
|
Professional services
|
366
|
|
|
312
|
|
||
|
Other
|
310
|
|
|
498
|
|
||
|
Total non-interest expense
|
4,392
|
|
|
4,508
|
|
||
|
Income (loss) before provision for income tax
|
429
|
|
|
(680
|
)
|
||
|
Provision (benefit) for income taxes
|
169
|
|
|
(266
|
)
|
||
|
Net income (loss) attributable to common stockholders
|
$
|
260
|
|
|
$
|
(414
|
)
|
|
Per share information:
|
|
|
|
||||
|
Basic earnings
|
$
|
0.05
|
|
|
$
|
(0.08
|
)
|
|
Diluted earnings
|
$
|
0.05
|
|
|
$
|
(0.08
|
)
|
|
Dividends paid
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
||||||
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
260
|
|
|
$
|
(414
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
||||
|
Net unrealized losses arising during period
|
(417
|
)
|
|
(220
|
)
|
||
|
Reclassification adjustment for gains included in net income
|
126
|
|
|
50
|
|
||
|
Change for realized losses on securities available for sale for other-than-temporary impairment write-down
|
176
|
|
|
404
|
|
||
|
Unrealized (losses) gains on securities
|
(115
|
)
|
|
234
|
|
||
|
Defined benefit plans:
|
|
|
|
||||
|
Amortization of unrecognized prior service costs and net gains
|
1
|
|
|
1
|
|
||
|
Total other comprehensive (loss) income, net of tax
|
(114
|
)
|
|
235
|
|
||
|
Comprehensive income (loss)
|
$
|
146
|
|
|
$
|
(179
|
)
|
|
|
|
|
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Unearned Deferred Compensation
|
|
Accumulated
Other Comprehensive Income (loss)
|
|
Total Stockholders' Equity
|
|||||||||||||
|
|
Common Stock
|
|
|
|
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance, October 1, 2012
|
5,135,550
|
|
|
$
|
51
|
|
|
$
|
53,969
|
|
|
$
|
1,529
|
|
|
$
|
(94
|
)
|
|
$
|
(352
|
)
|
|
$
|
55,103
|
|
|
Net Income
|
|
|
|
|
|
|
260
|
|
|
|
|
|
|
260
|
|
|||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
(114
|
)
|
|
(114
|
)
|
|||||||||||
|
Forfeiture of unvested shares - 503 shares
|
(503
|
)
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Common stock awarded under recognition and retention plan - 10,156 shares
|
10,156
|
|
|
|
|
56
|
|
|
|
|
(56
|
)
|
|
|
|
—
|
|
|||||||||
|
Stock option expense
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
8
|
|
|||||||||||
|
Amortization of restricted stock
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
9
|
|
|||||||||||
|
Balance, December 31, 2012
|
5,145,203
|
|
|
$
|
51
|
|
|
$
|
54,033
|
|
|
$
|
1,789
|
|
|
$
|
(141
|
)
|
|
$
|
(466
|
)
|
|
$
|
55,266
|
|
|
|
Three Months Ended
|
||||||
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
260
|
|
|
$
|
(414
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Net amortization of premium/discount on securities
|
215
|
|
|
108
|
|
||
|
Depreciation
|
264
|
|
|
258
|
|
||
|
Provision for loan losses
|
900
|
|
|
1,540
|
|
||
|
Net realized gain on sale of securities
|
(210
|
)
|
|
(83
|
)
|
||
|
Other-than-temporary impairment on mortgage-backed securities
|
293
|
|
|
673
|
|
||
|
Amortization of core deposit intangible
|
14
|
|
|
83
|
|
||
|
Amortization of restricted stock
|
9
|
|
|
5
|
|
||
|
Stock based compensation expense
|
8
|
|
|
5
|
|
||
|
Loss on sale of office properties
|
—
|
|
|
134
|
|
||
|
Net gains from disposals of foreclosed properties
|
(13
|
)
|
|
(2
|
)
|
||
|
Provision for valuation allowance on foreclosed properties
|
22
|
|
|
25
|
|
||
|
Increase in accrued interest receivable and other assets
|
(91
|
)
|
|
(239
|
)
|
||
|
Decrease in other liabilities
|
(1,214
|
)
|
|
61
|
|
||
|
Total adjustments
|
197
|
|
|
2,568
|
|
||
|
Net cash from operating activities
|
457
|
|
|
2,154
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of securities available for sale
|
(20,029
|
)
|
|
(15,647
|
)
|
||
|
Net (increase) decrease in interest-bearing deposits
|
(2,241
|
)
|
|
198
|
|
||
|
Proceeds from sale of securities available for sale
|
10,194
|
|
|
3,888
|
|
||
|
Principal payments on securities available for sale
|
2,795
|
|
|
1,783
|
|
||
|
Proceeds from sale of foreclosed properties
|
363
|
|
|
541
|
|
||
|
Net decrease in loans
|
5,145
|
|
|
34
|
|
||
|
Net capital expenditures
|
(38
|
)
|
|
(138
|
)
|
||
|
Net cash received from sale of office properties
|
—
|
|
|
464
|
|
||
|
Net cash used in investing activities
|
(3,811
|
)
|
|
(8,877
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net increase (decrease) in Federal Home Loan Bank advances
|
200
|
|
|
(800
|
)
|
||
|
Net increase (decrease) in deposits
|
5,201
|
|
|
(4,843
|
)
|
||
|
Net cash from (used in) financing activities
|
5,401
|
|
|
(5,643
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
2,047
|
|
|
(12,366
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
23,259
|
|
|
31,763
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
25,306
|
|
|
$
|
19,397
|
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid during the year for:
|
|
|
|
||||
|
Interest on deposits
|
$
|
1,267
|
|
|
$
|
1,482
|
|
|
Interest on borrowings
|
$
|
192
|
|
|
$
|
330
|
|
|
Income taxes
|
$
|
355
|
|
|
$
|
5
|
|
|
Supplemental noncash disclosure:
|
|
|
|
||||
|
Transfers from loans receivable to foreclosed and repossessed assets
|
$
|
712
|
|
|
$
|
134
|
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency securities
|
$
|
5,574
|
|
|
|
|
$
|
5,574
|
|
|
|
||||
|
U.S. Agency mortgage-backed securities
|
16,086
|
|
|
—
|
|
|
16,086
|
|
|
—
|
|
||||
|
U.S. Agency Floating Rate Bonds
|
7,849
|
|
|
—
|
|
|
7,849
|
|
|
—
|
|
||||
|
Fannie Mae mortgage-backed securities
|
14,656
|
|
|
—
|
|
|
14,656
|
|
|
—
|
|
||||
|
Freddie Mac mortgage-backed securities
|
8,961
|
|
|
—
|
|
|
8,961
|
|
|
—
|
|
||||
|
Non-agency mortgage-backed securities
|
5,928
|
|
|
—
|
|
|
—
|
|
|
5,928
|
|
||||
|
General Obligation Municipal Bonds
|
11,250
|
|
|
—
|
|
|
11,250
|
|
|
—
|
|
||||
|
Revenue Municipal Bonds
|
3,359
|
|
|
—
|
|
|
3,359
|
|
|
—
|
|
||||
|
Total
|
$
|
73,663
|
|
|
$
|
—
|
|
|
$
|
67,735
|
|
|
$
|
5,928
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency mortgage-backed securities
|
$
|
17,022
|
|
|
$
|
—
|
|
|
$
|
17,022
|
|
|
$
|
—
|
|
|
U.S. Agency Floating Rate Bonds
|
7,977
|
|
|
—
|
|
|
7,977
|
|
|
—
|
|
||||
|
Fannie Mae mortgage-backed securities
|
11,817
|
|
|
—
|
|
|
11,817
|
|
|
—
|
|
||||
|
Freddie Mac mortgage-backed securities
|
11,887
|
|
|
—
|
|
|
11,887
|
|
|
—
|
|
||||
|
Non-agency mortgage-backed securities
|
6,586
|
|
|
—
|
|
|
—
|
|
|
6,586
|
|
||||
|
General Obligation Municipal Bonds
|
9,463
|
|
|
—
|
|
|
9,463
|
|
|
—
|
|
||||
|
Revenue Municipal Bonds
|
2,359
|
|
|
—
|
|
|
2,359
|
|
|
—
|
|
||||
|
Total
|
$
|
67,111
|
|
|
$
|
—
|
|
|
$
|
60,525
|
|
|
$
|
6,586
|
|
|
|
Three Months Ended
|
||||||
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
Balance beginning of period
|
$
|
6,586
|
|
|
$
|
9,143
|
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
||||
|
Included in earnings
|
(293
|
)
|
|
(673
|
)
|
||
|
Included in other comprehensive loss
|
287
|
|
|
606
|
|
||
|
Sales
|
—
|
|
|
—
|
|
||
|
Payments, accretion and amortization
|
(652
|
)
|
|
(778
|
)
|
||
|
Balance end of period
|
$
|
5,928
|
|
|
$
|
8,298
|
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Foreclosed and repossessed assets, net
|
$
|
1,032
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,032
|
|
|
Loans restructured in a TDR
|
8,535
|
|
|
—
|
|
|
—
|
|
|
8,535
|
|
||||
|
Total
|
$
|
9,567
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,567
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Foreclosed and repossessed assets, net
|
$
|
542
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
542
|
|
|
Loans restructured in a TDR
|
7,511
|
|
|
—
|
|
|
—
|
|
|
7,511
|
|
||||
|
Total
|
$
|
8,053
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,053
|
|
|
|
December 31, 2012
|
|
September 30, 2012
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
25,306
|
|
|
$
|
25,306
|
|
|
$
|
23,259
|
|
|
$
|
23,259
|
|
|
Interest-bearing deposits
|
2,241
|
|
|
2,241
|
|
|
—
|
|
|
—
|
|
||||
|
Securities available for sale
|
73,663
|
|
|
73,663
|
|
|
67,111
|
|
|
67,111
|
|
||||
|
FHLB stock
|
3,800
|
|
|
3,800
|
|
|
3,800
|
|
|
3,800
|
|
||||
|
Loans receivable, net
|
415,299
|
|
|
447,739
|
|
|
422,044
|
|
|
452,520
|
|
||||
|
Accrued interest receivable
|
1,443
|
|
|
1,443
|
|
|
1,571
|
|
|
1,571
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
$
|
427,259
|
|
|
$
|
431,650
|
|
|
$
|
422,058
|
|
|
$
|
427,893
|
|
|
FHLB advances
|
49,450
|
|
|
49,905
|
|
|
49,250
|
|
|
50,254
|
|
||||
|
Accrued interest payable
|
49
|
|
|
49
|
|
|
99
|
|
|
99
|
|
||||
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||
|
Three Months then Ended December 31, 2012:
|
|
|
|
|
|
||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
||||||
|
Beginning balance, October 1, 2012
|
$
|
2,287
|
|
|
$
|
3,458
|
|
|
$
|
5,745
|
|
|
Charge-offs
|
(338
|
)
|
|
(537
|
)
|
|
(875
|
)
|
|||
|
Recoveries
|
3
|
|
|
47
|
|
|
50
|
|
|||
|
Provision
|
365
|
|
|
535
|
|
|
900
|
|
|||
|
Ending balance, December 31, 2012
|
$
|
2,317
|
|
|
$
|
3,503
|
|
|
$
|
5,820
|
|
|
Allowance for Loan Losses at December 31, 2012:
|
|
|
|
|
|
||||||
|
Amount of Allowance for Loan Losses arising from loans individually evaluated for impairment
|
$
|
502
|
|
|
$
|
137
|
|
|
$
|
639
|
|
|
Amount of Allowance for Loan Losses arising from loans collectively evaluated for impairment
|
$
|
1,815
|
|
|
$
|
3,366
|
|
|
$
|
5,181
|
|
|
Loans Receivable as of December 31, 2012:
|
|
|
|
|
|
||||||
|
Ending balance (1)
|
$
|
265,108
|
|
|
$
|
156,011
|
|
|
$
|
421,119
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
4,312
|
|
|
$
|
1,051
|
|
|
$
|
5,363
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
260,796
|
|
|
$
|
154,960
|
|
|
$
|
415,756
|
|
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||
|
Year ended September 30, 2012
|
|
|
|
|
|
||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
||||||
|
Beginning balance, October 1, 2011
|
$
|
1,907
|
|
|
$
|
2,991
|
|
|
$
|
4,898
|
|
|
Charge-offs
|
(1,984
|
)
|
|
(1,965
|
)
|
|
(3,949
|
)
|
|||
|
Recoveries
|
30
|
|
|
326
|
|
|
356
|
|
|||
|
Provision
|
2,334
|
|
|
2,106
|
|
|
4,440
|
|
|||
|
Ending balance, September 30, 2012
|
$
|
2,287
|
|
|
$
|
3,458
|
|
|
$
|
5,745
|
|
|
Allowance for Loan Losses at September 30, 2012:
|
|
|
|
|
|
||||||
|
Amount of Allowance for Loan Losses arising from loans individually evaluated for impairment
|
$
|
500
|
|
|
$
|
124
|
|
|
$
|
624
|
|
|
Amount of Allowance for Loan Losses arising from loans collectively evaluated for impairment
|
$
|
1,787
|
|
|
$
|
3,334
|
|
|
$
|
5,121
|
|
|
Loans Receivable as of September 30, 2012:
|
|
|
|
|
|
||||||
|
Ending balance (1)
|
$
|
271,739
|
|
|
$
|
156,050
|
|
|
$
|
427,789
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
4,371
|
|
|
$
|
946
|
|
|
$
|
5,317
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
267,368
|
|
|
$
|
155,104
|
|
|
$
|
422,472
|
|
|
(1)
|
Ending loan balances above do not include deferred loan origination fees net of costs.
|
|
|
Real Estate Loans
|
|
Consumer and Other Loans
|
|
Total Loans
|
||||||||||||||||||
|
|
December 31, 2012
|
|
September 30, 2012
|
|
December 31, 2012
|
|
September 30, 2012
|
|
December 31, 2012
|
|
September 30, 2012
|
||||||||||||
|
Performing loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Performing TDR loans
|
$
|
5,346
|
|
|
$
|
5,751
|
|
|
$
|
1,095
|
|
|
$
|
1,055
|
|
|
$
|
6,441
|
|
|
$
|
6,806
|
|
|
Performing loans other
|
253,555
|
|
|
260,719
|
|
|
153,898
|
|
|
154,427
|
|
|
407,453
|
|
|
415,146
|
|
||||||
|
Total performing loans
|
258,901
|
|
|
266,470
|
|
|
154,993
|
|
|
155,482
|
|
|
413,894
|
|
|
421,952
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonperforming loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonperforming TDR loans
|
1,811
|
|
|
1,259
|
|
|
283
|
|
|
70
|
|
|
2,094
|
|
|
1,329
|
|
||||||
|
Nonperforming loans other
|
4,396
|
|
|
4,010
|
|
|
735
|
|
|
498
|
|
|
5,131
|
|
|
4,508
|
|
||||||
|
Total nonperforming loans
|
$
|
6,207
|
|
|
$
|
5,269
|
|
|
$
|
1,018
|
|
|
$
|
568
|
|
|
$
|
7,225
|
|
|
$
|
5,837
|
|
|
Total loans
|
$
|
265,108
|
|
|
$
|
271,739
|
|
|
$
|
156,011
|
|
|
$
|
156,050
|
|
|
$
|
421,119
|
|
|
$
|
427,789
|
|
|
(1)
|
Nonperforming loans are defined as loans that are (a)
91+ days
past due and nonaccruing, or (b) TDR loans restructured at a
0%
interest rate that were
91
+ days past due and nonaccruing at the time of restructuring.
|
|
|
1 Month
Past Due
|
|
2 Months
Past Due
|
|
Greater
Than
3 Months
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Recorded
Investment >
3 months and
Accruing
|
||||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate loans
|
$
|
2,939
|
|
|
$
|
758
|
|
|
$
|
2,894
|
|
|
$
|
6,591
|
|
|
$
|
258,517
|
|
|
$
|
265,108
|
|
|
$
|
—
|
|
|
Consumer and other loans
|
1,706
|
|
|
576
|
|
|
352
|
|
|
2,634
|
|
|
153,377
|
|
|
156,011
|
|
|
—
|
|
|||||||
|
Total
|
$
|
4,645
|
|
|
$
|
1,334
|
|
|
$
|
3,246
|
|
|
$
|
9,225
|
|
|
$
|
411,894
|
|
|
$
|
421,119
|
|
|
$
|
—
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate loans
|
$
|
1,814
|
|
|
$
|
676
|
|
|
$
|
3,348
|
|
|
$
|
5,838
|
|
|
$
|
265,900
|
|
|
$
|
271,738
|
|
|
$
|
—
|
|
|
Consumer and other loans
|
1,846
|
|
|
453
|
|
|
341
|
|
|
2,640
|
|
|
153,411
|
|
|
156,051
|
|
|
—
|
|
|||||||
|
Total
|
$
|
3,660
|
|
|
$
|
1,129
|
|
|
$
|
3,689
|
|
|
$
|
8,478
|
|
|
$
|
419,311
|
|
|
$
|
427,789
|
|
|
$
|
—
|
|
|
|
With No Related Allowance Recorded
|
|
With An Allowance Recorded
|
|
Totals
|
||||||||||||||||||||||||||||||
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||||||||||||||
|
Recorded investment at December 31, 2012
|
$
|
2,845
|
|
|
$
|
327
|
|
|
$
|
3,172
|
|
|
$
|
4,312
|
|
|
$
|
1,051
|
|
|
$
|
5,363
|
|
|
$
|
7,157
|
|
|
$
|
1,378
|
|
|
$
|
8,535
|
|
|
Unpaid balance at December 31, 2012
|
2,845
|
|
|
327
|
|
|
3,172
|
|
|
4,312
|
|
|
1,051
|
|
|
5,363
|
|
|
7,157
|
|
|
1,378
|
|
|
8,535
|
|
|||||||||
|
Recorded investment at September 30, 2012
|
2,720
|
|
|
179
|
|
|
2,899
|
|
|
4,290
|
|
|
946
|
|
|
5,236
|
|
|
7,010
|
|
|
1,125
|
|
|
8,135
|
|
|||||||||
|
Unpaid balance at September 30, 2012
|
2,720
|
|
|
179
|
|
|
2,899
|
|
|
4,290
|
|
|
946
|
|
|
5,236
|
|
|
7,010
|
|
|
1,125
|
|
|
8,135
|
|
|||||||||
|
Average recorded investment; three months ended December 31, 2012
|
2,742
|
|
|
253
|
|
|
2,995
|
|
|
4,312
|
|
|
1,051
|
|
|
5,363
|
|
|
7,054
|
|
|
1,304
|
|
|
8,358
|
|
|||||||||
|
Average recorded investment; twelve months ended September 30, 2012
|
3,128
|
|
|
343
|
|
|
3,471
|
|
|
3,092
|
|
|
837
|
|
|
3,929
|
|
|
6,220
|
|
|
1,180
|
|
|
7,400
|
|
|||||||||
|
Interest income received; three months ended December 31, 2012
|
36
|
|
|
16
|
|
|
52
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
38
|
|
|
17
|
|
|
55
|
|
|||||||||
|
Interest income received; twelve months ended September 30, 2012
|
43
|
|
|
8
|
|
|
51
|
|
|
78
|
|
|
27
|
|
|
105
|
|
|
121
|
|
|
35
|
|
|
156
|
|
|||||||||
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||
|
December 31, 2012 and
|
|
|
|
|
|
||||||
|
Three Months then Ended:
|
|
|
|
|
|
||||||
|
Accruing / Performing:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
5,751
|
|
|
$
|
1,055
|
|
|
$
|
6,806
|
|
|
Principal payments
|
(121
|
)
|
|
(48
|
)
|
|
(169
|
)
|
|||
|
Charge-offs
|
(55
|
)
|
|
(4
|
)
|
|
(59
|
)
|
|||
|
Advances
|
1
|
|
|
1
|
|
|
2
|
|
|||
|
New restructured (1)
|
112
|
|
|
47
|
|
|
159
|
|
|||
|
Class transfers (2)
|
240
|
|
|
44
|
|
|
284
|
|
|||
|
Transfers between accrual/non-accrual
|
(582
|
)
|
|
—
|
|
|
(582
|
)
|
|||
|
Ending balance
|
$
|
5,346
|
|
|
$
|
1,095
|
|
|
$
|
6,441
|
|
|
Non-accrual / Non-performing:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
1,259
|
|
|
$
|
70
|
|
|
$
|
1,329
|
|
|
Principal payments
|
(113
|
)
|
|
(2
|
)
|
|
(115
|
)
|
|||
|
Charge-offs
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||
|
Advances
|
5
|
|
|
2
|
|
|
7
|
|
|||
|
New restructured (1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Class transfers (2)
|
101
|
|
|
213
|
|
|
314
|
|
|||
|
Transfers between accrual/non-accrual
|
582
|
|
|
—
|
|
|
582
|
|
|||
|
Ending balance
|
$
|
1,811
|
|
|
$
|
283
|
|
|
$
|
2,094
|
|
|
Totals:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
7,010
|
|
|
$
|
1,125
|
|
|
$
|
8,135
|
|
|
Principal payments
|
(234
|
)
|
|
(50
|
)
|
|
(284
|
)
|
|||
|
Charge-offs
|
(78
|
)
|
|
(4
|
)
|
|
(82
|
)
|
|||
|
Advances
|
6
|
|
|
3
|
|
|
9
|
|
|||
|
New restructured (1)
|
112
|
|
|
47
|
|
|
159
|
|
|||
|
Class transfers (2)
|
341
|
|
|
257
|
|
|
598
|
|
|||
|
Transfers between accrual/non-accrual
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
$
|
7,157
|
|
|
$
|
1,378
|
|
|
$
|
8,535
|
|
|
(1)
|
“New restructured” represent loans restructured during the current period that meet TDR criteria in accordance with the Bank’s policy at the time of the restructuring.
|
|
(2)
|
“Class transfers” represent previously restructured loans that met TDR criteria per the Bank’s policy for the first time during the current period.
|
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||
|
December 31, 2011 and
|
|
|
|
|
|
||||||
|
Three Months then Ended:
|
|
|
|
|
|
||||||
|
Accruing / Performing:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
3,506
|
|
|
$
|
950
|
|
|
$
|
4,456
|
|
|
Principal payments
|
(33
|
)
|
|
(25
|
)
|
|
(58
|
)
|
|||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Advances
|
—
|
|
|
3
|
|
|
3
|
|
|||
|
New restructured (1)
|
7
|
|
|
41
|
|
|
48
|
|
|||
|
Class transfers (2)
|
199
|
|
|
(48
|
)
|
|
151
|
|
|||
|
Transfers between accrual/non-accrual
|
—
|
|
|
(137
|
)
|
|
(137
|
)
|
|||
|
Ending balance
|
$
|
3,679
|
|
|
$
|
784
|
|
|
$
|
4,463
|
|
|
Non-accrual / Non-performing:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
1,923
|
|
|
$
|
283
|
|
|
$
|
2,206
|
|
|
Principal payments
|
(18
|
)
|
|
(82
|
)
|
|
(100
|
)
|
|||
|
Charge-offs
|
(21
|
)
|
|
(80
|
)
|
|
(101
|
)
|
|||
|
Advances
|
3
|
|
|
1
|
|
|
4
|
|
|||
|
New restructured (1)
|
—
|
|
|
32
|
|
|
32
|
|
|||
|
Class transfers (2)
|
—
|
|
|
83
|
|
|
83
|
|
|||
|
Transfers between accrual/non-accrual
|
—
|
|
|
137
|
|
|
137
|
|
|||
|
Ending balance
|
$
|
1,887
|
|
|
$
|
374
|
|
|
$
|
2,261
|
|
|
Totals:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
5,429
|
|
|
$
|
1,233
|
|
|
$
|
6,662
|
|
|
Principal payments
|
(51
|
)
|
|
(107
|
)
|
|
(158
|
)
|
|||
|
Charge-offs
|
(21
|
)
|
|
(80
|
)
|
|
(101
|
)
|
|||
|
Advances
|
3
|
|
|
4
|
|
|
7
|
|
|||
|
New restructured (1)
|
7
|
|
|
73
|
|
|
80
|
|
|||
|
Class transfers (2)
|
199
|
|
|
35
|
|
|
234
|
|
|||
|
Transfers between accrual/non-accrual
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
$
|
5,566
|
|
|
$
|
1,158
|
|
|
$
|
6,724
|
|
|
(1)
|
“New restructured” represent loans restructured during the current period that meet TDR criteria in accordance with the Bank’s policy at the time of the restructuring.
|
|
(2)
|
“Class transfers” represent previously restructured loans that met TDR criteria per the Bank’s policy for the first time during the current period.
|
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||
|
September 30, 2012 and
|
|
|
|
|
|
||||||
|
Twelve Months then Ended:
|
|
|
|
|
|
||||||
|
Accruing / Performing:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
3,506
|
|
|
$
|
950
|
|
|
$
|
4,456
|
|
|
Principal payments
|
(200
|
)
|
|
(152
|
)
|
|
(352
|
)
|
|||
|
Charge-offs
|
(79
|
)
|
|
(117
|
)
|
|
(196
|
)
|
|||
|
Advances
|
28
|
|
|
10
|
|
|
38
|
|
|||
|
New restructured (1)
|
518
|
|
|
331
|
|
|
849
|
|
|||
|
Class transfers (2)
|
1,383
|
|
|
(124
|
)
|
|
1,259
|
|
|||
|
Transfers between accrual/non-accrual
|
595
|
|
|
157
|
|
|
752
|
|
|||
|
Ending balance
|
$
|
5,751
|
|
|
$
|
1,055
|
|
|
$
|
6,806
|
|
|
Non-accrual / Non-performing:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
1,923
|
|
|
$
|
283
|
|
|
$
|
2,206
|
|
|
Principal payments
|
(33
|
)
|
|
(93
|
)
|
|
(126
|
)
|
|||
|
Charge-offs
|
(440
|
)
|
|
(144
|
)
|
|
(584
|
)
|
|||
|
Advances
|
11
|
|
|
1
|
|
|
12
|
|
|||
|
New restructured (1)
|
393
|
|
|
106
|
|
|
499
|
|
|||
|
Class transfers (2)
|
—
|
|
|
74
|
|
|
74
|
|
|||
|
Transfers between accrual/non-accrual
|
(595
|
)
|
|
(157
|
)
|
|
(752
|
)
|
|||
|
Ending balance
|
$
|
1,259
|
|
|
$
|
70
|
|
|
$
|
1,329
|
|
|
Totals:
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
5,429
|
|
|
$
|
1,233
|
|
|
$
|
6,662
|
|
|
Principal payments
|
(233
|
)
|
|
(245
|
)
|
|
(478
|
)
|
|||
|
Charge-offs
|
(519
|
)
|
|
(261
|
)
|
|
(780
|
)
|
|||
|
Advances
|
39
|
|
|
11
|
|
|
50
|
|
|||
|
New restructured (1)
|
911
|
|
|
437
|
|
|
1,348
|
|
|||
|
Class transfers (2)
|
1,383
|
|
|
(50
|
)
|
|
1,333
|
|
|||
|
Transfers between accrual/non-accrual
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
$
|
7,010
|
|
|
$
|
1,125
|
|
|
$
|
8,135
|
|
|
(1)
|
“New restructured” represent loans restructured during the current period that meet TDR criteria in accordance with the Bank’s policy at the time of the restructuring.
|
|
(2)
|
“Class transfers” represent previously restructured loans that met TDR criteria per the Bank’s policy for the first time during the current period.
|
|
|
December 31, 2012
|
|
December 31 2011
|
||||||||||
|
|
Number of
Modifications
|
|
Recorded
Investment
|
|
Number of
Modifications
|
|
Recorded
Investment
|
||||||
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
||||||
|
Real estate
|
54
|
|
|
$
|
7,157
|
|
|
38
|
|
|
$
|
5,566
|
|
|
Consumer and other
|
100
|
|
|
1,378
|
|
|
63
|
|
|
1,158
|
|
||
|
|
154
|
|
|
$
|
8,535
|
|
|
101
|
|
|
$
|
6,724
|
|
|
Description of Securities
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency securities
|
$
|
5,559
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
5,574
|
|
|
U.S. Agency mortgage-backed securities
|
15,619
|
|
|
467
|
|
|
—
|
|
|
16,086
|
|
||||
|
U.S. Agency floating rate bonds
|
7,588
|
|
|
261
|
|
|
—
|
|
|
7,849
|
|
||||
|
Fannie Mae mortgage-backed securities
|
14,603
|
|
|
95
|
|
|
42
|
|
|
14,656
|
|
||||
|
Freddie Mac mortgage-backed securities
|
8,915
|
|
|
77
|
|
|
31
|
|
|
8,961
|
|
||||
|
Non-agency mortgage-backed securities
|
7,579
|
|
|
—
|
|
|
1,651
|
|
|
5,928
|
|
||||
|
General obligation municipal bonds
|
11,189
|
|
|
150
|
|
|
89
|
|
|
11,250
|
|
||||
|
Revenue municipal bonds
|
3,369
|
|
|
31
|
|
|
41
|
|
|
3,359
|
|
||||
|
Total investment securities
|
$
|
74,421
|
|
|
$
|
1,096
|
|
|
$
|
1,854
|
|
|
$
|
73,663
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency mortgage-backed securities
|
$
|
16,504
|
|
|
$
|
524
|
|
|
$
|
6
|
|
|
$
|
17,022
|
|
|
U.S. Agency floating rate bonds
|
7,742
|
|
|
235
|
|
|
—
|
|
|
7,977
|
|
||||
|
Fannie Mae mortgage-backed securities
|
11,591
|
|
|
226
|
|
|
—
|
|
|
11,817
|
|
||||
|
Freddie Mac mortgage-backed securities
|
11,660
|
|
|
227
|
|
|
—
|
|
|
11,887
|
|
||||
|
Non-agency mortgage-backed securities
|
8,524
|
|
|
—
|
|
|
1,938
|
|
|
6,586
|
|
||||
|
General obligation municipal bonds
|
9,367
|
|
|
147
|
|
|
51
|
|
|
9,463
|
|
||||
|
Revenue municipal bonds
|
2,291
|
|
|
68
|
|
|
—
|
|
|
2,359
|
|
||||
|
Total investment securities
|
$
|
67,679
|
|
|
$
|
1,427
|
|
|
$
|
1,995
|
|
|
$
|
67,111
|
|
|
|
Three months ended December 31, 2012
|
|
Three months ended December 31, 2011
|
||||
|
Beginning balance of the amount of OTTI related to credit losses
|
$
|
3,740
|
|
|
$
|
2,408
|
|
|
Credit portion of OTTI on securities for which OTTI was not previously recognized
|
293
|
|
|
673
|
|
||
|
Ending balance of the amount of OTTI related to credit losses
|
$
|
4,033
|
|
|
$
|
3,081
|
|
|
|
As of
|
|
Weighted Average Rate
|
|
As of
|
|
Weighted Average Rate
|
||||||
|
Maturing during the fiscal year
|
December 31,
|
|
|
September 30,
|
|
||||||||
|
Ended September 30,
|
2012
|
|
|
2012
|
|
||||||||
|
2013
|
$
|
16,950
|
|
|
0.17
|
%
|
|
$
|
22,100
|
|
|
1.34
|
%
|
|
2014
|
2,500
|
|
|
0.53
|
%
|
|
8,650
|
|
|
3.31
|
%
|
||
|
2015
|
10,000
|
|
|
0.75
|
%
|
|
11,500
|
|
|
1.18
|
%
|
||
|
2016
|
11,600
|
|
|
1.01
|
%
|
|
7,000
|
|
|
0.96
|
%
|
||
|
After 2016
|
8,400
|
|
|
2.36
|
%
|
|
—
|
|
|
NA
|
|
||
|
Total fixed maturity
|
$
|
49,450
|
|
|
|
|
$
|
49,250
|
|
|
|
||
|
Advances with amortizing principal
|
—
|
|
|
|
|
—
|
|
|
|
||||
|
Total
|
$
|
49,450
|
|
|
|
|
$
|
49,250
|
|
|
|
||
|
|
Three months ended December 31, 2012
|
|
Three months ended December 31, 2011
|
||||
|
Current tax provision (benefit)
|
|
|
|
||||
|
Federal
|
$
|
(74
|
)
|
|
$
|
327
|
|
|
State
|
(11
|
)
|
|
72
|
|
||
|
|
(85
|
)
|
|
399
|
|
||
|
Deferred tax provision (benefit)
|
|
|
|
||||
|
Federal
|
212
|
|
|
(580
|
)
|
||
|
State
|
42
|
|
|
(85
|
)
|
||
|
|
254
|
|
|
(665
|
)
|
||
|
Total
|
$
|
169
|
|
|
$
|
(266
|
)
|
|
|
Three months ended December 31, 2012
|
|
Three months ended December 31, 2011
|
||||||||||
|
Tax expense at statutory rate
|
$
|
146
|
|
|
34.0
|
%
|
|
$
|
(231
|
)
|
|
34.0
|
%
|
|
State income taxes net of federal
|
23
|
|
|
5.4
|
|
|
(36
|
)
|
|
5.4
|
|
||
|
Tax exempt interest
|
(5
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
||
|
Other
|
5
|
|
|
1.3
|
|
|
1
|
|
|
(0.3
|
)
|
||
|
Total
|
$
|
169
|
|
|
39.4
|
%
|
|
$
|
(266
|
)
|
|
39.1
|
%
|
|
|
December 31, 2012
|
|
September 30, 2012
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
2,291
|
|
|
$
|
2,262
|
|
|
Deferred loan costs/fees
|
330
|
|
|
352
|
|
||
|
Director/officer compensation plans
|
629
|
|
|
1,088
|
|
||
|
Net unrealized loss on securities available for sale
|
303
|
|
|
227
|
|
||
|
Impairment loss
|
1,536
|
|
|
1,421
|
|
||
|
Other
|
200
|
|
|
196
|
|
||
|
Deferred tax assets
|
5,289
|
|
|
$
|
5,546
|
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
Office properties and equipment
|
(686
|
)
|
|
(759
|
)
|
||
|
Federal Home Loan Bank stock
|
(42
|
)
|
|
(64
|
)
|
||
|
Other
|
(99
|
)
|
|
(83
|
)
|
||
|
Deferred tax liabilities
|
(827
|
)
|
|
(906
|
)
|
||
|
Net deferred tax assets
|
$
|
4,462
|
|
|
$
|
4,640
|
|
|
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
||||||
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
$
|
(695
|
)
|
|
(278
|
)
|
|
$
|
(417
|
)
|
|
|
Less: reclassification adjustment for gains included in net income
|
210
|
|
|
84
|
|
|
126
|
|
|||
|
Changes for realized losses on securities available for sale for OTTI write-down
|
293
|
|
|
117
|
|
|
176
|
|
|||
|
Defined benefit plans:
|
|
|
|
|
|
||||||
|
Amortization of unrecognized prior service costs and net gains
|
2
|
|
|
1
|
|
|
1
|
|
|||
|
Other comprehensive loss
|
$
|
(190
|
)
|
|
$
|
(76
|
)
|
|
$
|
(114
|
)
|
|
|
Unrealized
Gains (Losses)
on
Securities
|
|
Defined
Benefit
Plans
|
|
Other
Comprehensive
Income (Loss)
|
||||||
|
Balance, October 1, 2012
|
$
|
(341
|
)
|
|
$
|
(11
|
)
|
|
$
|
(352
|
)
|
|
Current period other comprehensive income (loss), net of tax
|
(115
|
)
|
|
1
|
|
|
(114
|
)
|
|||
|
Ending balance, December 31, 2012
|
$
|
(456
|
)
|
|
$
|
(10
|
)
|
|
$
|
(466
|
)
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net income (loss) as reported
|
$
|
260
|
|
|
$
|
(414
|
)
|
|
EPS - basic, as reported
|
$
|
0.05
|
|
|
$
|
(0.08
|
)
|
|
EPS - diluted, as reported
|
$
|
0.05
|
|
|
$
|
(0.08
|
)
|
|
Cash dividends paid
|
$
|
—
|
|
|
$
|
—
|
|
|
Return on average assets (annualized)
|
0.19
|
%
|
|
(0.31
|
)%
|
||
|
Return on average equity (annualized)
|
1.87
|
%
|
|
(3.11
|
)%
|
||
|
Efficiency ratio, as reported (1)
|
76.77
|
%
|
|
74.62
|
%
|
||
|
(1)
|
Non-interest expense divided by the sum of net interest income plus non-interest income, excluding net impairment losses recognized in earnings. A lower ratio indicates greater efficiency.
|
|
•
|
Net interest income and net interest margin decreased during the three months ended December 31, 2012 from the comparable period last year. We continue to see both rate and volume related decreases in both interest income on loans and interest expense on deposits.
|
|
•
|
Net interest income was
$4,961
for the three month period ended
December 31, 2012
, a decrease of
$357
or
6.71%
from the three month period ended
December 31, 2011
.
|
|
•
|
The net interest margin of 3.76% for the three months ended
December 31, 2012
represents a 28 bp decrease from a net interest margin of 4.04% for the three months ended
December 31, 2011
. The decrease in our net interest margin was primarily attributable to corresponding decreases in our interest rate spread over the prior year periods. The primary factor contributing to the decrease in our interest rate spread between the periods was a decrease in the average balance of outstanding higher rate loans offset in part, by the restructuring of higher rate FHLB borrowings and new advances of FHLB Borrowings at lower interest rates. In December 2012, $13,000 of FHLB borrowings were restructured from an average rate of 4.13% to 1.92%.
|
|
•
|
Total loans were
$421,119
at
December 31, 2012
, a decrease of
$6,670
, or
1.56%
from their balances at
September 30, 2012
. Total deposits were
$427,259
at
December 31, 2012
, an increase of
$5,201
or
1.23%
from their balances at
September 30, 2012
.
|
|
•
|
Net loan charge-offs decreased from $902 for the three months ended
December 31, 2011
to $825 for the three months ended
December 31, 2012
. Continued lower levels of net loan charge-offs led to a decreased provision for loan losses of $900 for the three month period ended
December 31, 2012
, compared to $1,540 for the three months ended
December 31, 2011
. Annualized net loan charge-offs as a percentage of average loans were 0.78% for the three months ended
December 31, 2012
, compared to 0.84% for the three months ended
December 31, 2011
.
|
|
•
|
Non-interest income increased from
$50
for the three months ended
December 31, 2011
to
$760
for the three months ended
December 31, 2012
. The increase of $710 during the current year three month period was a result, in part, to a $210 gain on sale of available for sale securities in the three months ended December 31, 2012 compared to $83 for the comparable prior year period, a reduction in other than temporary impairment losses of $380 over the comparable prior year period, and an increase in income from loan fees and service charges of $177 during the current year quarter.
|
|
•
|
Non-interest expense decreased
2.57%
, from
$4,508
to
$4,392
for the three month period ending
December 31, 2012
compared to the three month period ending
December 31, 2011
. The decrease in non-interest expense in the current year period was primarily attributable to a loss on disposal of properties of $134 included in "other" for the three months ended December 31, 2011.
|
|
•
|
The length of time, and extent to which, the fair value has been less than the amortized cost.
|
|
•
|
Adverse conditions specifically related to the security, industry or geographic area.
|
|
•
|
The historical and implied volatility of the fair value of the security.
|
|
•
|
The payment structure of the debt security and the likelihood of the issuer or underlying borrowers being able to make payments that may increase in the future.
|
|
•
|
The failure of the issuer of the security or the underlying borrowers to make scheduled interest or principal payments.
|
|
•
|
Any changes to the rating of the security by a rating agency.
|
|
•
|
Recoveries or additional declines in fair value subsequent to the balance sheet date.
|
|
•
|
Obtaining individual loan level data directly from servicers and trustees, and making assumptions regarding the frequency of foreclosure, loss severity and conditional prepayment rate (for both the entire pool and the loan group pertaining to the bond we hold).
|
|
•
|
Projecting cash flows based on these assumptions and stressing the cash flows under different time periods and requirements based on the class structure and credit enhancement features of the bond we hold.
|
|
•
|
Identifying various price/yield scenarios based on the Bank’s book value and valuations based on both hold-to-maturity and current free market trade scenarios. Discount rates were determined based on the volatility and complexity of the security and the yields demanded by buyers in the market at the time of the valuation.
|
|
|
Three months ended December 31, 2012
|
|
Three months ended December 31, 2011
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
||||||||||
|
Average interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
23,235
|
|
|
$
|
9
|
|
|
0.15
|
%
|
|
$
|
26,315
|
|
|
$
|
13
|
|
|
0.20
|
%
|
|
Loans
|
424,396
|
|
|
5,995
|
|
|
5.60
|
%
|
|
432,218
|
|
|
6,802
|
|
|
6.24
|
%
|
||||
|
Interest-bearing deposits
|
996
|
|
|
1
|
|
|
0.40
|
%
|
|
9,494
|
|
|
18
|
|
|
0.75
|
%
|
||||
|
Securities available for sale
|
70,377
|
|
|
361
|
|
|
2.04
|
%
|
|
48,239
|
|
|
309
|
|
|
2.54
|
%
|
||||
|
FHLB stock
|
3,800
|
|
|
4
|
|
|
0.42
|
%
|
|
5,787
|
|
|
1
|
|
|
0.07
|
%
|
||||
|
Total interest earning assets
|
$
|
522,804
|
|
|
$
|
6,370
|
|
|
4.83
|
%
|
|
$
|
522,053
|
|
|
$
|
7,143
|
|
|
5.43
|
%
|
|
Average interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings accounts
|
$
|
23,512
|
|
|
$
|
3
|
|
|
0.05
|
%
|
|
$
|
24,270
|
|
|
$
|
5
|
|
|
0.08
|
%
|
|
Demand deposits
|
27,993
|
|
|
1
|
|
|
0.01
|
%
|
|
23,644
|
|
|
1
|
|
|
0.02
|
%
|
||||
|
Money market
|
140,615
|
|
|
191
|
|
|
0.54
|
%
|
|
152,862
|
|
|
277
|
|
|
0.72
|
%
|
||||
|
CD’s
|
208,149
|
|
|
945
|
|
|
1.80
|
%
|
|
221,774
|
|
|
1,100
|
|
|
1.97
|
%
|
||||
|
IRA’s
|
23,719
|
|
|
96
|
|
|
1.61
|
%
|
|
24,667
|
|
|
112
|
|
|
1.80
|
%
|
||||
|
Total deposits
|
423,988
|
|
|
1,236
|
|
|
1.16
|
%
|
|
447,217
|
|
|
1,495
|
|
|
1.34
|
%
|
||||
|
FHLB Advances
|
49,025
|
|
|
173
|
|
|
1.40
|
%
|
|
29,800
|
|
|
330
|
|
|
4.39
|
%
|
||||
|
Total interest bearing liabilities
|
$
|
473,013
|
|
|
$
|
1,409
|
|
|
1.18
|
%
|
|
$
|
477,017
|
|
|
$
|
1,825
|
|
|
1.52
|
%
|
|
Net interest income
|
|
|
$
|
4,961
|
|
|
|
|
|
|
$
|
5,318
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
3.65
|
%
|
|
|
|
|
|
3.91
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
3.76
|
%
|
|
|
|
|
|
4.04
|
%
|
||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
1.11
|
|
|
|
|
|
|
1.09
|
|
||||||||
|
|
|
|
Increase (decrease) due to
|
||||||||||
|
|
Volume
|
|
Rate
|
|
Net
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
Loans
|
(121
|
)
|
|
(686
|
)
|
|
(807
|
)
|
|||
|
Interest-bearing deposits
|
(9
|
)
|
|
(8
|
)
|
|
(17
|
)
|
|||
|
Securities available for sale
|
125
|
|
|
(73
|
)
|
|
52
|
|
|||
|
FHLB stock
|
(1
|
)
|
|
4
|
|
|
3
|
|
|||
|
Total interest earning assets
|
(7
|
)
|
|
(766
|
)
|
|
(773
|
)
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Savings accounts
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
Demand deposits
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Money market
|
(21
|
)
|
|
(65
|
)
|
|
(86
|
)
|
|||
|
CD’s
|
(65
|
)
|
|
(90
|
)
|
|
(155
|
)
|
|||
|
IRA’s
|
(4
|
)
|
|
(12
|
)
|
|
(16
|
)
|
|||
|
Total deposits
|
(90
|
)
|
|
(169
|
)
|
|
(259
|
)
|
|||
|
FHLB Advances
|
160
|
|
|
(317
|
)
|
|
(157
|
)
|
|||
|
Total interest bearing liabilities
|
70
|
|
|
(486
|
)
|
|
(416
|
)
|
|||
|
Net interest income
|
$
|
(77
|
)
|
|
$
|
(280
|
)
|
|
$
|
(357
|
)
|
|
|
|
(1)
|
the change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each.
|
|
|
Three months ended
December 31, |
|
%
|
|||||||
|
|
2012
|
|
2011
|
|
Change
|
|||||
|
Non-interest Income:
|
|
|
|
|
|
|||||
|
Net impairment losses recognized in earnings
|
$
|
(83
|
)
|
|
$
|
(590
|
)
|
|
(85.93
|
)%
|
|
Service charges on deposit accounts
|
390
|
|
|
387
|
|
|
0.78
|
|
||
|
Loan fees and service charges
|
294
|
|
|
120
|
|
|
145.00
|
|
||
|
Other
|
159
|
|
|
133
|
|
|
19.55
|
|
||
|
Total non-interest income
|
$
|
760
|
|
|
$
|
50
|
|
|
>100%
|
|
|
|
Three months ended
December 31 |
|
%
|
|||||||
|
|
2012
|
|
2011
|
|
Change
|
|||||
|
Non-interest Expense:
|
|
|
|
|
|
|||||
|
Salaries and related benefits
|
$
|
2,195
|
|
|
$
|
2,151
|
|
|
2.05
|
%
|
|
Occupancy - net
|
610
|
|
|
606
|
|
|
0.66
|
|
||
|
Office
|
297
|
|
|
274
|
|
|
8.39
|
|
||
|
Data processing
|
384
|
|
|
351
|
|
|
9.40
|
|
||
|
Amortization of core deposit
|
14
|
|
|
83
|
|
|
(83.13
|
)
|
||
|
Advertising, marketing and public relations
|
41
|
|
|
53
|
|
|
(22.64
|
)
|
||
|
FDIC premium assessment
|
175
|
|
|
180
|
|
|
(2.78
|
)
|
||
|
Professional services
|
366
|
|
|
312
|
|
|
17.31
|
|
||
|
Other
|
310
|
|
|
498
|
|
|
(37.75
|
)
|
||
|
Total non-interest expense
|
$
|
4,392
|
|
|
$
|
4,508
|
|
|
(2.57
|
)%
|
|
|
|
|
|
|
|
|||||
|
Non-interest expense (annualized) / Average assets
|
3.30
|
%
|
|
3.38
|
%
|
|
(2.33
|
)%
|
||
|
|
December 31, 2012
and Three Months Then Ended |
|
September 30, 2012
and Twelve Months Then Ended |
||||
|
Nonperforming assets:
|
|
|
|
||||
|
Nonaccrual loans
|
$
|
5,131
|
|
|
$
|
4,508
|
|
|
Accruing loans past due 90 days or more
|
—
|
|
|
—
|
|
||
|
Total nonperforming loans (“NPLs”)
|
5,131
|
|
|
4,508
|
|
||
|
Other real estate owned
|
837
|
|
|
497
|
|
||
|
Other collateral owned
|
195
|
|
|
45
|
|
||
|
Total nonperforming assets (“NPAs”)
|
$
|
6,163
|
|
|
$
|
5,050
|
|
|
Troubled Debt Restructurings (“TDRs”)
|
$
|
8,535
|
|
|
$
|
8,135
|
|
|
Nonaccrual TDRs
|
$
|
2,095
|
|
|
$
|
1,329
|
|
|
Average outstanding loan balance
|
$
|
424,454
|
|
|
$
|
429,768
|
|
|
Loans, end of period
|
$
|
421,119
|
|
|
$
|
427,789
|
|
|
Total assets, end of period
|
$
|
534,533
|
|
|
$
|
530,183
|
|
|
ALL, at beginning of period
|
$
|
5,745
|
|
|
$
|
4,898
|
|
|
Loans charged off:
|
|
|
|
||||
|
Real estate loans
|
(338
|
)
|
|
(1,984
|
)
|
||
|
Consumer and other loans
|
(537
|
)
|
|
(1,965
|
)
|
||
|
Total loans charged off
|
(875
|
)
|
|
(3,949
|
)
|
||
|
Recoveries of loans previously charged off:
|
|
|
|
||||
|
Real estate loans
|
3
|
|
|
30
|
|
||
|
Consumer and other loans
|
47
|
|
|
326
|
|
||
|
Total recoveries of loans previously charged off:
|
50
|
|
|
356
|
|
||
|
Net loans charged off (“NCOs”)
|
(825
|
)
|
|
(3,593
|
)
|
||
|
Additions to ALL via provision for loan losses charged to operations
|
900
|
|
|
4,440
|
|
||
|
ALL, at end of period
|
$
|
5,820
|
|
|
$
|
5,745
|
|
|
Ratios:
|
|
|
|
||||
|
ALL to NCOs (annualized)
|
176.12
|
%
|
|
159.89
|
%
|
||
|
NCOs (annualized) to average loans
|
0.78
|
%
|
|
0.84
|
%
|
||
|
ALL to total loans
|
1.38
|
%
|
|
1.34
|
%
|
||
|
NPLs to total loans
|
1.22
|
%
|
|
1.05
|
%
|
||
|
NPAs to total assets
|
1.15
|
%
|
|
0.95
|
%
|
||
|
Total Assets:
|
$
|
534,533
|
|
|
$
|
530,183
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
December 31, 2012
|
|
|
|
||||
|
U.S. Agency securities
|
$
|
5,559
|
|
|
$
|
5,574
|
|
|
U.S. Agency mortgage-backed securities
|
15,619
|
|
|
16,086
|
|
||
|
U.S. Agency Floating rate bonds
|
7,588
|
|
|
7,849
|
|
||
|
Fannie Mae mortgage-backed securities
|
14,603
|
|
|
14,656
|
|
||
|
Freddie Mac mortgage-backed securities
|
8,915
|
|
|
8,961
|
|
||
|
Non-agency mortgage-backed securities
|
7,579
|
|
|
5,928
|
|
||
|
General Obligation Municipal Bonds
|
11,189
|
|
|
11,250
|
|
||
|
Revenue Municipal Bonds
|
3,369
|
|
|
3,359
|
|
||
|
Totals
|
$
|
74,421
|
|
|
$
|
73,663
|
|
|
September 30, 2012
|
|
|
|
||||
|
U.S. Agency mortgage-backed securities
|
$
|
16,504
|
|
|
$
|
17,022
|
|
|
U.S. Agency Floating rate bonds
|
7,742
|
|
|
7,977
|
|
||
|
Fannie Mae mortgage-backed securities
|
11,591
|
|
|
11,817
|
|
||
|
Freddie Mac mortgage-backed securities
|
11,660
|
|
|
11,887
|
|
||
|
Non-agency mortgage-backed securities
|
8,524
|
|
|
6,586
|
|
||
|
General Obligation Municipal Bonds
|
9,367
|
|
|
9,463
|
|
||
|
Revenue Municipal Bonds
|
2,291
|
|
|
2,359
|
|
||
|
Totals
|
$
|
67,679
|
|
|
$
|
67,111
|
|
|
|
December 31, 2012
|
|
September 30, 2012
|
||||||||||||
|
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
|
Agency
|
$
|
52,284
|
|
|
$
|
53,126
|
|
|
$
|
47,497
|
|
|
$
|
48,703
|
|
|
AAA
|
1,453
|
|
|
1,504
|
|
|
3,647
|
|
|
3,705
|
|
||||
|
AA
|
11,571
|
|
|
11,585
|
|
|
6,865
|
|
|
6,964
|
|
||||
|
A
|
1,205
|
|
|
1,191
|
|
|
1,146
|
|
|
1,153
|
|
||||
|
BBB
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Below investment grade
|
7,579
|
|
|
5,928
|
|
|
8,524
|
|
|
6,586
|
|
||||
|
Non-rated
|
$
|
329
|
|
|
$
|
329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
$
|
74,421
|
|
|
$
|
73,663
|
|
|
$
|
67,679
|
|
|
$
|
67,111
|
|
|
September 30, 2012, balance of OTTI related to credit losses
|
$
|
3,740
|
|
|
Credit portion of OTTI recognized during the three months ended December 31, 2012
|
293
|
|
|
|
December 31, 2012, balance of OTTI related to credit losses
|
$
|
4,033
|
|
|
|
In-store
|
|
Traditional
|
|
Institutional
|
|
Total
|
||||||||
|
Non-CD deposits
|
$
|
(2,467
|
)
|
|
$
|
3,166
|
|
|
$
|
—
|
|
|
$
|
699
|
|
|
CD deposits - customer
|
1,545
|
|
|
1,265
|
|
|
—
|
|
|
2,810
|
|
||||
|
CD deposits - institutional
|
—
|
|
|
—
|
|
|
1,692
|
|
|
1,692
|
|
||||
|
Total change in deposits
|
$
|
(922
|
)
|
|
$
|
4,431
|
|
|
$
|
1,692
|
|
|
$
|
5,201
|
|
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
|
As of December 31, 2012 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
$
|
57,589,000
|
|
|
15.6
|
%
|
|
$
|
26,461,000
|
|
|
>=
|
|
8.0
|
%
|
|
$
|
36,826,000
|
|
|
>=
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
52,970,000
|
|
|
14.4
|
%
|
|
14,730,000
|
|
|
>=
|
|
4.0
|
%
|
|
22,096,000
|
|
|
>=
|
|
6.0
|
%
|
|||
|
Tier 1 capital (to adjusted total assets)
|
52,970,000
|
|
|
10.0
|
%
|
|
21,302,000
|
|
|
>=
|
|
4.0
|
%
|
|
26,628,000
|
|
|
>=
|
|
5.0
|
%
|
|||
|
As of September 30, 2012 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
$
|
58,673,000
|
|
|
15.4
|
%
|
|
$
|
30,519,000
|
|
|
>=
|
|
8.0
|
%
|
|
$
|
38,148,000
|
|
|
>=
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
53,904,000
|
|
|
14.1
|
%
|
|
15,259,000
|
|
|
>=
|
|
4.0
|
%
|
|
22,889,000
|
|
|
>=
|
|
6.0
|
%
|
|||
|
Tier 1 capital (to adjusted total assets)
|
53,904,000
|
|
|
10.2
|
%
|
|
21,174,000
|
|
|
>=
|
|
4.0
|
%
|
|
26,467,000
|
|
|
>=
|
|
5.0
|
%
|
|||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
originating shorter-term secured consumer loans;
|
|
•
|
managing our funding needs by utilizing core deposits and borrowings as appropriate based on term and interest rate;
|
|
•
|
reducing non-interest expense and managing our efficiency ratio;
|
|
•
|
realigning supervision and control of our branch network by modifying their configuration, staffing, locations and reporting structure;
|
|
•
|
improving our asset and collateral disposition practices; and
|
|
•
|
focusing on sound and consistent loan underwriting practices based primarily on borrowers’ debt ratios, credit score and collateral values.
|
|
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
Economic Value of Equity (EVE)
|
|
EVE Ratio (EVE as a % of Assets)
|
|
|
|||||||||||||
|
|
Amount
|
|
Change
|
|
Change
|
|
EVE Ratio
|
|
Change
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||||
|
+300 bp
|
$
|
38,453
|
|
|
$
|
(28,821
|
)
|
|
(43
|
)%
|
|
7.82
|
%
|
|
(455
|
)
|
|
bp
|
|
+200 bp
|
45,330
|
|
|
(21,944
|
)
|
|
(33
|
)%
|
|
8.96
|
%
|
|
(341
|
)
|
|
|
||
|
+100 bp
|
57,433
|
|
|
(9,841
|
)
|
|
(15
|
)%
|
|
10.93
|
%
|
|
(144
|
)
|
|
|
||
|
0 bp
|
67,274
|
|
|
—
|
|
|
—
|
|
|
12.37
|
%
|
|
—
|
|
|
|
||
|
-100 bp
|
75,065
|
|
|
7,791
|
|
|
12
|
%
|
|
13.48
|
%
|
|
111
|
|
|
|
||
|
(1)
|
Assumes a gradual change in interest rates over 12 months at all maturities.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
Item 1.
|
LEGAL PROCEEDINGS
|
|
Item 1A.
|
RISK FACTORS
|
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
(a)
|
Not applicable.
|
|
(b)
|
Not applicable.
|
|
(c)
|
Not applicable.
|
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
|
Item 5.
|
OTHER INFORMATION
|
|
Item 6.
|
EXHIBITS
|
|
10.1
|
|
Letter Agreement by and between Edward H. Schaefer and Citizens Community Bancorp, Inc. dated as of October 1, 2012. (Filed as Exhibit 10.8 to the Company's annual report on Form 10-K for the year ended September 30, 2012 and incorporated herein by reference.
|
|
31.1
|
|
Rule 13a-14(a) Certification of the Company’s Chief Executive Officer
|
|
31.2
|
|
Rule 13a-14(a) Certification of the Company’s Chief Financial Officer
|
|
32.1*
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
101**
|
|
The following materials from Citizens Community Bancorp, Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2012 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statement of Changes in Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Condensed Notes to Consolidated Financial Statements
|
|
|
|
*
|
This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
|
|
CITIZENS COMMUNITY BANCORP, INC.
|
||
|
|
|
|
||
|
Date: February 11, 2013
|
|
By:
|
|
/s/ Edward H. Schaefer
|
|
|
|
|
|
Edward H. Schaefer
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
||
|
Date: February 11, 2013
|
|
By:
|
|
/s/ Mark C. Oldenberg
|
|
|
|
|
|
Mark C. Oldenberg
|
|
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|