These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
20-5120010
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
x
|
|
|
|
|
Page Number
|
|
|
|||
|
|
Item 1.
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
15,230
|
|
|
$
|
23,872
|
|
|
Other interest-bearing deposits
|
3,242
|
|
|
2,992
|
|
||
|
Investment securities (available for sale securities at fair value of $87,161 and $79,921, and held to maturity securities at cost of $7,724 and $8,012 at December 31, 2015 and September 30, 2015, respectively)
|
94,885
|
|
|
87,933
|
|
||
|
Non-marketable equity securities, at cost
|
4,626
|
|
|
4,626
|
|
||
|
Loans receivable
|
453,649
|
|
|
450,510
|
|
||
|
Allowance for loan losses
|
(6,441
|
)
|
|
(6,496
|
)
|
||
|
Loans receivable, net
|
447,208
|
|
|
444,014
|
|
||
|
Office properties and equipment, net
|
2,803
|
|
|
2,669
|
|
||
|
Accrued interest receivable
|
1,586
|
|
|
1,574
|
|
||
|
Intangible assets
|
90
|
|
|
104
|
|
||
|
Foreclosed and repossessed assets, net
|
804
|
|
|
902
|
|
||
|
Other assets
|
11,296
|
|
|
11,462
|
|
||
|
TOTAL ASSETS
|
$
|
581,770
|
|
|
$
|
580,148
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits
|
$
|
457,732
|
|
|
$
|
456,298
|
|
|
Federal Home Loan Bank advances
|
58,891
|
|
|
58,891
|
|
||
|
Other liabilities
|
3,911
|
|
|
4,424
|
|
||
|
Total liabilities
|
520,534
|
|
|
519,613
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock— $0.01 par value, authorized 30,000,000, 5,231,265 and 5,232,579 shares issued and outstanding, respectively
|
52
|
|
|
52
|
|
||
|
Additional paid-in capital
|
54,744
|
|
|
54,740
|
|
||
|
Retained earnings
|
7,105
|
|
|
6,245
|
|
||
|
Unearned deferred compensation
|
(261
|
)
|
|
(288
|
)
|
||
|
Accumulated other comprehensive loss
|
(404
|
)
|
|
(214
|
)
|
||
|
Total stockholders’ equity
|
61,236
|
|
|
60,535
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
581,770
|
|
|
$
|
580,148
|
|
|
|
Three Months Ended
|
||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Interest and dividend income:
|
|
|
|
||||
|
Interest and fees on loans
|
$
|
5,250
|
|
|
$
|
5,596
|
|
|
Interest on investments
|
424
|
|
|
364
|
|
||
|
Total interest and dividend income
|
5,674
|
|
|
5,960
|
|
||
|
Interest expense:
|
|
|
|
||||
|
Interest on deposits
|
956
|
|
|
952
|
|
||
|
Interest on borrowed funds
|
165
|
|
|
167
|
|
||
|
Total interest expense
|
1,121
|
|
|
1,119
|
|
||
|
Net interest income before provision for loan losses
|
4,553
|
|
|
4,841
|
|
||
|
Provision for loan losses
|
75
|
|
|
235
|
|
||
|
Net interest income after provision for loan losses
|
4,478
|
|
|
4,606
|
|
||
|
Non-interest income:
|
|
|
|
||||
|
Net gains on sale of available for sale securities
|
—
|
|
|
2
|
|
||
|
Net gains on available for sale securities
|
—
|
|
|
2
|
|
||
|
Service charges on deposit accounts
|
423
|
|
|
472
|
|
||
|
Loan fees and service charges
|
321
|
|
|
355
|
|
||
|
Other
|
206
|
|
|
205
|
|
||
|
Total non-interest income
|
950
|
|
|
1,034
|
|
||
|
Non-interest expense:
|
|
|
|
||||
|
Salaries and related benefits
|
2,218
|
|
|
2,175
|
|
||
|
Occupancy
|
569
|
|
|
820
|
|
||
|
Office
|
252
|
|
|
256
|
|
||
|
Data processing
|
409
|
|
|
389
|
|
||
|
Amortization of core deposit intangible
|
14
|
|
|
14
|
|
||
|
Advertising, marketing and public relations
|
137
|
|
|
98
|
|
||
|
FDIC premium assessment
|
85
|
|
|
104
|
|
||
|
Professional services
|
151
|
|
|
319
|
|
||
|
Other
|
259
|
|
|
317
|
|
||
|
Total non-interest expense
|
4,094
|
|
|
4,492
|
|
||
|
Income before provision for income taxes
|
1,334
|
|
|
1,148
|
|
||
|
Provision for income taxes
|
474
|
|
|
433
|
|
||
|
Net income attributable to common stockholders
|
$
|
860
|
|
|
$
|
715
|
|
|
Per share information:
|
|
|
|
||||
|
Basic earnings
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
Diluted earnings
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
Cash dividends paid
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
||||||
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
|
Net income attributable to common stockholders
|
$
|
860
|
|
|
$
|
715
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
||||
|
Net unrealized (losses) gains arising during period
|
(190
|
)
|
|
417
|
|
||
|
Reclassification adjustment for gains (losses) included in net income
|
—
|
|
|
1
|
|
||
|
Unrealized (losses) gains on securities
|
(190
|
)
|
|
418
|
|
||
|
Comprehensive income
|
$
|
670
|
|
|
$
|
1,133
|
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income
|
(1)
|
Affected Line Item on the Statement of Operations
|
||
|
Unrealized gains and losses
|
|
|
|
|
||
|
Sale of securities
|
|
$
|
—
|
|
|
Net gain on sale of available for sale securities
|
|
|
|
—
|
|
|
Provision for income taxes
|
|
|
Total reclassifications for the period
|
|
$
|
—
|
|
|
Net income attributable to common shareholders
|
|
|
|
|
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Unearned Deferred Compensation
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders' Equity
|
|||||||||||||
|
|
Common Stock
|
|
|
|
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance, October 1, 2015
|
5,232,579
|
|
|
$
|
52
|
|
|
$
|
54,740
|
|
|
$
|
6,245
|
|
|
$
|
(288
|
)
|
|
$
|
(214
|
)
|
|
$
|
60,535
|
|
|
Net income
|
|
|
|
|
|
|
860
|
|
|
|
|
|
|
860
|
|
|||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
(190
|
)
|
|
(190
|
)
|
|||||||||||
|
Surrender of restricted shares of common stock
|
(1,314
|
)
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
(12
|
)
|
||||||||||
|
Stock option expense
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
16
|
|
|||||||||||
|
Amortization of restricted stock
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
27
|
|
|||||||||||
|
Balance, December 31, 2015
|
5,231,265
|
|
|
$
|
52
|
|
|
$
|
54,744
|
|
|
$
|
7,105
|
|
|
$
|
(261
|
)
|
|
$
|
(404
|
)
|
|
$
|
61,236
|
|
|
|
Three Months Ended
|
||||||
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income attributable to common stockholders
|
$
|
860
|
|
|
$
|
715
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Net amortization of premium/discount on securities
|
280
|
|
|
217
|
|
||
|
Depreciation
|
216
|
|
|
432
|
|
||
|
Provision for loan losses
|
75
|
|
|
235
|
|
||
|
Net realized gain on sale of securities
|
—
|
|
|
(1
|
)
|
||
|
Amortization of core deposit intangible
|
14
|
|
|
14
|
|
||
|
Amortization of restricted stock
|
27
|
|
|
18
|
|
||
|
Stock based compensation expense
|
16
|
|
|
12
|
|
||
|
Loss on sale of office properties
|
—
|
|
|
7
|
|
||
|
Provision (benefit) for deferred income taxes
|
34
|
|
|
(278
|
)
|
||
|
Net gains from disposals of foreclosed properties
|
(52
|
)
|
|
(22
|
)
|
||
|
Provision for valuation allowance on foreclosed properties
|
—
|
|
|
27
|
|
||
|
Decrease (increase) in accrued interest receivable and other assets
|
245
|
|
|
(1,526
|
)
|
||
|
(Decrease) increase in other liabilities
|
(513
|
)
|
|
496
|
|
||
|
Total adjustments
|
342
|
|
|
(369
|
)
|
||
|
Net cash provided by operating activities
|
1,202
|
|
|
346
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of investment securities
|
(9,989
|
)
|
|
(4,191
|
)
|
||
|
Net increase in interest-bearing deposits
|
(250
|
)
|
|
(1,000
|
)
|
||
|
Proceeds from sale of securities available for sale
|
—
|
|
|
1,965
|
|
||
|
Principal payments on investment securities
|
2,441
|
|
|
1,672
|
|
||
|
Proceeds from sale of Federal Home Loan Bank (FHLB) stock
|
—
|
|
|
240
|
|
||
|
Proceeds from sale of foreclosed properties
|
473
|
|
|
264
|
|
||
|
Net (increase) decrease in loans
|
(3,592
|
)
|
|
9,059
|
|
||
|
Net capital expenditures
|
(349
|
)
|
|
(34
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(11,266
|
)
|
|
7,975
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net decrease in Federal Home Loan Bank advances
|
—
|
|
|
(5,000
|
)
|
||
|
Net increase in deposits
|
1,434
|
|
|
4,637
|
|
||
|
Surrender of restricted shares of common stock
|
(12
|
)
|
|
(12
|
)
|
||
|
Exercise of common stock options
|
—
|
|
|
177
|
|
||
|
Net cash provided by (used in) financing activities
|
1,422
|
|
|
(198
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(8,642
|
)
|
|
8,123
|
|
||
|
Cash and cash equivalents at beginning of period
|
23,872
|
|
|
11,434
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
15,230
|
|
|
$
|
19,557
|
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest on deposits
|
$
|
960
|
|
|
$
|
950
|
|
|
Interest on borrowings
|
$
|
164
|
|
|
$
|
167
|
|
|
Income taxes
|
$
|
690
|
|
|
$
|
2
|
|
|
Supplemental noncash disclosure:
|
|
|
|
||||
|
Transfers from loans receivable to foreclosed and repossessed assets
|
$
|
323
|
|
|
$
|
409
|
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency obligations
|
$
|
14,718
|
|
|
$
|
—
|
|
|
$
|
14,718
|
|
|
$
|
—
|
|
|
Obligations of states and political subdivisions
|
29,596
|
|
|
—
|
|
|
29,596
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
42,781
|
|
|
—
|
|
|
42,781
|
|
|
—
|
|
||||
|
Federal Agricultural Mortgage Corporation
|
66
|
|
|
—
|
|
|
66
|
|
|
—
|
|
||||
|
Total
|
$
|
87,161
|
|
|
$
|
—
|
|
|
$
|
87,161
|
|
|
$
|
—
|
|
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency obligations
|
$
|
15,020
|
|
|
$
|
—
|
|
|
$
|
15,020
|
|
|
$
|
—
|
|
|
Obligations of states and political
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
subdivisions
|
27,407
|
|
|
—
|
|
|
27,407
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
37,440
|
|
|
—
|
|
|
37,440
|
|
|
—
|
|
||||
|
Federal Agricultural Mortgage Corporation
|
54
|
|
|
—
|
|
|
54
|
|
|
—
|
|
||||
|
Total
|
$
|
79,921
|
|
|
$
|
—
|
|
|
$
|
79,921
|
|
|
$
|
—
|
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Foreclosed and repossessed assets, net
|
$
|
804
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
804
|
|
|
Impaired loans with allocated allowances
|
1,752
|
|
|
—
|
|
|
—
|
|
|
1,752
|
|
||||
|
Total
|
$
|
2,556
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,556
|
|
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Foreclosed and repossessed assets, net
|
$
|
902
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
902
|
|
|
Impaired loans with allocated allowances
|
2,349
|
|
|
—
|
|
|
—
|
|
|
2,349
|
|
||||
|
Total
|
$
|
3,251
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,251
|
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
15,230
|
|
|
$
|
15,230
|
|
|
$
|
23,872
|
|
|
$
|
23,872
|
|
|
Interest-bearing deposits
|
3,242
|
|
|
3,257
|
|
|
2,992
|
|
|
3,022
|
|
||||
|
Investment securities
|
94,885
|
|
|
95,015
|
|
|
87,933
|
|
|
88,140
|
|
||||
|
Non-marketable equity securities, at cost
|
4,626
|
|
|
4,626
|
|
|
4,626
|
|
|
4,626
|
|
||||
|
Loans receivable, net
|
447,208
|
|
|
463,061
|
|
|
444,014
|
|
|
462,227
|
|
||||
|
Accrued interest receivable
|
1,586
|
|
|
1,586
|
|
|
1,574
|
|
|
1,574
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
$
|
457,732
|
|
|
$
|
461,661
|
|
|
$
|
456,298
|
|
|
$
|
460,450
|
|
|
FHLB advances
|
58,891
|
|
|
58,909
|
|
|
58,891
|
|
|
59,357
|
|
||||
|
Accrued interest payable
|
14
|
|
|
14
|
|
|
18
|
|
|
18
|
|
||||
|
|
|
1 to 5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
TOTAL
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer
|
|
$
|
171,525
|
|
|
$
|
—
|
|
|
$
|
1,650
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
173,175
|
|
|
Commercial/agricultural
|
|
74,153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,153
|
|
||||||
|
Total real estate loans
|
|
245,678
|
|
|
—
|
|
|
1,650
|
|
|
—
|
|
|
—
|
|
|
247,328
|
|
||||||
|
Consumer and other loans:
|
|
203,496
|
|
|
—
|
|
|
634
|
|
|
—
|
|
|
2
|
|
|
204,132
|
|
||||||
|
Gross loans
|
|
$
|
449,174
|
|
|
$
|
—
|
|
|
$
|
2,284
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
451,460
|
|
|
Net deferred loan costs (fees)
|
|
|
|
|
|
|
|
|
|
|
|
2,189
|
|
|||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
(6,441
|
)
|
|||||||||||
|
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
$
|
447,208
|
|
||||||||||
|
|
|
1 to 5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
TOTAL
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer
|
|
$
|
179,946
|
|
|
$
|
—
|
|
|
$
|
1,260
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
181,206
|
|
|
Commercial/agricultural
|
|
63,266
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,266
|
|
||||||
|
Total real estate loans
|
|
243,212
|
|
|
—
|
|
|
1,260
|
|
|
—
|
|
|
—
|
|
|
244,472
|
|
||||||
|
Consumer and other loans:
|
|
203,054
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|
7
|
|
|
203,608
|
|
||||||
|
Gross loans
|
|
$
|
446,266
|
|
|
$
|
—
|
|
|
$
|
1,807
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
448,080
|
|
|
Net deferred loan costs (fees)
|
|
|
|
|
|
|
|
|
|
|
|
2,430
|
|
|||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
(6,496
|
)
|
|||||||||||
|
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
$
|
444,014
|
|
||||||||||
|
|
Consumer Real Estate
|
|
Commercial/Agriculture Real Estate
|
|
Consumer and Other
|
|
Unallocated
|
|
Total
|
||||||||||
|
Three Months Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance, October 1, 2015
|
$
|
2,364
|
|
|
$
|
1,617
|
|
|
$
|
2,263
|
|
|
$
|
252
|
|
|
$
|
6,496
|
|
|
Charge-offs
|
(41
|
)
|
|
—
|
|
|
(138
|
)
|
|
—
|
|
|
(179
|
)
|
|||||
|
Recoveries
|
2
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
49
|
|
|||||
|
Provision
|
30
|
|
|
10
|
|
|
35
|
|
|
—
|
|
|
75
|
|
|||||
|
Allowance allocation adjustment
|
(340
|
)
|
|
137
|
|
|
205
|
|
|
(2
|
)
|
|
—
|
|
|||||
|
Ending balance, December 31, 2015
|
$
|
2,015
|
|
|
$
|
1,764
|
|
|
$
|
2,412
|
|
|
$
|
250
|
|
|
$
|
6,441
|
|
|
Allowance for Loan Losses at December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
225
|
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
1,874
|
|
|
$
|
1,764
|
|
|
$
|
2,328
|
|
|
$
|
250
|
|
|
$
|
6,216
|
|
|
Loans Receivable as of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance
|
$
|
172,713
|
|
|
$
|
73,233
|
|
|
$
|
207,703
|
|
|
$
|
—
|
|
|
$
|
453,649
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
4,631
|
|
|
$
|
—
|
|
|
$
|
849
|
|
|
$
|
—
|
|
|
$
|
5,480
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
168,082
|
|
|
$
|
73,233
|
|
|
$
|
206,854
|
|
|
$
|
—
|
|
|
$
|
448,169
|
|
|
|
Consumer Real Estate
|
|
Commercial/Agriculture Real Estate
|
|
Consumer and Other
|
|
Unallocated
|
|
Total
|
||||||||||
|
Year Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance, October 1, 2014
|
$
|
2,759
|
|
|
$
|
—
|
|
|
$
|
3,747
|
|
|
$
|
—
|
|
|
$
|
6,506
|
|
|
Charge-offs
|
(405
|
)
|
|
—
|
|
|
(601
|
)
|
|
—
|
|
|
(1,006
|
)
|
|||||
|
Recoveries
|
69
|
|
|
—
|
|
|
271
|
|
|
—
|
|
|
340
|
|
|||||
|
Provision
|
382
|
|
|
16
|
|
|
258
|
|
|
—
|
|
|
656
|
|
|||||
|
Allowance allocation adjustment
|
(441
|
)
|
|
1,601
|
|
|
(1,412
|
)
|
|
252
|
|
|
—
|
|
|||||
|
Ending balance, September 30, 2015
|
$
|
2,364
|
|
|
$
|
1,617
|
|
|
$
|
2,263
|
|
|
$
|
252
|
|
|
$
|
6,496
|
|
|
Allowance for Loan Losses at September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
463
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
582
|
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
1,901
|
|
|
$
|
1,617
|
|
|
$
|
2,144
|
|
|
$
|
252
|
|
|
$
|
5,914
|
|
|
Loans Receivable as of September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance
|
$
|
180,693
|
|
|
$
|
63,266
|
|
|
$
|
206,551
|
|
|
$
|
—
|
|
|
$
|
450,510
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
4,466
|
|
|
$
|
—
|
|
|
$
|
848
|
|
|
$
|
—
|
|
|
$
|
5,314
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
176,227
|
|
|
$
|
63,266
|
|
|
$
|
205,703
|
|
|
$
|
—
|
|
|
$
|
445,196
|
|
|
|
Real Estate Loans
|
|
Commercial/Agriculture Real Estate Loans
|
|
Consumer and Other Loans
|
|
Total Loans
|
||||||||||||||||||||||||
|
|
December 31, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||||||||
|
Performing loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Performing TDR loans
|
$
|
3,038
|
|
|
$
|
3,206
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
420
|
|
|
$
|
472
|
|
|
$
|
3,458
|
|
|
$
|
3,678
|
|
|
Performing loans other
|
168,588
|
|
|
176,650
|
|
|
73,233
|
|
|
63,266
|
|
|
206,750
|
|
|
205,695
|
|
|
448,571
|
|
|
445,611
|
|
||||||||
|
Total performing loans
|
171,626
|
|
|
179,856
|
|
|
73,233
|
|
|
63,266
|
|
|
207,170
|
|
|
206,167
|
|
|
452,029
|
|
|
449,289
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nonperforming loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nonperforming TDR loans
|
267
|
|
|
273
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
59
|
|
|
336
|
|
|
332
|
|
||||||||
|
Nonperforming loans other
|
820
|
|
|
564
|
|
|
—
|
|
|
—
|
|
|
464
|
|
|
325
|
|
|
1,284
|
|
|
889
|
|
||||||||
|
Total nonperforming loans
|
$
|
1,087
|
|
|
$
|
837
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
533
|
|
|
$
|
384
|
|
|
$
|
1,620
|
|
|
$
|
1,221
|
|
|
Total loans
|
$
|
172,713
|
|
|
$
|
180,693
|
|
|
$
|
73,233
|
|
|
$
|
63,266
|
|
|
$
|
207,703
|
|
|
$
|
206,551
|
|
|
$
|
453,649
|
|
|
$
|
450,510
|
|
|
(1)
|
Nonperforming loans are either
90+ days
past due or nonaccrual.
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater
Than
89 Days
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Recorded
Investment >
89 days and
Accruing
|
||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate loans
|
$
|
725
|
|
|
$
|
299
|
|
|
$
|
670
|
|
|
$
|
1,694
|
|
|
$
|
171,019
|
|
|
$
|
172,713
|
|
|
$
|
398
|
|
|
Commercial/Agriculture real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,233
|
|
|
73,233
|
|
|
—
|
|
|||||||
|
Consumer and other loans
|
478
|
|
|
110
|
|
|
266
|
|
|
854
|
|
|
164,166
|
|
|
165,020
|
|
|
167
|
|
|||||||
|
Purchased third party loans
|
693
|
|
|
217
|
|
|
207
|
|
|
1,117
|
|
|
41,566
|
|
|
42,683
|
|
|
207
|
|
|||||||
|
Total
|
$
|
1,896
|
|
|
$
|
626
|
|
|
$
|
1,143
|
|
|
$
|
3,665
|
|
|
$
|
449,984
|
|
|
$
|
453,649
|
|
|
$
|
772
|
|
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate loans
|
$
|
555
|
|
|
$
|
500
|
|
|
$
|
387
|
|
|
$
|
1,442
|
|
|
$
|
179,251
|
|
|
$
|
180,693
|
|
|
$
|
244
|
|
|
Commercial/Agriculture real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,266
|
|
|
63,266
|
|
|
—
|
|
|||||||
|
Consumer and other loans
|
386
|
|
|
65
|
|
|
135
|
|
|
586
|
|
|
166,260
|
|
|
166,846
|
|
|
52
|
|
|||||||
|
Purchased third party loans
|
238
|
|
|
189
|
|
|
177
|
|
|
604
|
|
|
39,101
|
|
|
39,705
|
|
|
177
|
|
|||||||
|
Total
|
$
|
1,179
|
|
|
$
|
754
|
|
|
$
|
699
|
|
|
$
|
2,632
|
|
|
$
|
447,878
|
|
|
$
|
450,510
|
|
|
$
|
473
|
|
|
|
With No Related Allowance Recorded
|
|
With An Allowance Recorded
|
|
Totals
|
||||||||||||||||||||||||||||||||||||
|
|
Consumer Real Estate
|
Commercial/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
|
Consumer Real Estate
|
Commercial/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
|
Consumer Real Estate
|
Commercial/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
||||||||||||||||||||||||
|
Recorded investment at December 31, 2015
|
$
|
2,952
|
|
$
|
—
|
|
$
|
551
|
|
|
$
|
3,503
|
|
|
$
|
1,679
|
|
$
|
—
|
|
$
|
298
|
|
|
$
|
1,977
|
|
|
$
|
4,631
|
|
$
|
—
|
|
$
|
849
|
|
|
$
|
5,480
|
|
|
Unpaid balance at December 31, 2015
|
2,952
|
|
—
|
|
551
|
|
|
3,503
|
|
|
1,679
|
|
—
|
|
298
|
|
|
1,977
|
|
|
4,631
|
|
—
|
|
849
|
|
|
5,480
|
|
||||||||||||
|
Recorded investment at September 30, 2015
|
2,494
|
|
—
|
|
471
|
|
|
2,965
|
|
|
1,972
|
|
—
|
|
377
|
|
|
2,349
|
|
|
4,466
|
|
—
|
|
848
|
|
|
5,314
|
|
||||||||||||
|
Unpaid balance at September 30, 2015
|
2,494
|
|
—
|
|
471
|
|
|
2,965
|
|
|
1,972
|
|
—
|
|
377
|
|
|
2,349
|
|
|
4,466
|
|
—
|
|
848
|
|
|
5,314
|
|
||||||||||||
|
Average recorded investment; three months ended December 31, 2015
|
2,723
|
|
—
|
|
511
|
|
|
3,234
|
|
|
1,826
|
|
—
|
|
338
|
|
|
2,164
|
|
|
4,549
|
|
—
|
|
849
|
|
|
5,398
|
|
||||||||||||
|
Average recorded investment; twelve months ended September 30, 2015
|
3,178
|
|
—
|
|
485
|
|
|
3,663
|
|
|
2,220
|
|
—
|
|
556
|
|
|
2,776
|
|
|
5,398
|
|
—
|
|
1,041
|
|
|
6,439
|
|
||||||||||||
|
Interest income received; three months ended December 31, 2015
|
32
|
|
—
|
|
10
|
|
|
42
|
|
|
10
|
|
—
|
|
2
|
|
|
12
|
|
|
42
|
|
—
|
|
12
|
|
|
54
|
|
||||||||||||
|
Interest income received; twelve months ended September 30, 2015
|
136
|
|
—
|
|
35
|
|
|
171
|
|
|
61
|
|
—
|
|
23
|
|
|
84
|
|
|
197
|
|
—
|
|
58
|
|
|
255
|
|
||||||||||||
|
|
Consumer Real Estate
|
Consumer/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
||||||||
|
December 31, 2015 and
|
|
|
|
|
|
||||||||
|
Three Months then Ended:
|
|
|
|
|
|
||||||||
|
Accruing / Performing:
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
3,206
|
|
$
|
—
|
|
$
|
472
|
|
|
$
|
3,678
|
|
|
Principal payments
|
(31
|
)
|
—
|
|
(20
|
)
|
|
(51
|
)
|
||||
|
Charge-offs
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Advances
|
—
|
|
—
|
|
1
|
|
|
1
|
|
||||
|
New restructured (1)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Class transfers out (2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Transfers between accrual/non-accrual
|
(137
|
)
|
—
|
|
(33
|
)
|
|
(170
|
)
|
||||
|
Ending balance
|
$
|
3,038
|
|
$
|
—
|
|
$
|
420
|
|
|
$
|
3,458
|
|
|
Non-accrual / Non-performing:
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
273
|
|
$
|
—
|
|
$
|
59
|
|
|
$
|
332
|
|
|
Principal payments
|
(125
|
)
|
—
|
|
(2
|
)
|
|
(127
|
)
|
||||
|
Charge-offs
|
(20
|
)
|
—
|
|
(21
|
)
|
|
(41
|
)
|
||||
|
Advances
|
2
|
|
—
|
|
—
|
|
|
2
|
|
||||
|
New restructured (1)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Class transfers out (2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Transfers between accrual/non-accrual
|
137
|
|
—
|
|
33
|
|
|
170
|
|
||||
|
Ending balance
|
$
|
267
|
|
$
|
—
|
|
$
|
69
|
|
|
$
|
336
|
|
|
Totals:
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
3,479
|
|
$
|
—
|
|
$
|
531
|
|
|
$
|
4,010
|
|
|
Principal payments
|
(156
|
)
|
—
|
|
(22
|
)
|
|
(178
|
)
|
||||
|
Charge-offs
|
(20
|
)
|
—
|
|
(21
|
)
|
|
(41
|
)
|
||||
|
Advances
|
2
|
|
—
|
|
1
|
|
|
3
|
|
||||
|
New restructured (1)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Class transfers out (2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Transfers between accrual/non-accrual
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Ending balance
|
$
|
3,305
|
|
$
|
—
|
|
$
|
489
|
|
|
$
|
3,794
|
|
|
(1)
|
“New restructured” represent loans restructured during the applicable period that met TDR criteria in accordance with the Bank’s policy at the time of the restructuring.
|
|
(2)
|
“Class transfers out” represent previously restructured loans that are in compliance with the modified terms for a minimum of one year, are yielding a market rate and conform to normal underwriting standards.
|
|
|
Consumer Real Estate
|
Commercial/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
||||||||
|
December 31, 2014 and
|
|
|
|
|
|
||||||||
|
Three Months then Ended:
|
|
|
|
|
|
||||||||
|
Accruing / Performing:
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
4,535
|
|
$
|
—
|
|
$
|
797
|
|
|
$
|
5,332
|
|
|
Principal payments
|
(360
|
)
|
—
|
|
(77
|
)
|
|
(437
|
)
|
||||
|
Charge-offs
|
—
|
|
—
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Advances
|
2
|
|
—
|
|
—
|
|
|
2
|
|
||||
|
New restructured (1)
|
—
|
|
—
|
|
14
|
|
|
14
|
|
||||
|
Class transfers out (2)
|
(181
|
)
|
—
|
|
—
|
|
|
(181
|
)
|
||||
|
Transfers between accrual/non-accrual
|
—
|
|
—
|
|
(28
|
)
|
|
(28
|
)
|
||||
|
Ending balance
|
$
|
3,996
|
|
$
|
—
|
|
$
|
704
|
|
|
$
|
4,700
|
|
|
Non-accrual / Non-performing:
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
202
|
|
$
|
—
|
|
$
|
47
|
|
|
$
|
249
|
|
|
Principal payments
|
(99
|
)
|
—
|
|
(2
|
)
|
|
(101
|
)
|
||||
|
Charge-offs
|
(16
|
)
|
—
|
|
(1
|
)
|
|
(17
|
)
|
||||
|
Advances
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
New restructured (1)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Class transfers out (2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Transfers between accrual/non-accrual
|
—
|
|
—
|
|
28
|
|
|
28
|
|
||||
|
Ending balance
|
$
|
87
|
|
$
|
—
|
|
$
|
72
|
|
|
$
|
159
|
|
|
Totals:
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
4,737
|
|
$
|
—
|
|
$
|
844
|
|
|
$
|
5,581
|
|
|
Principal payments
|
(459
|
)
|
—
|
|
(79
|
)
|
|
(538
|
)
|
||||
|
Charge-offs
|
(16
|
)
|
—
|
|
(3
|
)
|
|
(19
|
)
|
||||
|
Advances
|
2
|
|
—
|
|
—
|
|
|
2
|
|
||||
|
New restructured (1)
|
—
|
|
—
|
|
14
|
|
|
14
|
|
||||
|
Class transfers out (2)
|
(181
|
)
|
—
|
|
—
|
|
|
(181
|
)
|
||||
|
Transfers between accrual/non-accrual
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Ending balance
|
$
|
4,083
|
|
$
|
—
|
|
$
|
776
|
|
|
$
|
4,859
|
|
|
(1)
|
“New restructured” represent loans restructured during the applicable period that met TDR criteria in accordance with the Bank’s policy at the time of the restructuring.
|
|
(2)
|
“Class transfers out” represent previously restructured loans that are in compliance with the modified terms for a minimum of one year, are yielding a market rate and conform to normal underwriting standards.
|
|
|
Real Estate
|
Commercial/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
||||||||
|
September 30, 2015 and
|
|
|
|
|
|
||||||||
|
Twelve Months then Ended:
|
|
|
|
|
|
||||||||
|
Accruing / Performing:
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
4,535
|
|
$
|
—
|
|
$
|
797
|
|
|
$
|
5,332
|
|
|
Principal payments
|
(945
|
)
|
—
|
|
(301
|
)
|
|
(1,246
|
)
|
||||
|
Charge-offs
|
—
|
|
—
|
|
(8
|
)
|
|
(8
|
)
|
||||
|
Advances
|
12
|
|
—
|
|
1
|
|
|
13
|
|
||||
|
New restructured (1)
|
17
|
|
—
|
|
52
|
|
|
69
|
|
||||
|
Class transfers out (2)
|
(181
|
)
|
—
|
|
—
|
|
|
(181
|
)
|
||||
|
Transfers between accrual/non-accrual
|
(232
|
)
|
—
|
|
(69
|
)
|
|
(301
|
)
|
||||
|
Ending balance
|
$
|
3,206
|
|
$
|
—
|
|
$
|
472
|
|
|
$
|
3,678
|
|
|
Non-accrual / Non-performing:
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
202
|
|
$
|
—
|
|
$
|
47
|
|
|
$
|
249
|
|
|
Principal payments
|
(120
|
)
|
—
|
|
(11
|
)
|
|
(131
|
)
|
||||
|
Charge-offs
|
(41
|
)
|
—
|
|
(46
|
)
|
|
(87
|
)
|
||||
|
Advances
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
New restructured (1)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Class transfers out (2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Transfers between accrual/non-accrual
|
232
|
|
—
|
|
69
|
|
|
301
|
|
||||
|
Ending balance
|
$
|
273
|
|
$
|
—
|
|
$
|
59
|
|
|
$
|
332
|
|
|
Totals:
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
4,737
|
|
$
|
—
|
|
$
|
844
|
|
|
$
|
5,581
|
|
|
Principal payments
|
(1,065
|
)
|
—
|
|
(312
|
)
|
|
(1,377
|
)
|
||||
|
Charge-offs
|
(41
|
)
|
—
|
|
(54
|
)
|
|
(95
|
)
|
||||
|
Advances
|
12
|
|
—
|
|
1
|
|
|
13
|
|
||||
|
New restructured (1)
|
17
|
|
—
|
|
52
|
|
|
69
|
|
||||
|
Class transfers out (2)
|
(181
|
)
|
—
|
|
—
|
|
|
(181
|
)
|
||||
|
Transfers between accrual/non-accrual
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
Ending balance
|
$
|
3,479
|
|
$
|
—
|
|
$
|
531
|
|
|
$
|
4,010
|
|
|
(1)
|
“New restructured” represent loans restructured during the applicable period that met TDR criteria in accordance with the Bank’s policy at the time of the restructuring.
|
|
(2)
|
“Class transfers out” represent previously restructured loans that are in compliance with the modified terms for a minimum of one year, are yielding a market rate and conform to normal underwriting standards.
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||
|
|
Number of
Modifications
|
|
Recorded
Investment
|
|
Number of
Modifications
|
|
Recorded
Investment
|
||||||
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
||||||
|
Consumer Real Estate
|
32
|
|
|
$
|
3,305
|
|
|
34
|
|
|
$
|
3,479
|
|
|
Commercial/Agricultural Real Estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer and other
|
33
|
|
|
489
|
|
|
39
|
|
|
531
|
|
||
|
Total troubled debt restructurings
|
65
|
|
|
$
|
3,794
|
|
|
73
|
|
|
$
|
4,010
|
|
|
Available for sale securities
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency obligations
|
$
|
15,035
|
|
|
$
|
1
|
|
|
$
|
318
|
|
|
$
|
14,718
|
|
|
Obligations of states and political subdivisions
|
29,586
|
|
|
165
|
|
|
155
|
|
|
29,596
|
|
||||
|
Mortgage-backed securities
|
43,199
|
|
|
53
|
|
|
471
|
|
|
42,781
|
|
||||
|
Federal Agricultural Mortgage Corporation
|
71
|
|
|
—
|
|
|
5
|
|
|
66
|
|
||||
|
Total available for sale securities
|
$
|
87,891
|
|
|
$
|
219
|
|
|
$
|
949
|
|
|
$
|
87,161
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency obligations
|
$
|
15,240
|
|
|
$
|
—
|
|
|
$
|
220
|
|
|
$
|
15,020
|
|
|
Obligations of states and political subdivisions
|
27,573
|
|
|
81
|
|
|
247
|
|
|
27,407
|
|
||||
|
Mortgage-backed securities
|
37,451
|
|
|
133
|
|
|
144
|
|
|
37,440
|
|
||||
|
Federal Agricultural Mortgage Corporation
|
71
|
|
|
—
|
|
|
17
|
|
|
54
|
|
||||
|
Total available for sale securities
|
$
|
80,335
|
|
|
$
|
214
|
|
|
$
|
628
|
|
|
$
|
79,921
|
|
|
Held to maturity securities
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
1,318
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
1,318
|
|
|
Mortgage-backed securities
|
6,406
|
|
|
130
|
|
|
—
|
|
|
6,536
|
|
||||
|
Total held to maturity securities
|
$
|
7,724
|
|
|
$
|
133
|
|
|
$
|
3
|
|
|
$
|
7,854
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
1,319
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
1,318
|
|
|
Mortgage-backed securities
|
6,693
|
|
|
208
|
|
|
—
|
|
|
6,901
|
|
||||
|
Total held to maturity securities
|
$
|
8,012
|
|
|
$
|
211
|
|
|
$
|
4
|
|
|
$
|
8,219
|
|
|
|
As of
|
|
Weighted Average Rate
|
|
As of
|
|
Weighted Average Rate
|
||||||
|
Maturing during the fiscal year
|
December 31
|
|
|
September 30,
|
|
||||||||
|
Ended September 30,
|
2015
|
|
|
2015
|
|
||||||||
|
2016
|
$
|
33,600
|
|
|
0.58
|
%
|
|
$
|
33,600
|
|
|
0.67
|
%
|
|
2017
|
15,461
|
|
|
1.46
|
%
|
|
15,461
|
|
|
1.46
|
%
|
||
|
2018
|
6,100
|
|
|
2.24
|
%
|
|
6,100
|
|
|
2.24
|
%
|
||
|
2019
|
3,730
|
|
|
1.87
|
%
|
|
3,730
|
|
|
1.87
|
%
|
||
|
2020
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total fixed maturity
|
$
|
58,891
|
|
|
|
|
$
|
58,891
|
|
|
|
||
|
Advances with amortizing principal
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total advances
|
$
|
58,891
|
|
|
|
|
$
|
58,891
|
|
|
|
||
|
Irrevocable standby letters of credit
|
$
|
24,040
|
|
|
|
|
$
|
24,040
|
|
|
|
||
|
Total credit outstanding
|
$
|
82,931
|
|
|
|
|
$
|
82,931
|
|
|
|
||
|
|
Three months ended December 31, 2015
|
|
Three months ended December 31, 2014
|
||||
|
Current tax provision
|
|
|
|
||||
|
Federal
|
$
|
344
|
|
|
$
|
613
|
|
|
State
|
96
|
|
|
98
|
|
||
|
|
440
|
|
|
711
|
|
||
|
Deferred tax (benefit) provision
|
|
|
|
||||
|
Federal
|
25
|
|
|
(239
|
)
|
||
|
State
|
9
|
|
|
(39
|
)
|
||
|
|
34
|
|
|
(278
|
)
|
||
|
Total
|
$
|
474
|
|
|
$
|
433
|
|
|
|
Three months ended December 31, 2015
|
|
Three months ended December 31, 2014
|
||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
Tax expense at statutory rate
|
$
|
454
|
|
|
34.0
|
%
|
|
$
|
390
|
|
|
34.0
|
%
|
|
State income taxes net of federal taxes
|
69
|
|
|
5.2
|
|
|
59
|
|
|
5.2
|
|
||
|
Tax exempt interest
|
(36
|
)
|
|
(2.7
|
)
|
|
(11
|
)
|
|
(1.0
|
)
|
||
|
Other
|
(13
|
)
|
|
(0.9
|
)
|
|
(5
|
)
|
|
(0.5
|
)
|
||
|
Total
|
$
|
474
|
|
|
35.6
|
%
|
|
$
|
433
|
|
|
37.7
|
%
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
2,523
|
|
|
$
|
2,544
|
|
|
Deferred loan costs/fees
|
129
|
|
|
145
|
|
||
|
Director/officer compensation plans
|
515
|
|
|
536
|
|
||
|
Net unrealized loss on securities available for sale
|
292
|
|
|
166
|
|
||
|
Other
|
511
|
|
|
520
|
|
||
|
Deferred tax assets
|
3,970
|
|
|
3,911
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Office properties and equipment
|
(75
|
)
|
|
(114
|
)
|
||
|
Other
|
(116
|
)
|
|
(110
|
)
|
||
|
Deferred tax liabilities
|
(191
|
)
|
|
(224
|
)
|
||
|
Net deferred tax assets
|
$
|
3,779
|
|
|
$
|
3,687
|
|
|
Restricted Common Stock Award
|
||||||||||||||
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||
|
|
|
Number of Shares
|
|
Weighted
Average Grant Price |
|
Number of Shares
|
|
Weighted
Average Grant Price |
||||||
|
Restricted Shares
|
|
|
|
|
|
|
|
|
||||||
|
Unvested and outstanding at beginning of fiscal year
|
|
46,857
|
|
|
$
|
7.59
|
|
|
41,014
|
|
|
$
|
6.51
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
17,500
|
|
|
9.20
|
|
||
|
Vested
|
|
(2,031
|
)
|
|
5.56
|
|
|
(11,657
|
)
|
|
6.18
|
|
||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Unvested and outstanding fiscal to date
|
|
44,826
|
|
|
$
|
7.68
|
|
|
46,857
|
|
|
$
|
7.59
|
|
|
Common Stock Option Awards
|
|||||||||||||
|
|
|
Option Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at September 30, 2015
|
|
171,737
|
|
|
$
|
7.46
|
|
|
|
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
|
—
|
|
|
|
|
|
|
|
||||
|
Forfeited or expired
|
|
—
|
|
|
|
|
|
|
|
||||
|
Outstanding at December 31, 2015
|
|
171,737
|
|
|
$
|
7.46
|
|
|
7.58
|
|
|
|
|
|
Exercisable at December 31, 2015
|
|
68,408
|
|
|
$
|
6.71
|
|
|
5.20
|
|
$
|
188
|
|
|
Fully vested and expected to vest
|
|
171,737
|
|
|
$
|
7.46
|
|
|
7.32
|
|
$
|
344
|
|
|
2015
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at September 30, 2014
|
|
179,192
|
|
|
$
|
6.52
|
|
|
|
|
|
||
|
Granted
|
|
50,000
|
|
|
9.20
|
|
|
|
|
|
|||
|
Exercised
|
|
(51,955
|
)
|
|
|
|
|
|
|
||||
|
Forfeited or expired
|
|
(5,500
|
)
|
|
|
|
|
|
|
||||
|
Outstanding at September 30, 2015
|
|
171,737
|
|
|
$
|
7.46
|
|
|
7.58
|
|
$
|
—
|
|
|
Exercisable at September 30, 2015
|
|
63,764
|
|
|
$
|
6.79
|
|
|
5.33
|
|
|
||
|
Fully vested and expected to vest
|
|
171,737
|
|
|
$
|
7.46
|
|
|
7.58
|
|
|
||
|
|
|
2016
|
|
2015
|
||||
|
Intrinsic value of options exercised
|
|
$
|
—
|
|
|
$
|
180
|
|
|
Cash received from options exercised
|
|
$
|
—
|
|
|
$
|
299
|
|
|
Tax benefit realized from options exercised
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
|
2016
|
|
2015
|
||
|
Dividend yield
|
|
0.00
|
%
|
|
0.88
|
%
|
|
Risk-free interest rate
|
|
—
|
%
|
|
2.1
|
%
|
|
Weighted average expected life (years)
|
|
0
|
|
|
10
|
|
|
Expected volatility
|
|
—
|
%
|
|
2
|
%
|
|
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
||||||
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
||||||
|
Net unrealized losses arising during the period
|
$
|
(316
|
)
|
|
126
|
|
|
$
|
(190
|
)
|
|
|
Other comprehensive income
|
$
|
(316
|
)
|
|
$
|
126
|
|
|
$
|
(190
|
)
|
|
|
Unrealized
Gains (Losses)
on
Securities
|
|
Defined
Benefit
Plans
|
|
Other
Comprehensive
Income (Loss)
|
||||||
|
Balance, October 1, 2015
|
$
|
(249
|
)
|
|
$
|
35
|
|
|
$
|
(214
|
)
|
|
Current year-to-date other comprehensive income, net of tax
|
(190
|
)
|
|
—
|
|
|
(190
|
)
|
|||
|
Ending balance, December 31, 2015
|
$
|
(439
|
)
|
|
$
|
35
|
|
|
$
|
(404
|
)
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income as reported
|
$
|
860
|
|
|
$
|
715
|
|
|
EPS - basic, as reported
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
EPS - diluted, as reported
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
Cash dividends paid
|
$
|
—
|
|
|
$
|
—
|
|
|
Return on average assets (annualized)
|
0.59
|
%
|
|
0.50
|
%
|
||
|
Return on average equity (annualized)
|
5.60
|
%
|
|
4.89
|
%
|
||
|
Efficiency ratio, as reported (1)
|
72.23
|
%
|
|
72.90
|
%
|
||
|
(1)
|
The efficiency ratio is calculated as non-interest expense minus branch closure costs divided by the sum of net interest income plus non-interest income, excluding net impairment losses recognized in net income. A lower ratio indicates greater efficiency.
|
|
•
|
Net interest income was
$4,553
for the
three
month period ended
December 31, 2015
, a decrease of
$288
or
5.95%
from the prior year period. The decrease was primarily due to loan sales in prior years of fixed rate longer term consumer real estate loans and the continued pressure on interest earning asset yields from the low interest rate environment and from market competition. These loan sales are part of the Company's ongoing loan portfolio and balance sheet management activities undertaken to manage, among other things, interest rate risk and liquidity.
|
|
•
|
The net interest margin of
3.22%
for the three months ended
December 31, 2015
represents a
25
bp decrease from a net interest margin of
3.47%
for the three months ended
December 31, 2014
.
|
|
•
|
Total loans were
$453,649
at
December 31, 2015
, an increase of
$3,139
, or
0.70%
, from their balances at
September 30, 2015
, due to commercial loan growth. Total deposits were
$457,732
at
December 31, 2015
, an increase of
$1,434
, or
0.31%
, from their balances at
September 30, 2015
.
|
|
•
|
Net loan charge-offs decreased from $194 for the
three
months ended
December 31, 2014
to
$130
for the
three
months ended
December 31, 2015
, as a result of overall credit quality improvement within our loan portfolio. Continued lower levels of net loan charge-offs in recent periods led to a decreased provision for loan losses of
$75
for the
three
month period ended
December 31, 2015
, compared to
$235
for the
three
months ended
December 31, 2014
. Annualized net loan charge-offs as a percentage of average loans were
0.12%
for the
three
months ended
December 31, 2015
, compared to 0.17% for the
three
months ended
December 31, 2014
.
|
|
•
|
Non-interest income decreased from
$1,034
for the three months ended
December 31, 2014
to
$950
for the three months ended
December 31, 2015
, due to a loan sale premium received in the first quarter of the previous year in the amount of $89 and lower service charges on deposit accounts in the current period.
|
|
•
|
Non-interest expense decreased
$398
, from
$4,492
to
$4,094
, for the three month period ending
December 31, 2015
compared to the three month period ending
December 31, 2014
. Non-interest expense reductions reflected reduced occupancy expenses as part of our branch rationalization plan.
|
|
|
Three months ended December 31, 2015
|
|
Three months ended December 31, 2014
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
||||||||||
|
Average interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
19,575
|
|
|
$
|
15
|
|
|
0.30
|
%
|
|
$
|
13,010
|
|
|
$
|
8
|
|
|
0.24
|
%
|
|
Loans
|
451,809
|
|
|
5,250
|
|
|
4.61
|
%
|
|
464,540
|
|
|
5,596
|
|
|
4.78
|
%
|
||||
|
Interest-bearing deposits
|
3,055
|
|
|
17
|
|
|
2.21
|
%
|
|
808
|
|
|
4
|
|
|
1.96
|
%
|
||||
|
Investment securities (1)
|
88,938
|
|
|
424
|
|
|
1.89
|
%
|
|
71,684
|
|
|
342
|
|
|
1.89
|
%
|
||||
|
Non-marketable equity securities, at cost
|
4,626
|
|
|
28
|
|
|
2.40
|
%
|
|
5,346
|
|
|
30
|
|
|
2.23
|
%
|
||||
|
Total interest earning assets
|
$
|
568,003
|
|
|
$
|
5,734
|
|
|
4.01
|
%
|
|
$
|
555,388
|
|
|
$
|
5,980
|
|
|
4.27
|
%
|
|
Average interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings accounts
|
$
|
27,019
|
|
|
$
|
8
|
|
|
0.12
|
%
|
|
$
|
27,578
|
|
|
$
|
7
|
|
|
0.10
|
%
|
|
Demand deposits
|
23,952
|
|
|
44
|
|
|
0.73
|
%
|
|
18,642
|
|
|
34
|
|
|
0.72
|
%
|
||||
|
Money market
|
144,284
|
|
|
154
|
|
|
0.42
|
%
|
|
139,561
|
|
|
151
|
|
|
0.43
|
%
|
||||
|
CD’s
|
219,873
|
|
|
683
|
|
|
1.23
|
%
|
|
225,702
|
|
|
694
|
|
|
1.22
|
%
|
||||
|
IRA’s
|
22,528
|
|
|
67
|
|
|
1.18
|
%
|
|
22,261
|
|
|
66
|
|
|
1.18
|
%
|
||||
|
Total deposits
|
437,656
|
|
|
956
|
|
|
0.87
|
%
|
|
433,744
|
|
|
952
|
|
|
0.87
|
%
|
||||
|
FHLB Advances
|
58,891
|
|
|
165
|
|
|
1.11
|
%
|
|
55,141
|
|
|
167
|
|
|
1.20
|
%
|
||||
|
Total interest-bearing liabilities
|
$
|
496,547
|
|
|
$
|
1,121
|
|
|
0.90
|
%
|
|
$
|
488,885
|
|
|
$
|
1,119
|
|
|
0.91
|
%
|
|
Net interest income
|
|
|
$
|
4,613
|
|
|
|
|
|
|
$
|
4,861
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
3.11
|
%
|
|
|
|
|
|
3.36
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
3.22
|
%
|
|
|
|
|
|
3.47
|
%
|
||||||||
|
Average interest earning assets to average interest-bearing liabilities
|
|
|
|
|
1.14
|
|
|
|
|
|
|
1.14
|
|
||||||||
|
|
|
|
Increase (decrease) due to
|
||||||||||
|
|
Volume
|
|
Rate
|
|
Net
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
Loans
|
(151
|
)
|
|
(195
|
)
|
|
(346
|
)
|
|||
|
Interest-bearing deposits
|
12
|
|
|
1
|
|
|
13
|
|
|||
|
Investment securities
|
82
|
|
|
—
|
|
|
82
|
|
|||
|
Non-marketable equity securities, at cost
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|||
|
Total interest earning assets
|
(56
|
)
|
|
(190
|
)
|
|
(246
|
)
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Savings accounts
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Demand deposits
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
Money market accounts
|
5
|
|
|
(2
|
)
|
|
3
|
|
|||
|
CD’s
|
(18
|
)
|
|
7
|
|
|
(11
|
)
|
|||
|
IRA’s
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Total deposits
|
(2
|
)
|
|
6
|
|
|
4
|
|
|||
|
FHLB Advances
|
11
|
|
|
(13
|
)
|
|
(2
|
)
|
|||
|
Total interest bearing liabilities
|
9
|
|
|
(7
|
)
|
|
2
|
|
|||
|
Net interest income
|
$
|
(65
|
)
|
|
$
|
(183
|
)
|
|
$
|
(248
|
)
|
|
|
|
|
Three months ended December 31,
|
|
%
|
|||||||
|
|
2015
|
|
2014
|
|
Change
|
|||||
|
Non-interest Income:
|
|
|
|
|
|
|||||
|
Net gain (loss) on available for sale securities
|
$
|
—
|
|
|
$
|
2
|
|
|
(100.00
|
)%
|
|
Service charges on deposit accounts
|
423
|
|
|
472
|
|
|
(10.38
|
)
|
||
|
Loan fees and service charges
|
321
|
|
|
355
|
|
|
(9.58
|
)
|
||
|
Other
|
206
|
|
|
205
|
|
|
0.49
|
|
||
|
Total non-interest income
|
$
|
950
|
|
|
$
|
1,034
|
|
|
(8.12
|
)%
|
|
|
Three months ended December 31,
|
|
%
|
|||||||
|
|
2015
|
|
2014
|
|
Change
|
|||||
|
Non-interest Expense:
|
|
|
|
|
|
|||||
|
Salaries and related benefits
|
$
|
2,218
|
|
|
$
|
2,175
|
|
|
1.98
|
%
|
|
Occupancy - net
|
569
|
|
|
820
|
|
|
(30.61
|
)
|
||
|
Office
|
252
|
|
|
256
|
|
|
(1.56
|
)
|
||
|
Data processing
|
409
|
|
|
389
|
|
|
5.14
|
|
||
|
Amortization of core deposit intangible
|
14
|
|
|
14
|
|
|
—
|
|
||
|
Advertising, marketing and public relations
|
137
|
|
|
98
|
|
|
39.80
|
|
||
|
FDIC premium assessment
|
85
|
|
|
104
|
|
|
(18.27
|
)
|
||
|
Professional services
|
151
|
|
|
319
|
|
|
(52.66
|
)
|
||
|
Other
|
259
|
|
|
317
|
|
|
(18.30
|
)
|
||
|
Total non-interest expense
|
$
|
4,094
|
|
|
$
|
4,492
|
|
|
(8.86
|
)%
|
|
|
|
|
|
|
|
|||||
|
Non-interest expense (annualized) / Average assets
|
2.80
|
%
|
|
3.23
|
%
|
|
(4.64
|
)%
|
||
|
|
December 31, 2015
and Three Months Then Ended |
|
September 30, 2015
and Twelve Months Then Ended |
||||
|
Nonperforming assets:
|
|
|
|
||||
|
Nonaccrual loans
|
$
|
848
|
|
|
$
|
748
|
|
|
Accruing loans past due 90 days or more
|
772
|
|
|
473
|
|
||
|
Total nonperforming loans (“NPLs”)
|
1,620
|
|
|
1,221
|
|
||
|
Other real estate owned
|
734
|
|
|
838
|
|
||
|
Other collateral owned
|
70
|
|
|
64
|
|
||
|
Total nonperforming assets (“NPAs”)
|
$
|
2,424
|
|
|
$
|
2,123
|
|
|
Troubled Debt Restructurings (“TDRs”)
|
$
|
3,794
|
|
|
$
|
4,010
|
|
|
Nonaccrual TDRs
|
311
|
|
|
332
|
|
||
|
Average outstanding loan balance
|
445,687
|
|
|
460,438
|
|
||
|
Loans, end of period (1)
|
453,649
|
|
|
450,510
|
|
||
|
Total assets, end of period
|
581,770
|
|
|
580,148
|
|
||
|
ALL, at beginning of period
|
$
|
6,496
|
|
|
$
|
6,506
|
|
|
Loans charged off:
|
|
|
|
||||
|
Real estate loans
|
(41
|
)
|
|
(405
|
)
|
||
|
Consumer and other loans
|
(138
|
)
|
|
(601
|
)
|
||
|
Total loans charged off
|
(179
|
)
|
|
(1,006
|
)
|
||
|
Recoveries of loans previously charged off:
|
|
|
|
||||
|
Real estate loans
|
2
|
|
|
69
|
|
||
|
Consumer and other loans
|
47
|
|
|
271
|
|
||
|
Total recoveries of loans previously charged off:
|
49
|
|
|
340
|
|
||
|
Net loans charged off (“NCOs”)
|
(130
|
)
|
|
(666
|
)
|
||
|
Additions to ALL via provision for loan losses charged to operations
|
75
|
|
|
656
|
|
||
|
ALL, at end of period
|
$
|
6,441
|
|
|
$
|
6,496
|
|
|
Ratios:
|
|
|
|
||||
|
ALL to NCOs (annualized)
|
1,238.65
|
%
|
|
975.38
|
%
|
||
|
NCOs (annualized) to average loans
|
0.12
|
%
|
|
0.14
|
%
|
||
|
ALL to total loans
|
1.42
|
%
|
|
1.44
|
%
|
||
|
NPLs to total loans
|
0.36
|
%
|
|
0.27
|
%
|
||
|
NPAs to total assets
|
0.42
|
%
|
|
0.37
|
%
|
||
|
Securities available for sale
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
December 31, 2015
|
|
|
|
||||
|
U.S. government agency obligations
|
$
|
15,035
|
|
|
$
|
14,718
|
|
|
Obligations of states and political subdivisions
|
29,586
|
|
|
29,596
|
|
||
|
Mortgage-backed securities
|
43,199
|
|
|
42,781
|
|
||
|
Federal Agricultural Mortgage Corporation
|
71
|
|
|
66
|
|
||
|
Totals
|
$
|
87,891
|
|
|
$
|
87,161
|
|
|
September 30, 2015
|
|
|
|
||||
|
U.S. government agency obligations
|
$
|
15,240
|
|
|
$
|
15,020
|
|
|
Obligations of states and political subdivisions
|
27,573
|
|
|
27,407
|
|
||
|
Mortgage-backed securities
|
37,451
|
|
|
37,440
|
|
||
|
Federal Agricultural Mortgage Corporation
|
71
|
|
|
54
|
|
||
|
Totals
|
$
|
80,335
|
|
|
$
|
79,921
|
|
|
Securities held to maturity
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
December 31, 2015
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
1,318
|
|
|
$
|
1,318
|
|
|
Mortgage-backed securities
|
6,406
|
|
|
6,536
|
|
||
|
Totals
|
$
|
7,724
|
|
|
$
|
7,854
|
|
|
September 30, 2015
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
1,319
|
|
|
$
|
1,318
|
|
|
Mortgage-backed securities
|
6,693
|
|
|
6,901
|
|
||
|
Totals
|
$
|
8,012
|
|
|
$
|
8,219
|
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||||
|
Securities available for sale
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
|
U.S. government agency
|
$
|
58,234
|
|
|
$
|
57,499
|
|
|
$
|
52,692
|
|
|
$
|
52,460
|
|
|
AAA
|
733
|
|
|
740
|
|
|
734
|
|
|
735
|
|
||||
|
AA
|
24,333
|
|
|
24,291
|
|
|
22,228
|
|
|
22,057
|
|
||||
|
A
|
3,233
|
|
|
3,267
|
|
|
2,970
|
|
|
2,959
|
|
||||
|
BBB
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Below investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Non-rated
|
1,358
|
|
|
1,364
|
|
|
1,711
|
|
|
1,710
|
|
||||
|
Total
|
$
|
87,891
|
|
|
$
|
87,161
|
|
|
$
|
80,335
|
|
|
$
|
79,921
|
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||||
|
Securities held to maturity
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
|
U.S. government agency
|
$
|
6,406
|
|
|
$
|
6,536
|
|
|
$
|
6,693
|
|
|
$
|
6,901
|
|
|
AAA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
AA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
A
|
968
|
|
|
968
|
|
|
969
|
|
|
968
|
|
||||
|
BBB
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Below investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Non-rated
|
350
|
|
|
350
|
|
|
350
|
|
|
350
|
|
||||
|
Total
|
$
|
7,724
|
|
|
$
|
7,854
|
|
|
$
|
8,012
|
|
|
$
|
8,219
|
|
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
|
As of December 31, 2015 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
$
|
65,939,000
|
|
|
16.6
|
%
|
|
$
|
31,750,000
|
|
|
>=
|
|
8.0
|
%
|
|
$
|
39,688,000
|
|
|
>=
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
60,960,000
|
|
|
15.4
|
%
|
|
23,813,000
|
|
|
>=
|
|
6.0
|
%
|
|
31,750,000
|
|
|
>=
|
|
8.0
|
%
|
|||
|
Common equity tier 1 capital (to risk weighted assets)
|
60,960,000
|
|
|
15.4
|
%
|
|
17,860,000
|
|
|
>=
|
|
4.5
|
%
|
|
25,797,000
|
|
|
>=
|
|
6.5
|
%
|
|||
|
Tier 1 leverage ratio (to adjusted total assets)
|
60,960,000
|
|
|
10.5
|
%
|
|
23,303,000
|
|
|
>=
|
|
4.0
|
%
|
|
29,129,000
|
|
|
>=
|
|
5.0
|
%
|
|||
|
As of September 30, 2015 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
$
|
64,930,000
|
|
|
16.5
|
%
|
|
$
|
31,443,000
|
|
|
>=
|
|
8.0
|
%
|
|
$
|
39,304,000
|
|
|
>=
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
59,997,000
|
|
|
15.3
|
%
|
|
23,583,000
|
|
|
>=
|
|
6.0
|
%
|
|
31,443,000
|
|
|
>=
|
|
8.0
|
%
|
|||
|
Common equity tier 1 capital (to risk weighted assets)
|
59,997,000
|
|
|
15.3
|
%
|
|
17,687,000
|
|
|
>=
|
|
4.5
|
%
|
|
25,548,000
|
|
|
>=
|
|
6.5
|
%
|
|||
|
Tier 1 leverage ratio (to adjusted total assets)
|
59,997,000
|
|
|
10.4
|
%
|
|
23,031,000
|
|
|
>=
|
|
4.0
|
%
|
|
28,788,000
|
|
|
>=
|
|
5.0
|
%
|
|||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
originating shorter-term secured consumer, commercial and agricultural loan maturities;
|
|
•
|
managing our funding needs by utilizing core deposits, institutional certificates of deposits and borrowings as appropriate to extend terms and lock in fixed interest rates;
|
|
•
|
reducing non-interest expense and managing our efficiency ratio by implementing technologies to enhance customer service and increase employee productivity;
|
|
•
|
realigning supervision and control of our branch network by modifying their configuration, staffing, locations and reporting structure to focus resources on our most productive markets;
|
|
•
|
managing our exposure to changes in interest rates, including but not limited to the sale of longer term fixed rate consumer loans. In fiscal 2015, the bank sold approximately $15.7 million in fixed rate longer term consumer real estate loans to lessen our exposure to changes in interest rates. Additional loan sales may occur in the future if the analysis proves advantageous to the Bank; and
|
|
•
|
originating balloon mortgage loans with a term of 7 years or less to minimize the impact of sudden rate changes.
|
|
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
Economic Value of Equity (EVE)
|
|
EVE Ratio (EVE as a % of Assets)
|
|
|
|||||||||||||
|
|
Amount
|
|
Change
|
|
% Change
|
|
EVE Ratio
|
|
Change
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||||
|
+300 bp
|
$
|
36,916
|
|
|
$
|
(41,454
|
)
|
|
(53
|
)%
|
|
7.10
|
%
|
|
(505
|
)
|
|
bp
|
|
+200 bp
|
54,752
|
|
|
(23,618
|
)
|
|
(30
|
)%
|
|
10.06
|
%
|
|
(209
|
)
|
|
|
||
|
+100 bp
|
68,836
|
|
|
(9,534
|
)
|
|
(12
|
)%
|
|
12.15
|
%
|
|
(121
|
)
|
|
|
||
|
0 bp
|
78,370
|
|
|
—
|
|
|
—
|
|
|
13.36
|
%
|
|
—
|
|
|
|
||
|
-100 bp
|
80,768
|
|
|
2,398
|
|
|
3
|
%
|
|
13.45
|
%
|
|
9
|
|
|
|
||
|
(1)
|
Assumes an immediate and parallel shift in the yield curve at all maturities.
|
|
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
Economic Value of Equity (EVE)
|
|
EVE Ratio (EVE as a % of Assets)
|
|
|
|||||||||||||
|
|
Amount
|
|
Change
|
|
% Change
|
|
EVE Ratio
|
|
Change
|
|
|
|||||||
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||||
|
+300 bp
|
$
|
22,109
|
|
|
$
|
(50,199
|
)
|
|
(69
|
)%
|
|
4.37
|
%
|
|
(812
|
)
|
|
bp
|
|
+200 bp
|
42,829
|
|
|
(29,479
|
)
|
|
(41
|
)%
|
|
8.04
|
%
|
|
(445
|
)
|
|
|
||
|
+100 bp
|
59,966
|
|
|
(12,342
|
)
|
|
(17
|
)%
|
|
10.75
|
%
|
|
(174
|
)
|
|
|
||
|
0 bp
|
72,308
|
|
|
—
|
|
|
—
|
|
|
12.49
|
%
|
|
—
|
|
|
|
||
|
-100 bp
|
78,457
|
|
|
6,149
|
|
|
9
|
%
|
|
13.19
|
%
|
|
70
|
|
|
|
||
|
|
Change in Net Interest Income Over One Year Horizon
|
||||||||||||
|
|
At September 30, 2015
|
|
At September 30, 2014
|
||||||||||
|
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
Dollar Change in Net Interest Income (in thousands)
|
|
Percentage Change
|
|
Dollar Change in Net Interest Income (in thousands)
|
|
Percentage Change
|
||||||
|
|
|
|
|
|
|
||||||||
|
+300 bp
|
$
|
(1,921
|
)
|
|
(9.53
|
)%
|
|
$
|
(2,183
|
)
|
|
(10.06
|
)%
|
|
+200 bp
|
(909
|
)
|
|
(4.50
|
)%
|
|
(1,050
|
)
|
|
(4.84
|
)%
|
||
|
+100 bp
|
(368
|
)
|
|
(1.83
|
)%
|
|
(476
|
)
|
|
(2.19
|
)%
|
||
|
0 bp
|
(221
|
)
|
|
(1.09
|
)%
|
|
(291
|
)
|
|
(1.34
|
)%
|
||
|
-100 bp
|
(309
|
)
|
|
(1.53
|
)%
|
|
(380
|
)
|
|
(1.75
|
)%
|
||
|
(1)
|
Assumes an immediate and parallel shift in the yield curve at all maturities.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
Item 1.
|
LEGAL PROCEEDINGS
|
|
Item 1A.
|
RISK FACTORS
|
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
(a)
|
Not applicable.
|
|
(b)
|
Not applicable.
|
|
(c)
|
Not applicable.
|
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
|
Item 5.
|
OTHER INFORMATION
|
|
Item 6.
|
EXHIBITS
|
|
31.1
|
|
Rule 13a-14(a) Certification of the Company’s Chief Executive Officer
|
|
31.2
|
|
Rule 13a-14(a) Certification of the Company’s Chief Financial Officer
|
|
32.1*
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
101
|
|
The following materials from Citizens Community Bancorp, Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2015 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statement of Changes in Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Condensed Notes to Consolidated Financial Statements.
|
|
*
|
This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
|
|
|
CITIZENS COMMUNITY BANCORP, INC.
|
||
|
|
|
|
||
|
Date: February 8, 2016
|
|
By:
|
|
/s/ Edward H. Schaefer
|
|
|
|
|
|
Edward H. Schaefer
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
||
|
Date: February 8, 2016
|
|
By:
|
|
/s/ Mark C. Oldenberg
|
|
|
|
|
|
Mark C. Oldenberg
|
|
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|