These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
20-5120010
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
|
|
2174 EastRidge Center
|
|
|
|
Eau Claire, WI
|
|
54701
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, $.01 par value per share
|
CZWI
|
NASDAQ Global Market
SM
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
x
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
x
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
Page Number
|
|
|
|||
|
|
Item 1.
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
41,347
|
|
|
$
|
55,840
|
|
|
Other interest-bearing deposits
|
4,006
|
|
|
4,744
|
|
||
|
Securities available for sale "AFS"
|
163,435
|
|
|
180,119
|
|
||
|
Securities held to maturity "HTM"
|
10,767
|
|
|
2,851
|
|
||
|
Equity securities with readily determinable fair value
|
163
|
|
|
246
|
|
||
|
Other investments
|
14,999
|
|
|
15,005
|
|
||
|
Loans receivable
|
1,180,951
|
|
|
1,177,380
|
|
||
|
Allowance for loan losses
|
(11,835
|
)
|
|
(10,320
|
)
|
||
|
Loans receivable, net
|
1,169,116
|
|
|
1,167,060
|
|
||
|
Loans held for sale
|
3,281
|
|
|
5,893
|
|
||
|
Mortgage servicing rights
|
3,728
|
|
|
4,282
|
|
||
|
Office properties and equipment, net
|
21,066
|
|
|
21,106
|
|
||
|
Accrued interest receivable
|
4,822
|
|
|
4,738
|
|
||
|
Intangible assets
|
7,175
|
|
|
7,587
|
|
||
|
Goodwill
|
31,498
|
|
|
31,498
|
|
||
|
Foreclosed and repossessed assets, net
|
1,432
|
|
|
1,460
|
|
||
|
Bank owned life insurance ("BOLI")
|
23,205
|
|
|
23,063
|
|
||
|
Other assets
|
5,124
|
|
|
5,757
|
|
||
|
TOTAL ASSETS
|
$
|
1,505,164
|
|
|
$
|
1,531,249
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits
|
$
|
1,180,055
|
|
|
$
|
1,195,702
|
|
|
Federal Home Loan Bank advances
|
123,477
|
|
|
130,971
|
|
||
|
Other borrowings
|
43,576
|
|
|
43,560
|
|
||
|
Other liabilities
|
10,123
|
|
|
10,463
|
|
||
|
Total liabilities
|
1,357,231
|
|
|
1,380,696
|
|
||
|
|
|
|
|
||||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Common stock— $0.01 par value, authorized 30,000,000; 11,151,009 and 11,266,954 shares issued and outstanding, respectively
|
112
|
|
|
113
|
|
||
|
Additional paid-in capital
|
127,732
|
|
|
128,856
|
|
||
|
Retained earnings
|
22,690
|
|
|
22,517
|
|
||
|
Unearned deferred compensation
|
(992
|
)
|
|
(462
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,609
|
)
|
|
(471
|
)
|
||
|
Total stockholders’ equity
|
147,933
|
|
|
150,553
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
1,505,164
|
|
|
$
|
1,531,249
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2020
|
|
March 31, 2019
|
||||
|
Interest and dividend income:
|
|
|
|
||||
|
Interest and fees on loans
|
$
|
15,459
|
|
|
$
|
12,414
|
|
|
Interest on investments
|
1,449
|
|
|
1,304
|
|
||
|
Total interest and dividend income
|
16,908
|
|
|
13,718
|
|
||
|
Interest expense:
|
|
|
|
||||
|
Interest on deposits
|
3,180
|
|
|
2,593
|
|
||
|
Interest on FHLB borrowed funds
|
508
|
|
|
661
|
|
||
|
Interest on other borrowed funds
|
549
|
|
|
402
|
|
||
|
Total interest expense
|
4,237
|
|
|
3,656
|
|
||
|
Net interest income before provision for loan losses
|
12,671
|
|
|
10,062
|
|
||
|
Provision for loan losses
|
2,000
|
|
|
1,225
|
|
||
|
Net interest income after provision for loan losses
|
10,671
|
|
|
8,837
|
|
||
|
Non-interest income:
|
|
|
|
||||
|
Service charges on deposit accounts
|
560
|
|
|
550
|
|
||
|
Interchange income
|
464
|
|
|
338
|
|
||
|
Loan servicing income
|
685
|
|
|
554
|
|
||
|
Gain on sale of loans
|
780
|
|
|
308
|
|
||
|
Loan fees and service charges
|
477
|
|
|
128
|
|
||
|
Insurance commission income
|
279
|
|
|
184
|
|
||
|
Net gains on investment securities
|
73
|
|
|
34
|
|
||
|
Other
|
285
|
|
|
236
|
|
||
|
Total non-interest income
|
3,603
|
|
|
2,332
|
|
||
|
Non-interest expense:
|
|
|
|
||||
|
Compensation and related benefits
|
5,435
|
|
|
4,706
|
|
||
|
Occupancy
|
1,006
|
|
|
954
|
|
||
|
Office
|
543
|
|
|
522
|
|
||
|
Data processing
|
996
|
|
|
987
|
|
||
|
Amortization of intangible assets
|
412
|
|
|
327
|
|
||
|
Mortgage servicing rights expense
|
736
|
|
|
191
|
|
||
|
Advertising, marketing and public relations
|
239
|
|
|
203
|
|
||
|
FDIC premium assessment
|
68
|
|
|
94
|
|
||
|
Professional services
|
604
|
|
|
825
|
|
||
|
Gain on repossessed assets, net
|
(68
|
)
|
|
(37
|
)
|
||
|
Other
|
760
|
|
|
1,122
|
|
||
|
Total non-interest expense
|
10,731
|
|
|
9,894
|
|
||
|
Income before provision for income tax
|
3,543
|
|
|
1,275
|
|
||
|
Provision for income taxes
|
937
|
|
|
322
|
|
||
|
Net income attributable to common stockholders
|
$
|
2,606
|
|
|
$
|
953
|
|
|
Per share information:
|
|
|
|
||||
|
Basic earnings
|
$
|
0.23
|
|
|
$
|
0.09
|
|
|
Diluted earnings
|
$
|
0.23
|
|
|
$
|
0.09
|
|
|
Cash dividends paid
|
$
|
0.21
|
|
|
$
|
0.20
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31, 2020
|
|
March 31, 2019
|
||||
|
Net income attributable to common stockholders
|
|
$
|
2,606
|
|
|
$
|
953
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
||||
|
Net unrealized gains (losses) arising during period
|
|
(1,191
|
)
|
|
1,137
|
|
||
|
Reclassification adjustment for net gains included in net income
|
|
53
|
|
|
27
|
|
||
|
Other comprehensive income (loss)
|
|
(1,138
|
)
|
|
1,164
|
|
||
|
Comprehensive income
|
|
$
|
1,468
|
|
|
$
|
2,117
|
|
|
|
|
|
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Unearned Deferred Compensation
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders’ Equity
|
|||||||||||||
|
|
Common Stock
|
|
|
|
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance, January 1, 2020
|
11,266,954
|
|
|
$
|
113
|
|
|
$
|
128,856
|
|
|
$
|
22,517
|
|
|
$
|
(462
|
)
|
|
$
|
(471
|
)
|
|
$
|
150,553
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,606
|
|
|
—
|
|
|
—
|
|
|
2,606
|
|
||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,138
|
)
|
|
(1,138
|
)
|
||||||
|
Surrender of restricted shares of common stock
|
(1,746
|
)
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
||||||
|
Common stock awarded under the equity incentive plan
|
41,507
|
|
|
—
|
|
|
669
|
|
|
—
|
|
|
(669
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Common stock fractional share audit adjustment
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common stock repurchased
|
(155,666
|
)
|
|
(1
|
)
|
|
(1,776
|
)
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
(1,838
|
)
|
||||||
|
Stock option expense
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
|
Amortization of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
—
|
|
|
139
|
|
||||||
|
Cash dividends ($0.21 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,372
|
)
|
|
—
|
|
|
—
|
|
|
(2,372
|
)
|
||||||
|
Balance at March 31, 2020
|
11,151,009
|
|
$
|
112
|
|
|
$
|
127,732
|
|
|
$
|
22,690
|
|
|
$
|
(992
|
)
|
|
$
|
(1,609
|
)
|
|
$
|
147,933
|
|
|
|
|
|
|
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Unearned Deferred Compensation
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders’ Equity
|
|||||||||||||
|
|
Common Stock
|
|
|
|
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance, January 1, 2019
|
10,953,512
|
|
|
$
|
109
|
|
|
$
|
125,512
|
|
|
$
|
15,264
|
|
|
$
|
(857
|
)
|
|
$
|
(1,841
|
)
|
|
$
|
138,187
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
953
|
|
|
—
|
|
|
—
|
|
|
953
|
|
||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,164
|
|
|
1,164
|
|
||||||
|
Forfeiture of unvested shares
|
(958
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
||||||
|
Surrender of restricted shares of common stock
|
(798
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
|
Common stock awarded under the equity incentive plan
|
10,847
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
(252
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Common stock options exercised
|
27,430
|
|
|
1
|
|
|
194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195
|
|
||||||
|
Stock option expense
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
|
Amortization of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
||||||
|
Adoption of ASU 2016-01; Equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
||||||
|
Adoption of ASU 2016-02; Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
||||||
|
Cash dividends ($0.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,198
|
)
|
|
—
|
|
|
—
|
|
|
(2,198
|
)
|
||||||
|
Balance at March 31, 2019
|
10,990,033
|
|
110
|
|
|
125,940
|
|
|
14,008
|
|
|
(956
|
)
|
|
(722
|
)
|
|
138,380
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
4,107
|
|
|
—
|
|
|
—
|
|
|
4,107
|
|
||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675
|
|
|
675
|
|
||||||
|
Forfeiture of unvested shares
|
(7,958
|
)
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
118
|
|
|
—
|
|
|
—
|
|
||||||
|
Surrender of restricted shares of common stock
|
(3,067
|
)
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
||||||
|
Common stock awarded under the equity incentive plan
|
2,000
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Common stock options exercised
|
1,000
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
|
Stock option expense
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
|
Amortization of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
—
|
|
|
103
|
|
||||||
|
Adoption of ASU 2016-02; Leases
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Balance at June 30, 2019
|
10,982,008
|
|
110
|
|
|
125,822
|
|
|
18,114
|
|
|
(757
|
)
|
|
(47
|
)
|
|
143,242
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,234
|
|
|
—
|
|
|
—
|
|
|
1,234
|
|
||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|
319
|
|
||||||
|
Surrender of restricted shares of common stock
|
(297
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
Common stock issued to F&M shareholders
|
288,999
|
|
|
3
|
|
|
3,102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,105
|
|
||||||
|
Stock option expense
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
|
Amortization of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
127
|
|
||||||
|
Balance, September 30, 2019
|
11,270,710
|
|
|
$
|
113
|
|
|
$
|
128,926
|
|
|
$
|
19,348
|
|
|
$
|
(630
|
)
|
|
$
|
272
|
|
|
$
|
148,029
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
3,169
|
|
|
—
|
|
|
—
|
|
|
3,169
|
|
||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(743
|
)
|
|
(743
|
)
|
||||||
|
Forfeiture of unvested shares
|
(3,251
|
)
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
||||||
|
Surrender of restricted shares of common stock
|
(505
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||||
|
Stock option expense
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
|
Amortization of restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
||||||
|
Balance, December 31, 2019
|
11,266,954
|
|
|
$
|
113
|
|
|
$
|
128,856
|
|
|
$
|
22,517
|
|
|
$
|
(462
|
)
|
|
$
|
(471
|
)
|
|
$
|
150,553
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2020
|
|
March 31, 2019
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income attributable to common stockholders
|
$
|
2,606
|
|
|
$
|
953
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Net premium amortization/discount accretion on investment securities
|
111
|
|
|
287
|
|
||
|
Depreciation expense
|
463
|
|
|
351
|
|
||
|
Provision for loan losses
|
2,000
|
|
|
1,225
|
|
||
|
Net realized loss (gain) on equity securities
|
83
|
|
|
(34
|
)
|
||
|
Net realized gain on debt securities
|
(156
|
)
|
|
—
|
|
||
|
Increase in MSR assets resulting from transfers of financial assets
|
(182
|
)
|
|
(129
|
)
|
||
|
Mortgage servicing rights expense
|
736
|
|
|
191
|
|
||
|
Amortization of intangible assets
|
412
|
|
|
327
|
|
||
|
Amortization of restricted stock
|
139
|
|
|
140
|
|
||
|
Net stock based compensation expense
|
4
|
|
|
4
|
|
||
|
Loss on sale of office properties and equipment
|
—
|
|
|
27
|
|
||
|
Deferred income taxes
|
(150
|
)
|
|
—
|
|
||
|
Increase in cash surrender value of life insurance
|
(142
|
)
|
|
(113
|
)
|
||
|
Net (gain) loss from disposals of foreclosed and repossessed assets
|
(68
|
)
|
|
1
|
|
||
|
Gain on sale of loans held for sale, net
|
(780
|
)
|
|
(308
|
)
|
||
|
Net change in loans held for sale
|
3,392
|
|
|
1,004
|
|
||
|
(Decrease) increase in accrued interest receivable and other assets
|
1,131
|
|
|
(1,441
|
)
|
||
|
Decrease in other liabilities
|
(340
|
)
|
|
(3,042
|
)
|
||
|
Total adjustments
|
6,653
|
|
|
(1,510
|
)
|
||
|
Net cash provided by (used in) operating activities
|
9,259
|
|
|
(557
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Net decrease in other interest-bearing deposits
|
738
|
|
|
1,225
|
|
||
|
Purchase of available for sale securities
|
(9,985
|
)
|
|
(17,425
|
)
|
||
|
Purchase of held to maturity securities
|
(8,063
|
)
|
|
—
|
|
||
|
Proceeds from principal payments and sale of available for sale securities
|
25,149
|
|
|
5,102
|
|
||
|
Proceeds from principal payments and maturities of held to maturity securities
|
142
|
|
|
139
|
|
||
|
Net sales of other investments
|
6
|
|
|
55
|
|
||
|
Proceeds from sale of foreclosed and repossessed assets
|
997
|
|
|
862
|
|
||
|
Net increase in loans
|
(4,957
|
)
|
|
(27,637
|
)
|
||
|
Net capital expenditures
|
(423
|
)
|
|
(352
|
)
|
||
|
Net cash provided by (used in) investing activities
|
3,604
|
|
|
(38,031
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net (decrease) increase in short-term Federal Home Loan Bank advances
|
(64,994
|
)
|
|
13,015
|
|
||
|
Proceeds from long-term Federal Home Loan Bank advances
|
57,500
|
|
|
—
|
|
||
|
Amortization of debt issuance costs
|
16
|
|
|
28
|
|
||
|
Net (decrease) increase in deposits
|
(15,647
|
)
|
|
23,137
|
|
||
|
Repurchase shares of common stock
|
(1,838
|
)
|
|
—
|
|
||
|
Surrender of restricted shares of common stock
|
(21
|
)
|
|
(9
|
)
|
||
|
Common stock options exercised
|
—
|
|
|
195
|
|
||
|
Cash dividends paid
|
(2,372
|
)
|
|
(2,198
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(27,356
|
)
|
|
34,168
|
|
||
|
Net decrease in cash and cash equivalents
|
(14,493
|
)
|
|
(4,420
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
55,840
|
|
|
45,778
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
41,347
|
|
|
$
|
41,358
|
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest on deposits
|
$
|
3,238
|
|
|
$
|
2,504
|
|
|
Interest on borrowings
|
$
|
1,029
|
|
|
$
|
1,122
|
|
|
Income taxes
|
$
|
—
|
|
|
$
|
1,632
|
|
|
Supplemental noncash disclosure:
|
|
|
|
||||
|
Transfers from loans receivable to foreclosed and repossessed assets
|
$
|
879
|
|
|
$
|
393
|
|
|
Available for sale securities
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency obligations
|
$
|
43,128
|
|
|
$
|
317
|
|
|
$
|
736
|
|
|
$
|
42,709
|
|
|
Obligations of states and political subdivisions
|
140
|
|
|
—
|
|
|
—
|
|
|
140
|
|
||||
|
Mortgage-backed securities
|
62,764
|
|
|
2,250
|
|
|
12
|
|
|
65,002
|
|
||||
|
Corporate debt securities
|
18,759
|
|
|
42
|
|
|
244
|
|
|
18,557
|
|
||||
|
Corporate asset based securities
|
29,670
|
|
|
—
|
|
|
2,883
|
|
|
26,787
|
|
||||
|
Trust preferred securities
|
11,193
|
|
|
10
|
|
|
963
|
|
|
10,240
|
|
||||
|
Total available for sale securities
|
$
|
165,654
|
|
|
$
|
2,619
|
|
|
$
|
4,838
|
|
|
$
|
163,435
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency obligations
|
$
|
52,020
|
|
|
$
|
132
|
|
|
$
|
347
|
|
|
$
|
51,805
|
|
|
Obligations of states and political subdivisions
|
281
|
|
|
—
|
|
|
—
|
|
|
281
|
|
||||
|
Mortgage-backed securities
|
70,806
|
|
|
635
|
|
|
110
|
|
|
71,331
|
|
||||
|
Corporate debt securities
|
18,776
|
|
|
66
|
|
|
117
|
|
|
18,725
|
|
||||
|
Corporate asset based securities
|
27,718
|
|
|
—
|
|
|
864
|
|
|
26,854
|
|
||||
|
Trust preferred securities
|
11,167
|
|
|
35
|
|
|
79
|
|
|
11,123
|
|
||||
|
Total available for sale securities
|
$
|
180,768
|
|
|
$
|
868
|
|
|
$
|
1,517
|
|
|
$
|
180,119
|
|
|
Held to maturity securities
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
300
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
301
|
|
|
Mortgage-backed securities
|
10,467
|
|
|
462
|
|
|
—
|
|
|
10,929
|
|
||||
|
Total held to maturity securities
|
$
|
10,767
|
|
|
$
|
463
|
|
|
$
|
—
|
|
|
$
|
11,230
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
300
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
302
|
|
|
Mortgage-backed securities
|
2,551
|
|
|
104
|
|
|
—
|
|
|
2,655
|
|
||||
|
Total held to maturity securities
|
$
|
2,851
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
2,957
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
Available for sale securities
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141
|
|
|
$
|
141
|
|
|
Due after one year through five years
|
5,883
|
|
|
5,760
|
|
|
5,900
|
|
|
5,959
|
|
||||
|
Due after five years through ten years
|
37,249
|
|
|
36,480
|
|
|
43,269
|
|
|
43,180
|
|
||||
|
Due after ten years
|
59,758
|
|
|
56,193
|
|
|
60,652
|
|
|
59,508
|
|
||||
|
Total securities with contractual maturities
|
$
|
102,890
|
|
|
$
|
98,433
|
|
|
$
|
109,962
|
|
|
$
|
108,788
|
|
|
Mortgage backed securities
|
62,764
|
|
|
65,002
|
|
|
70,806
|
|
|
71,331
|
|
||||
|
Securities without contractual maturities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total available for sale securities
|
$
|
165,654
|
|
|
$
|
163,435
|
|
|
$
|
180,768
|
|
|
$
|
180,119
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
Held to maturity securities
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
Due in one year or less
|
$
|
300
|
|
|
$
|
301
|
|
|
$
|
300
|
|
|
$
|
302
|
|
|
Total securities with contractual maturities
|
300
|
|
|
301
|
|
|
300
|
|
|
302
|
|
||||
|
Mortgage backed securities
|
10,467
|
|
|
10,929
|
|
|
2,551
|
|
|
2,655
|
|
||||
|
Total held to maturity securities
|
$
|
10,767
|
|
|
$
|
11,230
|
|
|
$
|
2,851
|
|
|
$
|
2,957
|
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Available for sale securities
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agency obligations
|
|
$
|
7,902
|
|
|
$
|
369
|
|
|
$
|
10,467
|
|
|
$
|
367
|
|
|
$
|
18,369
|
|
|
$
|
736
|
|
|
Mortgage backed securities
|
|
554
|
|
|
2
|
|
|
918
|
|
|
10
|
|
|
1,472
|
|
|
12
|
|
||||||
|
Corporate debt securities
|
|
5,620
|
|
|
123
|
|
|
1,379
|
|
|
121
|
|
|
6,999
|
|
|
244
|
|
||||||
|
Corporate asset based securities
|
|
5,379
|
|
|
465
|
|
|
21,407
|
|
|
2,418
|
|
|
26,786
|
|
|
2,883
|
|
||||||
|
Trust preferred securities
|
|
6,540
|
|
|
963
|
|
|
—
|
|
|
—
|
|
|
6,540
|
|
|
963
|
|
||||||
|
Total
|
|
$
|
25,995
|
|
|
$
|
1,922
|
|
|
$
|
34,171
|
|
|
$
|
2,916
|
|
|
$
|
60,166
|
|
|
$
|
4,838
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agency obligations
|
|
$
|
14,593
|
|
|
$
|
156
|
|
|
$
|
10,540
|
|
|
$
|
191
|
|
|
$
|
25,133
|
|
|
$
|
347
|
|
|
Mortgage backed securities
|
|
22,537
|
|
|
62
|
|
|
5,883
|
|
|
48
|
|
|
28,420
|
|
|
110
|
|
||||||
|
Corporate debt securities
|
|
7,001
|
|
|
15
|
|
|
1,398
|
|
|
102
|
|
|
8,399
|
|
|
117
|
|
||||||
|
Corporate asset based securities
|
|
8,683
|
|
|
285
|
|
|
18,171
|
|
|
579
|
|
|
26,854
|
|
|
864
|
|
||||||
|
Trust preferred securities
|
|
7,420
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
7,420
|
|
|
79
|
|
||||||
|
Total
|
|
$
|
60,234
|
|
|
$
|
597
|
|
|
$
|
35,992
|
|
|
$
|
920
|
|
|
$
|
96,226
|
|
|
$
|
1,517
|
|
|
|
|
|
|
1 to 5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
TOTAL
|
||||||||||||
|
Originated Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
|
$
|
307,313
|
|
|
$
|
4,978
|
|
|
$
|
856
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
313,147
|
|
|
Agricultural real estate
|
|
33,069
|
|
|
469
|
|
|
2,114
|
|
|
—
|
|
|
—
|
|
|
35,652
|
|
||||||
|
Multi-family real estate
|
|
89,474
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,474
|
|
||||||
|
Construction and land development
|
|
72,427
|
|
|
5,780
|
|
|
3,478
|
|
|
—
|
|
|
—
|
|
|
81,685
|
|
||||||
|
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial non-real estate
|
|
80,746
|
|
|
1,115
|
|
|
3,388
|
|
|
—
|
|
|
—
|
|
|
85,249
|
|
||||||
|
Agricultural non-real estate
|
|
21,552
|
|
|
428
|
|
|
720
|
|
|
—
|
|
|
—
|
|
|
22,700
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One to four family
|
|
98,138
|
|
|
35
|
|
|
4,681
|
|
|
—
|
|
|
—
|
|
|
102,854
|
|
||||||
|
Purchased HELOC loans
|
|
7,367
|
|
|
—
|
|
|
234
|
|
|
—
|
|
|
—
|
|
|
7,601
|
|
||||||
|
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Originated indirect paper
|
|
36,153
|
|
|
—
|
|
|
261
|
|
|
—
|
|
|
—
|
|
|
36,414
|
|
||||||
|
Other Consumer
|
|
14,923
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
—
|
|
|
15,080
|
|
||||||
|
Total originated loans
|
|
$
|
761,162
|
|
|
$
|
12,805
|
|
|
$
|
15,889
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
789,856
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
|
$
|
192,367
|
|
|
$
|
5,513
|
|
|
$
|
9,123
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
207,003
|
|
|
Agricultural real estate
|
|
39,729
|
|
|
—
|
|
|
8,037
|
|
|
—
|
|
|
—
|
|
|
47,766
|
|
||||||
|
Multi-family real estate
|
|
13,361
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
13,509
|
|
||||||
|
Construction and land development
|
|
13,982
|
|
|
—
|
|
|
251
|
|
|
—
|
|
|
—
|
|
|
14,233
|
|
||||||
|
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial non-real estate
|
|
34,914
|
|
|
563
|
|
|
1,280
|
|
|
—
|
|
|
—
|
|
|
36,757
|
|
||||||
|
Agricultural non-real estate
|
|
13,700
|
|
|
82
|
|
|
1,458
|
|
|
—
|
|
|
—
|
|
|
15,240
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One to four family
|
|
60,335
|
|
|
424
|
|
|
2,198
|
|
|
—
|
|
|
—
|
|
|
62,957
|
|
||||||
|
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other Consumer
|
|
2,095
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
2,104
|
|
||||||
|
Total acquired loans
|
|
$
|
370,483
|
|
|
$
|
6,582
|
|
|
$
|
22,504
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
399,569
|
|
|
Total Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
|
$
|
499,680
|
|
|
$
|
10,491
|
|
|
$
|
9,979
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
520,150
|
|
|
Agricultural real estate
|
|
72,798
|
|
|
469
|
|
|
10,151
|
|
|
—
|
|
|
—
|
|
|
83,418
|
|
||||||
|
Multi-family real estate
|
|
102,835
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
102,983
|
|
||||||
|
Construction and land development
|
|
86,409
|
|
|
5,780
|
|
|
3,729
|
|
|
—
|
|
|
—
|
|
|
95,918
|
|
||||||
|
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial non-real estate
|
|
115,660
|
|
|
1,678
|
|
|
4,668
|
|
|
—
|
|
|
—
|
|
|
122,006
|
|
||||||
|
Agricultural non-real estate
|
|
35,252
|
|
|
510
|
|
|
2,178
|
|
|
—
|
|
|
—
|
|
|
37,940
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One to four family
|
|
158,473
|
|
|
459
|
|
|
6,879
|
|
|
—
|
|
|
—
|
|
|
165,811
|
|
||||||
|
Purchased HELOC loans
|
|
7,367
|
|
|
—
|
|
|
234
|
|
|
—
|
|
|
—
|
|
|
7,601
|
|
||||||
|
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Originated indirect paper
|
|
36,153
|
|
|
—
|
|
|
261
|
|
|
—
|
|
|
—
|
|
|
36,414
|
|
||||||
|
Other Consumer
|
|
17,018
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
17,184
|
|
||||||
|
Gross loans
|
|
$
|
1,131,645
|
|
|
$
|
19,387
|
|
|
$
|
38,393
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,189,425
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unearned net deferred fees and costs and loans in process
|
|
|
|
|
|
|
|
|
|
|
|
(510
|
)
|
|||||||||||
|
Unamortized discount on acquired loans
|
|
|
|
|
|
|
|
|
|
|
|
(7,964
|
)
|
|||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
(11,835
|
)
|
|||||||||||
|
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,169,116
|
|
||||||||||
|
|
|
1 to 5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
TOTAL
|
||||||||||||
|
Originated Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
|
$
|
301,381
|
|
|
$
|
266
|
|
|
$
|
899
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
302,546
|
|
|
Agricultural real estate
|
|
31,129
|
|
|
829
|
|
|
2,068
|
|
|
—
|
|
|
—
|
|
|
34,026
|
|
||||||
|
Multi-family real estate
|
|
71,877
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,877
|
|
||||||
|
Construction and land development
|
|
67,989
|
|
|
—
|
|
|
3,478
|
|
|
—
|
|
|
—
|
|
|
71,467
|
|
||||||
|
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial non-real estate
|
|
85,248
|
|
|
1,023
|
|
|
3,459
|
|
|
—
|
|
|
—
|
|
|
89,730
|
|
||||||
|
Agricultural non-real estate
|
|
19,545
|
|
|
402
|
|
|
770
|
|
|
—
|
|
|
—
|
|
|
20,717
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One to four family
|
|
104,428
|
|
|
—
|
|
|
4,191
|
|
|
—
|
|
|
—
|
|
|
108,619
|
|
||||||
|
Purchased HELOC loans
|
|
8,407
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,407
|
|
||||||
|
Consumer non-real estate:
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||||||
|
Originated indirect paper
|
|
39,339
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
—
|
|
|
39,585
|
|
||||||
|
Other Consumer
|
|
15,425
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
—
|
|
|
15,546
|
|
||||||
|
Total originated loans
|
|
$
|
744,768
|
|
|
$
|
2,520
|
|
|
$
|
15,232
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
762,520
|
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
|
$
|
196,692
|
|
|
$
|
6,084
|
|
|
$
|
9,137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
211,913
|
|
|
Agricultural real estate
|
|
42,381
|
|
|
534
|
|
|
8,422
|
|
|
—
|
|
|
—
|
|
|
51,337
|
|
||||||
|
Multi-family real estate
|
|
13,533
|
|
|
—
|
|
|
1,598
|
|
|
—
|
|
|
—
|
|
|
15,131
|
|
||||||
|
Construction and land development
|
|
14,181
|
|
|
—
|
|
|
762
|
|
|
—
|
|
|
—
|
|
|
14,943
|
|
||||||
|
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial non-real estate
|
|
41,587
|
|
|
932
|
|
|
1,485
|
|
|
—
|
|
|
—
|
|
|
44,004
|
|
||||||
|
Agricultural non-real estate
|
|
15,621
|
|
|
350
|
|
|
1,092
|
|
|
—
|
|
|
—
|
|
|
17,063
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One to four family
|
|
65,125
|
|
|
436
|
|
|
2,152
|
|
|
—
|
|
|
—
|
|
|
67,713
|
|
||||||
|
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other Consumer
|
|
2,628
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
2,640
|
|
||||||
|
Total acquired loans
|
|
$
|
391,748
|
|
|
$
|
8,336
|
|
|
$
|
24,660
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
424,744
|
|
|
Total Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
|
$
|
498,073
|
|
|
$
|
6,350
|
|
|
$
|
10,036
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
514,459
|
|
|
|
Agricultural real estate
|
|
73,510
|
|
|
1,363
|
|
|
10,490
|
|
|
—
|
|
|
—
|
|
|
85,363
|
|
||||||
|
Multi-family real estate
|
|
85,410
|
|
|
—
|
|
|
1,598
|
|
|
—
|
|
|
—
|
|
|
87,008
|
|
||||||
|
Construction and land development
|
|
82,170
|
|
|
—
|
|
|
4,240
|
|
|
—
|
|
|
—
|
|
|
86,410
|
|
||||||
|
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial non-real estate
|
|
126,835
|
|
|
1,955
|
|
|
4,944
|
|
|
—
|
|
|
—
|
|
|
133,734
|
|
||||||
|
Agricultural non-real estate
|
|
35,166
|
|
|
752
|
|
|
1,862
|
|
|
—
|
|
|
—
|
|
|
37,780
|
|
||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One to four family
|
|
169,553
|
|
|
436
|
|
|
6,343
|
|
|
—
|
|
|
—
|
|
|
176,332
|
|
||||||
|
Purchased HELOC loans
|
|
8,407
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,407
|
|
||||||
|
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Originated indirect paper
|
|
39,339
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
—
|
|
|
39,585
|
|
||||||
|
Other Consumer
|
|
18,053
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
18,186
|
|
||||||
|
Gross loans
|
|
$
|
1,136,516
|
|
|
$
|
10,856
|
|
|
$
|
39,892
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,187,264
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unearned net deferred fees and costs and loans in process
|
|
|
|
|
|
|
|
|
|
|
|
(393
|
)
|
|||||||||||
|
Unamortized discount on acquired loans
|
|
|
|
|
|
|
|
|
|
|
|
(9,491
|
)
|
|||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
(10,320
|
)
|
|||||||||||
|
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,167,060
|
|
||||||||||
|
|
Commercial/Agriculture Real Estate
|
|
Commercial/Agricultural Non-real Estate
|
|
Residential Real Estate
|
|
Consumer Non-real Estate
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Three months ended March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance, January 1, 2020
|
$
|
6,205
|
|
|
$
|
1,643
|
|
|
$
|
879
|
|
|
$
|
467
|
|
|
$
|
357
|
|
|
$
|
9,551
|
|
|
Charge-offs
|
—
|
|
|
(307
|
)
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
(356
|
)
|
||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
5
|
|
|
20
|
|
|
—
|
|
|
25
|
|
||||||
|
Provision
|
1,072
|
|
|
323
|
|
|
40
|
|
|
92
|
|
|
103
|
|
|
1,630
|
|
||||||
|
Total Allowance on originated loans
|
7,277
|
|
|
1,659
|
|
|
924
|
|
|
530
|
|
|
460
|
|
|
10,850
|
|
||||||
|
Purchased credit impaired loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance, January 1, 2020
|
526
|
|
|
27
|
|
|
163
|
|
|
53
|
|
|
—
|
|
|
769
|
|
||||||
|
Charge-offs
|
—
|
|
|
(135
|
)
|
|
(27
|
)
|
|
(2
|
)
|
|
—
|
|
|
(164
|
)
|
||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
8
|
|
|
2
|
|
|
—
|
|
|
10
|
|
||||||
|
Provision
|
139
|
|
|
268
|
|
|
(29
|
)
|
|
(8
|
)
|
|
—
|
|
|
370
|
|
||||||
|
Total Allowance on other acquired loans
|
665
|
|
|
160
|
|
|
115
|
|
|
45
|
|
|
—
|
|
|
985
|
|
||||||
|
Total Allowance on acquired loans
|
665
|
|
|
160
|
|
|
115
|
|
|
45
|
|
|
—
|
|
|
985
|
|
||||||
|
Ending balance, March 31, 2020
|
$
|
7,942
|
|
|
$
|
1,819
|
|
|
$
|
1,039
|
|
|
$
|
575
|
|
|
$
|
460
|
|
|
$
|
11,835
|
|
|
Allowance for Loan Losses at March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
733
|
|
|
$
|
92
|
|
|
$
|
181
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
1,033
|
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
7,209
|
|
|
$
|
1,727
|
|
|
$
|
858
|
|
|
$
|
548
|
|
|
$
|
460
|
|
|
$
|
10,802
|
|
|
Loans Receivable as of March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Ending balance of originated loans
|
$
|
519,958
|
|
|
$
|
107,949
|
|
|
$
|
110,455
|
|
|
$
|
51,494
|
|
|
$
|
—
|
|
|
$
|
789,856
|
|
|
Ending balance of purchased credit-impaired loans
|
25,452
|
|
|
3,845
|
|
|
1,934
|
|
|
—
|
|
|
—
|
|
|
31,231
|
|
||||||
|
Ending balance of other acquired loans
|
257,059
|
|
|
48,152
|
|
|
61,023
|
|
|
2,104
|
|
|
—
|
|
|
368,338
|
|
||||||
|
Ending balance of loans
|
$
|
802,469
|
|
|
$
|
159,946
|
|
|
$
|
173,412
|
|
|
$
|
53,598
|
|
|
$
|
—
|
|
|
$
|
1,189,425
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
14,298
|
|
|
$
|
5,754
|
|
|
$
|
8,500
|
|
|
$
|
496
|
|
|
$
|
—
|
|
|
$
|
29,048
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
788,171
|
|
|
$
|
154,192
|
|
|
$
|
164,912
|
|
|
$
|
53,102
|
|
|
$
|
—
|
|
|
$
|
1,160,377
|
|
|
|
Commercial/Agriculture Real Estate
|
|
Commercial/Agricultural Non-real Estate
|
|
Residential Real Estate
|
|
Consumer Non-real Estate
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance, January 1, 2019
|
$
|
4,019
|
|
|
$
|
1,258
|
|
|
$
|
1,048
|
|
|
$
|
641
|
|
|
$
|
214
|
|
|
$
|
7,180
|
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(63
|
)
|
|
—
|
|
|
(73
|
)
|
||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
1
|
|
|
18
|
|
|
—
|
|
|
19
|
|
||||||
|
Provision
|
970
|
|
|
14
|
|
|
15
|
|
|
(42
|
)
|
|
63
|
|
|
1,020
|
|
||||||
|
Total Allowance on originated loans
|
$
|
4,989
|
|
|
$
|
1,272
|
|
|
$
|
1,054
|
|
|
$
|
554
|
|
|
$
|
277
|
|
|
$
|
8,146
|
|
|
Purchased credit impaired loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other acquired loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance, January 1, 2019
|
183
|
|
|
32
|
|
|
205
|
|
|
65
|
|
|
(61
|
)
|
|
424
|
|
||||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
(15
|
)
|
|
—
|
|
|
(72
|
)
|
||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
Provision
|
17
|
|
|
5
|
|
|
94
|
|
|
27
|
|
|
62
|
|
|
205
|
|
||||||
|
Total Allowance on other acquired loans
|
200
|
|
|
37
|
|
|
242
|
|
|
81
|
|
|
1
|
|
|
561
|
|
||||||
|
Total Allowance on acquired loans
|
200
|
|
|
37
|
|
|
242
|
|
|
81
|
|
|
1
|
|
|
561
|
|
||||||
|
Ending balance, March 31, 2019
|
5,189
|
|
|
1,309
|
|
|
1,296
|
|
|
635
|
|
|
278
|
|
|
8,707
|
|
||||||
|
Allowance for Loan Losses at March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
403
|
|
|
$
|
32
|
|
|
$
|
268
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
739
|
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
4,786
|
|
|
$
|
1,277
|
|
|
$
|
1,028
|
|
|
$
|
599
|
|
|
$
|
278
|
|
|
$
|
7,968
|
|
|
Loans Receivable as of March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ending balance of originated loans
|
$
|
361,652
|
|
|
$
|
93,550
|
|
|
$
|
131,823
|
|
|
$
|
80,455
|
|
|
$
|
—
|
|
|
$
|
667,480
|
|
|
Ending balance of purchased credit-impaired loans
|
19,674
|
|
|
4,875
|
|
|
2,375
|
|
|
—
|
|
|
—
|
|
|
26,924
|
|
||||||
|
Ending balance of other acquired loans
|
204,531
|
|
|
43,632
|
|
|
79,944
|
|
|
3,925
|
|
|
—
|
|
|
332,032
|
|
||||||
|
Ending balance of loans
|
$
|
585,857
|
|
|
$
|
142,057
|
|
|
$
|
214,142
|
|
|
$
|
84,380
|
|
|
$
|
—
|
|
|
$
|
1,026,436
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
8,952
|
|
|
$
|
9,971
|
|
|
$
|
7,998
|
|
|
$
|
391
|
|
|
$
|
—
|
|
|
$
|
27,312
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
576,905
|
|
|
$
|
132,086
|
|
|
$
|
206,144
|
|
|
$
|
83,989
|
|
|
$
|
—
|
|
|
$
|
999,124
|
|
|
|
Commercial/Agriculture Real Estate Loans
|
|
Commercial/Agriculture non-Real Estate
|
|
Residential Real Estate
|
|
Consumer non-Real Estate
|
|
Totals
|
||||||||||||||||||||||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
Performing loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Performing TDR loans
|
$
|
1,124
|
|
|
$
|
1,730
|
|
|
$
|
10
|
|
|
$
|
366
|
|
|
$
|
2,933
|
|
|
$
|
3,206
|
|
|
$
|
69
|
|
|
$
|
68
|
|
|
$
|
4,136
|
|
|
$
|
5,370
|
|
|
Performing loans other
|
790,678
|
|
|
758,237
|
|
|
156,838
|
|
|
167,596
|
|
|
166,676
|
|
|
178,415
|
|
|
53,337
|
|
|
57,486
|
|
|
1,167,529
|
|
|
1,161,734
|
|
||||||||||
|
Total performing loans
|
791,802
|
|
|
759,967
|
|
|
156,848
|
|
|
167,962
|
|
|
169,609
|
|
|
181,621
|
|
|
53,406
|
|
|
57,554
|
|
|
1,171,665
|
|
|
1,167,104
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Nonperforming loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Nonperforming TDR loans
|
5,290
|
|
|
4,868
|
|
|
2,056
|
|
|
1,973
|
|
|
606
|
|
|
383
|
|
|
—
|
|
|
—
|
|
|
7,952
|
|
|
7,224
|
|
||||||||||
|
Nonperforming loans other
|
5,377
|
|
|
8,405
|
|
|
1,042
|
|
|
1,579
|
|
|
3,197
|
|
|
2,735
|
|
|
192
|
|
|
217
|
|
|
9,808
|
|
|
12,936
|
|
||||||||||
|
Total nonperforming loans
|
10,667
|
|
|
13,273
|
|
|
3,098
|
|
|
3,552
|
|
|
3,803
|
|
|
3,118
|
|
|
192
|
|
|
217
|
|
|
17,760
|
|
|
20,160
|
|
||||||||||
|
Total loans
|
$
|
802,469
|
|
|
$
|
773,240
|
|
|
$
|
159,946
|
|
|
$
|
171,514
|
|
|
$
|
173,412
|
|
|
$
|
184,739
|
|
|
$
|
53,598
|
|
|
$
|
57,771
|
|
|
$
|
1,189,425
|
|
|
$
|
1,187,264
|
|
|
(1)
|
Nonperforming loans are either
90+ days
past due or nonaccrual.
|
|
|
30-59 Days Past Due and Accruing
|
|
60-89 Days Past Due and Accruing
|
|
Greater Than 89 Days Past Due and Accruing
|
|
Total
Past Due and Accruing
|
|
Nonaccrual Loans
|
|
Total Past Due Accruing and Nonaccrual Loans
|
|
Current
|
|
Total
Loans
|
||||||||||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate
|
$
|
4,320
|
|
|
$
|
4,855
|
|
|
$
|
—
|
|
|
$
|
9,175
|
|
|
$
|
3,505
|
|
|
$
|
12,680
|
|
|
$
|
507,470
|
|
|
$
|
520,150
|
|
|
Agricultural real estate
|
23
|
|
|
516
|
|
|
—
|
|
|
539
|
|
|
7,162
|
|
|
7,701
|
|
|
75,717
|
|
|
83,418
|
|
||||||||
|
Multi-family real estate
|
471
|
|
|
—
|
|
|
—
|
|
|
471
|
|
|
—
|
|
|
471
|
|
|
102,512
|
|
|
102,983
|
|
||||||||
|
Construction and land development
|
2,317
|
|
|
—
|
|
|
—
|
|
|
2,317
|
|
|
—
|
|
|
2,317
|
|
|
93,601
|
|
|
95,918
|
|
||||||||
|
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial non-real estate
|
1,377
|
|
|
58
|
|
|
—
|
|
|
1,435
|
|
|
1,360
|
|
|
2,795
|
|
|
119,211
|
|
|
122,006
|
|
||||||||
|
Agricultural non-real estate
|
622
|
|
|
499
|
|
|
—
|
|
|
1,121
|
|
|
1,739
|
|
|
2,860
|
|
|
35,080
|
|
|
37,940
|
|
||||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One to four family
|
3,690
|
|
|
1,651
|
|
|
1,498
|
|
|
6,839
|
|
|
2,071
|
|
|
8,910
|
|
|
156,901
|
|
|
165,811
|
|
||||||||
|
Purchased HELOC loans
|
421
|
|
|
—
|
|
|
165
|
|
|
586
|
|
|
68
|
|
|
654
|
|
|
6,947
|
|
|
7,601
|
|
||||||||
|
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Originated indirect paper
|
161
|
|
|
118
|
|
|
6
|
|
|
285
|
|
|
118
|
|
|
403
|
|
|
36,011
|
|
|
36,414
|
|
||||||||
|
Other Consumer
|
160
|
|
|
45
|
|
|
1
|
|
|
206
|
|
|
67
|
|
|
273
|
|
|
16,911
|
|
|
17,184
|
|
||||||||
|
Total
|
$
|
13,562
|
|
|
$
|
7,742
|
|
|
$
|
1,670
|
|
|
$
|
22,974
|
|
|
$
|
16,090
|
|
|
$
|
39,064
|
|
|
$
|
1,150,361
|
|
|
$
|
1,189,425
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate
|
$
|
2,804
|
|
|
$
|
847
|
|
|
$
|
—
|
|
|
$
|
3,651
|
|
|
$
|
4,214
|
|
|
$
|
7,865
|
|
|
$
|
506,594
|
|
|
$
|
514,459
|
|
|
Agricultural real estate
|
509
|
|
|
—
|
|
|
—
|
|
|
509
|
|
|
7,568
|
|
|
8,077
|
|
|
77,286
|
|
|
85,363
|
|
||||||||
|
Multi-family real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,449
|
|
|
1,449
|
|
|
85,559
|
|
|
87,008
|
|
||||||||
|
Construction and land development
|
436
|
|
|
—
|
|
|
—
|
|
|
436
|
|
|
42
|
|
|
478
|
|
|
85,932
|
|
|
86,410
|
|
||||||||
|
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial non-real estate
|
1,024
|
|
|
—
|
|
|
—
|
|
|
1,024
|
|
|
1,850
|
|
|
2,874
|
|
|
130,860
|
|
|
133,734
|
|
||||||||
|
Agricultural non-real estate
|
73
|
|
|
49
|
|
|
—
|
|
|
122
|
|
|
1,702
|
|
|
1,824
|
|
|
35,956
|
|
|
37,780
|
|
||||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One to four family
|
4,929
|
|
|
1,597
|
|
|
649
|
|
|
7,175
|
|
|
2,063
|
|
|
9,238
|
|
|
167,094
|
|
|
176,332
|
|
||||||||
|
Purchased HELOC loans
|
293
|
|
|
378
|
|
|
407
|
|
|
1,078
|
|
|
—
|
|
|
1,078
|
|
|
7,329
|
|
|
8,407
|
|
||||||||
|
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Originated indirect paper
|
168
|
|
|
52
|
|
|
20
|
|
|
240
|
|
|
137
|
|
|
377
|
|
|
39,208
|
|
|
39,585
|
|
||||||||
|
Other Consumer
|
204
|
|
|
43
|
|
|
28
|
|
|
275
|
|
|
31
|
|
|
306
|
|
|
17,880
|
|
|
18,186
|
|
||||||||
|
Total
|
$
|
10,440
|
|
|
$
|
2,966
|
|
|
$
|
1,104
|
|
|
$
|
14,510
|
|
|
$
|
19,056
|
|
|
$
|
33,566
|
|
|
$
|
1,153,698
|
|
|
$
|
1,187,264
|
|
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial/agriculture real estate
|
$
|
33,959
|
|
|
$
|
33,959
|
|
|
$
|
—
|
|
|
$
|
37,237
|
|
|
$
|
563
|
|
|
Commercial/agricultural non-real estate
|
8,343
|
|
|
8,343
|
|
|
—
|
|
|
8,910
|
|
|
119
|
|
|||||
|
Residential real estate
|
7,966
|
|
|
7,966
|
|
|
—
|
|
|
8,331
|
|
|
116
|
|
|||||
|
Consumer non-real estate
|
397
|
|
|
397
|
|
|
—
|
|
|
388
|
|
|
8
|
|
|||||
|
Total
|
$
|
50,665
|
|
|
$
|
50,665
|
|
|
$
|
—
|
|
|
$
|
54,865
|
|
|
$
|
806
|
|
|
With An Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial/agriculture real estate
|
$
|
2,511
|
|
|
$
|
2,511
|
|
|
$
|
733
|
|
|
$
|
2,327
|
|
|
$
|
6
|
|
|
Commercial/agricultural non-real estate
|
416
|
|
|
416
|
|
|
92
|
|
|
453
|
|
|
5
|
|
|||||
|
Residential real estate
|
2,260
|
|
|
2,260
|
|
|
181
|
|
|
1,846
|
|
|
30
|
|
|||||
|
Consumer non-real estate
|
99
|
|
|
99
|
|
|
27
|
|
|
83
|
|
|
1
|
|
|||||
|
Total
|
$
|
5,286
|
|
|
$
|
5,286
|
|
|
$
|
1,033
|
|
|
$
|
4,709
|
|
|
$
|
42
|
|
|
March 31, 2020 Totals:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial/agriculture real estate
|
$
|
36,470
|
|
|
$
|
36,470
|
|
|
$
|
733
|
|
|
$
|
39,564
|
|
|
$
|
569
|
|
|
Commercial/agricultural non-real estate
|
8,759
|
|
|
8,759
|
|
|
92
|
|
|
9,363
|
|
|
124
|
|
|||||
|
Residential real estate
|
10,226
|
|
|
10,226
|
|
|
181
|
|
|
10,176
|
|
|
146
|
|
|||||
|
Consumer non-real estate
|
496
|
|
|
496
|
|
|
27
|
|
|
471
|
|
|
9
|
|
|||||
|
Total
|
$
|
55,951
|
|
|
$
|
55,951
|
|
|
$
|
1,033
|
|
|
$
|
59,574
|
|
|
$
|
848
|
|
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial/agriculture real estate
|
$
|
40,514
|
|
|
$
|
40,514
|
|
|
$
|
—
|
|
|
$
|
24,693
|
|
|
$
|
699
|
|
|
Commercial/agricultural non-real estate
|
9,477
|
|
|
9,477
|
|
|
—
|
|
|
19,163
|
|
|
119
|
|
|||||
|
Residential real estate
|
8,695
|
|
|
8,695
|
|
|
—
|
|
|
4,461
|
|
|
128
|
|
|||||
|
Consumer non-real estate
|
379
|
|
|
379
|
|
|
—
|
|
|
3,640
|
|
|
6
|
|
|||||
|
Total
|
$
|
59,065
|
|
|
$
|
59,065
|
|
|
$
|
—
|
|
|
$
|
51,957
|
|
|
$
|
952
|
|
|
With An Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial/agriculture real estate
|
$
|
2,143
|
|
|
$
|
2,143
|
|
|
$
|
495
|
|
|
$
|
1,738
|
|
|
$
|
4
|
|
|
Commercial/agricultural non-real estate
|
490
|
|
|
490
|
|
|
312
|
|
|
734
|
|
|
3
|
|
|||||
|
Residential real estate
|
1,431
|
|
|
1,431
|
|
|
136
|
|
|
789
|
|
|
15
|
|
|||||
|
Consumer non-real estate
|
67
|
|
|
67
|
|
|
13
|
|
|
47
|
|
|
—
|
|
|||||
|
Total
|
$
|
4,131
|
|
|
$
|
4,131
|
|
|
$
|
956
|
|
|
$
|
3,308
|
|
|
$
|
22
|
|
|
December 31, 2019 Totals
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial/agriculture real estate
|
$
|
42,657
|
|
|
$
|
42,657
|
|
|
$
|
495
|
|
|
$
|
26,431
|
|
|
$
|
703
|
|
|
Commercial/agricultural non-real estate
|
9,967
|
|
|
9,967
|
|
|
312
|
|
|
19,897
|
|
|
122
|
|
|||||
|
Residential real estate
|
10,126
|
|
|
10,126
|
|
|
136
|
|
|
5,250
|
|
|
143
|
|
|||||
|
Consumer non-real estate
|
446
|
|
|
446
|
|
|
13
|
|
|
3,687
|
|
|
6
|
|
|||||
|
Total
|
$
|
63,196
|
|
|
$
|
63,196
|
|
|
$
|
956
|
|
|
$
|
55,265
|
|
|
$
|
974
|
|
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial/agriculture real estate
|
$
|
24,515
|
|
|
$
|
24,515
|
|
|
$
|
—
|
|
|
$
|
26,683
|
|
|
$
|
500
|
|
|
Commercial/agricultural non-real estate
|
13,228
|
|
|
13,228
|
|
|
—
|
|
|
10,064
|
|
|
236
|
|
|||||
|
Residential real estate
|
7,632
|
|
|
7,632
|
|
|
—
|
|
|
8,252
|
|
|
156
|
|
|||||
|
Consumer non-real estate
|
275
|
|
|
275
|
|
|
—
|
|
|
250
|
|
|
4
|
|
|||||
|
Total
|
$
|
45,650
|
|
|
$
|
45,650
|
|
|
$
|
—
|
|
|
$
|
45,249
|
|
|
$
|
896
|
|
|
With An Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial/agriculture real estate
|
$
|
1,811
|
|
|
$
|
1,811
|
|
|
$
|
403
|
|
|
$
|
1,395
|
|
|
$
|
5
|
|
|
Commercial/agricultural non-real estate
|
122
|
|
|
122
|
|
|
32
|
|
|
74
|
|
|
—
|
|
|||||
|
Residential real estate
|
2,431
|
|
|
2,431
|
|
|
268
|
|
|
1,882
|
|
|
26
|
|
|||||
|
Consumer non-real estate
|
115
|
|
|
115
|
|
|
36
|
|
|
131
|
|
|
2
|
|
|||||
|
Total
|
$
|
4,479
|
|
|
$
|
4,479
|
|
|
$
|
739
|
|
|
$
|
3,482
|
|
|
$
|
33
|
|
|
March 31, 2019 Totals:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial/agriculture real estate
|
$
|
26,326
|
|
|
$
|
26,326
|
|
|
$
|
403
|
|
|
$
|
28,078
|
|
|
$
|
505
|
|
|
Commercial/agricultural non-real estate
|
13,350
|
|
|
13,350
|
|
|
32
|
|
|
10,138
|
|
|
236
|
|
|||||
|
Residential real estate
|
10,063
|
|
|
10,063
|
|
|
268
|
|
|
10,134
|
|
|
182
|
|
|||||
|
Consumer non-real estate
|
390
|
|
|
390
|
|
|
36
|
|
|
381
|
|
|
6
|
|
|||||
|
Total
|
$
|
50,129
|
|
|
$
|
50,129
|
|
|
$
|
739
|
|
|
$
|
48,731
|
|
|
$
|
929
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Troubled debt restructure loans:
|
|
|
|
|
||||
|
Accrual status
|
|
$
|
4,377
|
|
|
$
|
5,396
|
|
|
Non-accrual status
|
|
7,711
|
|
|
7,198
|
|
||
|
Total
|
|
$
|
12,088
|
|
|
$
|
12,594
|
|
|
|
|
Number of Contracts
|
|
Modified Rate
|
|
Modified Payment
|
|
Modified Under- writing
|
|
Other
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Specific Reserve
|
|||||||||||||||
|
Three months ended March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial/agriculture real estate
|
|
3
|
|
|
$
|
248
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
265
|
|
|
$
|
—
|
|
|
Commercial/agricultural non-real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Residential real estate
|
|
1
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
|
85
|
|
|
—
|
|
|||||||
|
Consumer non-real estate
|
|
2
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|||||||
|
Totals
|
|
6
|
|
|
$
|
251
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
357
|
|
|
$
|
357
|
|
|
$
|
—
|
|
|
|
|
Number of Contracts
|
|
Modified Rate
|
|
Modified Payment
|
|
Modified Under- writing
|
|
Other
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Specific Reserve
|
|||||||||||||||
|
Twelve months ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial/agriculture real estate
|
|
18
|
|
|
$
|
2,028
|
|
|
$
|
159
|
|
|
$
|
3,224
|
|
|
$
|
—
|
|
|
$
|
5,411
|
|
|
$
|
5,411
|
|
|
$
|
317,867
|
|
|
Commercial/agricultural non-real estate
|
|
11
|
|
|
184
|
|
|
364
|
|
|
996
|
|
|
—
|
|
|
1,544
|
|
|
1,544
|
|
|
98,152
|
|
|||||||
|
Residential real estate
|
|
14
|
|
|
823
|
|
|
—
|
|
|
212
|
|
|
—
|
|
|
1,035
|
|
|
1,035
|
|
|
42,035
|
|
|||||||
|
Consumer non-real estate
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|||||||
|
Totals
|
|
44
|
|
|
$
|
3,037
|
|
|
$
|
523
|
|
|
$
|
4,432
|
|
|
$
|
—
|
|
|
$
|
7,992
|
|
|
$
|
7,992
|
|
|
$
|
458,054
|
|
|
|
|
Number of Contracts
|
|
Modified Rate
|
|
Modified Payment
|
|
Modified Under- writing
|
|
Other
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Specific Reserve
|
|||||||||||||||
|
Three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial/agriculture real estate
|
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,190
|
|
|
$
|
—
|
|
|
$
|
1,190
|
|
|
$
|
1,190
|
|
|
$
|
—
|
|
|
Commercial/agricultural non-real estate
|
|
2
|
|
|
70
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
467
|
|
|
467
|
|
|
—
|
|
|||||||
|
Residential real estate
|
|
3
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
171
|
|
|
171
|
|
|
—
|
|
|||||||
|
Consumer non-real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Totals
|
|
8
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
1,758
|
|
|
$
|
—
|
|
|
$
|
1,828
|
|
|
$
|
1,828
|
|
|
$
|
—
|
|
|
|
|
March 31, 2020
|
|
March 31, 2019
|
||||||||||
|
|
|
Number of
Modifications
|
|
Recorded
Investment
|
|
Number of
Modifications
|
|
Recorded
Investment
|
||||||
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
||||||
|
Commercial/agriculture real estate
|
|
28
|
|
|
$
|
6,415
|
|
|
17
|
|
|
$
|
3,454
|
|
|
Commercial/agricultural non-real estate
|
|
14
|
|
|
2,065
|
|
|
3
|
|
|
485
|
|
||
|
Residential real estate
|
|
42
|
|
|
3,539
|
|
|
37
|
|
|
3,454
|
|
||
|
Consumer non-real estate
|
|
8
|
|
|
69
|
|
|
11
|
|
|
90
|
|
||
|
Total troubled debt restructurings
|
|
92
|
|
|
$
|
12,088
|
|
|
68
|
|
|
$
|
7,483
|
|
|
|
|
March 31, 2020
|
|
March 31, 2019
|
||||||||||
|
|
|
Number of
Modifications
|
|
Recorded
Investment
|
|
Number of
Modifications
|
|
Recorded
Investment
|
||||||
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
||||||
|
Commercial/agriculture real estate
|
|
15
|
|
|
$
|
5,290
|
|
|
3
|
|
|
$
|
464
|
|
|
Commercial/agricultural non-real estate
|
|
13
|
|
|
2,056
|
|
|
9
|
|
|
1,598
|
|
||
|
Residential real estate
|
|
4
|
|
|
365
|
|
|
6
|
|
|
439
|
|
||
|
Consumer non-real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total troubled debt restructurings
|
|
32
|
|
|
$
|
7,711
|
|
|
18
|
|
|
$
|
2,501
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Accountable for under ASC 310-30 (Purchased Credit Impaired “PCI” loans)
|
|
|
|
|
||||
|
Outstanding balance
|
|
$
|
31,231
|
|
|
$
|
38,268
|
|
|
Carrying amount
|
|
$
|
26,904
|
|
|
$
|
31,978
|
|
|
Accountable for under ASC 310-20 (non-PCI loans)
|
|
|
|
|
||||
|
Outstanding balance
|
|
$
|
368,338
|
|
|
$
|
386,476
|
|
|
Carrying amount
|
|
$
|
364,701
|
|
|
$
|
383,275
|
|
|
Total acquired loans
|
|
|
|
|
||||
|
Outstanding balance
|
|
$
|
399,569
|
|
|
$
|
424,744
|
|
|
Carrying amount
|
|
$
|
391,605
|
|
|
$
|
415,253
|
|
|
|
|
March 31, 2020
|
|
March 31, 2019
|
||||
|
Balance at beginning of period
|
|
$
|
3,201
|
|
|
$
|
3,163
|
|
|
Acquisitions
|
|
—
|
|
|
—
|
|
||
|
Reclass from non-accretable difference
|
|
669
|
|
|
—
|
|
||
|
Accretion
|
|
(233
|
)
|
|
(194
|
)
|
||
|
Balance at end of period
|
|
$
|
3,637
|
|
|
$
|
2,969
|
|
|
|
|
As of and for the Three Months Ended
|
|
As of and for the Twelve Months Ended
|
||||
|
Mortgage servicing rights:
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Mortgage servicing assets, net; beginning of period
|
|
$
|
4,541
|
|
|
$
|
4,486
|
|
|
MSR asset acquired
|
|
—
|
|
|
—
|
|
||
|
Increase in MSR assets resulting from transfers of financial assets
|
|
182
|
|
|
904
|
|
||
|
Amortization during the period
|
|
(256
|
)
|
|
(849
|
)
|
||
|
|
|
4,467
|
|
|
4,541
|
|
||
|
Valuation Allowances:
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
(259
|
)
|
|
—
|
|
||
|
Additions
|
|
(480
|
)
|
|
(259
|
)
|
||
|
Recoveries
|
|
—
|
|
|
—
|
|
||
|
Write-downs
|
|
—
|
|
|
—
|
|
||
|
Balance at end of period
|
|
(739
|
)
|
|
(259
|
)
|
||
|
Mortgage servicing assets, net; end of period
|
|
$
|
3,728
|
|
|
$
|
4,282
|
|
|
Fair value of MSR asset; end of period
|
|
$
|
3,736
|
|
|
$
|
4,309
|
|
|
Residential mortgage loans serviced for others
|
|
$
|
521,649
|
|
|
$
|
524,715
|
|
|
Net book value of MSR asset to loans serviced for others
|
|
0.72
|
%
|
|
0.82
|
%
|
||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31, 2020
|
|
March 31, 2019
|
||||
|
Supplemental cash flow information related to leases was as follows:
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
||||
|
Operating cash flows from operating leases
|
|
$
|
159
|
|
|
$
|
239
|
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
|
|
||||
|
Operating leases
|
|
$
|
—
|
|
|
$
|
158
|
|
|
|
|
|
|
|
||||
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Supplemental balance sheet information related to leases was as follows:
|
|
|
|
|
||||
|
Operating lease right-of-use assets
|
|
$
|
2,577
|
|
|
$
|
2,787
|
|
|
Operating lease liabilities
|
|
$
|
2,697
|
|
|
$
|
2,845
|
|
|
|
|
|
|
|
||||
|
Weighted average remaining lease term in years; operating leases
|
|
6.38
|
|
|
6.63
|
|
||
|
Weighted average discount rate; operating leases
|
|
3.07
|
%
|
|
3.07
|
%
|
||
|
Fiscal years ending December 31,
|
|
||
|
2020
|
$
|
453
|
|
|
2021
|
473
|
|
|
|
2022
|
437
|
|
|
|
2023
|
391
|
|
|
|
2024
|
338
|
|
|
|
Thereafter
|
1,168
|
|
|
|
Total
|
3,260
|
|
|
|
Less: effects of discounting
|
(563
|
)
|
|
|
Lease liability recognized
|
$
|
2,697
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||
|
|
|
Stated Maturity
|
|
Amount
|
|
Range of Stated Rates
|
|
Amount
|
|
Range of Stated Rates
|
||||||||||||
|
Federal Home Loan Bank advances (1), (2), (3), (4), (5)
|
|
2020
|
|
$
|
4,000
|
|
|
1.67
|
%
|
|
2.05
|
%
|
|
$
|
69,000
|
|
|
1.67
|
%
|
|
2.05
|
%
|
|
|
|
2021
|
|
4,000
|
|
|
1.85
|
%
|
|
2.16
|
%
|
|
4,000
|
|
|
1.85
|
%
|
|
2.16
|
%
|
||
|
|
|
2022
|
|
15,000
|
|
|
2.34
|
%
|
|
2.45
|
%
|
|
15,000
|
|
|
2.34
|
%
|
|
2.45
|
%
|
||
|
|
|
2023
|
|
20,000
|
|
|
1.43
|
%
|
|
1.44
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
|
|
|
2024
|
|
20,530
|
|
|
—
|
%
|
|
1.45
|
%
|
|
530
|
|
|
—
|
%
|
|
—
|
%
|
||
|
|
|
2025
|
|
5,000
|
|
|
1.45
|
%
|
|
1.45
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
|
|
|
2029
|
|
42,500
|
|
|
1.00
|
%
|
|
1.13
|
%
|
|
42,500
|
|
|
1.00
|
%
|
|
1.13
|
%
|
||
|
|
|
2030
|
|
12,500
|
|
|
0.52
|
%
|
|
0.86
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
|
Subtotal
|
|
|
|
123,530
|
|
|
|
|
|
|
131,030
|
|
|
|
|
|
||||||
|
Unamortized discount on acquired notes
|
|
|
|
(53
|
)
|
|
|
|
|
|
(59
|
)
|
|
|
|
|
||||||
|
Federal Home Loan Bank advances, net
|
|
|
|
$
|
123,477
|
|
|
|
|
|
|
$
|
130,971
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes (6)
|
|
2031
|
|
$
|
28,856
|
|
|
3.50
|
%
|
|
4.00
|
%
|
|
$
|
28,856
|
|
|
4.00
|
%
|
|
4.75
|
%
|
|
Subordinated Notes (7)
|
|
2027
|
|
$
|
15,000
|
|
|
6.75
|
%
|
|
6.75
|
%
|
|
$
|
15,000
|
|
|
6.75
|
%
|
|
6.75
|
%
|
|
Unamortized debt issuance costs
|
|
|
|
$
|
(280
|
)
|
|
|
|
|
|
$
|
(296
|
)
|
|
|
|
|
||||
|
Total other borrowings
|
|
|
|
$
|
43,576
|
|
|
|
|
|
|
$
|
43,560
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Totals
|
|
|
|
$
|
167,053
|
|
|
|
|
|
|
$
|
174,531
|
|
|
|
|
|
||||
|
|
|
Actual
|
|
For Capital Adequacy
Purposes |
|
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
|||||||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
|
As of March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
|
$
|
163,087
|
|
|
13.6
|
%
|
|
$
|
96,152
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
120,190
|
|
|
> =
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
|
151,252
|
|
|
12.6
|
%
|
|
72,114
|
|
|
> =
|
|
6.0
|
%
|
|
96,152
|
|
|
> =
|
|
8.0
|
%
|
|||
|
Common equity tier 1 capital (to risk weighted assets)
|
|
151,252
|
|
|
12.6
|
%
|
|
54,085
|
|
|
> =
|
|
4.5
|
%
|
|
78,123
|
|
|
> =
|
|
6.5
|
%
|
|||
|
Tier 1 leverage ratio (to adjusted total assets)
|
|
151,252
|
|
|
10.3
|
%
|
|
58,926
|
|
|
> =
|
|
4.0
|
%
|
|
73,657
|
|
|
> =
|
|
5.0
|
%
|
|||
|
As of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
|
$
|
160,302
|
|
|
13.1
|
%
|
|
$
|
98,174
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
122,718
|
|
|
> =
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
|
149,982
|
|
|
12.2
|
%
|
|
73,631
|
|
|
> =
|
|
6.0
|
%
|
|
98,174
|
|
|
> =
|
|
8.0
|
%
|
|||
|
Common equity tier 1 capital (to risk weighted assets)
|
|
149,982
|
|
|
12.2
|
%
|
|
55,223
|
|
|
> =
|
|
4.5
|
%
|
|
79,767
|
|
|
> =
|
|
6.5
|
%
|
|||
|
Tier 1 leverage ratio (to adjusted total assets)
|
|
149,982
|
|
|
10.4
|
%
|
|
57,834
|
|
|
> =
|
|
4.0
|
%
|
|
72,293
|
|
|
> =
|
|
5.0
|
%
|
|||
|
|
|
Actual
|
|
For Capital Adequacy
Purposes |
|
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
|||||||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
|
As of March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
|
$
|
137,705
|
|
|
11.5
|
%
|
|
$
|
96,152
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
120,190
|
|
|
> =
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
|
110,870
|
|
|
9.2
|
%
|
|
72,114
|
|
|
> =
|
|
6.0
|
%
|
|
96,152
|
|
|
> =
|
|
8.0
|
%
|
|||
|
Common equity tier 1 capital (to risk weighted assets)
|
|
110,870
|
|
|
9.2
|
%
|
|
54,085
|
|
|
> =
|
|
4.5
|
%
|
|
78,123
|
|
|
> =
|
|
6.5
|
%
|
|||
|
Tier 1 leverage ratio (to adjusted total assets)
|
|
110,870
|
|
|
7.7
|
%
|
|
58,926
|
|
|
> =
|
|
4.0
|
%
|
|
73,657
|
|
|
> =
|
|
5.0
|
%
|
|||
|
As of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
|
$
|
137,259
|
|
|
11.2
|
%
|
|
$
|
98,174
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
122,718
|
|
|
> =
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
|
111,939
|
|
|
9.1
|
%
|
|
73,631
|
|
|
> =
|
|
6.0
|
%
|
|
998,174
|
|
|
> =
|
|
8.0
|
%
|
|||
|
Common equity tier 1 capital (to risk weighted assets)
|
|
111,939
|
|
|
9.1
|
%
|
|
55,223
|
|
|
> =
|
|
4.5
|
%
|
|
79,767
|
|
|
> =
|
|
6.5
|
%
|
|||
|
Tier 1 leverage ratio (to adjusted total assets)
|
|
111,939
|
|
|
7.7
|
%
|
|
57,834
|
|
|
> =
|
|
4.0
|
%
|
|
72,293
|
|
|
> =
|
|
5.0
|
%
|
|||
|
Restricted Common Stock Award
|
||||||||||||||
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
|
|
Number of Shares
|
|
Weighted
Average Grant Price |
|
Number of Shares
|
|
Weighted
Average Grant Price |
||||||
|
Restricted Shares
|
|
|
|
|
|
|
|
|
||||||
|
Unvested and outstanding at beginning of year
|
|
43,457
|
|
|
$
|
12.76
|
|
|
75,407
|
|
|
$
|
13.24
|
|
|
Granted
|
|
41,507
|
|
|
11.93
|
|
|
12,847
|
|
|
11.50
|
|
||
|
Vested
|
|
(6,577
|
)
|
|
12.73
|
|
|
(32,630
|
)
|
|
12.89
|
|
||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
(12,167
|
)
|
|
13.28
|
|
||
|
Unvested and outstanding at end of year
|
|
78,387
|
|
|
$
|
12.32
|
|
|
43,457
|
|
|
$
|
12.76
|
|
|
Common Stock Option Awards
|
|||||||||||||
|
|
|
Option Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
|
|||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at beginning of year
|
|
78,100
|
|
|
$
|
11.18
|
|
|
|
|
|
||
|
Forfeited or expired
|
|
(3,200
|
)
|
|
12.21
|
|
|
|
|
|
|||
|
Outstanding at end of year
|
|
74,900
|
|
|
$
|
11.14
|
|
|
6.28
|
|
|
|
|
|
Exercisable at end of year
|
|
45,100
|
|
|
$
|
10.68
|
|
|
6.03
|
|
$
|
(191
|
)
|
|
Fully vested and expected to vest
|
|
74,900
|
|
|
$
|
11.14
|
|
|
6.28
|
|
$
|
(351
|
)
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at beginning of year
|
|
108,930
|
|
|
$
|
10.15
|
|
|
|
|
|
||
|
Exercised
|
|
(28,430
|
)
|
|
7.12
|
|
|
|
|
|
|||
|
Forfeited or expired
|
|
(2,400
|
)
|
|
12.38
|
|
|
|
|
|
|||
|
Outstanding at end of year
|
|
78,100
|
|
|
$
|
11.18
|
|
|
6.55
|
|
|
||
|
Exercisable at end of year
|
|
44,700
|
|
|
$
|
10.73
|
|
|
6.30
|
|
$
|
67
|
|
|
Fully vested and expected to vest
|
|
78,100
|
|
|
$
|
11.18
|
|
|
6.55
|
|
$
|
81
|
|
|
|
|
Three months ended March 31, 2020
|
|
Twelve months ended December 31, 2019
|
||||
|
Intrinsic value of options exercised
|
|
$
|
—
|
|
|
$
|
130
|
|
|
Cash received from options exercised
|
|
$
|
—
|
|
|
$
|
203
|
|
|
Tax benefit realized from options exercised
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency obligations
|
$
|
42,709
|
|
|
$
|
—
|
|
|
$
|
42,709
|
|
|
$
|
—
|
|
|
Obligations of states and political subdivisions
|
140
|
|
|
—
|
|
|
140
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
65,002
|
|
|
—
|
|
|
65,002
|
|
|
—
|
|
||||
|
Corporate debt securities
|
18,557
|
|
|
—
|
|
|
18,557
|
|
|
—
|
|
||||
|
Corporate asset based securities
|
26,787
|
|
|
—
|
|
|
26,787
|
|
|
—
|
|
||||
|
Trust preferred securities
|
10,240
|
|
|
—
|
|
|
10,240
|
|
|
—
|
|
||||
|
Total
|
$
|
163,435
|
|
|
$
|
—
|
|
|
$
|
163,435
|
|
|
$
|
—
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency obligations
|
$
|
51,805
|
|
|
$
|
—
|
|
|
$
|
51,805
|
|
|
$
|
—
|
|
|
Obligations of states and political subdivisions
|
281
|
|
|
—
|
|
|
281
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
71,331
|
|
|
—
|
|
|
71,331
|
|
|
—
|
|
||||
|
Corporate debt securities
|
18,725
|
|
|
—
|
|
|
18,725
|
|
|
—
|
|
||||
|
Corporate asset backed securities
|
26,854
|
|
|
—
|
|
|
26,854
|
|
|
—
|
|
||||
|
Trust preferred securities
|
11,123
|
|
|
—
|
|
|
11,123
|
|
|
—
|
|
||||
|
Total
|
$
|
180,119
|
|
|
$
|
—
|
|
|
$
|
180,119
|
|
|
$
|
—
|
|
|
|
Carrying Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
||||||||
|
Foreclosed and repossessed assets, net
|
$
|
1,432
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,432
|
|
|
Impaired loans with allocated allowances
|
5,286
|
|
|
—
|
|
|
—
|
|
|
5,286
|
|
||||
|
Mortgage servicing rights
|
3,728
|
|
|
—
|
|
|
—
|
|
|
3,736
|
|
||||
|
Total
|
$
|
10,446
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,454
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Foreclosed and repossessed assets, net
|
$
|
1,460
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,460
|
|
|
Impaired loans with allocated allowances
|
4,131
|
|
|
—
|
|
|
—
|
|
|
4,131
|
|
||||
|
Mortgage servicing rights
|
4,282
|
|
|
—
|
|
|
—
|
|
|
4,309
|
|
||||
|
Total
|
$
|
9,873
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,900
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair
Value
|
|
Valuation Techniques (1)
|
|
Significant Unobservable Inputs (2)
|
|
Range
|
||
|
March 31, 2020
|
|
|
|
|
|
|
|
||
|
Foreclosed and repossessed assets, net
|
$
|
1,432
|
|
|
Appraisal value
|
|
Estimated costs to sell
|
|
10 - 15%
|
|
Impaired loans with allocated allowances
|
$
|
5,286
|
|
|
Appraisal value
|
|
Estimated costs to sell
|
|
10 - 15%
|
|
Mortgage servicing rights
|
$
|
3,736
|
|
|
Discounted cash flows
|
|
Discounted rates
|
|
9.5% - 12.5%
|
|
December 31, 2019
|
|
|
|
|
|
|
|
||
|
Foreclosed and repossessed assets, net
|
$
|
1,460
|
|
|
Appraisal value
|
|
Estimated costs to sell
|
|
10 - 15%
|
|
Impaired loans with allocated allowances
|
$
|
4,131
|
|
|
Appraisal value
|
|
Estimated costs to sell
|
|
10 - 15%
|
|
Mortgage servicing rights
|
$
|
4,309
|
|
|
Discounted cash flows
|
|
Discounted rates
|
|
9.5% - 12.5%
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
Valuation Method Used
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
(Level I)
|
|
$
|
41,347
|
|
|
$
|
41,347
|
|
|
$
|
55,840
|
|
|
$
|
55,840
|
|
|
Other interest-bearing deposits
|
(Level II)
|
|
4,006
|
|
|
4,046
|
|
|
4,744
|
|
|
4,792
|
|
||||
|
Securities available for sale “AFS”
|
(Level II)
|
|
163,435
|
|
|
163,435
|
|
|
180,119
|
|
|
180,119
|
|
||||
|
Securities held to maturity “HTM”
|
(Level II)
|
|
10,767
|
|
|
11,230
|
|
|
2,851
|
|
|
2,957
|
|
||||
|
Equity securities with readily determinable fair value
|
(Level I)
|
|
163
|
|
|
163
|
|
|
246
|
|
|
246
|
|
||||
|
Other investments
|
(Level II)
|
|
14,999
|
|
|
14,999
|
|
|
15,005
|
|
|
15,005
|
|
||||
|
Loans receivable, net
|
(Level III)
|
|
1,169,116
|
|
|
1,192,164
|
|
|
1,167,060
|
|
|
1,161,660
|
|
||||
|
Loans held for sale
|
(Level II)
|
|
3,281
|
|
|
3,281
|
|
|
5,893
|
|
|
5,893
|
|
||||
|
Mortgage servicing rights
|
(Level III)
|
|
3,728
|
|
|
3,736
|
|
|
4,282
|
|
|
4,309
|
|
||||
|
Accrued interest receivable
|
(Level 1)
|
|
4,822
|
|
|
4,822
|
|
|
4,738
|
|
|
4,738
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
(Level III)
|
|
$
|
1,180,055
|
|
|
$
|
1,185,997
|
|
|
$
|
1,195,702
|
|
|
$
|
1,192,777
|
|
|
FHLB advances
|
(Level II)
|
|
123,477
|
|
|
129,435
|
|
|
130,971
|
|
|
131,593
|
|
||||
|
Other borrowings
|
(Level I)
|
|
43,576
|
|
|
43,576
|
|
|
43,560
|
|
|
43,560
|
|
||||
|
Other liabilities
|
(Level I)
|
|
9,731
|
|
|
9,731
|
|
|
10,010
|
|
|
10,010
|
|
||||
|
Accrued interest payable
|
(Level I)
|
|
392
|
|
|
392
|
|
|
453
|
|
|
453
|
|
||||
|
|
2020
|
|
2019
|
||||||||||||||||||||
|
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
||||||||||||
|
Unrealized (losses) gains on securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized (losses) gains arising during the period
|
$
|
(1,643
|
)
|
|
$
|
452
|
|
|
$
|
(1,191
|
)
|
|
$
|
1,569
|
|
|
$
|
(432
|
)
|
|
$
|
1,137
|
|
|
Reclassification adjustment for gains included in net income
|
73
|
|
|
(20
|
)
|
|
53
|
|
|
37
|
|
|
(10
|
)
|
|
27
|
|
||||||
|
Other comprehensive (loss) income
|
$
|
(1,570
|
)
|
|
$
|
432
|
|
|
$
|
(1,138
|
)
|
|
$
|
1,606
|
|
|
$
|
(442
|
)
|
|
$
|
1,164
|
|
|
|
Unrealized
Gains (Losses)
on
Securities
|
|
Other Accumulated
Comprehensive
Income (Loss)
|
||||
|
Beginning Balance, January 1, 2019
|
$
|
(1,704
|
)
|
|
$
|
(1,841
|
)
|
|
Current year-to-date other comprehensive income, net of tax
|
1,415
|
|
|
1,415
|
|
||
|
Adoption of ASU 2016-01; Equity securities (1)
|
(45
|
)
|
|
(45
|
)
|
||
|
Ending balance, December 31, 2019
|
$
|
(334
|
)
|
|
$
|
(471
|
)
|
|
Current year-to-date other comprehensive loss, net of tax
|
(1,138
|
)
|
|
(1,138
|
)
|
||
|
Ending balance, March 31, 2020
|
$
|
(1,472
|
)
|
|
$
|
(1,609
|
)
|
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
(1)
|
Affected Line Item on the Statement of Operations
|
||
|
Unrealized gains and losses
|
|
|
|
|
||
|
Sale of securities
|
|
$
|
73
|
|
|
Gains on available for sale securities
|
|
Tax Effect
|
|
(20
|
)
|
|
Provision for income taxes
|
|
|
Total reclassifications for the period
|
|
$
|
53
|
|
|
Net gain attributable to common shareholders
|
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
(1)
|
Affected Line Item on the Statement of Operations
|
||
|
Unrealized gains and losses
|
|
|
|
|
||
|
Sale of securities
|
|
$
|
34
|
|
|
Gains on available for sale securities
|
|
Tax Effect
|
|
(9
|
)
|
|
Provision for income taxes
|
|
|
Total reclassifications for the period
|
|
$
|
25
|
|
|
Net gain attributable to common shareholders
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
conditions in the financial markets and economic conditions generally;
|
|
•
|
adverse impacts the the Company or Bank arising from the COVID-19 pandemic;
|
|
•
|
the possibility of a deterioration in the residential real estate markets;
|
|
•
|
interest rate risk;
|
|
•
|
lending risk;
|
|
•
|
the sufficiency of loan allowances;
|
|
•
|
changes in the fair value or ratings downgrades of our securities;
|
|
•
|
competitive pressures among depository and other financial institutions;
|
|
•
|
our ability to maintain our reputation;
|
|
•
|
our ability to realize the benefits of net deferred tax assets;
|
|
•
|
our ability to maintain or increase our market share;
|
|
•
|
acts of terrorism and political or military actions by the United States or other governments;
|
|
•
|
legislative or regulatory changes or actions, or significant litigation, adversely affecting the Company or Bank;
|
|
•
|
increases in FDIC insurance premiums or special assessments by the FDIC;
|
|
•
|
disintermediation risk;
|
|
•
|
our inability to obtain needed liquidity;
|
|
•
|
risks related to the ongoing integration of F&M into the Company’s operations;
|
|
•
|
our ability to successfully execute our acquisition growth strategy;
|
|
•
|
risks posed by acquisitions and other expansion opportunities, including difficulties and delays in integrating the acquired business operations or fully realizing the cost savings and other benefits;
|
|
•
|
our ability to raise capital needed to fund growth or meet regulatory requirements;
|
|
•
|
the possibility that our internal controls and procedures could fail or be circumvented;
|
|
•
|
our ability to attract and retain key personnel;
|
|
•
|
our ability to keep pace with technological change;
|
|
•
|
cybersecurity risks;
|
|
•
|
changes in federal or state tax laws;
|
|
•
|
changes in accounting principles, policies or guidelines and their impact on financial performance;
|
|
•
|
restrictions on our ability to pay dividends; and
|
|
•
|
the potential volatility of our stock price.
|
|
|
Three months ended March 31, 2020
|
|
Three months ended March 31, 2019
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate (1)
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate (1)
|
||||||||||
|
Average interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
31,069
|
|
|
$
|
118
|
|
|
1.53
|
%
|
|
$
|
26,014
|
|
|
$
|
168
|
|
|
2.62
|
%
|
|
Loans
|
1,172,246
|
|
|
15,459
|
|
|
5.30
|
%
|
|
996,778
|
|
|
12,414
|
|
|
5.05
|
%
|
||||
|
Interest-bearing deposits
|
4,362
|
|
|
27
|
|
|
2.49
|
%
|
|
6,913
|
|
|
39
|
|
|
2.29
|
%
|
||||
|
Investment securities (1)
|
179,287
|
|
|
1,131
|
|
|
2.54
|
%
|
|
156,157
|
|
|
947
|
|
|
2.57
|
%
|
||||
|
Other investments
|
15,006
|
|
|
173
|
|
|
4.64
|
%
|
|
10,375
|
|
|
150
|
|
|
5.86
|
%
|
||||
|
Total interest earning assets (1)
|
$
|
1,401,970
|
|
|
$
|
16,908
|
|
|
4.85
|
%
|
|
$
|
1,196,237
|
|
|
$
|
13,718
|
|
|
4.66
|
%
|
|
Average interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings accounts
|
$
|
154,596
|
|
|
$
|
151
|
|
|
0.39
|
%
|
|
$
|
164,129
|
|
|
$
|
175
|
|
|
0.43
|
%
|
|
Demand deposits
|
234,822
|
|
|
375
|
|
|
0.64
|
%
|
|
189,348
|
|
|
354
|
|
|
0.76
|
%
|
||||
|
Money market
|
236,470
|
|
|
609
|
|
|
1.04
|
%
|
|
152,963
|
|
|
382
|
|
|
1.01
|
%
|
||||
|
CD’s
|
354,095
|
|
|
1,846
|
|
|
2.10
|
%
|
|
326,834
|
|
|
1,529
|
|
|
1.90
|
%
|
||||
|
IRA’s
|
42,695
|
|
|
199
|
|
|
1.87
|
%
|
|
39,857
|
|
|
153
|
|
|
1.56
|
%
|
||||
|
Total deposits
|
$
|
1,022,678
|
|
|
$
|
3,180
|
|
|
1.25
|
%
|
|
$
|
873,131
|
|
|
$
|
2,593
|
|
|
1.20
|
%
|
|
FHLB Advances and other borrowings
|
146,810
|
|
|
1,057
|
|
|
2.90
|
%
|
|
126,239
|
|
|
1,063
|
|
|
3.41
|
%
|
||||
|
Total interest-bearing liabilities
|
$
|
1,169,488
|
|
|
$
|
4,237
|
|
|
1.46
|
%
|
|
$
|
999,370
|
|
|
$
|
3,656
|
|
|
1.48
|
%
|
|
Net interest income
|
|
|
$
|
12,671
|
|
|
|
|
|
|
$
|
10,062
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
3.39
|
%
|
|
|
|
|
|
3.18
|
%
|
||||||||
|
Net interest margin (1)
|
|
|
|
|
3.64
|
%
|
|
|
|
|
|
3.43
|
%
|
||||||||
|
Average interest earning assets to average interest-bearing liabilities
|
|
|
|
|
1.20
|
|
|
|
|
|
|
1.20
|
|
||||||||
|
|
|
|
Increase (decrease) due to
|
||||||||||
|
|
Volume
|
|
Rate
|
|
Net
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
29
|
|
|
$
|
(79
|
)
|
|
$
|
(50
|
)
|
|
Loans
|
2,286
|
|
|
759
|
|
|
3,045
|
|
|||
|
Interest-bearing deposits
|
(16
|
)
|
|
4
|
|
|
(12
|
)
|
|||
|
Investment securities
|
146
|
|
|
38
|
|
|
184
|
|
|||
|
Other investments
|
59
|
|
|
(36
|
)
|
|
23
|
|
|||
|
Total interest earning assets
|
2,504
|
|
|
686
|
|
|
3,190
|
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Savings accounts
|
(10
|
)
|
|
(14
|
)
|
|
(24
|
)
|
|||
|
Demand deposits
|
78
|
|
|
(57
|
)
|
|
21
|
|
|||
|
Money market accounts
|
215
|
|
|
12
|
|
|
227
|
|
|||
|
CD’s
|
134
|
|
|
183
|
|
|
317
|
|
|||
|
IRA’s
|
12
|
|
|
34
|
|
|
46
|
|
|||
|
Total deposits
|
429
|
|
|
158
|
|
|
587
|
|
|||
|
FHLB Advances and other borrowings
|
162
|
|
|
(169
|
)
|
|
(7
|
)
|
|||
|
Total interest bearing liabilities
|
591
|
|
|
(11
|
)
|
|
580
|
|
|||
|
Net interest income
|
$
|
1,913
|
|
|
$
|
697
|
|
|
$
|
2,610
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|||||||
|
|
2020
|
|
2019
|
|
% Change
|
|||||
|
Non-interest Income:
|
|
|
|
|
|
|||||
|
Service charges on deposit accounts
|
$
|
560
|
|
|
$
|
550
|
|
|
1.82
|
%
|
|
Interchange income
|
464
|
|
|
338
|
|
|
37.28
|
%
|
||
|
Loan servicing income
|
685
|
|
|
554
|
|
|
23.65
|
%
|
||
|
Gain on sale of loans
|
780
|
|
|
308
|
|
|
153.25
|
%
|
||
|
Loan fees and service charges
|
477
|
|
|
128
|
|
|
272.66
|
%
|
||
|
Insurance commission income
|
279
|
|
|
184
|
|
|
51.63
|
%
|
||
|
Gains on available for sale securities
|
73
|
|
|
34
|
|
|
114.71
|
%
|
||
|
Other
|
285
|
|
|
236
|
|
|
20.76
|
%
|
||
|
Total non-interest income
|
$
|
3,603
|
|
|
$
|
2,332
|
|
|
54.50
|
%
|
|
|
Three months ended March 31,
|
|
|
|||||||
|
|
2020
|
|
2019
|
|
% Change
|
|||||
|
Non-interest Expense:
|
|
|
|
|
|
|||||
|
Compensation and benefits
|
$
|
5,435
|
|
|
$
|
4,706
|
|
|
15.49
|
%
|
|
Occupancy - net
|
1,006
|
|
|
954
|
|
|
5.45
|
%
|
||
|
Office
|
543
|
|
|
522
|
|
|
4.02
|
%
|
||
|
Data processing
|
996
|
|
|
987
|
|
|
0.91
|
%
|
||
|
Amortization of intangible assets
|
412
|
|
|
327
|
|
|
25.99
|
%
|
||
|
Mortgage servicing rights expense
|
736
|
|
|
191
|
|
|
285.34
|
%
|
||
|
Advertising, marketing and public relations
|
239
|
|
|
203
|
|
|
17.73
|
%
|
||
|
FDIC premium assessment
|
68
|
|
|
94
|
|
|
(27.66
|
)%
|
||
|
Professional services
|
604
|
|
|
825
|
|
|
(26.79
|
)%
|
||
|
Gains (losses) on repossessed assets, net
|
(68
|
)
|
|
(37
|
)
|
|
(83.78
|
)%
|
||
|
Other
|
760
|
|
|
1,122
|
|
|
(32.26
|
)%
|
||
|
Total non-interest expense
|
$
|
10,731
|
|
|
$
|
9,894
|
|
|
8.46
|
%
|
|
|
|
|
|
|
|
|||||
|
Non-interest expense (annualized) / Average assets
|
2.85
|
%
|
|
3.09
|
%
|
|
(7.79
|
)%
|
||
|
Securities available for sale
|
Amortized
Cost |
|
Fair
Value |
||||
|
March 31, 2020
|
|
|
|
||||
|
U.S. government agency obligations
|
$
|
43,128
|
|
|
$
|
42,709
|
|
|
Obligations of states and political subdivisions
|
140
|
|
|
140
|
|
||
|
Mortgage-backed securities
|
62,764
|
|
|
65,002
|
|
||
|
Corporate debt securities
|
18,759
|
|
|
18,557
|
|
||
|
Corporate asset based securities
|
29,670
|
|
|
26,787
|
|
||
|
Trust preferred securities
|
11,193
|
|
|
10,240
|
|
||
|
Totals
|
$
|
165,654
|
|
|
$
|
163,435
|
|
|
December 31, 2019
|
|
|
|
||||
|
U.S. government agency obligations
|
$
|
52,020
|
|
|
$
|
51,805
|
|
|
Obligations of states and political subdivisions
|
281
|
|
|
281
|
|
||
|
Mortgage backed securities
|
70,806
|
|
|
71,331
|
|
||
|
Corporate debt securities
|
18,776
|
|
|
18,725
|
|
||
|
Corporate asset based securities
|
27,718
|
|
|
26,854
|
|
||
|
Trust preferred securities
|
11,167
|
|
|
11,123
|
|
||
|
Totals
|
$
|
180,768
|
|
|
$
|
180,119
|
|
|
Securities held to maturity
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
March 31, 2020
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
300
|
|
|
$
|
301
|
|
|
Mortgage-backed securities
|
10,467
|
|
|
10,929
|
|
||
|
Totals
|
$
|
10,767
|
|
|
$
|
11,230
|
|
|
December 31, 2019
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
300
|
|
|
$
|
302
|
|
|
Mortgage-backed securities
|
2,551
|
|
|
2,655
|
|
||
|
Totals
|
$
|
2,851
|
|
|
$
|
2,957
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
Available for sale securities
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
|
Agency
|
$
|
97,093
|
|
|
$
|
99,425
|
|
|
$
|
122,826
|
|
|
$
|
123,136
|
|
|
AAA
|
15,118
|
|
|
14,220
|
|
|
4,383
|
|
|
4,245
|
|
||||
|
AA
|
23,491
|
|
|
20,992
|
|
|
23,475
|
|
|
22,749
|
|
||||
|
A
|
18,759
|
|
|
18,558
|
|
|
18,776
|
|
|
18,725
|
|
||||
|
Non-rated
|
—
|
|
|
—
|
|
|
141
|
|
|
141
|
|
||||
|
Total available for sale securities
|
$
|
165,654
|
|
|
$
|
163,435
|
|
|
$
|
180,768
|
|
|
$
|
180,119
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
Securities held to maturity
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
|
U.S. government agency
|
$
|
10,467
|
|
|
$
|
10,929
|
|
|
$
|
2,551
|
|
|
$
|
2,655
|
|
|
AA
|
125
|
|
|
125
|
|
|
125
|
|
|
126
|
|
||||
|
A
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Non-rated
|
175
|
|
|
176
|
|
|
175
|
|
|
176
|
|
||||
|
Total
|
$
|
10,767
|
|
|
$
|
11,230
|
|
|
$
|
2,851
|
|
|
$
|
2,957
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
|
|||
|
|
|
Amount
|
|
Amount
|
||||
|
Real estate loans:
|
|
|
|
|
||||
|
Commercial/agricultural real estate
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
520,150
|
|
|
$
|
514,459
|
|
|
Agricultural real estate
|
|
83,418
|
|
|
85,363
|
|
||
|
Multi-family real estate
|
|
102,983
|
|
|
87,008
|
|
||
|
Construction and land development
|
|
95,918
|
|
|
86,410
|
|
||
|
Residential real estate
|
|
|
|
|
||||
|
One to four family
|
|
165,811
|
|
|
176,332
|
|
||
|
Purchased HELOC loans
|
|
7,601
|
|
|
8,407
|
|
||
|
Total real estate loans
|
|
975,881
|
|
|
957,979
|
|
||
|
Non-real estate loans:
|
|
|
|
|
||||
|
Commercial/agricultural loans
|
|
|
|
|
||||
|
Commercial non-real estate
|
|
122,006
|
|
|
133,734
|
|
||
|
Agricultural non-real estate
|
|
37,940
|
|
|
37,780
|
|
||
|
Consumer non-real estate
|
|
|
|
|
||||
|
Originated indirect paper
|
|
36,414
|
|
|
39,585
|
|
||
|
Other Consumer
|
|
17,184
|
|
|
18,186
|
|
||
|
Total non-real estate loans
|
|
213,544
|
|
|
229,285
|
|
||
|
Gross loans
|
|
$
|
1,189,425
|
|
|
$
|
1,187,264
|
|
|
Unearned net deferred fees and costs and loans in process
|
|
(510
|
)
|
|
(393
|
)
|
||
|
Unamortized discount on acquired loans
|
|
(7,964
|
)
|
|
(9,491
|
)
|
||
|
Total loans (net of unearned income and deferred expense)
|
|
1,180,951
|
|
|
1,177,380
|
|
||
|
Allowance for loan losses
|
|
(11,835
|
)
|
|
(10,320
|
)
|
||
|
Total loans receivable, net
|
|
$
|
1,169,116
|
|
|
$
|
1,167,060
|
|
|
|
March 31, 2020 and Three Months Then Ended
|
|
December 31, 2019 and Twelve Months Then Ended
|
||||
|
Nonperforming assets:
|
|
|
|
||||
|
Nonaccrual loans
|
|
|
|
||||
|
Commercial real estate
|
$
|
3,505
|
|
|
$
|
5,705
|
|
|
Agricultural real estate
|
7,162
|
|
|
7,568
|
|
||
|
Commercial non-real estate
|
1,360
|
|
|
1,850
|
|
||
|
Agricultural non-real estate
|
1,739
|
|
|
1,702
|
|
||
|
One to four family
|
2,139
|
|
|
2,063
|
|
||
|
Consumer non-real estate
|
185
|
|
|
168
|
|
||
|
Total nonaccrual loans
|
$
|
16,090
|
|
|
$
|
19,056
|
|
|
Accruing loans past due 90 days or more
|
1,670
|
|
|
1,104
|
|
||
|
Total nonperforming loans (“NPLs”)
|
17,760
|
|
|
20,160
|
|
||
|
Other real estate owned
|
1,412
|
|
|
1,429
|
|
||
|
Other collateral owned
|
20
|
|
|
31
|
|
||
|
Total nonperforming assets (“NPAs”)
|
$
|
19,192
|
|
|
$
|
21,620
|
|
|
Troubled Debt Restructurings (“TDRs”)
|
$
|
12,088
|
|
|
$
|
12,594
|
|
|
Accruing TDR's
|
$
|
4,377
|
|
|
$
|
5,396
|
|
|
Nonaccrual TDRs
|
$
|
7,711
|
|
|
$
|
7,198
|
|
|
Average outstanding loan balance
|
$
|
1,172,246
|
|
|
$
|
1,074,952
|
|
|
Loans, end of period
|
$
|
1,180,951
|
|
|
$
|
1,177,380
|
|
|
Total assets, end of period
|
$
|
1,505,164
|
|
|
$
|
1,531,249
|
|
|
ALL, at beginning of period
|
$
|
10,320
|
|
|
$
|
7,604
|
|
|
Loans charged off:
|
|
|
|
||||
|
Commercial/Agricultural real estate
|
—
|
|
|
(381
|
)
|
||
|
Commercial/Agricultural non-real estate
|
(442
|
)
|
|
—
|
|
||
|
Residential real estate
|
(27
|
)
|
|
(239
|
)
|
||
|
Consumer non-real estate
|
(51
|
)
|
|
(291
|
)
|
||
|
Total loans charged off
|
(520
|
)
|
|
(911
|
)
|
||
|
Recoveries of loans previously charged off:
|
|
|
|
||||
|
Commercial/Agricultural real estate
|
—
|
|
|
3
|
|
||
|
Commercial/Agricultural non-real estate
|
—
|
|
|
1
|
|
||
|
Residential real estate
|
13
|
|
|
5
|
|
||
|
Consumer non-real estate
|
22
|
|
|
93
|
|
||
|
Total recoveries of loans previously charged off:
|
35
|
|
|
102
|
|
||
|
Net loans charged off (“NCOs”)
|
(485
|
)
|
|
(809
|
)
|
||
|
Additions to ALL via provision for loan losses charged to operations
|
2,000
|
|
|
3,525
|
|
||
|
ALL, at end of period
|
$
|
11,835
|
|
|
$
|
10,320
|
|
|
Ratios:
|
|
|
|
||||
|
ALL to NCOs (annualized)
|
610.05
|
%
|
|
1,275.65
|
%
|
||
|
NCOs (annualized) to average loans
|
0.17
|
%
|
|
0.08
|
%
|
||
|
ALL to total loans
|
1.00
|
%
|
|
0.88
|
%
|
||
|
NPLs to total loans
|
1.50
|
%
|
|
1.71
|
%
|
||
|
NPAs to total assets
|
1.28
|
%
|
|
1.41
|
%
|
||
|
|
Quarter Ended
|
||||||||||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
||||||||||
|
Balance, beginning of period
|
$
|
19,056
|
|
|
$
|
19,022
|
|
|
$
|
13,612
|
|
|
$
|
9,871
|
|
|
$
|
7,354
|
|
|
Additions
|
1,811
|
|
|
2,641
|
|
|
1,493
|
|
|
7,405
|
|
|
3,428
|
|
|||||
|
Acquired nonaccrual loans
|
—
|
|
|
—
|
|
|
5,898
|
|
|
—
|
|
|
—
|
|
|||||
|
Charge offs
|
(452
|
)
|
|
(198
|
)
|
|
(134
|
)
|
|
(262
|
)
|
|
(31
|
)
|
|||||
|
Transfers to OREO
|
(1,100
|
)
|
|
(425
|
)
|
|
(209
|
)
|
|
(236
|
)
|
|
(362
|
)
|
|||||
|
Return to accrual status
|
(120
|
)
|
|
(14
|
)
|
|
(53
|
)
|
|
(149
|
)
|
|
(175
|
)
|
|||||
|
Payments received
|
(2,824
|
)
|
|
(1,957
|
)
|
|
(1,539
|
)
|
|
(2,612
|
)
|
|
(282
|
)
|
|||||
|
Other, net
|
(281
|
)
|
|
(13
|
)
|
|
(46
|
)
|
|
(405
|
)
|
|
(61
|
)
|
|||||
|
Balance, end of period
|
$
|
16,090
|
|
|
$
|
19,056
|
|
|
$
|
19,022
|
|
|
$
|
13,612
|
|
|
$
|
9,871
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
|
September 30, 2019
|
|
June 30, 2019
|
||||||||||||||||||||
|
|
Number of
Modifications |
|
Recorded
Investment |
|
Number of
Modifications |
|
Recorded
Investment |
|
Number of
Modifications |
|
Recorded
Investment |
|
Number of
Modifications |
|
Recorded
Investment |
||||||||||||
|
Troubled debt restructurings: Accrual Status
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial/Agricultural real estate
|
28
|
|
|
$
|
6,415
|
|
|
27
|
|
|
$
|
6,599
|
|
|
18
|
|
|
$
|
3,574
|
|
|
14
|
|
|
$
|
2,202
|
|
|
Commercial/Agricultural non-real estate
|
14
|
|
|
2,065
|
|
|
16
|
|
|
2,338
|
|
|
4
|
|
|
452
|
|
|
4
|
|
|
478
|
|
||||
|
Residential real estate
|
42
|
|
|
3,539
|
|
|
43
|
|
|
3,589
|
|
|
39
|
|
|
3,094
|
|
|
39
|
|
|
3,137
|
|
||||
|
Consumer non-real estate
|
8
|
|
|
69
|
|
|
7
|
|
|
68
|
|
|
8
|
|
|
74
|
|
|
11
|
|
|
82
|
|
||||
|
Total loans
|
92
|
|
|
$
|
12,088
|
|
|
93
|
|
|
$
|
12,594
|
|
|
69
|
|
|
$
|
7,194
|
|
|
68
|
|
|
$
|
5,899
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Non-interest bearing demand deposits
|
|
$
|
150,139
|
|
|
$
|
168,157
|
|
|
Interest bearing demand deposits
|
|
242,824
|
|
|
223,102
|
|
||
|
Savings accounts
|
|
161,038
|
|
|
156,599
|
|
||
|
Money market accounts
|
|
243,715
|
|
|
246,430
|
|
||
|
Certificate accounts
|
|
382,339
|
|
|
401,414
|
|
||
|
Total deposits
|
|
$
|
1,180,055
|
|
|
$
|
1,195,702
|
|
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
|
As of March 31, 2020 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
$
|
163,087
|
|
|
13.6
|
%
|
|
$
|
96,152
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
120,190
|
|
|
> =
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
151,252
|
|
|
12.6
|
%
|
|
72,114
|
|
|
> =
|
|
6.0
|
%
|
|
96,152
|
|
|
> =
|
|
8.0
|
%
|
|||
|
Common equity tier 1 capital (to risk weighted assets)
|
151,252
|
|
|
12.6
|
%
|
|
54,085
|
|
|
> =
|
|
4.5
|
%
|
|
78,123
|
|
|
> =
|
|
6.5
|
%
|
|||
|
Tier 1 leverage ratio (to adjusted total assets)
|
151,252
|
|
|
10.3
|
%
|
|
58,926
|
|
|
> =
|
|
4.0
|
%
|
|
73,657
|
|
|
> =
|
|
5.0
|
%
|
|||
|
As of December 31, 2019 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
$
|
160,302
|
|
|
13.1
|
%
|
|
$
|
98,174
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
122,718
|
|
|
> =
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
149,982
|
|
|
12.2
|
%
|
|
73,631
|
|
|
> =
|
|
6.0
|
%
|
|
98,174
|
|
|
> =
|
|
8.0
|
%
|
|||
|
Common equity tier 1 capital (to risk weighted assets)
|
149,982
|
|
|
12.2
|
%
|
|
55,223
|
|
|
> =
|
|
4.5
|
%
|
|
79,767
|
|
|
> =
|
|
6.5
|
%
|
|||
|
Tier 1 leverage ratio (to adjusted total assets)
|
149,982
|
|
|
10.4
|
%
|
|
57,834
|
|
|
> =
|
|
4.0
|
%
|
|
72,293
|
|
|
> =
|
|
5.0
|
%
|
|||
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
|
As of March 31, 2020 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
$
|
137,705
|
|
|
11.5
|
%
|
|
$
|
96,152
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
120,190
|
|
|
> =
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
110,870
|
|
|
9.2
|
%
|
|
72,114
|
|
|
> =
|
|
6.0
|
%
|
|
96,152
|
|
|
> =
|
|
8.0
|
%
|
|||
|
Common equity tier 1 capital (to risk weighted assets)
|
110,870
|
|
|
9.2
|
%
|
|
54,085
|
|
|
> =
|
|
4.5
|
%
|
|
78,123
|
|
|
> =
|
|
6.5
|
%
|
|||
|
Tier 1 leverage ratio (to adjusted total assets)
|
110,870
|
|
|
7.7
|
%
|
|
58,926
|
|
|
> =
|
|
4.0
|
%
|
|
73,657
|
|
|
> =
|
|
5.0
|
%
|
|||
|
As of December 31, 2019 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk weighted assets)
|
$
|
137,259
|
|
|
11.2
|
%
|
|
$
|
98,174
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
122,718
|
|
|
> =
|
|
10.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
111,939
|
|
|
9.1
|
%
|
|
73,631
|
|
|
> =
|
|
6.0
|
%
|
|
998,174
|
|
|
> =
|
|
8.0
|
%
|
|||
|
Common equity tier 1 capital (to risk weighted assets)
|
111,939
|
|
|
9.1
|
%
|
|
55,223
|
|
|
> =
|
|
4.5
|
%
|
|
79,767
|
|
|
> =
|
|
6.5
|
%
|
|||
|
Tier 1 leverage ratio (to adjusted total assets)
|
111,939
|
|
|
7.7
|
%
|
|
57,834
|
|
|
> =
|
|
4.0
|
%
|
|
72,293
|
|
|
> =
|
|
5.0
|
%
|
|||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
originating shorter-term secured commercial, agriculture and consumer loan maturities;
|
|
•
|
originating variable rate commercial and agriculture loans;
|
|
•
|
managing our exposure to changes in interest rates, including, but not limited to the sale of longer-term fixed-rate residential loans in the secondary market with retained servicing;
|
|
•
|
originating balloon mortgage loans with a term of five years or less to minimize the impact of sudden rate changes;
|
|
•
|
managing our funding needs by utilizing core deposits, brokered certificates of deposits and borrowings as appropriate to extend terms and lock in fixed interest rates;
|
|
•
|
reducing non-interest expense and managing our efficiency ratio by implementing technologies to enhance customer service and increase employee productivity; and
|
|
•
|
realigning supervision and control of our branch network by modifying their configuration, staffing, locations and reporting structure to focus resources on our most productive markets.
|
|
|
|
Percent Change in Economic Value of Equity (EVE)
|
||||
|
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1) |
|
At March 31, 2020
|
|
At December 31, 2019
|
||
|
|
|
|
|
|
||
|
+300 bp
|
|
1
|
%
|
|
1
|
%
|
|
+200 bp
|
|
1
|
%
|
|
2
|
%
|
|
+100 bp
|
|
1
|
%
|
|
1
|
%
|
|
-100 bp
|
|
12
|
%
|
|
(2
|
)%
|
|
(1)
|
Assumes an immediate and parallel shift in the yield curve at all maturities.
|
|
|
|
Percent Change in Net Interest Income Over One Year Horizon
|
||||
|
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
|
At March 31, 2020
|
|
At December 31, 2019
|
||
|
|
|
|
|
|
||
|
+300 bp
|
|
(2
|
)%
|
|
(5
|
)%
|
|
+200 bp
|
|
(1
|
)%
|
|
(4
|
)%
|
|
+100 bp
|
|
—
|
%
|
|
(2
|
)%
|
|
-100 bp
|
|
(3
|
)%
|
|
1
|
%
|
|
(1)
|
Assumes an immediate and parallel shift in the yield curve at all maturities.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
Item 1.
|
LEGAL PROCEEDINGS
|
|
Item 1A.
|
RISK FACTORS
|
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
(a)
|
Not applicable.
|
|
(b)
|
Not applicable.
|
|
(c)
|
Issuer Purchases of Equity Securities.
|
|
Period
|
|
Total number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|
January 1, 2020 - January 31, 2020
|
|
—
|
|
NA
|
|
—
|
|
563,504
|
|
February 1, 2020 - February 29, 2020
|
|
130,666
|
|
$11.91
|
|
130,666
|
|
432,838
|
|
March 1, 2020 - March 31, 2020
|
|
25,000
|
|
$10.90
|
|
25,000
|
|
407,838
|
|
Total
|
|
155,666
|
|
$11.75
|
|
155,666
|
|
|
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
|
Item 5.
|
OTHER INFORMATION
|
|
Item 6.
|
EXHIBITS
|
|
|
||
|
|
||
|
|
||
|
101
|
|
The following materials from Citizens Community Bancorp, Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2020 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statement of Changes in Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Condensed Notes to Consolidated Financial Statements.
|
|
*
|
This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
|
|
|
CITIZENS COMMUNITY BANCORP, INC.
|
||
|
|
|
|
||
|
Date: May 11, 2020
|
|
By:
|
|
/s/ Stephen M. Bianchi
|
|
|
|
|
|
Stephen M. Bianchi
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
||
|
Date: May 11, 2020
|
|
By:
|
|
/s/ James S. Broucek
|
|
|
|
|
|
James S. Broucek
|
|
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|