These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Or
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
58-0218548
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
Post Office Box 20706
|
|
|
Atlanta, Georgia
|
30320-6001
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
Registrant's telephone number, including area code: (404) 715-2600
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.0001 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
||
|
|
|
Table of Contents
|
|
|
|
Page
|
|
|
|
|
PART I
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
A transatlantic joint venture with Air France and KLM, both of which are subsidiaries of the same holding company, and Alitalia.
|
|
•
|
A joint venture with Virgin Atlantic Airways with respect to operations on non-stop routes between the United Kingdom and North America. In addition to the joint venture, we own a non-controlling 49% equity stake in Virgin Atlantic Limited, the parent company of Virgin Atlantic Airways.
|
|
•
|
A joint venture with Aeroméxico with respect to trans-border operations on flights between the U.S. and Mexico. In addition to the joint venture, we acquired a non-controlling 49% equity stake in Grupo Aeroméxico, S.A.B. de C.V., the parent company of Aeroméxico.
In addition, we and Aeroméxico have established a joint venture relating to an airframe maintenance, repair and overhaul operation located in Queretaro, Mexico.
|
|
•
|
A joint venture with Virgin Australia Airlines and its affiliated carriers with respect to operations on transpacific routes between North America and Australia/New Zealand.
|
|
•
|
In 2017, we entered into a joint venture with Korean Air Lines with respect to operations on transpacific routes between the United States and certain countries in Asia. We have not yet implemented this joint venture as it remains subject to receipt of required regulatory approvals in Korea.
|
|
•
|
ExpressJet Airlines, Inc. and SkyWest Airlines, Inc., both subsidiaries of SkyWest, Inc.;
|
|
•
|
Republic Airline, Inc. ("Republic"), a subsidiary of Republic Airways Holdings, Inc.;
|
|
•
|
Compass Airlines, LLC ("Compass") and GoJet Airlines, LLC, both subsidiaries of Trans States Holdings, Inc. ("Trans States"); and
|
|
•
|
Endeavor Air, Inc., which is a wholly owned subsidiary of ours.
|
|
Year
|
Gallons Consumed
(1)
(in millions)
|
Cost
(1)(2)
(in millions)
|
Average Price Per Gallon
(1)(2)
|
Percentage of Total Operating Expense
(1)(2)
|
||||||
|
2017
|
4,032
|
|
$
|
6,756
|
|
$
|
1.68
|
|
19.2
|
%
|
|
2016
|
4,016
|
|
$
|
5,985
|
|
$
|
1.49
|
|
18.3
|
%
|
|
2015
|
3,988
|
|
$
|
7,579
|
|
$
|
1.90
|
|
23.0
|
%
|
|
(1)
|
Includes the operations of our regional carriers operating under capacity purchase agreements.
|
|
(2)
|
Includes the impact of fuel hedge activity and refinery segment results.
|
|
•
|
In addition to providing maintenance and engineering support for our fleet of over 900 aircraft, our MRO operation, known as Delta TechOps, serves aviation and airline customers from around the world.
|
|
•
|
Delta Global Services provides services to us and to third parties, including staffing services, aviation solutions, professional security and training services.
|
|
•
|
Our vacation wholesale business, Delta Vacations, provides vacation packages to third-party consumers.
|
|
•
|
Our private jet operations, Delta Private Jets, provides aircraft charters, aircraft management and programs allowing members to purchase flight time by the hour.
|
|
Employee Group
|
Approximate Number of Active Employees Represented
|
|
Union
|
Date on which Collective Bargaining Agreement Becomes Amendable
|
|
|
Delta Pilots
|
13,234
|
|
|
ALPA
|
December 31, 2019
|
|
Delta Flight Superintendents (Dispatchers)
|
420
|
|
|
PAFCA
|
March 31, 2018
|
|
Endeavor Air Pilots
|
1,805
|
|
|
ALPA
|
January 1, 2024
|
|
Endeavor Air Flight Attendants
|
1,160
|
|
|
AFA
|
December 31, 2018
|
|
Endeavor Air Dispatchers
|
55
|
|
|
PAFCA
|
December 31, 2018
|
|
|
Current Fleet
(1)
|
|
Commitments
|
|||||
|
Aircraft Type
|
Owned
|
Capital Lease
|
Operating Lease
|
Total
|
Average Age
|
Purchase
|
Lease
|
Options
|
|
B-717-200
|
3
|
13
|
75
|
91
|
16.3
|
—
|
—
|
—
|
|
B-737-700
|
10
|
—
|
—
|
10
|
8.9
|
—
|
—
|
—
|
|
B-737-800
|
73
|
4
|
—
|
77
|
16.3
|
—
|
—
|
—
|
|
B-737-900ER
|
52
|
—
|
37
|
89
|
2.3
|
41
|
—
|
—
|
|
B-757-200
|
88
|
9
|
3
|
100
|
20.4
|
—
|
—
|
—
|
|
B-757-300
|
16
|
—
|
—
|
16
|
14.9
|
—
|
—
|
—
|
|
B-767-300
|
2
|
—
|
—
|
2
|
24.5
|
—
|
—
|
—
|
|
B-767-300ER
|
55
|
2
|
—
|
57
|
21.7
|
—
|
—
|
—
|
|
B-767-400ER
|
21
|
—
|
—
|
21
|
17.0
|
—
|
—
|
—
|
|
B-777-200ER
|
8
|
—
|
—
|
8
|
18.1
|
—
|
—
|
—
|
|
B-777-200LR
|
10
|
—
|
—
|
10
|
8.8
|
—
|
—
|
—
|
|
A319-100
|
55
|
—
|
2
|
57
|
15.8
|
—
|
—
|
—
|
|
A320-200
|
55
|
3
|
4
|
62
|
22.4
|
—
|
—
|
—
|
|
A321-200
|
14
|
—
|
20
|
34
|
0.8
|
93
|
—
|
—
|
|
A321-200neo
|
—
|
—
|
—
|
—
|
—
|
100
|
—
|
100
|
|
A330-200
|
11
|
—
|
—
|
11
|
12.8
|
—
|
—
|
—
|
|
A330-300
|
28
|
—
|
3
|
31
|
9.0
|
—
|
—
|
—
|
|
A330-900neo
|
—
|
—
|
—
|
—
|
—
|
25
|
—
|
—
|
|
A350-900
|
6
|
—
|
—
|
6
|
0.2
|
19
|
—
|
—
|
|
CS100
|
—
|
—
|
—
|
—
|
—
|
75
|
—
|
50
|
|
MD-88
|
92
|
17
|
—
|
109
|
27.5
|
—
|
—
|
—
|
|
MD-90
|
65
|
—
|
—
|
65
|
20.9
|
—
|
—
|
—
|
|
Total
|
664
|
48
|
144
|
856
|
16.7
|
353
|
—
|
150
|
|
(1)
|
Excludes certain aircraft we own or lease that are operated by regional carriers on our behalf shown in the table below.
|
|
|
Fleet Type
|
|
||||
|
Carrier
|
CRJ-200
|
CRJ-700
|
CRJ-900
|
Embraer 170
|
Embraer 175
|
Total
|
|
Endeavor Air, Inc.
(1)
|
50
|
—
|
93
|
—
|
—
|
143
|
|
ExpressJet Airlines, Inc.
(2)
|
—
|
33
|
16
|
—
|
—
|
49
|
|
SkyWest Airlines, Inc.
|
86
|
27
|
36
|
—
|
18
|
167
|
|
Compass Airlines, LLC
|
—
|
—
|
—
|
—
|
36
|
36
|
|
Republic Airline, Inc.
|
—
|
—
|
—
|
20
|
16
|
36
|
|
GoJet Airlines, LLC
|
—
|
22
|
7
|
—
|
—
|
29
|
|
Total
|
136
|
82
|
152
|
20
|
70
|
460
|
|
(1)
|
Endeavor Air, Inc. is a wholly owned subsidiary of Delta.
|
|
(2)
|
During 2017, we and ExpressJet Airlines, Inc. agreed to early terminate our relationship by the end of 2018.
|
|
|
Delivery in Calendar Years Ending
|
||||
|
Aircraft Purchase Commitments
|
2018
|
2019
|
2020
|
After 2020
|
Total
|
|
A321-200
|
31
|
32
|
27
|
3
|
93
|
|
A321-200neo
|
—
|
—
|
16
|
84
|
100
|
|
A330-900neo
|
—
|
—
|
4
|
21
|
25
|
|
A350-900
|
5
|
2
|
2
|
10
|
19
|
|
B-737-900ER
|
23
|
18
|
—
|
—
|
41
|
|
CS100
|
15
|
25
|
16
|
19
|
75
|
|
Total
|
74
|
77
|
65
|
137
|
353
|
|
|
Common Stock
|
Cash Dividends Declared (per share)
|
||||||||||
|
|
High
|
Low
|
||||||||||
|
Fiscal 2017
|
|
|
|
|||||||||
|
Fourth Quarter
|
|
$
|
56.84
|
|
|
$
|
47.90
|
|
|
$
|
0.305
|
|
|
Third Quarter
|
|
$
|
55.75
|
|
|
$
|
44.59
|
|
|
$
|
0.305
|
|
|
Second Quarter
|
|
$
|
54.53
|
|
|
$
|
43.81
|
|
|
$
|
0.2025
|
|
|
First Quarter
|
|
$
|
52.00
|
|
|
$
|
44.47
|
|
|
$
|
0.2025
|
|
|
Fiscal 2016
|
|
|
|
|
||||||||
|
Fourth Quarter
|
|
$
|
52.76
|
|
|
$
|
37.91
|
|
|
$
|
0.2025
|
|
|
Third Quarter
|
|
$
|
41.35
|
|
|
$
|
34.08
|
|
|
$
|
0.2025
|
|
|
Second Quarter
|
|
$
|
49.80
|
|
|
$
|
32.60
|
|
|
$
|
0.135
|
|
|
First Quarter
|
|
$
|
50.50
|
|
|
$
|
40.03
|
|
|
$
|
0.135
|
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value (in millions) of Shares That May Yet Be Purchased Under the Plan or Programs
|
|||||||
|
October 2017
|
1,382,740
|
|
$
|
52.67
|
|
1,382,740
|
|
|
$
|
4,925
|
|
|
November 2017
|
2,529,455
|
|
$
|
49.86
|
|
2,529,455
|
|
|
$
|
4,800
|
|
|
December 2017
|
2,321,176
|
|
$
|
54.34
|
|
2,321,176
|
|
|
$
|
4,675
|
|
|
Total
|
6,233,371
|
|
|
6,233,371
|
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||||||
|
(in millions, except share data)
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
Operating revenue
|
$
|
41,244
|
|
$
|
39,639
|
|
$
|
40,704
|
|
$
|
40,362
|
|
$
|
37,773
|
|
|
Operating expense
|
35,130
|
|
32,687
|
|
32,902
|
|
38,156
|
|
34,373
|
|
|||||
|
Operating income
|
6,114
|
|
6,952
|
|
7,802
|
|
2,206
|
|
3,400
|
|
|||||
|
Non-operating expense, net
|
(413
|
)
|
(316
|
)
|
(645
|
)
|
(1,134
|
)
|
(873
|
)
|
|||||
|
Income before income taxes
|
5,701
|
|
6,636
|
|
7,157
|
|
1,072
|
|
2,527
|
|
|||||
|
Income tax (provision) benefit
|
(2,124
|
)
|
(2,263
|
)
|
(2,631
|
)
|
(413
|
)
|
8,013
|
|
|||||
|
Net income
|
$
|
3,577
|
|
$
|
4,373
|
|
$
|
4,526
|
|
$
|
659
|
|
$
|
10,540
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per share
|
$
|
4.97
|
|
$
|
5.82
|
|
$
|
5.68
|
|
$
|
0.79
|
|
$
|
12.41
|
|
|
Diluted earnings per share
|
$
|
4.95
|
|
$
|
5.79
|
|
$
|
5.63
|
|
$
|
0.78
|
|
$
|
12.29
|
|
|
Cash dividends declared per share
|
$
|
1.02
|
|
$
|
0.68
|
|
$
|
0.45
|
|
$
|
0.30
|
|
$
|
0.12
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
(in millions)
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
MTM adjustments and settlements
|
$
|
259
|
|
$
|
450
|
|
$
|
1,301
|
|
$
|
(2,346
|
)
|
$
|
276
|
|
|
Restructuring and other
|
—
|
|
—
|
|
(35
|
)
|
(716
|
)
|
(424
|
)
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
—
|
|
—
|
|
(268
|
)
|
—
|
|
|||||
|
Investment MTM adjustments
|
(8
|
)
|
115
|
|
26
|
|
(134
|
)
|
—
|
|
|||||
|
Tax Cuts and Jobs Act
|
(150
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Release of tax valuation allowance and intraperiod income tax allocation
|
—
|
|
—
|
|
—
|
|
—
|
|
7,989
|
|
|||||
|
Total income (loss)
|
$
|
101
|
|
$
|
565
|
|
$
|
1,292
|
|
$
|
(3,464
|
)
|
$
|
7,841
|
|
|
|
December 31,
|
||||||||||||||
|
(in millions)
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
Total assets
|
$
|
53,292
|
|
$
|
51,261
|
|
$
|
53,134
|
|
$
|
54,005
|
|
$
|
52,104
|
|
|
Long-term debt and capital leases (including current maturities)
|
$
|
8,834
|
|
$
|
7,332
|
|
$
|
8,329
|
|
$
|
9,661
|
|
$
|
11,194
|
|
|
Stockholders' equity
|
$
|
13,910
|
|
$
|
12,287
|
|
$
|
10,850
|
|
$
|
8,813
|
|
$
|
11,643
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
Consolidated
(1)
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
Revenue passenger miles (in millions)
|
217,712
|
|
213,098
|
|
209,625
|
|
202,925
|
|
194,988
|
|
|||||
|
Available seat miles (in millions)
|
254,325
|
|
251,867
|
|
246,764
|
|
239,676
|
|
232,740
|
|
|||||
|
Passenger mile yield
|
|
15.99
|
¢
|
|
15.85
|
¢
|
|
16.59
|
¢
|
|
17.22
|
¢
|
|
16.89
|
¢
|
|
Passenger revenue per available seat mile
|
|
13.69
|
¢
|
|
13.41
|
¢
|
|
14.10
|
¢
|
|
14.58
|
¢
|
|
14.15
|
¢
|
|
Total revenue per available seat mile
|
|
16.22
|
¢
|
|
15.74
|
¢
|
|
16.50
|
¢
|
|
16.84
|
¢
|
|
16.23
|
¢
|
|
Operating cost per available seat mile
|
|
13.81
|
¢
|
|
12.98
|
¢
|
|
13.33
|
¢
|
|
15.92
|
¢
|
|
14.77
|
¢
|
|
Passenger load factor
|
85.6
|
%
|
84.6
|
%
|
84.9
|
%
|
84.7
|
%
|
83.8
|
%
|
|||||
|
Fuel gallons consumed (in millions)
|
4,032
|
|
4,016
|
|
3,988
|
|
3,893
|
|
3,828
|
|
|||||
|
Average price per fuel gallon
(2)
|
$
|
1.68
|
|
$
|
1.49
|
|
$
|
1.90
|
|
$
|
3.47
|
|
$
|
3.00
|
|
|
Full-time equivalent employees, end of period
|
86,564
|
|
83,756
|
|
82,949
|
|
79,655
|
|
77,755
|
|
|||||
|
(1)
|
Includes the operations of our regional carriers under capacity purchase agreements. Full-time equivalent employees exclude employees of regional carriers that we do not own.
|
|
(2)
|
Includes the impact of fuel hedge activity and refinery segment results.
|
|
|
Year Ended December 31,
|
Increase
|
% Increase
|
||||||||
|
(in millions)
|
2017
|
2016
|
|||||||||
|
Passenger
|
$
|
34,819
|
|
$
|
33,777
|
|
1,042
|
|
3.1
|
%
|
|
|
Cargo
|
729
|
|
668
|
|
61
|
|
9.1
|
%
|
|||
|
Other
|
5,696
|
|
5,194
|
|
502
|
|
9.7
|
%
|
|||
|
Total
|
$
|
41,244
|
|
$
|
39,639
|
|
$
|
1,605
|
|
4.0
|
%
|
|
|
|
Increase (Decrease)
vs. Year Ended December 31, 2016
|
||||||||||||||
|
(in millions)
|
Year Ended December 31, 2017
|
Passenger Revenue
|
RPMs
(Traffic)
|
ASMs (Capacity)
|
Passenger Mile Yield
|
PRASM
|
Load Factor
|
|||||||||
|
Mainline
|
$
|
18,878
|
|
5.3
|
%
|
4.1
|
%
|
3.6
|
%
|
1.1
|
%
|
1.7
|
%
|
0.4
|
|
pts
|
|
Regional carriers
|
5,714
|
|
0.8
|
%
|
(2.5
|
)%
|
(2.6
|
)%
|
3.4
|
%
|
3.4
|
%
|
—
|
|
pts
|
|
|
Domestic
|
24,592
|
|
4.2
|
%
|
3.0
|
%
|
2.5
|
%
|
1.1
|
%
|
1.7
|
%
|
0.4
|
|
pts
|
|
|
Atlantic
|
5,292
|
|
2.1
|
%
|
4.8
|
%
|
0.3
|
%
|
(2.6
|
)%
|
1.7
|
%
|
3.6
|
|
pts
|
|
|
Pacific
|
2,366
|
|
(9.6
|
)%
|
(9.0
|
)%
|
(7.7
|
)%
|
(0.7
|
)%
|
(2.0
|
)%
|
(1.2
|
)
|
pts
|
|
|
Latin America
|
2,569
|
|
8.3
|
%
|
4.2
|
%
|
2.0
|
%
|
4.0
|
%
|
6.2
|
%
|
1.8
|
|
pts
|
|
|
Total
|
$
|
34,819
|
|
3.1
|
%
|
2.2
|
%
|
1.0
|
%
|
0.9
|
%
|
2.1
|
%
|
1.0
|
|
pt
|
|
|
Year Ended December 31,
|
Increase
(Decrease)
|
% Increase
(Decrease)
|
||||||||
|
(in millions)
|
2017
|
2016
|
|||||||||
|
Loyalty programs
|
$
|
1,952
|
|
$
|
1,782
|
|
$
|
170
|
|
9.5
|
%
|
|
Administrative fees, club and on-board sales
|
1,252
|
|
1,205
|
|
47
|
|
3.9
|
%
|
|||
|
Ancillary businesses and refinery
|
1,412
|
|
1,129
|
|
283
|
|
25.1
|
%
|
|||
|
Baggage fees
|
908
|
|
881
|
|
27
|
|
3.1
|
%
|
|||
|
Other
|
172
|
|
197
|
|
(25
|
)
|
(12.7
|
)%
|
|||
|
Total
|
$
|
5,696
|
|
$
|
5,194
|
|
$
|
502
|
|
9.7
|
%
|
|
|
Year Ended December 31,
|
Increase
(Decrease)
|
% Increase
(Decrease)
|
||||||||
|
(in millions)
|
2017
|
2016
|
|||||||||
|
Salaries and related costs
|
$
|
10,436
|
|
$
|
10,034
|
|
$
|
402
|
|
4.0
|
%
|
|
Aircraft fuel and related taxes
|
5,733
|
|
5,133
|
|
600
|
|
11.7
|
%
|
|||
|
Regional carriers expense
|
4,503
|
|
4,311
|
|
192
|
|
4.5
|
%
|
|||
|
Depreciation and amortization
|
2,235
|
|
1,902
|
|
333
|
|
17.5
|
%
|
|||
|
Contracted services
|
2,184
|
|
1,991
|
|
193
|
|
9.7
|
%
|
|||
|
Aircraft maintenance materials and outside repairs
|
1,992
|
|
1,823
|
|
169
|
|
9.3
|
%
|
|||
|
Passenger commissions and other selling expenses
|
1,787
|
|
1,710
|
|
77
|
|
4.5
|
%
|
|||
|
Landing fees and other rents
|
1,528
|
|
1,490
|
|
38
|
|
2.6
|
%
|
|||
|
Passenger service
|
1,067
|
|
907
|
|
160
|
|
17.6
|
%
|
|||
|
Profit sharing
|
1,065
|
|
1,115
|
|
(50
|
)
|
(4.5
|
)%
|
|||
|
Aircraft rent
|
351
|
|
285
|
|
66
|
|
23.2
|
%
|
|||
|
Other
|
2,249
|
|
1,986
|
|
263
|
|
13.2
|
%
|
|||
|
Total operating expense
|
$
|
35,130
|
|
$
|
32,687
|
|
$
|
2,443
|
|
7.5
|
%
|
|
|
Year Ended December 31,
|
Increase
|
% Increase
|
||||||||
|
(in millions)
|
2017
|
2016
|
|||||||||
|
Aircraft fuel and related taxes
(1)
|
$
|
5,733
|
|
$
|
5,133
|
|
$
|
600
|
|
|
|
|
Aircraft fuel and related taxes included within regional carriers expense
|
1,023
|
|
852
|
|
171
|
|
|
||||
|
Total fuel expense
|
$
|
6,756
|
|
$
|
5,985
|
|
$
|
771
|
|
12.9
|
%
|
|
(1)
|
Includes the impact of fuel hedging and refinery results described further in the table below.
|
|
|
|
|
Average Price Per Gallon
|
||||||||||||||||
|
|
Year Ended December 31,
|
Increase
(Decrease)
|
|
Year Ended December 31,
|
Increase (Decrease)
|
||||||||||||||
|
(in millions, except per gallon data)
|
2017
|
2016
|
|
2017
|
2016
|
||||||||||||||
|
Fuel purchase cost
(1)
|
$
|
6,833
|
|
$
|
5,579
|
|
$
|
1,254
|
|
|
$
|
1.70
|
|
$
|
1.39
|
|
$
|
0.31
|
|
|
Airline segment fuel hedge losses
(2)
|
33
|
|
281
|
|
(248
|
)
|
|
0.01
|
|
0.07
|
|
(0.06
|
)
|
||||||
|
Refinery segment impact
(2)
|
(110
|
)
|
125
|
|
(235
|
)
|
|
(0.03
|
)
|
0.03
|
|
(0.06
|
)
|
||||||
|
Total fuel expense
|
$
|
6,756
|
|
$
|
5,985
|
|
$
|
771
|
|
|
$
|
1.68
|
|
$
|
1.49
|
|
$
|
0.19
|
|
|
MTM adjustments and settlements
(3)
|
259
|
|
450
|
|
(191
|
)
|
|
0.06
|
|
0.11
|
|
(0.05
|
)
|
||||||
|
Total fuel expense, adjusted
|
$
|
7,015
|
|
$
|
6,435
|
|
$
|
580
|
|
|
$
|
1.74
|
|
$
|
1.60
|
|
$
|
0.14
|
|
|
(1)
|
Market price for jet fuel at airport locations, including related taxes and transportation costs.
|
|
(2)
|
Includes the impact of pricing arrangements between the airline and refinery segments with respect to the refinery's inventory price risk. For additional information regarding the refinery segment impact, see "Refinery Segment" below.
|
|
(3)
|
MTM adjustments and settlements include the effects of the derivative transactions discussed in
Note 4
of the Notes to the Consolidated Financial Statements. For additional information and the reason for adjusting fuel expense, see "Supplemental Information" below.
|
|
|
Year Ended December 31,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
|
(in millions)
|
2016
|
2015
|
|||||||||
|
Passenger
|
33,777
|
|
34,782
|
|
(1,005
|
)
|
(2.9
|
)%
|
|||
|
Cargo
|
668
|
|
813
|
|
(145
|
)
|
(17.8
|
)%
|
|||
|
Other
|
5,194
|
|
5,109
|
|
85
|
|
1.7
|
%
|
|||
|
Total
|
$
|
39,639
|
|
$
|
40,704
|
|
$
|
(1,065
|
)
|
(2.6
|
)%
|
|
|
|
Increase (Decrease)
vs. Year Ended December 31, 2015
|
||||||||||||||
|
(in millions)
|
Year Ended December 31, 2016
|
Passenger Revenue
|
RPMs
(Traffic)
|
ASMs (Capacity)
|
Passenger Mile Yield
|
PRASM
|
Load Factor
|
|||||||||
|
Mainline
|
$
|
17,932
|
|
—
|
%
|
4.3
|
%
|
5.2
|
%
|
(4.1
|
)%
|
(5.0
|
)%
|
(0.8
|
)
|
pts
|
|
Regional carriers
|
5,672
|
|
(3.6
|
)%
|
0.6
|
%
|
1.0
|
%
|
(4.2
|
)%
|
(4.6
|
)%
|
(0.3
|
)
|
pts
|
|
|
Domestic
|
23,604
|
|
(0.9
|
)%
|
3.6
|
%
|
4.5
|
%
|
(4.4
|
)%
|
(5.2
|
)%
|
(0.6
|
)
|
pts
|
|
|
Atlantic
|
5,185
|
|
(6.5
|
)%
|
(1.7
|
)%
|
0.3
|
%
|
(4.9
|
)%
|
(6.8
|
)%
|
(1.7
|
)
|
pts
|
|
|
Pacific
|
2,616
|
|
(12.8
|
)%
|
(4.6
|
)%
|
(6.6
|
)%
|
(8.6
|
)%
|
(6.7
|
)%
|
1.8
|
|
pts
|
|
|
Latin America
|
2,372
|
|
(1.8
|
)%
|
3.5
|
%
|
0.8
|
%
|
(5.1
|
)%
|
(2.6
|
)%
|
2.3
|
|
pts
|
|
|
Total
|
$
|
33,777
|
|
(2.9
|
)%
|
1.7
|
%
|
2.1
|
%
|
(4.5
|
)%
|
(4.9
|
)%
|
(0.3
|
)
|
pts
|
|
|
Year Ended December 31,
|
Increase
(Decrease)
|
% Increase
(Decrease)
|
||||||||
|
(in millions)
|
2016
|
2015
|
|||||||||
|
Loyalty programs
|
$
|
1,782
|
|
$
|
1,584
|
|
$
|
198
|
|
12.5
|
%
|
|
Administrative fees, club and on-board sales
|
1,205
|
|
1,261
|
|
(56
|
)
|
(4.4
|
)%
|
|||
|
Ancillary businesses and refinery
(1)
|
1,129
|
|
1,158
|
|
(29
|
)
|
(2.5
|
)%
|
|||
|
Baggage fees
|
881
|
|
885
|
|
(4
|
)
|
(0.5
|
)%
|
|||
|
Other
|
197
|
|
221
|
|
(24
|
)
|
(10.9
|
)%
|
|||
|
Total
|
$
|
5,194
|
|
$
|
5,109
|
|
$
|
85
|
|
1.7
|
%
|
|
(1)
|
Ancillary businesses and refinery includes aircraft maintenance and staffing services we provide to third parties, our vacation wholesale operations and refinery sales to third parties. These revenues are not related to the generation of a seat mile.
|
|
|
Year Ended December 31,
|
Increase
(Decrease)
|
% Increase
(Decrease)
|
||||||||
|
(in millions)
|
2016
|
2015
|
|||||||||
|
Salaries and related costs
|
$
|
10,034
|
|
$
|
8,776
|
|
$
|
1,258
|
|
14.3
|
%
|
|
Aircraft fuel and related taxes
|
5,133
|
|
6,544
|
|
(1,411
|
)
|
(21.6
|
)%
|
|||
|
Regional carriers expense
|
4,311
|
|
4,241
|
|
70
|
|
1.7
|
%
|
|||
|
Contracted services
|
1,991
|
|
1,848
|
|
143
|
|
7.7
|
%
|
|||
|
Depreciation and amortization
|
1,902
|
|
1,835
|
|
67
|
|
3.7
|
%
|
|||
|
Aircraft maintenance materials and outside repairs
|
1,823
|
|
1,848
|
|
(25
|
)
|
(1.4
|
)%
|
|||
|
Passenger commissions and other selling expenses
|
1,710
|
|
1,672
|
|
38
|
|
2.3
|
%
|
|||
|
Landing fees and other rents
|
1,490
|
|
1,493
|
|
(3
|
)
|
(0.2
|
)%
|
|||
|
Profit sharing
|
1,115
|
|
1,490
|
|
(375
|
)
|
(25.2
|
)%
|
|||
|
Passenger service
|
907
|
|
872
|
|
35
|
|
4.0
|
%
|
|||
|
Aircraft rent
|
285
|
|
250
|
|
35
|
|
14.0
|
%
|
|||
|
Other
|
1,986
|
|
2,033
|
|
(47
|
)
|
(2.3
|
)%
|
|||
|
Total operating expense
|
$
|
32,687
|
|
$
|
32,902
|
|
$
|
(215
|
)
|
(0.7
|
)%
|
|
|
Year Ended December 31,
|
(Decrease)
|
% (Decrease)
|
||||||||
|
(in millions)
|
2016
|
2015
|
|||||||||
|
Aircraft fuel and related taxes
(1)
|
$
|
5,133
|
|
$
|
6,544
|
|
$
|
(1,411
|
)
|
|
|
|
Aircraft fuel and related taxes included within regional carriers expense
|
852
|
|
1,035
|
|
(183
|
)
|
|
||||
|
Total fuel expense
|
$
|
5,985
|
|
$
|
7,579
|
|
$
|
(1,594
|
)
|
(21.0
|
)%
|
|
(1)
|
Includes the impact of fuel hedging and refinery results described further in the table below.
|
|
|
|
|
Average Price Per Gallon
|
||||||||||||||||
|
|
Year Ended December 31,
|
Increase
(Decrease)
|
|
Year Ended December 31,
|
Increase
(Decrease)
|
||||||||||||||
|
(in millions, except per gallon data)
|
2016
|
2015
|
|
2016
|
2015
|
||||||||||||||
|
Fuel purchase cost
(1)
|
$
|
5,579
|
|
$
|
6,934
|
|
$
|
(1,355
|
)
|
|
$
|
1.39
|
|
$
|
1.74
|
|
$
|
(0.35
|
)
|
|
Airline segment fuel hedge losses
(2)
|
281
|
|
935
|
|
(654
|
)
|
|
0.07
|
|
0.23
|
|
(0.16
|
)
|
||||||
|
Refinery segment impact
(2)
|
125
|
|
(290
|
)
|
415
|
|
|
0.03
|
|
(0.07
|
)
|
0.10
|
|
||||||
|
Total fuel expense
|
$
|
5,985
|
|
$
|
7,579
|
|
$
|
(1,594
|
)
|
|
$
|
1.49
|
|
$
|
1.90
|
|
$
|
(0.41
|
)
|
|
MTM adjustments and settlements
(3)
|
450
|
|
1,301
|
|
(851
|
)
|
|
0.11
|
|
0.33
|
|
(0.22
|
)
|
||||||
|
Total fuel expense, adjusted
|
$
|
6,435
|
|
$
|
8,880
|
|
$
|
(2,445
|
)
|
|
$
|
1.60
|
|
$
|
2.23
|
|
$
|
(0.63
|
)
|
|
(1)
|
Market price for jet fuel at airport locations, including related taxes and transportation costs.
|
|
(2)
|
Includes the impact of pricing arrangements between the airline and refinery segments with respect to the refinery's inventory price risk. For additional information regarding the refinery segment impact, see "Refinery Segment" below.
|
|
(3)
|
MTM adjustments and settlements include the effects of the derivative transactions discussed in
Note 4
of the Notes to the Consolidated Financial Statements. For additional information and the reason for adjusting fuel expense, see "Supplemental Information" below.
|
|
|
Year Ended December 31,
|
|
(Unfavorable) Favorable
|
|||||||||||||
|
(in millions)
|
2017
|
2016
|
2015
|
|
2017 vs. 2016
|
2016 vs. 2015
|
||||||||||
|
Interest expense, net
|
$
|
(396
|
)
|
$
|
(388
|
)
|
$
|
(481
|
)
|
|
$
|
(8
|
)
|
$
|
93
|
|
|
Miscellaneous, net
|
(17
|
)
|
72
|
|
(164
|
)
|
|
(89
|
)
|
236
|
|
|||||
|
Total non-operating expense, net
|
$
|
(413
|
)
|
$
|
(316
|
)
|
$
|
(645
|
)
|
|
$
|
(97
|
)
|
$
|
329
|
|
|
Rating Agency
|
Current Rating
|
Outlook
|
|
Fitch
|
BBB-
|
Stable
|
|
Moody's
|
Baa3
|
Stable
|
|
Standard & Poor's
|
BBB-
|
Stable
|
|
(in millions, except repurchase price)
|
Share Repurchase Authorization
|
Average Repurchase Price
|
Planned Completion Date
|
Authorization Remaining
|
|||||||
|
May 2014 Program
|
$
|
2,000
|
|
$
|
42.86
|
|
December 31, 2016
|
Completed June 2015
|
|||
|
May 2015 Program
|
$
|
5,000
|
|
$
|
45.32
|
|
December 31, 2017
|
Completed September 2017
|
|||
|
May 2017 Program
|
$
|
5,000
|
|
$
|
52.13
|
|
December 31, 2020
|
|
$
|
4,675
|
|
|
|
Contractual Obligations by Year
(1)
|
||||||||||||||||||||
|
(in millions)
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
||||||||||||||
|
Long-term debt (see Note 6)
|
|
|
|
|
|
|
|
||||||||||||||
|
Principal amount
|
$
|
2,183
|
|
$
|
1,359
|
|
$
|
1,983
|
|
$
|
345
|
|
$
|
2,009
|
|
$
|
660
|
|
$
|
8,539
|
|
|
Interest payments
|
349
|
|
247
|
|
171
|
|
131
|
|
82
|
|
120
|
|
1,100
|
|
|||||||
|
Capital lease obligations (see Note 7)
|
|
|
|
|
|
|
|
||||||||||||||
|
Principal amount
|
97
|
|
78
|
|
56
|
|
34
|
|
19
|
|
110
|
|
394
|
|
|||||||
|
Interest payments
|
19
|
|
14
|
|
9
|
|
7
|
|
5
|
|
16
|
|
70
|
|
|||||||
|
Operating lease payments (see Note 7)
|
1,735
|
|
1,589
|
|
1,430
|
|
1,156
|
|
1,036
|
|
9,290
|
|
16,236
|
|
|||||||
|
Aircraft purchase commitments (see Note 10)
|
3,570
|
|
3,370
|
|
3,270
|
|
3,880
|
|
2,450
|
|
1,740
|
|
18,280
|
|
|||||||
|
Contract carrier obligations (see Note 10)
|
1,772
|
|
1,603
|
|
1,320
|
|
793
|
|
723
|
|
1,975
|
|
8,186
|
|
|||||||
|
Employee benefit obligations (see Note 9)
|
149
|
|
144
|
|
130
|
|
120
|
|
113
|
|
5,916
|
|
6,572
|
|
|||||||
|
Other obligations
|
770
|
|
364
|
|
314
|
|
241
|
|
411
|
|
459
|
|
2,559
|
|
|||||||
|
Total
|
$
|
10,644
|
|
$
|
8,768
|
|
$
|
8,683
|
|
$
|
6,707
|
|
$
|
6,848
|
|
$
|
20,286
|
|
$
|
61,936
|
|
|
(1)
|
For additional information, see the Notes to the Consolidated Financial Statements referenced in the table above.
|
|
Change in Assumption
|
Effect on 2018
Pension Expense
|
Effect on Accrued
Pension Liability at
December 31, 2017
|
||||||
|
0.50% decrease in weighted average discount rate
|
|
$
|
(9
|
) million
|
|
$
|
1.4
|
billion
|
|
0.50% increase in weighted average discount rate
|
|
$
|
5
|
million
|
|
$
|
(1.2
|
) billion
|
|
0.50% decrease in expected long-term rate of return on assets
|
|
$
|
73
|
million
|
|
$
|
—
|
|
|
0.50% increase in expected long-term rate of return on assets
|
|
$
|
(73
|
) million
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||
|
(Unaudited)
(in millions, except per share data and statistics)
|
As Reported
|
Revenue from Contracts with Customers
|
Retirement Benefits
|
As Adjusted
|
|
As Reported
|
Revenue from Contracts with Customers
|
Retirement Benefits
|
As Adjusted
|
||||||||||||||||
|
Income statement:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Passenger revenue
|
$
|
34,819
|
|
$
|
2,297
|
|
$
|
—
|
|
$
|
37,116
|
|
|
$
|
33,777
|
|
$
|
2,189
|
|
$
|
—
|
|
$
|
35,966
|
|
|
Cargo revenue
|
729
|
|
15
|
|
—
|
|
744
|
|
|
668
|
|
16
|
|
—
|
|
684
|
|
||||||||
|
Other revenue
|
5,696
|
|
(2,418
|
)
|
—
|
|
3,278
|
|
|
5,194
|
|
(2,394
|
)
|
—
|
|
2,800
|
|
||||||||
|
Operating expense
|
(35,130
|
)
|
(92
|
)
|
50
|
|
(35,172
|
)
|
|
(32,687
|
)
|
(92
|
)
|
325
|
|
(32,454
|
)
|
||||||||
|
Non-operating expense
|
(413
|
)
|
(3
|
)
|
(50
|
)
|
(466
|
)
|
|
(316
|
)
|
(2
|
)
|
(325
|
)
|
(643
|
)
|
||||||||
|
Income tax provision
|
(2,124
|
)
|
(171
|
)
|
—
|
|
(2,295
|
)
|
|
(2,263
|
)
|
105
|
|
—
|
|
(2,158
|
)
|
||||||||
|
Net income
|
3,577
|
|
(372
|
)
|
—
|
|
3,205
|
|
|
4,373
|
|
(178
|
)
|
—
|
|
4,195
|
|
||||||||
|
Diluted earnings per share
|
$
|
4.95
|
|
$
|
(0.52
|
)
|
—
|
|
$
|
4.43
|
|
|
$
|
5.79
|
|
$
|
(0.24
|
)
|
—
|
|
$
|
5.55
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating statistics:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Pre-tax margin
|
13.8
|
%
|
(0.4
|
)%
|
—
|
%
|
13.4
|
%
|
|
16.7
|
%
|
(0.6
|
)%
|
—
|
%
|
16.1
|
%
|
||||||||
|
Passenger mile yield
(1)
|
|
15.99
|
¢
|
|
1.06
|
¢
|
—
|
|
|
17.05
|
¢
|
|
|
15.85
|
¢
|
|
1.03
|
¢
|
—
|
|
|
16.88
|
¢
|
||
|
PRASM
(1)
|
|
13.69
|
¢
|
|
0.90
|
¢
|
—
|
|
|
14.59
|
¢
|
|
|
13.41
|
¢
|
|
0.87
|
¢
|
—
|
|
|
14.28
|
¢
|
||
|
TRASM
(1)
|
|
16.22
|
¢
|
|
(0.04
|
)¢
|
—
|
|
|
16.18
|
¢
|
|
|
15.74
|
¢
|
|
(0.08
|
)¢
|
—
|
|
|
15.66
|
¢
|
||
|
CASM
(1)
|
|
13.81
|
¢
|
|
0.04
|
¢
|
|
(0.02
|
)¢
|
|
13.83
|
¢
|
|
|
12.98
|
¢
|
|
0.04
|
¢
|
|
(0.13
|
)¢
|
|
12.89
|
¢
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance sheet:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Deferred income taxes, net
|
$
|
935
|
|
$
|
419
|
|
$
|
—
|
|
$
|
1,354
|
|
|
$
|
3,064
|
|
$
|
589
|
|
$
|
—
|
|
$
|
3,653
|
|
|
Air traffic liability
|
4,888
|
|
(524
|
)
|
—
|
|
4,364
|
|
|
4,626
|
|
(546
|
)
|
—
|
|
4,080
|
|
||||||||
|
Frequent flyer deferred revenue (current and noncurrent)
|
4,118
|
|
2,082
|
|
—
|
|
6,200
|
|
|
3,926
|
|
1,877
|
|
—
|
|
5,803
|
|
||||||||
|
Other accrued and other noncurrent liabilities
|
3,969
|
|
241
|
|
—
|
|
4,210
|
|
|
3,785
|
|
268
|
|
—
|
|
4,053
|
|
||||||||
|
Retained earnings
|
9,636
|
|
(1,380
|
)
|
—
|
|
8,256
|
|
|
7,903
|
|
(1,009
|
)
|
—
|
|
6,894
|
|
||||||||
|
(1)
|
Refer to the "Glossary of Defined Terms" below for the definition of these terms.
|
|
•
|
MTM adjustments and settlements.
MTM adjustments are defined as fair value changes recorded in periods other than the settlement period. Such fair value changes are not necessarily indicative of the actual settlement value of the underlying hedge in the contract settlement period. Settlements represent cash received or paid on hedge contracts settled during the period. These items adjust fuel expense to show the economic impact of hedging, including cash received or paid on hedge contracts during the period. Adjusting for these items allows investors to better understand and analyze our core operational performance in the periods shown.
|
|
•
|
Investment MTM adjustments
. We record our proportionate share of earnings from our equity investments in Virgin Atlantic and Aeroméxico in non-operating expense. We adjust for Virgin Atlantic's and Aeroméxico's MTM adjustments to allow investors to better understand and analyze our core financial performance in the periods shown.
|
|
|
Year Ended December 31,
|
|||||
|
(in millions)
|
2017
|
2016
|
||||
|
Pre-tax income
|
$
|
5,701
|
|
$
|
6,636
|
|
|
Adjusted for:
|
|
|
||||
|
MTM adjustments and settlements
|
(259
|
)
|
(450
|
)
|
||
|
Investment MTM adjustments
|
8
|
|
(115
|
)
|
||
|
Pre-tax income, adjusted for special items
|
$
|
5,450
|
|
$
|
6,071
|
|
|
•
|
Aircraft fuel and related taxes.
The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes (including our regional carriers) allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.
|
|
•
|
Other expenses.
Other expenses include aircraft maintenance and staffing services we provide to third parties, our vacation wholesale operations and refinery cost of sales to third parties. Because these businesses are not related to the generation of a seat mile, we adjust for the costs related to these sales to provide a more meaningful comparison of the costs of our airline operations to the rest of the airline industry.
|
|
|
Year Ended December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
CASM (cents)
|
|
13.81
|
¢
|
|
12.98
|
¢
|
|
Adjusted for:
|
|
|
||||
|
Aircraft fuel and related taxes
|
(2.66
|
)
|
(2.38
|
)
|
||
|
Other expenses
|
(0.58
|
)
|
(0.47
|
)
|
||
|
CASM-Ex, including profit sharing
|
|
10.57
|
¢
|
|
10.13
|
¢
|
|
|
Page
|
|
|
/s/ Ernst & Young LLP
|
|
We have served as the Company's auditor since 2006.
|
|
|
|
|
|
Atlanta, Georgia
|
|
|
February 23, 2018
|
|
|
|
|
December 31,
|
||||||
|
(in millions, except share data)
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
||||||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
|
|
|
Short-term investments
|
|
|
|
|
|
|
||
|
Accounts receivable, net of an allowance for uncollectible accounts of $12 and $15 at December 31, 2017 and 2016, respectively
|
|
|
|
|
|
|
||
|
Fuel inventory
|
|
|
|
|
|
|
||
|
Expendable parts and supplies inventories, net of an allowance for obsolescence of $113 and $110 at December 31, 2017 and 2016, respectively
|
|
|
|
|
|
|
||
|
Prepaid expenses and other
|
|
|
|
|
|
|
||
|
Total current assets
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Property and Equipment, Net:
|
|
|
|
|
||||
|
Property and equipment, net of accumulated depreciation and amortization of $14,097 and $12,456 at December 31, 2017 and 2016, respectively
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Other Assets:
|
|
|
|
|
||||
|
Goodwill
|
|
|
|
|
|
|
||
|
Identifiable intangibles, net of accumulated amortization of $845 and $828 at December 31, 2017 and 2016, respectively
|
|
|
|
|
|
|
||
|
Deferred income taxes, net
|
|
|
|
|
|
|
||
|
Other noncurrent assets
|
|
|
|
|
|
|
||
|
Total other assets
|
|
|
|
|
|
|
||
|
Total assets
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Current maturities of long-term debt and capital leases
|
|
$
|
|
|
|
$
|
|
|
|
Air traffic liability
|
|
|
|
|
|
|
||
|
Accounts payable
|
|
|
|
|
|
|
||
|
Accrued salaries and related benefits
|
|
|
|
|
|
|
||
|
Frequent flyer deferred revenue
|
|
|
|
|
|
|
||
|
Fuel card obligation
|
|
|
|
|
|
|
||
|
Other accrued liabilities
|
|
|
|
|
|
|
||
|
Total current liabilities
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Noncurrent Liabilities:
|
|
|
|
|
||||
|
Long-term debt and capital leases
|
|
|
|
|
|
|
||
|
Pension, postretirement and related benefits
|
|
|
|
|
|
|
||
|
Frequent flyer deferred revenue
|
|
|
|
|
|
|
||
|
Other noncurrent liabilities
|
|
|
|
|
|
|
||
|
Total noncurrent liabilities
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Stockholders' Equity:
|
|
|
|
|
||||
|
Common stock at $0.0001 par value; 1,500,000,000 shares authorized, 714,674,160 and 744,886,938 shares issued at December 31, 2017 and 2016, respectively
|
|
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
|
||
|
Retained earnings
|
|
|
|
|
|
|
||
|
Accumulated other comprehensive loss
|
|
(
|
)
|
|
(
|
)
|
||
|
Treasury stock, at cost, 7,476,181 and 14,149,229 shares at December 31, 2017 and 2016, respectively
|
|
(
|
)
|
|
(
|
)
|
||
|
Total stockholders' equity
|
|
|
|
|
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
|
||||||||
|
|
Year Ended December 31,
|
||||||||||
|
(in millions, except per share data)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating Revenue:
|
|
|
|
|
|
||||||
|
Passenger:
|
|
|
|
|
|
||||||
|
Mainline
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Regional carriers
|
|
|
|
|
|
|
|
|
|||
|
Total passenger revenue
|
|
|
|
|
|
|
|
|
|||
|
Cargo
|
|
|
|
|
|
|
|
|
|||
|
Other
|
|
|
|
|
|
|
|
|
|||
|
Total operating revenue
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating Expense:
|
|
|
|
|
|
||||||
|
Salaries and related costs
|
|
|
|
|
|
|
|
|
|||
|
Aircraft fuel and related taxes
|
|
|
|
|
|
|
|
|
|||
|
Regional carriers expense
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Contracted services
|
|
|
|
|
|
|
|
|
|||
|
Aircraft maintenance materials and outside repairs
|
|
|
|
|
|
|
|
|
|||
|
Passenger commissions and other selling expenses
|
|
|
|
|
|
|
|
|
|||
|
Landing fees and other rents
|
|
|
|
|
|
|
|
|
|||
|
Passenger service
|
|
|
|
|
|
|
|
|
|||
|
Profit sharing
|
|
|
|
|
|
|
|
|
|||
|
Aircraft rent
|
|
|
|
|
|
|
|
|
|||
|
Other
|
|
|
|
|
|
|
|
|
|||
|
Total operating expense
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating Income
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Non-Operating Expense:
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Miscellaneous, net
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Total non-operating expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Income Before Income Taxes
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income Tax Provision
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic Earnings Per Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted Earnings Per Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Cash Dividends Declared Per Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net Income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Net change in derivative contracts
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net change in pension and other benefits
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Net change in investments
|
|
|
|
|
|
|
(
|
)
|
|||
|
Total Other Comprehensive Income (Loss)
|
|
|
|
(
|
)
|
|
|
|
|||
|
Comprehensive Income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Hedge derivative contracts
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|||
|
Pension, postretirement and postemployment payments greater than expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Equity investment earnings
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Changes in certain assets and liabilities:
|
|
|
|
|
|
||||||
|
Receivables
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Fuel inventory
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Hedge margin
|
(
|
)
|
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Air traffic liability
|
|
|
|
|
|
|
|
|
|||
|
Frequent flyer deferred revenue
|
|
|
|
|
|
|
(
|
)
|
|||
|
Profit sharing
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Accounts payable and accrued liabilities
|
|
|
|
|
|
|
(
|
)
|
|||
|
Other, net
|
(
|
)
|
|
|
|
|
|
|
|||
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
|
Property and equipment additions:
|
|
|
|
|
|
||||||
|
Flight equipment, including advance payments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Ground property and equipment, including technology
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Purchase of equity investments
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Purchase of short-term investments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Redemption of short-term investments
|
|
|
|
|
|
|
|
|
|||
|
Other, net
|
|
|
|
|
|
|
(
|
)
|
|||
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
|
Payments on long-term debt and capital lease obligations
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Repurchase of common stock
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Cash dividends
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Fuel card obligation
|
|
|
|
|
|
|
(
|
)
|
|||
|
Payments on hedge derivative contracts
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Proceeds from hedge derivative contracts
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from long-term obligations
|
|
|
|
|
|
|
|
|
|||
|
Other, net
|
|
|
|
|
|
|
(
|
)
|
|||
|
Net cash used in financing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Cash Paid for Interest
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Non-Cash Transactions:
|
|
|
|
|
|
||||||
|
Treasury stock contributed to our qualified defined benefit pension plans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Flight and ground equipment acquired under capital leases
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
|
|||||||||||
|
|
Common Stock
|
Additional
Paid-In Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury Stock
|
|
||||||||||||||||
|
(in millions, except per share data)
|
Shares
|
Amount
|
Shares
|
Amount
|
Total
|
|||||||||||||||||
|
Balance at January 1, 2015
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||
|
Dividends declared
|
—
|
|
—
|
|
—
|
|
(
|
)
|
—
|
|
—
|
|
—
|
|
(
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|
||||||
|
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $46.83
(1)
per share)
|
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|
(
|
)
|
|
|
||||||
|
Stock options exercised
|
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||
|
Stock purchased and retired
|
(
|
)
|
—
|
|
(
|
)
|
(
|
)
|
—
|
|
—
|
|
—
|
|
(
|
)
|
||||||
|
Balance at December 31, 2015
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||
|
Change in accounting principle
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||
|
Dividends declared
|
—
|
|
—
|
|
—
|
|
(
|
)
|
—
|
|
—
|
|
—
|
|
(
|
)
|
||||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(
|
)
|
—
|
|
—
|
|
(
|
)
|
||||||
|
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $44.27
(1)
per share)
|
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|
(
|
)
|
|
|
||||||
|
Stock options exercised
|
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||
|
Treasury stock, net, contributed to our qualified defined benefit pension plans
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
(
|
)
|
|
|
|
|
||||||
|
Stock purchased and retired
|
(
|
)
|
—
|
|
(
|
)
|
(
|
)
|
—
|
|
—
|
|
—
|
|
(
|
)
|
||||||
|
Balance at December 31, 2016
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||
|
Dividends declared
|
—
|
|
—
|
|
—
|
|
(
|
)
|
—
|
|
—
|
|
—
|
|
(
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|
||||||
|
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $48.31
(1)
per share)
|
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|
(
|
)
|
|
|
||||||
|
Stock options exercised
|
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||
|
Treasury stock, net, contributed to our qualified defined benefit pension plans
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
(
|
)
|
|
|
|
|
||||||
|
Stock purchased and retired
|
(
|
)
|
—
|
|
(
|
)
|
(
|
)
|
—
|
|
—
|
|
—
|
|
(
|
)
|
||||||
|
Balance at December 31, 2017
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
$
|
|
|
|
(1)
|
|
|
Derivative Type
|
Hedged Risk
|
Classification of Gains and Losses
|
|
Fuel hedge contracts
|
Fluctuations in fuel prices
|
Aircraft fuel and related taxes
|
|
Interest rate contracts
|
Increases in interest rates
|
Interest expense, net
|
|
Foreign currency exchange contracts
|
Fluctuations in foreign currency exchange rates
|
Passenger revenue
|
|
|
Impact of Unrealized Gains and Losses
|
|
|
Accounting Designation
|
Effective Portion
|
Ineffective Portion
|
|
Not designated as hedges
|
Change in fair value of hedge is recorded in earnings
|
|
|
Designated as cash flow hedges
|
Market adjustments are recorded in AOCI
|
Excess, if any, over effective portion of hedge is recorded in non-operating expense
|
|
Designated as fair value hedges
|
Market adjustments are recorded in long-term debt and capital leases
|
Excess, if any, over effective portion of hedge is recorded in non-operating expense
|
|
|
|
December 31,
|
|||||
|
(in millions, except for estimated useful life)
|
Estimated Useful Life
|
2017
|
2016
|
||||
|
Flight equipment
|
20-32 years
|
$
|
|
|
$
|
|
|
|
Ground property and equipment
|
3-40 years
|
|
|
|
|
||
|
Flight and ground equipment under capital leases
|
Shorter of lease term or estimated useful life
|
|
|
|
|
||
|
Advance payments for equipment
|
|
|
|
|
|
||
|
Less: accumulated depreciation and amortization
(1)
|
|
(
|
)
|
(
|
)
|
||
|
Total property and equipment, net
|
|
$
|
|
|
$
|
|
|
|
(1)
|
|
|
•
|
Level 1.
Observable inputs such as quoted prices in active markets;
|
|
•
|
Level 2
. Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
|
•
|
Level 3
. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
(a)
|
Market approach
. Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities; and
|
|
(b)
|
Income approach.
Techniques to convert future amounts to a single present value amount based on market expectations (including present value techniques and option-pricing models).
|
|
|
December 31, 2017
|
Valuation
Technique
|
||||||||
|
(in millions)
|
Total
|
Level 1
|
Level 2
|
|||||||
|
Cash equivalents
|
$
|
|
|
$
|
|
|
$
|
|
|
(a)
|
|
Short-term investments
|
|
|
|
|
||||||
|
U.S. government and agency securities
|
|
|
|
|
|
|
(a)
|
|||
|
Asset- and mortgage-backed securities
|
|
|
|
|
|
|
(a)
|
|||
|
Corporate obligations
|
|
|
|
|
|
|
(a)
|
|||
|
Other fixed income securities
|
|
|
|
|
|
|
(a)
|
|||
|
Restricted cash equivalents and investments
|
|
|
|
|
|
|
(a)
|
|||
|
Long-term investments
|
|
|
|
|
|
|
(a)
|
|||
|
Hedge derivatives, net
|
|
|
|
|
||||||
|
Fuel hedge contracts
|
(
|
)
|
(
|
)
|
(
|
)
|
(a)(b)
|
|||
|
Foreign currency exchange contracts
|
(
|
)
|
|
|
(
|
)
|
(a)
|
|||
|
|
December 31, 2016
|
Valuation
Technique
|
||||||||
|
(in millions)
|
Total
|
Level 1
|
Level 2
|
|||||||
|
Cash equivalents
|
$
|
|
|
$
|
|
|
$
|
|
|
(a)
|
|
Short-term investments
|
|
|
|
|
|
|
||||
|
U.S. government securities
|
|
|
|
|
|
|
(a)
|
|||
|
Asset- and mortgage-backed securities
|
|
|
|
|
|
|
(a)
|
|||
|
Corporate obligations
|
|
|
|
|
|
|
(a)
|
|||
|
Other fixed income securities
|
|
|
|
|
|
|
(a)
|
|||
|
Restricted cash equivalents and investments
|
|
|
|
|
|
|
(a)
|
|||
|
Long-term investments
|
|
|
|
|
|
|
(a)
|
|||
|
Hedge derivatives, net
|
|
|
|
|
||||||
|
Fuel hedge contracts
|
(
|
)
|
(
|
)
|
(
|
)
|
(a)(b)
|
|||
|
Foreign currency exchange contracts
|
|
|
|
|
|
|
(a)
|
|||
|
(1)
|
See
Note 9
, "Employee Benefit Plans," for fair value of benefit plan assets.
|
|
•
|
Fuel Contracts.
Our fuel hedge portfolio consists of options, swaps and futures. The hedge contracts include crude oil and refined products, as these commodities are highly correlated with the price of fuel that we consume. Option contracts are valued under an income approach using option pricing models based on data either readily observable in public markets, derived from public markets or provided by counterparties who regularly trade in public markets. Volatilities used in these valuations ranged from
|
|
•
|
|
|
(in millions)
|
Available-
For-Sale
|
||||
|
Due in one year or less
|
$
|
|
|
||
|
Due after one year through three years
|
|
|
|||
|
Due after three years through five years
|
|
|
|||
|
Due after five years
|
|
|
|||
|
Total
|
$
|
|
|
||
|
•
|
Aeroméxico
. During 2017, we completed a
$
|
|
•
|
Virgin Atlantic
. We have a non-controlling
|
|
•
|
GOL.
We own
|
|
•
|
China Eastern.
We have a
|
|
•
|
Air France-KLM.
During 2017, we acquired
|
|
•
|
|
|
(in millions)
|
Volume
|
Final Maturity Date
|
Hedge Derivatives Asset
|
Other Noncurrent Assets
|
Hedge Derivatives Liability
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
||||||||||||
|
Designated as hedges
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange contracts
|
|
|
Japanese yen
|
November 2019
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||
|
|
|
Canadian dollars
|
May 2020
|
||||||||||||||||
|
Not designated as hedges
|
|
|
|
|
|
|
|
||||||||||||
|
Fuel hedge contracts
|
|
|
gallons - crude oil and refined products
|
May 2019
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||
|
Total derivative contracts
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
(in millions)
|
Volume
|
Final Maturity Date
|
Hedge Derivatives Asset
|
Other Noncurrent Assets
|
Hedge Derivatives Liability
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
||||||||||||
|
Designated as hedges
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange contracts
|
|
|
Japanese yen
|
February 2019
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|||||
|
|
|
Canadian dollars
|
January 2019
|
||||||||||||||||
|
Not designated as hedges
|
|
|
|
|
|
|
|
||||||||||||
|
Fuel hedge contracts
(1)
|
|
|
gallons - crude oil and refined products
|
January 2018
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||
|
Total derivative contracts
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||
|
(1)
|
As discussed above, we early settled
$
|
|
(in millions)
|
Hedge Derivatives Asset
|
Other Noncurrent Assets
|
Hedge Derivatives Liability
|
Other Noncurrent Liabilities
|
Hedge Derivatives, Net
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
||||||||||
|
Net derivative contracts
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|
December 31, 2016
|
|
|
|
|
|
||||||||||
|
Net derivative contracts
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|
|
Effective Portion Reclassified from AOCI to Earnings
|
|
Effective Portion Recognized in Other Comprehensive (Loss) Income
|
||||||||||
|
(in millions)
|
2017
|
2016
|
2015
|
|
2017
|
2016
|
2015
|
||||||
|
Foreign currency exchange contracts
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
Carrying Value at December 31,
|
|||||
|
(in millions)
|
2017
|
2016
|
||||
|
International routes and slots
|
$
|
|
|
$
|
|
|
|
Delta tradename
|
|
|
|
|
||
|
SkyTeam-related assets
|
|
|
|
|
||
|
Domestic slots
|
|
|
|
|
||
|
Total
|
$
|
|
|
$
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(in millions)
|
Gross
Carrying
Value
|
Accumulated
Amortization
|
|
Gross
Carrying
Value
|
Accumulated
Amortization
|
||||||||
|
Marketing agreements
|
$
|
|
|
$
|
(
|
)
|
|
$
|
|
|
$
|
(
|
)
|
|
Contracts
|
|
|
(
|
)
|
|
|
|
(
|
)
|
||||
|
Other
|
|
|
(
|
)
|
|
|
|
(
|
)
|
||||
|
Total
|
$
|
|
|
$
|
(
|
)
|
|
$
|
|
|
$
|
(
|
)
|
|
|
Maturity
|
Interest Rate(s) Per Annum at
|
December 31,
|
|||||||||
|
(in millions)
|
Dates
|
December 31, 2017
|
2017
|
2016
|
||||||||
|
Pacific Facilities
(1)
:
|
|
|
|
|
|
|
|
|
||||
|
Pacific Term Loan B-1
(2)
|
October 2018
|
|
variable
(4)
|
$
|
|
|
$
|
|
|
|||
|
Pacific Revolving Credit Facility
|
October 2018
|
undrawn
|
variable
(4)
|
|
|
|
|
|||||
|
2015 Credit Facilities
(1)
:
|
|
|
|
|
|
|
|
|
||||
|
Term Loan Facility
(2)
|
August 2022
|
|
variable
(4)
|
|
|
|
|
|||||
|
Revolving Credit Facility
|
August 2020
|
undrawn
|
variable
(4)
|
|
|
|
|
|||||
|
Financing arrangements secured by aircraft:
|
|
|
|
|
|
|
|
|
||||
|
Certificates
(3)
|
2018
|
to
|
2027
|
|
to
|
|
|
|
|
|
||
|
Notes
(3)
|
2018
|
to
|
2027
|
|
to
|
|
|
|
|
|
||
|
Unsecured notes
(5)
|
2020
|
to
|
2022
|
|
to
|
|
|
|
|
|
||
|
Other financings
(3)(6)
|
2019
|
to
|
2030
|
0.00%
|
to
|
|
|
|
|
|
||
|
Other revolving credit facilities
(1)
|
2018
|
to
|
2019
|
undrawn
|
variable
(4)
|
|
|
|
|
|||
|
Total secured and unsecured debt
|
|
|
|
|
|
|
|
|
|
|
||
|
Unamortized discount and debt issue cost, net
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||
|
Total debt
|
|
|
|
|
|
|
|
|
|
|
||
|
Less: current maturities
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||
|
Total long-term debt
|
|
|
|
|
|
|
$
|
|
|
$
|
|
|
|
(1)
|
Guaranteed by substantially all of our domestic subsidiaries (the "Guarantors").
|
|
(2)
|
Borrowings must be repaid annually in an amount equal to
|
|
(3)
|
Due in installments.
|
|
(4)
|
Interest rate equal to LIBOR (generally subject to a floor) or another index rate, in each case plus a specified margin. Additionally, certain aircraft and other financings are comprised of variable rate debt.
|
|
(5)
|
Includes notes issued in March and December 2017.
|
|
(6)
|
|
|
Minimum fixed charge coverage ratio
(1)
|
1.20:1
|
|
Minimum unrestricted liquidity
|
|
|
Unrestricted cash, permitted investments and undrawn revolving credit facilities
|
$2.0 billion
|
|
Minimum collateral coverage ratio
(2)
|
1.60:1
|
|
(1)
|
Defined as the ratio of (a) earnings before interest, taxes, depreciation, amortization and aircraft rent and other adjustments to net income to (b) the sum of gross cash interest expense (including the interest portion of our capitalized lease obligations) and cash aircraft rent expense, for the 12-month period ending as of the last day of each fiscal quarter.
|
|
(2)
|
Defined as the ratio of (a) certain of the collateral that meet specified eligibility standards to (b) the sum of the aggregate outstanding obligations and certain other obligations.
|
|
Minimum unrestricted liquidity
|
|
|
Unrestricted cash, permitted investments and undrawn revolving credit facilities
|
$2.0 billion
|
|
Minimum collateral coverage ratio
(1)
|
1.60:1
|
|
(1)
|
|
|
(in millions)
|
|
||
|
Revolving Credit Facility
|
$
|
|
|
|
Pacific Revolving Credit Facility
|
|
|
|
|
Other revolving credit facilities
|
|
|
|
|
Total availability under revolving credit facilities
|
$
|
|
|
|
(in millions)
|
Total Debt
|
|
Amortization of
Debt Discount and Debt Issuance Cost, net
|
|
|
||||||
|
2018
|
$
|
|
|
|
$
|
(
|
)
|
|
|
||
|
2019
|
|
|
|
(
|
)
|
|
|
||||
|
2020
|
|
|
|
(
|
)
|
|
|
||||
|
2021
|
|
|
|
(
|
)
|
|
|
||||
|
2022
|
|
|
|
(
|
)
|
|
|
||||
|
Thereafter
|
|
|
|
(
|
)
|
|
|
||||
|
Total
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
December 31,
|
|||||
|
(in millions)
|
2017
|
2016
|
||||
|
Total debt at par value
|
$
|
|
|
$
|
|
|
|
Unamortized discount and debt issuance cost, net
|
(
|
)
|
(
|
)
|
||
|
Net carrying amount
|
$
|
|
|
$
|
|
|
|
Fair value
|
$
|
|
|
$
|
|
|
|
(in millions)
|
Total
|
||
|
2018
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total minimum lease payments
|
|
|
|
|
Less: amount of lease payments representing interest
|
(
|
)
|
|
|
Present value of future minimum capital lease payments
|
|
|
|
|
Less: current obligations under capital leases
|
(
|
)
|
|
|
Long-term capital lease obligations
|
$
|
|
|
|
(in millions)
|
Delta Lease Payments
(1)
|
Contract Carrier Aircraft Lease Payments
(2)
|
Total
|
||||||
|
2018
|
$
|
|
|
$
|
|
|
$
|
|
|
|
2019
|
|
|
|
|
|
|
|||
|
2020
|
|
|
|
|
|
|
|||
|
2021
|
|
|
|
|
|
|
|||
|
2022
|
|
|
|
|
|
|
|||
|
Thereafter
|
|
|
|
|
|
|
|||
|
Total minimum lease payments
|
$
|
|
|
$
|
|
|
$
|
|
|
|
(1)
|
Includes payments accounted for as construction obligations.
|
|
(2)
|
|
|
|
Pension Benefits
|
|
Other Postretirement and Postemployment Benefits
|
||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||
|
(in millions)
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
|
Benefit obligation at beginning of period
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Service cost
|
|
|
|
|
|
|
|
|
|
||||
|
Interest cost
|
|
|
|
|
|
|
|
|
|
||||
|
Actuarial loss (gain)
|
|
|
|
|
|
|
|
|
|
||||
|
Benefits paid, including lump sums and annuities
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||
|
Participant contributions
|
|
|
|
|
|
|
|
|
|
||||
|
Settlements
|
(
|
)
|
(
|
)
|
|
|
|
|
|
||||
|
Benefit obligation at end of period
(1)
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of period
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Actual gain (loss) on plan assets
|
|
|
|
|
|
|
|
|
|
||||
|
Employer contributions
|
|
|
|
|
|
|
|
|
|
||||
|
Participant contributions
|
|
|
|
|
|
|
|
|
|
||||
|
Benefits paid, including lump sums and annuities
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||
|
Settlements
|
(
|
)
|
(
|
)
|
|
|
|
|
|
||||
|
Fair value of plan assets at end of period
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funded status at end of period
|
$
|
(
|
)
|
$
|
(
|
)
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
(1)
|
At the end of each year presented, our accumulated benefit obligations for our pension plans are equal to the benefit obligations shown above.
|
|
|
Pension Benefits
|
|
Other Postretirement and Postemployment Benefits
|
||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||
|
(in millions)
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
|
Current liabilities
|
$
|
(
|
)
|
$
|
(
|
)
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Noncurrent liabilities
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||
|
Total liabilities
|
$
|
(
|
)
|
$
|
(
|
)
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial loss
|
$
|
(
|
)
|
$
|
(
|
)
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Prior service credit
|
|
|
|
|
|
|
|
|
|
||||
|
Total accumulated other comprehensive loss, pre-tax
|
$
|
(
|
)
|
$
|
(
|
)
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
|
Pension Benefits
|
|
Other Postretirement and Postemployment Benefits
|
||||||||||||||||
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
(in millions)
|
2017
|
2016
|
2015
|
|
2017
|
2016
|
2015
|
||||||||||||
|
Service cost
|
$
|
|
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Expected return on plan assets
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Amortization of prior service credit
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Recognized net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net periodic cost
(1)
|
$
|
(
|
)
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
(1)
|
See Note 1 for discussion on ASU No. 2017-07, "Compensation - Retirement Benefits (Topic 715)."
|
|
|
December 31,
|
|||
|
Benefit Obligations
(1)
|
2017
|
2016
|
||
|
Weighted average discount rate
|
|
%
|
|
%
|
|
|
Year Ended December 31,
|
|||||
|
Net Periodic Cost
(1)
|
2017
|
2016
|
2015
|
|||
|
Weighted average discount rate - pension benefit
|
|
%
|
|
%
|
|
%
|
|
Weighted average discount rate - other postretirement benefit
|
|
%
|
|
%
|
|
%
|
|
Weighted average discount rate - other postemployment benefit
|
|
%
|
|
%
|
|
%
|
|
Weighted average expected long-term rate of return on plan assets
|
|
%
|
|
%
|
|
%
|
|
Assumed healthcare cost trend rate
(2)
|
|
%
|
|
%
|
|
%
|
|
(1)
|
Future employee compensation levels do not impact our frozen defined benefit pension plans or other postretirement plans and impact only a small portion of our other postemployment liability.
|
|
(2)
|
Healthcare cost trend rate at
December 31, 2017
is assumed to decline gradually to
|
|
(in millions)
|
1% Increase
|
1% (Decrease)
|
||||
|
Increase (decrease) in total service and interest cost
|
$
|
|
|
$
|
(
|
)
|
|
Increase (decrease) in the accumulated plan benefit obligation
|
|
|
(
|
)
|
||
|
(in millions)
|
Pension Benefits
|
Other Postretirement and Postemployment Benefits
|
||||
|
2018
|
$
|
|
|
$
|
|
|
|
2019
|
|
|
|
|
||
|
2020
|
|
|
|
|
||
|
2021
|
|
|
|
|
||
|
2022
|
|
|
|
|
||
|
2023-2027
|
|
|
|
|
||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Valuation Technique
|
||||||||||||||||
|
(in millions)
|
Level 1
|
Level 2
|
Total
|
|
Level 1
|
Level 2
|
Total
|
|
|||||||||||||
|
Equities and equity-related instruments
|
$
|
|
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
(a)
|
|
Delta common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
||||||
|
Fixed income and fixed income-related instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)(b)
|
||||||
|
Benefit plan assets
|
$
|
|
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investments measured at net asset value ("NAV")
(1)
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
||||||||
|
Total benefit plan assets
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
||||||||
|
(1)
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||
|
(in millions)
|
Fair Value
|
Redemption Frequency
|
Redemption Notice Period
|
Unfunded Commitments
|
|
Fair Value
|
Redemption Frequency
|
Redemption Notice Period
|
Unfunded Commitments
|
||||||||
|
Hedge funds and hedge fund-related strategies
|
$
|
|
|
(5)
|
2-120 Days
|
$
|
|
|
|
$
|
|
|
(5)
|
4-120 Days
|
$
|
|
|
|
Commingled funds, private equity and private equity-related instruments
|
|
|
(1) (3) (4)
|
10-30 Days
|
|
|
|
|
|
(1) (3) (4)
|
15-30 Days
|
|
|
||||
|
Fixed income and fixed income-related instruments
|
|
|
(2)
|
3-15 Days
|
|
|
|
|
|
(2)
|
5 Days
|
|
|
||||
|
Real assets
|
|
|
(3) (4)
|
N/A
|
|
|
|
|
|
(3) (4)
|
N/A
|
|
|
||||
|
Other
|
|
|
(1)
|
30 Days
|
|
|
|
|
|
(2)
|
2 Days
|
|
|
||||
|
Total investments measured at NAV
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
(1)
|
Monthly
|
|
(2)
|
Semi-monthly
|
|
(3)
|
Semi-annually
|
|
(4)
|
Annually
|
|
(5)
|
Various. Includes funds with weekly, monthly, semi-monthly, quarterly and custom redemption frequencies as well as funds with a redemption window following the anniversary of the initial investment.
|
|
(in millions)
|
Total
|
||
|
2018
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total
|
$
|
|
|
|
Aircraft Type
|
Purchase Commitments
|
|
|
A321-200
|
|
|
|
A321-200neo
|
|
|
|
A330-900neo
|
|
|
|
A350-900
|
|
|
|
B-737-900ER
|
|
|
|
CS100
|
|
|
|
Total
|
|
|
|
(in millions)
|
Amount
(1)
|
||
|
2018
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total
|
$
|
|
|
|
(1)
|
|
|
Employee Group
|
Approximate Number of Active Employees Represented
|
|
Union
|
Date on which Collective Bargaining Agreement Becomes Amendable
|
|
|
Delta Pilots
|
|
|
|
ALPA
|
December 31, 2019
|
|
Delta Flight Superintendents (Dispatchers)
|
|
|
|
PAFCA
|
March 31, 2018
|
|
Endeavor Air Pilots
|
|
|
|
ALPA
|
January 1, 2024
|
|
Endeavor Air Flight Attendants
|
|
|
|
AFA
|
December 31, 2018
|
|
Endeavor Air Dispatchers
|
|
|
|
PAFCA
|
December 31, 2018
|
|
|
Year Ended December 31,
|
||||||||
|
(in millions)
|
2017
|
2016
|
2015
|
||||||
|
Current tax (provision) benefit:
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
|
State and local
|
|
|
(
|
)
|
(
|
)
|
|||
|
International
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Deferred tax provision:
|
|
|
|
|
|
|
|||
|
Federal
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
State and local
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Income tax provision
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|
|
Year Ended December 31,
|
|||||
|
|
2017
|
2016
|
2015
|
|||
|
U.S. federal statutory income tax rate
|
|
%
|
|
%
|
|
%
|
|
State taxes, net of federal benefit
|
|
|
|
|
|
|
|
Decrease in valuation allowance
|
|
|
|
|
(
|
)
|
|
Foreign tax rate differential
|
(
|
)
|
(
|
)
|
|
|
|
Tax Cuts and Jobs Act adjustment
|
|
|
|
|
|
|
|
Other
|
|
|
(
|
)
|
|
|
|
Effective income tax rate
|
|
%
|
|
%
|
|
%
|
|
|
December 31,
|
|||||
|
(in millions)
|
2017
|
2016
|
||||
|
Deferred tax assets:
|
|
|
||||
|
Net operating loss carryforwards
|
$
|
|
|
$
|
|
|
|
Pension, postretirement and other benefits
|
|
|
|
|
||
|
Alternative minimum tax credit carryforward
|
|
|
|
|
||
|
Deferred revenue
|
|
|
|
|
||
|
Other
|
|
|
|
|
||
|
Valuation allowance
|
(
|
)
|
(
|
)
|
||
|
Total deferred tax assets
|
$
|
|
|
$
|
|
|
|
Deferred tax liabilities:
|
|
|
||||
|
Depreciation
|
$
|
|
|
$
|
|
|
|
Intangible assets
|
|
|
|
|
||
|
Other
|
|
|
|
|
||
|
Total deferred tax liabilities
|
$
|
|
|
$
|
|
|
|
|
|
|
||||
|
Net deferred tax assets
|
$
|
|
|
$
|
|
|
|
(in millions)
|
Pension and Other Benefits Liabilities
(2)
|
Derivative Contracts
|
Investments
|
Total
|
||||||||
|
Balance at January 1, 2015 (net of tax effect of $1,279)
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Changes in value (net of tax effect of $41)
|
|
|
|
|
(
|
)
|
|
|
||||
|
Reclassification into earnings (net of tax effect of $16)
(1)
|
|
|
(
|
)
|
|
|
|
|
||||
|
Balance at December 31, 2015 (net of tax effect of $1,222)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||
|
Changes in value (net of tax effect of $293)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||
|
Reclassification into earnings (net of tax effect of $57)
(1)
|
|
|
(
|
)
|
|
|
|
|
||||
|
Balance at December 31, 2016 (net of tax effect of $1,458)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||
|
Changes in value (net of tax effect of $32)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||
|
Reclassification into earnings (net of tax effect of $90)
(1)
|
|
|
(
|
)
|
(
|
)
|
|
|
||||
|
Balance at December 31, 2017 (net of tax effect of $1,400)
|
$
|
(
|
)
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
|
(1)
|
Amounts reclassified from AOCI for pension and other benefits liabilities and for derivative contracts designated as foreign currency cash flow hedges are recorded in salaries and related costs and in passenger revenue, respectively, in the Consolidated Statements of Operations. The reclassification into earnings for investments relates to our investment in Grupo Aeroméxico and the related conversion to accounting under the equity method. The reclassification of the unrealized gain was recorded to non-operating expense in our Consolidates Statements of Operations.
|
|
(2)
|
|
|
(in millions)
|
Airline
|
Refinery
|
|
Intersegment Sales/Other
|
|
Consolidated
|
||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
||||||||
|
Operating revenue:
|
$
|
|
|
$
|
|
|
|
|
|
$
|
|
|
||
|
Sales to airline segment
|
|
|
|
$
|
(
|
)
|
(1)
|
|
||||||
|
Exchanged products
|
|
|
|
(
|
)
|
(2)
|
|
|||||||
|
Sales of refined products
|
|
|
|
(
|
)
|
(3)
|
|
|||||||
|
Operating income
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense (income), net
|
|
|
(
|
)
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets, end of period
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
||||||||
|
Operating revenue:
|
$
|
|
|
$
|
|
|
|
|
|
$
|
|
|
||
|
Sales to airline segment
|
|
|
|
$
|
(
|
)
|
(1)
|
|
||||||
|
Exchanged products
|
|
|
|
(
|
)
|
(2)
|
|
|||||||
|
Sales of refined products
|
|
|
|
(
|
)
|
(3)
|
|
|||||||
|
Operating income (loss)
(4)
|
|
|
(
|
)
|
|
|
|
|
|
|||||
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets, end of period
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
||||||||
|
Operating revenue:
|
$
|
|
|
$
|
|
|
|
|
|
$
|
|
|
||
|
Sales to airline segment
|
|
|
|
$
|
(
|
)
|
(1)
|
|
||||||
|
Exchanged products
|
|
|
|
(
|
)
|
(2)
|
|
|||||||
|
Sales of refined products
|
|
|
|
(
|
)
|
(3)
|
|
|||||||
|
Operating income
(4)
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets, end of period
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Represents transfers, valued on a market price basis, from the refinery to the airline segment for use in airline operations. We determine market price by reference to the market index for the primary delivery location, which is New York Harbor, for jet fuel from the refinery.
|
|
(2)
|
Represents value of products delivered under our exchange agreements, as discussed above, determined on a market price basis.
|
|
(3)
|
These sales were at or near cost; accordingly, the margin on these sales is de minimis.
|
|
(4)
|
|
|
|
Year Ended December 31,
|
||||||||
|
(in millions)
|
2017
|
2016
|
2015
|
||||||
|
Domestic
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Atlantic
|
|
|
|
|
|
|
|||
|
Pacific
|
|
|
|
|
|
|
|||
|
Latin America
|
|
|
|
|
|
|
|||
|
Total
|
$
|
|
|
$
|
|
|
$
|
|
|
|
(in millions)
|
2017
|
2016
|
2015
|
||||||
|
Liability at beginning of period
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Payments
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Additional expenses and other
|
|
|
|
|
|
|
|||
|
Liability at end of period
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
Year Ended December 31,
|
||||||||
|
(in millions, except per share data)
|
2017
|
2016
|
2015
|
||||||
|
Net income
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
||||||
|
Basic weighted average shares outstanding
|
|
|
|
|
|
|
|||
|
Dilutive effect of share-based awards
|
|
|
|
|
|
|
|||
|
Diluted weighted average shares outstanding
|
|
|
|
|
|
|
|||
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Diluted earnings per share
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
Three Months Ended,
|
|||||||||||
|
(in millions, except per share data)
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||
|
2017
|
|
|
|
|
||||||||
|
Operating revenue
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per share
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Diluted earnings per share
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
2016
|
|
|
|
|
||||||||
|
Operating revenue
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per share
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Diluted earnings per share
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Atlanta, Georgia
|
/s/ Ernst & Young LLP
|
|
February 23, 2018
|
|
|
Plan Category
|
(a) No. of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(1)
|
(b) Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
(2)
|
(c) No. of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
(3)
|
||||
|
Equity compensation plans approved by securities holders
|
3,365,648
|
|
$
|
21.53
|
|
29,758,243
|
|
|
Equity compensation plans not approved by securities holders
|
—
|
|
—
|
|
—
|
|
|
|
Total
|
3,365,648
|
|
$
|
21.53
|
|
29,758,243
|
|
|
(1)
|
Includes a maximum of 1,487,298 shares of common stock that may be issued upon the achievement of certain performance conditions under outstanding performance share awards as of
December 31, 2017
.
|
|
(2)
|
Includes performance share awards, which do not have exercise prices. The weighted average exercise price of options is $38.59.
|
|
(3)
|
Reflects shares remaining available for issuance under Delta's Performance Compensation Plan. If any shares of our common stock are covered by an award under the Plan that expires, is canceled, forfeited or otherwise terminates without delivery of shares (including shares surrendered or withheld for payment of taxes related to an award), then such shares will again be available for issuance under the Plan except for (i) any shares tendered in payment of an option, (ii) shares withheld to satisfy any tax withholding obligation with respect to the exercise of an option or stock appreciation right ("SAR") or (iii) shares covered by a stock-settled SAR or other awards that were not issued upon the settlement of the award. Because 2,599,512 shares of restricted stock remain unvested and subject to forfeiture, these shares could again be available for issuance.
|
|
3.1(a)
|
|
3.1 (b)
|
|
3.2
|
|
10.1
|
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5(a)
|
|
10.5(b)
|
|
10.5(c)
|
|
10.5(d)
|
|
10.6(a)
|
|
10.6(b)
|
|
10.7(a)
|
|
10.7(b)
|
|
10.7(c)
|
|
10.8(a)
|
|
10.8(b)
|
|
10.8(c)
|
|
10.9(a)
|
|
10.9(b)
|
|
10.9(c)
|
|
10.10
|
|
10.11
|
|
10.12
|
|
10.13
|
|
10.16(a)
|
|
10.16(b)
|
|
10.16(d)
|
|
10.17
|
|
10.18(a)
|
|
10.19
|
|
10.20
|
|
10.21
|
|
10.22
|
|
10.23
|
|
12.1
|
|
21.1
|
|
23.1
|
|
31.1
|
|
31.2
|
|
32
|
|
101.INS
|
XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Incorporated by reference.
|
|
**
|
Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to requests for confidential treatment.
|
|
|
DELTA AIR LINES, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Edward H. Bastian
|
|
|
|
|
Edward H. Bastian
|
|
|
|
|
Chief Executive Officer
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ Edward H. Bastian
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
Edward H. Bastian
|
|
|
|
|
|
|
|
/s/ Paul A. Jacobson
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
Paul A. Jacobson
|
|
|
|
|
|
|
|
/s/ Craig M. Meynard
|
|
Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
|
Craig M. Meynard
|
|
|
|
|
|
|
|
/s/ Francis S. Blake
|
|
Chairman of the Board
|
|
Francis S. Blake
|
|
|
|
|
|
|
|
/s/ Daniel A. Carp
|
|
Director
|
|
Daniel A. Carp
|
|
|
|
|
|
|
|
/s/ Ashton B. Carter
|
|
Director
|
|
Ashton B. Carter
|
|
|
|
|
|
|
|
/s/ David G. DeWalt
|
|
Director
|
|
David G. DeWalt
|
|
|
|
|
|
|
|
/s/ William H. Easter III
|
|
Director
|
|
William H. Easter III
|
|
|
|
|
|
|
|
/s/ Mickey P. Foret
|
|
Director
|
|
Mickey P. Foret
|
|
|
|
|
|
|
|
/s/ Jeanne P. Jackson
|
|
Director
|
|
Jeanne P. Jackson
|
|
|
|
|
|
|
|
/s/ George N. Mattson
|
|
Director
|
|
George N. Mattson
|
|
|
|
|
|
|
|
/s/ Douglas R. Ralph
|
|
Director
|
|
Douglas R. Ralph
|
|
|
|
|
|
|
|
/s/ Sergio A.L. Rial
|
|
Director
|
|
Sergio A.L. Rial
|
|
|
|
|
|
|
|
/s/ Kathy N. Waller
|
|
Director
|
|
Kathy N. Waller
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Sabre Corporation | SABR |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|