These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Or
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
(Do not check if a smaller reporting company)
|
|
|
Table of Contents
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
(in millions, except share data)
|
September 30,
2014 |
|
December 31,
2013 |
||||
ASSETS
|
|||||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
2,510
|
|
|
$
|
2,844
|
|
Short-term investments
|
1,852
|
|
|
959
|
|
||
Restricted cash, cash equivalents and short-term investments
|
149
|
|
|
122
|
|
||
Accounts receivable, net of an allowance for uncollectible accounts of $20 and $23 at September 30, 2014 and
December 31, 2013, respectively
|
2,135
|
|
|
1,609
|
|
||
Fuel inventory
|
602
|
|
|
706
|
|
||
Expendable parts and supplies inventories, net of an allowance for obsolescence of $113 and $118
at September 30, 2014 and December 31, 2013, respectively
|
340
|
|
|
357
|
|
||
Deferred income taxes, net
|
2,187
|
|
|
1,736
|
|
||
Prepaid expenses and other
|
1,220
|
|
|
1,318
|
|
||
Total current assets
|
10,995
|
|
|
9,651
|
|
||
Property and Equipment, Net:
|
|
|
|
||||
Property and equipment, net of accumulated depreciation and amortization of $8,959 and $7,792
at September 30, 2014 and December 31, 2013, respectively
|
21,722
|
|
|
21,854
|
|
||
Other Assets:
|
|
|
|
||||
Goodwill
|
9,794
|
|
|
9,794
|
|
||
Identifiable intangibles, net of accumulated amortization of $782 and $738
at September 30, 2014 and December 31, 2013, respectively
|
4,614
|
|
|
4,658
|
|
||
Deferred income taxes, net
|
3,696
|
|
|
4,992
|
|
||
Other noncurrent assets
|
1,119
|
|
|
1,303
|
|
||
Total other assets
|
19,223
|
|
|
20,747
|
|
||
Total assets
|
$
|
51,940
|
|
|
$
|
52,252
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt and capital leases
|
$
|
1,169
|
|
|
$
|
1,547
|
|
Air traffic liability
|
4,992
|
|
|
4,122
|
|
||
Accounts payable
|
2,577
|
|
|
2,300
|
|
||
Accrued salaries and related benefits
|
2,299
|
|
|
1,926
|
|
||
Frequent flyer deferred revenue
|
1,584
|
|
|
1,861
|
|
||
Taxes payable
|
687
|
|
|
673
|
|
||
Fuel card obligation
|
603
|
|
|
602
|
|
||
Other accrued liabilities
|
902
|
|
|
1,121
|
|
||
Total current liabilities
|
14,813
|
|
|
14,152
|
|
||
Noncurrent Liabilities:
|
|
|
|
||||
Long-term debt and capital leases
|
8,970
|
|
|
9,795
|
|
||
Pension, postretirement and related benefits
|
11,529
|
|
|
12,392
|
|
||
Frequent flyer deferred revenue
|
2,386
|
|
|
2,559
|
|
||
Other noncurrent liabilities
|
1,946
|
|
|
1,711
|
|
||
Total noncurrent liabilities
|
24,831
|
|
|
26,457
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
||||
Common stock at $0.0001 par value; 1,500,000,000 shares authorized, 856,710,375 and 869,484,981
shares issued at September 30, 2014 and December 31, 2013, respectively
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
13,464
|
|
|
13,982
|
|
||
Retained earnings
|
4,244
|
|
|
3,049
|
|
||
Accumulated other comprehensive loss
|
(5,100
|
)
|
|
(5,130
|
)
|
||
Treasury stock, at cost, 19,769,013 and 18,041,848 shares at September 30, 2014 and
December 31, 2013, respectively
|
(312
|
)
|
|
(258
|
)
|
||
Total stockholders' equity
|
12,296
|
|
|
11,643
|
|
||
Total liabilities and stockholders' equity
|
$
|
51,940
|
|
|
$
|
52,252
|
|
|
|
|
|
||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions, except per share data)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating Revenue:
|
|
|
|
|
|
|
|
||||||||
Passenger:
|
|
|
|
|
|
|
|
||||||||
Mainline
|
$
|
8,144
|
|
|
$
|
7,566
|
|
|
$
|
21,950
|
|
|
$
|
20,222
|
|
Regional carriers
|
1,632
|
|
|
1,688
|
|
|
4,769
|
|
|
4,846
|
|
||||
Total passenger revenue
|
9,776
|
|
|
9,254
|
|
|
26,719
|
|
|
25,068
|
|
||||
Cargo
|
244
|
|
|
229
|
|
|
691
|
|
|
699
|
|
||||
Other
|
1,158
|
|
|
1,007
|
|
|
3,305
|
|
|
2,930
|
|
||||
Total operating revenue
|
11,178
|
|
|
10,490
|
|
|
30,715
|
|
|
28,697
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Expense:
|
|
|
|
|
|
|
|
||||||||
Aircraft fuel and related taxes
|
2,952
|
|
|
2,291
|
|
|
7,612
|
|
|
7,175
|
|
||||
Salaries and related costs
|
2,069
|
|
|
1,976
|
|
|
6,084
|
|
|
5,809
|
|
||||
Regional carrier expense
|
1,353
|
|
|
1,459
|
|
|
4,033
|
|
|
4,302
|
|
||||
Aircraft maintenance materials and outside repairs
|
440
|
|
|
474
|
|
|
1,354
|
|
|
1,437
|
|
||||
Depreciation and amortization
|
440
|
|
|
418
|
|
|
1,333
|
|
|
1,238
|
|
||||
Contracted services
|
459
|
|
|
429
|
|
|
1,326
|
|
|
1,239
|
|
||||
Passenger commissions and other selling expenses
|
476
|
|
|
447
|
|
|
1,289
|
|
|
1,212
|
|
||||
Landing fees and other rents
|
393
|
|
|
378
|
|
|
1,089
|
|
|
1,060
|
|
||||
Profit sharing
|
384
|
|
|
249
|
|
|
823
|
|
|
387
|
|
||||
Passenger service
|
227
|
|
|
214
|
|
|
615
|
|
|
575
|
|
||||
Aircraft rent
|
65
|
|
|
47
|
|
|
172
|
|
|
162
|
|
||||
Restructuring and other items
|
570
|
|
|
106
|
|
|
649
|
|
|
242
|
|
||||
Other
|
515
|
|
|
439
|
|
|
1,302
|
|
|
1,160
|
|
||||
Total operating expense
|
10,343
|
|
|
8,927
|
|
|
27,681
|
|
|
25,998
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
835
|
|
|
1,563
|
|
|
3,034
|
|
|
2,699
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other (Expense) Income:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(140
|
)
|
|
(176
|
)
|
|
(460
|
)
|
|
(526
|
)
|
||||
Amortization of debt discount, net
|
(14
|
)
|
|
(37
|
)
|
|
(53
|
)
|
|
(120
|
)
|
||||
Loss on extinguishment of debt
|
(134
|
)
|
|
—
|
|
|
(263
|
)
|
|
—
|
|
||||
Miscellaneous, net
|
32
|
|
|
13
|
|
|
(46
|
)
|
|
(1
|
)
|
||||
Total other expense, net
|
(256
|
)
|
|
(200
|
)
|
|
(822
|
)
|
|
(647
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
579
|
|
|
1,363
|
|
|
2,212
|
|
|
2,052
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax (Provision) Benefit
|
(222
|
)
|
|
6
|
|
|
(841
|
)
|
|
9
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
357
|
|
|
$
|
1,369
|
|
|
$
|
1,371
|
|
|
$
|
2,061
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings Per Share
|
$
|
0.43
|
|
|
$
|
1.61
|
|
|
$
|
1.63
|
|
|
$
|
2.42
|
|
Diluted Earnings Per Share
|
$
|
0.42
|
|
|
$
|
1.59
|
|
|
$
|
1.61
|
|
|
$
|
2.40
|
|
Cash Dividends Declared Per Share
|
$
|
0.09
|
|
|
$
|
0.06
|
|
|
$
|
0.21
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive Income
|
$
|
394
|
|
|
$
|
1,376
|
|
|
$
|
1,401
|
|
|
$
|
2,314
|
|
|
|
|
|
|
|
|
|
||||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
|
Nine Months Ended September 30,
|
||||||
(in millions)
|
2014
|
|
2013
|
||||
Net Cash Provided by Operating Activities
|
$
|
4,365
|
|
|
$
|
3,373
|
|
|
|
|
|
||||
Cash Flows From Investing Activities:
|
|
|
|
||||
Property and equipment additions:
|
|
|
|
||||
Flight equipment, including advance payments
|
(1,179
|
)
|
|
(1,276
|
)
|
||
Ground property and equipment, including technology
|
(410
|
)
|
|
(340
|
)
|
||
Purchase of Virgin Atlantic shares
|
—
|
|
|
(360
|
)
|
||
Purchase of short-term investments
|
(1,642
|
)
|
|
(719
|
)
|
||
Redemption of short-term investments
|
748
|
|
|
869
|
|
||
Other, net
|
58
|
|
|
18
|
|
||
Net cash used in investing activities
|
(2,425
|
)
|
|
(1,808
|
)
|
||
|
|
|
|
||||
Cash Flows From Financing Activities:
|
|
|
|
||||
Payments on long-term debt and capital lease obligations
|
(2,485
|
)
|
|
(968
|
)
|
||
Repurchase of common stock
|
(600
|
)
|
|
(93
|
)
|
||
Cash dividends
|
(176
|
)
|
|
(51
|
)
|
||
Proceeds from long-term obligations
|
980
|
|
|
68
|
|
||
Fuel card obligation
|
1
|
|
|
90
|
|
||
Other, net
|
6
|
|
|
(9
|
)
|
||
Net cash used in financing activities
|
(2,274
|
)
|
|
(963
|
)
|
||
|
|
|
|
||||
Net (Decrease) Increase in Cash and Cash Equivalents
|
(334
|
)
|
|
602
|
|
||
Cash and cash equivalents at beginning of period
|
2,844
|
|
|
2,416
|
|
||
Cash and cash equivalents at end of period
|
$
|
2,510
|
|
|
$
|
3,018
|
|
|
|
|
|
||||
Non-Cash Transactions:
|
|
|
|
||||
Flight equipment under capital leases
|
$
|
28
|
|
|
$
|
—
|
|
SkyMiles used pursuant to advance purchase under American Express Agreements
|
—
|
|
|
250
|
|
||
Build-to-suit leased facilities
|
6
|
|
|
103
|
|
||
|
|
|
|
||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
(in millions)
|
Airline
|
Refinery
|
|
Intersegment Sales/Other
|
|
Consolidated
|
||||||||
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
11,114
|
|
$
|
1,836
|
|
|
|
|
$
|
11,178
|
|
||
Sales to airline segment
|
|
|
|
$
|
(345
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(1,393
|
)
|
(2)
|
|
|||||||
Sales of refined products to third parties
|
|
|
|
(34
|
)
|
(3)
|
|
|||||||
Operating income
(4)
|
816
|
|
19
|
|
|
—
|
|
|
835
|
|
||||
Interest expense, net
|
140
|
|
—
|
|
|
—
|
|
|
140
|
|
||||
Depreciation and amortization
|
433
|
|
7
|
|
|
—
|
|
|
440
|
|
||||
Total assets, end of period
|
50,648
|
|
1,292
|
|
|
—
|
|
|
51,940
|
|
||||
Capital expenditures
|
449
|
|
8
|
|
|
—
|
|
|
457
|
|
||||
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
10,490
|
|
$
|
1,892
|
|
|
|
|
$
|
10,490
|
|
||
Sales to airline segment
|
|
|
|
$
|
(320
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(1,504
|
)
|
(2)
|
|
|||||||
Sales of refined products to third parties
|
|
|
|
(68
|
)
|
(3)
|
|
|||||||
Operating income
(4)
|
1,560
|
|
3
|
|
|
—
|
|
|
1,563
|
|
||||
Interest expense, net
|
176
|
|
—
|
|
|
—
|
|
|
176
|
|
||||
Depreciation and amortization
|
413
|
|
5
|
|
|
—
|
|
|
418
|
|
||||
Total assets, end of period
|
44,823
|
|
1,174
|
|
|
—
|
|
|
45,997
|
|
||||
Capital expenditures
|
618
|
|
13
|
|
|
—
|
|
|
631
|
|
(1)
|
Represents transfers, valued on a market price basis, from the refinery to the airline segment for use in airline operations. We determine market price by reference to the market index for the primary delivery location, which is New York Harbor, for jet fuel from the refinery.
|
(2)
|
Represents value of products delivered under our strategic agreements, as discussed above, determined on a market price basis.
|
(3)
|
Represents sales of refined products to third parties. These sales were at or near cost; accordingly, the margin on these sales is de minimis.
|
(4)
|
Includes the impact of pricing arrangements between the airline segment and refinery segment with respect to the refinery's inventory price risk.
|
(in millions)
|
Airline
|
Refinery
|
|
Intersegment Sales/Other
|
|
Consolidated
|
||||||||
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
30,651
|
|
$
|
5,317
|
|
|
|
|
$
|
30,715
|
|
||
Sales to airline segment
|
|
|
|
$
|
(981
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(3,920
|
)
|
(2)
|
|
|||||||
Sales of refined products to third parties
|
|
|
|
(352
|
)
|
(3)
|
|
|||||||
Operating income (loss)
(4)
|
3,043
|
|
(9
|
)
|
|
—
|
|
|
3,034
|
|
||||
Interest expense, net
|
460
|
|
—
|
|
|
—
|
|
|
460
|
|
||||
Depreciation and amortization
|
1,315
|
|
18
|
|
|
—
|
|
|
1,333
|
|
||||
Capital expenditures
|
1,552
|
|
37
|
|
|
—
|
|
|
1,589
|
|
||||
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
28,697
|
|
$
|
5,487
|
|
|
|
|
$
|
28,697
|
|
||
Sales to airline segment
|
|
|
|
$
|
(927
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(4,172
|
)
|
(2)
|
|
|||||||
Sales of refined products to third parties
|
|
|
|
(388
|
)
|
(3)
|
|
|||||||
Operating income (loss)
(4)
|
2,769
|
|
(70
|
)
|
|
—
|
|
|
2,699
|
|
||||
Interest expense, net
|
526
|
|
—
|
|
|
—
|
|
|
526
|
|
||||
Depreciation and amortization
|
1,225
|
|
13
|
|
|
—
|
|
|
1,238
|
|
||||
Capital expenditures
|
1,591
|
|
25
|
|
|
—
|
|
|
1,616
|
|
(1)
|
Represents transfers, valued on a market price basis, from the refinery to the airline segment for use in airline operations. We determine market price by reference to the market index for the primary delivery location, which is New York Harbor, for jet fuel from the refinery.
|
(2)
|
Represents value of products delivered under our strategic agreements, as discussed above, determined on a market price basis.
|
(3)
|
Represents sales of refined products to third parties. These sales were at or near cost; accordingly, the margin on these sales is de minimis.
|
(4)
|
Includes the impact of pricing arrangements between the airline segment and refinery segment with respect to the refinery's inventory price risk.
|
(in millions)
|
September 30,
2014 |
Level 1
|
Level 2
|
||||||
Cash equivalents
|
$
|
1,700
|
|
$
|
1,700
|
|
$
|
—
|
|
Short-term investments
|
|
|
|
||||||
U.S. government and agency securities
|
619
|
|
503
|
|
116
|
|
|||
Asset- and mortgage-backed securities
|
368
|
|
—
|
|
368
|
|
|||
Corporate obligations
|
841
|
|
—
|
|
841
|
|
|||
Other fixed income securities
|
24
|
|
—
|
|
24
|
|
|||
Restricted cash equivalents and investments
|
128
|
|
128
|
|
—
|
|
|||
Long-term investments
|
115
|
|
86
|
|
29
|
|
|||
Hedge derivatives, net
|
|
|
|
||||||
Fuel hedge contracts
|
(63
|
)
|
67
|
|
(130
|
)
|
|||
Interest rate contracts
|
(14
|
)
|
—
|
|
(14
|
)
|
|||
Foreign currency exchange contracts
|
184
|
|
—
|
|
184
|
|
(in millions)
|
December 31,
2013 |
Level 1
|
Level 2
|
||||||
Cash equivalents
|
$
|
2,487
|
|
$
|
2,487
|
|
$
|
—
|
|
Short-term investments
|
|
|
|
|
|||||
U.S. government securities
|
959
|
|
959
|
|
—
|
|
|||
Restricted cash equivalents and investments
|
118
|
|
118
|
|
—
|
|
|||
Long-term investments
|
109
|
|
80
|
|
29
|
|
|||
Hedge derivatives, net
|
|
|
|
||||||
Fuel hedge contracts
|
314
|
|
16
|
|
298
|
|
|||
Interest rate contracts
|
(67
|
)
|
—
|
|
(67
|
)
|
|||
Foreign currency exchange contracts
|
257
|
|
—
|
|
257
|
|
•
|
Fuel contracts.
Our fuel hedge portfolio consists of call options, put options, swaps and futures.
The products underlying the hedge contracts include crude oil, diesel fuel and jet fuel as these commodities are highly correlated with the price of jet fuel that we consume.
Option contracts are valued under an income approach using option pricing models based on data either readily observable in public markets, derived from public markets or provided by counterparties who regularly trade in public markets.
Volatilities used in these valuations ranged from 11% to 24% depending on the maturity dates, underlying commodities and strike prices of the option contracts.
Swap contracts are valued under an income approach using a discounted cash flow model based on data either readily observable or derived from public markets. Discount rates used in these valuations vary with the maturity dates of the respective contracts and are based on LIBOR. Futures contracts and options on futures contracts are traded on a public exchange and valued based on quoted market prices.
|
•
|
Interest rate contracts.
Our interest rate derivatives consist of swap contracts and are valued primarily based on data readily observable in public markets.
|
•
|
Foreign currency exchange contracts.
Our foreign currency derivatives consist of Japanese yen and Canadian dollar forward contracts and are valued based on data readily observable in public markets.
|
(in millions)
|
Available-For-Sale
|
Held-To-Maturity
|
||||||
September 30, 2014
|
|
|
||||||
Due in one year or less
|
$
|
198
|
|
$
|
479
|
|
||
Due after one year through three years
|
900
|
|
—
|
|
||||
Due after three years through five years
|
199
|
|
—
|
|
||||
Due after five years
|
76
|
|
—
|
|
||||
Total
|
$
|
1,373
|
|
$
|
479
|
|
(in millions)
|
Notional Balance
|
Final Maturity Date
|
Prepaid Expenses and Other
|
Other Noncurrent Assets
|
Other Accrued Liabilities
|
Other Noncurrent Liabilities
|
Hedge Derivatives, Net
|
|||||||||||||
Designated as hedges
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contract (fair value hedge)
|
$
|
416
|
|
U.S. dollars
|
August 2022
|
4
|
|
—
|
|
—
|
|
(18
|
)
|
(14
|
)
|
|||||
Foreign currency exchange contracts
|
88,163
|
|
Japanese yen
|
April 2017
|
142
|
|
42
|
|
—
|
|
—
|
|
184
|
|
||||||
426
|
|
Canadian dollars
|
|
|
|
|
|
|||||||||||||
Not designated as hedges
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel hedge contracts
|
5,500
|
|
gallons - crude oil, diesel and jet fuel
|
January 2016
|
378
|
|
9
|
|
(426
|
)
|
(24
|
)
|
(63
|
)
|
||||||
Total derivative contracts
|
|
|
$
|
524
|
|
$
|
51
|
|
$
|
(426
|
)
|
$
|
(42
|
)
|
$
|
107
|
|
(in millions)
|
Notional Balance
|
Final Maturity Date
|
Prepaid Expenses and Other
|
Other Noncurrent Assets
|
Other Accrued Liabilities
|
Other Noncurrent Liabilities
|
Hedge Derivatives, Net
|
|||||||||||||
Designated as hedges
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts (cash flow hedges)
|
$
|
477
|
|
U.S. dollars
|
May 2019
|
$
|
—
|
|
$
|
—
|
|
$
|
(17
|
)
|
$
|
(26
|
)
|
$
|
(43
|
)
|
Interest rate contract (fair value hedge)
|
$
|
445
|
|
U.S. dollars
|
August 2022
|
—
|
|
—
|
|
(2
|
)
|
(22
|
)
|
(24
|
)
|
|||||
Foreign currency exchange contracts
|
120,915
|
|
Japanese yen
|
August 2016
|
157
|
|
100
|
|
—
|
|
—
|
|
257
|
|
||||||
438
|
|
Canadian dollars
|
|
|
|
|
|
|||||||||||||
Not designated as hedges
|
|
|
|
|
|
|
|
|
||||||||||||
Fuel hedge contracts
|
5,318
|
|
gallons - crude oil, diesel and jet fuel
|
March 2015
|
428
|
|
29
|
|
(127
|
)
|
(16
|
)
|
314
|
|
||||||
Total derivative contracts
|
|
|
$
|
585
|
|
$
|
129
|
|
$
|
(146
|
)
|
$
|
(64
|
)
|
$
|
504
|
|
(in millions)
|
Prepaid Expenses and Other
|
Other Noncurrent Assets
|
Other Accrued Liabilities
|
Other Noncurrent Liabilities
|
Hedge Derivatives, Net
|
||||||||||
September 30, 2014
|
|
|
|
|
|
||||||||||
Net derivative contracts
|
$
|
215
|
|
$
|
46
|
|
$
|
(117
|
)
|
$
|
(37
|
)
|
$
|
107
|
|
December 31, 2013
|
|
|
|
|
|
||||||||||
Net derivative contracts
|
$
|
456
|
|
$
|
116
|
|
$
|
(19
|
)
|
$
|
(49
|
)
|
$
|
504
|
|
|
Effective Portion Reclassified from AOCI to Earnings
|
|
Effective Portion Recognized in Other Comprehensive Income
|
||||||||||
(in millions)
|
2014
|
2013
|
|
2014
|
2013
|
||||||||
Three Months Ended September 30,
|
|
|
|
|
|
||||||||
Interest rates contracts
|
$
|
(12
|
)
|
$
|
—
|
|
|
$
|
15
|
|
$
|
3
|
|
Foreign currency exchange contracts
|
47
|
|
55
|
|
|
38
|
|
(71
|
)
|
||||
Total designated
|
$
|
35
|
|
$
|
55
|
|
|
$
|
53
|
|
$
|
(68
|
)
|
Nine Months Ended September 30,
|
|
|
|
|
|
||||||||
Interest rates contracts
|
$
|
(31
|
)
|
$
|
—
|
|
|
$
|
38
|
|
$
|
24
|
|
Foreign currency exchange contracts
|
118
|
|
100
|
|
|
(73
|
)
|
70
|
|
||||
Total designated
|
$
|
87
|
|
$
|
100
|
|
|
$
|
(35
|
)
|
$
|
94
|
|
(in millions)
|
September 30,
2014 |
December 31,
2013 |
||||
Total debt at par value
|
$
|
9,804
|
|
$
|
11,228
|
|
Unamortized discount, net
|
(101
|
)
|
(383
|
)
|
||
Net carrying amount
|
$
|
9,703
|
|
$
|
10,845
|
|
Fair value
|
$
|
10,200
|
|
$
|
11,600
|
|
(in millions)
|
Total
|
||
Three months ending December 31, 2014
|
$
|
200
|
|
2015
|
1,355
|
|
|
2016
|
1,730
|
|
|
2017
|
1,500
|
|
|
2018
|
1,035
|
|
|
Thereafter
|
2,700
|
|
|
Total
|
$
|
8,520
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
(in millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||
Fleet and other
|
$
|
574
|
|
$
|
106
|
|
$
|
653
|
|
$
|
242
|
|
Severance and related costs
|
63
|
|
—
|
|
63
|
|
—
|
|
||||
Litigation settlement
|
(67
|
)
|
—
|
|
(67
|
)
|
—
|
|
||||
Total restructuring and other items
|
$
|
570
|
|
$
|
106
|
|
$
|
649
|
|
$
|
242
|
|
(in millions)
|
Severance and Related Costs
|
Lease Restructuring
|
||||
Liability as of December 31, 2013
|
$
|
—
|
|
$
|
168
|
|
Additional costs and expenses
|
63
|
|
272
|
|
||
Payments
|
—
|
|
(33
|
)
|
||
Liability as of September 30, 2014
|
$
|
63
|
|
$
|
407
|
|
|
Pension Benefits
|
Other Postretirement and
Postemployment Benefits
|
||||||||||
(in millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||
Three Months Ended September 30,
|
|
|
|
|
||||||||
Service cost
|
$
|
—
|
|
$
|
—
|
|
$
|
13
|
|
$
|
12
|
|
Interest cost
|
232
|
|
215
|
|
39
|
|
36
|
|
||||
Expected return on plan assets
|
(207
|
)
|
(184
|
)
|
(21
|
)
|
(21
|
)
|
||||
Amortization of prior service credit
|
—
|
|
—
|
|
(6
|
)
|
(7
|
)
|
||||
Recognized net actuarial loss
|
33
|
|
56
|
|
1
|
|
6
|
|
||||
Net periodic cost
|
$
|
58
|
|
$
|
87
|
|
$
|
26
|
|
$
|
26
|
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||
Service cost
|
$
|
—
|
|
$
|
—
|
|
$
|
39
|
|
$
|
36
|
|
Interest cost
|
696
|
|
645
|
|
117
|
|
108
|
|
||||
Expected return on plan assets
|
(621
|
)
|
(552
|
)
|
(63
|
)
|
(63
|
)
|
||||
Amortization of prior service credit
|
—
|
|
—
|
|
(20
|
)
|
(21
|
)
|
||||
Recognized net actuarial loss
|
100
|
|
167
|
|
3
|
|
18
|
|
||||
Settlements
|
—
|
|
6
|
|
—
|
|
—
|
|
||||
Net periodic cost
|
$
|
175
|
|
$
|
266
|
|
$
|
76
|
|
$
|
78
|
|
(in millions)
|
Pension and Other Benefits Liabilities
|
Derivative Contracts
|
Investments
|
Total
(1)
|
||||||||
Balance at December 31, 2013
|
$
|
(5,323
|
)
|
$
|
219
|
|
$
|
(26
|
)
|
$
|
(5,130
|
)
|
Changes in value (net of tax effect of $20)
|
—
|
|
33
|
|
4
|
|
37
|
|
||||
Reclassifications into earnings (net of tax effect of $4)
(2)
|
48
|
|
(55
|
)
|
—
|
|
(7
|
)
|
||||
Balance at September 30, 2014
|
$
|
(5,275
|
)
|
$
|
197
|
|
$
|
(22
|
)
|
$
|
(5,100
|
)
|
(in millions)
|
Pension and Other Benefits Liabilities
|
Derivative Contracts
(3)
|
Investments
|
Total
|
||||||||
Balance at December 31, 2012
|
$
|
(8,304
|
)
|
$
|
(263
|
)
|
$
|
(10
|
)
|
$
|
(8,577
|
)
|
Changes in value (net of tax effect of $0)
|
—
|
|
194
|
|
(9
|
)
|
185
|
|
||||
Reclassifications into earnings (net of tax effect of $0)
(2)
|
168
|
|
(100
|
)
|
—
|
|
68
|
|
||||
Balance at September 30, 2013
|
$
|
(8,136
|
)
|
$
|
(169
|
)
|
$
|
(19
|
)
|
(8,324
|
)
|
(1)
|
Includes $
1.9 billion
of deferred income tax expense, primarily related to pension obligations, that will not be recognized in net income until the pension obligations are fully extinguished, which is not expected to occur for at least 25 years.
|
(2)
|
Amounts reclassified from AOCI for pension and other benefits liabilities are recorded in salaries and related costs in the Condensed Consolidated Statements of Operations and Comprehensive Income. Amounts reclassified from AOCI for derivative contracts designated as foreign currency cash flow hedges and interest rate cash flow hedges are recorded in passenger revenue and interest expense, net, respectively, in the Condensed Consolidated Statements of Operations and Comprehensive Income. Amounts reclassified from AOCI for investments are recorded in interest income in the Condensed Consolidated Statements of Operations and Comprehensive Income.
|
(3)
|
Includes
$321 million
of deferred income tax expense that remained in AOCI until December 2013 when all amounts in AOCI that related to derivative contracts designated as fuel cash flow hedges were recognized in the Consolidated Statement of Operations and Comprehensive Income.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
(in millions, except per share data)
|
2014
|
2013
|
2014
|
2013
|
||||||||
Net income
|
$
|
357
|
|
$
|
1,369
|
|
$
|
1,371
|
|
$
|
2,061
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
834
|
|
851
|
|
840
|
|
850
|
|
||||
Dilutive effect of share-based awards
|
9
|
|
10
|
|
9
|
|
8
|
|
||||
Diluted weighted average shares outstanding
|
843
|
|
861
|
|
849
|
|
858
|
|
||||
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
0.43
|
|
$
|
1.61
|
|
$
|
1.63
|
|
$
|
2.42
|
|
Diluted earnings per share
|
$
|
0.42
|
|
$
|
1.59
|
|
$
|
1.61
|
|
$
|
2.40
|
|
|
Three Months Ended September 30,
|
|
|
||||||||
(in millions)
|
2014
|
2013
|
Increase (Decrease)
|
% Increase
(Decrease)
|
|||||||
Passenger:
|
|
|
|
|
|||||||
Mainline
|
$
|
8,144
|
|
$
|
7,566
|
|
$
|
578
|
|
8
|
%
|
Regional carriers
|
1,632
|
|
1,688
|
|
(56
|
)
|
(3
|
)%
|
|||
Total passenger revenue
|
9,776
|
|
9,254
|
|
522
|
|
6
|
%
|
|||
Cargo
|
244
|
|
229
|
|
15
|
|
7
|
%
|
|||
Other
|
1,158
|
|
1,007
|
|
151
|
|
15
|
%
|
|||
Total operating revenue
|
$
|
11,178
|
|
$
|
10,490
|
|
$
|
688
|
|
7
|
%
|
|
|
Increase (Decrease)
vs. Three Months Ended September 30, 2013
|
|||||||||||||
(in millions)
|
Three Months Ended September 30, 2014
|
Passenger
Revenue
|
RPMs
(1)
(Traffic)
|
ASMs
(2)
(Capacity)
|
Passenger Mile
Yield
|
PRASM
(3)
|
Load
Factor
|
||||||||
Domestic
|
$
|
4,599
|
|
12
|
%
|
7
|
%
|
4
|
%
|
5
|
%
|
7
|
%
|
2.1
|
pts
|
Atlantic
|
1,924
|
|
4
|
%
|
1
|
%
|
4
|
%
|
3
|
%
|
—
|
%
|
(2.8
|
) pts
|
|
Pacific
|
1,016
|
|
(3
|
)%
|
(1
|
)%
|
(1
|
)%
|
(1
|
)%
|
(2
|
)%
|
(0.8
|
) pts
|
|
Latin America
|
605
|
|
10
|
%
|
14
|
%
|
16
|
%
|
(3
|
)%
|
(5
|
)%
|
(1.7
|
) pts
|
|
Total Mainline
|
8,144
|
|
8
|
%
|
4
|
%
|
4
|
%
|
3
|
%
|
3
|
%
|
0.1
|
pts
|
|
Regional carriers
|
1,632
|
|
(3
|
)%
|
(3
|
)%
|
(5
|
)%
|
—
|
%
|
2
|
%
|
1.9
|
pts
|
|
Total Consolidated
|
$
|
9,776
|
|
6
|
%
|
4
|
%
|
3
|
%
|
2
|
%
|
2
|
%
|
0.4
|
pts
|
(1)
|
Revenue passenger miles (“RPMs”)
|
(2)
|
Available seat miles (“ASMs”)
|
(3)
|
Passenger revenue per ASM (“PRASM”)
|
|
Three Months Ended September 30,
|
Increase
(Decrease)
|
% Increase
(Decrease)
|
||||||||
(in millions)
|
2014
|
2013
|
|||||||||
Aircraft fuel and related taxes
|
$
|
2,952
|
|
$
|
2,291
|
|
$
|
661
|
|
29
|
%
|
Salaries and related costs
|
2,069
|
|
1,976
|
|
93
|
|
5
|
%
|
|||
Regional carrier expense
|
1,353
|
|
1,459
|
|
(106
|
)
|
(7
|
)%
|
|||
Aircraft maintenance materials and outside repairs
|
440
|
|
474
|
|
(34
|
)
|
(7
|
)%
|
|||
Depreciation and amortization
|
440
|
|
418
|
|
22
|
|
5
|
%
|
|||
Contracted services
|
459
|
|
429
|
|
30
|
|
7
|
%
|
|||
Passenger commissions and other selling expenses
|
476
|
|
447
|
|
29
|
|
6
|
%
|
|||
Landing fees and other rents
|
393
|
|
378
|
|
15
|
|
4
|
%
|
|||
Profit sharing
|
384
|
|
249
|
|
135
|
|
54
|
%
|
|||
Passenger service
|
227
|
|
214
|
|
13
|
|
6
|
%
|
|||
Aircraft rent
|
65
|
|
47
|
|
18
|
|
38
|
%
|
|||
Restructuring and other items
|
570
|
|
106
|
|
464
|
|
NM
(1)
|
|
|||
Other
|
515
|
|
439
|
|
76
|
|
17
|
%
|
|||
Total operating expense
|
$
|
10,343
|
|
$
|
8,927
|
|
$
|
1,416
|
|
16
|
%
|
(1)
|
NM - Not meaningful
|
|
Three Months Ended September 30,
|
Increase
(Decrease) |
% Increase
(Decrease) |
||||||||
(in millions, except per gallon data)
|
2014
|
2013
|
|||||||||
Aircraft fuel and related taxes
(1)
|
$
|
2,952
|
|
$
|
2,291
|
|
$
|
661
|
|
|
|
Aircraft fuel and related taxes included within regional carrier expense
|
492
|
|
544
|
|
(52
|
)
|
|
||||
Total fuel expense
|
$
|
3,444
|
|
$
|
2,835
|
|
$
|
609
|
|
21
|
%
|
|
|
|
|
|
|||||||
Total fuel consumption (gallons)
|
1,067
|
|
1,050
|
|
17
|
|
2
|
%
|
|||
Average price per gallon
|
$
|
3.23
|
|
$
|
2.70
|
|
$
|
0.53
|
|
20
|
%
|
(1)
|
Includes the impact of fuel hedging and refinery results described further in the table below.
|
|
|
Average Price Per Gallon
|
||||||||||||||||
|
Three Months Ended September 30,
|
Change
|
Three Months Ended September 30,
|
Change
|
||||||||||||||
(in millions, except per gallon data)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||
Fuel purchase cost
|
$
|
3,179
|
|
$
|
3,190
|
|
$
|
(11
|
)
|
$
|
2.98
|
|
$
|
3.03
|
|
$
|
(0.05
|
)
|
Airline segment fuel hedge losses (gains)
(1)
|
284
|
|
(352
|
)
|
636
|
|
0.27
|
|
(0.33
|
)
|
0.60
|
|
||||||
Refinery segment impact
(1)
|
(19
|
)
|
(3
|
)
|
(16
|
)
|
(0.02
|
)
|
—
|
|
(0.02
|
)
|
||||||
Total fuel expense
|
$
|
3,444
|
|
$
|
2,835
|
|
$
|
609
|
|
$
|
3.23
|
|
$
|
2.70
|
|
$
|
0.53
|
|
MTM adjustments
|
(347
|
)
|
285
|
|
(632
|
)
|
(0.33
|
)
|
0.27
|
|
(0.60
|
)
|
||||||
Total fuel expense, adjusted
|
$
|
3,097
|
|
$
|
3,120
|
|
$
|
(23
|
)
|
$
|
2.90
|
|
$
|
2.97
|
|
$
|
(0.07
|
)
|
(1)
|
Includes the impact of pricing arrangements between the airline segment and refinery segment with respect to the refinery's inventory price risk.
|
|
Three Months Ended September 30, 2014
|
|
|
|||||||
(in millions)
|
2014
|
2013
|
|
Favorable (Unfavorable)
|
||||||
Interest expense, net
|
$
|
(140
|
)
|
$
|
(176
|
)
|
|
$
|
36
|
|
Amortization of debt discount, net
|
(14
|
)
|
(37
|
)
|
|
23
|
|
|||
Loss on extinguishment of debt
|
(134
|
)
|
—
|
|
|
(134
|
)
|
|||
Miscellaneous, net
|
32
|
|
13
|
|
|
19
|
|
|||
Total other expense, net
|
$
|
(256
|
)
|
$
|
(200
|
)
|
|
$
|
(56
|
)
|
|
Nine Months Ended September 30,
|
|
|
||||||||
(in millions)
|
2014
|
2013
|
Increase (Decrease)
|
% Increase
(Decrease)
|
|||||||
Passenger:
|
|
|
|
|
|||||||
Mainline
|
$
|
21,950
|
|
$
|
20,222
|
|
$
|
1,728
|
|
9
|
%
|
Regional carriers
|
4,769
|
|
4,846
|
|
(77
|
)
|
(2
|
)%
|
|||
Total passenger revenue
|
26,719
|
|
25,068
|
|
1,651
|
|
7
|
%
|
|||
Cargo
|
691
|
|
699
|
|
(8
|
)
|
(1
|
)%
|
|||
Other
|
3,305
|
|
2,930
|
|
375
|
|
13
|
%
|
|||
Total operating revenue
|
$
|
30,715
|
|
$
|
28,697
|
|
$
|
2,018
|
|
7
|
%
|
|
|
Increase (Decrease)
vs. Nine Months Ended September 30, 2013
|
|||||||||||||
(in millions)
|
Nine Months Ended September 30, 2014
|
Passenger
Revenue
|
RPMs
(1)
(Traffic)
|
ASMs
(2)
(Capacity)
|
Passenger Mile
Yield
|
PRASM
(3)
|
Load
Factor
|
||||||||
Domestic
|
$
|
12,827
|
|
12
|
%
|
6
|
%
|
4
|
%
|
6
|
%
|
8
|
%
|
2.0
|
pts
|
Atlantic
|
4,597
|
|
3
|
%
|
—
|
%
|
—
|
%
|
3
|
%
|
3
|
%
|
(0.4
|
) pts
|
|
Pacific
|
2,662
|
|
(3
|
)%
|
(1
|
)%
|
—
|
%
|
(3
|
)%
|
(3
|
)%
|
(0.5
|
) pts
|
|
Latin America
|
1,864
|
|
17
|
%
|
19
|
%
|
19
|
%
|
(2
|
)%
|
(2
|
)%
|
(0.2
|
) pts
|
|
Total Mainline
|
21,950
|
|
9
|
%
|
5
|
%
|
4
|
%
|
4
|
%
|
5
|
%
|
0.9
|
pts
|
|
Regional carriers
|
4,769
|
|
(2
|
)%
|
(2
|
)%
|
(4
|
)%
|
—
|
%
|
3
|
%
|
2.4
|
pts
|
|
Total Consolidated
|
$
|
26,719
|
|
7
|
%
|
4
|
%
|
3
|
%
|
2
|
%
|
4
|
%
|
1.1
|
pts
|
(1)
|
Revenue passenger miles (“RPMs”)
|
(2)
|
Available seat miles (“ASMs”)
|
(3)
|
Passenger revenue per ASM (“PRASM”)
|
|
Nine Months Ended September 30,
|
Increase
(Decrease)
|
% Increase
(Decrease)
|
||||||||
(in millions)
|
2014
|
2013
|
|||||||||
Aircraft fuel and related taxes
|
$
|
7,612
|
|
$
|
7,175
|
|
$
|
437
|
|
6
|
%
|
Salaries and related costs
|
6,084
|
|
5,809
|
|
275
|
|
5
|
%
|
|||
Regional carrier expense
|
4,033
|
|
4,302
|
|
(269
|
)
|
(6
|
)%
|
|||
Aircraft maintenance materials and outside repairs
|
1,354
|
|
1,437
|
|
(83
|
)
|
(6
|
)%
|
|||
Depreciation and amortization
|
1,333
|
|
1,238
|
|
95
|
|
8
|
%
|
|||
Contracted services
|
1,326
|
|
1,239
|
|
87
|
|
7
|
%
|
|||
Passenger commissions and other selling expenses
|
1,289
|
|
1,212
|
|
77
|
|
6
|
%
|
|||
Landing fees and other rents
|
1,089
|
|
1,060
|
|
29
|
|
3
|
%
|
|||
Profit sharing
|
823
|
|
387
|
|
436
|
|
NM
|
|
|||
Passenger service
|
615
|
|
575
|
|
40
|
|
7
|
%
|
|||
Aircraft rent
|
172
|
|
162
|
|
10
|
|
6
|
%
|
|||
Restructuring and other items
|
649
|
|
242
|
|
407
|
|
NM
|
|
|||
Other
|
1,302
|
|
1,160
|
|
142
|
|
12
|
%
|
|||
Total operating expense
|
$
|
27,681
|
|
$
|
25,998
|
|
$
|
1,683
|
|
6
|
%
|
|
Nine Months Ended September 30,
|
Increase
(Decrease)
|
% Increase
(Decrease)
|
||||||||
(in millions, except per gallon data)
|
2014
|
2013
|
|||||||||
Aircraft fuel and related taxes
(1)
|
$
|
7,612
|
|
$
|
7,175
|
|
$
|
437
|
|
|
|
Aircraft fuel and related taxes included within regional carrier expense
|
1,465
|
|
1,570
|
|
(105
|
)
|
|
||||
Total fuel expense
|
$
|
9,077
|
|
$
|
8,745
|
|
$
|
332
|
|
4
|
%
|
|
|
|
|
|
|||||||
Total fuel consumption (gallons)
|
2,949
|
|
2,906
|
|
43
|
|
1
|
%
|
|||
Average price per gallon
|
$
|
3.08
|
|
$
|
3.01
|
|
$
|
0.07
|
|
2
|
%
|
(1)
|
Includes the impact of fuel hedging and refinery results described further in the table below.
|
|
|
Average Price Per Gallon
|
||||||||||||||||
|
Nine Months Ended September 30,
|
Change
|
Nine Months Ended September 30,
|
Change
|
||||||||||||||
(in millions, except per gallon data)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||
Fuel purchase cost
|
$
|
8,956
|
|
$
|
8,969
|
|
$
|
(13
|
)
|
$
|
3.04
|
|
$
|
3.09
|
|
$
|
(0.05
|
)
|
Airline segment fuel hedge losses (gains)
(1)
|
112
|
|
(294
|
)
|
406
|
|
0.04
|
|
(0.10
|
)
|
0.14
|
|
||||||
Refinery segment impact
(1)
|
9
|
|
70
|
|
(61
|
)
|
—
|
|
0.02
|
|
(0.02
|
)
|
||||||
Total fuel expense
|
$
|
9,077
|
|
$
|
8,745
|
|
$
|
332
|
|
$
|
3.08
|
|
$
|
3.01
|
|
$
|
0.07
|
|
MTM adjustments
|
(380
|
)
|
184
|
|
(564
|
)
|
(0.13
|
)
|
0.06
|
|
(0.19
|
)
|
||||||
Total fuel expense, adjusted
|
$
|
8,697
|
|
$
|
8,929
|
|
$
|
(232
|
)
|
$
|
2.95
|
|
$
|
3.07
|
|
$
|
(0.12
|
)
|
(1)
|
Includes the impact of pricing arrangements between the airline segment and refinery segment with respect to the refinery's inventory price risk.
|
|
Nine Months Ended September 30, 2014
|
|
|
|||||||
(in millions)
|
2014
|
2013
|
|
Favorable (Unfavorable)
|
||||||
Interest expense, net
|
$
|
(460
|
)
|
$
|
(526
|
)
|
|
$
|
66
|
|
Amortization of debt discount, net
|
(53
|
)
|
(120
|
)
|
|
67
|
|
|||
Loss on extinguishment of debt
|
(263
|
)
|
—
|
|
|
(263
|
)
|
|||
Miscellaneous, net
|
(46
|
)
|
(1
|
)
|
|
(45
|
)
|
|||
Total other expense, net
|
$
|
(822
|
)
|
$
|
(647
|
)
|
|
$
|
(175
|
)
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
Consolidated
(1)
|
2014
|
2013
|
2014
|
2013
|
||||||||
Revenue passenger miles (millions)
|
56,955
|
|
54,939
|
|
154,897
|
|
148,798
|
|
||||
Available seat miles (millions)
|
65,926
|
|
63,893
|
|
181,647
|
|
176,795
|
|
||||
Passenger mile yield
|
|
17.16
|
¢
|
|
16.85
|
¢
|
|
17.25
|
¢
|
|
16.85
|
¢
|
Passenger revenue per available seat mile
|
|
14.83
|
¢
|
|
14.48
|
¢
|
|
14.71
|
¢
|
|
14.18
|
¢
|
Operating cost per available seat mile (CASM)
|
|
15.69
|
¢
|
|
13.97
|
¢
|
|
15.24
|
¢
|
|
14.71
|
¢
|
CASM-Ex
(2)
|
|
8.66
|
¢
|
|
8.64
|
¢
|
|
9.10
|
¢
|
|
9.09
|
¢
|
Passenger load factor
|
86.4
|
%
|
86.0
|
%
|
85.3
|
%
|
84.2
|
%
|
||||
Fuel gallons consumed (millions)
|
1,067
|
|
1,050
|
|
2,949
|
|
2,906
|
|
||||
Average price per gallon
(3)
|
$
|
3.23
|
|
$
|
2.70
|
|
$
|
3.08
|
|
$
|
3.01
|
|
Average price per gallon, adjusted
(4)
|
$
|
2.90
|
|
$
|
2.97
|
|
$
|
2.95
|
|
$
|
3.07
|
|
Full-time equivalent employees, end of period
|
79,714
|
|
77,867
|
|
|
|
(1)
|
Includes the operations of our regional carriers. Full-time equivalent employees exclude employees of regional carriers that we do not own.
|
(2)
|
Non-GAAP financial measure defined in "September 2014 Quarter Financial Highlights" above. See reconciliation to CASM in "Supplemental Information" below.
|
(3)
|
Includes the impact of fuel hedge activity and refinery segment results.
|
(4)
|
Non-GAAP financial measure, which excludes MTM adjustments, is defined and reconciled in "Operating Expense" sections of "Results of Operations" for the
three and nine months ended
September 30, 2014
and
2013
.
|
|
Current Fleet
(1)
|
|
Commitments
|
|
|||||||||||||
Aircraft Type
|
Owned
|
Capital
Lease
|
Operating
Lease
|
Total
|
Average
Age
|
|
Purchase
(2)(3)
|
Lease
|
Options
|
||||||||
B-717-200
|
—
|
|
6
|
|
39
|
|
45
|
|
12.9
|
|
|
—
|
|
43
|
|
—
|
|
B-737-700
|
10
|
|
—
|
|
—
|
|
10
|
|
5.7
|
|
|
—
|
|
—
|
|
—
|
|
B-737-800
|
73
|
|
—
|
|
—
|
|
73
|
|
13.7
|
|
|
—
|
|
—
|
|
—
|
|
B-737-900ER
|
17
|
|
—
|
|
10
|
|
27
|
|
0.6
|
|
|
73
|
|
—
|
|
30
|
|
B-747-400
|
4
|
|
9
|
|
—
|
|
13
|
|
22.4
|
|
|
—
|
|
—
|
|
—
|
|
B-757-200
|
92
|
|
17
|
|
18
|
|
127
|
|
19.8
|
|
|
—
|
|
—
|
|
—
|
|
B-757-300
|
16
|
|
—
|
|
—
|
|
16
|
|
11.6
|
|
|
—
|
|
—
|
|
—
|
|
B-767-300
|
11
|
|
3
|
|
2
|
|
16
|
|
23.7
|
|
|
—
|
|
—
|
|
—
|
|
B-767-300ER
|
51
|
|
5
|
|
2
|
|
58
|
|
18.5
|
|
|
—
|
|
—
|
|
1
|
|
B-767-400ER
|
21
|
|
—
|
|
—
|
|
21
|
|
13.6
|
|
|
—
|
|
—
|
|
2
|
|
B-777-200ER
|
8
|
|
—
|
|
—
|
|
8
|
|
14.7
|
|
|
—
|
|
—
|
|
—
|
|
B-777-200LR
|
10
|
|
—
|
|
—
|
|
10
|
|
5.5
|
|
|
—
|
|
—
|
|
4
|
|
B-787-8
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
18
|
|
—
|
|
—
|
|
A319-100
|
55
|
|
—
|
|
2
|
|
57
|
|
12.7
|
|
|
—
|
|
—
|
|
—
|
|
A320-200
|
50
|
|
—
|
|
19
|
|
69
|
|
19.6
|
|
|
—
|
|
—
|
|
—
|
|
A321-200
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
45
|
|
—
|
|
—
|
|
A330-200
|
11
|
|
—
|
|
—
|
|
11
|
|
9.5
|
|
|
—
|
|
—
|
|
—
|
|
A330-300
|
21
|
|
—
|
|
—
|
|
21
|
|
9.1
|
|
|
10
|
|
—
|
|
—
|
|
MD-88
|
76
|
|
41
|
|
—
|
|
117
|
|
24.2
|
|
|
—
|
|
—
|
|
—
|
|
MD-90
|
57
|
|
8
|
|
—
|
|
65
|
|
17.6
|
|
|
—
|
|
—
|
|
—
|
|
Total
|
583
|
|
89
|
|
92
|
|
764
|
|
16.9
|
|
|
146
|
|
43
|
|
37
|
|
(1)
|
Excludes certain aircraft we own or lease, which are operated by regional carriers on our behalf shown in the table below.
|
(2)
|
Our purchase commitment for 18 B-787-8 aircraft provides for certain aircraft substitution rights.
|
(3)
|
In addition, we have purchase commitments for
6
CRJ-900 aircraft that will be operated by our regional carriers and options for an additional 30 CRJ-900 aircraft.
|
|
Fleet Type
|
|
||||||||||||
Carrier
|
CRJ-200
|
CRJ-700
|
CRJ-900
|
ERJ-145
|
Embraer 170
|
Embraer 175
|
Total
|
|||||||
Endeavor Air, Inc.
(1)
|
77
|
|
—
|
|
75
|
|
—
|
|
—
|
|
—
|
|
152
|
|
ExpressJet Airlines, Inc.
|
55
|
|
41
|
|
28
|
|
—
|
|
—
|
|
—
|
|
124
|
|
SkyWest Airlines, Inc.
|
42
|
|
19
|
|
32
|
|
—
|
|
—
|
|
—
|
|
93
|
|
Compass Airlines, Inc.
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
36
|
|
42
|
|
Chautauqua Airlines, Inc.
|
—
|
|
—
|
|
—
|
|
41
|
|
—
|
|
—
|
|
41
|
|
Shuttle America Corporation
|
—
|
|
—
|
|
—
|
|
—
|
|
14
|
|
16
|
|
30
|
|
GoJet Airlines, LLC
|
—
|
|
22
|
|
—
|
|
—
|
|
—
|
|
—
|
|
22
|
|
Total
|
174
|
|
82
|
|
135
|
|
41
|
|
20
|
|
52
|
|
504
|
|
(1)
|
Endeavor Air, Inc. is a wholly-owned subsidiary.
|
•
|
MTM adjustments.
MTM adjustments are based on market prices at the end of the reporting period for contracts settling in future periods. Such market prices are not necessarily indicative of the actual future value of the underlying hedge in the contract settlement period. Therefore, excluding these adjustments allows investors to better understand and analyze the company's core operational performance in the periods shown.
|
•
|
Restructuring and other items.
Because of the variability in restructuring and other items, the exclusion of this item is helpful to investors to analyze our recurring core operational performance in the periods shown.
|
•
|
Loss on extinguishment of debt and other.
Because of the variability in loss on extinguishment of debt and other, the exclusion of this item is helpful to investors to analyze the company's recurring core operational performance in the period shown.
|
|
Three Months Ended September 30,
|
|||||
(in millions)
|
2014
|
2013
|
||||
Pre-Tax Income
|
$
|
579
|
|
$
|
1,363
|
|
Items excluded:
|
|
|
||||
MTM adjustments
|
347
|
|
(285
|
)
|
||
Restructuring and other items
|
570
|
|
106
|
|
||
Loss on extinguishment of debt and other
|
141
|
|
22
|
|
||
Pre-Tax Income, adjusted
|
$
|
1,637
|
|
$
|
1,206
|
|
•
|
Aircraft fuel and related taxes.
The volatility in fuel prices impacts the comparability of year-over-year financial performance. The exclusion of aircraft fuel and related taxes (including our regional carriers) allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.
|
•
|
Refinery cost of sales.
Our refinery segment provides jet fuel to the airline segment from its own production and from jet fuel obtained through agreements with third parties. Activities of the refinery segment are primarily for the benefit of the airline. However, from time to time, the refinery sells non-jet fuel products to third-parties. Because the cost is unrelated to the generation of a seat mile, we exclude the cost of these sales to provide a more meaningful comparison of the costs of our airline operations to the rest of the airline industry.
|
•
|
Ancillary businesses.
Our ancillary businesses include aircraft maintenance and staffing services we provide to third parties and our vacation wholesale operations. Because these businesses are not related to the generation of a seat mile, we exclude the costs related to these businesses to provide a more meaningful comparison of the costs of our airline operations to the rest of the airline industry.
|
•
|
Profit sharing.
We exclude profit sharing because this exclusion allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.
|
•
|
Restructuring and other items.
Because of the variability in restructuring and other items, the exclusion of this item is helpful to investors to analyze our recurring core operational performance in the periods shown.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||
CASM
|
|
15.69
|
¢
|
|
13.97
|
¢
|
|
15.24
|
¢
|
|
14.71
|
¢
|
Items excluded:
|
|
|
|
|
||||||||
Aircraft fuel and related taxes
|
(5.22
|
)
|
(4.43
|
)
|
(4.99
|
)
|
(4.94
|
)
|
||||
Refinery cost of sales
|
(0.10
|
)
|
—
|
|
(0.04
|
)
|
—
|
|
||||
Ancillary businesses
|
(0.27
|
)
|
(0.34
|
)
|
(0.30
|
)
|
(0.32
|
)
|
||||
Profit sharing
|
(0.58
|
)
|
(0.39
|
)
|
(0.45
|
)
|
(0.22
|
)
|
||||
Restructuring and other items
|
(0.86
|
)
|
(0.17
|
)
|
(0.36
|
)
|
(0.14
|
)
|
||||
CASM-Ex
|
|
8.66
|
¢
|
|
8.64
|
¢
|
|
9.10
|
¢
|
|
9.09
|
¢
|
|
Period from October 1, 2014 to December 31, 2015
|
|
Fuel Hedge Margin Received from (Posted to) Counterparties
|
||||||||||||
(in millions)
|
(Increase) Decrease to Unhedged Fuel Cost
(1)
|
|
Hedge
Gain (Loss)
(2)
|
|
Net Impact
|
|
|||||||||
+ 20%
|
$
|
(2,530
|
)
|
|
$
|
510
|
|
|
$
|
(2,020
|
)
|
|
$
|
70
|
|
+ 10%
|
(1,270
|
)
|
|
150
|
|
|
(1,120
|
)
|
|
30
|
|
||||
- 10%
|
1,270
|
|
|
(170
|
)
|
|
1,100
|
|
|
(210
|
)
|
||||
- 20%
|
2,530
|
|
|
(850
|
)
|
|
1,680
|
|
|
(800
|
)
|
(1)
|
Projections based upon the (increase) decrease to unhedged fuel cost as compared to the jet fuel price per gallon of $2.57, excluding transportation costs and taxes, at
September 30, 2014
and estimated fuel consumption of 4.8 billion gallons for the period from October 1, 2014 to December 31, 2015.
|
(2)
|
Projections based on average futures prices by contract settlement month compared to futures prices at
September 30, 2014
.
|
Atlanta, Georgia
|
/s/ Ernst & Young LLP
|
October 24, 2014
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value (in millions) of Shares That May Yet Be Purchased Under the Plan or Programs
|
||||
July 2014
|
3,146,227
|
|
$
|
37.96
|
|
3,146,227
|
|
$1,782
|
August 2014
|
3,015,200
|
|
$
|
36.02
|
|
3,015,200
|
|
$1,675
|
September 2014
|
697,915
|
|
$
|
36.55
|
|
697,915
|
|
$1,650
|
Total
|
6,859,342
|
|
|
6,859,342
|
|
|
15
|
Letter from Ernst & Young LLP regarding unaudited interim financial information
|
31.1
|
Certification by Delta's Chief Executive Officer with respect to Delta's Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2014
|
31.2
|
Certification by Delta's Executive Vice President and Chief Financial Officer with respect to Delta's Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2014
|
32
|
Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code by Delta's Chief Executive Officer and Executive Vice President and Chief Financial Officer with respect to Delta's Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2014
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Delta Air Lines, Inc.
|
|
(Registrant)
|
|
|
|
/s/ Craig M. Meynard
|
|
Craig M. Meynard
|
|
Vice President and Chief Accounting Officer
|
|
(Principal Accounting Officer)
|
October 24, 2014
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Sabre Corporation | SABR |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|