These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Or
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
(Do not check if a smaller reporting company)
|
|
Table of Contents
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
Atlanta, Georgia
|
/s/ Ernst & Young LLP
|
July 14, 2016
|
|
(in millions, except share data)
|
June 30,
2016 |
|
December 31,
2015 |
||||
ASSETS
|
|||||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,662
|
|
|
$
|
1,972
|
|
Short-term investments
|
1,289
|
|
|
1,465
|
|
||
Accounts receivable, net of an allowance for uncollectible accounts of $11 and $9 at June 30, 2016 and
December 31, 2015, respectively
|
2,102
|
|
|
2,020
|
|
||
Fuel inventory
|
455
|
|
|
379
|
|
||
Expendable parts and supplies inventories, net of an allowance for obsolescence of $103 and $114 at June 30, 2016
and December 31, 2015, respectively
|
340
|
|
|
318
|
|
||
Hedge derivatives asset
|
773
|
|
|
1,987
|
|
||
Prepaid expenses and other
|
1,017
|
|
|
915
|
|
||
Total current assets
|
7,638
|
|
|
9,056
|
|
||
Property and Equipment, Net:
|
|
|
|
||||
Property and equipment, net of accumulated depreciation and amortization of $11,711 and $10,871
at June 30, 2016 and December 31, 2015, respectively
|
23,975
|
|
|
23,039
|
|
||
Other Assets:
|
|
|
|
||||
Goodwill
|
9,794
|
|
|
9,794
|
|
||
Identifiable intangibles, net of accumulated amortization of $820 and $811 at June 30, 2016
and December 31, 2015, respectively
|
4,852
|
|
|
4,861
|
|
||
Deferred income taxes, net
|
3,797
|
|
|
4,956
|
|
||
Other noncurrent assets
|
1,578
|
|
|
1,428
|
|
||
Total other assets
|
20,021
|
|
|
21,039
|
|
||
Total assets
|
$
|
51,634
|
|
|
$
|
53,134
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt and capital leases
|
$
|
1,115
|
|
|
$
|
1,563
|
|
Air traffic liability
|
5,955
|
|
|
4,503
|
|
||
Accounts payable
|
2,956
|
|
|
2,743
|
|
||
Accrued salaries and related benefits
|
2,237
|
|
|
3,195
|
|
||
Hedge derivatives liability
|
895
|
|
|
2,581
|
|
||
Frequent flyer deferred revenue
|
1,589
|
|
|
1,635
|
|
||
Other accrued liabilities
|
1,503
|
|
|
1,306
|
|
||
Total current liabilities
|
16,250
|
|
|
17,526
|
|
||
Noncurrent Liabilities:
|
|
|
|
||||
Long-term debt and capital leases
|
6,689
|
|
|
6,766
|
|
||
Pension, postretirement and related benefits
|
12,576
|
|
|
13,855
|
|
||
Frequent flyer deferred revenue
|
2,294
|
|
|
2,246
|
|
||
Other noncurrent liabilities
|
2,015
|
|
|
1,891
|
|
||
Total noncurrent liabilities
|
23,574
|
|
|
24,758
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
||||
Common stock at $0.0001 par value; 1,500,000,000 shares authorized, 762,988,573 and 799,850,675
shares issued at June 30, 2016 and December 31, 2015, respectively
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
9,361
|
|
|
10,875
|
|
||
Retained earnings
|
10,000
|
|
|
7,623
|
|
||
Accumulated other comprehensive loss
|
(7,279
|
)
|
|
(7,275
|
)
|
||
Treasury stock, at cost, 14,080,895 and 21,066,684 shares at June 30, 2016 and December 31, 2015, respectively
|
(272
|
)
|
|
(373
|
)
|
||
Total stockholders' equity
|
11,810
|
|
|
10,850
|
|
||
Total liabilities and stockholders' equity
|
$
|
51,634
|
|
|
$
|
53,134
|
|
|
|
|
|
||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Revenue:
|
|
|
|
|
|
|
|
||||||||
Passenger:
|
|
|
|
|
|
|
|
||||||||
Mainline
|
$
|
7,471
|
|
|
$
|
7,587
|
|
|
$
|
13,915
|
|
|
$
|
14,136
|
|
Regional carriers
|
1,499
|
|
|
1,552
|
|
|
2,817
|
|
|
2,926
|
|
||||
Total passenger revenue
|
8,970
|
|
|
9,139
|
|
|
16,732
|
|
|
17,062
|
|
||||
Cargo
|
165
|
|
|
207
|
|
|
327
|
|
|
424
|
|
||||
Other
|
1,312
|
|
|
1,361
|
|
|
2,639
|
|
|
2,609
|
|
||||
Total operating revenue
|
10,447
|
|
|
10,707
|
|
|
19,698
|
|
|
20,095
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and related costs
|
2,391
|
|
|
2,195
|
|
|
4,702
|
|
|
4,287
|
|
||||
Aircraft fuel and related taxes
|
1,228
|
|
|
1,457
|
|
|
2,455
|
|
|
3,292
|
|
||||
Regional carriers expense
|
1,096
|
|
|
1,097
|
|
|
2,102
|
|
|
2,150
|
|
||||
Contracted services
|
484
|
|
|
457
|
|
|
960
|
|
|
898
|
|
||||
Depreciation and amortization
|
470
|
|
|
448
|
|
|
956
|
|
|
918
|
|
||||
Aircraft maintenance materials and outside repairs
|
446
|
|
|
499
|
|
|
895
|
|
|
951
|
|
||||
Passenger commissions and other selling expenses
|
437
|
|
|
421
|
|
|
825
|
|
|
807
|
|
||||
Landing fees and other rents
|
376
|
|
|
388
|
|
|
724
|
|
|
761
|
|
||||
Profit sharing
|
324
|
|
|
411
|
|
|
596
|
|
|
547
|
|
||||
Passenger service
|
221
|
|
|
227
|
|
|
410
|
|
|
417
|
|
||||
Aircraft rent
|
66
|
|
|
60
|
|
|
132
|
|
|
120
|
|
||||
Other
|
485
|
|
|
573
|
|
|
978
|
|
|
1,075
|
|
||||
Total operating expense
|
8,024
|
|
|
8,233
|
|
|
15,735
|
|
|
16,223
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
2,423
|
|
|
2,474
|
|
|
3,963
|
|
|
3,872
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-Operating Expense:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(93
|
)
|
|
(127
|
)
|
|
(200
|
)
|
|
(258
|
)
|
||||
Miscellaneous, net
|
20
|
|
|
19
|
|
|
21
|
|
|
(62
|
)
|
||||
Total non-operating expense, net
|
(73
|
)
|
|
(108
|
)
|
|
(179
|
)
|
|
(320
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
2,350
|
|
|
2,366
|
|
|
3,784
|
|
|
3,552
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Provision
|
(804
|
)
|
|
(881
|
)
|
|
(1,292
|
)
|
|
(1,321
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
1,546
|
|
|
$
|
1,485
|
|
|
$
|
2,492
|
|
|
$
|
2,231
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings Per Share
|
$
|
2.04
|
|
|
$
|
1.85
|
|
|
$
|
3.25
|
|
|
$
|
2.75
|
|
Diluted Earnings Per Share
|
$
|
2.03
|
|
|
$
|
1.83
|
|
|
$
|
3.23
|
|
|
$
|
2.72
|
|
Cash Dividends Declared Per Share
|
$
|
0.135
|
|
|
$
|
0.09
|
|
|
$
|
0.27
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive Income
|
$
|
1,546
|
|
|
$
|
1,491
|
|
|
$
|
2,488
|
|
|
$
|
2,254
|
|
|
|
|
|
|
|
|
|
||||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
|
Six Months Ended June 30,
|
||||||
(in millions)
|
2016
|
|
2015
|
||||
Net Cash Provided by Operating Activities
|
$
|
4,226
|
|
|
$
|
4,381
|
|
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
||||
Property and equipment additions:
|
|
|
|
||||
Flight equipment, including advance payments
|
(1,644
|
)
|
|
(1,177
|
)
|
||
Ground property and equipment, including technology
|
(273
|
)
|
|
(328
|
)
|
||
Purchase of short-term investments
|
(866
|
)
|
|
(613
|
)
|
||
Redemption of short-term investments
|
1,051
|
|
|
334
|
|
||
Other, net
|
19
|
|
|
17
|
|
||
Net cash used in investing activities
|
(1,713
|
)
|
|
(1,767
|
)
|
||
|
|
|
|
||||
Cash Flows from Financing Activities:
|
|
|
|
||||
Payments on long-term debt and capital lease obligations
|
(1,149
|
)
|
|
(634
|
)
|
||
Repurchase of common stock
|
(1,801
|
)
|
|
(1,350
|
)
|
||
Cash dividends
|
(210
|
)
|
|
(147
|
)
|
||
Fuel card obligation
|
4
|
|
|
(320
|
)
|
||
Payments on hedge derivative contracts
|
(205
|
)
|
|
—
|
|
||
Proceeds from hedge derivative contracts
|
46
|
|
|
—
|
|
||
Proceeds from short-term obligations
|
68
|
|
|
—
|
|
||
Proceeds from long-term obligations
|
450
|
|
|
41
|
|
||
Other, net
|
(26
|
)
|
|
1
|
|
||
Net cash used in financing activities
|
(2,823
|
)
|
|
(2,409
|
)
|
||
|
|
|
|
||||
Net (Decrease) Increase in Cash and Cash Equivalents
|
(310
|
)
|
|
205
|
|
||
Cash and cash equivalents at beginning of period
|
1,972
|
|
|
2,088
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,662
|
|
|
$
|
2,293
|
|
|
|
|
|
||||
Non-Cash Transactions:
|
|
|
|
||||
Treasury stock contributed to our qualified defined benefit pension plans
|
$
|
350
|
|
|
$
|
—
|
|
Flight equipment acquired under capital leases
|
50
|
|
|
65
|
|
||
|
|
|
|
||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
(in millions)
|
June 30,
2016 |
Level 1
|
Level 2
|
||||||
Cash equivalents
|
$
|
1,058
|
|
$
|
1,058
|
|
$
|
—
|
|
Short-term investments
|
|
|
|
||||||
U.S. government and agency securities
|
191
|
|
167
|
|
24
|
|
|||
Asset- and mortgage-backed securities
|
252
|
|
—
|
|
252
|
|
|||
Corporate obligations
|
785
|
|
—
|
|
785
|
|
|||
Other fixed income securities
|
61
|
|
—
|
|
61
|
|
|||
Restricted cash equivalents and investments
|
62
|
|
62
|
|
—
|
|
|||
Long-term investments
|
154
|
|
128
|
|
26
|
|
|||
Hedge derivatives, net
|
|
|
|
||||||
Fuel hedge contracts
|
(239
|
)
|
11
|
|
(250
|
)
|
|||
Interest rate contract
|
11
|
|
—
|
|
11
|
|
|||
Foreign currency exchange contracts
|
(79
|
)
|
—
|
|
(79
|
)
|
(in millions)
|
December 31,
2015 |
Level 1
|
Level 2
|
||||||
Cash equivalents
|
$
|
1,543
|
|
$
|
1,543
|
|
$
|
—
|
|
Short-term investments
|
|
|
|
|
|||||
U.S. government and agency securities
|
151
|
|
74
|
|
77
|
|
|||
Asset- and mortgage-backed securities
|
380
|
|
—
|
|
380
|
|
|||
Corporate obligations
|
896
|
|
—
|
|
896
|
|
|||
Other fixed income securities
|
38
|
|
—
|
|
38
|
|
|||
Restricted cash equivalents and investments
|
49
|
|
49
|
|
—
|
|
|||
Long-term investments
|
155
|
|
130
|
|
25
|
|
|||
Hedge derivatives, net
|
|
|
|
||||||
Fuel hedge contracts
|
(672
|
)
|
65
|
|
(737
|
)
|
|||
Interest rate contract
|
(3
|
)
|
—
|
|
(3
|
)
|
|||
Foreign currency exchange contracts
|
94
|
|
—
|
|
94
|
|
•
|
Fuel Contracts.
Our fuel hedge portfolio consists of options, swaps and futures. The hedge contracts include crude oil, diesel fuel and jet fuel, as these commodities are highly correlated with the price of jet fuel that we consume. Option contracts are valued under an income approach using option pricing models based on data either readily observable in public markets, derived from public markets or provided by counterparties who regularly trade in public markets. Volatilities used in these valuations ranged from
21%
to
49%
depending on the maturity dates, underlying commodities and strike prices of the option contracts. Swap contracts are valued under an income approach using a discounted cash flow model based on data either readily observable or provided by counterparties who regularly trade in public markets. Discount rates used in these valuations vary with the maturity dates of the respective contracts and are based on the London interbank offered rate ("LIBOR"). Futures contracts and options on futures contracts are traded on a public exchange and valued based on quoted market prices.
|
•
|
Interest Rate Contract.
Our interest rate derivative is a swap contract, which is valued based on data readily observable in public markets.
|
•
|
Foreign Currency Exchange Contracts.
Our foreign currency derivatives consist of Japanese yen and Canadian dollar forward contracts and are valued based on data readily observable in public markets.
|
(in millions)
|
Available-For-Sale
|
||||
Due in one year or less
|
$
|
231
|
|
||
Due after one year through three years
|
854
|
|
|||
Due after three years through five years
|
164
|
|
|||
Due after five years
|
40
|
|
|||
Total
|
$
|
1,289
|
|
•
|
Aeroméxico
. We own
4.1%
of the outstanding shares of Grupo Aeroméxico and we have a derivative contract that may be settled for the underlying shares representing an additional
8.1%
of Grupo Aeroméxico outstanding shares.
During 2015, we announced our intention to acquire additional shares of the capital stock of Grupo Aeroméxico through a cash tender offer, subject to regulatory approvals. If approved, the tender offer is expected to occur during the second half of 2016.
As a result of this tender offer, when combined with our current holdings, we would own up to 49% of the outstanding capital stock of Grupo Aeroméxico.
Based on current exchange rates, the total amount to be paid for the additional shares and the shares underlying the derivative would be approximately $700 million.
|
•
|
GOL.
During 2015, we acquired
preferred shares of GOL's parent company
, increasing our ownership to
9.5%
of GOL's outstanding capital stock.
Additionally, GOL entered into a
$300 million
five
-year term loan facility with third parties,
which we have guaranteed.
Our entire guaranty is secured by GOL's ownership interest in Smiles, GOL's publicly traded loyalty program.
Because GOL remains in compliance with the terms of its loan facility, we have not recorded a liability on our Consolidated Balance Sheet as of
June 30, 2016
.
|
•
|
China Eastern.
During 2015, we acquired shares of China Eastern
, which provided us with a
3.5%
stake in the airline
. In conjunction with this transaction, we and China Eastern entered into a new commercial agreement to expand our relationship and better connect the networks of the two airlines.
As the investment agreement restricts our sale or transfer of these shares for a period of
three
years, we will account for the investment at cost during this period. Although China Eastern shares are actively traded on a public exchange, it is not practicable to estimate the fair value of the investment due to the restriction on our ability to sell or transfer the shares.
|
(in millions)
|
Volume
|
Final Maturity Date
|
Hedge Derivatives Asset
|
Other Noncurrent Assets
|
Hedge Derivatives Liability
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
||||||||||||
Designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Interest rate contract (fair value hedge)
|
367
|
|
U.S. dollars
|
August 2022
|
$
|
4
|
|
$
|
7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
11
|
|
Foreign currency exchange contracts
|
63,516
|
|
Japanese yen
|
February 2019
|
7
|
|
3
|
|
(47
|
)
|
(42
|
)
|
(79
|
)
|
|||||
472
|
|
Canadian dollars
|
|||||||||||||||||
Not designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Fuel hedge contracts
(1)
|
239
|
|
gallons - crude oil, diesel and jet fuel
|
December 2017
|
762
|
|
30
|
|
(848
|
)
|
(183
|
)
|
(239
|
)
|
|||||
Total derivative contracts
|
|
|
$
|
773
|
|
$
|
40
|
|
$
|
(895
|
)
|
$
|
(225
|
)
|
$
|
(307
|
)
|
(1)
|
As discussed above, we have early settled $455 million of our airline segment's 2016 hedge positions and entered into hedges designed to offset and effectively terminate our 2017 airline segment hedge positions. The dollar amounts shown above primarily represent the offsetting derivatives that were used to neutralize the 2016 and 2017 hedge portfolio.
|
(in millions)
|
Volume
|
Final Maturity Date
|
Hedge Derivatives Asset
|
Other Noncurrent Assets
|
Hedge Derivatives Liability
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
||||||||||||
Designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Interest rate contract (fair value hedge)
|
384
|
|
U.S. dollars
|
August 2022
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(7
|
)
|
$
|
(3
|
)
|
Foreign currency exchange contracts
|
46,920
|
|
Japanese yen
|
July 2018
|
76
|
|
20
|
|
(1
|
)
|
(1
|
)
|
94
|
|
|||||
395
|
|
Canadian dollars
|
|||||||||||||||||
Not designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Fuel hedge contracts
|
887
|
|
gallons - crude oil, diesel and jet fuel
|
November 2017
|
1,907
|
|
4
|
|
(2,580
|
)
|
(3
|
)
|
(672
|
)
|
|||||
Total derivative contracts
|
|
|
$
|
1,987
|
|
$
|
24
|
|
$
|
(2,581
|
)
|
$
|
(11
|
)
|
$
|
(581
|
)
|
(in millions)
|
Hedge Derivatives Asset
|
Other Noncurrent Assets
|
Hedge Derivatives Liability
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
||||||||||
June 30, 2016
|
|
|
|
|
|
||||||||||
Net derivative contracts
|
$
|
42
|
|
$
|
8
|
|
$
|
(164
|
)
|
$
|
(193
|
)
|
$
|
(307
|
)
|
December 31, 2015
|
|
|
|
|
|
||||||||||
Net derivative contracts
|
$
|
143
|
|
$
|
21
|
|
$
|
(737
|
)
|
$
|
(8
|
)
|
$
|
(581
|
)
|
|
Effective Portion Reclassified from AOCI to Earnings
|
|
Effective Portion Recognized in Other Comprehensive Income
|
||||||||||
(in millions)
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
Three Months Ended June 30,
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts
|
$
|
12
|
|
$
|
41
|
|
|
$
|
(63
|
)
|
$
|
(36
|
)
|
Six Months Ended June 30,
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts
|
$
|
36
|
|
$
|
92
|
|
|
$
|
(145
|
)
|
$
|
(52
|
)
|
(in millions)
|
June 30,
2016 |
December 31,
2015 |
||||
Total debt at par value
|
$
|
7,609
|
|
$
|
8,098
|
|
Unamortized discount and debt issue cost, net
|
(117
|
)
|
(152
|
)
|
||
Net carrying amount
|
$
|
7,492
|
|
$
|
7,946
|
|
|
|
|
||||
Fair value
|
$
|
7,900
|
|
$
|
8,400
|
|
|
Pension Benefits
|
Other Postretirement and Postemployment Benefits
|
||||||||||
(in millions)
|
2016
|
2015
|
2016
|
2015
|
||||||||
Three Months Ended June 30,
|
|
|
|
|
||||||||
Service cost
|
$
|
—
|
|
$
|
—
|
|
$
|
17
|
|
$
|
16
|
|
Interest cost
|
229
|
|
221
|
|
37
|
|
35
|
|
||||
Expected return on plan assets
|
(226
|
)
|
(220
|
)
|
(18
|
)
|
(20
|
)
|
||||
Amortization of prior service credit
|
—
|
|
—
|
|
(7
|
)
|
(7
|
)
|
||||
Recognized net actuarial loss
|
59
|
|
58
|
|
6
|
|
6
|
|
||||
Net periodic cost
|
$
|
62
|
|
$
|
59
|
|
$
|
35
|
|
$
|
30
|
|
|
|
|
|
|
||||||||
Six Months Ended June 30,
|
|
|
|
|
||||||||
Service cost
|
$
|
—
|
|
$
|
—
|
|
$
|
34
|
|
$
|
32
|
|
Interest cost
|
458
|
|
442
|
|
74
|
|
70
|
|
||||
Expected return on plan assets
|
(452
|
)
|
(440
|
)
|
(36
|
)
|
(40
|
)
|
||||
Amortization of prior service credit
|
—
|
|
—
|
|
(14
|
)
|
(14
|
)
|
||||
Recognized net actuarial loss
|
118
|
|
116
|
|
12
|
|
12
|
|
||||
Net periodic cost
|
$
|
124
|
|
$
|
118
|
|
$
|
70
|
|
$
|
60
|
|
(in millions)
|
Total
|
||
Six months ending December 31, 2016
|
$
|
1,050
|
|
2017
|
2,720
|
|
|
2018
|
3,270
|
|
|
2019
|
3,140
|
|
|
2020
|
2,320
|
|
|
Thereafter
|
3,480
|
|
|
Total
|
$
|
15,980
|
|
Aircraft Type
|
|
Purchase Commitments
|
|
B-737-900ER
|
|
60
|
|
B-787-8
|
|
18
|
|
A321-200
|
|
77
|
|
A330-300
|
|
2
|
|
A330-900neo
|
|
25
|
|
A350-900
|
|
25
|
|
CS100
|
|
75
|
|
E190-100
|
|
16
|
|
Total
|
|
298
|
|
(in millions)
|
Pension and Other Benefits Liabilities
(2)
|
Derivative Contracts
|
Investments
|
Total
|
||||||||
Balance at January 1, 2016 (net of tax effect of $1,222)
|
$
|
(7,354
|
)
|
$
|
140
|
|
$
|
(61
|
)
|
$
|
(7,275
|
)
|
Changes in value (net of tax effect of $42)
|
—
|
|
(69
|
)
|
16
|
|
(53
|
)
|
||||
Reclassifications into earnings (net of tax effect of $29)
(1)
|
72
|
|
(23
|
)
|
—
|
|
49
|
|
||||
Balance at June 30, 2016 (net of tax effect of $1,235)
|
$
|
(7,282
|
)
|
$
|
48
|
|
$
|
(45
|
)
|
$
|
(7,279
|
)
|
(in millions)
|
Pension and Other Benefits Liabilities
(2)
|
Derivative Contracts
|
Investments
|
Total
|
||||||||
Balance at January 1, 2015 (net of tax effect of $1,279)
|
$
|
(7,517
|
)
|
$
|
222
|
|
$
|
(16
|
)
|
$
|
(7,311
|
)
|
Changes in value (net of tax effect of $15)
|
—
|
|
25
|
|
(19
|
)
|
6
|
|
||||
Reclassifications into earnings (net of tax effect of $10)
(1)
|
75
|
|
(58
|
)
|
—
|
|
17
|
|
||||
Balance at June 30, 2015 (net of tax effect of $1,254)
|
$
|
(7,442
|
)
|
$
|
189
|
|
$
|
(35
|
)
|
$
|
(7,288
|
)
|
(1)
|
Amounts reclassified from AOCI for pension and other benefits liabilities are recorded in salaries and related costs in the Condensed Consolidated Statements of Operations and Comprehensive Income. Amounts reclassified from AOCI for derivative contracts designated as foreign currency cash flow hedges are recorded in passenger revenue in the Condensed Consolidated Statements of Operations and Comprehensive Income.
|
(2)
|
Includes $
1.9 billion
of deferred income tax expense primarily related to pension obligations that will not be recognized in net income until the pension obligations are fully extinguished.
|
(in millions)
|
Airline
|
Refinery
|
|
Intersegment Sales/Other
|
|
Consolidated
|
||||||||
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
10,398
|
|
$
|
1,027
|
|
|
|
|
$
|
10,447
|
|
||
Sales to airline segment
|
|
|
|
$
|
(178
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(745
|
)
|
(2)
|
|
|||||||
Sales of refined products to third parties
|
|
|
|
(55
|
)
|
(3)
|
|
|||||||
Operating income
|
2,433
|
|
(10
|
)
|
|
—
|
|
|
2,423
|
|
||||
Interest expense, net
|
92
|
|
1
|
|
|
—
|
|
|
93
|
|
||||
Depreciation and amortization
|
461
|
|
9
|
|
|
—
|
|
|
470
|
|
||||
Total assets, end of period
|
50,213
|
|
1,421
|
|
|
—
|
|
|
51,634
|
|
||||
Capital expenditures
|
1,026
|
|
20
|
|
|
—
|
|
|
1,046
|
|
||||
|
|
|
|
|
|
|
||||||||
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
10,592
|
|
$
|
1,357
|
|
|
|
|
$
|
10,707
|
|
||
Sales to airline segment
|
|
|
|
$
|
(292
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(858
|
)
|
(2)
|
|
|||||||
Sales of refined products to third parties
|
|
|
|
(92
|
)
|
(3)
|
|
|||||||
Operating income
(4)
|
2,384
|
|
90
|
|
|
—
|
|
|
2,474
|
|
||||
Interest expense, net
|
127
|
|
—
|
|
|
—
|
|
|
127
|
|
||||
Depreciation and amortization
|
440
|
|
8
|
|
|
—
|
|
|
448
|
|
||||
Total assets, end of period
|
51,508
|
|
1,173
|
|
|
—
|
|
|
52,681
|
|
||||
Capital expenditures
|
906
|
|
13
|
|
|
—
|
|
|
919
|
|
(1)
|
Represents transfers, valued on a market price basis, from the refinery to the airline segment for use in airline operations. We determine market price by reference to the market index for the primary delivery location, which is New York Harbor, for jet fuel from the refinery.
|
(2)
|
Represents value of products delivered under our exchange agreements, as discussed above, determined on a market price basis.
|
(3)
|
Represents sales of refined products to third parties. These sales were at or near cost; accordingly, the margin on these sales is de minimis.
|
(4)
|
Includes the impact of pricing arrangements between the airline and refinery segments with respect to the refinery's inventory price risk.
|
(in millions)
|
Airline
|
Refinery
|
|
Intersegment Sales/Other
|
|
Consolidated
|
||||||||
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
19,570
|
|
$
|
1,792
|
|
|
|
|
$
|
19,698
|
|
||
Sales to airline segment
|
|
|
|
$
|
(322
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(1,271
|
)
|
(2)
|
|
|||||||
Sales of refined products to third parties
|
|
|
|
(71
|
)
|
(3)
|
|
|||||||
Operating income
(4)
|
4,001
|
|
(38
|
)
|
|
—
|
|
|
3,963
|
|
||||
Interest expense, net
|
199
|
|
1
|
|
|
—
|
|
|
200
|
|
||||
Depreciation and amortization
|
938
|
|
18
|
|
|
—
|
|
|
956
|
|
||||
Capital expenditures
|
1,884
|
|
33
|
|
|
—
|
|
|
1,917
|
|
||||
|
|
|
|
|
|
|
||||||||
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
19,906
|
|
$
|
2,497
|
|
|
|
|
$
|
20,095
|
|
||
Sales to airline segment
|
|
|
|
$
|
(525
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(1,640
|
)
|
(2)
|
|
|||||||
Sales of refined products to third parties
|
|
|
|
(143
|
)
|
(3)
|
|
|||||||
Operating income
(4)
|
3,696
|
|
176
|
|
|
—
|
|
|
3,872
|
|
||||
Interest expense, net
|
258
|
|
—
|
|
|
—
|
|
|
258
|
|
||||
Depreciation and amortization
|
903
|
|
15
|
|
|
—
|
|
|
918
|
|
||||
Capital expenditures
|
1,485
|
|
20
|
|
|
—
|
|
|
1,505
|
|
(1)
|
Represents transfers, valued on a market price basis, from the refinery to the airline segment for use in airline operations. We determine market price by reference to the market index for the primary delivery location, which is New York Harbor, for jet fuel from the refinery.
|
(2)
|
Represents value of products delivered under our exchange agreements, as discussed above, determined on a market price basis.
|
(3)
|
Represents sales of refined products to third parties. These sales were at or near cost; accordingly, the margin on these sales is de minimis.
|
(4)
|
Includes the impact of pricing arrangements between the airline and refinery segments with respect to the refinery's inventory price risk.
|
(in millions)
|
Severance and Related Costs
|
Lease Restructuring
|
||||
Liability as of January 1, 2016
|
$
|
52
|
|
$
|
415
|
|
Additional costs and expenses
|
8
|
|
—
|
|
||
Payments
|
(46
|
)
|
(44
|
)
|
||
Liability as of June 30, 2016
|
$
|
14
|
|
$
|
371
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
(in millions, except per share data)
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
Net income
|
$
|
1,546
|
|
$
|
1,485
|
|
|
$
|
2,492
|
|
$
|
2,231
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
758
|
|
803
|
|
|
766
|
|
811
|
|
||||
Dilutive effect of share-based awards
|
5
|
|
8
|
|
|
6
|
|
8
|
|
||||
Diluted weighted average shares outstanding
|
763
|
|
811
|
|
|
772
|
|
819
|
|
||||
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
2.04
|
|
$
|
1.85
|
|
|
$
|
3.25
|
|
$
|
2.75
|
|
Diluted earnings per share
|
$
|
2.03
|
|
$
|
1.83
|
|
|
$
|
3.23
|
|
$
|
2.72
|
|
|
Three Months Ended June 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2016
|
2015
|
|||||||||
Passenger:
|
|
|
|
|
|||||||
Mainline
|
$
|
7,471
|
|
$
|
7,587
|
|
$
|
(116
|
)
|
(1.5
|
)%
|
Regional carriers
|
1,499
|
|
1,552
|
|
(53
|
)
|
(3.4
|
)%
|
|||
Total passenger revenue
|
8,970
|
|
9,139
|
|
(169
|
)
|
(1.8
|
)%
|
|||
Cargo
|
165
|
|
207
|
|
(42
|
)
|
(20.3
|
)%
|
|||
Other
|
1,312
|
|
1,361
|
|
(49
|
)
|
(3.6
|
)%
|
|||
Total operating revenue
|
$
|
10,447
|
|
$
|
10,707
|
|
$
|
(260
|
)
|
(2.4
|
)%
|
|
|
Increase (Decrease)
vs. Three Months Ended June 30, 2015
|
||||||||||||||
(in millions)
|
Three Months Ended June 30, 2016
|
Passenger Revenue
|
RPMs
(1)
(Traffic)
|
ASMs
(2)
(Capacity)
|
Passenger Mile Yield
|
PRASM
|
Load Factor
|
|||||||||
Mainline
|
$
|
4,721
|
|
0.2
|
%
|
4.8
|
%
|
5.6
|
%
|
(4.4
|
)%
|
(5.2
|
)%
|
(0.7
|
)
|
pts
|
Regional carriers
|
1,499
|
|
(3.4
|
)%
|
2.1
|
%
|
3.2
|
%
|
(5.4
|
)%
|
(6.4
|
)%
|
(0.8
|
)
|
pts
|
|
Domestic
|
6,220
|
|
(0.7
|
)%
|
4.3
|
%
|
5.2
|
%
|
(4.8
|
)%
|
(5.6
|
)%
|
(0.8
|
)
|
pts
|
|
Atlantic
|
1,511
|
|
(2.6
|
)%
|
1.1
|
%
|
2.0
|
%
|
(3.6
|
)%
|
(4.4
|
)%
|
(0.7
|
)
|
pts
|
|
Pacific
|
662
|
|
(8.3
|
)%
|
(1.4
|
)%
|
(3.4
|
)%
|
(7.0
|
)%
|
(5.1
|
)%
|
1.8
|
|
pts
|
|
Latin America
|
577
|
|
(4.0
|
)%
|
4.1
|
%
|
0.9
|
%
|
(7.8
|
)%
|
(4.9
|
)%
|
2.6
|
|
pts
|
|
Total
|
$
|
8,970
|
|
(1.8
|
)%
|
3.0
|
%
|
3.2
|
%
|
(4.7
|
)%
|
(4.9
|
)%
|
(0.1
|
)
|
pts
|
(1)
|
Revenue passenger miles (“RPMs”)
|
(2)
|
Available seat miles (“ASMs”)
|
|
Three Months Ended June 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2016
|
2015
|
|||||||||
Salaries and related costs
|
$
|
2,391
|
|
$
|
2,195
|
|
$
|
196
|
|
8.9
|
%
|
Aircraft fuel and related taxes
|
1,228
|
|
1,457
|
|
(229
|
)
|
(15.7
|
)%
|
|||
Regional carriers expense
|
1,096
|
|
1,097
|
|
(1
|
)
|
(0.1
|
)%
|
|||
Contracted services
|
484
|
|
457
|
|
27
|
|
5.9
|
%
|
|||
Depreciation and amortization
|
470
|
|
448
|
|
22
|
|
4.9
|
%
|
|||
Aircraft maintenance materials and outside repairs
|
446
|
|
499
|
|
(53
|
)
|
(10.6
|
)%
|
|||
Passenger commissions and other selling expenses
|
437
|
|
421
|
|
16
|
|
3.8
|
%
|
|||
Landing fees and other rents
|
376
|
|
388
|
|
(12
|
)
|
(3.1
|
)%
|
|||
Profit sharing
|
324
|
|
411
|
|
(87
|
)
|
(21.2
|
)%
|
|||
Passenger service
|
221
|
|
227
|
|
(6
|
)
|
(2.6
|
)%
|
|||
Aircraft rent
|
66
|
|
60
|
|
6
|
|
10.0
|
%
|
|||
Other
|
485
|
|
573
|
|
(88
|
)
|
(15.4
|
)%
|
|||
Total operating expense
|
$
|
8,024
|
|
$
|
8,233
|
|
$
|
(209
|
)
|
(2.5
|
)%
|
|
Three Months Ended June 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2016
|
2015
|
|||||||||
Aircraft fuel and related taxes
(1)
|
$
|
1,228
|
|
$
|
1,457
|
|
$
|
(229
|
)
|
|
|
Aircraft fuel and related taxes included within regional carriers expense
|
219
|
|
295
|
|
(76
|
)
|
|
||||
Total fuel expense
|
$
|
1,447
|
|
$
|
1,752
|
|
$
|
(305
|
)
|
(17.4
|
)%
|
(1)
|
Includes the impact of fuel hedging and refinery results described further in the table below.
|
|
|
Average Price Per Gallon
|
||||||||||||||||
|
Three Months Ended June 30,
|
Change
|
Three Months Ended June 30,
|
Change
|
||||||||||||||
(in millions, except per gallon data)
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||
Fuel purchase cost
(1)
|
$
|
1,440
|
|
$
|
1,968
|
|
$
|
(528
|
)
|
$
|
1.37
|
|
$
|
1.91
|
|
$
|
(0.54
|
)
|
Airline segment fuel hedge gains
(2)
|
(3
|
)
|
(126
|
)
|
123
|
|
—
|
|
(0.12
|
)
|
0.12
|
|
||||||
Refinery segment impact
(2)
|
10
|
|
(90
|
)
|
100
|
|
0.01
|
|
(0.09
|
)
|
0.10
|
|
||||||
Total fuel expense
|
$
|
1,447
|
|
$
|
1,752
|
|
$
|
(305
|
)
|
$
|
1.38
|
|
$
|
1.70
|
|
$
|
(0.32
|
)
|
MTM adjustments and settlements
(3)
|
617
|
|
720
|
|
(103
|
)
|
0.59
|
|
0.70
|
|
(0.11
|
)
|
||||||
Total fuel expense, adjusted
|
$
|
2,064
|
|
$
|
2,472
|
|
$
|
(408
|
)
|
$
|
1.97
|
|
$
|
2.40
|
|
$
|
(0.43
|
)
|
(1)
|
Market price for jet fuel at airport locations, including related taxes and transportation costs.
|
(2)
|
For additional information regarding the refinery segment impact, see "Refinery Segment" below.
|
(3)
|
MTM adjustments and settlements include the effects of the derivative transactions discussed in Note 4 of the Notes to the Condensed Consolidated Financial Statements. For additional information and the reason for adjusting fuel expense, see "Supplemental Information" below.
|
|
Six Months Ended June 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2016
|
2015
|
|||||||||
Passenger:
|
|
|
|
|
|||||||
Mainline
|
$
|
13,915
|
|
$
|
14,136
|
|
$
|
(221
|
)
|
(1.6
|
)%
|
Regional carriers
|
2,817
|
|
2,926
|
|
(109
|
)
|
(3.7
|
)%
|
|||
Total passenger revenue
|
16,732
|
|
17,062
|
|
(330
|
)
|
(1.9
|
)%
|
|||
Cargo
|
327
|
|
424
|
|
(97
|
)
|
(22.9
|
)%
|
|||
Other
|
2,639
|
|
2,609
|
|
30
|
|
1.1
|
%
|
|||
Total operating revenue
|
$
|
19,698
|
|
$
|
20,095
|
|
$
|
(397
|
)
|
(2.0
|
)%
|
|
|
Increase (Decrease)
vs. Six Months Ended June 30, 2015
|
||||||||||||||
(in millions)
|
Six Months Ended June 30, 2016
|
Passenger Revenue
|
RPMs
(Traffic)
|
ASMs
(Capacity)
|
Passenger Mile Yield
|
PRASM
|
Load Factor
|
|||||||||
Mainline
|
$
|
8,932
|
|
1.6
|
%
|
5.9
|
%
|
6.7
|
%
|
(4.1
|
)%
|
(4.8
|
)%
|
(0.7
|
)
|
pts
|
Regional carriers
|
2,817
|
|
(3.7
|
)%
|
1.3
|
%
|
1.7
|
%
|
(5.0
|
)%
|
(5.3
|
)%
|
(0.3
|
)
|
pts
|
|
Domestic
|
11,749
|
|
0.3
|
%
|
5.1
|
%
|
5.8
|
%
|
(4.6
|
)%
|
(5.3
|
)%
|
(0.6
|
)
|
pts
|
|
Atlantic
|
2,430
|
|
(5.4
|
)%
|
(0.6
|
)%
|
(0.3
|
)%
|
(4.8
|
)%
|
(5.1
|
)%
|
(0.3
|
)
|
pts
|
|
Pacific
|
1,299
|
|
(11.1
|
)%
|
(3.2
|
)%
|
(6.2
|
)%
|
(8.2
|
)%
|
(5.3
|
)%
|
2.7
|
|
pts
|
|
Latin America
|
1,254
|
|
(4.4
|
)%
|
5.5
|
%
|
3.0
|
%
|
(9.4
|
)%
|
(7.2
|
)%
|
2.0
|
|
pts
|
|
Total
|
$
|
16,732
|
|
(1.9
|
)%
|
3.1
|
%
|
3.0
|
%
|
(4.9
|
)%
|
(4.8
|
)%
|
0.1
|
|
pts
|
|
Six Months Ended June 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2016
|
2015
|
|||||||||
Salaries and related costs
|
$
|
4,702
|
|
$
|
4,287
|
|
$
|
415
|
|
9.7
|
%
|
Aircraft fuel and related taxes
|
2,455
|
|
3,292
|
|
(837
|
)
|
(25.4
|
)%
|
|||
Regional carriers expense
|
2,102
|
|
2,150
|
|
(48
|
)
|
(2.2
|
)%
|
|||
Contracted services
|
960
|
|
898
|
|
62
|
|
6.9
|
%
|
|||
Depreciation and amortization
|
956
|
|
918
|
|
38
|
|
4.1
|
%
|
|||
Aircraft maintenance materials and outside repairs
|
895
|
|
951
|
|
(56
|
)
|
(5.9
|
)%
|
|||
Passenger commissions and other selling expenses
|
825
|
|
807
|
|
18
|
|
2.2
|
%
|
|||
Landing fees and other rents
|
724
|
|
761
|
|
(37
|
)
|
(4.9
|
)%
|
|||
Profit sharing
|
596
|
|
547
|
|
49
|
|
9.0
|
%
|
|||
Passenger service
|
410
|
|
417
|
|
(7
|
)
|
(1.7
|
)%
|
|||
Aircraft rent
|
132
|
|
120
|
|
12
|
|
10.0
|
%
|
|||
Other
|
978
|
|
1,075
|
|
(97
|
)
|
(9.0
|
)%
|
|||
Total operating expense
|
$
|
15,735
|
|
$
|
16,223
|
|
$
|
(488
|
)
|
(3.0
|
)%
|
|
Six Months Ended June 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2016
|
2015
|
|||||||||
Aircraft fuel and related taxes
(1)
|
$
|
2,455
|
|
$
|
3,292
|
|
$
|
(837
|
)
|
|
|
Aircraft fuel and related taxes included within regional carriers expense
|
386
|
|
559
|
|
(173
|
)
|
|
||||
Total fuel expense
|
$
|
2,841
|
|
$
|
3,851
|
|
$
|
(1,010
|
)
|
(26.2
|
)%
|
(1)
|
Includes the impact of fuel hedging and refinery results described further in the table below.
|
|
|
Average Price Per Gallon
|
||||||||||||||||
|
Six Months Ended June 30,
|
Change
|
Six Months Ended June 30,
|
Change
|
||||||||||||||
(in millions, except per gallon data)
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||
Fuel purchase cost
(1)
|
$
|
2,533
|
|
$
|
3,686
|
|
$
|
(1,153
|
)
|
$
|
1.28
|
|
$
|
1.89
|
|
$
|
(0.61
|
)
|
Airline segment fuel hedge losses
(2)
|
270
|
|
341
|
|
(71
|
)
|
0.14
|
|
0.18
|
|
(0.04
|
)
|
||||||
Refinery segment impact
(2)
|
38
|
|
(176
|
)
|
214
|
|
0.02
|
|
(0.09
|
)
|
0.11
|
|
||||||
Total fuel expense
|
$
|
2,841
|
|
$
|
3,851
|
|
$
|
(1,010
|
)
|
$
|
1.44
|
|
$
|
1.98
|
|
$
|
(0.54
|
)
|
MTM adjustments and settlements
(3)
|
462
|
|
1,309
|
|
(847
|
)
|
0.23
|
|
0.67
|
|
(0.44
|
)
|
||||||
Total fuel expense, adjusted
|
$
|
3,303
|
|
$
|
5,160
|
|
$
|
(1,857
|
)
|
$
|
1.67
|
|
$
|
2.65
|
|
$
|
(0.98
|
)
|
(1)
|
Market price for jet fuel at airport locations, including related taxes and transportation costs.
|
(2)
|
Includes the impact of pricing arrangements between the airline and refinery segments with respect to the refinery's inventory price risk.
For additional information regarding the refinery segment impact, see "Refinery Segment" below.
|
(3)
|
MTM adjustments and settlements include the effects of the derivative transactions discussed in Note 4 of the Notes to the Condensed Consolidated Financial Statements. For additional information and the reason for adjusting fuel expense, see "Supplemental Information" below.
|
Non-Operating Results
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
||||||||||||||
(in millions)
|
2016
|
2015
|
Favorable
|
|
2016
|
2015
|
Favorable
|
||||||||||||
Interest expense, net
|
$
|
(93
|
)
|
$
|
(127
|
)
|
$
|
34
|
|
|
$
|
(200
|
)
|
$
|
(258
|
)
|
$
|
58
|
|
Miscellaneous, net
|
20
|
|
19
|
|
1
|
|
|
21
|
|
(62
|
)
|
83
|
|
||||||
Total non-operating expense, net
|
$
|
(73
|
)
|
$
|
(108
|
)
|
$
|
35
|
|
|
$
|
(179
|
)
|
$
|
(320
|
)
|
$
|
141
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
Consolidated
(1)
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
Revenue passenger miles (in millions)
|
56,415
|
|
54,755
|
|
|
104,140
|
|
100,976
|
|
||||
Available seat miles (in millions)
|
65,979
|
|
63,937
|
|
|
124,124
|
|
120,534
|
|
||||
Passenger mile yield
|
|
15.90
|
¢
|
|
16.69
|
¢
|
|
|
16.07
|
¢
|
|
16.90
|
¢
|
PRASM
|
|
13.59
|
¢
|
|
14.29
|
¢
|
|
|
13.48
|
¢
|
|
14.16
|
¢
|
CASM
|
|
12.16
|
¢
|
|
12.88
|
¢
|
|
|
12.68
|
¢
|
|
13.46
|
¢
|
CASM-Ex, including profit sharing
(2)
|
|
9.54
|
¢
|
|
9.55
|
¢
|
|
|
9.91
|
¢
|
|
9.70
|
¢
|
Passenger load factor
|
85.5
|
%
|
85.6
|
%
|
|
83.9
|
%
|
83.8
|
%
|
||||
Fuel gallons consumed (in millions)
|
1,046
|
|
1,029
|
|
|
1,976
|
|
1,947
|
|
||||
Average price per fuel gallon
(3)
|
$
|
1.38
|
|
$
|
1.70
|
|
|
$
|
1.44
|
|
$
|
1.98
|
|
Average price per fuel gallon, adjusted
(3)(4)
|
$
|
1.97
|
|
$
|
2.40
|
|
|
$
|
1.67
|
|
$
|
2.65
|
|
Full-time equivalent employees, end of period
|
84,791
|
|
83,247
|
|
|
|
|
(1)
|
Includes the operations of our regional carriers under capacity purchase agreements. Full-time equivalent employees exclude employees of non-owned regional carriers.
|
(2)
|
Non-GAAP financial measure defined in "
June 2016
Quarter Financial Highlights" above. See reconciliation to CASM in "Supplemental Information" below.
|
(3)
|
Includes the impact of fuel hedge activity and refinery segment results.
|
(4)
|
Non-GAAP financial measure defined and reconciled to average fuel price per gallon in "Results of Operations" for the three and six months ended June 30, 2016 and 2015.
|
|
Current Fleet
(1)
|
|
Commitments
|
||||||||||
Aircraft Type
|
Owned
|
Capital Lease
|
Operating Lease
|
Total
|
Average Age
|
Purchase
|
Options
|
||||||
B-717-200
|
3
|
|
13
|
|
75
|
|
91
|
|
14.8
|
—
|
|
—
|
|
B-737-700
|
10
|
|
—
|
|
—
|
|
10
|
|
7.4
|
—
|
|
—
|
|
B-737-800
|
73
|
|
—
|
|
—
|
|
73
|
|
15.4
|
—
|
|
—
|
|
B-737-900ER
|
41
|
|
—
|
|
19
|
|
60
|
|
1.5
|
60
|
|
—
|
|
B-747-400
|
4
|
|
5
|
|
—
|
|
9
|
|
24.2
|
—
|
|
—
|
|
B-757-200
|
79
|
|
17
|
|
6
|
|
102
|
|
19.1
|
—
|
|
—
|
|
B-757-300
|
16
|
|
—
|
|
—
|
|
16
|
|
13.3
|
—
|
|
—
|
|
B-767-300
|
12
|
|
—
|
|
—
|
|
12
|
|
24.7
|
—
|
|
—
|
|
B-767-300ER
|
54
|
|
4
|
|
—
|
|
58
|
|
20.3
|
—
|
|
—
|
|
B-767-400ER
|
21
|
|
—
|
|
—
|
|
21
|
|
15.3
|
—
|
|
—
|
|
B-777-200ER
|
8
|
|
—
|
|
—
|
|
8
|
|
16.4
|
—
|
|
—
|
|
B-777-200LR
|
10
|
|
—
|
|
—
|
|
10
|
|
7.2
|
—
|
|
—
|
|
B-787-8
(2)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
18
|
|
—
|
|
A319-100
|
55
|
|
—
|
|
2
|
|
57
|
|
14.4
|
—
|
|
—
|
|
A320-200
|
58
|
|
—
|
|
11
|
|
69
|
|
21.3
|
—
|
|
—
|
|
A321-200
|
5
|
|
—
|
|
—
|
|
5
|
|
0.1
|
77
|
|
—
|
|
A330-200
|
11
|
|
—
|
|
—
|
|
11
|
|
11.2
|
—
|
|
—
|
|
A330-300
|
26
|
|
—
|
|
3
|
|
29
|
|
8.0
|
2
|
|
—
|
|
A330-900neo
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
25
|
|
—
|
|
A350-900
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
25
|
|
—
|
|
CS100
(3)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
75
|
|
50
|
|
E190-100
(4)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
16
|
|
—
|
|
MD-88
|
93
|
|
23
|
|
—
|
|
116
|
|
25.9
|
—
|
|
—
|
|
MD-90
|
63
|
|
2
|
|
—
|
|
65
|
|
19.4
|
—
|
|
—
|
|
Total
|
642
|
|
64
|
|
116
|
|
822
|
|
17.0
|
298
|
|
50
|
|
(1)
|
Excludes certain aircraft we own or lease, which are operated by regional carriers on our behalf and are shown in the table below.
|
(2)
|
Our purchase commitment for the
18
B-787-8 aircraft provides for certain substitution rights, including for our current orders of B-737-900ER aircraft.
|
(3)
|
During the June 2016 quarter, we reached an agreement with Bombardier to acquire
75
CS100 aircraft with deliveries beginning in 2018 and continuing through 2022. Delta has flexibility under the purchase agreement with respect to deferral, acceleration, conversion and a limited number of cancellation rights.
The agreement also includes options to purchase
50
additional aircraft.
|
(4)
|
Following the CS100 purchase agreement, we have separately entered into an agreement to sell for our acquisition cost the E190-100 fleet following their delivery to us.
|
|
Fleet Type
|
|
||||||||||||
Carrier
|
CRJ-200
|
CRJ-700
|
CRJ-900
|
Embraer 145
|
Embraer 170
|
Embraer 175
|
Total
|
|||||||
Endeavor Air, Inc.
(1)
|
41
|
|
—
|
|
81
|
|
—
|
|
—
|
|
—
|
|
122
|
|
ExpressJet Airlines, Inc.
|
40
|
|
38
|
|
28
|
|
—
|
|
—
|
|
—
|
|
106
|
|
SkyWest Airlines, Inc.
|
59
|
|
23
|
|
36
|
|
—
|
|
—
|
|
—
|
|
118
|
|
Compass Airlines, Inc.
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
36
|
|
42
|
|
Shuttle America
|
—
|
|
—
|
|
—
|
|
13
|
|
14
|
|
16
|
|
43
|
|
GoJet Airlines, LLC
|
—
|
|
22
|
|
7
|
|
—
|
|
—
|
|
—
|
|
29
|
|
Total
|
140
|
|
83
|
|
152
|
|
13
|
|
20
|
|
52
|
|
460
|
|
(1)
|
Endeavor Air, Inc. is a wholly owned subsidiary of Delta.
|
Rating Agency
|
Current Rating
|
Outlook
|
Moody's
|
Baa3
|
Stable
|
Fitch
|
BBB-
|
Stable
|
Standard & Poor's
|
BB+
|
Stable
|
(in millions, except dividends per share)
|
Dividends per Share
|
Share Repurchase Authorization
|
Average Repurchase Price
|
Completion Date
|
Authorization Remaining
|
|||||||||
May 2013 Program
|
$
|
0.060
|
|
$
|
500
|
|
$
|
28.43
|
|
June 30, 2016
|
Completed June 2014
|
|||
May 2014 Program
|
$
|
0.090
|
|
$
|
2,000
|
|
$
|
42.86
|
|
December 31, 2016
|
Completed June 2015
|
|||
May 2015 Program
|
$
|
0.135
|
|
$
|
5,000
|
|
$
|
44.85
|
|
December 31, 2017
|
|
$
|
2,150
|
|
•
|
MTM adjustments and settlements.
MTM adjustments are defined as fair value changes recorded in periods other than the settlement period. Such fair value changes are not necessarily indicative of the actual settlement value of the underlying hedge in the contract settlement period. Settlements represent cash received or paid on hedge contracts settled during the period. These items adjust fuel expense to show the economic impact of hedging, including cash received or paid on hedge contracts during the period. Adjusting for these items allows investors to better understand and analyze our core operational performance in the periods shown.
|
•
|
Restructuring and other.
Because of the variability in restructuring and other, the adjustment for this item is helpful to investors to analyze our recurring core performance in the period shown.
|
•
|
Virgin Atlantic MTM adjustments
. We record our proportionate share of earnings from our equity investment in Virgin Atlantic in non-operating expense. We adjust for Virgin Atlantic's MTM adjustments to allow investors to better understand and analyze our core financial performance in the periods shown.
|
|
Three Months Ended June 30,
|
|||||
(in millions)
|
2016
|
2015
|
||||
Pre-tax income
|
$
|
2,350
|
|
$
|
2,366
|
|
Adjusted for:
|
|
|
||||
MTM adjustments and settlements
|
(617
|
)
|
(720
|
)
|
||
Restructuring and other
|
—
|
|
25
|
|
||
Virgin Atlantic MTM adjustments
|
(51
|
)
|
(31
|
)
|
||
Pre-tax income, adjusted
|
$
|
1,682
|
|
$
|
1,640
|
|
•
|
Aircraft fuel and related taxes.
The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes (including our regional carriers) allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.
|
•
|
Restructuring and other.
Because of the variability in restructuring and other, the adjustment for this item is helpful to investors to analyze our recurring core performance in the periods shown.
|
•
|
Other expenses.
Other expenses include aircraft maintenance and staffing services we provide to third parties, our vacation wholesale operations and refinery cost of sales to third parties. Because these businesses are not related to the generation of a seat mile, we adjust for the costs related to these sales to provide a more meaningful comparison of the costs of our airline operations to the rest of the airline industry.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
CASM
|
|
12.16
|
¢
|
|
12.88
|
¢
|
|
|
12.68
|
¢
|
|
13.46
|
¢
|
Adjusted for:
|
|
|
|
|
|
||||||||
Aircraft fuel and related taxes
|
(2.19
|
)
|
(2.74
|
)
|
|
(2.29
|
)
|
(3.19
|
)
|
||||
Restructuring and other
|
—
|
|
(0.04
|
)
|
|
—
|
|
(0.03
|
)
|
||||
Other expenses
|
(0.43
|
)
|
(0.55
|
)
|
|
(0.48
|
)
|
(0.54
|
)
|
||||
CASM-Ex
|
|
9.54
|
¢
|
|
9.55
|
¢
|
|
|
9.91
|
¢
|
|
9.70
|
¢
|
(in millions, except for percentages)
|
(Increase) Decrease
(1)
|
||
+ 40%
|
$
|
(3,580
|
)
|
+ 20%
|
(1,790
|
)
|
|
- 20%
|
1,790
|
|
|
- 40%
|
3,580
|
|
(1)
|
Projections based upon the (increase) decrease to unhedged fuel cost as compared to the jet fuel price per gallon of $1.38, excluding transportation costs and taxes, at
June 30, 2016
and estimated fuel consumption of 6.1 billion gallons for the period from July 1, 2016 to December 31, 2017.
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value (in millions) of Shares That May
Yet be Purchased Under the
Plan or Programs
|
|||||||
April 2016
|
2,412,755
|
|
$
|
45.70
|
|
2,412,755
|
|
|
$
|
3,065
|
|
May 2016
|
13,481,271
|
|
$
|
42.49
|
|
13,481,271
|
|
|
$
|
2,420
|
|
June 2016
|
8,449,238
|
|
$
|
40.79
|
|
8,449,238
|
|
|
$
|
2,150
|
|
Total
|
24,343,264
|
|
|
24,343,264
|
|
|
|
10.1
|
Airbus A321 Aircraft and A330 Aircraft Purchase Agreement dated as of September 3, 2013 between Airbus S.A.S. and Delta Air Lines, Inc., as amended through April 29, 2016*
|
10.2
|
Delta Air Lines, Inc. Performance Compensation Plan (as amended and restated)
|
10.3
|
Delta Air Lines, Inc. Officer and Director Severance Plan as amended and restated
|
10.4
|
Terms of 2016 Restricted Stock Awards for Non-Employee Directors
|
15
|
Letter from Ernst & Young LLP regarding unaudited interim financial information
|
31.1
|
Certification by Delta's Chief Executive Officer with respect to Delta's Quarterly Report on Form 10-Q for the quarterly period ended
June 30, 2016
|
31.2
|
Certification by Delta's Executive Vice President and Chief Financial Officer with respect to Delta's Quarterly Report on Form 10-Q for the quarterly period ended
June 30, 2016
|
32
|
Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code by Delta's Chief Executive Officer and Executive Vice President and Chief Financial Officer with respect to Delta's Quarterly Report on Form 10-Q for the quarterly period ended
June 30, 2016
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Delta Air Lines, Inc.
|
|
(Registrant)
|
|
|
|
/s/ Craig M. Meynard
|
|
Craig M. Meynard
|
|
Vice President and Chief Accounting Officer
|
|
(Principal Accounting Officer)
|
July 14, 2016
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Sabre Corporation | SABR |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|