These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Or
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
|
Table of Contents
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ernst & Young LLP
|
Atlanta, Georgia
|
|
October 11, 2017
|
|
(in millions, except share data)
|
September 30,
2017 |
|
December 31,
2016 |
||||
ASSETS
|
|||||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
Short-term investments
|
|
|
|
|
|
||
Accounts receivable, net of an allowance for uncollectible accounts of $12 and $15 at September 30, 2017
and December 31, 2016, respectively
|
|
|
|
|
|
||
Fuel inventory
|
|
|
|
|
|
||
Expendable parts and supplies inventories, net of an allowance for obsolescence of $124 and $110
at September 30, 2017 and December 31, 2016, respectively
|
|
|
|
|
|
||
Prepaid expenses and other
|
|
|
|
|
|
||
Total current assets
|
|
|
|
|
|
||
Property and Equipment, Net:
|
|
|
|
||||
Property and equipment, net of accumulated depreciation and amortization of $13,766 and $12,456
at September 30, 2017 and December 31, 2016, respectively
|
|
|
|
|
|
||
Other Assets:
|
|
|
|
||||
Goodwill
|
|
|
|
|
|
||
Identifiable intangibles, net of accumulated amortization of $841 and $828 at September 30, 2017
and December 31, 2016, respectively
|
|
|
|
|
|
||
Deferred income taxes, net
|
|
|
|
|
|
||
Other noncurrent assets
|
|
|
|
|
|
||
Total other assets
|
|
|
|
|
|
||
Total assets
|
$
|
|
|
|
$
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt and capital leases
|
$
|
|
|
|
$
|
|
|
Air traffic liability
|
|
|
|
|
|
||
Accounts payable
|
|
|
|
|
|
||
Accrued salaries and related benefits
|
|
|
|
|
|
||
Frequent flyer deferred revenue
|
|
|
|
|
|
||
Other accrued liabilities
|
|
|
|
|
|
||
Total current liabilities
|
|
|
|
|
|
||
Noncurrent Liabilities:
|
|
|
|
||||
Long-term debt and capital leases
|
|
|
|
|
|
||
Pension, postretirement and related benefits
|
|
|
|
|
|
||
Frequent flyer deferred revenue
|
|
|
|
|
|
||
Other noncurrent liabilities
|
|
|
|
|
|
||
Total noncurrent liabilities
|
|
|
|
|
|
||
Commitments and Contingencies
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
||||
Common stock at $0.0001 par value; 1,500,000,000 shares authorized, 720,433,073 and 744,886,938
shares issued at September 30, 2017 and December 31, 2016, respectively
|
|
|
|
|
|
||
Additional paid-in capital
|
|
|
|
|
|
||
Retained earnings
|
|
|
|
|
|
||
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
||
Treasury stock, at cost, 7,459,934 and 14,149,229 shares at September 30, 2017 and December 31, 2016,
respectively
|
(
|
)
|
|
(
|
)
|
||
Total stockholders' equity
|
|
|
|
|
|
||
Total liabilities and stockholders' equity
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenue:
|
|
|
|
|
|
|
|
||||||||
Passenger:
|
|
|
|
|
|
|
|
||||||||
Mainline
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Regional carriers
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total passenger revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cargo
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and related costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
Aircraft fuel and related taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||
Regional carriers expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contracted services
|
|
|
|
|
|
|
|
|
|
|
|
||||
Aircraft maintenance materials and outside repairs
|
|
|
|
|
|
|
|
|
|
|
|
||||
Passenger commissions and other selling expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Landing fees and other rents
|
|
|
|
|
|
|
|
|
|
|
|
||||
Passenger service
|
|
|
|
|
|
|
|
|
|
|
|
||||
Profit sharing
|
|
|
|
|
|
|
|
|
|
|
|
||||
Aircraft rent
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-Operating Expense:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Miscellaneous, net
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
Total non-operating expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Provision
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings Per Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Diluted Earnings Per Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Cash Dividends Declared Per Share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive Income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
|
Nine Months Ended September 30,
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
Net Cash Provided by Operating Activities
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
||||
Property and equipment additions:
|
|
|
|
||||
Flight equipment, including advance payments
|
(
|
)
|
|
(
|
)
|
||
Ground property and equipment, including technology
|
(
|
)
|
|
(
|
)
|
||
Purchase of equity investments
|
(
|
)
|
|
|
|
||
Purchase of short-term investments
|
(
|
)
|
|
(
|
)
|
||
Redemption of short-term investments
|
|
|
|
|
|
||
Other, net
|
(
|
)
|
|
|
|
||
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
||
|
|
|
|
||||
Cash Flows from Financing Activities:
|
|
|
|
||||
Payments on long-term debt and capital lease obligations
|
(
|
)
|
|
(
|
)
|
||
Repurchase of common stock
|
(
|
)
|
|
(
|
)
|
||
Cash dividends
|
(
|
)
|
|
(
|
)
|
||
Fuel card obligation
|
|
|
|
(
|
)
|
||
Proceeds from long-term obligations
|
|
|
|
|
|
||
Other, net
|
(
|
)
|
|
(
|
)
|
||
Net cash used in financing activities
|
(
|
)
|
|
(
|
)
|
||
|
|
|
|
||||
Net Decrease in Cash and Cash Equivalents
|
(
|
)
|
|
(
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
||
Cash and cash equivalents at end of period
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
Non-Cash Transactions:
|
|
|
|
||||
Treasury stock contributed to our qualified defined benefit pension plans
|
$
|
|
|
|
$
|
|
|
Flight and ground equipment acquired under capital leases
|
|
|
|
|
|
||
|
|
|
|
||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
(in millions)
|
September 30,
2017 |
Level 1
|
Level 2
|
||||||
Cash equivalents
|
$
|
|
|
$
|
|
|
$
|
|
|
Short-term investments
|
|
|
|
||||||
U.S. government and agency securities
|
|
|
|
|
|
|
|||
Asset- and mortgage-backed securities
|
|
|
|
|
|
|
|||
Corporate obligations
|
|
|
|
|
|
|
|||
Other fixed income securities
|
|
|
|
|
|
|
|||
Restricted cash equivalents and investments
|
|
|
|
|
|
|
|||
Long-term investments
|
|
|
|
|
|
|
|||
Hedge derivatives, net
|
|
|
|
||||||
Fuel hedge contracts
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
Interest rate contract
|
(
|
)
|
|
|
(
|
)
|
|||
Foreign currency exchange contracts
|
(
|
)
|
|
|
(
|
)
|
(in millions)
|
December 31,
2016 |
Level 1
|
Level 2
|
||||||
Cash equivalents
|
$
|
|
|
$
|
|
|
$
|
|
|
Short-term investments
|
|
|
|
|
|||||
U.S. government and agency securities
|
|
|
|
|
|
|
|||
Asset- and mortgage-backed securities
|
|
|
|
|
|
|
|||
Corporate obligations
|
|
|
|
|
|
|
|||
Other fixed income securities
|
|
|
|
|
|
|
|||
Restricted cash equivalents and investments
|
|
|
|
|
|
|
|||
Long-term investments
|
|
|
|
|
|
|
|||
Hedge derivatives, net
|
|
|
|
||||||
Fuel hedge contracts
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
Interest rate contract
|
|
|
|
|
|
|
|||
Foreign currency exchange contracts
|
|
|
|
|
|
|
•
|
Fuel Contracts.
Our fuel hedge portfolio consists of options, swaps and futures. The hedge contracts include crude oil, diesel fuel and jet fuel, as these commodities are highly correlated with the price of jet fuel that we consume. Option contracts are valued under an income approach using option pricing models based on data either readily observable in public markets, derived from public markets or provided by counterparties who regularly trade in public markets. Volatilities used in these valuations ranged from
|
•
|
Interest Rate Contract.
Our interest rate derivative is a swap contract, which is valued based on data readily observable in public markets.
|
•
|
|
(in millions)
|
Available-For-Sale
|
||||
Due in one year or less
|
$
|
|
|
||
Due after one year through three years
|
|
|
|||
Due after three years through five years
|
|
|
|||
Due after five years
|
|
|
|||
Total
|
$
|
|
|
•
|
Aeroméxico
. During the March 2017 quarter, we completed a
$
|
•
|
Virgin Atlantic.
We have a non-controlling
|
•
|
GOL.
Through our investment in preferred shares of GOL's parent company, we own
|
•
|
China Eastern.
We have a
|
•
|
|
(in millions)
|
Volume
|
Final Maturity Date
|
Prepaid Expenses and Other
|
Other Noncurrent Assets
|
Other Accrued Liabilities
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
||||||||||||
Designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Interest rate contract (fair value hedge)
|
|
|
U.S. dollars
|
August 2022
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
Foreign currency exchange contracts
|
|
|
Japanese yen
|
November 2019
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||
|
|
Canadian dollars
|
May 2020
|
||||||||||||||||
Not designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Fuel hedge contracts
(1)
|
|
|
gallons - crude oil, diesel and jet fuel
|
December 2018
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||
Total derivative contracts
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
(1)
|
As discussed above, during 2016, we entered into fuel hedges designed to offset and effectively neutralize our 2017 airline segment hedge positions. The dollar amounts shown above primarily represent the offsetting derivatives that were used to neutralize the 2017 airline segment hedge portfolio.
|
(in millions)
|
Volume
|
Final Maturity Date
|
Prepaid Expenses and Other
|
Other Noncurrent Assets
|
Other Accrued Liabilities
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
||||||||||||
Designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Interest rate contract (fair value hedge)
|
|
|
U.S. dollars
|
August 2022
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Foreign currency exchange contracts
|
|
|
Japanese yen
|
February 2019
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|||||
|
|
Canadian dollars
|
January 2019
|
||||||||||||||||
Not designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Fuel hedge contracts
(1)
|
|
|
gallons - crude oil, diesel and jet fuel
|
January 2018
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||
Total derivative contracts
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
(1)
|
As discussed above, we early settled
$
|
(in millions)
|
Prepaid Expenses and Other
|
Other Noncurrent Assets
|
Other Accrued Liabilities
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
||||||||||
September 30, 2017
|
|
|
|
|
|
||||||||||
Net derivative contracts
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
December 31, 2016
|
|
|
|
|
|
||||||||||
Net derivative contracts
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Effective Portion Reclassified from AOCI to Earnings
|
|
Effective Portion Recognized in Other Comprehensive Income
|
||||||||||
(in millions)
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
Three Months Ended September 30,
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts
|
$
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
$
|
(
|
)
|
Nine Months Ended September 30,
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts
|
$
|
|
|
$
|
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
(in millions)
|
September 30,
2017 |
December 31,
2016 |
||||
Total debt at par value
|
$
|
|
|
$
|
|
|
Unamortized discount and debt issue cost, net
|
(
|
)
|
(
|
)
|
||
Net carrying amount
|
$
|
|
|
$
|
|
|
|
|
|
||||
Fair value
|
$
|
|
|
$
|
|
|
|
Pension Benefits
|
Other Postretirement and Postemployment Benefits
|
||||||||||
(in millions)
|
2017
|
2016
|
2017
|
2016
|
||||||||
Three Months Ended September 30,
|
|
|
|
|
||||||||
Service cost
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
||||
Expected return on plan assets
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||
Amortization of prior service credit
|
|
|
|
|
(
|
)
|
(
|
)
|
||||
Recognized net actuarial loss
|
|
|
|
|
|
|
|
|
||||
Net (benefit) cost
|
$
|
(
|
)
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30,
|
|
|
|
|
||||||||
Service cost
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
||||
Expected return on plan assets
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||
Amortization of prior service credit
|
|
|
|
|
(
|
)
|
(
|
)
|
||||
Recognized net actuarial loss
|
|
|
|
|
|
|
|
|
||||
Net (benefit) cost
|
$
|
(
|
)
|
$
|
|
|
$
|
|
|
$
|
|
|
(in millions)
|
Total
|
||
Three months ending December 31, 2017
|
$
|
|
|
2018
|
|
|
|
2019
|
|
|
|
2020
|
|
|
|
2021
|
|
|
|
Thereafter
|
|
|
|
Total
|
$
|
|
|
Aircraft Type
|
|
Purchase Commitments
|
|
B-737-900ER
|
|
|
|
A321-200
|
|
|
|
A330-900neo
|
|
|
|
A350-900
|
|
|
|
CS100
|
|
|
|
Total
|
|
|
|
(in millions)
|
Pension and Other Benefits Liabilities
(2)
|
Derivative Contracts
|
Investments
|
Total
|
||||||||
Balance at January 1, 2017 (net of tax effect of $1,458)
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
Changes in value (net of tax effect of $4)
|
|
|
(
|
)
|
|
|
|
|
||||
Reclassifications into earnings (net of tax effect of $63)
(1)
|
|
|
(
|
)
|
(
|
)
|
|
|
||||
Balance at September 30, 2017 (net of tax effect of $1,391)
|
$
|
(
|
)
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
|
|
|
|
|
||||||||
Balance at January 1, 2016 (net of tax effect of $1,222)
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
Changes in value (net of tax effect of $43)
|
|
|
(
|
)
|
|
|
(
|
)
|
||||
Reclassifications into earnings (net of tax effect of $51)
(1)
|
|
|
(
|
)
|
|
|
|
|
||||
Balance at September 30, 2016 (net of tax effect of $1,214)
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
(1)
|
Amounts reclassified from AOCI for pension and other benefits liabilities and derivative contracts designated as foreign currency cash flow hedges are recorded in salaries and related costs and in passenger revenue, respectively, in the Condensed Consolidated Statements of Operations and Comprehensive Income. The reclassification into earnings for investments relates to our investment in Grupo Aeroméxico during the March 2017 quarter with the conversion to accounting under the equity method. The reclassification of the unrealized gain was recorded to non-operating expense in our Condensed Consolidated Statements of Operations and Comprehensive Income.
|
(2)
|
|
(in millions)
|
Airline
|
Refinery
|
|
Intersegment Sales/Other
|
|
Consolidated
|
||||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
|
|
$
|
|
|
|
|
|
$
|
|
|
||
Sales to airline segment
|
|
|
|
$
|
(
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(
|
)
|
(2)
|
|
|||||||
Sales of refined products
|
|
|
|
(
|
)
|
(3)
|
|
|||||||
Operating income
|
|
|
|
|
|
—
|
|
|
|
|
||||
Interest expense, net
|
|
|
|
|
|
—
|
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
|
|
—
|
|
|
|
|
||||
Total assets, end of period
|
|
|
|
|
|
—
|
|
|
|
|
||||
Capital expenditures
|
|
|
|
|
|
—
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
|
|
$
|
|
|
|
|
|
$
|
|
|
||
Sales to airline segment
|
|
|
|
$
|
(
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(
|
)
|
(2)
|
|
|||||||
Sales of refined products
|
|
|
|
(
|
)
|
(3)
|
|
|||||||
Operating income (loss)
|
|
|
(
|
)
|
|
—
|
|
|
|
|
||||
Interest expense, net
|
|
|
|
|
|
—
|
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
|
|
—
|
|
|
|
|
||||
Total assets, end of period
|
|
|
|
|
|
—
|
|
|
|
|
||||
Capital expenditures
|
|
|
|
|
|
—
|
|
|
|
|
(1)
|
Represents transfers, valued on a market price basis, from the refinery to the airline segment for use in airline operations. We determine market price by reference to the market index for the primary delivery location, which is New York Harbor, for jet fuel from the refinery.
|
(2)
|
Represents value of products delivered under our exchange agreements, as discussed above, determined on a market price basis.
|
(3)
|
These sales were at or near cost; accordingly, the margin on these sales is de minimis.
|
(in millions)
|
Airline
|
Refinery
|
|
Intersegment Sales/Other
|
|
Consolidated
|
||||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
|
|
$
|
|
|
|
|
|
$
|
|
|
||
Sales to airline segment
|
|
|
|
$
|
(
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(
|
)
|
(2)
|
|
|||||||
Sales of refined products
|
|
|
|
(
|
)
|
(3)
|
|
|||||||
Operating income
|
|
|
|
|
|
—
|
|
|
|
|
||||
Interest expense, net
|
|
|
|
|
|
—
|
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
|
|
—
|
|
|
|
|
||||
Capital expenditures
|
|
|
|
|
|
—
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
|
|
$
|
|
|
|
|
|
$
|
|
|
||
Sales to airline segment
|
|
|
|
$
|
(
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(
|
)
|
(2)
|
|
|||||||
Sales of refined products
|
|
|
|
(
|
)
|
(3)
|
|
|||||||
Operating income (loss)
(4)
|
|
|
(
|
)
|
|
—
|
|
|
|
|
||||
Interest expense, net
|
|
|
|
|
|
—
|
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
|
|
—
|
|
|
|
|
||||
Capital expenditures
|
|
|
|
|
|
—
|
|
|
|
|
(1)
|
Represents transfers, valued on a market price basis, from the refinery to the airline segment for use in airline operations. We determine market price by reference to the market index for the primary delivery location, which is New York Harbor, for jet fuel from the refinery.
|
(2)
|
Represents value of products delivered under our exchange agreements, as discussed above, determined on a market price basis.
|
(3)
|
These sales were at or near cost; accordingly, the margin on these sales is de minimis.
|
(4)
|
|
(in millions)
|
Lease Restructuring
|
||
Liability as of January 1, 2017
|
$
|
|
|
Payments
|
(
|
)
|
|
Additional expenses and other
|
(
|
)
|
|
Liability as of September 30, 2017
|
$
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
(in millions, except per share data)
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
Net income
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
||||
Dilutive effect of share-based awards
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
Diluted earnings per share
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Three Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2017
|
2016
|
|||||||||
Passenger:
|
|
|
|
|
|||||||
Mainline
|
$
|
7,924
|
|
$
|
7,615
|
|
$
|
309
|
|
4.1
|
%
|
Regional carriers
|
1,475
|
|
1,456
|
|
19
|
|
1.3
|
%
|
|||
Total passenger revenue
|
9,399
|
|
9,071
|
|
328
|
|
3.6
|
%
|
|||
Cargo
|
187
|
|
167
|
|
20
|
|
11.5
|
%
|
|||
Other
|
1,474
|
|
1,245
|
|
229
|
|
18.4
|
%
|
|||
Total operating revenue
|
$
|
11,060
|
|
$
|
10,483
|
|
$
|
577
|
|
5.5
|
%
|
|
|
Increase (Decrease)
vs. Three Months Ended September 30, 2016
|
||||||||||||||
(in millions)
|
Three Months Ended September 30, 2017
|
Passenger Revenue
|
RPMs
(Traffic)
|
ASMs
(Capacity)
|
Passenger Mile Yield
|
PRASM
|
Load Factor
|
|||||||||
Mainline
|
$
|
4,897
|
|
6.1
|
%
|
6.0
|
%
|
4.5
|
%
|
0.1
|
%
|
1.6
|
%
|
1.3
|
|
pts
|
Regional carriers
|
1,475
|
|
1.3
|
%
|
(1.1
|
)%
|
(1.9
|
)%
|
2.5
|
%
|
3.3
|
%
|
0.7
|
|
pts
|
|
Domestic
|
6,372
|
|
5.0
|
%
|
4.9
|
%
|
3.4
|
%
|
—
|
%
|
1.5
|
%
|
1.2
|
|
pts
|
|
Atlantic
|
1,727
|
|
3.4
|
%
|
5.7
|
%
|
0.9
|
%
|
(2.2
|
)%
|
2.4
|
%
|
4.0
|
|
pts
|
|
Pacific
|
680
|
|
(10.3
|
)%
|
(9.6
|
)%
|
(7.5
|
)%
|
(0.8
|
)%
|
(3.1
|
)%
|
(2.1
|
)
|
pts
|
|
Latin America
|
620
|
|
8.6
|
%
|
3.9
|
%
|
2.6
|
%
|
4.4
|
%
|
5.9
|
%
|
1.2
|
|
pts
|
|
Total
|
$
|
9,399
|
|
3.6
|
%
|
3.4
|
%
|
1.6
|
%
|
0.2
|
%
|
1.9
|
%
|
1.5
|
|
pts
|
|
Three Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2017
|
2016
|
|||||||||
Loyalty programs
|
$
|
494
|
|
$
|
446
|
|
$
|
48
|
|
10.8
|
%
|
Administrative fees, club and on-board sales
|
316
|
|
313
|
|
3
|
|
1.0
|
%
|
|||
Ancillary businesses and refinery
|
372
|
|
228
|
|
144
|
|
63.2
|
%
|
|||
Baggage fees
|
247
|
|
229
|
|
18
|
|
7.9
|
%
|
|||
Other
|
45
|
|
29
|
|
16
|
|
55.2
|
%
|
|||
Total other revenue
|
$
|
1,474
|
|
$
|
1,245
|
|
$
|
229
|
|
18.4
|
%
|
|
Three Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2017
|
2016
|
|||||||||
Salaries and related costs
|
$
|
2,715
|
|
$
|
2,463
|
|
$
|
252
|
|
10.2
|
%
|
Aircraft fuel and related taxes
|
1,519
|
|
1,422
|
|
97
|
|
6.8
|
%
|
|||
Regional carriers expense
|
1,156
|
|
1,119
|
|
37
|
|
3.3
|
%
|
|||
Depreciation and amortization
|
574
|
|
474
|
|
100
|
|
21.1
|
%
|
|||
Contracted services
|
561
|
|
520
|
|
41
|
|
7.9
|
%
|
|||
Aircraft maintenance materials and outside repairs
|
503
|
|
462
|
|
41
|
|
8.9
|
%
|
|||
Passenger commissions and other selling expenses
|
482
|
|
466
|
|
16
|
|
3.4
|
%
|
|||
Landing fees and other rents
|
400
|
|
399
|
|
1
|
|
0.3
|
%
|
|||
Passenger service
|
315
|
|
264
|
|
51
|
|
19.3
|
%
|
|||
Profit sharing
|
314
|
|
326
|
|
(12
|
)
|
(3.7
|
)%
|
|||
Aircraft rent
|
89
|
|
72
|
|
17
|
|
23.6
|
%
|
|||
Other
|
593
|
|
527
|
|
66
|
|
12.5
|
%
|
|||
Total operating expense
|
$
|
9,221
|
|
$
|
8,514
|
|
$
|
707
|
|
8.3
|
%
|
|
Three Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2017
|
2016
|
|||||||||
Aircraft fuel and related taxes
(1)
|
$
|
1,519
|
|
$
|
1,422
|
|
$
|
97
|
|
|
|
Aircraft fuel and related taxes included within regional carriers expense
|
266
|
|
230
|
|
36
|
|
|
||||
Total fuel expense
|
$
|
1,785
|
|
$
|
1,652
|
|
$
|
133
|
|
8.1
|
%
|
(1)
|
Includes the impact of fuel hedging and refinery results described further in the table below.
|
|
|
Average Price Per Gallon
|
||||||||||||||||
|
Three Months Ended September 30,
|
Change
|
Three Months Ended September 30,
|
Change
|
||||||||||||||
(in millions, except per gallon data)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||||
Fuel purchase cost
(1)
|
$
|
1,822
|
|
$
|
1,585
|
|
$
|
237
|
|
$
|
1.64
|
|
$
|
1.44
|
|
$
|
0.20
|
|
Airline segment fuel hedge impact
|
—
|
|
22
|
|
(22
|
)
|
—
|
|
0.02
|
|
(0.02
|
)
|
||||||
Refinery segment impact
|
(37
|
)
|
45
|
|
(82
|
)
|
(0.03
|
)
|
0.04
|
|
(0.07
|
)
|
||||||
Total fuel expense
|
$
|
1,785
|
|
$
|
1,652
|
|
$
|
133
|
|
$
|
1.61
|
|
$
|
1.50
|
|
$
|
0.11
|
|
MTM adjustments and settlements
(2)
|
74
|
|
(23
|
)
|
97
|
|
0.07
|
|
(0.02
|
)
|
0.09
|
|
||||||
Total fuel expense, adjusted
|
$
|
1,859
|
|
$
|
1,629
|
|
$
|
230
|
|
$
|
1.68
|
|
$
|
1.48
|
|
$
|
0.20
|
|
(1)
|
Market price for jet fuel at airport locations, including related taxes and transportation costs.
|
(2)
|
Mark-to-market ("MTM") adjustments and settlements include the effects of the derivative transactions discussed in Note 4 of the Notes to the Condensed Consolidated Financial Statements. For additional information and the reason for adjusting fuel expense for MTM adjustments and settlements, see "Supplemental Information" below.
|
|
Nine Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2017
|
2016
|
|||||||||
Passenger:
|
|
|
|
|
|||||||
Mainline
|
$
|
22,027
|
|
$
|
21,530
|
|
$
|
497
|
|
2.3
|
%
|
Regional carriers
|
4,291
|
|
4,273
|
|
18
|
|
0.4
|
%
|
|||
Total passenger revenue
|
26,318
|
|
25,803
|
|
515
|
|
2.0
|
%
|
|||
Cargo
|
530
|
|
494
|
|
36
|
|
7.3
|
%
|
|||
Other
|
4,151
|
|
3,884
|
|
267
|
|
6.9
|
%
|
|||
Total operating revenue
|
$
|
30,999
|
|
$
|
30,181
|
|
$
|
818
|
|
2.7
|
%
|
|
|
Increase (Decrease)
vs. Nine Months Ended September 30, 2016
|
||||||||||||||
(in millions)
|
Nine Months Ended September 30, 2017
|
Passenger Revenue
|
RPMs
(Traffic)
|
ASMs
(Capacity)
|
Passenger Mile Yield
|
PRASM
|
Load Factor
|
|||||||||
Mainline
|
$
|
14,111
|
|
4.2
|
%
|
4.1
|
%
|
3.1
|
%
|
0.1
|
%
|
1.1
|
%
|
0.8
|
|
pts
|
Regional carriers
|
4,291
|
|
0.4
|
%
|
(1.6
|
)%
|
(1.9
|
)%
|
2.0
|
%
|
2.3
|
%
|
0.2
|
|
pts
|
|
Domestic
|
18,402
|
|
3.3
|
%
|
3.2
|
%
|
2.2
|
%
|
0.1
|
%
|
1.0
|
%
|
0.7
|
|
pts
|
|
Atlantic
|
4,110
|
|
0.2
|
%
|
4.7
|
%
|
—
|
%
|
(4.3
|
)%
|
0.2
|
%
|
3.8
|
|
pts
|
|
Pacific
|
1,808
|
|
(12.1
|
)%
|
(11.3
|
)%
|
(9.5
|
)%
|
(0.9
|
)%
|
(3.0
|
)%
|
(1.8
|
)
|
pts
|
|
Latin America
|
1,998
|
|
9.4
|
%
|
5.5
|
%
|
2.4
|
%
|
3.7
|
%
|
6.8
|
%
|
2.6
|
|
pts
|
|
Total
|
$
|
26,318
|
|
2.0
|
%
|
2.1
|
%
|
0.6
|
%
|
(0.1
|
)%
|
1.4
|
%
|
1.3
|
|
pts
|
|
Nine Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2017
|
2016
|
|||||||||
Loyalty programs
|
$
|
1,442
|
|
$
|
1,319
|
|
$
|
123
|
|
9.3
|
%
|
Administrative fees, club and on-board sales
|
958
|
|
943
|
|
15
|
|
1.6
|
%
|
|||
Ancillary businesses and refinery
|
922
|
|
804
|
|
118
|
|
14.7
|
%
|
|||
Baggage fees
|
688
|
|
668
|
|
20
|
|
3.0
|
%
|
|||
Other
|
141
|
|
150
|
|
(9
|
)
|
(6.0
|
)%
|
|||
Total other revenue
|
$
|
4,151
|
|
$
|
3,884
|
|
$
|
267
|
|
6.9
|
%
|
|
Nine Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2017
|
2016
|
|||||||||
Salaries and related costs
|
$
|
7,804
|
|
$
|
7,165
|
|
$
|
639
|
|
8.9
|
%
|
Aircraft fuel and related taxes
|
4,207
|
|
3,877
|
|
330
|
|
8.5
|
%
|
|||
Regional carriers expense
|
3,347
|
|
3,221
|
|
126
|
|
3.9
|
%
|
|||
Depreciation and amortization
|
1,649
|
|
1,430
|
|
219
|
|
15.3
|
%
|
|||
Contracted services
|
1,627
|
|
1,480
|
|
147
|
|
9.9
|
%
|
|||
Aircraft maintenance materials and outside repairs
|
1,496
|
|
1,357
|
|
139
|
|
10.2
|
%
|
|||
Passenger commissions and other selling expenses
|
1,344
|
|
1,291
|
|
53
|
|
4.1
|
%
|
|||
Landing fees and other rents
|
1,144
|
|
1,123
|
|
21
|
|
1.9
|
%
|
|||
Passenger service
|
806
|
|
674
|
|
132
|
|
19.6
|
%
|
|||
Profit sharing
|
803
|
|
922
|
|
(119
|
)
|
(12.9
|
)%
|
|||
Aircraft rent
|
259
|
|
204
|
|
55
|
|
27.0
|
%
|
|||
Other
|
1,593
|
|
1,505
|
|
88
|
|
5.8
|
%
|
|||
Total operating expense
|
$
|
26,079
|
|
$
|
24,249
|
|
$
|
1,830
|
|
7.5
|
%
|
|
Nine Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2017
|
2016
|
|||||||||
Aircraft fuel and related taxes
(1)
|
$
|
4,207
|
|
$
|
3,877
|
|
$
|
330
|
|
|
|
Aircraft fuel and related taxes included within regional carriers expense
|
747
|
|
616
|
|
131
|
|
|
||||
Total fuel expense
|
$
|
4,954
|
|
$
|
4,493
|
|
$
|
461
|
|
10.3
|
%
|
(1)
|
Includes the impact of fuel hedging and refinery results described further in the table below.
|
|
|
Average Price Per Gallon
|
||||||||||||||||
|
Nine Months Ended September 30,
|
Change
|
Nine Months Ended September 30,
|
Change
|
||||||||||||||
(in millions, except per gallon data)
|
2017
|
2016
|
2017
|
2016
|
||||||||||||||
Fuel purchase cost
(1)
|
$
|
5,029
|
|
$
|
4,118
|
|
$
|
911
|
|
$
|
1.64
|
|
$
|
1.34
|
|
$
|
0.30
|
|
Airline segment fuel hedge impact
(2)
|
12
|
|
292
|
|
(280
|
)
|
—
|
|
0.09
|
|
(0.09
|
)
|
||||||
Refinery segment impact
(2)
|
(87
|
)
|
83
|
|
(170
|
)
|
(0.03
|
)
|
0.03
|
|
(0.06
|
)
|
||||||
Total fuel expense
|
$
|
4,954
|
|
$
|
4,493
|
|
$
|
461
|
|
$
|
1.61
|
|
$
|
1.46
|
|
$
|
0.15
|
|
MTM adjustments and settlements
(3)
|
210
|
|
439
|
|
(229
|
)
|
0.07
|
|
0.14
|
|
(0.07
|
)
|
||||||
Total fuel expense, adjusted
|
$
|
5,164
|
|
$
|
4,932
|
|
$
|
232
|
|
$
|
1.68
|
|
$
|
1.60
|
|
$
|
0.08
|
|
(1)
|
Market price for jet fuel at airport locations, including related taxes and transportation costs.
|
(2)
|
Includes the impact of pricing arrangements between the airline and refinery segments with respect to the refinery's inventory price risk. For additional information regarding the refinery segment impact, see "Refinery Segment" below.
|
(3)
|
MTM adjustments and settlements include the effects of the derivative transactions discussed in Note 4 of the Notes to the Condensed Consolidated Financial Statements. For additional information and the reason for adjusting fuel expense, see "Supplemental Information" below.
|
Non-Operating Results
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
||||||||||||||
(in millions)
|
2017
|
2016
|
Favorable (Unfavorable)
|
|
2017
|
2016
|
Favorable (Unfavorable)
|
||||||||||||
Interest expense, net
|
$
|
(100
|
)
|
$
|
(95
|
)
|
$
|
(5
|
)
|
|
$
|
(297
|
)
|
$
|
(295
|
)
|
$
|
(2
|
)
|
Miscellaneous, net
|
66
|
|
26
|
|
40
|
|
|
(12
|
)
|
47
|
|
(59
|
)
|
||||||
Total non-operating expense, net
|
$
|
(34
|
)
|
$
|
(69
|
)
|
$
|
35
|
|
|
$
|
(309
|
)
|
$
|
(248
|
)
|
$
|
(61
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
Consolidated
(1)
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
Revenue passenger miles (in millions)
|
61,006
|
|
58,973
|
|
|
166,533
|
|
163,113
|
|
||||
Available seat miles (in millions)
|
70,167
|
|
69,028
|
|
|
194,265
|
|
193,152
|
|
||||
Passenger mile yield
|
|
15.41
|
¢
|
|
15.38
|
¢
|
|
|
15.80
|
¢
|
|
15.82
|
¢
|
PRASM
|
|
13.40
|
¢
|
|
13.14
|
¢
|
|
|
13.55
|
¢
|
|
13.36
|
¢
|
TRASM
(2)
|
|
15.76
|
¢
|
|
15.19
|
¢
|
|
|
15.96
|
¢
|
|
15.63
|
¢
|
TRASM, adjusted
(3)
|
|
15.58
|
¢
|
|
15.17
|
¢
|
|
|
15.82
|
¢
|
|
15.55
|
¢
|
CASM
|
|
13.14
|
¢
|
|
12.33
|
¢
|
|
|
13.42
|
¢
|
|
12.55
|
¢
|
CASM-Ex, including profit sharing
(3)
|
|
10.05
|
¢
|
|
9.58
|
¢
|
|
|
10.37
|
¢
|
|
9.79
|
¢
|
Passenger load factor
|
86.9
|
%
|
85.4
|
%
|
|
85.7
|
%
|
84.4
|
%
|
||||
Fuel gallons consumed (in millions)
|
1,108
|
|
1,099
|
|
|
3,073
|
|
3,075
|
|
||||
Average price per fuel gallon
(4)
|
$
|
1.61
|
|
$
|
1.50
|
|
|
$
|
1.61
|
|
$
|
1.46
|
|
Average price per fuel gallon, adjusted
(4)(5)
|
$
|
1.68
|
|
$
|
1.48
|
|
|
$
|
1.68
|
|
$
|
1.60
|
|
(1)
|
Includes the operations of our regional carriers under capacity purchase agreements.
|
(2)
|
Total revenue per available seat mile ("TRASM").
|
(3)
|
Non-GAAP financial measure defined and reconciled to TRASM and CASM, respectively, in "Supplemental Information" below.
|
(4)
|
Includes the impact of fuel hedge activity and refinery segment results.
|
(5)
|
Non-GAAP financial measure defined and reconciled to average fuel price per gallon in "Results of Operations" for the
three and nine months ended
September 30, 2017
and
2016
.
|
|
Current Fleet
(1)
|
|
Commitments
|
||||||||||
Aircraft Type
|
Owned
|
Capital Lease
|
Operating Lease
|
Total
|
Average Age
|
Purchase
|
Options
|
||||||
B-717-200
|
3
|
|
13
|
|
75
|
|
91
|
|
16.1
|
—
|
|
—
|
|
B-737-700
|
10
|
|
—
|
|
—
|
|
10
|
|
8.7
|
—
|
|
—
|
|
B-737-800
|
73
|
|
4
|
|
—
|
|
77
|
|
16.1
|
—
|
|
—
|
|
B-737-900ER
|
50
|
|
—
|
|
34
|
|
84
|
|
2.2
|
46
|
|
—
|
|
B-747-400
|
4
|
|
3
|
|
—
|
|
7
|
|
26.3
|
—
|
|
—
|
|
B-757-200
|
87
|
|
12
|
|
3
|
|
102
|
|
20.3
|
—
|
|
—
|
|
B-757-300
|
16
|
|
—
|
|
—
|
|
16
|
|
14.6
|
—
|
|
—
|
|
B-767-300
|
3
|
|
—
|
|
—
|
|
3
|
|
22.3
|
—
|
|
—
|
|
B-767-300ER
|
54
|
|
4
|
|
—
|
|
58
|
|
21.5
|
—
|
|
—
|
|
B-767-400ER
|
21
|
|
—
|
|
—
|
|
21
|
|
16.8
|
—
|
|
—
|
|
B-777-200ER
|
8
|
|
—
|
|
—
|
|
8
|
|
17.8
|
—
|
|
—
|
|
B-777-200LR
|
10
|
|
—
|
|
—
|
|
10
|
|
8.5
|
—
|
|
—
|
|
A319-100
|
55
|
|
—
|
|
2
|
|
57
|
|
15.6
|
—
|
|
—
|
|
A320-200
|
58
|
|
3
|
|
4
|
|
65
|
|
22.3
|
—
|
|
—
|
|
A321-200
(2)
|
9
|
|
—
|
|
17
|
|
26
|
|
0.8
|
96
|
|
—
|
|
A330-200
|
11
|
|
—
|
|
—
|
|
11
|
|
12.5
|
—
|
|
—
|
|
A330-300
|
28
|
|
—
|
|
3
|
|
31
|
|
8.7
|
—
|
|
—
|
|
A330-900neo
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
25
|
|
—
|
|
A350-900
|
2
|
|
—
|
|
—
|
|
2
|
|
0.2
|
23
|
|
—
|
|
CS100
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
75
|
|
50
|
|
MD-88
|
94
|
|
19
|
|
—
|
|
113
|
|
27.3
|
—
|
|
—
|
|
MD-90
|
65
|
|
—
|
|
—
|
|
65
|
|
20.6
|
—
|
|
—
|
|
Total
|
661
|
|
58
|
|
138
|
|
857
|
|
17.0
|
265
|
|
50
|
|
(1)
|
Excludes certain aircraft we own or lease, which are operated by regional carriers on our behalf and are shown in the table below.
|
(2)
|
Airbus has the option to confirm delivery commitments for five additional A321-200 aircraft.
|
|
Fleet Type
|
|
||||||||||
Carrier
|
CRJ-200
|
CRJ-700
|
CRJ-900
|
Embraer 170
|
Embraer 175
|
Total
|
||||||
Endeavor Air, Inc.
(1)
|
58
|
|
—
|
|
81
|
|
—
|
|
—
|
|
139
|
|
ExpressJet Airlines, Inc.
(2)
|
6
|
|
33
|
|
28
|
|
—
|
|
—
|
|
67
|
|
SkyWest Airlines, Inc.
|
74
|
|
27
|
|
36
|
|
—
|
|
18
|
|
155
|
|
Compass Airlines, Inc.
|
—
|
|
—
|
|
—
|
|
—
|
|
36
|
|
36
|
|
Republic Airline, Inc.
|
—
|
|
—
|
|
—
|
|
20
|
|
16
|
|
36
|
|
GoJet Airlines, LLC
|
—
|
|
22
|
|
7
|
|
—
|
|
—
|
|
29
|
|
Total
|
138
|
|
82
|
|
152
|
|
20
|
|
70
|
|
462
|
|
(1)
|
Endeavor Air, Inc. is a wholly owned subsidiary of Delta.
|
(2)
|
During the September 2017 quarter, we and ExpressJet, Inc. agreed to early terminate our relationship by the end of 2018.
|
Rating Agency
|
Current Rating
|
Outlook
|
Fitch
|
BBB-
|
Stable
|
Moody's
|
Baa3
|
Stable
|
Standard & Poor's
|
BBB-
|
Stable
|
(in millions, except average repurchase price)
|
Share Repurchase Authorization
|
Average Repurchase Price
|
Expiration Date
|
Authorization Remaining
|
|||||||
May 2015 Program
|
$
|
5,000
|
|
$
|
45.32
|
|
December 31, 2017
|
|
$
|
—
|
|
May 2017 Program
|
$
|
5,000
|
|
$
|
—
|
|
December 31, 2020
|
|
$
|
5,000
|
|
•
|
Third-party refinery sales.
We adjust TRASM for refinery sales to third parties to determine TRASM, adjusted because these revenues are not related to our airline segment. TRASM, adjusted therefore provides a more meaningful comparison of revenue from our airline operations to the rest of the airline industry.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
TRASM
|
|
15.76
|
¢
|
|
15.19
|
¢
|
|
|
15.96
|
¢
|
|
15.63
|
¢
|
Adjusted for:
|
|
|
|
|
|
||||||||
Third-party refinery sales
|
(0.18
|
)
|
(0.02
|
)
|
|
(0.14
|
)
|
(0.08
|
)
|
||||
TRASM, adjusted
|
|
15.58
|
¢
|
|
15.17
|
¢
|
|
|
15.82
|
¢
|
|
15.55
|
¢
|
•
|
Aircraft fuel and related taxes.
The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes (including our regional carriers) allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.
|
•
|
Other expenses.
Other expenses include aircraft maintenance and staffing services we provide to third parties, our vacation wholesale operations and refinery cost of sales to third parties. Because these businesses are not related to the generation of a seat mile, we adjust for the costs related to these sales to provide a more meaningful comparison of the costs of our airline operations to the rest of the airline industry.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
CASM
|
|
13.14
|
¢
|
|
12.33
|
¢
|
|
|
13.42
|
¢
|
|
12.55
|
¢
|
Adjusted for:
|
|
|
|
|
|
||||||||
Aircraft fuel and related taxes
|
(2.54
|
)
|
(2.39
|
)
|
|
(2.55
|
)
|
(2.33
|
)
|
||||
Other expenses
|
(0.55
|
)
|
(0.36
|
)
|
|
(0.50
|
)
|
(0.43
|
)
|
||||
CASM-Ex, including profit sharing
|
|
10.05
|
¢
|
|
9.58
|
¢
|
|
|
10.37
|
¢
|
|
9.79
|
¢
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value (in millions) of Shares That May
Yet be Purchased Under the
Plan or Programs
|
|||||||
July 2017
|
1,903,484
|
|
$
|
53.01
|
|
1,903,484
|
|
|
$
|
5,450
|
|
August 2017
|
5,080,836
|
|
$
|
48.98
|
|
5,080,836
|
|
|
$
|
5,200
|
|
September 2017
|
4,229,768
|
|
$
|
47.85
|
|
4,229,768
|
|
|
$
|
5,000
|
|
Total
|
11,214,088
|
|
|
11,214,088
|
|
|
|
10.1
|
15
|
31.1
|
31.2
|
32
|
101.INS
|
XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Delta Air Lines, Inc.
|
|
(Registrant)
|
|
|
|
/s/ Craig M. Meynard
|
|
Craig M. Meynard
|
|
Vice President and Chief Accounting Officer
|
|
(Principal Accounting Officer)
|
October 11, 2017
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Sabre Corporation | SABR |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|