These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
/X/ ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
|
|
EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 29, 2018
|
|
OR
|
|
|
|
/ / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
|
|
EXCHANGE ACT OF 1934
|
|
For the transition period from _______ to _______
|
|
Delaware
|
|
36-2495346
|
|
(State or other jurisdiction
|
|
(I.R.S. Employer
|
|
of incorporation or organization)
|
|
Identification Number)
|
|
|
|
|
|
251 O'Connor Ridge Blvd., Suite 300
|
|
|
|
Irving, Texas
|
|
75038
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
Common Stock $0.01 par value per share
|
|
New York Stock Exchange (“NYSE”)
|
|
Large accelerated filer
|
X
|
|
|
|
|
|
|
|
Accelerated filer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
|
|
|
Smaller reporting company
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition
|
||||||||||
|
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of Exchange
|
||||||||||
|
Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Fiscal
2018
|
|
Fiscal
2017
|
|
Fiscal
2016
|
||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|||||||||||
|
Feed Ingredients
|
$
|
1,952,555
|
|
57.7
|
%
|
|
$
|
2,239,492
|
|
61.1
|
%
|
|
$
|
2,089,145
|
|
61.6
|
%
|
|
Food Ingredients
|
1,139,126
|
|
33.6
|
|
|
1,156,976
|
|
31.6
|
|
|
1,055,725
|
|
31.1
|
|
|||
|
Fuel Ingredients
|
296,045
|
|
8.7
|
|
|
265,783
|
|
7.3
|
|
|
247,058
|
|
7.3
|
|
|||
|
Total
|
$
|
3,387,726
|
|
100.0
|
%
|
|
$
|
3,662,251
|
|
100.0
|
%
|
|
$
|
3,391,928
|
|
100.0
|
%
|
|
•
|
Sonac C3 processes animal by-products collected primarily from slaughterhouses, into proteins and fats for applications used in the pet food, feed, technical, biofuels and oleo-chemical markets. Oleo-chemical producers use fats to produce specialty ingredients used in paint, rubber, paper, concrete, plastics and a variety of other consumer and industrial products.
|
|
•
|
Sonac Blood processes bovine, porcine and ovine blood by separating blood into plasma and hemoglobin and produces specialized end products for application in the feed and pet food markets. Sonac Blood’s end products include plasma, fibrimex, globin and hemin.
|
|
•
|
Our hides operations process hides and skins from beef and hog processors, respectively, into outputs used in commercial applications, such as the leather industry. We sell treated hides and skins to external customers, the majority of which are tanneries. Fresh and salted hides and fresh skins are sold to tanneries, automotive companies, leather processors and to the shoe and furniture industries in Italy, Germany and China.
|
|
•
|
Our fertilizer operations utilize finished products from our animal by-products division to manufacture organic fertilizers from ingredients approved by the U.S. Department of Agriculture (“USDA”) to be used in organic farming which contain no waste by-products (i.e., sludge or sewage waste). The Company's North American fertilizer products are predominantly sold to golf courses, sports facilities, organic farms and landscaping companies.
|
|
•
|
CTH Casings harvests, sorts and sells hog and sheep casings for worldwide food markets, particularly sausage manufacturers, and harvests, processes and sells hog and beef bowel package items for global pharmaceutical, food and feed market segments. CTH holds a leading position in the highly fragmented global casings market.
|
|
•
|
CTH Meat By-Products harvests, purchases and processes hog, sheep and beef meat for customers in the global food and European pet food industries. In the meat by-products market, CTH is a major player with established sales networks in Europe and Asia.
|
|
•
|
Sonac Fat primarily melts, refines and packages animal fat into food grade fat for the food markets.
|
|
•
|
Sonac Bone processes porcine bones into fat, bone protein, glue, bone ash and bone chips for the feed, pet food, food and collagen industries.
|
|
•
|
Sonac Heparin extracts crude heparin from hydrolyzed mucosa for application in the pharmaceutical industry.
|
|
•
|
The Food and Drug Administration
(“FDA”), which regulates pharmaceutical products and food and feed safety. The FDA is responsible for enforcement of rules (21 C.F.R. 589.2000 and 589.2001, referred to herein as the “BSE Feed Rule”) to prevent the spread of bovine spongiform encephalopathy (“BSE”), which is commonly referred to as “mad cow” disease. These regulations prohibit the use of mammalian proteins, with some exceptions, and tallow having more than 0.15% impurities in feeds for cattle, sheep and other ruminant animals. In addition, the BSE Feed Rule prohibits the use of brain and spinal cord material from cattle aged 30 months and older or the carcasses of such cattle, if the carcasses are not inspected and passed for human consumption and the brain and spinal cord are not removed, in the feed or food for all animals. In addition, the FDA is responsible for implementing and enforcing the Food Safety Modernization Act, which was signed into law on January 4, 2011, and gave FDA a series of powers intended to better protect human and animal health by adopting a modern, preventive and risk-based approach to food safety regulation. The FDA finalized major rules affecting the production, importation and transport of human and animal food. Management believes we are in compliance with the provisions of these rules. See Item 1A “Risk Factors - Our business may be affected by the impact of animal related disease, such as BSE and other food safety issues,” for more information regarding certain FDA rules that affect our business, including changes to the BSE Feed Rule and rules and regulations under the Food Safety Modernization Act.
|
|
•
|
The
United States Department of Agriculture
(“USDA”), which has authority over meat, poultry, and egg products and inspects producers to ensure compliance with applicable laws and regulations. Within the USDA, two agencies exercise direct regulatory oversight of our activities:
|
|
•
|
The
U.S. Environmental Protection Agency
(“EPA”), which regulates air and water discharges and hazardous and solid waste requirements among other environmental requirements, as well as local and state environmental agencies with jurisdiction over environmental matters affecting the Company's operations. The EPA also administers the National Renewable Fuel Standard Program (“RFS2”).
|
|
•
|
The
Association of American Feed Control Officials
(“AAFCO”), which is a voluntary membership association of state, and federal agencies that regulate the sale and distribution of animal feeds and animal drug remedies. Although, AAFCO has no regulatory authority, it brings together stakeholders and works to develop and implement uniform and equitable laws, regulations, standards, definitions, and enforcement polices for regulating the manufacture, labeling, distribution and sale of animal feeds.
|
|
•
|
State Departments of Agriculture
, which regulate animal by-product collection and transportation procedures and animal feed quality.
|
|
•
|
The
United States Department of Transportation
(“USDOT”), as well as local and state transportation agencies, which regulate the operation of our commercial vehicles.
|
|
•
|
The
U.S. Occupational Safety and Health Administration
(“OSHA”), which is the main federal agency charged with the enforcement of worker safety and health legislation.
|
|
•
|
The
Securities and Exchange Commission
(“SEC”), which regulates securities and information required in annual, quarterly and other reports filed by publicly traded companies.
|
|
•
|
The
European Commission, Directorate-General for Health and Food Safety
, which is responsible for EU policy on food safety and health and for monitoring the implementation of related laws, including but not limited to food, feed, human and animal health, technical uses of animal by-products and packaging.
|
|
•
|
The
European Medicines Agency
, which is responsible for the scientific evaluation, supervision and safety monitoring of human and veterinary pharmaceutical products in the EU and establishes guidance amongst others for bovine-containing human and veterinary pharmaceutical products, and maximum residue limits.
|
|
•
|
The
European Food Safety Authority
, which advises the European Commission, the European Parliament and the EU Member States on food safety matters, including on animal feed, animal health and welfare, biological hazards and contaminants.
|
|
•
|
The
Council of Europe
,
European Directorate for the Quality of Medicine and Healthcare
, which establishes quality standards for safe human and veterinary pharmaceutical products in Europe by developing guidance and standards in the areas of blood transfusion, organ, cell and tissue transportation and consumer health issues.
|
|
•
|
The
Council of Europe, European Pharmacopeia
, which establishes requirements for the qualitative and quantitative composition of human and veterinary pharmaceutical products, the tests to be carried out on medicines and on substances and materials used in their production.
|
|
•
|
The
European Commission, Directorate-General for the Environment
, which is responsible for EU policy on the environment and for monitoring the implementation of related laws, including but not limited to Directive 2010/75/EU on Industrial Emissions (Integrated Pollution Prevention and Control) and the Best Available Techniques Reference Document on the Slaughterhouses and Animal By-products Industries.
|
|
•
|
The
European Chemicals Agency
, which is responsible for the implementation of the Regulation (EC) No 1907/2006 on the Registration, Evaluation, Authorisation and Restriction of Chemicals.
|
|
•
|
EU Member States
must ensure adequate enforcement, control and supervision of principles set forth in numerous EU Directives and Regulations
,
such as minimum safety and health requirements for the workplace and use of work equipment by workers. EU Member States may be allowed to maintain or establish more stringent measures in their own legislation. In general, each EU Member State’s ministry of labor affairs is responsible for regulating health and safety at work and labor inspection services and is in charge of controlling compliance with applicable legislation and regulations.
|
|
•
|
The
Dutch Food and Consumer Product Safety Authority (Nederlandse Voedsel- en Warenautoriteit)
, which issues permits, approvals and registrations to establishments or plants engaged in certain activities related to the handling of animal by-products and food and feed production.
|
|
•
|
The
Belgian Federal Agency for the Safety of the Food Chain (FASFC) (Federal Agentschap voor de veiligheid van de voedselketen (FAVV) or Agence fédérale pour la sécurité de la chaîne alimentaire (AFSCA))
, which issues permits, authorizations, approvals and registrations to establishments or plants engaged in certain activities related to the handling of animal by-products and food and feed production.
|
|
•
|
In Belgium, the
Public Waste Agency of Flanders (Openbare Vlaamse Afvalstoffenmaatschappij)
, the Soil and Waste Department of the Public Service of Wallonia (
Département du Sol et des Déchets du Service Public de Wallonie
) and Brussels Environment (
Leefmilieu Brussel or Bruxelles Environnement
), which issues permits, approvals and registrations to establishments or plants carrying out certain activities related to the handling of animal by-products and food and feed production.
|
|
•
|
The
German Competent Authorities at state (Länder) level
, which issue permits, approvals and registrations to establishments or plants carrying out certain activities related to the handling of animal by-products and food and feed production.
|
|
•
|
The United Kingdom’s
Health and Safety Executive
is the government body responsible for enforcing health and safety at work legislation, such as the
Health and Safety at Work Act 1974
, and enforcing health and safety law in industrial workplaces, together with local authorities.
|
|
•
|
The United Kingdom’s
Animal and Plant Health Agency
issues permits, approvals and registrations to plants carrying out certain activities related to the handling of animal by-products. Feed businesses need to be approved or registered with their local authority trading standards office.
|
|
•
|
The
Canadian Food Inspection Agency
(“CFIA”), which regulates animal health and the disposal of animals and their products or by-products.
|
|
•
|
Canadian provincial ministries of agriculture and the environment
, which regulate food safety and quality, air and water discharge requirements and the disposal of deadstock.
|
|
•
|
The
Canadian Department of the Environment
(“Environment Canada”), which ensures compliance with Canadian federal air and water discharge and wildlife management requirements, and the various provincial and local environmental ministries and agencies.
|
|
•
|
The
Canadian Technical Standards and Safety Authority
(“TSSA”), a non-profit organization that regulates the safety of fuels and pressure vessels and boilers.
|
|
•
|
The
General Administration of Quality Supervision, Inspection and Quarantine
, which supervises the import and export of food and feed.
|
|
•
|
The
Ministry of Health of the People’s Republic of China
, which establishes standards for food and pharmaceutical products.
|
|
•
|
The
Chinese Pharmacopeia
, which establishes standards for pharmaceutical products.
|
|
•
|
Ministry of Environmental Protection of the People's Republic of China
, which regulates the environmental protection standards.
|
|
•
|
Ministry of Labor and Social Security of the People's Republic of China
, which establishes the regulations of labor, welfare and health insurance.
|
|
•
|
State Administration of Work Safety
, which establishes the work safety standards and regulations.
|
|
•
|
The
Ministry of Agriculture, Cattle and Supply (Ministério da Agricultura, Pecuária e Abastecimento)
, which regulates the production of collagen.
|
|
•
|
Ministry of Labor (Ministério do Trabalho)
, which regulates labor health and safety.
|
|
•
|
National Water Agency (ANA)
, which regulates waste water discharge permits.
|
|
•
|
State Government Agency CETESB
, responsible for the control, supervision, monitoring and licensing process for pollution generating activities.
|
|
•
|
The
Australian Quarantine and Inspection Service
, which regulates the import and export of agricultural products, including animal by-products.
|
|
•
|
The
Department of Agriculture, Fisheries and Forestry
, which administers meat and animal by-product legislation.
|
|
•
|
PrimeSafe
, which is the principal regulator of meat and animal by-product businesses in the State of Victoria.
|
|
•
|
The
Australian Competition and Consumer Commission
, which regulates Australia’s competition and consumer protection law.
|
|
•
|
The
Australian Securities and Investments Commission
, which regulates Australia’s company and financial services laws.
|
|
•
|
Worksafe Victoria
, which is the regulator responsible for administering and enforcing occupational health and safety laws and regulations in the State of Victoria.
|
|
•
|
Environment Protection Authority Victoria
, which administers environmental protection laws in Victoria.
|
|
•
|
Goulburn-Murray Rural Water Corporation
, which manages allocation and use of water under local water laws in Victoria.
|
|
•
|
In North America, consolidation within the meat processing industry has resulted in bigger and more efficient slaughtering operations, the majority of which utilize “captive” renderers (rendering operations integrated with the meat or poultry packing operation).
|
|
•
|
Concurrently, recently there has been limited to no growth in the number of small U.S. meat processors, which have historically been a dependable source of supply for non-captive or independent U.S. renderers, such as us.
|
|
•
|
The slaughter rates in the United States and international meat processing industry are subject to decline during poor economic conditions when consumers generally reduce their consumption of protein, and as a result, during such periods of decline, the availability, quantity and quality of raw materials available to independent renderers, such as us, decreases.
|
|
•
|
In addition, the Company has seen an increase in the use of used cooking oil in the production of biodiesel, which has increased competition for the collection of used cooking oil from restaurants and other food service establishments and contributed to an increase in the frequency and magnitude of theft of used cooking oil in the United States.
|
|
•
|
Furthermore, a decline in the general performance of the global economy (including a decline in consumer confidence) and an inability of consumers and companies to obtain credit in the financial markets could have a negative impact on our raw material volume, such as through the forced closure of any of our raw material suppliers. A significant decrease in available raw materials or a closure of a significant number of raw material suppliers could materially and adversely affect our business, results of operations and financial condition, including the carrying value of certain of our assets.
|
|
•
|
imposition of tariffs, quotas, trade barriers and other trade protection measures imposed by foreign countries regarding the importation of poultry, beef and pork products, in addition to operating, import or export licensing requirements imposed by various foreign countries;
|
|
•
|
imposition of tariffs, quotas, trade barriers and other trade protection measures imposed by the U.S. against foreign countries;
|
|
•
|
imposition of border restrictions by foreign countries with respect to the import of poultry, beef and pork products due to animal disease or other perceived health or safety issues;
|
|
•
|
change in existing trade agreements, such as the North American Free Trade Agreement (NAFTA), which could negatively impact our business;
|
|
•
|
impact of currency exchange rate fluctuations between the U.S. dollar and foreign currencies, particularly the euro, the Canadian dollar, the Chinese renminbi, the Brazilian real, the British pound, the Japanese yen, the Australian dollar and the Polish zloty, which may reduce the U.S. dollar value of the revenues, profits and cash flows we receive from non-U.S. markets or of our assets in non-U.S. countries or increase our supply costs, as measured in U.S. dollars in those markets;
|
|
•
|
exchange controls and other limits on our ability to import raw materials, import or export finished products or to repatriate earnings from overseas, such as exchange controls in effect in China, that may limit our ability to repatriate earnings from those countries;
|
|
•
|
different regulatory structures (including creditor rights that may be different than in the United States) and unexpected changes in regulatory environments (including, without limitation, in China), including changes resulting in potentially adverse tax consequences or imposition of onerous trade restrictions, price controls, industry controls, animal and human food safety controls, employee welfare schemes or other government controls;
|
|
•
|
political or economic instability, social or labor unrest or changing macroeconomic conditions or other changes in political, economic or social conditions in the respective jurisdictions;
|
|
•
|
changes in our effective tax rate, including tax rates that may exceed those in the United States, earnings that may be subject to withholding requirements and incremental taxes upon repatriation, changes in the mix of our business from year to year and from country to country, changes in rules related to accounting for income taxes, changes in tax laws in any of the jurisdictions in which we operate and adverse outcomes from tax audits;
|
|
•
|
compliance with and enforcement of a wide variety of complex U.S. and non-U.S. laws, treaties and regulations, including, without limitation, anti-bribery laws such as the U.S. Foreign Corrupt Practices Act (the “FCPA”), the U.K. Bribery Act 2010, the Brazilian corporate anti-corruption law and similar anti-corruption legislation in many jurisdictions in which we operate, as well as economic and trade sanctions enforced by the U.S.
|
|
•
|
distribution costs, disruptions in shipping or reduced availability or increased costs of freight transportation.
|
|
•
|
problems integrating or developing operations, personnel, technologies or products;
|
|
•
|
the unanticipated breakdown or failure of equipment or processes, including any unforeseen issues that may arise in connection with the operation of the DGD Facility or completion and startup of the expansion project or the possibility of equipment failure as a result of materials degradation;
|
|
•
|
the inaccuracy of our assumptions about prices for the renewable diesel that the DGD Joint Venture produces;
|
|
•
|
unforeseen engineering or environmental issues, including new or more stringent environmental regulations affecting operations;
|
|
•
|
the inaccuracy of our assumptions about the timing and amount of anticipated revenues and operating costs including feedstock prices;
|
|
•
|
the diversion of management time and resources;
|
|
•
|
difficulty in obtaining and maintaining permits and other regulatory issues, potential license revocation and changes in legal requirements;
|
|
•
|
difficulties in establishing and maintaining relationships with suppliers and end user customers;
|
|
•
|
the risk that one or more competitive new renewable diesel plants are constructed that use different technologies from the DGD Facility and result in the marketing of products that are more effective as a substitute for carbon-based fuels or less expensive than the products marketed by the DGD Joint Venture;
|
|
•
|
performance below expected levels of output or efficiency;
|
|
•
|
reliance on Valero and its adjacent refinery facility for many services and processes;
|
|
•
|
if any of the risks described in connection with the DGD Joint Venture occur, possible impairment of the acquired assets, including intangible assets;
|
|
•
|
possible third party claims of intellectual property infringement; and
|
|
•
|
being forced to sell our equity interests in the DGD Joint Venture pursuant to buy/sell provisions in the DGD Joint Venture’s operating agreement and failing to realize the benefits of the DGD Joint Venture.
|
|
•
|
making it more difficult for us to satisfy our obligations to our financial lenders and our contractual and commercial commitments;
|
|
•
|
limiting our ability to obtain additional financing to fund future working capital, capital expenditures, acquisitions or other general corporate requirements on commercially reasonable terms or at all;
|
|
•
|
requiring us to use a substantial portion of our cash flows from operations to pay principal and interest on our indebtedness instead of other purposes, thereby reducing the amount of our cash flows from operations available for working capital, capital expenditures, acquisitions and other general corporate purposes;
|
|
•
|
increasing our vulnerability to adverse economic, industry and business conditions;
|
|
•
|
exposing us to the risk of increased interest rates as certain of our borrowings are at variable rates of interest;
|
|
•
|
increasing our exposure to the impact on our debt level of changes in foreign exchange rate conversion to functional currency;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
placing us at a competitive disadvantage compared to other, less leveraged competitors; and
|
|
•
|
increasing our cost of borrowing.
|
|
•
|
Mandatory recall authority for adulterated or misbranded foods where the use of or exposure to such foods is likely to cause serious adverse health consequences or death to humans or animals, if the responsible party fails to cease distribution and recall such adulterated or misbranded foods voluntarily. The FDA issued guidance on its mandatory recall authority in November 2018.
|
|
•
|
Regulations that define the FDA’s administrative detention authority to include the authority to detain an article of food if there is reason to believe the food is adulterated or misbranded.
|
|
•
|
Section 306 of the FSMA provides that the FDA must refuse admission of food into the United States if a foreign food establishment or foreign government refuses to permit entry for an inspection. In December 2017, FDA issued draft guidance on what actions constitute refusal of inspection.
|
|
•
|
Section 102 of the FSMA amended facility registration requirements in the Federal Food, Drug and Cosmetic (“FD&C”) Act for domestic and foreign manufacturers, processors, packers or holders of food for human or animal consumption, to require that facility registrations be renewed during the fourth quarter of each even-numbered year, beginning October 1, 2012, and that additional information be included in such registrations. FSMA also provides that, if the FDA determines that food manufactured, processed, packed, received, or held
|
|
•
|
The FDA issued final rules for preventive controls (“PCs”) for human food and animal feed (“Human Food PC Rule” and “Animal Food PC Rule,” respectively), which apply to registered FDA facilities that manufacture, process, pack and hold human or animal food and require these facilities to establish and implement written food safety plans, which include hazard analyses, PCs to ensure that significant hazards that are identified as needing to be controlled will be significantly reduced or prevented, monitoring of PCs, supply-chain controls if appropriate to control a significant hazard, recall plans, corrective action procedures, verification activities and record keeping standards. The Human Food PC Rule also updates existing Current Good Manufacturing Practices (“CGMPs”), and the Animal Food PC Rule establishes minimum CGMPs for the production, holding and distribution of the human or animal food. The FDA has issued draft guidance to help food facilities comply with requirements under these final rules.
|
|
•
|
The FDA issued a regulation relating to Foreign Supplier Verification Programs (“FSVP Rule”) requiring that importers of both human and animal food must develop, follow and maintain written procedures verifying that their foreign suppliers produce food in a manner that provides the same level of public health protection as the Human Food PC Rule, Animal Food PC Rule, or FDA’s regulations established under FSMA regarding produce safety, as appropriate, and must ensure that the suppliers’ food is not adulterated and is not misbranded with respect to allergen labeling of human food. The FDA has issued various guidance documents to assist importers in complying with the FSVP Rule.
|
|
•
|
Pursuant to the Sanitary Food Transportation Act of 2005 and FSMA, the FDA requires that sanitary transportation practices be used to transport human and animal foods to prevent such food from being adulterated during transport and applies to shippers, loaders, carriers by motor vehicle or rail vehicle, and receivers engaged in the transportation of food.
|
|
•
|
The FDA finalized a rule that requires registered human food facilities to conduct a vulnerability assessment and implement mitigation strategies, including a written food defense plan, to prevent or mitigate potential acts of intentional adulteration of food that could harm the public health. Most large businesses will be required to comply with the rule by July 26, 2019, and the FDA issued draft guidance in June 2018 to assist covered businesses with compliance.
|
|
•
|
actual or anticipated fluctuations in ingredient prices;
|
|
•
|
actual or anticipated variations in our operating results;
|
|
•
|
our earnings releases and financial performance;
|
|
•
|
changes in financial estimates or buy/sell recommendations by securities analysts;
|
|
•
|
our ability to repay our debt;
|
|
•
|
our access to financial and capital markets to refinance our debt;
|
|
•
|
performance of our joint venture investments, including the DGD Joint Venture;
|
|
•
|
our dividend policy;
|
|
•
|
market conditions in the industry and the general state of the securities markets;
|
|
•
|
investor perceptions of us and the industry and markets in which we operate;
|
|
•
|
governmental legislation or regulation;
|
|
•
|
currency and exchange rate fluctuations that impact our earnings and balance sheet; and
|
|
•
|
general economic and market conditions, such as U.S. or global reactions to economic developments, including regional recessions, currency devaluations or political unrest.
|
|
LOCATION
|
DESCRIPTION
|
|
Feed Ingredients Segment
|
|
|
Albertville, Alabama, United States
|
Bakery Residuals
|
|
Bastrop, Texas, United States
|
Animal By-Products
|
|
Bellevue, Nebraska, United States
|
Animal By-Products
|
|
Berlin, Wisconsin, United States
|
Animal By-Products
|
|
Blue Earth, Minnesota, United States
|
Animal By-Products
|
|
Blue Island, Illinois, United States
|
Used Cooking Oil/Trap Processing
|
|
Boise, Idaho, United States
|
Animal By-Products
|
|
Bryan, Texas, United States
|
Bakery Residuals
|
|
Burgum, Netherlands
|
Animal By-Products
|
|
Butler, Kentucky, United States
|
Animal By-Products
|
|
Butler, Kentucky, United States
|
Bakery Residuals
|
|
Clinton, Iowa, United States
|
Animal By-Products
|
|
Coldwater, Michigan, United States
|
Animal By-Products
|
|
Collinsville, Oklahoma, United States
|
Animal By-Products
|
|
Dallas, Texas, United States
|
Animal By-Products
|
|
Denver, Colorado, United States
|
Animal By-Products
|
|
Des Moines, Iowa, United States
|
Animal By-Products
|
|
Doswell, Virginia, United States
|
Bakery Residuals
|
|
Dundas, Ontario, Canada
|
Animal By-Products
|
|
East Dublin, Georgia, United States
|
Animal By-Products
|
|
E. St. Louis, Illinois, United States
|
Animal By-Products
|
|
Ellenwood, Georgia, United States
|
Animal By-Products
|
|
Fresno, California, United States
|
Animal By-Products
|
|
Hamilton, Michigan, United States
|
Animal By-Products
|
|
Henderson, Kentucky, United States
|
Fertilizer
|
|
Henderson, Kentucky, United States
|
Bakery Residuals
|
|
Hickson, Ontario, Canada
|
Animal By-Products
|
|
Honey Brook, Pennsylvania, United States
|
Bakery Residuals
|
|
Houston, Texas, United States
|
Animal By-Products
|
|
Jackson, Mississippi, United States
|
Animal By-Products
|
|
Kansas City, Kansas, United States
|
Animal By-Products
|
|
Kansas City, Kansas, United States
|
Protein Refining
|
|
Kansas City, Missouri, United States
|
Hides
|
|
Lexington, Nebraska, United States
|
Animal By-Products
|
|
Lingen, Germany
|
Blood
|
|
Loenen, Netherlands
|
Animal By-Products
|
|
Los Angeles, California, United States
|
Animal By-Products
|
|
Luohe, China
|
Blood
|
|
Maquoketa, Iowa, United States
|
Blood
|
|
Marshville, North Carolina, United States
|
Bakery Residuals
|
|
Maryborough, Australia
|
Blood
|
|
Mason City, Illinois, United States
|
Animal By-Products
|
|
Mering, Germany
|
Blood
|
|
Moorefield, Ontario, Canada
|
Animal By-Products
|
|
Muscatine, Iowa, United States
|
Bakery Residuals
|
|
Newark, New Jersey, United States
|
Animal By-Products
|
|
Newberry, Indiana, United States
|
Animal By-Products
|
|
North Baltimore, Ohio, United States
|
Bakery Residuals
|
|
Omaha, Nebraska, United States
|
Protein Refining
|
|
Omaha, Nebraska, United States
|
Animal By-Products
|
|
Osetnica, Poland
|
Animal By-Products
|
|
Paducah, Kentucky, United States
|
Wet Pet Food
|
|
Pocahontas, Arkansas, United States
|
Animal By-Products
|
|
Ravenna, Nebraska, United States
|
Wet Pet Food
|
|
Russellville, Kentucky, United State
|
Animal By-Products
|
|
San Francisco, California, United States
|
Animal By-Products
|
|
Sioux City, Iowa, United States
|
Animal By-Products
|
|
Smyrna, Georgia, United States
|
Trap Processing
|
|
Springdale, Arkansas, United States
|
Wet Pet Food
|
|
Son, Netherlands
|
Animal By-Products
|
|
Starke, Florida, United States
|
Animal By-Products
|
|
Suzhou, China
|
Blood
|
|
Tacoma, Washington, United States
|
Animal By-Products
|
|
Tama, Iowa, United States
|
Animal By-Products
|
|
Tampa, Florida, United States
|
Animal By-Products
|
|
Truro, Novia Scotia, Canada
|
Used Cooking Oil
|
|
Turlock, California, United States
|
Animal By-Products
|
|
Turlock, California, United States
|
Fertilizer
|
|
Union City, Tennessee, United States
|
Animal By-Products
|
|
Usnice, Poland
|
Animal By-Products
|
|
Wahoo, Nebraska, United States
|
Animal By-Products
|
|
Watts, Oklahoma, United States
|
Bakery Residuals/Protein Refining
|
|
Wichita, Kansas, United States
|
Animal By-Products
|
|
Winesburg, Ohio, United States
|
Animal By-Products
|
|
Winnipeg, Manitoba, Canada
|
Animal By-Products
|
|
|
|
|
Food Ingredients Segment
|
|
|
Almere, Netherlands
|
Casings
|
|
Amparo, Brazil
|
Collagen
|
|
Angouleme, France
|
Collagen
|
|
Da'an, China
|
Collagen
|
|
Dubuque, Iowa, United States
|
Collagen
|
|
Eindhoven, Netherlands
|
Fat
|
|
Elsholz, Germany
|
Fat
|
|
Erolzheim, Germany
|
Fat
|
|
Gent, Belgium
|
Collagen
|
|
Girona, Spain
|
Collagen
|
|
Harlingen, Netherlands
|
Fat
|
|
Ilse-Sur-La-Sorgue, France
|
Collagen
|
|
Kaiping, China
|
Collagen
|
|
Lubien, Poland
|
Fat
|
|
Peabody, Massachusetts, United States
|
Collagen
|
|
Porto, Portugal
|
Casings
|
|
Presidente Epitacio, Brazil
|
Collagen
|
|
Stoke-on Trent, United Kingdom
|
Bone
|
|
Versmold, Germany
|
Fat
|
|
Vuren, Netherlands
|
Bone
|
|
Wenzhou, China
|
Collagen
|
|
|
|
|
Fuel Ingredients Segment
|
|
|
Belm-Icker, Germany
|
Bioenergy
|
|
Butler, Kentucky, United States
|
Biodiesel
|
|
Denderleeuw, Belgium
|
Bioenergy
|
|
Jagel, Germany
|
Bioenergy
|
|
Rotenburg, Germany
|
Bioenergy
|
|
Saint-Catherine, Quebec Canada
|
Biodiesel
|
|
Son, Netherlands
|
Bioenergy
|
|
|
Fiscal 2018
|
Fiscal 2017
|
Fiscal 2016
|
Fiscal 2015
|
Fiscal 2014
|
||||||||||
|
|
Fifty-two
|
Fifty-two
|
Fifty-two
|
Fifty-two
|
Fifty-three
|
||||||||||
|
|
Weeks Ended
|
Weeks Ended
|
Weeks Ended
|
Weeks Ended
|
Weeks Ended
|
||||||||||
|
|
December 29,
|
December 30,
|
December 31,
|
January 2,
|
January 3,
|
||||||||||
|
|
2018 (g)
|
2017 (h)
|
2016 (h)
|
2016
|
2015 (g)
|
||||||||||
|
|
(dollars in thousands, except per share data)
|
||||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
3,387,726
|
|
$
|
3,662,251
|
|
$
|
3,391,928
|
|
$
|
3,391,255
|
|
$
|
3,956,443
|
|
|
Cost of sales and operating expenses (a), (h)
|
2,647,083
|
|
2,875,443
|
|
2,635,333
|
|
2,654,025
|
|
3,123,171
|
|
|||||
|
Selling, general and administrative expenses (c), (h)
|
309,264
|
|
343,502
|
|
311,552
|
|
316,383
|
|
374,580
|
|
|||||
|
Restructuring and impairment charges
|
14,965
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Depreciation and amortization
|
321,192
|
|
302,100
|
|
289,908
|
|
269,904
|
|
269,517
|
|
|||||
|
Acquisition and integration costs
|
—
|
|
—
|
|
401
|
|
8,299
|
|
24,667
|
|
|||||
|
Operating income
|
95,222
|
|
141,206
|
|
154,734
|
|
142,644
|
|
164,508
|
|
|||||
|
Interest expense (b)
|
86,429
|
|
88,926
|
|
94,187
|
|
105,530
|
|
135,416
|
|
|||||
|
Debt extinguishment costs
|
23,509
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Foreign currency (gain)/loss (d)
|
6,431
|
|
6,898
|
|
1,854
|
|
4,911
|
|
13,548
|
|
|||||
|
Loss on disposal of subsidiaries
|
12,545
|
|
885
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Other (income)/expense, net, (c), (h)
|
7,562
|
|
8,801
|
|
6,533
|
|
6,839
|
|
(299
|
)
|
|||||
|
Equity in net income of unconsolidated subsidiaries
|
(159,229
|
)
|
(28,504
|
)
|
(70,379
|
)
|
(73,416
|
)
|
(65,609
|
)
|
|||||
|
Income from continuing operations before income taxes
|
117,975
|
|
64,200
|
|
122,539
|
|
98,780
|
|
81,452
|
|
|||||
|
Income tax (benefit)/expense
|
12,031
|
|
(69,154
|
)
|
15,315
|
|
13,501
|
|
13,141
|
|
|||||
|
Net Income
|
$
|
105,944
|
|
$
|
133,354
|
|
$
|
107,224
|
|
$
|
85,279
|
|
$
|
68,311
|
|
|
Net Income attributable to minority interests
|
(4,448
|
)
|
(4,886
|
)
|
(4,911
|
)
|
(6,748
|
)
|
(4,096
|
)
|
|||||
|
Net Income attributable to Darling
|
$
|
101,496
|
|
$
|
128,468
|
|
$
|
102,313
|
|
$
|
78,531
|
|
$
|
64,215
|
|
|
Basic earnings per common share
|
$
|
0.62
|
|
$
|
0.78
|
|
$
|
0.62
|
|
$
|
0.48
|
|
$
|
0.39
|
|
|
Diluted earnings per common share
|
$
|
0.60
|
|
$
|
0.77
|
|
$
|
0.62
|
|
$
|
0.48
|
|
$
|
0.39
|
|
|
Weighted average shares outstanding
|
164,789
|
|
164,752
|
|
164,600
|
|
165,031
|
|
164,627
|
|
|||||
|
Diluted weighted average shares outstanding
|
167,910
|
|
166,730
|
|
165,212
|
|
165,119
|
|
165,059
|
|
|||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted EBITDA (e)
|
$
|
431,379
|
|
$
|
443,306
|
|
$
|
444,642
|
|
$
|
412,548
|
|
$
|
434,025
|
|
|
Depreciation
|
246,002
|
|
224,125
|
|
212,217
|
|
186,595
|
|
185,955
|
|
|||||
|
Amortization
|
75,190
|
|
77,975
|
|
77,691
|
|
83,309
|
|
83,562
|
|
|||||
|
Capital expenditures (f)
|
321,896
|
|
274,168
|
|
243,523
|
|
229,848
|
|
228,918
|
|
|||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Working capital (i)
|
$
|
357,444
|
|
$
|
396,962
|
|
$
|
441,451
|
|
$
|
490,120
|
|
$
|
525,211
|
|
|
Total assets (i)
|
4,889,354
|
|
4,958,225
|
|
4,698,017
|
|
4,760,619
|
|
5,126,547
|
|
|||||
|
Current portion of long-term debt (i)
|
7,492
|
|
16,143
|
|
23,247
|
|
45,166
|
|
54,401
|
|
|||||
|
Total long-term debt less current portion (i)
|
1,666,940
|
|
1,698,050
|
|
1,727,696
|
|
1,885,851
|
|
2,098,039
|
|
|||||
|
Stockholders’ equity attributable to Darling
|
2,273,048
|
|
2,244,933
|
|
1,972,994
|
|
1,870,709
|
|
1,952,990
|
|
|||||
|
(a)
|
Included in fiscal 2014 are non-cash charges for the step-up of inventory acquired in the acquisition of Darling Ingredients International business of approximately $
49.8 million
.
|
|
(b)
|
Included in interest expense for fiscal 2015 is the write-off of deferred loan costs of approximately $
10.6 million
. Included in interest expense for fiscal 2014 is a redemption premium and a write-off of deferred loan costs of approximately $
27.3 million
and $
4.3 million
, respectively.
|
|
(c)
|
Included in selling, general and administrative expenses is a gain of approximately $
3.1 million
and included in other (income)/expense is a gain of approximately $
2.5 million
for a recorded insurance settlement in fiscal 2016. Included in other (income)/expense in fiscal
|
|
(d)
|
Included in fiscal 2014 recorded a loss of approximately $
12.6 million
respectively on foreign currency
exchange forward hedge contracts for the purchase price for the Company's Darling Ingredients International business
.
|
|
(e)
|
Adjusted EBITDA is presented here not as an alternative to net income, but rather as a measure of the Company’s operating performance and is not intended to be a presentation in accordance with U.S. generally accepted accounting principles (“GAAP
”
). Adjusted EBITDA is calculated below and represents, for any relevant period, net income/(loss) plus depreciation and amortization, goodwill and long-lived asset impairment, interest expense, (income)/loss from discontinued operations, net of tax, income tax provision, other income/(expense) and equity in net loss of unconsolidated subsidiaries. The Company believes adjusted EBITDA is a useful measure for investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Company's industry. In addition, management believes that adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in the food ingredients and agriculture industries because the calculation of adjusted EBITDA generally eliminates the effects of financing, income taxes and certain non-cash and other items that may vary for different companies for reasons unrelated to overall operating performance. As a result, the Company’s management uses adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. However, adjusted EBITDA is not a recognized measurement under GAAP, should not be considered as an alternative to net income as a measure of operating results or to cash flow as a measure of liquidity, and is not intended to be a presentation in accordance with GAAP. Also, since adjusted EBITDA is not calculated identically by all companies, the presentation in this report may not be comparable to those disclosed by other companies. In addition to the foregoing, management also uses or will use adjusted EBITDA to measure compliance with certain financial covenants under the Company’s senior secured credit facilities and senior unsecured notes that were outstanding at December 29, 2018. The amounts shown below for adjusted EBITDA differ from the amounts calculated under similarly titled definitions in the Company’s Senior Secured Credit Facilities and Senior Unsecured Notes, as those definitions permit further adjustments to reflect certain other non-cash charges.
|
|
(dollars in thousands)
|
December 29,
2018
|
December 30,
2017
|
December 31,
2016
|
January 2,
2016
|
January 3,
2015
|
||||||||||
|
Net income attributable to Darling
|
$
|
101,496
|
|
$
|
128,468
|
|
$
|
102,313
|
|
$
|
78,531
|
|
$
|
64,215
|
|
|
Depreciation and amortization
|
321,192
|
|
302,100
|
|
289,908
|
|
269,904
|
|
269,517
|
|
|||||
|
Interest expense
|
86,429
|
|
88,926
|
|
94,187
|
|
105,530
|
|
135,416
|
|
|||||
|
Income tax (benefit)/expense
|
12,031
|
|
(69,154
|
)
|
15,315
|
|
13,501
|
|
13,141
|
|
|||||
|
Restructuring and impairment charges
|
14,965
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Other, net
|
13,993
|
|
15,699
|
|
8,387
|
|
11,750
|
|
13,249
|
|
|||||
|
Debt extinguishment costs
|
23,509
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Loss on disposal of subsidiaries
|
12,545
|
|
885
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Equity in net income of unconsolidated subsidiaries
|
(159,229
|
)
|
(28,504
|
)
|
(70,379
|
)
|
(73,416
|
)
|
(65,609
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
4,448
|
|
4,886
|
|
4,911
|
|
6,748
|
|
4,096
|
|
|||||
|
Adjusted EBITDA
|
$
|
431,379
|
|
$
|
443,306
|
|
$
|
444,642
|
|
$
|
412,548
|
|
$
|
434,025
|
|
|
(f)
|
Fiscal 2018 excludes the capital assets acquired in the Kruger Commodities, Inc., Triple - T Foods - Arkansas, Inc., and Sonac Lubien, Poland acquisitions of approximately $
31.6 million
. Fiscal 2017, fiscal 2016 and fiscal 2015 excludes the capital assets acquired in immaterial acquisitions. Fiscal 2014 excludes the capital assets acquired with the Darling Ingredients International business and the Custom Blenders acquisition of approximately $
984.2 million
.
|
|
(g)
|
Subsequent to the date of acquisition, fiscal 2018 includes
32
weeks of contribution from the acquisition of Kruger Commodities, Inc.,
12
weeks from the acquisition of Triple-T Foods - Arkansas, Inc. and
8
weeks from the acquisition of Sonac Lubien. Fiscal 2014 includes
52
weeks of contribution from the acquisition of the Darling Ingredients International business and
14
weeks of contribution from the Custom Blenders acquisition.
|
|
(h)
|
In fiscal 2017 and fiscal 2016, includes certain reclassifications from cost of sales of approximately $
0.4 million
and $
0.2 million
, respectively and from selling general and administrative costs of approximately $
4.0 million
and $
2.5 million
, respectively to other income/(expense), net to conform to fiscal 2018 presentation for pension expense.
|
|
(i)
|
Fiscal 2015 includes certain reclassifications for deferred loan costs from long-term assets of approximately $
29.0 million
to current and non-current liabilities as reduction of outstanding debt to conform with fiscal 2016 presentation of debt. The presentation impact was to reduce total assets by approximately $
29.0 million
, increase working capital by approximately $
2.1 million
, reduce current portion of long-term debt by approximately $
2.1 million
and reduce long-term debt less current portion by approximately $
26.9 million
.
|
|
•
|
Finished product commodity prices
|
|
•
|
Segment results
|
|
•
|
Foreign currency
|
|
•
|
Corporate activities
|
|
•
|
Non-U.S. GAAP measures
|
|
|
Avg. Price
Fiscal 2018
|
Avg. Price
Fiscal 2017
|
Increase/(Decrease)
|
%
Increase/(Decrease)
|
|
|
Jacobsen:
|
|
|
|
|
|
|
MBM (Illinois)
|
$ 266.75/ton
|
$ 259.54/ton
|
$ 7.21/ton
|
2.8
|
%
|
|
Feed Grade PM (Mid-South)
|
$ 267.76/ton
|
$ 277.42/ton
|
$ (9.66)/ton
|
(3.5
|
)%
|
|
Pet Food PM (Mid-South)
|
$ 653.24/ton
|
$ 623.89/ton
|
$ 29.35/ton
|
4.7
|
%
|
|
FM (Mid-South)
|
$ 452.31/ton
|
$ 395.84/ton
|
$ 56.47/ton
|
14.3
|
%
|
|
BFT (Chicago)
|
$ 26.34/cwt
|
$ 31.93/cwt
|
$ (5.59)/cwt
|
(17.5
|
)%
|
|
YG (Illinois)
|
$ 20.60/cwt
|
$ 24.95/cwt
|
$ (4.35)/cwt
|
(17.4
|
)%
|
|
Corn (Illinois)
|
$ 3.66/bushel
|
$ 3.59/bushel
|
$ 0.07/bushel
|
1.9
|
%
|
|
Reuters:
|
|
|
|
|
|
|
Palm Oil (CIF Rotterdam)
|
$ 597.00/ton
|
$ 711.00/ton
|
$ (114.00)/ton
|
(16.0
|
)%
|
|
Soy meal (CIF Rotterdam)
|
$ 405.00/ton
|
$ 351.00/ton
|
$ 54.00/ton
|
15.4
|
%
|
|
|
Avg. Price
4th Quarter
2018
|
Avg. Price
3rd Quarter
2018
|
Increase/(Decrease)
|
%
Increase/(Decrease)
|
|
|
Jacobsen:
|
|
|
|
|
|
|
MBM (Illinois)
|
$ 250.18/ton
|
$ 264.78/ton
|
$ (14.60)/ton
|
(5.5
|
)%
|
|
Feed Grade PM (Mid-South)
|
$ 267.19/ton
|
$ 268.13/ton
|
$ (0.94)/ton
|
(0.4
|
)%
|
|
Pet Food PM (Mid-South)
|
$ 540.68/ton
|
$ 556.48/ton
|
$ (15.80)/ton
|
(2.8
|
)%
|
|
FM (Mid-South)
|
$ 405.90/ton
|
$ 453.58/ton
|
$ (47.68)/ton
|
(10.5
|
)%
|
|
BFT (Chicago)
|
$ 25.80/cwt
|
$ 27.70/cwt
|
$ (1.90)/cwt
|
(6.9
|
)%
|
|
YG (Illinois)
|
$ 19.91/cwt
|
$ 22.19/cwt
|
$ (2.28)/cwt
|
(10.3
|
)%
|
|
Corn (Illinois)
|
$ 3.69/bushel
|
$ 3.53/bushel
|
$ 0.16/bushel
|
4.5
|
%
|
|
Reuters:
|
|
|
|
|
|
|
Palm Oil (CIF Rotterdam)
|
$ 497.00/ton
|
$ 566.00/ton
|
$ (69.00)/ton
|
(12.2
|
)%
|
|
Soy meal (CIF Rotterdam)
|
$ 368.00/ton
|
$ 391.00/ton
|
$ (23.00)/ton
|
(5.9
|
)%
|
|
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Corporate
|
Total
|
||||||||||
|
Fiscal Year Ended December 29, 2018
|
|
|
|
|
|
||||||||||
|
Net Sales
|
$
|
1,952,555
|
|
$
|
1,139,126
|
|
$
|
296,045
|
|
$
|
—
|
|
$
|
3,387,726
|
|
|
Cost of sales and operating expenses
|
1,498,698
|
|
917,859
|
|
230,526
|
|
—
|
|
2,647,083
|
|
|||||
|
Gross Margin
|
453,857
|
|
221,267
|
|
65,519
|
|
—
|
|
740,643
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Gross Margin %
|
23.2
|
%
|
19.4
|
%
|
22.1
|
%
|
—
|
%
|
21.9
|
%
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
176,722
|
|
91,546
|
|
(4,770
|
)
|
45,766
|
|
309,264
|
|
|||||
|
Restructuring and impairment charges
|
—
|
|
14,965
|
|
—
|
|
—
|
|
14,965
|
|
|||||
|
Depreciation and amortization
|
194,292
|
|
80,988
|
|
34,981
|
|
10,931
|
|
321,192
|
|
|||||
|
Segment operating income/ (loss)
|
82,843
|
|
33,768
|
|
35,308
|
|
(56,697
|
)
|
95,222
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of unconsolidated subsidiaries
|
(550
|
)
|
—
|
|
159,779
|
|
—
|
|
159,229
|
|
|||||
|
Segment income
|
82,293
|
|
33,768
|
|
195,087
|
|
(56,697
|
)
|
254,451
|
|
|||||
|
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Corporate
|
Total
|
||||||||||
|
Fiscal Year Ended December 30, 2017
|
|
|
|
|
|
||||||||||
|
Net Sales
|
$
|
2,239,492
|
|
$
|
1,156,976
|
|
$
|
265,783
|
|
$
|
—
|
|
$
|
3,662,251
|
|
|
Cost of sales and operating expenses
|
1,744,631
|
|
920,383
|
|
210,429
|
|
—
|
|
2,875,443
|
|
|||||
|
Gross Margin
|
494,861
|
|
236,593
|
|
55,354
|
|
—
|
|
786,808
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Gross Margin %
|
22.1
|
%
|
20.4
|
%
|
20.8
|
%
|
—
|
%
|
21.5
|
%
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
178,347
|
|
104,644
|
|
10,355
|
|
50,156
|
|
343,502
|
|
|||||
|
Depreciation and amortization
|
184,172
|
|
75,010
|
|
31,019
|
|
11,899
|
|
302,100
|
|
|||||
|
Segment operating income/(loss)
|
132,342
|
|
56,939
|
|
13,980
|
|
(62,055
|
)
|
141,206
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of unconsolidated subsidiaries
|
265
|
|
—
|
|
28,239
|
|
—
|
|
28,504
|
|
|||||
|
Segment income
|
132,607
|
|
56,939
|
|
42,219
|
|
(62,055
|
)
|
169,710
|
|
|||||
|
|
Fats
|
Proteins
|
Other Rendering
|
Total Rendering
|
Used Cooking Oil
|
Bakery
|
Other
|
Total
|
||||||||||||||||
|
Net sales year ended December 30, 2017
|
$
|
648.3
|
|
$
|
816.1
|
|
$
|
286.2
|
|
$
|
1,750.6
|
|
$
|
185.5
|
|
$
|
209.8
|
|
$
|
93.6
|
|
$
|
2,239.5
|
|
|
Increase/(decrease) in sales volumes
|
34.7
|
|
55.9
|
|
—
|
|
90.6
|
|
5.6
|
|
(13.6
|
)
|
—
|
|
82.6
|
|
||||||||
|
Increase/(decrease) in finished product prices
|
(85.9
|
)
|
16.2
|
|
—
|
|
(69.7
|
)
|
(13.5
|
)
|
5.0
|
|
—
|
|
(78.2
|
)
|
||||||||
|
Increase/(decrease) due to currency exchange rates
|
4.8
|
|
12.4
|
|
0.6
|
|
17.8
|
|
—
|
|
—
|
|
—
|
|
17.8
|
|
||||||||
|
Freight revenue (1)
|
(37.2
|
)
|
(57.7
|
)
|
(5.1
|
)
|
(100.0
|
)
|
(10.9
|
)
|
(21.0
|
)
|
—
|
|
(131.9
|
)
|
||||||||
|
Other change (2)
|
—
|
|
—
|
|
(152.4
|
)
|
(152.4
|
)
|
—
|
|
—
|
|
(24.8
|
)
|
(177.2
|
)
|
||||||||
|
Total change
|
(83.6
|
)
|
26.8
|
|
(156.9
|
)
|
(213.7
|
)
|
(18.8
|
)
|
(29.6
|
)
|
(24.8
|
)
|
(286.9
|
)
|
||||||||
|
Net sales year ended December 29, 2018
|
$
|
564.7
|
|
$
|
842.9
|
|
$
|
129.3
|
|
$
|
1,536.9
|
|
$
|
166.7
|
|
$
|
180.2
|
|
$
|
68.8
|
|
$
|
1,952.6
|
|
|
(1)
|
The decrease in freight revenue represents the impact from adoption of the new revenue standard on current year Feed Segment revenue as compared to the same period in fiscal 2017. See Note 22 to the Notes for impact on consolidated financial statements.
|
|
|
Fiscal Year Ended
|
|||||
|
(dollars in thousands)
|
December 29,
2018 |
December 30,
2017 |
||||
|
Net income attributable to Darling
|
$
|
101,496
|
|
$
|
128,468
|
|
|
Depreciation and amortization
|
321,192
|
|
302,100
|
|
||
|
Interest expense
|
86,429
|
|
88,926
|
|
||
|
Income tax expense/(benefit)
|
12,031
|
|
(69,154
|
)
|
||
|
Restructuring and impairment charges
|
14,965
|
|
—
|
|
||
|
Foreign currency loss/(gain)
|
6,431
|
|
6,898
|
|
||
|
Other expense/(income), net
|
7,562
|
|
8,801
|
|
||
|
Debt extinguishment costs
|
23,509
|
|
—
|
|
||
|
Loss on disposal of subsidiaries
|
12,545
|
|
885
|
|
||
|
Equity in net income of unconsolidated subsidiaries
|
(159,229
|
)
|
(28,504
|
)
|
||
|
Net (loss)/income attributable to noncontrolling interests
|
4,448
|
|
4,886
|
|
||
|
Adjusted EBITDA (Non-GAAP)
|
$
|
431,379
|
|
$
|
443,306
|
|
|
|
|
|
||||
|
Foreign currency exchange impact (1)
|
(8,565
|
)
|
—
|
|
||
|
Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)
|
$
|
422,814
|
|
$
|
443,306
|
|
|
|
|
|
||||
|
DGD Joint Venture Adjusted EBITDA (Darling's Share)
|
$
|
174,013
|
|
$
|
43,198
|
|
|
•
|
Finished product commodity prices
|
|
•
|
Segment results
|
|
•
|
Foreign currency
|
|
•
|
Corporate activities
|
|
•
|
Non-U.S. GAAP measures
|
|
|
Avg. Price
Fiscal 2017
|
Avg. Price
Fiscal 2016
|
Increase/(Decrease)
|
%
Increase/(Decrease)
|
|
|
Jacobsen:
|
|
|
|
|
|
|
MBM (Illinois)
|
$ 259.54/ton
|
$ 274.51/ton
|
$ (14.97)/ton
|
(5.5
|
)%
|
|
Feed Grade PM (Mid-South)
|
$ 277.42/ton
|
$ 300.12/ton
|
$ (22.70)/ton
|
(7.6
|
)%
|
|
Pet Food PM (Mid-South)
|
$ 623.89/ton
|
$ 557.17/ton
|
$ 66.72/ton
|
12.0
|
%
|
|
FM (Mid-South)
|
$ 395.84/ton
|
$ 356.40/ton
|
$ 39.44/ton
|
11.1
|
%
|
|
BFT (Chicago)
|
$ 31.93/cwt
|
$ 29.75/cwt
|
$ 2.18/cwt
|
7.3
|
%
|
|
YG (Illinois)
|
$ 24.95/cwt
|
$ 23.77/cwt
|
$ 1.18/cwt
|
5.0
|
%
|
|
Corn (Illinois)
|
$ 3.59/bushel
|
$ 3.70/bushel
|
$ (0.11)/bushel
|
(3.0
|
)%
|
|
Reuters:
|
|
|
|
|
|
|
Palm Oil (CIF Rotterdam)
|
$ 711.00/ton
|
$ 698.00/ton
|
$ 13.00/ton
|
1.9
|
%
|
|
Soy meal (CIF Rotterdam)
|
$ 351.00/ton
|
$ 375.00/ton
|
$ (24.00)/ton
|
(6.4
|
)%
|
|
|
Avg. Price
4th Quarter
2017
|
Avg. Price
3rd Quarter
2017
|
Increase/(Decrease)
|
%
Increase/(Decrease)
|
|
|
Jacobsen:
|
|
|
|
|
|
|
MBM (Illinois)
|
$ 222.73/ton
|
$ 292.83/ton
|
$ (70.10)/ton
|
(23.9
|
)%
|
|
Feed Grade PM (Mid-South)
|
$ 252.22/ton
|
$ 285.14/ton
|
$ (32.92)/ton
|
(11.5
|
)%
|
|
Pet Food PM (Mid-South)
|
$ 593.74/ton
|
$ 577.02/ton
|
$ 16.72/ton
|
2.9
|
%
|
|
FM (Mid-South)
|
$ 361.46/ton
|
$ 408.82/ton
|
$ (47.36)/ton
|
(11.6
|
)%
|
|
BFT (Chicago)
|
$ 27.40/cwt
|
$ 35.36/cwt
|
$ (7.96)/cwt
|
(22.5
|
)%
|
|
YG (Illinois)
|
$ 23.18/cwt
|
$ 27.20/cwt
|
$ (4.02)/cwt
|
(14.8
|
)%
|
|
Corn (Illinois)
|
$ 3.38/bushel
|
$ 3.56/bushel
|
$ (0.18)/bushel
|
(5.1
|
)%
|
|
Reuters:
|
|
|
|
|
|
|
Palm Oil (CIF Rotterdam)
|
$ 702.00/ton
|
$ 687.00/ton
|
$ 15.00/ton
|
2.2
|
%
|
|
Soy meal (CIF Rotterdam)
|
$ 356.00/ton
|
$ 337.00/ton
|
$ 19.00/ton
|
5.6
|
%
|
|
(in thousands, except percentages)
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Corporate
|
Total
|
||||||||||
|
Fiscal Year Ended December 30, 2017
|
|
|
|
|
|
||||||||||
|
Net Sales
|
$
|
2,239,492
|
|
$
|
1,156,976
|
|
$
|
265,783
|
|
$
|
—
|
|
$
|
3,662,251
|
|
|
Cost of sales and operating expenses
|
1,744,631
|
|
920,383
|
|
210,429
|
|
—
|
|
2,875,443
|
|
|||||
|
Gross Margin
|
494,861
|
|
236,593
|
|
55,354
|
|
—
|
|
786,808
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Gross Margin %
|
22.1
|
%
|
20.4
|
%
|
20.8
|
%
|
—
|
%
|
21.5
|
%
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
178,347
|
|
104,644
|
|
10,355
|
|
50,156
|
|
343,502
|
|
|||||
|
Depreciation and amortization
|
184,172
|
|
75,010
|
|
31,019
|
|
11,899
|
|
302,100
|
|
|||||
|
Segment operating income/ (loss)
|
132,342
|
|
56,939
|
|
13,980
|
|
(62,055
|
)
|
141,206
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of unconsolidated subsidiaries
|
265
|
|
—
|
|
28,239
|
|
—
|
|
28,504
|
|
|||||
|
Segment income
|
132,607
|
|
56,939
|
|
42,219
|
|
(62,055
|
)
|
169,710
|
|
|||||
|
(in thousands, except percentages)
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Corporate
|
Total
|
||||||||||
|
Fiscal Year Ended December 31, 2016
|
|
|
|
|
|
||||||||||
|
Net Sales
|
$
|
2,089,145
|
|
$
|
1,055,725
|
|
$
|
247,058
|
|
$
|
—
|
|
$
|
3,391,928
|
|
|
Cost of sales and operating expenses
|
1,624,804
|
|
828,072
|
|
182,457
|
|
—
|
|
2,635,333
|
|
|||||
|
Gross Margin
|
464,341
|
|
227,653
|
|
64,601
|
|
—
|
|
756,595
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Gross Margin %
|
22.2
|
%
|
21.6
|
%
|
26.1
|
%
|
—
|
%
|
22.3
|
%
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
167,287
|
|
97,168
|
|
6,766
|
|
40,331
|
|
311,552
|
|
|||||
|
Acquisition costs
|
—
|
|
—
|
|
—
|
|
401
|
|
401
|
|
|||||
|
Depreciation and amortization
|
178,845
|
|
70,120
|
|
28,531
|
|
12,412
|
|
289,908
|
|
|||||
|
Segment operating income/(loss)
|
118,209
|
|
60,365
|
|
29,304
|
|
(53,144
|
)
|
154,734
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of unconsolidated subsidiaries
|
467
|
|
—
|
|
69,912
|
|
—
|
|
70,379
|
|
|||||
|
Segment income
|
118,676
|
|
60,365
|
|
99,216
|
|
(53,144
|
)
|
225,113
|
|
|||||
|
|
Fats
|
Proteins
|
Other Rendering
|
Total Rendering
|
Used Cooking Oil
|
Bakery
|
Other
|
Total
|
||||||||||||||||
|
Net sales year ended December 31, 2016
|
$
|
574.6
|
|
$
|
769.4
|
|
$
|
269.1
|
|
$
|
1,613.1
|
|
$
|
165.1
|
|
$
|
220.4
|
|
$
|
90.5
|
|
$
|
2,089.1
|
|
|
Increase/(decrease) in sales volumes
|
35.2
|
|
29.0
|
|
—
|
|
64.2
|
|
1.1
|
|
(6.7
|
)
|
—
|
|
58.6
|
|
||||||||
|
Increase/(decrease) in finished product prices
|
35.2
|
|
10.6
|
|
—
|
|
45.8
|
|
19.0
|
|
(3.9
|
)
|
—
|
|
60.9
|
|
||||||||
|
Increase/(decrease) due to currency exchange rates
|
3.3
|
|
7.1
|
|
3.1
|
|
13.5
|
|
0.3
|
|
—
|
|
—
|
|
13.8
|
|
||||||||
|
Other change
|
—
|
|
—
|
|
14.0
|
|
14.0
|
|
—
|
|
—
|
|
3.1
|
|
17.1
|
|
||||||||
|
Total change
|
73.7
|
|
46.7
|
|
17.1
|
|
137.5
|
|
20.4
|
|
(10.6
|
)
|
3.1
|
|
150.4
|
|
||||||||
|
Net sales year ended December 30, 2017
|
$
|
648.3
|
|
$
|
816.1
|
|
$
|
286.2
|
|
$
|
1,750.6
|
|
$
|
185.5
|
|
$
|
209.8
|
|
$
|
93.6
|
|
$
|
2,239.5
|
|
|
|
Fiscal Year Ended
|
|||||
|
(dollars in thousands)
|
December 30,
2017 |
December 31,
2016 |
||||
|
Net income attributable to Darling
|
$
|
128,468
|
|
$
|
102,313
|
|
|
Depreciation and amortization
|
302,100
|
|
289,908
|
|
||
|
Interest expense
|
88,926
|
|
94,187
|
|
||
|
Income tax expense/(benefit)
|
(69,154
|
)
|
15,315
|
|
||
|
Foreign currency loss/(gain)
|
6,898
|
|
1,854
|
|
||
|
Other expense/(income), net
|
8,801
|
|
6,533
|
|
||
|
Loss on disposal of subsidiaries
|
885
|
|
—
|
|
||
|
Equity in net income of unconsolidated subsidiaries
|
(28,504
|
)
|
(70,379
|
)
|
||
|
Net (loss)/income attributable to noncontrolling interests
|
4,886
|
|
4,911
|
|
||
|
Adjusted EBITDA (Non-GAAP)
|
$
|
443,306
|
|
$
|
444,642
|
|
|
|
|
|
||||
|
Acquisition and integration-related expenses
|
—
|
|
401
|
|
||
|
Pro forma Adjusted EBITDA (Non-GAAP)
|
$
|
443,306
|
|
$
|
445,043
|
|
|
|
|
|
||||
|
Foreign currency exchange impact (1)
|
(5,682
|
)
|
—
|
|
||
|
Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)
|
$
|
437,624
|
|
$
|
445,043
|
|
|
|
|
|
||||
|
DGD Joint Venture Adjusted EBITDA (Darling's Share)
|
$
|
43,198
|
|
$
|
87,224
|
|
|
Senior Notes:
|
|
||
|
5.375 % Notes due 2022
|
$
|
500,000
|
|
|
Less unamortized deferred loan costs
|
(4,876
|
)
|
|
|
Carrying value of 5.375% Notes due 2022
|
$
|
495,124
|
|
|
|
|
||
|
3.625 % Notes due 2026 - Denominated in euros
|
$
|
590,499
|
|
|
Less unamortized deferred loan costs
|
(8,160
|
)
|
|
|
Carrying value of 3.625% Notes due 2026
|
$
|
582,339
|
|
|
|
|
||
|
Amended Credit Agreement:
|
|
||
|
Term Loan A
|
$
|
68,080
|
|
|
Less unamortized deferred loan costs
|
(381
|
)
|
|
|
Carrying value of Term Loan A
|
$
|
67,699
|
|
|
|
|
||
|
Term Loan B
|
$
|
495,000
|
|
|
Less unamortized deferred loan costs
|
(9,024
|
)
|
|
|
Carrying value of Term Loan B
|
$
|
485,976
|
|
|
|
|
||
|
Revolving Credit Facility:
|
|
||
|
Maximum availability
|
$
|
1,000,000
|
|
|
Bank overdraft financing
|
15,000
|
|
|
|
Borrowings outstanding
|
32,105
|
|
|
|
Letters of credit issued
|
23,070
|
|
|
|
Availability
|
$
|
929,825
|
|
|
|
|
||
|
Other Debt
|
$
|
11,189
|
|
|
•
|
As of
December 29, 2018
, the Company had availability of $
929.8 million
under the revolving loan facility, taking into account an aggregate of $
32.1 million
in outstanding borrowings, an overdraft sub-facility and letters of credit issued of $
23.1 million
.
|
|
•
|
As of
December 29, 2018
, the Company has borrowed all $350.0 million under the term loan A facility and repaid approximately CAD$
109.4 million
and $
161.8 million
, which when repaid, cannot be reborrowed. The term loan A facility is repayable in quarterly installments which commenced on March 31, 2017 as follows: for the first eight quarters following December 16, 2016, 1.25% of the original principal amount of the term loan A facility outstanding on the Fourth Amendment date, for the ninth through sixteenth quarters following December 16, 2016, 1.875% of the original principal amount of the term loan A facility outstanding on the Fourth Amendment date, and for each quarterly installment
|
|
•
|
As of
December 29, 2018
, the Company has borrowed all $525.0 million under the terms of the term loan B facility and repaid approximately $
30.0 million
, which when repaid, cannot be reborrowed. The term loan B facility is repayable in quarterly installments of 0.25% of the aggregate principal amount of the relevant term loan B facility on the last day of each March, June, September and December of each year commencing on the last day of each month falling on or after the last day of the first full quarter following December 18, 2017, and continuing until the last day of each quarter period ending immediately prior to December 18, 2024; and one final installment in the amount of the relevant term loan B facility then outstanding, due on December 18, 2024. The term loan B facility will mature on December 18, 2024.
|
|
•
|
The interest rate applicable to any borrowings under the term loan A facility and the revolving loan facility will equal either LIBOR/euro interbank offered rate/CDOR plus 2.00% per annum or base rate/Canadian prime rate plus 1.00% per annum, subject to certain step-downs or step-ups based on the Company's total leverage ratio. The interest rate applicable to any borrowings under the term loan B facility will equal the base rate plus 1.00% or LIBOR plus 2.00%.
|
|
|
Total
|
Less than
1 Year
|
1 – 3
Years
|
3 – 5
Years
|
More than
5 Years
|
||||||||||
|
Contractual obligations(a):
|
|
|
|
|
|
||||||||||
|
Long-term debt obligations (b)
|
$
|
1,685,684
|
|
$
|
—
|
|
$
|
100,185
|
|
$
|
500,188
|
|
$
|
1,085,311
|
|
|
Operating lease obligations (c)
|
152,759
|
|
46,316
|
|
56,655
|
|
21,569
|
|
28,219
|
|
|||||
|
Capital lease obligations (c)
|
435
|
|
270
|
|
159
|
|
6
|
|
—
|
|
|||||
|
Estimated interest payable (d)
|
383,281
|
|
78,488
|
|
156,081
|
|
86,906
|
|
61,806
|
|
|||||
|
Purchase commitments (e)
|
68,124
|
|
68,124
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Pension funding obligation (f)
|
4,248
|
|
4,248
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Other obligations (b)
|
10,775
|
|
7,236
|
|
2,929
|
|
41
|
|
569
|
|
|||||
|
Total
|
$
|
2,305,306
|
|
$
|
204,682
|
|
$
|
316,009
|
|
$
|
608,710
|
|
$
|
1,175,905
|
|
|
(a)
|
The above table does not reflect uncertain tax positions at
December 29, 2018
. The Company's uncertain tax position is approximately $
5.8 million
.
|
|
(b)
|
Represents debt obligations outstanding as of December 29, 2018. See Note 10 to Notes to Consolidated Financial Statements.
|
|
(c)
|
See Note 9 to Notes to Consolidated Financial Statements.
|
|
(d)
|
Interest payable was calculated using the current rate for the debt that was outstanding as of December 29, 2018.
|
|
(e)
|
Purchase commitments were determined based on specified contracts for natural gas, diesel fuel and finished product purchases.
|
|
(f)
|
Pension funding requirements are determined annually based upon a third party actuarial estimate. The Company expects to make approximately $
4.2 million
in required contributions to domestic and foreign pension plans in
fiscal 2019
. The Company is not able to estimate pension funding requirements beyond the next twelve months. The accrued pension benefit liability was approximately $
56.8 million
at the end of
fiscal 2018
. The Company knows certain of the multiemployer pension plans that have not terminated to which it contributes and which are not administered by the Company were under-funded as of the latest available information, and while the Company has no ability to calculate a possible current liability for the under-funded multiemployer plan to which the Company contributes, the amounts could be material.
|
|
Other commercial commitments:
|
|
||
|
Standby letters of credit
|
$
|
23,070
|
|
|
Foreign bank guarantees
|
17,777
|
|
|
|
Total other commercial commitments:
|
$
|
40,847
|
|
|
Functional Currency
|
|
Contract Currency
|
|
Range of
|
U.S.
|
||||||
|
Type
|
Amount
|
|
Type
|
Amount
|
|
Hedge rates
|
Equivalent
|
||||
|
Brazilian real
|
46,905
|
|
|
Euro
|
10,233
|
|
|
4.26 - 5.04
|
$
|
12,106
|
|
|
Brazilian real
|
408,100
|
|
|
U.S. dollar
|
101,235
|
|
|
3.69 - 4.28
|
101,235
|
|
|
|
Euro
|
55,044
|
|
|
U.S. dollar
|
63,381
|
|
|
1.13 - 1.21
|
63,381
|
|
|
|
Euro
|
36,950
|
|
|
Polish zloty
|
158,780
|
|
|
4.29 - 4.31
|
42,366
|
|
|
|
Euro
|
7,806
|
|
|
Japanese yen
|
1,007,000
|
|
|
128.38 - 131.83
|
8,950
|
|
|
|
Euro
|
39,280
|
|
|
Chinese renminbi
|
310,585
|
|
|
7.84 - 8.12
|
45,038
|
|
|
|
Euro
|
13,965
|
|
|
Australian dollar
|
21,850
|
|
|
1.56 - 1.61
|
16,012
|
|
|
|
Euro
|
3,844
|
|
|
British pound
|
3,452
|
|
|
0.88 - 0.91
|
4,408
|
|
|
|
Polish zloty
|
19,278
|
|
|
Euro
|
4,486
|
|
|
4.29 - 4.30
|
5,144
|
|
|
|
British pound
|
73
|
|
|
Euro
|
81
|
|
|
0.90
|
93
|
|
|
|
Japanese yen
|
229,343
|
|
|
U.S. dollar
|
2,064
|
|
|
109.13 - 112.48
|
2,064
|
|
|
|
U.S. dollar
|
648
|
|
|
Japanese yen
|
73,000
|
|
|
112.59
|
648
|
|
|
|
|
|
|
|
|
|
|
$
|
301,445
|
|
||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
December 29,
2018
|
|
December 30,
2017
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
107,262
|
|
|
$
|
106,774
|
|
|
Restricted cash
|
107
|
|
|
142
|
|
||
|
Accounts receivable, less allowance for bad debts of $7,830
at December 29, 2018 and $8,045 at December 30, 2017
|
385,737
|
|
|
391,847
|
|
||
|
Inventories
|
341,028
|
|
|
358,183
|
|
||
|
Prepaid expenses
|
35,247
|
|
|
38,326
|
|
||
|
Income taxes refundable
|
6,462
|
|
|
4,509
|
|
||
|
Other current assets
|
22,099
|
|
|
56,664
|
|
||
|
Total current assets
|
897,942
|
|
|
956,445
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
1,687,858
|
|
|
1,645,822
|
|
||
|
Intangible assets, net
|
595,862
|
|
|
676,500
|
|
||
|
Goodwill
|
1,229,159
|
|
|
1,301,093
|
|
||
|
Investment in unconsolidated subsidiaries
|
410,177
|
|
|
302,038
|
|
||
|
Other assets
|
53,375
|
|
|
62,284
|
|
||
|
Deferred income taxes
|
14,981
|
|
|
14,043
|
|
||
|
|
$
|
4,889,354
|
|
|
$
|
4,958,225
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
$
|
7,492
|
|
|
$
|
16,143
|
|
|
Accounts payable, principally trade
|
219,479
|
|
|
217,417
|
|
||
|
Income taxes payable
|
4,043
|
|
|
12,300
|
|
||
|
Accrued expenses
|
309,484
|
|
|
313,623
|
|
||
|
Total current liabilities
|
540,498
|
|
|
559,483
|
|
||
|
|
|
|
|
||||
|
Long-term debt, net of current portion
|
1,666,940
|
|
|
1,698,050
|
|
||
|
Other noncurrent liabilities
|
115,032
|
|
|
106,287
|
|
||
|
Deferred income taxes
|
231,063
|
|
|
266,708
|
|
||
|
Total liabilities
|
2,553,533
|
|
|
2,630,528
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Common stock, $.01 par value; 250,000,000 shares authorized, 168,098,177 and 167,892,500 shares issued at December 29, 2018 and December 30, 2017, respectively
|
1,681
|
|
|
1,679
|
|
||
|
Additional paid-in capital
|
1,536,157
|
|
|
1,515,614
|
|
||
|
Treasury stock, at cost; 3,437,579 and 3,239,063 shares at
December 29, 2018 and December 30, 2017, respectively
|
(47,756
|
)
|
|
(44,063
|
)
|
||
|
Accumulated other comprehensive loss
|
(304,539
|
)
|
|
(209,524
|
)
|
||
|
Retained earnings
|
1,087,505
|
|
|
981,227
|
|
||
|
Total Darling's stockholders’ equity
|
2,273,048
|
|
|
2,244,933
|
|
||
|
Noncontrolling interests
|
62,773
|
|
|
82,764
|
|
||
|
Total stockholders’ equity
|
2,335,821
|
|
|
2,327,697
|
|
||
|
|
$
|
4,889,354
|
|
|
$
|
4,958,225
|
|
|
|
December 29,
2018
|
|
December 30,
2017
|
|
December 31,
2016
|
||||||
|
Net sales
|
$
|
3,387,726
|
|
|
$
|
3,662,251
|
|
|
$
|
3,391,928
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|||
|
Cost of sales and operating expenses
|
2,647,083
|
|
|
2,875,443
|
|
|
2,635,333
|
|
|||
|
Selling, general and administrative expenses
|
309,264
|
|
|
343,502
|
|
|
311,552
|
|
|||
|
Restructuring and impairment charges
|
14,965
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
321,192
|
|
|
302,100
|
|
|
289,908
|
|
|||
|
Acquisition and integration costs
|
—
|
|
|
—
|
|
|
401
|
|
|||
|
Total costs and expenses
|
3,292,504
|
|
|
3,521,045
|
|
|
3,237,194
|
|
|||
|
Operating income
|
95,222
|
|
|
141,206
|
|
|
154,734
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other expense:
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
(86,429
|
)
|
|
(88,926
|
)
|
|
(94,187
|
)
|
|||
|
Debt extinguishment costs
|
(23,509
|
)
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency losses
|
(6,431
|
)
|
|
(6,898
|
)
|
|
(1,854
|
)
|
|||
|
Loss on disposal of subsidiaries
|
(12,545
|
)
|
|
(885
|
)
|
|
—
|
|
|||
|
Other expense, net
|
(7,562
|
)
|
|
(8,801
|
)
|
|
(6,533
|
)
|
|||
|
Total other expense
|
(136,476
|
)
|
|
(105,510
|
)
|
|
(102,574
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Equity in net income of unconsolidated subsidiaries
|
159,229
|
|
|
28,504
|
|
|
70,379
|
|
|||
|
Income from operations before income taxes
|
117,975
|
|
|
64,200
|
|
|
122,539
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income tax expense/(benefit)
|
12,031
|
|
|
(69,154
|
)
|
|
15,315
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
105,944
|
|
|
133,354
|
|
|
107,224
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to noncontrolling interests
|
(4,448
|
)
|
|
(4,886
|
)
|
|
(4,911
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to Darling
|
$
|
101,496
|
|
|
$
|
128,468
|
|
|
$
|
102,313
|
|
|
|
|
|
|
|
|
||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
0.62
|
|
|
$
|
0.78
|
|
|
$
|
0.62
|
|
|
Diluted
|
$
|
0.60
|
|
|
$
|
0.77
|
|
|
$
|
0.62
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Net income
|
$
|
105,944
|
|
|
$
|
133,354
|
|
|
$
|
107,224
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation
|
(87,474
|
)
|
|
121,810
|
|
|
(5,593
|
)
|
|||
|
Pension adjustments
|
(2,730
|
)
|
|
5,829
|
|
|
(1,016
|
)
|
|||
|
Natural gas swap derivative adjustments
|
23
|
|
|
(18
|
)
|
|
—
|
|
|||
|
Corn option derivative adjustments
|
(1,687
|
)
|
|
(1,078
|
)
|
|
625
|
|
|||
|
Foreign exchange derivative adjustments
|
1,081
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income/(loss), net of tax
|
(90,787
|
)
|
|
126,543
|
|
|
(5,984
|
)
|
|||
|
Total comprehensive income
|
15,157
|
|
|
259,897
|
|
|
101,240
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
3,894
|
|
|
947
|
|
|
3,015
|
|
|||
|
Comprehensive income attributable to Darling
|
$
|
11,263
|
|
|
$
|
258,950
|
|
|
$
|
98,225
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Number of Outstanding Shares
|
$.01 par Value
|
Additional Paid-In Capital
|
Treasury Stock
|
Accumulated Other Comprehensive Loss
|
Retained Earnings
|
Stockholders' equity attributable to Darling
|
Non-controlling Interest
|
Total Stockholders' Equity
|
|||||||||||||||||
|
Balances at January 2, 2016
|
164,735,376
|
|
$
|
1,671
|
|
$
|
1,488,783
|
|
$
|
(34,316
|
)
|
$
|
(335,918
|
)
|
$
|
750,489
|
|
$
|
1,870,709
|
|
$
|
103,901
|
|
$
|
1,974,610
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
102,313
|
|
102,313
|
|
4,911
|
|
107,224
|
|
||||||||
|
Distribution of noncontrolling interest earnings
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,688
|
)
|
(3,688
|
)
|
||||||||
|
Pension liability adjustments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,016
|
)
|
—
|
|
(1,016
|
)
|
—
|
|
(1,016
|
)
|
||||||||
|
Corn option derivative adjustment, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
625
|
|
—
|
|
625
|
|
—
|
|
625
|
|
||||||||
|
Foreign currency translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,697
|
)
|
—
|
|
(3,697
|
)
|
(1,896
|
)
|
(5,593
|
)
|
||||||||
|
Issuance of non-vested stock
|
341,185
|
|
3
|
|
4,128
|
|
—
|
|
—
|
|
—
|
|
4,131
|
|
—
|
|
4,131
|
|
||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
4,081
|
|
—
|
|
—
|
|
—
|
|
4,081
|
|
—
|
|
4,081
|
|
||||||||
|
Tax benefits associated with stock-based compensation
|
—
|
|
—
|
|
(364
|
)
|
—
|
|
—
|
|
—
|
|
(364
|
)
|
—
|
|
(364
|
)
|
||||||||
|
Treasury stock
|
(693,250
|
)
|
—
|
|
—
|
|
(6,593
|
)
|
—
|
|
—
|
|
(6,593
|
)
|
—
|
|
(6,593
|
)
|
||||||||
|
Issuance of common stock
|
229,247
|
|
2
|
|
2,803
|
|
—
|
|
—
|
|
—
|
|
2,805
|
|
—
|
|
2,805
|
|
||||||||
|
Balances at December 31, 2016
|
164,612,558
|
|
$
|
1,676
|
|
$
|
1,499,431
|
|
$
|
(40,909
|
)
|
$
|
(340,006
|
)
|
$
|
852,802
|
|
$
|
1,972,994
|
|
$
|
103,228
|
|
$
|
2,076,222
|
|
|
Adjustment to initially apply FASB ASC No. 2016-09 Improvements to Employee Share-Based Payment Accounting
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(43
|
)
|
(43
|
)
|
—
|
|
(43
|
)
|
||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
128,468
|
|
128,468
|
|
4,886
|
|
133,354
|
|
||||||||
|
Distribution of noncontrolling interest earnings
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,020
|
)
|
(4,020
|
)
|
||||||||
|
Deductions to noncontrolling interests
|
—
|
|
—
|
|
(1,721
|
)
|
—
|
|
—
|
|
—
|
|
(1,721
|
)
|
(17,391
|
)
|
(19,112
|
)
|
||||||||
|
Pension liability adjustments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
5,829
|
|
—
|
|
5,829
|
|
—
|
|
5,829
|
|
||||||||
|
Natural gas swap derivative adjustment, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(18
|
)
|
—
|
|
(18
|
)
|
—
|
|
(18
|
)
|
||||||||
|
Corn option derivative adjustment, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,078
|
)
|
—
|
|
(1,078
|
)
|
—
|
|
(1,078
|
)
|
||||||||
|
Foreign currency translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
125,749
|
|
—
|
|
125,749
|
|
(3,939
|
)
|
121,810
|
|
||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
14,831
|
|
—
|
|
—
|
|
—
|
|
14,831
|
|
—
|
|
14,831
|
|
||||||||
|
Treasury stock
|
(210,206
|
)
|
—
|
|
—
|
|
(3,154
|
)
|
—
|
|
—
|
|
(3,154
|
)
|
—
|
|
(3,154
|
)
|
||||||||
|
Issuance of common stock
|
251,085
|
|
3
|
|
3,073
|
|
—
|
|
—
|
|
—
|
|
3,076
|
|
—
|
|
3,076
|
|
||||||||
|
Balances at December 30, 2017
|
164,653,437
|
|
$
|
1,679
|
|
$
|
1,515,614
|
|
$
|
(44,063
|
)
|
$
|
(209,524
|
)
|
$
|
981,227
|
|
$
|
2,244,933
|
|
$
|
82,764
|
|
$
|
2,327,697
|
|
|
Adjustment to initially apply FASB ASC No. 2018-02 Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,782
|
)
|
4,782
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
101,496
|
|
101,496
|
|
4,448
|
|
105,944
|
|
||||||||
|
Distribution of noncontrolling interest earnings
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(9,710
|
)
|
(9,710
|
)
|
||||||||
|
Deductions to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(14,175
|
)
|
(14,175
|
)
|
||||||||
|
Pension liability adjustments, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,730
|
)
|
—
|
|
(2,730
|
)
|
—
|
|
(2,730
|
)
|
||||||||
|
Natural gas swap derivative adjustment, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
23
|
|
—
|
|
23
|
|
—
|
|
23
|
|
||||||||
|
Corn option derivative adjustment, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,687
|
)
|
—
|
|
(1,687
|
)
|
—
|
|
(1,687
|
)
|
||||||||
|
Foreign exchange derivative adjustment, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
1,081
|
|
—
|
|
1,081
|
|
—
|
|
1,081
|
|
||||||||
|
Foreign currency translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
(86,920
|
)
|
—
|
|
(86,920
|
)
|
(554
|
)
|
(87,474
|
)
|
||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
18,260
|
|
—
|
|
—
|
|
—
|
|
18,260
|
|
—
|
|
18,260
|
|
||||||||
|
Treasury stock
|
(198,516
|
)
|
—
|
|
—
|
|
(3,693
|
)
|
—
|
|
—
|
|
(3,693
|
)
|
—
|
|
(3,693
|
)
|
||||||||
|
Issuance of common stock
|
205,677
|
|
2
|
|
2,283
|
|
—
|
|
—
|
|
—
|
|
2,285
|
|
—
|
|
2,285
|
|
||||||||
|
Balances at December 29, 2018
|
164,660,598
|
|
$
|
1,681
|
|
$
|
1,536,157
|
|
$
|
(47,756
|
)
|
$
|
(304,539
|
)
|
$
|
1,087,505
|
|
$
|
2,273,048
|
|
$
|
62,773
|
|
$
|
2,335,821
|
|
|
|
December 29,
2018
|
|
December 30,
2017
|
|
December 31,
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
105,944
|
|
|
$
|
133,354
|
|
|
$
|
107,224
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
321,192
|
|
|
302,100
|
|
|
289,908
|
|
|||
|
Deferred income taxes
|
(16,974
|
)
|
|
(98,805
|
)
|
|
(11,532
|
)
|
|||
|
Loss/(gain) on sale of assets
|
709
|
|
|
(237
|
)
|
|
1,744
|
|
|||
|
Loss on disposal of subsidiaries
|
12,545
|
|
|
885
|
|
|
—
|
|
|||
|
Asset impairment
|
2,907
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on insurance proceeds from insurance settlement
|
(1,253
|
)
|
|
(1,427
|
)
|
|
(356
|
)
|
|||
|
Increase/(decrease) in long-term pension liability
|
1,463
|
|
|
2,383
|
|
|
(430
|
)
|
|||
|
Stock-based compensation expense
|
18,779
|
|
|
17,598
|
|
|
10,330
|
|
|||
|
Debt extinguishment costs
|
23,509
|
|
|
—
|
|
|
—
|
|
|||
|
Write-off deferred loan costs
|
320
|
|
|
766
|
|
|
528
|
|
|||
|
Deferred loan cost amortization
|
7,870
|
|
|
8,736
|
|
|
11,171
|
|
|||
|
Equity in net income of unconsolidated subsidiaries
|
(159,229
|
)
|
|
(28,504
|
)
|
|
(70,379
|
)
|
|||
|
Distributions of earnings from unconsolidated subsidiaries
|
67,638
|
|
|
26,761
|
|
|
26,317
|
|
|||
|
Changes in operating assets and liabilities, net
of effects from acquisitions:
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
(6,347
|
)
|
|
3,482
|
|
|
(22,796
|
)
|
|||
|
Income taxes refundable/payable
|
(9,809
|
)
|
|
9,360
|
|
|
2,839
|
|
|||
|
Inventories and prepaid expenses
|
2,391
|
|
|
(15,022
|
)
|
|
15,343
|
|
|||
|
Accounts payable and accrued expenses
|
14,534
|
|
|
73,386
|
|
|
39,286
|
|
|||
|
Other
|
12,426
|
|
|
(24,380
|
)
|
|
(8,199
|
)
|
|||
|
Net cash provided by operating activities
|
398,615
|
|
|
410,436
|
|
|
390,998
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Capital expenditures
|
(321,896
|
)
|
|
(274,168
|
)
|
|
(243,523
|
)
|
|||
|
Acquisitions, net of cash acquired
|
(107,727
|
)
|
|
(12,144
|
)
|
|
(8,511
|
)
|
|||
|
Investment in unconsolidated subsidiary
|
(12,250
|
)
|
|
(4,750
|
)
|
|
—
|
|
|||
|
Proceeds from sale of investment in subsidiaries
|
82,760
|
|
|
—
|
|
|
—
|
|
|||
|
Gross proceeds from sale of property, plant and equipment and other assets
|
19,328
|
|
|
8,090
|
|
|
7,329
|
|
|||
|
Proceeds from insurance settlement
|
1,253
|
|
|
6,054
|
|
|
1,537
|
|
|||
|
Payments related to routes and other intangibles
|
(3,883
|
)
|
|
(7,135
|
)
|
|
(23
|
)
|
|||
|
Net cash used in investing activities
|
(342,415
|
)
|
|
(284,053
|
)
|
|
(243,191
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from long-term debt
|
624,620
|
|
|
33,401
|
|
|
36,327
|
|
|||
|
Payments on long-term debt
|
(686,628
|
)
|
|
(149,623
|
)
|
|
(204,428
|
)
|
|||
|
Borrowings from revolving credit facility
|
543,898
|
|
|
199,495
|
|
|
99,276
|
|
|||
|
Payments on revolving credit facility
|
(510,974
|
)
|
|
(204,935
|
)
|
|
(104,028
|
)
|
|||
|
Net cash overdraft financing
|
3,460
|
|
|
(714
|
)
|
|
1,071
|
|
|||
|
Deferred loan costs
|
(9,668
|
)
|
|
(6,717
|
)
|
|
(3,879
|
)
|
|||
|
Issuance of common stock
|
182
|
|
|
22
|
|
|
188
|
|
|||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|||
|
Minimum withholding taxes paid on stock awards
|
(2,215
|
)
|
|
(3,049
|
)
|
|
(1,843
|
)
|
|||
|
Deductions of noncontrolling interest
|
—
|
|
|
(17,451
|
)
|
|
—
|
|
|||
|
Distributions to noncontrolling interests
|
(10,257
|
)
|
|
(5,281
|
)
|
|
(1,552
|
)
|
|||
|
Net cash used in financing activities
|
(47,582
|
)
|
|
(154,852
|
)
|
|
(183,868
|
)
|
|||
|
Effect of exchange rate changes on cash flows
|
(8,165
|
)
|
|
20,528
|
|
|
(6,297
|
)
|
|||
|
Net increase/(decrease) in cash, cash equivalents and restricted cash
|
453
|
|
|
(7,941
|
)
|
|
(42,358
|
)
|
|||
|
Cash, cash equivalents and restricted cash at beginning of year
|
106,916
|
|
|
114,857
|
|
|
157,215
|
|
|||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
107,369
|
|
|
$
|
106,916
|
|
|
$
|
114,857
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|||
|
Accrued capital expenditures
|
$
|
5,951
|
|
|
$
|
1,521
|
|
|
$
|
(937
|
)
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|||
|
Interest, net of capitalized interest
|
$
|
75,006
|
|
|
$
|
78,233
|
|
|
$
|
82,094
|
|
|
Income taxes, net of refunds
|
$
|
33,162
|
|
|
$
|
26,304
|
|
|
$
|
23,220
|
|
|
Non-cash financing activities
|
|
|
|
|
|
||||||
|
Debt issued for service contract assets
|
$
|
22
|
|
|
$
|
9,459
|
|
|
$
|
10
|
|
|
Contribution of assets to unconsolidated subsidiary
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,674
|
|
|
(b)
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
(1)
|
Basis of Presentation
|
|
(2)
|
Fiscal Year
|
|
(3)
|
Cash and Cash Equivalents
|
|
|
|
December 29, 2018
|
December 30, 2017
|
||||
|
Cash and cash equivalents
|
|
$
|
107,262
|
|
$
|
106,774
|
|
|
Restricted cash
|
|
107
|
|
142
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flow
|
|
$
|
107,369
|
|
$
|
106,916
|
|
|
(4)
|
Accounts Receivable and Allowance for Doubtful Accounts
|
|
(5)
|
Inventories
|
|
(6)
|
Long Lived Assets
|
|
(7)
|
Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed of
|
|
(8)
|
Goodwill
|
|
(9)
|
Environmental Expenditures
|
|
(10)
|
Income Taxes
|
|
(11)
|
Earnings per Share
|
|
|
Net Income per Common Share (in thousands, except per share data)
|
||||||||||||||||||||||
|
|
|
December 29,
|
|
|
|
December 30,
|
|
|
|
December 31,
|
|
||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
|
|
2016
|
|
||||||||||||
|
|
Income
|
Shares
|
Per-Share
|
|
Income
|
Shares
|
Per-Share
|
|
Income
|
Shares
|
Per-Share
|
||||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income attributable to Darling
|
$
|
101,496
|
|
164,789
|
$
|
0.62
|
|
|
$
|
128,468
|
|
164,752
|
$
|
0.78
|
|
|
$
|
102,313
|
|
164,600
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Add: Option shares in the money and dilutive effect of nonvested stock
|
—
|
|
5,234
|
—
|
|
|
—
|
|
3,865
|
—
|
|
|
—
|
|
1,329
|
—
|
|
||||||
|
Less: Pro-forma treasury shares
|
—
|
|
(2,113)
|
—
|
|
|
—
|
|
(1,887)
|
—
|
|
|
—
|
(717)
|
—
|
|
|||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income attributable to Darling
|
$
|
101,496
|
|
167,910
|
$
|
0.60
|
|
|
$
|
128,468
|
|
166,730
|
$
|
0.77
|
|
|
$
|
102,313
|
|
165,212
|
$
|
0.62
|
|
|
(12)
|
Stock Based Compensation
|
|
(13)
|
Use of Estimates
|
|
(14)
|
Financial Instruments
|
|
(15)
|
Derivative Instruments
|
|
(16)
|
Revenue Recognition
|
|
(17)
|
Related Party Transactions
|
|
(18)
|
Foreign Currency Translation and Remeasurement
|
|
(19)
|
Reclassification
|
|
(20)
|
Subsequent Events
|
|
(in thousands)
|
|
December 31, 2018
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
||||
|
Total current assets
|
|
$
|
186,258
|
|
$
|
202,778
|
|
|
Property, plant and equipment, net
|
|
576,384
|
|
435,328
|
|
||
|
Other assets
|
|
24,601
|
|
4,655
|
|
||
|
Total assets
|
|
$
|
787,243
|
|
$
|
642,761
|
|
|
Liabilities and members' equity:
|
|
|
|
||||
|
Total current portion of long term debt
|
|
$
|
189
|
|
$
|
17,023
|
|
|
Total other current liabilities
|
|
40,619
|
|
40,705
|
|
||
|
Total long term debt
|
|
8,485
|
|
36,730
|
|
||
|
Total other long term liabilities
|
|
539
|
|
450
|
|
||
|
Total members' equity
|
|
737,411
|
|
547,853
|
|
||
|
Total liabilities and member's equity
|
|
$
|
787,243
|
|
$
|
642,761
|
|
|
|
|
Year Ended December 31,
|
||||||||
|
(in thousands)
|
|
2018
|
2017
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
||||||
|
Operating revenues
|
|
$
|
677,663
|
|
$
|
633,908
|
|
$
|
527,670
|
|
|
Expenses:
|
|
|
|
|
||||||
|
Total costs and expenses less depreciation, amortization and accretion expense
|
|
329,636
|
|
547,512
|
|
353,222
|
|
|||
|
Depreciation, amortization and accretion expense
|
|
29,434
|
|
28,955
|
|
27,821
|
|
|||
|
Operating income
|
|
318,593
|
|
57,441
|
|
146,627
|
|
|||
|
Other income
|
|
1,919
|
|
1,343
|
|
551
|
|
|||
|
Interest and debt expense, net
|
|
(955
|
)
|
(2,306
|
)
|
(7,354
|
)
|
|||
|
Net income
|
|
$
|
319,557
|
|
$
|
56,478
|
|
$
|
139,824
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Finished product
|
$
|
176,184
|
|
|
$
|
171,277
|
|
|
Work in process
|
78,501
|
|
|
101,540
|
|
||
|
Raw material
|
32,502
|
|
|
33,173
|
|
||
|
Supplies and other
|
53,841
|
|
|
52,193
|
|
||
|
|
$
|
341,028
|
|
|
$
|
358,183
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Land
|
$
|
159,981
|
|
|
$
|
165,847
|
|
|
Buildings and improvements
|
548,394
|
|
|
513,078
|
|
||
|
Machinery and equipment
|
1,757,314
|
|
|
1,617,008
|
|
||
|
Vehicles
|
236,465
|
|
|
229,995
|
|
||
|
Aircraft
|
18,146
|
|
|
13,504
|
|
||
|
Construction in process
|
213,653
|
|
|
181,838
|
|
||
|
|
2,933,953
|
|
|
2,721,270
|
|
||
|
Accumulated depreciation
|
(1,246,095
|
)
|
|
(1,075,448
|
)
|
||
|
|
$
|
1,687,858
|
|
|
$
|
1,645,822
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Indefinite Lived Intangible Assets
|
|
|
|
||||
|
Trade names
|
$
|
53,472
|
|
|
$
|
54,682
|
|
|
|
53,472
|
|
|
54,682
|
|
||
|
Finite Lived Intangible Assets:
|
|
|
|
|
|
||
|
Routes
|
386,724
|
|
|
397,808
|
|
||
|
Permits
|
486,359
|
|
|
512,659
|
|
||
|
Non-compete agreements
|
3,784
|
|
|
3,963
|
|
||
|
Trade names
|
72,570
|
|
|
76,558
|
|
||
|
Royalty, consulting, land use rights and leasehold
|
16,528
|
|
|
14,666
|
|
||
|
|
965,965
|
|
|
1,005,654
|
|
||
|
Accumulated Amortization:
|
|
|
|
||||
|
Routes
|
(145,702
|
)
|
|
(136,592
|
)
|
||
|
Permits
|
(238,123
|
)
|
|
(211,264
|
)
|
||
|
Non-compete agreements
|
(2,501
|
)
|
|
(2,387
|
)
|
||
|
Trade names
|
(33,242
|
)
|
|
(30,235
|
)
|
||
|
Royalty, consulting, land use rights and leasehold
|
(4,007
|
)
|
|
(3,358
|
)
|
||
|
|
(423,575
|
)
|
|
(383,836
|
)
|
||
|
Total Intangible assets, less accumulated amortization
|
$
|
595,862
|
|
|
$
|
676,500
|
|
|
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Total
|
||||||||
|
Balance at December 31, 2016
|
|
|
|
|
||||||||
|
Goodwill
|
$
|
813,621
|
|
$
|
317,008
|
|
$
|
111,178
|
|
$
|
1,241,807
|
|
|
Accumulated impairment losses
|
(15,914
|
)
|
—
|
|
—
|
|
(15,914
|
)
|
||||
|
|
797,707
|
|
317,008
|
|
111,178
|
|
1,225,893
|
|
||||
|
Goodwill acquired during year
|
1,880
|
|
—
|
|
—
|
|
1,880
|
|
||||
|
Goodwill disposed of during year
|
(2,894
|
)
|
—
|
|
—
|
|
(2,894
|
)
|
||||
|
Foreign currency translation
|
35,560
|
|
27,463
|
|
13,191
|
|
76,214
|
|
||||
|
Balance at December 30, 2017
|
|
|
|
|
||||||||
|
Goodwill
|
848,167
|
|
344,471
|
|
124,369
|
|
1,317,007
|
|
||||
|
Accumulated impairment losses
|
(15,914
|
)
|
—
|
|
—
|
|
(15,914
|
)
|
||||
|
|
832,253
|
|
344,471
|
|
124,369
|
|
1,301,093
|
|
||||
|
Goodwill acquired during year
|
27,645
|
|
1,608
|
|
—
|
|
29,253
|
|
||||
|
Goodwill disposed of during year
|
(61,088
|
)
|
(371
|
)
|
—
|
|
(61,459
|
)
|
||||
|
Goodwill impairment during year
|
—
|
|
(461
|
)
|
—
|
|
(461
|
)
|
||||
|
Foreign currency translation
|
(22,758
|
)
|
(10,007
|
)
|
(6,502
|
)
|
(39,267
|
)
|
||||
|
Balance at December 29, 2018
|
|
|
|
|
|
|
|
|||||
|
Goodwill
|
791,966
|
|
335,701
|
|
117,867
|
|
1,245,534
|
|
||||
|
Accumulated impairment losses
|
(15,914
|
)
|
(461
|
)
|
—
|
|
(16,375
|
)
|
||||
|
|
$
|
776,052
|
|
$
|
335,240
|
|
$
|
117,867
|
|
$
|
1,229,159
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Compensation and benefits
|
$
|
91,851
|
|
|
$
|
102,474
|
|
|
Utilities and sewage
|
20,447
|
|
|
18,077
|
|
||
|
Accrued income, ad valorem, and franchise taxes
|
31,366
|
|
|
30,546
|
|
||
|
Reserve for self insurance, litigation, environmental and tax matters (Note 20)
|
14,030
|
|
|
13,101
|
|
||
|
Medical claims liability
|
9,981
|
|
|
8,502
|
|
||
|
Accrued operating expenses
|
62,247
|
|
|
61,230
|
|
||
|
Accrued interest payable
|
17,536
|
|
|
16,125
|
|
||
|
Liabilities for sale
|
—
|
|
|
19,172
|
|
||
|
Customer deposits
|
30,741
|
|
|
14,660
|
|
||
|
Other accrued expense
|
31,285
|
|
|
29,736
|
|
||
|
|
$
|
309,484
|
|
|
$
|
313,623
|
|
|
Period Ending Fiscal
|
Operating Leases
|
Capital Leases
|
||||
|
2019
|
$
|
46,316
|
|
$
|
271
|
|
|
2020
|
34,403
|
|
152
|
|
||
|
2021
|
22,252
|
|
6
|
|
||
|
2022
|
13,091
|
|
6
|
|
||
|
2023
|
8,478
|
|
—
|
|
||
|
Thereafter
|
28,219
|
|
—
|
|
||
|
|
$
|
152,759
|
|
$
|
435
|
|
|
Less amounts representing interest
|
|
(20
|
)
|
|||
|
Capital lease obligations included in current and long-term debt
|
|
$
|
415
|
|
||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Amended Credit Agreement:
|
|
|
|
||||
|
Revolving Credit Facility ($32.1 million denominated in euro at December 29, 2018)
|
$
|
32,105
|
|
|
$
|
—
|
|
|
Term Loan A ($29.8 million and $53.1 million denominated in CAD at December 29, 2018 and December 30, 2017, respectively)
|
68,080
|
|
|
96,365
|
|
||
|
Less unamortized deferred loan costs
|
(381
|
)
|
|
(671
|
)
|
||
|
Carrying value Term Loan A
|
67,699
|
|
|
95,694
|
|
||
|
|
|
|
|
||||
|
Term Loan B
|
495,000
|
|
|
505,000
|
|
||
|
Less unamortized deferred loan costs
|
(9,024
|
)
|
|
(10,578
|
)
|
||
|
Carrying value Term Loan B
|
485,976
|
|
|
494,422
|
|
||
|
|
|
|
|
||||
|
5.375% Senior Notes due 2022 with effective interest of 5.72%
|
500,000
|
|
|
500,000
|
|
||
|
Less unamortized deferred loan costs
|
(4,876
|
)
|
|
(6,638
|
)
|
||
|
Carrying value 5.375% Senior Notes due 2022
|
495,124
|
|
|
493,362
|
|
||
|
|
|
|
|
||||
|
4.75% Senior Notes due 2022 - Denominated in euro with effective interest of 5.10%
|
—
|
|
|
617,356
|
|
||
|
Less unamortized deferred loan costs - Denominated in euro
|
—
|
|
|
(8,675
|
)
|
||
|
Carrying value 4.75% Senior Notes due 2022
|
—
|
|
|
608,681
|
|
||
|
|
|
|
|
||||
|
3.625% Senior Notes due 2026 - Denominated in euro with effective interest of 3.83%
|
590,499
|
|
|
—
|
|
||
|
Less unamortized deferred loan costs - Denominated in euro
|
(8,160
|
)
|
|
—
|
|
||
|
Carrying value 3.625% Senior Notes due 2026
|
582,339
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Other Notes and Obligations
|
11,189
|
|
|
22,034
|
|
||
|
|
1,674,432
|
|
|
1,714,193
|
|
||
|
Less Current Maturities
|
7,492
|
|
|
16,143
|
|
||
|
|
$
|
1,666,940
|
|
|
$
|
1,698,050
|
|
|
|
Contractual
Debt Payment
|
||
|
2019
|
$
|
7,492
|
|
|
2020
|
3,027
|
|
|
|
2021
|
100,239
|
|
|
|
2022
|
500,026
|
|
|
|
2023
|
208
|
|
|
|
thereafter
|
1,085,881
|
|
|
|
|
$
|
1,696,873
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Accrued pension liability (Note 15)
|
$
|
55,632
|
|
|
$
|
52,771
|
|
|
Reserve for self insurance, litigation, environmental and tax
matters (Note 20)
|
57,381
|
|
|
51,903
|
|
||
|
Other
|
2,019
|
|
|
1,613
|
|
||
|
|
$
|
115,032
|
|
|
$
|
106,287
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
United States
|
$
|
82,146
|
|
|
$
|
179
|
|
|
$
|
48,869
|
|
|
Foreign
|
35,829
|
|
|
64,021
|
|
|
73,670
|
|
|||
|
Income from operations before income taxes
|
$
|
117,975
|
|
|
$
|
64,200
|
|
|
$
|
122,539
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(330
|
)
|
|
$
|
274
|
|
|
$
|
65
|
|
|
State
|
(3
|
)
|
|
(80
|
)
|
|
(332
|
)
|
|||
|
Foreign
|
27,935
|
|
|
31,256
|
|
|
27,992
|
|
|||
|
Total current
|
27,602
|
|
|
31,450
|
|
|
27,725
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
||||
|
Federal
|
4,803
|
|
|
(76,056
|
)
|
|
(8,056
|
)
|
|||
|
State
|
(2,216
|
)
|
|
622
|
|
|
(649
|
)
|
|||
|
Foreign
|
(18,158
|
)
|
|
(25,170
|
)
|
|
(3,705
|
)
|
|||
|
Total deferred
|
(15,571
|
)
|
|
(100,604
|
)
|
|
(12,410
|
)
|
|||
|
|
$
|
12,031
|
|
|
$
|
(69,154
|
)
|
|
$
|
15,315
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Computed "expected" tax expense
|
$
|
24,775
|
|
|
$
|
22,470
|
|
|
$
|
42,888
|
|
|
Change in valuation allowance
|
9,700
|
|
|
1,609
|
|
|
1,039
|
|
|||
|
Deferred tax on unremitted foreign earnings
|
(31
|
)
|
|
641
|
|
|
2,546
|
|
|||
|
Sub-Part F income
|
3,361
|
|
|
6,284
|
|
|
6,159
|
|
|||
|
Foreign rate differential
|
658
|
|
|
(8,292
|
)
|
|
(9,982
|
)
|
|||
|
Change in uncertain tax positions
|
3,419
|
|
|
(1,080
|
)
|
|
—
|
|
|||
|
Biofuel tax incentives
|
(18,489
|
)
|
|
—
|
|
|
(28,435
|
)
|
|||
|
Change in tax law
|
|
|
|
|
|
||||||
|
One-time U.S. transition tax
|
(1,654
|
)
|
|
26,243
|
|
|
—
|
|
|||
|
Deferred tax effects
|
(8,363
|
)
|
|
(115,169
|
)
|
|
2,169
|
|
|||
|
Other, net
|
(1,345
|
)
|
|
(1,860
|
)
|
|
(1,069
|
)
|
|||
|
|
$
|
12,031
|
|
|
$
|
(69,154
|
)
|
|
$
|
15,315
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Loss contingency reserves
|
$
|
9,007
|
|
|
$
|
8,546
|
|
|
Employee benefits
|
10,791
|
|
|
8,471
|
|
||
|
Pension liability
|
12,882
|
|
|
12,224
|
|
||
|
Intangible assets amortization, including taxable goodwill
|
1,566
|
|
|
1,475
|
|
||
|
Interest expense carryforwards
|
16,871
|
|
|
754
|
|
||
|
Tax loss carryforwards
|
103,618
|
|
|
89,660
|
|
||
|
Tax credit carryforwards
|
5,108
|
|
|
7,057
|
|
||
|
Inventory
|
8,583
|
|
|
6,295
|
|
||
|
Accrued liabilities and other
|
12,291
|
|
|
13,010
|
|
||
|
Total gross deferred tax assets
|
180,717
|
|
|
147,492
|
|
||
|
Less valuation allowance
|
(27,942
|
)
|
|
(24,530
|
)
|
||
|
Net deferred tax assets
|
152,775
|
|
|
122,962
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets amortization, including taxable goodwill
|
(152,841
|
)
|
|
(170,294
|
)
|
||
|
Property, plant and equipment depreciation
|
(164,011
|
)
|
|
(166,217
|
)
|
||
|
Investment in DGD Joint Venture
|
(44,857
|
)
|
|
(29,516
|
)
|
||
|
Tax on unremitted foreign earnings
|
(5,648
|
)
|
|
(8,045
|
)
|
||
|
Other
|
(1,500
|
)
|
|
(1,555
|
)
|
||
|
Total gross deferred tax liabilities
|
(368,857
|
)
|
|
(375,627
|
)
|
||
|
Net deferred tax liability
|
$
|
(216,082
|
)
|
|
$
|
(252,665
|
)
|
|
|
|
|
|
||||
|
Amounts reported on Consolidated Balance Sheets:
|
|
|
|
||||
|
Non-current deferred tax asset
|
$
|
14,981
|
|
|
$
|
14,043
|
|
|
Non-current deferred tax liability
|
(231,063
|
)
|
|
(266,708
|
)
|
||
|
Net deferred tax liability
|
$
|
(216,082
|
)
|
|
$
|
(252,665
|
)
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Balance at beginning of Year
|
$
|
2,384
|
|
|
$
|
4,667
|
|
|
Change in tax positions related to current year
|
237
|
|
|
290
|
|
||
|
Change in tax positions related to prior years
|
3,649
|
|
|
(198
|
)
|
||
|
Change in tax positions due to settlement with tax authorities
|
—
|
|
|
(1,949
|
)
|
||
|
Expiration of the Statute of Limitations
|
(493
|
)
|
|
(426
|
)
|
||
|
Balance at end of year
|
$
|
5,777
|
|
|
$
|
2,384
|
|
|
|
Number of
shares
|
|
Weighted-avg.
exercise price
per share
|
|
Weighted-avg.
remaining
contractual life
|
|||
|
Options outstanding at January 2, 2016
|
850,732
|
|
|
$
|
15.38
|
|
|
7.7 years
|
|
Granted
|
1,547,184
|
|
|
9.53
|
|
|
|
|
|
Exercised
|
(28,000
|
)
|
|
6.71
|
|
|
|
|
|
Forfeited
|
(4,000
|
)
|
|
16.20
|
|
|
|
|
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
Options outstanding at December 31, 2016
|
2,365,916
|
|
|
11.65
|
|
|
8.4 years
|
|
|
Granted
|
956,809
|
|
|
12.29
|
|
|
|
|
|
Exercised
|
(27,968
|
)
|
|
8.51
|
|
|
|
|
|
Forfeited
|
(4,000
|
)
|
|
13.55
|
|
|
|
|
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
Options outstanding at December 30, 2017
|
3,290,757
|
|
|
11.86
|
|
|
7.3 years
|
|
|
Granted
|
637,115
|
|
|
18.82
|
|
|
|
|
|
Exercised
|
(153,717
|
)
|
|
11.49
|
|
|
|
|
|
Forfeited
|
(19,953
|
)
|
|
9.99
|
|
|
|
|
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
Options outstanding at December 29, 2018
|
3,754,202
|
|
|
$
|
13.07
|
|
|
6.9 years
|
|
Options exercisable at December 29, 2018
|
2,162,465
|
|
|
$
|
12.30
|
|
|
5.9 years
|
|
Weighted Average
|
|
2018
|
2017
|
2016
|
|
Expected dividend yield
|
|
0.0%
|
0.0%
|
0.0%
|
|
Risk-free interest rate
|
|
2.54%
|
2.00%
|
1.35%
|
|
Expected term
|
|
5.82 years
|
5.82 years
|
5.76 years
|
|
Expected volatility
|
|
29.3%
|
33.4%
|
34.4%
|
|
Fair value of options granted
|
|
$6.37
|
$4.34
|
$3.34
|
|
|
Non-Vested, RSU and PSU
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Stock awards outstanding January 2, 2016
|
1,034,191
|
|
|
$
|
18.63
|
|
|
Shares granted
|
602,306
|
|
|
12.11
|
|
|
|
Shares vested
|
(413,654
|
)
|
|
15.11
|
|
|
|
Shares forfeited
|
(241,582
|
)
|
|
20.86
|
|
|
|
Stock awards outstanding December 31, 2016
|
981,261
|
|
|
15.56
|
|
|
|
Shares granted
|
104,750
|
|
|
12.27
|
|
|
|
Shares vested
|
(486,086
|
)
|
|
13.98
|
|
|
|
Shares forfeited
|
(239,581
|
)
|
|
20.90
|
|
|
|
Stock awards outstanding December 30, 2017
|
360,344
|
|
|
13.18
|
|
|
|
Shares granted
|
—
|
|
|
—
|
|
|
|
Shares vested
|
(228,991
|
)
|
|
13.11
|
|
|
|
Shares forfeited
|
(2,779
|
)
|
|
12.11
|
|
|
|
Stock awards outstanding December 29, 2018
|
128,574
|
|
|
$
|
13.32
|
|
|
Weighted Average
|
|
2018
|
2017
|
2016
|
|
Expected dividend yield
|
|
0.0%
|
0.0%
|
0.0%
|
|
Risk-free interest rate
|
|
2.25%
|
1.40%
|
0.80%
|
|
Expected term
|
|
2.93 years
|
2.89 years
|
2.62 years
|
|
Expected volatility
|
|
34.4%
|
32.7%
|
29.3%
|
|
Illiquidity discount
|
|
—%
|
14.0%
|
16.1%
|
|
|
LTIP PSU
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
LTIP PSU awards outstanding January 2, 2016
|
—
|
|
|
$
|
—
|
|
|
Granted
|
664,120
|
|
|
7.17
|
|
|
|
Additional PSU awards vested from performance
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
LTIP PSU awards outstanding December 31, 2016
|
664,120
|
|
|
$
|
7.17
|
|
|
Granted
|
559,388
|
|
|
11.14
|
|
|
|
Additional PSU awards vested from performance
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(82,492
|
)
|
|
9.99
|
|
|
|
LTIP PSU awards outstanding December 30, 2017
|
1,141,016
|
|
|
$
|
8.91
|
|
|
Granted
|
295,514
|
|
|
20.60
|
|
|
|
Additional PSU awards vested from performance
|
88,151
|
|
|
6.95
|
|
|
|
Stock issued for PSU's
|
(26,212
|
)
|
|
6.95
|
|
|
|
Forfeited
|
(16,493
|
)
|
|
9.39
|
|
|
|
LTIP PSU awards outstanding December 29, 2018
|
1,481,976
|
|
|
$
|
11.15
|
|
|
|
Restricted stock and Restricted Stock Unit
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Stock awards outstanding January 2, 2016
|
152,504
|
|
|
$
|
12.69
|
|
|
Restricted shares granted
|
43,421
|
|
|
14.51
|
|
|
|
Restricted shares where the restriction lapsed
|
(81,031
|
)
|
|
11.55
|
|
|
|
Restricted shares forfeited
|
(3,535
|
)
|
|
14.51
|
|
|
|
Stock awards outstanding December 31, 2016
|
111,359
|
|
|
14.18
|
|
|
|
Restricted shares granted
|
60,575
|
|
|
15.63
|
|
|
|
Restricted shares where the restriction lapsed
|
(14,915
|
)
|
|
12.42
|
|
|
|
Restricted shares forfeited
|
(2,210
|
)
|
|
14.51
|
|
|
|
Stock awards outstanding December 30, 2017
|
154,809
|
|
|
14.91
|
|
|
|
Restricted shares granted
|
61,806
|
|
|
16.92
|
|
|
|
Restricted shares where the restriction lapsed
|
(1,438
|
)
|
|
13.90
|
|
|
|
Restricted shares forfeited
|
—
|
|
|
—
|
|
|
|
Stock awards outstanding December 29, 2018
|
215,177
|
|
|
$
|
15.49
|
|
|
|
Before-Tax
|
|
Tax (Expense)
|
|
Net-of-Tax
|
||||||
|
|
Amount
|
|
or Benefit
|
|
Amount
|
||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
||||||
|
Defined Benefit Pension Plans
|
|
|
|
|
|
||||||
|
Actuarial (loss)/gain recognized
|
$
|
(5,257
|
)
|
|
$
|
1,396
|
|
|
$
|
(3,861
|
)
|
|
Amortization of actuarial loss
|
4,632
|
|
|
(1,786
|
)
|
|
2,846
|
|
|||
|
Amortization of prior service costs
|
36
|
|
|
(12
|
)
|
|
24
|
|
|||
|
Amortization of settlement
|
(114
|
)
|
|
45
|
|
|
(69
|
)
|
|||
|
Other
|
44
|
|
|
—
|
|
|
44
|
|
|||
|
Total defined benefit pension plans
|
(659
|
)
|
|
(357
|
)
|
|
(1,016
|
)
|
|||
|
Corn option derivatives
|
|
|
|
|
|
||||||
|
Loss/(gain) reclassified to net income
|
(3,868
|
)
|
|
1,501
|
|
|
(2,367
|
)
|
|||
|
Gain/(loss) recognized in other comprehensive income (loss)
|
4,889
|
|
|
(1,897
|
)
|
|
2,992
|
|
|||
|
Total corn options
|
1,021
|
|
|
(396
|
)
|
|
625
|
|
|||
|
Foreign currency translation
|
|
|
|
|
|
||||||
|
Other comprehensive income/(loss)
|
(5,593
|
)
|
|
—
|
|
|
(5,593
|
)
|
|||
|
Other comprehensive income/(loss)
|
$
|
(5,231
|
)
|
|
$
|
(753
|
)
|
|
$
|
(5,984
|
)
|
|
Year Ended December 30, 2017
|
|
|
|
|
|
||||||
|
Defined Benefit Pension Plans
|
|
|
|
|
|
||||||
|
Actuarial (loss)/gain recognized
|
$
|
4,027
|
|
|
$
|
(1,264
|
)
|
|
$
|
2,763
|
|
|
Amortization of actuarial loss
|
4,786
|
|
|
(1,801
|
)
|
|
2,985
|
|
|||
|
Amortization of prior service costs
|
35
|
|
|
(11
|
)
|
|
24
|
|
|||
|
Amortization of settlement
|
42
|
|
|
(15
|
)
|
|
27
|
|
|||
|
Other
|
30
|
|
|
—
|
|
|
30
|
|
|||
|
Total defined benefit pension plans
|
8,920
|
|
|
(3,091
|
)
|
|
5,829
|
|
|||
|
Natural gas swap derivatives
|
|
|
|
|
|
||||||
|
Loss/(gain) reclassified to net income
|
35
|
|
|
(14
|
)
|
|
21
|
|
|||
|
Gain/(loss) recognized in other comprehensive income (loss)
|
(65
|
)
|
|
26
|
|
|
(39
|
)
|
|||
|
Total natural gas derivatives
|
(30
|
)
|
|
12
|
|
|
(18
|
)
|
|||
|
Corn option derivatives
|
|
|
|
|
|
||||||
|
Loss/(gain) reclassified to net income
|
(5,255
|
)
|
|
2,039
|
|
|
(3,216
|
)
|
|||
|
Gain/(Loss) recognized in other comprehensive income
|
3,494
|
|
|
(1,356
|
)
|
|
2,138
|
|
|||
|
Total corn options
|
(1,761
|
)
|
|
683
|
|
|
(1,078
|
)
|
|||
|
Foreign currency translation
|
121,810
|
|
|
—
|
|
|
121,810
|
|
|||
|
Other comprehensive income/(loss)
|
$
|
128,939
|
|
|
$
|
(2,396
|
)
|
|
$
|
126,543
|
|
|
Year Ended December 29, 2018
|
|
|
|
|
|
||||||
|
Defined Benefit Pension Plans
|
|
|
|
|
|
||||||
|
Actuarial (loss)/gain recognized
|
$
|
(7,901
|
)
|
|
$
|
2,015
|
|
|
$
|
(5,886
|
)
|
|
Amortization of actuarial loss
|
3,543
|
|
|
(910
|
)
|
|
2,633
|
|
|||
|
Actuarial prior service cost recognized
|
(11
|
)
|
|
3
|
|
|
(8
|
)
|
|||
|
Amortization of prior service costs
|
35
|
|
|
(9
|
)
|
|
26
|
|
|||
|
Amortization of curtailment
|
498
|
|
|
—
|
|
|
498
|
|
|||
|
Amortization of settlement
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||
|
Other
|
9
|
|
|
—
|
|
|
9
|
|
|||
|
Total defined benefit pension plans
|
(3,830
|
)
|
|
1,100
|
|
|
(2,730
|
)
|
|||
|
Natural gas swap derivatives
|
|
|
|
|
|
||||||
|
Loss/(gain) reclassified to net income
|
14
|
|
|
(3
|
)
|
|
11
|
|
|||
|
Gain/(loss) recognized in other comprehensive income (loss)
|
16
|
|
|
(4
|
)
|
|
12
|
|
|||
|
Total natural gas derivatives
|
30
|
|
|
(7
|
)
|
|
23
|
|
|||
|
Soybean meal option derivatives
|
|
|
|
|
|
||||||
|
Loss/(gain) reclassified to net income
|
(8
|
)
|
|
2
|
|
|
(6
|
)
|
|||
|
Gain/(loss) recognized in other comprehensive income (loss)
|
8
|
|
|
(2
|
)
|
|
6
|
|
|||
|
Total soybean meal derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Corn option derivatives
|
|
|
|
|
|
||||||
|
Loss/(gain) reclassified to net income
|
(1,912
|
)
|
|
493
|
|
|
(1,419
|
)
|
|||
|
Gain/(Loss) recognized in other comprehensive income
|
(361
|
)
|
|
93
|
|
|
(268
|
)
|
|||
|
Total corn options
|
(2,273
|
)
|
|
586
|
|
|
(1,687
|
)
|
|||
|
Foreign exchange derivatives
|
|
|
|
|
|
||||||
|
Gain/(Loss) recognized in other comprehensive income
|
1,637
|
|
|
(556
|
)
|
|
1,081
|
|
|||
|
Total foreign exchange derivatives
|
1,637
|
|
|
(556
|
)
|
|
1,081
|
|
|||
|
Foreign currency translation
|
(89,198
|
)
|
|
1,724
|
|
|
(87,474
|
)
|
|||
|
Other comprehensive income/(loss)
|
$
|
(93,634
|
)
|
|
$
|
2,847
|
|
|
$
|
(90,787
|
)
|
|
|
Fiscal Year Ended
|
|
||||||||
|
|
December 29, 2018
|
December 30, 2017
|
December 31, 2016
|
Statement of Operations Classification
|
||||||
|
Derivative instruments
|
|
|
|
|
||||||
|
Soybean meal option derivatives
|
$
|
8
|
|
$
|
—
|
|
$
|
—
|
|
Net sales
|
|
Natural gas swap derivatives
|
(14
|
)
|
(35
|
)
|
—
|
|
Cost of sales and operating expenses
|
|||
|
Corn option derivatives
|
1,912
|
|
5,255
|
|
3,868
|
|
Cost of sales and operating expenses
|
|||
|
|
1,906
|
|
5,220
|
|
3,868
|
|
Total before tax
|
|||
|
|
(492
|
)
|
(2,025
|
)
|
(1,501
|
)
|
Income taxes
|
|||
|
|
1,414
|
|
3,195
|
|
2,367
|
|
Net of tax
|
|||
|
Defined benefit pension plans
|
|
|
|
|
||||||
|
Amortization of prior service cost
|
$
|
(35
|
)
|
$
|
(35
|
)
|
$
|
(36
|
)
|
(a)
|
|
Amortization of actuarial loss
|
(3,543
|
)
|
(4,786
|
)
|
(4,632
|
)
|
(a)
|
|||
|
Amortization of curtailment
|
(498
|
)
|
—
|
|
—
|
|
(a)
|
|||
|
Amortization of settlement
|
3
|
|
(42
|
)
|
114
|
|
(a)
|
|||
|
|
(4,073
|
)
|
(4,863
|
)
|
(4,554
|
)
|
Total before tax
|
|||
|
|
918
|
|
1,827
|
|
1,753
|
|
Income taxes
|
|||
|
|
(3,155
|
)
|
(3,036
|
)
|
(2,801
|
)
|
Net of tax
|
|||
|
Total reclassifications
|
$
|
(1,741
|
)
|
$
|
159
|
|
$
|
(434
|
)
|
Net of tax
|
|
(a)
|
These items are included in the computation of net periodic pension cost. See Note 15 Employee Benefit Plans for additional information.
|
|
|
|
Fiscal Year Ended December 29, 2018
|
|||||||||||
|
|
|
Foreign Currency
|
Derivative
|
Defined Benefit
|
|
||||||||
|
|
|
Translation
|
Instruments
|
Pension Plans
|
Total
|
||||||||
|
Accumulated Other Comprehensive Income/(loss) December 30, 2017, attributable to Darling, net of tax
|
|
$
|
(183,161
|
)
|
$
|
1,372
|
|
$
|
(27,735
|
)
|
$
|
(209,524
|
)
|
|
Other comprehensive gain/(loss) before reclassifications
|
|
(87,474
|
)
|
832
|
|
(5,886
|
)
|
(92,528
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income/(loss)
|
|
—
|
|
(1,414
|
)
|
3,155
|
|
1,741
|
|
||||
|
Reclassification of tax effect (a)
|
|
—
|
|
291
|
|
(5,073
|
)
|
(4,782
|
)
|
||||
|
Net current-period other comprehensive income
|
|
(87,474
|
)
|
(291
|
)
|
(7,804
|
)
|
(95,569
|
)
|
||||
|
Noncontrolling interest
|
|
(554
|
)
|
—
|
|
—
|
|
(554
|
)
|
||||
|
Accumulated Other Comprehensive Income/(loss) December 29, 2018, attributable to Darling, net of tax
|
|
$
|
(270,081
|
)
|
$
|
1,081
|
|
$
|
(35,539
|
)
|
$
|
(304,539
|
)
|
|
(a)
|
Stranded tax effects reclassified from accumulated other comprehensive income (loss) to retained earnings from the adoption of ASU 2018-02.
|
|
|
December 29,
2018
|
|
December 30,
2017 |
||||
|
Change in projected benefit obligation:
|
|
|
|
||||
|
Projected benefit obligation at beginning of period
|
$
|
204,728
|
|
|
$
|
189,290
|
|
|
Service cost
|
3,064
|
|
|
3,043
|
|
||
|
Interest cost
|
6,443
|
|
|
6,711
|
|
||
|
Employee contributions
|
410
|
|
|
436
|
|
||
|
Plan amendments
|
—
|
|
|
(8
|
)
|
||
|
Actuarial loss/(gain)
|
(12,235
|
)
|
|
8,051
|
|
||
|
Benefits paid
|
(7,799
|
)
|
|
(7,063
|
)
|
||
|
Effect of curtailment
|
(474
|
)
|
|
—
|
|
||
|
Effect of settlement
|
(280
|
)
|
|
(884
|
)
|
||
|
Other
|
(3,191
|
)
|
|
5,152
|
|
||
|
Projected benefit obligation at end of period
|
190,666
|
|
|
204,728
|
|
||
|
|
|
|
|
||||
|
Change in plan assets:
|
|
|
|
|
|
||
|
Fair value of plan assets at beginning of period
|
150,517
|
|
|
134,909
|
|
||
|
Actual return on plan assets
|
(11,922
|
)
|
|
19,030
|
|
||
|
Employer contributions
|
4,538
|
|
|
4,214
|
|
||
|
Employee contributions
|
410
|
|
|
436
|
|
||
|
Benefits paid
|
(7,799
|
)
|
|
(7,063
|
)
|
||
|
Effect of settlement
|
(331
|
)
|
|
(884
|
)
|
||
|
Divestiture
|
—
|
|
|
(2,262
|
)
|
||
|
Other
|
(1,552
|
)
|
|
2,137
|
|
||
|
Fair value of plan assets at end of period
|
133,861
|
|
|
150,517
|
|
||
|
|
|
|
|
||||
|
Funded status
|
(56,805
|
)
|
|
(54,211
|
)
|
||
|
Net amount recognized
|
$
|
(56,805
|
)
|
|
$
|
(54,211
|
)
|
|
|
|
|
|
||||
|
Amounts recognized in the consolidated balance
sheets consist of:
|
|
|
|
|
|
||
|
Current liability
|
$
|
(1,173
|
)
|
|
$
|
(1,440
|
)
|
|
Noncurrent liability
|
(55,632
|
)
|
|
(52,771
|
)
|
||
|
Net amount recognized
|
$
|
(56,805
|
)
|
|
$
|
(54,211
|
)
|
|
|
|
|
|
||||
|
Amounts recognized in accumulated other
comprehensive loss consist of:
|
|
|
|
|
|
||
|
Net actuarial loss
|
$
|
47,501
|
|
|
$
|
43,651
|
|
|
Prior service cost
|
351
|
|
|
371
|
|
||
|
Net amount recognized (a)
|
$
|
47,852
|
|
|
$
|
44,022
|
|
|
(a)
|
Amounts do not include deferred taxes of $
12.3 million
and $
16.3 million
at
December 29, 2018
and
December 30, 2017
, respectively.
|
|
|
December 29,
2018
|
|
December 30,
2017
|
||||
|
Projected benefit obligation
|
$
|
190,666
|
|
|
$
|
204,728
|
|
|
Accumulated benefit obligation
|
181,642
|
|
|
192,192
|
|
||
|
Fair value of plan assets
|
133,861
|
|
|
150,517
|
|
||
|
|
December 29,
2018
|
|
December 30,
2017
|
|
December 31,
2016
|
||||||
|
Service cost
|
$
|
3,064
|
|
|
$
|
3,043
|
|
|
$
|
2,549
|
|
|
Interest cost
|
6,443
|
|
|
6,711
|
|
|
6,950
|
|
|||
|
Expected return on plan assets
|
(8,226
|
)
|
|
(7,181
|
)
|
|
(7,552
|
)
|
|||
|
Net amortization and deferral
|
3,578
|
|
|
4,821
|
|
|
4,668
|
|
|||
|
Curtailment
|
(263
|
)
|
|
—
|
|
|
(1,285
|
)
|
|||
|
Settlement
|
47
|
|
|
42
|
|
|
(114
|
)
|
|||
|
Net pension cost
|
$
|
4,643
|
|
|
$
|
7,436
|
|
|
$
|
5,216
|
|
|
|
2018
|
|
2017
|
||||
|
Actuarial (loss)/gain recognized:
|
|
|
|
||||
|
Reclassification adjustments
|
$
|
2,633
|
|
|
$
|
2,985
|
|
|
Actuarial (loss)/gain recognized during the period
|
(5,886
|
)
|
|
2,763
|
|
||
|
Amortization of settlement
|
(2
|
)
|
|
27
|
|
||
|
Amortization of curtailment
|
498
|
|
|
—
|
|
||
|
Prior service (cost) credit recognized:
|
|
|
|
|
|
||
|
Reclassification adjustments
|
26
|
|
|
24
|
|
||
|
Prior service cost arising during the period
|
(8
|
)
|
|
—
|
|
||
|
Other
|
9
|
|
|
30
|
|
||
|
|
$
|
(2,730
|
)
|
|
$
|
5,829
|
|
|
|
2019
|
||
|
Net actuarial loss
|
$
|
4,586
|
|
|
Prior service cost
|
36
|
|
|
|
|
$
|
4,622
|
|
|
|
December 29,
2018
|
|
December 30,
2017
|
|
December 31,
2016
|
|
|
|
|
|
|
|
|
Discount rate
|
3.68%
|
|
3.40%
|
|
3.81%
|
|
Rate of compensation increase
|
0.42%
|
|
0.38%
|
|
0.38%
|
|
|
December 29,
2018
|
|
December 30,
2017
|
|
December 31,
2016
|
|
Discount rate
|
2.30%
|
|
3.49%
|
|
3.55%
|
|
Rate of increase in future compensation levels
|
0.36%
|
|
0.43%
|
|
0.84%
|
|
Expected long-term rate of return on assets
|
6.13%
|
|
6.17%
|
|
6.52%
|
|
Fixed Income
|
35% - 80%
|
|
Equities
|
20% - 65%
|
|
|
Total
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
(In thousands of dollars)
|
Fair Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Balances as December 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Fixed Income:
|
|
|
|
|
|
|
|
||||||||
|
Long Term
|
$
|
23,231
|
|
|
$
|
23,231
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Short Term
|
1,869
|
|
|
1,869
|
|
|
—
|
|
|
—
|
|
||||
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Domestic equities
|
44,173
|
|
|
44,173
|
|
|
—
|
|
|
—
|
|
||||
|
International equities
|
28,152
|
|
|
28,152
|
|
|
—
|
|
|
—
|
|
||||
|
Insurance contracts
|
9,876
|
|
|
—
|
|
|
6,501
|
|
|
3,375
|
|
||||
|
Total categorized in fair value hierarchy
|
107,301
|
|
|
97,425
|
|
|
6,501
|
|
|
3,375
|
|
||||
|
Other investments measured at NAV
|
43,216
|
|
|
|
|
|
|
|
|||||||
|
Totals
|
$
|
150,517
|
|
|
$
|
97,425
|
|
|
$
|
6,501
|
|
|
$
|
3,375
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balances as December 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Long Term
|
$
|
21,670
|
|
|
$
|
21,670
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Short Term
|
2,032
|
|
|
2,032
|
|
|
—
|
|
|
—
|
|
||||
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Domestic equities
|
37,223
|
|
|
37,223
|
|
|
—
|
|
|
—
|
|
||||
|
International equities
|
24,714
|
|
|
24,714
|
|
|
—
|
|
|
—
|
|
||||
|
Insurance contracts
|
9,636
|
|
|
—
|
|
|
6,299
|
|
|
3,337
|
|
||||
|
Total categorized in fair value hierarchy
|
95,275
|
|
|
85,639
|
|
|
6,299
|
|
|
3,337
|
|
||||
|
Other investments measured at NAV
|
38,586
|
|
|
|
|
|
|
|
|||||||
|
Totals
|
$
|
133,861
|
|
|
$
|
85,639
|
|
|
$
|
6,299
|
|
|
$
|
3,337
|
|
|
|
|
Insurance
|
||
|
(in thousands of dollars)
|
|
Contracts
|
||
|
Balance as of December 31, 2016
|
|
$
|
2,783
|
|
|
Unrealized gains relating to instruments still held in the reporting period.
|
|
203
|
|
|
|
Purchases, sales, and settlements
|
|
—
|
|
|
|
Exchange rate changes
|
|
389
|
|
|
|
Balance as of December 30, 2017
|
|
3,375
|
|
|
|
Unrealized gains relating to instruments still held in the reporting period.
|
|
114
|
|
|
|
Purchases, sales, and settlements
|
|
—
|
|
|
|
Exchange rate changes
|
|
(152
|
)
|
|
|
Balance as of December 29, 2018
|
|
$
|
3,337
|
|
|
Year Ending
|
Pension Benefits
|
||
|
2019
|
$
|
10,508
|
|
|
2020
|
9,171
|
|
|
|
2021
|
11,019
|
|
|
|
2022
|
10,939
|
|
|
|
2023
|
10,611
|
|
|
|
Years 2023 – 2027
|
61,581
|
|
|
|
|
|
|
|
|
|
|
|
Expiration
|
||||||
|
Pension
|
EIN Pension
|
Pension Protection Act Zone Status
|
FIP/RP Status Pending/
|
Contributions
|
Date of Collective Bargaining
|
|||||||||
|
Fund
|
Plan Number
|
2018
|
2017
|
Implemented
|
2018
|
2017
|
2016
|
Agreement
|
||||||
|
Western Conference of Teamsters Pension Plan
|
91-6145047 / 001
|
Green
|
Green
|
No
|
$
|
1,505
|
|
$
|
1,524
|
|
$
|
1,456
|
|
March 2022 (b)
|
|
Central States, Southeast and Southwest Areas Pension Plan (a)
|
36-6044243 / 001
|
Red
|
Red
|
Yes
|
978
|
|
968
|
|
934
|
|
April 2019 (c)
|
|||
|
All other multiemployer plans
|
|
|
|
|
1,064
|
|
980
|
|
983
|
|
|
|||
|
|
|
Total Company Contributions
|
$
|
3,547
|
|
$
|
3,472
|
|
$
|
3,373
|
|
|
||
|
(a)
|
In July 2005 this plan received a 10 year extension from the IRS for amortizing unfunded liabilities. In April 2016 the IRS approved a modification of the amortization extension.
|
|
(b)
|
The Company has several plants that participate in the Western Conference of Teamsters Pension Plan under collective bargaining agreements that require minimum funding contributions. The agreements have expiration dates through March 30, 2022.
|
|
(c)
|
The Company has several processing plants that participate in the Central States, Southeast and Southwest Areas Pension Plan under collective bargaining agreements that require minimum funding contributions. Certain of these agreements have expired and are being renegotiated with others having expiration dates through April 30, 2019.
|
|
Functional Currency
|
|
Contract Currency
|
||||
|
Type
|
Amount
|
|
Type
|
Amount
|
||
|
Brazilian real
|
46,905
|
|
|
Euro
|
10,233
|
|
|
Brazilian real
|
408,100
|
|
|
U.S. Dollar
|
101,235
|
|
|
Euro
|
55,044
|
|
|
U.S. Dollar
|
63,381
|
|
|
Euro
|
36,950
|
|
|
Polish zloty
|
158,780
|
|
|
Euro
|
7,806
|
|
|
Japanese yen
|
1,007,000
|
|
|
Euro
|
39,280
|
|
|
Chinese renminbi
|
310,585
|
|
|
Euro
|
13,965
|
|
|
Australian dollar
|
21,850
|
|
|
Euro
|
3,844
|
|
|
British pound
|
3,452
|
|
|
Polish zloty
|
19,278
|
|
|
Euro
|
4,486
|
|
|
British pound
|
73
|
|
|
Euro
|
81
|
|
|
Japanese yen
|
229,343
|
|
|
U.S. dollar
|
2,064
|
|
|
U.S. dollar
|
648
|
|
|
Japanese yen
|
73,000
|
|
|
|
|
|
|
Loss or (Gain) Recognized in Income on Derivatives Not Designated as Hedges
|
||||||||
|
|
|
|
|
For The Year Ended
|
||||||||
|
Derivatives not designated as hedging instruments
|
|
Location
|
|
December 29, 2018
|
December 30, 2017
|
December 31, 2016
|
||||||
|
Foreign exchange
|
|
Foreign currency loss/(gain)
|
|
$
|
(2,160
|
)
|
$
|
13,460
|
|
$
|
(1,542
|
)
|
|
Foreign exchange
|
|
Net sales
|
|
2,806
|
|
—
|
|
—
|
|
|||
|
Foreign exchange
|
|
Cost of sales and operating expenses
|
|
(1,005
|
)
|
—
|
|
—
|
|
|||
|
Foreign exchange
|
|
Selling, general and administrative expense
|
|
3,040
|
|
(2,763
|
)
|
(8,543
|
)
|
|||
|
Corn options and futures
|
|
Net sales
|
|
683
|
|
212
|
|
472
|
|
|||
|
Corn options and futures
|
|
Cost of sales and operating expenses
|
|
(543
|
)
|
(1,659
|
)
|
(1,411
|
)
|
|||
|
Natural gas and heating oil swaps and options
|
|
Cost of sales and operating expenses
|
|
1,031
|
|
—
|
|
—
|
|
|||
|
Heating oil swaps and options
|
|
Net sales
|
|
—
|
|
492
|
|
455
|
|
|||
|
Soybean meal
|
|
Net sales
|
|
—
|
|
(405
|
)
|
7
|
|
|||
|
Soybean oil
|
|
Net sales
|
|
—
|
|
45
|
|
—
|
|
|||
|
Total
|
|
|
|
$
|
3,852
|
|
$
|
9,382
|
|
$
|
(10,562
|
)
|
|
|
|
Fair Value Measurements at December 29, 2018 Using
|
||||||||||
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
Significant Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||
|
(In thousands of dollars)
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||
|
Assets
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
4,307
|
|
$
|
—
|
|
$
|
4,307
|
|
$
|
—
|
|
|
Total Assets
|
4,307
|
|
—
|
|
4,307
|
|
—
|
|
||||
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
||||||||
|
Derivative liabilities
|
3,235
|
|
—
|
|
3,235
|
|
—
|
|
||||
|
5.375% Senior Notes
|
495,000
|
|
—
|
|
495,000
|
|
—
|
|
||||
|
3.625% Senior Notes
|
585,303
|
|
—
|
|
585,303
|
|
—
|
|
||||
|
Term Loan A
|
67,739
|
|
—
|
|
67,739
|
|
—
|
|
||||
|
Term Loan B
|
492,525
|
|
—
|
|
492,525
|
|
—
|
|
||||
|
Revolver
|
31,623
|
|
—
|
|
31,623
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
1,675,425
|
|
$
|
—
|
|
$
|
1,675,425
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at December 30, 2017 Using
|
||||||||||
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
Significant Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||
|
(In thousands of dollars)
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||
|
Assets
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
4,346
|
|
$
|
—
|
|
$
|
4,346
|
|
$
|
—
|
|
|
Total Assets
|
4,346
|
|
—
|
|
4,346
|
|
—
|
|
||||
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
||||||||
|
Derivative liabilities
|
2,326
|
|
—
|
|
2,326
|
|
—
|
|
||||
|
5.375% Senior Notes
|
513,100
|
|
—
|
|
513,100
|
|
—
|
|
||||
|
4.75% Senior Notes
|
646,681
|
|
—
|
|
646,681
|
|
—
|
|
||||
|
Term Loan A
|
95,883
|
|
—
|
|
95,883
|
|
—
|
|
||||
|
Term Loan B
|
511,616
|
|
—
|
|
511,616
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
1,769,606
|
|
$
|
—
|
|
$
|
1,769,606
|
|
$
|
—
|
|
|
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Corporate
|
Total
|
||||||||||
|
Fiscal Year Ended December 29, 2018
|
|
|
|
|
|
||||||||||
|
Net Sales
|
$
|
1,952,555
|
|
$
|
1,139,126
|
|
$
|
296,045
|
|
$
|
—
|
|
$
|
3,387,726
|
|
|
Cost of sales and operating expenses
|
1,498,698
|
|
917,859
|
|
230,526
|
|
—
|
|
2,647,083
|
|
|||||
|
Gross Margin
|
453,857
|
|
221,267
|
|
65,519
|
|
—
|
|
740,643
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
176,722
|
|
91,546
|
|
(4,770
|
)
|
45,766
|
|
309,264
|
|
|||||
|
Restructuring and impairment charges
|
—
|
|
14,965
|
|
—
|
|
—
|
|
14,965
|
|
|||||
|
Depreciation and amortization
|
194,292
|
|
80,988
|
|
34,981
|
|
10,931
|
|
321,192
|
|
|||||
|
Segment operating income/(loss)
|
82,843
|
|
33,768
|
|
35,308
|
|
(56,697
|
)
|
95,222
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of unconsolidated subsidiaries
|
(550
|
)
|
—
|
|
159,779
|
|
—
|
|
159,229
|
|
|||||
|
Segment income
|
82,293
|
|
33,768
|
|
195,087
|
|
(56,697
|
)
|
254,451
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Total other expense
|
|
|
|
|
(136,476
|
)
|
|||||||||
|
Income before income taxes
|
|
|
|
|
$
|
117,975
|
|
||||||||
|
|
|
|
|
|
|
||||||||||
|
Segment assets at December 29, 2018
|
$
|
2,566,106
|
|
$
|
1,401,291
|
|
$
|
761,817
|
|
$
|
160,140
|
|
$
|
4,889,354
|
|
|
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Corporate
|
Total
|
||||||||||
|
Fiscal Year Ended December 30, 2017
|
|
|
|
|
|
||||||||||
|
Net Sales
|
$
|
2,239,492
|
|
$
|
1,156,976
|
|
$
|
265,783
|
|
$
|
—
|
|
$
|
3,662,251
|
|
|
Cost of sales and operating expenses
|
1,744,631
|
|
920,383
|
|
210,429
|
|
—
|
|
2,875,443
|
|
|||||
|
Gross Margin
|
494,861
|
|
236,593
|
|
55,354
|
|
—
|
|
786,808
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
178,347
|
|
104,644
|
|
10,355
|
|
50,156
|
|
343,502
|
|
|||||
|
Depreciation and amortization
|
184,172
|
|
75,010
|
|
31,019
|
|
11,899
|
|
302,100
|
|
|||||
|
Segment operating income/(loss)
|
132,342
|
|
56,939
|
|
13,980
|
|
(62,055
|
)
|
141,206
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of unconsolidated subsidiaries
|
265
|
|
—
|
|
28,239
|
|
—
|
|
28,504
|
|
|||||
|
Segment income
|
132,607
|
|
56,939
|
|
42,219
|
|
(62,055
|
)
|
169,710
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Total other expense
|
|
|
|
|
(105,510
|
)
|
|||||||||
|
Income before income taxes
|
|
|
|
|
$
|
64,200
|
|
||||||||
|
|
|
|
|
|
|
||||||||||
|
Segment assets at December 30, 2017
|
$
|
2,614,545
|
|
$
|
1,499,027
|
|
$
|
688,890
|
|
$
|
155,763
|
|
$
|
4,958,225
|
|
|
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Corporate
|
Total
|
||||||||||
|
Fiscal Year Ended December 31, 2016
|
|
|
|
|
|
||||||||||
|
Net Sales
|
$
|
2,089,145
|
|
$
|
1,055,725
|
|
$
|
247,058
|
|
$
|
—
|
|
$
|
3,391,928
|
|
|
Cost of sales and operating expenses
|
1,624,804
|
|
828,072
|
|
182,457
|
|
—
|
|
2,635,333
|
|
|||||
|
Gross Margin
|
464,341
|
|
227,653
|
|
64,601
|
|
—
|
|
756,595
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
167,287
|
|
97,168
|
|
6,766
|
|
40,331
|
|
311,552
|
|
|||||
|
Acquisition costs
|
—
|
|
—
|
|
—
|
|
401
|
|
401
|
|
|||||
|
Depreciation and amortization
|
178,845
|
|
70,120
|
|
28,531
|
|
12,412
|
|
289,908
|
|
|||||
|
Segment operating income/(loss)
|
118,209
|
|
60,365
|
|
29,304
|
|
(53,144
|
)
|
154,734
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of unconsolidated subsidiaries
|
467
|
|
—
|
|
69,912
|
|
—
|
|
70,379
|
|
|||||
|
Segment income
|
118,676
|
|
60,365
|
|
99,216
|
|
(53,144
|
)
|
225,113
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Total other expense
|
|
|
|
|
(102,574
|
)
|
|||||||||
|
Income before income taxes
|
|
|
|
|
$
|
122,539
|
|
||||||||
|
|
|
|
|
|
|
||||||||||
|
|
December 29,
2018
|
|
December 30,
2017
|
|
December 31,
2016
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
Feed Ingredients
|
$
|
194,292
|
|
|
$
|
184,172
|
|
|
$
|
178,845
|
|
|
Food Ingredients
|
80,988
|
|
|
75,010
|
|
|
70,120
|
|
|||
|
Fuel Ingredients
|
34,981
|
|
|
31,019
|
|
|
28,531
|
|
|||
|
Corporate Activities
|
10,931
|
|
|
11,899
|
|
|
12,412
|
|
|||
|
Total
|
$
|
321,192
|
|
|
$
|
302,100
|
|
|
$
|
289,908
|
|
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Feed Ingredients
|
$
|
237,215
|
|
|
$
|
191,953
|
|
|
$
|
167,313
|
|
|
Food Ingredients
|
51,659
|
|
|
50,099
|
|
|
50,020
|
|
|||
|
Fuel Ingredients
|
27,121
|
|
|
24,707
|
|
|
22,323
|
|
|||
|
Corporate Activities
|
5,901
|
|
|
7,409
|
|
|
3,867
|
|
|||
|
Total (a)
|
$
|
321,896
|
|
|
$
|
274,168
|
|
|
$
|
243,523
|
|
|
(a)
|
Excludes capital assets acquired by acquisition in fiscal 2018 of approximately $
31.6 million
and excludes immaterial capital assets acquired by acquisition in fiscal 2017 and fiscal 2016.
|
|
|
FY 2018
|
FY 2017
|
||||
|
|
Long-Lived Assets
|
Long-Lived Assets
|
||||
|
North America
|
$
|
2,562,389
|
|
$
|
2,468,111
|
|
|
Europe
|
1,219,084
|
|
1,292,020
|
|
||
|
China
|
136,711
|
|
151,760
|
|
||
|
South America
|
64,916
|
|
81,247
|
|
||
|
Other
|
8,312
|
|
8,642
|
|
||
|
Total
|
$
|
3,991,412
|
|
$
|
4,001,780
|
|
|
|
Impact of changes in accounting policies
|
|||||||||
|
|
As reported
|
|
Adjustments
|
|
Balances without adoption of Topic 606
|
|||||
|
Year Ended December 29, 2018
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
Net sales
|
$
|
3,387,726
|
|
|
177,726
|
|
|
$
|
3,565,452
|
|
|
Cost of sales and operating expenses
|
$
|
2,647,083
|
|
|
177,726
|
|
|
$
|
2,824,809
|
|
|
|
Year Ended December 29, 2018
|
|||||||||||
|
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Total
|
||||||||
|
Geographic Area
|
|
|
|
|
||||||||
|
North America
|
$
|
1,586,930
|
|
$
|
181,213
|
|
$
|
48,858
|
|
$
|
1,817,001
|
|
|
Europe
|
329,341
|
|
648,933
|
|
247,187
|
|
1,225,461
|
|
||||
|
China
|
28,288
|
|
182,369
|
|
—
|
|
210,657
|
|
||||
|
South America
|
—
|
|
53,206
|
|
—
|
|
53,206
|
|
||||
|
Other
|
7,996
|
|
73,405
|
|
—
|
|
81,401
|
|
||||
|
Net sales
|
$
|
1,952,555
|
|
$
|
1,139,126
|
|
$
|
296,045
|
|
$
|
3,387,726
|
|
|
|
|
|
|
|
||||||||
|
Major product types
|
|
|
|
|
||||||||
|
Fats
|
$
|
564,790
|
|
$
|
163,815
|
|
$
|
—
|
|
$
|
728,605
|
|
|
Used cooking oil
|
166,634
|
|
—
|
|
—
|
|
166,634
|
|
||||
|
Proteins
|
842,878
|
|
—
|
|
—
|
|
842,878
|
|
||||
|
Bakery
|
180,227
|
|
—
|
|
—
|
|
180,227
|
|
||||
|
Other rendering
|
129,273
|
|
—
|
|
—
|
|
129,273
|
|
||||
|
Food ingredients
|
—
|
|
886,042
|
|
—
|
|
886,042
|
|
||||
|
Bioenergy
|
—
|
|
—
|
|
247,187
|
|
247,187
|
|
||||
|
Biofuels
|
—
|
|
—
|
|
48,858
|
|
48,858
|
|
||||
|
Other
|
68,753
|
|
89,269
|
|
—
|
|
158,022
|
|
||||
|
Net sales
|
$
|
1,952,555
|
|
$
|
1,139,126
|
|
$
|
296,045
|
|
$
|
3,387,726
|
|
|
|
Year Ended December 30, 2017 (a)
|
|||||||||||
|
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Total
|
||||||||
|
Geographic Area
|
|
|
|
|
||||||||
|
North America
|
$
|
1,696,081
|
|
$
|
193,950
|
|
$
|
46,996
|
|
$
|
1,937,027
|
|
|
Europe
|
503,786
|
|
650,177
|
|
218,787
|
|
1,372,750
|
|
||||
|
China
|
32,103
|
|
177,677
|
|
—
|
|
209,780
|
|
||||
|
South America
|
—
|
|
60,111
|
|
—
|
|
60,111
|
|
||||
|
Other
|
7,522
|
|
75,061
|
|
—
|
|
82,583
|
|
||||
|
Net sales
|
$
|
2,239,492
|
|
$
|
1,156,976
|
|
$
|
265,783
|
|
$
|
3,662,251
|
|
|
|
|
|
|
|
||||||||
|
Major product types
|
|
|
|
|
||||||||
|
Fats
|
$
|
648,328
|
|
$
|
183,719
|
|
$
|
—
|
|
$
|
832,047
|
|
|
Used cooking oil
|
185,516
|
|
—
|
|
—
|
|
185,516
|
|
||||
|
Proteins
|
816,060
|
|
—
|
|
—
|
|
816,060
|
|
||||
|
Bakery
|
209,801
|
|
—
|
|
—
|
|
209,801
|
|
||||
|
Other rendering
|
286,183
|
|
—
|
|
—
|
|
286,183
|
|
||||
|
Food ingredients
|
—
|
|
880,128
|
|
—
|
|
880,128
|
|
||||
|
Bioenergy
|
—
|
|
—
|
|
218,787
|
|
218,787
|
|
||||
|
Biofuels
|
—
|
|
—
|
|
46,996
|
|
46,996
|
|
||||
|
Other
|
93,604
|
|
93,129
|
|
—
|
|
186,733
|
|
||||
|
Net sales
|
$
|
2,239,492
|
|
$
|
1,156,976
|
|
$
|
265,783
|
|
$
|
3,662,251
|
|
|
|
Year Ended December 31, 2016 (a)
|
|||||||||||
|
|
Feed Ingredients
|
Food Ingredients
|
Fuel Ingredients
|
Total
|
||||||||
|
Geographic Area Revenues
|
|
|
|
|
||||||||
|
North America
|
$
|
1,580,252
|
|
$
|
188,506
|
|
$
|
48,901
|
|
$
|
1,817,659
|
|
|
Europe
|
467,124
|
|
560,116
|
|
198,157
|
|
1,225,397
|
|
||||
|
China
|
36,193
|
|
182,287
|
|
—
|
|
218,480
|
|
||||
|
South America
|
—
|
|
55,089
|
|
—
|
|
55,089
|
|
||||
|
Other
|
5,576
|
|
69,727
|
|
—
|
|
75,303
|
|
||||
|
Net sales
|
$
|
2,089,145
|
|
$
|
1,055,725
|
|
$
|
247,058
|
|
$
|
3,391,928
|
|
|
|
|
|
|
|
||||||||
|
Major product types
|
|
|
|
|
||||||||
|
Fats
|
$
|
574,553
|
|
$
|
166,167
|
|
$
|
—
|
|
$
|
740,720
|
|
|
Used cooking oil
|
165,061
|
|
—
|
|
—
|
|
165,061
|
|
||||
|
Proteins
|
769,391
|
|
—
|
|
—
|
|
769,391
|
|
||||
|
Bakery
|
220,438
|
|
—
|
|
—
|
|
220,438
|
|
||||
|
Other rendering
|
269,196
|
|
—
|
|
—
|
|
269,196
|
|
||||
|
Food ingredients
|
—
|
|
826,216
|
|
—
|
|
826,216
|
|
||||
|
Bioenergy
|
—
|
|
—
|
|
198,157
|
|
198,157
|
|
||||
|
Biofuels
|
—
|
|
—
|
|
48,901
|
|
48,901
|
|
||||
|
Other
|
90,506
|
|
63,342
|
|
—
|
|
153,848
|
|
||||
|
Net sales
|
$
|
2,089,145
|
|
$
|
1,055,725
|
|
$
|
247,058
|
|
$
|
3,391,928
|
|
|
|
Year Ended December 29, 2018
|
|||||||||||
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||
|
Net sales
|
$
|
875,374
|
|
$
|
846,646
|
|
$
|
812,576
|
|
$
|
853,130
|
|
|
Operating income
|
31,754
|
|
21,668
|
|
18,186
|
|
23,614
|
|
||||
|
Income from operations before income taxes
|
101,787
|
|
(27,455
|
)
|
(6,540
|
)
|
50,183
|
|
||||
|
Net income
|
98,075
|
|
(29,138
|
)
|
(5,137
|
)
|
42,144
|
|
||||
|
Net income attributable to minority interests
|
(770
|
)
|
(1,282
|
)
|
(900
|
)
|
(1,496
|
)
|
||||
|
Net income/(loss) attributable to Darling
|
97,305
|
|
(30,420
|
)
|
(6,037
|
)
|
40,648
|
|
||||
|
Basic earnings/(loss) per share
|
0.59
|
|
(0.18
|
)
|
(0.04
|
)
|
0.25
|
|
||||
|
Diluted earnings/(loss) per share
|
0.58
|
|
(0.18
|
)
|
(0.04
|
)
|
0.24
|
|
||||
|
|
Year Ended December 30, 2017
|
|||||||||||
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter (a)
|
||||||||
|
Net sales
|
$
|
878,510
|
|
$
|
894,930
|
|
$
|
936,262
|
|
$
|
952,549
|
|
|
Operating income
|
32,507
|
|
38,164
|
|
34,396
|
|
36,139
|
|
||||
|
Income from operations before income taxes
|
9,216
|
|
18,070
|
|
14,980
|
|
21,934
|
|
||||
|
Net income
|
7,398
|
|
10,328
|
|
8,684
|
|
106,944
|
|
||||
|
Net income attributable to minority interests
|
(1,569
|
)
|
(1,179
|
)
|
(923
|
)
|
(1,215
|
)
|
||||
|
Net income attributable to Darling
|
5,829
|
|
9,149
|
|
7,761
|
|
105,729
|
|
||||
|
Basic earnings per share
|
0.04
|
|
0.06
|
|
0.05
|
|
0.64
|
|
||||
|
Diluted earnings per share
|
0.04
|
|
0.05
|
|
0.05
|
|
0.63
|
|
||||
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
995
|
|
$
|
32
|
|
$
|
106,235
|
|
$
|
—
|
|
$
|
107,262
|
|
|
Restricted cash
|
103
|
|
—
|
|
4
|
|
—
|
|
107
|
|
|||||
|
Accounts receivable
|
56,113
|
|
619,628
|
|
461,005
|
|
(751,009
|
)
|
385,737
|
|
|||||
|
Inventories
|
23,752
|
|
83,261
|
|
234,015
|
|
—
|
|
341,028
|
|
|||||
|
Income taxes refundable
|
2,851
|
|
—
|
|
3,611
|
|
—
|
|
6,462
|
|
|||||
|
Prepaid expenses
|
12,890
|
|
2,936
|
|
19,421
|
|
—
|
|
35,247
|
|
|||||
|
Other current assets
|
2,680
|
|
(1,418
|
)
|
20,837
|
|
—
|
|
22,099
|
|
|||||
|
Total current assets
|
99,384
|
|
704,439
|
|
845,128
|
|
(751,009
|
)
|
897,942
|
|
|||||
|
Investment in subsidiaries
|
4,880,193
|
|
1,366,126
|
|
844,044
|
|
(7,090,363
|
)
|
—
|
|
|||||
|
Property, plant and equipment, net
|
375,824
|
|
503,130
|
|
808,904
|
|
—
|
|
1,687,858
|
|
|||||
|
Intangible assets, net
|
50,132
|
|
200,936
|
|
344,794
|
|
—
|
|
595,862
|
|
|||||
|
Goodwill
|
49,506
|
|
490,748
|
|
688,905
|
|
—
|
|
1,229,159
|
|
|||||
|
Investment in unconsolidated subsidiaries
|
13,969
|
|
—
|
|
396,208
|
|
—
|
|
410,177
|
|
|||||
|
Other assets
|
39,395
|
|
138
|
|
13,842
|
|
—
|
|
53,375
|
|
|||||
|
Deferred income taxes
|
—
|
|
—
|
|
14,981
|
|
—
|
|
14,981
|
|
|||||
|
|
$
|
5,508,403
|
|
$
|
3,265,517
|
|
$
|
3,956,806
|
|
$
|
(7,841,372
|
)
|
$
|
4,889,354
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|||||||
|
Current portion of long-term debt
|
$
|
3,558
|
|
$
|
5
|
|
$
|
3,929
|
|
$
|
—
|
|
$
|
7,492
|
|
|
Accounts payable
|
783,406
|
|
24,388
|
|
162,678
|
|
(750,993
|
)
|
219,479
|
|
|||||
|
Income taxes payable
|
(10
|
)
|
—
|
|
4,053
|
|
—
|
|
4,043
|
|
|||||
|
Accrued expenses
|
107,572
|
|
33,387
|
|
168,541
|
|
(16
|
)
|
309,484
|
|
|||||
|
Total current liabilities
|
894,526
|
|
57,780
|
|
339,201
|
|
(751,009
|
)
|
540,498
|
|
|||||
|
Long-term debt, net of current portion
|
1,019,130
|
|
18
|
|
647,792
|
|
—
|
|
1,666,940
|
|
|||||
|
Other noncurrent liabilities
|
78,589
|
|
—
|
|
36,443
|
|
—
|
|
115,032
|
|
|||||
|
Deferred income taxes
|
95,710
|
|
—
|
|
135,353
|
|
—
|
|
231,063
|
|
|||||
|
Total liabilities
|
2,087,955
|
|
57,798
|
|
1,158,789
|
|
(751,009
|
)
|
2,553,533
|
|
|||||
|
Total stockholders' equity
|
3,420,448
|
|
3,207,719
|
|
2,798,017
|
|
(7,090,363
|
)
|
2,335,821
|
|
|||||
|
|
$
|
5,508,403
|
|
$
|
3,265,517
|
|
$
|
3,956,806
|
|
$
|
(7,841,372
|
)
|
$
|
4,889,354
|
|
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
1,724
|
|
$
|
2,993
|
|
$
|
102,057
|
|
$
|
—
|
|
$
|
106,774
|
|
|
Restricted cash
|
103
|
|
—
|
|
39
|
|
—
|
|
142
|
|
|||||
|
Accounts receivable
|
37,453
|
|
465,653
|
|
436,874
|
|
(548,133
|
)
|
391,847
|
|
|||||
|
Inventories
|
18,049
|
|
84,805
|
|
255,329
|
|
—
|
|
358,183
|
|
|||||
|
Income taxes refundable
|
1,591
|
|
—
|
|
2,918
|
|
—
|
|
4,509
|
|
|||||
|
Prepaid expenses
|
10,787
|
|
3,141
|
|
24,398
|
|
—
|
|
38,326
|
|
|||||
|
Other current assets
|
7,117
|
|
923
|
|
48,624
|
|
—
|
|
56,664
|
|
|||||
|
Total current assets
|
76,824
|
|
557,515
|
|
870,239
|
|
(548,133
|
)
|
956,445
|
|
|||||
|
Investment in subsidiaries
|
4,734,618
|
|
1,167,246
|
|
844,044
|
|
(6,745,908
|
)
|
—
|
|
|||||
|
Property, plant and equipment, net
|
278,121
|
|
501,842
|
|
865,859
|
|
—
|
|
1,645,822
|
|
|||||
|
Intangible assets, net
|
17,034
|
|
258,970
|
|
400,496
|
|
—
|
|
676,500
|
|
|||||
|
Goodwill
|
21,860
|
|
551,837
|
|
727,396
|
|
—
|
|
1,301,093
|
|
|||||
|
Investment in unconsolidated subsidiary
|
4,341
|
|
—
|
|
297,697
|
|
—
|
|
302,038
|
|
|||||
|
Other assets
|
42,078
|
|
314,166
|
|
193,923
|
|
(487,883
|
)
|
62,284
|
|
|||||
|
Deferred income taxes
|
—
|
|
—
|
|
14,043
|
|
—
|
|
14,043
|
|
|||||
|
|
$
|
5,174,876
|
|
$
|
3,351,576
|
|
$
|
4,213,697
|
|
$
|
(7,781,924
|
)
|
$
|
4,958,225
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|||||||
|
Current portion of long-term debt
|
$
|
115
|
|
$
|
—
|
|
$
|
16,028
|
|
$
|
—
|
|
$
|
16,143
|
|
|
Accounts payable
|
555,894
|
|
37,466
|
|
169,033
|
|
(544,976
|
)
|
217,417
|
|
|||||
|
Income tax payable
|
32
|
|
373
|
|
11,895
|
|
—
|
|
12,300
|
|
|||||
|
Accrued expenses
|
105,625
|
|
30,542
|
|
180,613
|
|
(3,157
|
)
|
313,623
|
|
|||||
|
Total current liabilities
|
661,666
|
|
68,381
|
|
377,569
|
|
(548,133
|
)
|
559,483
|
|
|||||
|
Long-term debt, net of current portion
|
1,030,736
|
|
—
|
|
1,155,197
|
|
(487,883
|
)
|
1,698,050
|
|
|||||
|
Other noncurrent liabilities
|
69,711
|
|
—
|
|
36,576
|
|
—
|
|
106,287
|
|
|||||
|
Deferred income taxes
|
106,543
|
|
—
|
|
160,165
|
|
—
|
|
266,708
|
|
|||||
|
Total liabilities
|
1,868,656
|
|
68,381
|
|
1,729,507
|
|
(1,036,016
|
)
|
2,630,528
|
|
|||||
|
Total stockholders' equity
|
3,306,220
|
|
3,283,195
|
|
2,484,190
|
|
(6,745,908
|
)
|
2,327,697
|
|
|||||
|
|
$
|
5,174,876
|
|
$
|
3,351,576
|
|
$
|
4,213,697
|
|
$
|
(7,781,924
|
)
|
$
|
4,958,225
|
|
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
541,499
|
|
$
|
1,338,376
|
|
$
|
1,738,427
|
|
$
|
(230,576
|
)
|
$
|
3,387,726
|
|
|
Cost and expenses:
|
|
|
|
|
|
||||||||||
|
Cost of sales and operating expenses
|
421,942
|
|
1,080,236
|
|
1,375,481
|
|
(230,576
|
)
|
2,647,083
|
|
|||||
|
Selling, general and administrative expenses
|
149,715
|
|
46,199
|
|
113,350
|
|
—
|
|
309,264
|
|
|||||
|
Restructuring and impairments charges
|
—
|
|
—
|
|
14,965
|
|
—
|
|
14,965
|
|
|||||
|
Depreciation and amortization
|
48,941
|
|
107,581
|
|
164,670
|
|
—
|
|
321,192
|
|
|||||
|
Total costs and expenses
|
620,598
|
|
1,234,016
|
|
1,668,466
|
|
(230,576
|
)
|
3,292,504
|
|
|||||
|
Operating income/(loss)
|
(79,099
|
)
|
104,360
|
|
69,961
|
|
—
|
|
95,222
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
(56,832
|
)
|
7,397
|
|
(36,994
|
)
|
—
|
|
(86,429
|
)
|
|||||
|
Debt extinguishment costs
|
(15,635
|
)
|
—
|
|
(7,874
|
)
|
—
|
|
(23,509
|
)
|
|||||
|
Foreign currency gains/(losses)
|
(431
|
)
|
(103
|
)
|
(5,897
|
)
|
—
|
|
(6,431
|
)
|
|||||
|
Loss on disposal of subsidiaries
|
(15,583
|
)
|
—
|
|
3,038
|
|
—
|
|
(12,545
|
)
|
|||||
|
Other income/(expense), net
|
(18,487
|
)
|
(1,019
|
)
|
11,944
|
|
—
|
|
(7,562
|
)
|
|||||
|
Equity in net income/(loss) of unconsolidated subsidiaries
|
(2,622
|
)
|
—
|
|
161,851
|
|
—
|
|
159,229
|
|
|||||
|
Earnings in investments in subsidiaries
|
270,943
|
|
—
|
|
—
|
|
(270,943
|
)
|
—
|
|
|||||
|
Income/(loss) from operations before taxes
|
82,254
|
|
110,635
|
|
196,029
|
|
(270,943
|
)
|
117,975
|
|
|||||
|
Income taxes (benefit)
|
(19,242
|
)
|
11,282
|
|
19,991
|
|
—
|
|
12,031
|
|
|||||
|
Net (income)/loss attributable to noncontrolling interests
|
—
|
|
—
|
|
(4,448
|
)
|
—
|
|
(4,448
|
)
|
|||||
|
Net income/(loss) attributable to Darling
|
$
|
101,496
|
|
$
|
99,353
|
|
$
|
171,590
|
|
$
|
(270,943
|
)
|
$
|
101,496
|
|
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
545,699
|
|
$
|
1,464,920
|
|
$
|
1,893,304
|
|
$
|
(241,672
|
)
|
$
|
3,662,251
|
|
|
Cost and expenses:
|
|
|
|
|
|
||||||||||
|
Cost of sales and operating expenses
|
429,681
|
|
1,198,271
|
|
1,489,163
|
|
(241,672
|
)
|
2,875,443
|
|
|||||
|
Selling, general and administrative expenses
|
150,880
|
|
55,053
|
|
137,569
|
|
—
|
|
343,502
|
|
|||||
|
Depreciation and amortization
|
42,366
|
|
106,406
|
|
153,328
|
|
—
|
|
302,100
|
|
|||||
|
Acquisition and integration costs
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Total costs and expenses
|
622,927
|
|
1,359,730
|
|
1,780,060
|
|
(241,672
|
)
|
3,521,045
|
|
|||||
|
Operating income/(loss)
|
(77,228
|
)
|
105,190
|
|
113,244
|
|
—
|
|
141,206
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
(55,336
|
)
|
15,818
|
|
(49,408
|
)
|
—
|
|
(88,926
|
)
|
|||||
|
Foreign currency gains/(losses)
|
(234
|
)
|
114
|
|
(6,778
|
)
|
—
|
|
(6,898
|
)
|
|||||
|
Loss on sale of subsidiaries
|
—
|
|
—
|
|
(885
|
)
|
—
|
|
(885
|
)
|
|||||
|
Other income/(expense), net
|
(14,651
|
)
|
37
|
|
5,813
|
|
—
|
|
(8,801
|
)
|
|||||
|
Equity in net income/(loss) of unconsolidated subsidiaries
|
(1,847
|
)
|
—
|
|
30,351
|
|
—
|
|
28,504
|
|
|||||
|
Earnings in investments in subsidiaries
|
438,580
|
|
—
|
|
—
|
|
(438,580
|
)
|
—
|
|
|||||
|
Income/(loss) from operations before taxes
|
289,284
|
|
121,159
|
|
92,337
|
|
(438,580
|
)
|
64,200
|
|
|||||
|
Income taxes (benefit)
|
160,816
|
|
(130,508
|
)
|
(99,462
|
)
|
—
|
|
(69,154
|
)
|
|||||
|
Net (income)/loss attributable to noncontrolling interests
|
—
|
|
—
|
|
(4,886
|
)
|
—
|
|
(4,886
|
)
|
|||||
|
Net income/(loss) attributable to Darling
|
$
|
128,468
|
|
$
|
251,667
|
|
$
|
186,913
|
|
$
|
(438,580
|
)
|
$
|
128,468
|
|
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
501,856
|
|
$
|
1,341,925
|
|
$
|
1,746,657
|
|
$
|
(198,510
|
)
|
$
|
3,391,928
|
|
|
Cost and expenses:
|
|
|
|
|
|
||||||||||
|
Cost of sales and operating expenses
|
392,876
|
|
1,085,582
|
|
1,355,385
|
|
(198,510
|
)
|
2,635,333
|
|
|||||
|
Selling, general and administrative expenses
|
129,612
|
|
49,697
|
|
132,243
|
|
—
|
|
311,552
|
|
|||||
|
Depreciation and amortization
|
41,106
|
|
105,261
|
|
143,541
|
|
—
|
|
289,908
|
|
|||||
|
Acquisition costs
|
—
|
|
—
|
|
401
|
|
—
|
|
401
|
|
|||||
|
Total costs and expenses
|
563,594
|
|
1,240,540
|
|
1,631,570
|
|
(198,510
|
)
|
3,237,194
|
|
|||||
|
Operating income/(loss)
|
(61,738
|
)
|
101,385
|
|
115,087
|
|
—
|
|
154,734
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
(60,971
|
)
|
17,492
|
|
(50,708
|
)
|
—
|
|
(94,187
|
)
|
|||||
|
Foreign currency gains/(losses)
|
122
|
|
(283
|
)
|
(1,693
|
)
|
—
|
|
(1,854
|
)
|
|||||
|
Other income/(expense), net
|
(14,499
|
)
|
(1,226
|
)
|
9,192
|
|
—
|
|
(6,533
|
)
|
|||||
|
Equity in net income/(loss) of unconsolidated subsidiary
|
(1,236
|
)
|
—
|
|
71,615
|
|
—
|
|
70,379
|
|
|||||
|
Earnings in investments in subsidiaries
|
223,347
|
|
—
|
|
—
|
|
(223,347
|
)
|
—
|
|
|||||
|
Income/(loss) from operations before taxes
|
85,025
|
|
117,368
|
|
143,493
|
|
(223,347
|
)
|
122,539
|
|
|||||
|
Income taxes (benefit)
|
(17,288
|
)
|
14,669
|
|
17,934
|
|
—
|
|
15,315
|
|
|||||
|
Net (income)/loss attributable to noncontrolling interests
|
—
|
|
—
|
|
(4,911
|
)
|
—
|
|
(4,911
|
)
|
|||||
|
Net income/(loss) attributable to Darling
|
$
|
102,313
|
|
$
|
102,699
|
|
$
|
120,648
|
|
$
|
(223,347
|
)
|
$
|
102,313
|
|
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
Net income
|
$
|
105,944
|
|
$
|
99,353
|
|
$
|
171,590
|
|
$
|
(270,943
|
)
|
$
|
105,944
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
||||||||||
|
Foreign currency translation
|
1,724
|
|
(53,387
|
)
|
(35,811
|
)
|
—
|
|
(87,474
|
)
|
|||||
|
Pension adjustments
|
(4,184
|
)
|
—
|
|
1,454
|
|
—
|
|
(2,730
|
)
|
|||||
|
Natural gas swap derivative adjustments
|
23
|
|
—
|
|
—
|
|
—
|
|
23
|
|
|||||
|
Corn option derivative adjustments
|
(1,687
|
)
|
—
|
|
—
|
|
—
|
|
(1,687
|
)
|
|||||
|
Foreign exchange derivative adjustments
|
—
|
|
—
|
|
1,081
|
|
—
|
|
1,081
|
|
|||||
|
Total other comprehensive income/(loss), net of tax
|
(4,124
|
)
|
(53,387
|
)
|
(33,276
|
)
|
—
|
|
(90,787
|
)
|
|||||
|
Total comprehensive income/(loss)
|
101,820
|
|
45,966
|
|
138,314
|
|
(270,943
|
)
|
15,157
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
—
|
|
3,894
|
|
—
|
|
$
|
3,894
|
|
||||
|
Comprehensive income/(loss) attributable to Darling
|
$
|
101,820
|
|
$
|
45,966
|
|
$
|
134,420
|
|
$
|
(270,943
|
)
|
$
|
11,263
|
|
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
Net income
|
$
|
133,354
|
|
$
|
251,667
|
|
$
|
186,913
|
|
$
|
(438,580
|
)
|
$
|
133,354
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
||||||||||
|
Foreign currency translation
|
—
|
|
—
|
|
121,810
|
|
—
|
|
121,810
|
|
|||||
|
Pension adjustments
|
4,797
|
|
—
|
|
1,032
|
|
—
|
|
5,829
|
|
|||||
|
Natural gas swap derivative adjustments
|
(18
|
)
|
—
|
|
—
|
|
—
|
|
(18
|
)
|
|||||
|
Corn option derivative adjustments
|
(1,078
|
)
|
—
|
|
—
|
|
—
|
|
(1,078
|
)
|
|||||
|
Total other comprehensive income, net of tax
|
3,701
|
|
—
|
|
122,842
|
|
—
|
|
126,543
|
|
|||||
|
Total comprehensive income/(loss)
|
$
|
137,055
|
|
$
|
251,667
|
|
$
|
309,755
|
|
$
|
(438,580
|
)
|
$
|
259,897
|
|
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
—
|
|
947
|
|
—
|
|
947
|
|
|||||
|
Comprehensive income/(loss) attributable to Darling
|
$
|
137,055
|
|
$
|
251,667
|
|
$
|
308,808
|
|
$
|
(438,580
|
)
|
$
|
258,950
|
|
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
Net income
|
$
|
107,224
|
|
$
|
102,699
|
|
$
|
120,648
|
|
$
|
(223,347
|
)
|
$
|
107,224
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
||||||||||
|
Foreign currency translation
|
—
|
|
—
|
|
(5,593
|
)
|
—
|
|
(5,593
|
)
|
|||||
|
Pension adjustments
|
1,766
|
|
—
|
|
(2,782
|
)
|
—
|
|
(1,016
|
)
|
|||||
|
Corn option derivative adjustments
|
625
|
|
—
|
|
—
|
|
—
|
|
625
|
|
|||||
|
Total other comprehensive income/(loss), net of tax
|
2,391
|
|
—
|
|
(8,375
|
)
|
—
|
|
(5,984
|
)
|
|||||
|
Total comprehensive income/(loss)
|
$
|
109,615
|
|
$
|
102,699
|
|
$
|
112,273
|
|
$
|
(223,347
|
)
|
$
|
101,240
|
|
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
—
|
|
3,015
|
|
—
|
|
3,015
|
|
|||||
|
Comprehensive income/(loss) attributable to Darling
|
$
|
109,615
|
|
$
|
102,699
|
|
$
|
109,258
|
|
$
|
(223,347
|
)
|
$
|
98,225
|
|
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
105,944
|
|
$
|
99,353
|
|
$
|
171,590
|
|
$
|
(270,943
|
)
|
$
|
105,944
|
|
|
Earnings in investments in subsidiaries
|
(270,943
|
)
|
—
|
|
—
|
|
270,943
|
|
—
|
|
|||||
|
Other operating cash flows
|
323,903
|
|
(81,561
|
)
|
50,329
|
|
—
|
|
292,671
|
|
|||||
|
Net cash provided/(used) by operating activities
|
158,904
|
|
17,792
|
|
221,919
|
|
—
|
|
398,615
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
(115,004
|
)
|
(90,402
|
)
|
(116,490
|
)
|
—
|
|
(321,896
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
(100,500
|
)
|
—
|
|
(7,227
|
)
|
—
|
|
(107,727
|
)
|
|||||
|
Investment in subsidiaries and affiliates
|
(12,250
|
)
|
(198,880
|
)
|
—
|
|
198,880
|
|
(12,250
|
)
|
|||||
|
Proceeds from sale of investment in subsidiary
|
79,955
|
|
—
|
|
2,805
|
|
—
|
|
82,760
|
|
|||||
|
Note receivable from affiliates
|
—
|
|
266,880
|
|
(266,880
|
)
|
—
|
|
—
|
|
|||||
|
Gross proceeds from sale of property, plant and equipment and other assets
|
2,125
|
|
1,146
|
|
16,057
|
|
—
|
|
19,328
|
|
|||||
|
Proceeds from insurance settlements
|
750
|
|
503
|
|
—
|
|
—
|
|
1,253
|
|
|||||
|
Payments related to routes and other intangibles
|
(299
|
)
|
—
|
|
(3,584
|
)
|
—
|
|
(3,883
|
)
|
|||||
|
Net cash provide/(used) in investing activities
|
(145,223
|
)
|
(20,753
|
)
|
(375,319
|
)
|
198,880
|
|
(342,415
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||||||
|
Proceeds from long-term debt
|
—
|
|
—
|
|
624,620
|
|
—
|
|
624,620
|
|
|||||
|
Payments on long-term debt
|
(15,116
|
)
|
—
|
|
(671,512
|
)
|
—
|
|
(686,628
|
)
|
|||||
|
Borrowings from revolving credit facility
|
351,000
|
|
—
|
|
192,898
|
|
—
|
|
543,898
|
|
|||||
|
Payments on revolving credit facility
|
(351,000
|
)
|
—
|
|
(159,974
|
)
|
—
|
|
(510,974
|
)
|
|||||
|
Net overdraft financing
|
3,558
|
|
—
|
|
(98
|
)
|
—
|
|
3,460
|
|
|||||
|
Deferred loan costs
|
(824
|
)
|
—
|
|
(8,844
|
)
|
—
|
|
(9,668
|
)
|
|||||
|
Issuance of common stock
|
182
|
|
—
|
|
—
|
|
—
|
|
182
|
|
|||||
|
Contributions from parent
|
—
|
|
—
|
|
198,880
|
|
(198,880
|
)
|
—
|
|
|||||
|
Minimum withholding taxes paid on stock awards
|
(2,210
|
)
|
—
|
|
(5
|
)
|
—
|
|
(2,215
|
)
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
—
|
|
(10,257
|
)
|
—
|
|
(10,257
|
)
|
|||||
|
Net cash provided/(used) in financing activities
|
(14,410
|
)
|
—
|
|
165,708
|
|
(198,880
|
)
|
(47,582
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Effect of exchange rate changes on cash and cash equivalent
|
—
|
|
—
|
|
(8,165
|
)
|
—
|
|
(8,165
|
)
|
|||||
|
Net increase/(decrease) in cash, cash equivalents and restricted cash
|
(729
|
)
|
(2,961
|
)
|
4,143
|
|
—
|
|
453
|
|
|||||
|
Cash, cash equivalents and restricted cash at beginning of year
|
1,827
|
|
2,993
|
|
102,096
|
|
—
|
|
106,916
|
|
|||||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
1,098
|
|
$
|
32
|
|
$
|
106,239
|
|
$
|
—
|
|
$
|
107,369
|
|
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||||||
|
Net income/(loss)
|
$
|
133,354
|
|
$
|
251,667
|
|
$
|
186,913
|
|
$
|
(438,580
|
)
|
$
|
133,354
|
|
|
Earnings in investments in subsidiaries
|
(438,580
|
)
|
—
|
|
—
|
|
438,580
|
|
—
|
|
|||||
|
Other operating cash flows
|
489,302
|
|
(240,494
|
)
|
28,274
|
|
—
|
|
277,082
|
|
|||||
|
Net cash provided by operating activities
|
184,076
|
|
11,173
|
|
215,187
|
|
—
|
|
410,436
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
(83,520
|
)
|
(74,384
|
)
|
(116,264
|
)
|
—
|
|
(274,168
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
(12,144
|
)
|
—
|
|
—
|
|
(12,144
|
)
|
|||||
|
Investment in subsidiaries and affiliates
|
(6,309
|
)
|
(13,386
|
)
|
—
|
|
14,945
|
|
(4,750
|
)
|
|||||
|
Note receivable from affiliates
|
—
|
|
82,000
|
|
(82,000
|
)
|
—
|
|
—
|
|
|||||
|
Gross proceeds from sale of property, plant and equipment and other assets
|
2,577
|
|
3,980
|
|
1,533
|
|
—
|
|
8,090
|
|
|||||
|
Proceeds from insurance settlements
|
—
|
|
—
|
|
6,054
|
|
—
|
|
6,054
|
|
|||||
|
Payments related to routes and other intangibles
|
(7,135
|
)
|
—
|
|
—
|
|
—
|
|
(7,135
|
)
|
|||||
|
Net cash provided/(used) in investing activities
|
(94,387
|
)
|
(13,934
|
)
|
(190,677
|
)
|
14,945
|
|
(284,053
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||||||
|
Proceeds from long-term debt
|
—
|
|
—
|
|
33,401
|
|
—
|
|
33,401
|
|
|||||
|
Payments on long-term debt
|
(79,706
|
)
|
—
|
|
(69,917
|
)
|
—
|
|
(149,623
|
)
|
|||||
|
Borrowings from revolving credit facility
|
170,000
|
|
—
|
|
29,495
|
|
—
|
|
199,495
|
|
|||||
|
Payments on revolving credit facility
|
(170,000
|
)
|
—
|
|
(34,935
|
)
|
—
|
|
(204,935
|
)
|
|||||
|
Net overdraft financing
|
—
|
|
—
|
|
(714
|
)
|
—
|
|
(714
|
)
|
|||||
|
Deferred loan costs
|
(6,717
|
)
|
—
|
|
—
|
|
—
|
|
(6,717
|
)
|
|||||
|
Issuances of common stock
|
22
|
|
—
|
|
—
|
|
—
|
|
22
|
|
|||||
|
Contributions from parent
|
—
|
|
—
|
|
14,945
|
|
(14,945
|
)
|
—
|
|
|||||
|
Minimum withholding taxes paid on stock awards
|
(3,034
|
)
|
—
|
|
(15
|
)
|
—
|
|
(3,049
|
)
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
—
|
|
(5,281
|
)
|
—
|
|
(5,281
|
)
|
|||||
|
Deductions to noncontrolling interests
|
—
|
|
—
|
|
(17,451
|
)
|
—
|
|
(17,451
|
)
|
|||||
|
Net cash provided/(used) in financing activities
|
(89,435
|
)
|
—
|
|
(50,472
|
)
|
(14,945
|
)
|
(154,852
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
—
|
|
20,528
|
|
—
|
|
20,528
|
|
|||||
|
Net increase/(decrease) in cash, cash equivalents and restricted cash
|
254
|
|
(2,761
|
)
|
(5,434
|
)
|
—
|
|
(7,941
|
)
|
|||||
|
Cash, cash equivalents and restricted cash at beginning of year
|
1,573
|
|
5,754
|
|
107,530
|
|
—
|
|
114,857
|
|
|||||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
1,827
|
|
$
|
2,993
|
|
$
|
102,096
|
|
$
|
—
|
|
$
|
106,916
|
|
|
|
Parent
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||||||
|
Net income/(loss)
|
$
|
107,224
|
|
$
|
102,699
|
|
$
|
120,648
|
|
$
|
(223,347
|
)
|
$
|
107,224
|
|
|
Earnings in investments in subsidiaries
|
(223,347
|
)
|
—
|
|
—
|
|
223,347
|
|
—
|
|
|||||
|
Other operating cash flows
|
317,041
|
|
(100,970
|
)
|
67,703
|
|
—
|
|
283,774
|
|
|||||
|
Net cash provided/(used) by operating activities
|
200,918
|
|
1,729
|
|
188,351
|
|
—
|
|
390,998
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
(51,330
|
)
|
(91,340
|
)
|
(100,853
|
)
|
—
|
|
(243,523
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
—
|
|
(8,511
|
)
|
—
|
|
(8,511
|
)
|
|||||
|
Investment in subsidiaries and affiliates
|
—
|
|
(12,754
|
)
|
—
|
|
12,754
|
|
—
|
|
|||||
|
Note receivable from affiliates
|
—
|
|
103,056
|
|
(103,056
|
)
|
—
|
|
—
|
|
|||||
|
Gross proceeds from sale of property, plant and equipment and other assets
|
2,784
|
|
1,070
|
|
3,475
|
|
—
|
|
7,329
|
|
|||||
|
Proceeds from insurance settlements
|
—
|
|
—
|
|
1,537
|
|
—
|
|
1,537
|
|
|||||
|
Payments related to routes and other intangibles
|
—
|
|
—
|
|
(23
|
)
|
—
|
|
(23
|
)
|
|||||
|
Net cash provided/(used) in investing activities
|
(48,546
|
)
|
32
|
|
(207,431
|
)
|
12,754
|
|
(243,191
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||||||
|
Proceeds from long-term debt
|
—
|
|
—
|
|
36,327
|
|
—
|
|
36,327
|
|
|||||
|
Payments on long-term debt
|
(143,935
|
)
|
—
|
|
(60,493
|
)
|
—
|
|
(204,428
|
)
|
|||||
|
Borrowing from revolving credit facility
|
94,000
|
|
—
|
|
5,276
|
|
—
|
|
99,276
|
|
|||||
|
Payments on revolving credit facility
|
(94,000
|
)
|
—
|
|
(10,028
|
)
|
—
|
|
(104,028
|
)
|
|||||
|
Net overdraft financing
|
—
|
|
—
|
|
1,071
|
|
—
|
|
1,071
|
|
|||||
|
Deferred loan costs
|
(3,879
|
)
|
—
|
|
—
|
|
—
|
|
(3,879
|
)
|
|||||
|
Issuances of common stock
|
188
|
|
—
|
|
—
|
|
—
|
|
188
|
|
|||||
|
Repurchase of common stock
|
(5,000
|
)
|
—
|
|
—
|
|
—
|
|
(5,000
|
)
|
|||||
|
Contributions from parent
|
—
|
|
—
|
|
12,754
|
|
(12,754
|
)
|
—
|
|
|||||
|
Minimum withholding taxes paid on stock awards
|
(1,718
|
)
|
—
|
|
(125
|
)
|
—
|
|
(1,843
|
)
|
|||||
|
Deductions to noncontrolling interest
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
—
|
|
(1,552
|
)
|
—
|
|
(1,552
|
)
|
|||||
|
Net cash provided/(used) in financing activities
|
(154,344
|
)
|
—
|
|
(16,770
|
)
|
(12,754
|
)
|
(183,868
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
—
|
|
(6,297
|
)
|
—
|
|
(6,297
|
)
|
|||||
|
Net increase/(decrease) in cash, cash equivalents and restricted cash
|
(1,972
|
)
|
1,761
|
|
(42,147
|
)
|
—
|
|
(42,358
|
)
|
|||||
|
Cash, cash equivalents and restricted cash at beginning of year
|
3,545
|
|
3,993
|
|
149,677
|
|
—
|
|
157,215
|
|
|||||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
1,573
|
|
$
|
5,754
|
|
$
|
107,530
|
|
$
|
—
|
|
$
|
114,857
|
|
|
•
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
•
|
the number of securities to be issued upon the exercise of outstanding options and granted non-vested stock;
|
|
•
|
the weighted-average exercise price of the outstanding options and granted non-vested stock; and
|
|
•
|
the number of securities that remain available for future issuance under the plans.
|
|
Plan Category
|
(a)
Number of securities
to be issued upon
exercise of
outstanding
options, warrants
and rights
|
(b)
Weighted-average
exercise price of
outstanding
options, warrants
and rights
|
(c)
Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities
reflected in column (a))
|
|
|
Equity compensation plans approved by security holders
|
5,440,250
|
(1)
|
$12.64
|
14,350,429
|
|
Equity compensation plans not approved by security holders
|
– |
|
– |
– |
|
Total
|
5,440,250
|
|
$12.64
|
14,350,429
|
|
(1)
|
Includes shares underlying options that have been issued and granted non-vested stock pursuant to the Company’s 2004 Omnibus Incentive Plan, 2012 Omnibus Incentive Plan and 2017 Omnibus Incentive Plan, each as approved by the Company’s stockholders. See Note 13 of Notes to Consolidated Financial Statements for information regarding the material features of the 2017 Omnibus Incentive Plan.
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Exhibit No.
|
||
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
|
10.11
|
|
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
10.13 *
|
|
|
|
|
|
|
|
10.14 *
|
|
|
|
|
|
|
|
10.15 *
|
|
|
|
|
|
|
|
10.16 *
|
|
|
|
|
|
|
|
10.17 *
|
|
|
|
|
|
|
|
10.18 *
|
|
|
|
|
|
|
|
10.19 *
|
|
|
|
|
|
|
|
10.20 *
|
|
|
|
|
|
|
|
10.21 *
|
|
|
|
|
|
|
|
10.22 *
|
|
|
|
|
|
|
|
10.23 *
|
|
|
|
|
|
|
|
10.24 *
|
|
|
|
|
|
|
|
10.25 *
|
|
|
|
|
|
|
|
10.26 *
|
|
|
|
|
|
|
|
10.27 *
|
|
|
|
|
|
|
|
10.28 *
|
|
|
|
|
|
|
|
10.29 *
|
|
|
|
|
|
|
|
10.30 *
|
|
|
|
|
|
|
|
10.31 *
|
|
|
|
|
|
|
|
10.32 *
|
|
|
|
|
|
|
|
10.33 *
|
|
|
|
|
|
|
|
10.34 *
|
|
|
|
|
|
|
|
10.35 *
|
|
|
|
|
|
|
|
10.36 *
|
|
|
|
|
|
|
|
10.37 *
|
|
|
|
|
|
|
|
10.38 *
|
|
|
|
|
|
|
|
10.39 *
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
23.2
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
99.1
|
|
|
|
|
|
|
|
101
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 29, 2018 and December 30, 2017; (ii) Consolidated Statements of Operations for the years ended December 29, 2018, December 30, 2017 and December 31, 2016; (iii) Consolidated Statements of Comprehensive Income for the years ended December 29, 2018, December 30, 2017 and December 31, 2016; (iv) Consolidated Statements of Stockholders’ Equity for the years ended December 29, 2018, December 30, 2017 and December 31, 2016; (v) Consolidated Statements of Cash Flows for the years ended December 29, 2018, December 30, 2017 and December 31, 2016; (vi) Notes to the Consolidated Financial Statements.
|
|
|
|
|
|
|
|
The Exhibits are available upon request from the Company.
|
|
|
|
|
|
|
*
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
DARLING INGREDIENTS INC.
|
|
|
|
|
|
|
|
|
By:
|
/s/ Randall C. Stuewe
|
|
|
|
|
Randall C. Stuewe
|
|
|
|
|
Chairman of the Board and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
Date:
|
February 27, 2019
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Randall C. Stuewe
|
|
Chairman of the Board and
|
|
February 27, 2019
|
|
Randall C. Stuewe
|
|
Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Brad Phillips
|
|
Chief Financial Officer
|
|
February 27, 2019
|
|
Brad Phillips
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Brenda Snell
|
|
Chief Accounting Officer
|
|
February 27, 2019
|
|
Brenda Snell
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Charles Adair
|
|
Director
|
|
February 27, 2019
|
|
Charles Adair
|
|
|
|
|
|
|
|
|
|
|
|
/s/ D. Eugene Ewing
|
|
Director
|
|
February 27, 2019
|
|
D. Eugene Ewing
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Linda Goodspeed
|
|
Director
|
|
February 27, 2019
|
|
Linda Goodspeed
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Dirk Kloosterboer
|
|
Director
|
|
February 27, 2019
|
|
Dirk Kloosterboer
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mary R. Korby
|
|
Director
|
|
February 27, 2019
|
|
Mary R. Korby
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Cynthia Pharr Lee
|
|
Director
|
|
February 27, 2019
|
|
Cynthia Pharr Lee
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Charles Macaluso
|
|
Director
|
|
February 27, 2019
|
|
Charles Macaluso
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gary W. Mize
|
|
Director
|
|
February 27, 2019
|
|
Gary W. Mize
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael E. Rescoe
|
|
Director
|
|
February 27, 2019
|
|
Michael E. Rescoe
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicole M. Ringenberg
|
|
Director
|
|
February 27, 2019
|
|
Nicole M. Ringenberg
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Abbott Laboratories | ABT |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|