These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
95-0693330
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
23301 Wilmington Avenue, Carson, California
|
|
90745-6209
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $.01 par value per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
|
¨
|
Accelerated filer
|
|
x
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
¨
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 1B.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 7.
|
||
|
|
|
|
|
Item 7A.
|
||
|
|
|
|
|
Item 8.
|
||
|
|
|
|
|
Item 9.
|
||
|
|
|
|
|
Item 9A.
|
||
|
|
|
|
|
Item 9B.
|
||
|
|
||
|
|
|
|
|
Item 10.
|
||
|
|
|
|
|
Item 11.
|
||
|
|
|
|
|
Item 12.
|
||
|
|
|
|
|
Item 13.
|
||
|
|
|
|
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Type of Financial Information:
|
|
Date or Period:
|
|
Consolidated balance sheet
|
|
As of December 31, 2013
|
|
|
|
|
|
Consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows
|
|
Years ended December 31, 2013 and 2012
|
|
|
|
|
|
Selected financial data
|
|
Years ended December 31, 2013, 2012, 2011 and 2010
|
|
|
|
|
|
Unaudited quarterly financial information
|
|
Quarters ended September 27, 2014, June 28, 2014 and March 29, 2014 and each quarter in the year ended December 31, 2013
|
|
|
|
|
|
Management’s discussion and analysis of financial condition and results of operations
|
|
As of and for the years ended December 31, 2013 and 2012
|
|
|
•
|
|
Part I, Item 1A, Risk Factors
|
|
|
•
|
|
Part II, Item 6, Selected Financial Data
|
|
|
•
|
|
Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
•
|
|
Part II, Item 9A, Controls and Procedures
|
|
|
•
|
|
Part IV, Item 15, Exhibits and Financial Statement Schedules
|
|
•
|
our ability to manage and otherwise comply with our covenants with respect to our outstanding indebtedness;
|
|
•
|
our ability to service our indebtedness;
|
|
•
|
the cyclicality of our end-use markets and the level of new commercial and military aircraft orders;
|
|
•
|
industry and customer concentration;
|
|
•
|
production rates for various commercial and military aircraft programs;
|
|
•
|
the level of U.S. Government defense spending, including the impact of sequestration;
|
|
•
|
compliance with applicable regulatory requirements and changes in regulatory requirements, including regulatory requirements applicable to government contracts and sub-contracts;
|
|
•
|
further consolidation of customers and suppliers in our markets;
|
|
•
|
product performance and delivery;
|
|
•
|
start-up costs, manufacturing inefficiencies and possible overruns on contracts;
|
|
•
|
increased design, product development, manufacturing, supply chain and other risks and uncertainties associated with our growth strategy to become a Tier 2 supplier of higher-level assemblies;
|
|
•
|
our ability to manage the risks associated with international operations and sales;
|
|
•
|
possible goodwill and other asset impairments;
|
|
•
|
the impact and timing of our internal controls remediation;
|
|
•
|
economic and geopolitical developments and conditions;
|
|
•
|
unfavorable developments in the global credit markets;
|
|
•
|
our ability to operate within highly competitive markets;
|
|
•
|
technology changes and evolving industry and regulatory standards;
|
|
•
|
the risk of environmental liabilities; and
|
|
•
|
litigation with respect to us.
|
|
•
|
limit our ability to obtain additional financing to fund future working capital, capital expenditures, investments or acquisitions or other general corporate requirements;
|
|
•
|
require a substantial portion of our cash flows to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flows available for working capital, capital expenditures, investments or acquisitions or other general corporate purposes;
|
|
•
|
increase our vulnerability to adverse changes in general economic, industry and competitive conditions;
|
|
•
|
place us at a disadvantage compared to other, less leveraged competitors;
|
|
•
|
expose us to the risk of increased borrowing costs and higher interest rates as borrowings under our Credit Facilities bear interest at variable rates, which could further adversely impact our cash flows;
|
|
•
|
limit our flexibility to plan for and react to changes in our business and the industry in which we compete;
|
|
•
|
restrict us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
expose us to risk of rating agency downgrades and unfavorable changes in the global credit markets;
|
|
•
|
make it more difficult for us to satisfy our obligations with respect to the Notes and our other debt and maintain financial ratios as discussed below; and
|
|
•
|
prevent us from raising the funds necessary to repurchase all Notes tendered to us upon the occurrence of certain changes of control, which failure to repurchase would constitute an event of default under the indenture governing the Notes.
|
|
•
|
terminate existing contracts, in whole or in part, for convenience, as well as for default, or if funds for contract performance for any subsequent year become unavailable;
|
|
•
|
suspend or debar us from doing business with the federal government or with a governmental agency;
|
|
•
|
prohibit future procurement awards with a particular agency as a result of a finding of an organizational conflict of interest based upon prior related work performed for the agency that would give a contractor an unfair advantage over competing contractors;
|
|
•
|
claim rights in products and systems produced by us; and
|
|
•
|
control or prohibit the export of the products and related services we offer.
|
|
•
|
political instability;
|
|
•
|
economic and geopolitical developments and conditions;
|
|
•
|
compliance with a variety of international laws, as well as U.S. laws affecting the activities of U.S. companies conducting business abroad, including, but not limited to, the Foreign Corrupt Practices Act;
|
|
•
|
imposition of taxes, export controls, tariffs, embargoes and other trade restrictions; and
|
|
•
|
difficulties repatriating funds or restrictions on cash transfers.
|
|
Location
|
|
Segment
|
|
Square
Feet
|
|
Expiration
of Lease
|
|
Carson, California
|
|
Ducommun AeroStructures
|
|
286,000
|
|
Owned
|
|
Monrovia, California
|
|
Ducommun AeroStructures
|
|
274,000
|
|
Owned
|
|
Coxsackie, New York
|
|
Ducommun AeroStructures
|
|
168,000
|
|
Owned
|
|
Pittsburgh, Pennsylvania
|
|
Ducommun LaBarge Technologies
|
|
136,000
|
|
2017
|
|
Parsons, Kansas
|
|
Ducommun AeroStructures
|
|
120,000
|
|
Owned
|
|
Carson, California
|
|
Ducommun LaBarge Technologies
|
|
117,000
|
|
2016
|
|
Phoenix, Arizona
|
|
Ducommun LaBarge Technologies
|
|
100,000
|
|
2017
|
|
Joplin, Missouri
|
|
Ducommun LaBarge Technologies
|
|
92,000
|
|
Owned
|
|
Appleton, Wisconsin
|
|
Ducommun LaBarge Technologies
|
|
77,000
|
|
Owned
|
|
Orange, California
|
|
Ducommun AeroStructures
|
|
76,000
|
|
Owned
|
|
Adelanto, California
|
|
Ducommun AeroStructures
|
|
74,000
|
|
Owned
|
|
Huntsville, Arkansas
|
|
Ducommun LaBarge Technologies
|
|
69,000
|
|
2020
|
|
Iuka, Mississippi
|
|
Ducommun LaBarge Technologies
|
|
66,000
|
|
2016
|
|
Carson, California
|
|
Ducommun AeroStructures
|
|
65,000
|
|
2019
|
|
Coxsackie, New York
|
|
Ducommun AeroStructures
|
|
65,000
|
|
2015
|
|
Joplin, Missouri
|
|
Ducommun LaBarge Technologies
|
|
55,000
|
|
2016
|
|
Tulsa, Oklahoma
|
|
Ducommun LaBarge Technologies
|
|
55,000
|
|
Owned
|
|
Huntsville, Alabama
|
|
Ducommun LaBarge Technologies
|
|
52,000
|
|
2017
|
|
Berryville, Arkansas
|
|
Ducommun LaBarge Technologies
|
|
52,000
|
|
Owned
|
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First Quarter
|
|
$
|
31.35
|
|
|
$
|
22.80
|
|
|
$
|
22.60
|
|
|
$
|
14.32
|
|
|
Second Quarter
|
|
$
|
27.74
|
|
|
$
|
22.45
|
|
|
$
|
26.71
|
|
|
$
|
17.79
|
|
|
Third Quarter
|
|
$
|
32.00
|
|
|
$
|
22.60
|
|
|
$
|
29.37
|
|
|
$
|
20.40
|
|
|
Fourth Quarter
|
|
$
|
29.54
|
|
|
$
|
23.52
|
|
|
$
|
30.98
|
|
|
$
|
24.17
|
|
|
|
|
(In thousands, except per share amounts)
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013(a)(b)
|
|
2012(c)
|
|
2011(d)(e)(f)(g)
|
|
2010(h)
|
||||||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
||||||||||
|
Net Revenues
|
|
$
|
742,045
|
|
|
$
|
736,650
|
|
|
$
|
747,037
|
|
|
$
|
580,914
|
|
|
$
|
408,406
|
|
|
Gross Profit as a Percentage of Net Revenues
|
|
18.9
|
%
|
|
16.9
|
%
|
|
19.3
|
%
|
|
18.2
|
%
|
|
19.1
|
%
|
|||||
|
Income Before (Loss) Taxes
|
|
26,240
|
|
|
9,385
|
|
|
24,124
|
|
|
(53,798
|
)
|
|
21,978
|
|
|||||
|
Income Tax Expense (Benefit)
|
|
6,373
|
|
|
(1,993
|
)
|
|
6,501
|
|
|
(4,877
|
)
|
|
3,976
|
|
|||||
|
Net Income (Loss)
|
|
$
|
19,867
|
|
|
$
|
11,378
|
|
|
$
|
17,623
|
|
|
$
|
(48,921
|
)
|
|
$
|
18,002
|
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings (loss) per share
|
|
$
|
1.82
|
|
|
$
|
1.06
|
|
|
$
|
1.67
|
|
|
$
|
(4.64
|
)
|
|
$
|
1.72
|
|
|
Diluted earnings (loss) per share
|
|
$
|
1.79
|
|
|
$
|
1.05
|
|
|
$
|
1.66
|
|
|
$
|
(4.64
|
)
|
|
$
|
1.70
|
|
|
Dividends per share
(i)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.07
|
|
|
$
|
0.30
|
|
|
Working Capital
|
|
$
|
217,670
|
|
|
$
|
225,323
|
|
|
$
|
219,774
|
|
|
$
|
218,665
|
|
|
$
|
84,550
|
|
|
Total Assets
|
|
$
|
747,599
|
|
|
$
|
762,645
|
|
|
$
|
777,275
|
|
|
$
|
805,823
|
|
|
$
|
347,419
|
|
|
Long-Term Debt, Including Current Portion
|
|
$
|
290,052
|
|
|
$
|
332,702
|
|
|
$
|
365,744
|
|
|
$
|
392,240
|
|
|
$
|
3,280
|
|
|
Total Shareholders’ Equity
|
|
$
|
256,570
|
|
|
$
|
234,271
|
|
|
$
|
215,217
|
|
|
$
|
195,640
|
|
|
$
|
248,512
|
|
|
(a)
|
The results for 2013 include an approximate $14.1 million in charges related to the Embraer Legacy 450/500 and Boeing 777 wing tip contracts and was comprised of approximately $7.0 million of asset impairment charges for production cost of contracts; approximately $5.2 million of forward loss reserves and approximately $1.9 million of inventory write-offs.
|
|
(b)
|
See Note 2 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K.
|
|
(c)
|
See Note 2 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K.
|
|
(d)
|
In June 2011, we acquired LaBarge Inc., which is now a part of our DLT operating segment. The acquisition was accounted for as a business combination.
|
|
(e)
|
The results for 2011 include a goodwill impairment charge of approximately $54.3 million resulting from our annual impairment testing. The 2011 results also include approximately $2.4 million of inventory step-up adjustments in cost of sales and approximately $16.1 million of merger-related transaction expenses.
|
|
(f)
|
The results for 2011 also included the correction of errors in prior periods primarily related to a long-term contract following the discovery of misconduct by employees in the recording of direct labor costs to the contract from 2009 through the third quarter 2014 which resulted in the identification of a forward loss provision that should have been recorded in 2009 and then the subsequent adjustment of adjustments to the forward loss provision based on information available at the time (“Forward Loss Adjustments”). As a result of the Forward Loss Adjustments, cost of goods sold decreased approximately $0.3 million in 2011.
|
|
(g)
|
The results for 2011 additionally included the correction of errors as a result of the year end reconciliation of income taxes payable and deferred tax balances (“Tax Adjustments”). The Tax Adjustments resulted in a reduction to the carrying value of goodwill totaling approximately $4.0 million due to a calculation error in the original purchase price allocation and subsequent performance of step 2 of our annual goodwill impairment analysis related to deferred income taxes and thus, 1) reduced deferred income taxes by approximately $2.7 million and 2) generated a pre-tax goodwill impairment charge of approximately $1.4 million. Further, the Tax Adjustments in 2011 reduced deferred tax assets by approximately $1.6 million that were established as a result of shared-based compensation expenses recorded previously and should have been reduced as the tax deductions were utilized.
|
|
(h)
|
The results for 2010 included Forward Loss Adjustments and as a result, cost of goods sold increased approximately $1.3 million. In addition, the adjustments related to the years prior to 2010 are reflected in the beginning retained earnings for 2010. The cumulative impact of these adjustments decreased retained earnings by approximately $3.9 million, net of tax, at the beginning of 2010.
|
|
(i)
|
We suspended payments of dividends after the first quarter of 2011.
|
|
•
|
2014 net revenues were approximately
$742.0 million
|
|
•
|
Net income was approximately
$19.9 million
, or
$1.79
per diluted share
|
|
•
|
Cash generated from operating activities was approximately
$53.4 million
|
|
•
|
We made voluntary principal prepayments in aggregate of approximately
$42.6 million
on the term loan
|
|
•
|
They do not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;
|
|
•
|
They do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
They do not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
|
|
•
|
They are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
|
|
•
|
They do not reflect the impact on earnings of charges resulting from matters unrelated to our ongoing operations; and
|
|
•
|
Other companies in our industry may calculate EBITDA and Adjusted EBITDA differently from us, limiting their usefulness as comparative measures.
|
|
•
|
Are widely used by investors to measure a company’s operating performance without regard to items excluded from the calculation of such terms, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired, among other factors;
|
|
•
|
Help investors to evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating performance; and
|
|
•
|
Are used by our management team for various other purposes in presentations to our Board of Directors as a basis for strategic planning and forecasting.
|
|
•
|
Amortization expense may be useful to investors because it represents the estimated attrition of our acquired customer base and the diminishing value of product rights;
|
|
•
|
Depreciation may be useful to investors because it generally represents the wear and tear on our property and equipment used in our operations;
|
|
•
|
Asset impairments (including Goodwill) may be useful to our investors because it generally represents a decline in value in our assets used in our operations;
|
|
•
|
Merger–related expenses may be useful to investors for determining current cash flow;
|
|
•
|
Interest expense may be useful to investors for determining current cash flow; and
|
|
•
|
Income tax expense may be useful to investors because it represents the taxes which may be payable for the period and the change in deferred taxes during the period, and may reduce cash flow available for use in our business.
|
|
|
|
(In thousands)
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
||||||
|
Net income
|
|
$
|
19,867
|
|
|
$
|
11,378
|
|
|
$
|
17,623
|
|
|
Depreciation and amortization
|
|
29,024
|
|
|
30,926
|
|
|
29,413
|
|
|||
|
Interest expense
|
|
28,077
|
|
|
29,918
|
|
|
32,798
|
|
|||
|
Income tax expense (benefit)
|
|
6,373
|
|
|
(1,993
|
)
|
|
6,501
|
|
|||
|
EBITDA
|
|
83,341
|
|
|
70,229
|
|
|
86,335
|
|
|||
|
Asset impairment
(1)
|
|
—
|
|
|
6,975
|
|
|
—
|
|
|||
|
Merger-related expenses
(2)
|
|
—
|
|
|
—
|
|
|
702
|
|
|||
|
|
|
—
|
|
|
6,975
|
|
|
702
|
|
|||
|
Adjusted EBITDA
|
|
$
|
83,341
|
|
|
$
|
77,204
|
|
|
$
|
87,037
|
|
|
% of net revenues
|
|
11.2
|
%
|
|
10.5
|
%
|
|
11.7
|
%
|
|||
|
(1)
|
2013 includes asset impairment charges for production of contracts for the Embraer Legacy 450/500 contracts and Boeing 777 wing tip contract.
|
|
(2)
|
2012 include merger-related transaction costs and change-in-control provision for certain LaBarge key executives and employees arising in connection with the LaBarge Acquisition.
|
|
|
|
(in thousands, except per share data)
Years Ended December 31,
|
||||||||||||
|
|
|
2014
|
|
%
of Net Revenues
|
|
2013
|
|
%
of Net Revenues
|
||||||
|
|
|
|
|
|
|
As Restated
|
|
As Restated
|
||||||
|
Net Revenues
|
|
$
|
742,045
|
|
|
100.0
|
%
|
|
$
|
736,650
|
|
|
100.0
|
%
|
|
Cost of Sales
|
|
601,713
|
|
|
81.1
|
%
|
|
612,498
|
|
|
83.1
|
%
|
||
|
Gross Profit
|
|
140,332
|
|
|
18.9
|
%
|
|
124,152
|
|
|
16.9
|
%
|
||
|
Selling, General and Administrative Expenses
|
|
88,565
|
|
|
11.9
|
%
|
|
84,849
|
|
|
11.5
|
%
|
||
|
Operating Income
|
|
51,767
|
|
|
7.0
|
%
|
|
39,303
|
|
|
5.3
|
%
|
||
|
Interest Expense
|
|
(28,077
|
)
|
|
(3.8
|
)%
|
|
(29,918
|
)
|
|
(4.1
|
)%
|
||
|
Other Income
|
|
2,550
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Income Before Taxes
|
|
26,240
|
|
|
3.5
|
%
|
|
9,385
|
|
|
1.3
|
%
|
||
|
Income Tax Expense (Benefit)
|
|
6,373
|
|
|
nm
|
|
|
(1,993
|
)
|
|
nm
|
|
||
|
Net Income
|
|
$
|
19,867
|
|
|
2.7
|
%
|
|
$
|
11,378
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective Tax Rate (Benefit)
|
|
24.3
|
%
|
|
nm
|
|
|
(21.2
|
)%
|
|
nm
|
|
||
|
Diluted Earnings Per Share
|
|
$
|
1.79
|
|
|
nm
|
|
|
$
|
1.05
|
|
|
nm
|
|
|
|
|
|
|
(In thousands)
Years Ended December 31,
|
|
% of Net Sales
|
||||||||||||
|
|
|
Change
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Consolidated Ducommun
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Military and space
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Defense technologies
|
|
$
|
(18,983
|
)
|
|
$
|
241,583
|
|
|
$
|
260,566
|
|
|
32
|
%
|
|
35
|
%
|
|
Defense structures
|
|
(12,797
|
)
|
|
124,298
|
|
|
137,095
|
|
|
17
|
%
|
|
19
|
%
|
|||
|
Commercial aerospace
|
|
28,889
|
|
|
242,143
|
|
|
213,254
|
|
|
33
|
%
|
|
29
|
%
|
|||
|
Natural resources
|
|
6,096
|
|
|
45,220
|
|
|
39,124
|
|
|
6
|
%
|
|
5
|
%
|
|||
|
Industrial
|
|
(3,975
|
)
|
|
42,661
|
|
|
46,636
|
|
|
6
|
%
|
|
6
|
%
|
|||
|
Medical and other
|
|
6,165
|
|
|
46,140
|
|
|
39,975
|
|
|
6
|
%
|
|
6
|
%
|
|||
|
Total
|
|
$
|
5,395
|
|
|
$
|
742,045
|
|
|
$
|
736,650
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
DAS
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Military and space (defense structures)
|
|
$
|
(12,797
|
)
|
|
$
|
124,298
|
|
|
$
|
137,095
|
|
|
39
|
%
|
|
43
|
%
|
|
Commercial aerospace
|
|
17,521
|
|
|
195,658
|
|
|
178,137
|
|
|
61
|
%
|
|
57
|
%
|
|||
|
Total
|
|
$
|
4,724
|
|
|
$
|
319,956
|
|
|
$
|
315,232
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
DLT
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Military and space (defense technologies)
|
|
$
|
(18,983
|
)
|
|
$
|
241,583
|
|
|
$
|
260,566
|
|
|
57
|
%
|
|
62
|
%
|
|
Commercial aerospace
|
|
11,368
|
|
|
46,485
|
|
|
35,117
|
|
|
11
|
%
|
|
8
|
%
|
|||
|
Natural resources
|
|
6,096
|
|
|
45,220
|
|
|
39,124
|
|
|
11
|
%
|
|
9
|
%
|
|||
|
Industrial
|
|
(3,975
|
)
|
|
42,661
|
|
|
46,636
|
|
|
10
|
%
|
|
11
|
%
|
|||
|
Medical and other
|
|
6,165
|
|
|
46,140
|
|
|
39,975
|
|
|
11
|
%
|
|
10
|
%
|
|||
|
Total
|
|
$
|
671
|
|
|
$
|
422,089
|
|
|
$
|
421,418
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Years Ended December 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
Boeing
|
|
20
|
%
|
|
18
|
%
|
|
Raytheon
|
|
9
|
%
|
|
10
|
%
|
|
Top ten customers
|
|
59
|
%
|
|
57
|
%
|
|
|
|
%
|
|
(In thousands)
Years Ended December 31,
|
|
%
of Net Sales
|
|
%
of Net Sales
|
|||||||||
|
|
|
Change
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||
|
|
|
|
|
|
|
As Restated
|
|
|
|
As Restated
|
|||||||
|
Net Revenues
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
DAS
|
|
1.5
|
%
|
|
$
|
319,956
|
|
|
$
|
315,232
|
|
|
43.1
|
%
|
|
42.8
|
%
|
|
DLT
|
|
0.2
|
%
|
|
422,089
|
|
|
421,418
|
|
|
56.9
|
%
|
|
57.2
|
%
|
||
|
Total Net Revenues
|
|
0.7
|
%
|
|
$
|
742,045
|
|
|
$
|
736,650
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Segment Operating Income
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
DAS
(2)
|
|
|
|
$
|
34,949
|
|
|
$
|
19,008
|
|
|
10.9
|
%
|
|
6.0
|
%
|
|
|
DLT
(3)
|
|
|
|
34,599
|
|
|
37,030
|
|
|
8.2
|
%
|
|
8.8
|
%
|
|||
|
|
|
|
|
69,548
|
|
|
56,038
|
|
|
|
|
|
|||||
|
Corporate General and Administrative Expenses
(1)(3)
|
|
|
|
(17,781
|
)
|
|
(16,735
|
)
|
|
(2.4
|
)%
|
|
(2.3
|
)%
|
|||
|
Total Operating Income
|
|
|
|
$
|
51,767
|
|
|
$
|
39,303
|
|
|
7.0
|
%
|
|
5.3
|
%
|
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
DAS
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating Income
(2)
|
|
|
|
$
|
34,949
|
|
|
$
|
19,008
|
|
|
|
|
|
|||
|
Other Income
(4)
|
|
|
|
2,550
|
|
|
—
|
|
|
|
|
|
|||||
|
Depreciation and Amortization
|
|
|
|
10,959
|
|
|
12,406
|
|
|
|
|
|
|||||
|
|
|
|
|
48,458
|
|
|
31,414
|
|
|
15.1
|
%
|
|
10.0
|
%
|
|||
|
DLT
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating Income
(3)
|
|
|
|
34,599
|
|
|
37,030
|
|
|
|
|
|
|||||
|
Depreciation and Amortization
|
|
|
|
17,928
|
|
|
18,346
|
|
|
|
|
|
|||||
|
|
|
|
|
52,527
|
|
|
55,376
|
|
|
12.4
|
%
|
|
13.1
|
%
|
|||
|
Corporate General and Administrative Expenses
(1)(3)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating Loss
|
|
|
|
(17,781
|
)
|
|
(16,735
|
)
|
|
|
|
|
|||||
|
Depreciation and Amortization
|
|
|
|
137
|
|
|
174
|
|
|
|
|
|
|||||
|
|
|
|
|
(17,644
|
)
|
|
(16,561
|
)
|
|
|
|
|
|||||
|
EBITDA
|
|
|
|
$
|
83,341
|
|
|
$
|
70,229
|
|
|
11.2
|
%
|
|
9.5
|
%
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset impairments
(2)
|
|
|
|
$
|
—
|
|
|
$
|
6,975
|
|
|
|
|
|
|||
|
Adjusted EBITDA
|
|
|
|
$
|
83,341
|
|
|
$
|
77,204
|
|
|
11.2
|
%
|
|
10.5
|
%
|
|
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
DAS
|
|
|
|
$
|
12,742
|
|
|
$
|
8,287
|
|
|
|
|
|
|||
|
DLT
|
|
|
|
5,782
|
|
|
5,000
|
|
|
|
|
|
|||||
|
Corporate Administration
|
|
|
|
30
|
|
|
116
|
|
|
|
|
|
|||||
|
Total Capital Expenditures
|
|
|
|
$
|
18,554
|
|
|
$
|
13,403
|
|
|
|
|
|
|||
|
(1)
|
Includes costs not allocated to either the DLT or DAS operating segments.
|
|
(2)
|
2013 includes approximately $14.1 million in charges related to fourth quarter asset impairment charges of $5.7 million on the Embraer Legacy 450/500 contracts and $1.3 million on the Boeing 777 wing tip contract which are added back to adjusted EBITDA; forward loss reserves of $3.9 million on the Embraer Legacy 450/500 contracts and $1.3 million on the Boeing 777 wing tip contract; and inventory write-offs of $1.9 million on the Embraer Legacy 450/500 contracts.
|
|
(3)
|
2013 includes approximately $1.2 million of workers’ compensation insurance expenses included in gross profit and not allocated to the operating segments.
|
|
(4)
|
Insurance recoveries related to property and equipment included as other income.
|
|
|
|
|
|
(In thousands)
December 31,
|
||||||||
|
|
|
Change
|
|
2014
|
|
2013
|
||||||
|
Consolidated Ducommun
|
|
|
|
|
|
|
||||||
|
Military and space
|
|
|
|
|
|
|
||||||
|
Defense technologies
|
|
$
|
(32,436
|
)
|
|
$
|
185,017
|
|
|
$
|
217,453
|
|
|
Defense structures
|
|
(42,944
|
)
|
|
74,789
|
|
|
117,733
|
|
|||
|
Commercial aerospace
|
|
1,181
|
|
|
232,384
|
|
|
231,203
|
|
|||
|
Natural resources
|
|
(293
|
)
|
|
22,512
|
|
|
22,805
|
|
|||
|
Industrial
|
|
10,715
|
|
|
24,331
|
|
|
13,616
|
|
|||
|
Medical and other
|
|
3,064
|
|
|
20,247
|
|
|
17,183
|
|
|||
|
Total
|
|
$
|
(60,713
|
)
|
|
$
|
559,280
|
|
|
$
|
619,993
|
|
|
DAS
|
|
|
|
|
|
|
||||||
|
Military and space (defense structures)
|
|
$
|
(42,944
|
)
|
|
$
|
74,789
|
|
|
$
|
117,733
|
|
|
Commercial aerospace
|
|
(6,123
|
)
|
|
199,407
|
|
|
205,530
|
|
|||
|
Total
|
|
$
|
(49,067
|
)
|
|
$
|
274,196
|
|
|
$
|
323,263
|
|
|
DLT
|
|
|
|
|
|
|
||||||
|
Military and space (defense technologies)
|
|
$
|
(32,436
|
)
|
|
$
|
185,017
|
|
|
$
|
217,453
|
|
|
Commercial aerospace
|
|
7,304
|
|
|
32,977
|
|
|
25,673
|
|
|||
|
Natural resources
|
|
(293
|
)
|
|
22,512
|
|
|
22,805
|
|
|||
|
Industrial
|
|
10,715
|
|
|
24,331
|
|
|
13,616
|
|
|||
|
Medical and other
|
|
3,064
|
|
|
20,247
|
|
|
17,183
|
|
|||
|
Total
|
|
$
|
(11,646
|
)
|
|
$
|
285,084
|
|
|
$
|
296,730
|
|
|
|
|
(in thousands, except per share data)
Years Ended December 31,
|
||||||||||||
|
|
|
2013
|
|
%
of Net Sales
2013 |
|
2012
|
|
%
of Net Sales
2012 |
||||||
|
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
||||||
|
Net Revenues
|
|
$
|
736,650
|
|
|
100.0
|
%
|
|
$
|
747,037
|
|
|
100.0
|
%
|
|
Cost of Sales
|
|
612,498
|
|
|
83.1
|
%
|
|
603,060
|
|
|
80.7
|
%
|
||
|
Gross Profit
|
|
124,152
|
|
|
16.9
|
%
|
|
143,977
|
|
|
19.3
|
%
|
||
|
Selling, General and Administrative Expenses
|
|
84,849
|
|
|
11.5
|
%
|
|
87,055
|
|
|
11.7
|
%
|
||
|
Operating Income
|
|
39,303
|
|
|
5.3
|
%
|
|
56,922
|
|
|
7.6
|
%
|
||
|
Interest Expense
|
|
29,918
|
|
|
4.1
|
%
|
|
32,798
|
|
|
4.4
|
%
|
||
|
Income Before Taxes
|
|
9,385
|
|
|
1.3
|
%
|
|
24,124
|
|
|
3.2
|
%
|
||
|
Income Tax (Benefit) Expense
|
|
(1,993
|
)
|
|
nm
|
|
|
6,501
|
|
|
nm
|
|
||
|
Net Income
|
|
$
|
11,378
|
|
|
1.5
|
%
|
|
$
|
17,623
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective Tax (Benefit) Rate
|
|
(21.2
|
)%
|
|
nm
|
|
|
26.9
|
%
|
|
nm
|
|
||
|
Diluted Earnings Per Share
|
|
$
|
1.05
|
|
|
nm
|
|
|
$
|
1.66
|
|
|
nm
|
|
|
|
|
|
|
(In thousands)
Years Ended December 31,
|
|
% of Net Sales
|
||||||||||||
|
|
|
Change
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Consolidated Ducommun
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Military and space
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Defense technologies
|
|
$
|
19,580
|
|
|
$
|
260,566
|
|
|
$
|
240,986
|
|
|
35
|
%
|
|
32
|
%
|
|
Defense structures
|
|
(2,340
|
)
|
|
137,095
|
|
|
139,435
|
|
|
19
|
%
|
|
19
|
%
|
|||
|
Commercial aerospace
|
|
9,427
|
|
|
213,254
|
|
|
203,827
|
|
|
29
|
%
|
|
27
|
%
|
|||
|
Natural resources
|
|
(19,348
|
)
|
|
39,124
|
|
|
58,472
|
|
|
5
|
%
|
|
8
|
%
|
|||
|
Industrial
|
|
(15,759
|
)
|
|
46,636
|
|
|
62,395
|
|
|
6
|
%
|
|
8
|
%
|
|||
|
Medical and other
|
|
(1,947
|
)
|
|
39,975
|
|
|
41,922
|
|
|
6
|
%
|
|
6
|
%
|
|||
|
Total
|
|
$
|
(10,387
|
)
|
|
$
|
736,650
|
|
|
$
|
747,037
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
DAS
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Military and space (defense structures)
|
|
$
|
(2,340
|
)
|
|
$
|
137,095
|
|
|
$
|
139,435
|
|
|
43
|
%
|
|
45
|
%
|
|
Commercial aerospace
|
|
7,590
|
|
|
178,137
|
|
|
170,547
|
|
|
57
|
%
|
|
55
|
%
|
|||
|
Total
|
|
$
|
5,250
|
|
|
$
|
315,232
|
|
|
$
|
309,982
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
DLT
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Military and space (defense technologies)
|
|
$
|
19,580
|
|
|
$
|
260,566
|
|
|
$
|
240,986
|
|
|
62
|
%
|
|
55
|
%
|
|
Commercial aerospace
|
|
1,837
|
|
|
35,117
|
|
|
33,280
|
|
|
8
|
%
|
|
8
|
%
|
|||
|
Natural resources
|
|
(19,348
|
)
|
|
39,124
|
|
|
58,472
|
|
|
9
|
%
|
|
13
|
%
|
|||
|
Industrial
|
|
(15,759
|
)
|
|
46,636
|
|
|
62,395
|
|
|
11
|
%
|
|
14
|
%
|
|||
|
Medical and other
|
|
(1,947
|
)
|
|
39,975
|
|
|
41,922
|
|
|
10
|
%
|
|
10
|
%
|
|||
|
Total
|
|
$
|
(15,637
|
)
|
|
$
|
421,418
|
|
|
$
|
437,055
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Years Ended December 31,
|
||||
|
|
|
2013
|
|
2012
|
||
|
Boeing
|
|
18
|
%
|
|
17
|
%
|
|
Raytheon
|
|
10
|
%
|
|
7
|
%
|
|
Top ten customers
|
|
57
|
%
|
|
55
|
%
|
|
|
|
%
|
|
(In thousands)
Years Ended December 31,
|
|
%
of Net Sales
|
|
%
of Net Sales
|
|||||||||
|
|
|
Change
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
|||||||
|
Net Revenues
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
DAS
|
|
1.7
|
%
|
|
$
|
315,232
|
|
|
$
|
309,982
|
|
|
42.8
|
%
|
|
41.5
|
%
|
|
DLT
|
|
(3.6
|
)%
|
|
421,418
|
|
|
437,055
|
|
|
57.2
|
%
|
|
58.5
|
%
|
||
|
Total Net Revenues
|
|
(1.4
|
)%
|
|
$
|
736,650
|
|
|
$
|
747,037
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Segment Operating Income
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
DAS
(2)
|
|
|
|
$
|
19,008
|
|
|
$
|
30,586
|
|
|
6.0
|
%
|
|
9.9
|
%
|
|
|
DLT
(3)
|
|
|
|
37,030
|
|
|
41,013
|
|
|
8.8
|
%
|
|
9.4
|
%
|
|||
|
|
|
|
|
56,038
|
|
|
71,599
|
|
|
|
|
|
|||||
|
Corporate General and Administrative Expenses
(1)(3)(4)
|
|
|
|
(16,735
|
)
|
|
(14,677
|
)
|
|
(2.3
|
)%
|
|
(2.0
|
)%
|
|||
|
Total Operating Income
|
|
|
|
$
|
39,303
|
|
|
$
|
56,922
|
|
|
5.3
|
%
|
|
7.6
|
%
|
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
DAS
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating Income
(2)
|
|
|
|
$
|
19,008
|
|
|
$
|
30,586
|
|
|
|
|
|
|||
|
Depreciation and Amortization
|
|
|
|
12,406
|
|
|
10,313
|
|
|
|
|
|
|||||
|
|
|
|
|
31,414
|
|
|
40,899
|
|
|
10.0
|
%
|
|
13.2
|
%
|
|||
|
DLT
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating Income
(3)
|
|
|
|
37,030
|
|
|
41,013
|
|
|
|
|
|
|||||
|
Depreciation and Amortization
|
|
|
|
18,346
|
|
|
18,934
|
|
|
|
|
|
|||||
|
|
|
|
|
55,376
|
|
|
59,947
|
|
|
13.1
|
%
|
|
13.7
|
%
|
|||
|
Corporate General and Administrative Expenses
(1)(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating Loss
|
|
|
|
(16,735
|
)
|
|
(14,677
|
)
|
|
|
|
|
|||||
|
Depreciation and Amortization
|
|
|
|
174
|
|
|
166
|
|
|
|
|
|
|||||
|
|
|
|
|
(16,561
|
)
|
|
(14,511
|
)
|
|
|
|
|
|||||
|
EBITDA
|
|
|
|
$
|
70,229
|
|
|
$
|
86,335
|
|
|
9.5
|
%
|
|
11.6
|
%
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset impairments
(2)
|
|
|
|
$
|
6,975
|
|
|
$
|
—
|
|
|
|
|
|
|||
|
Merger-related expenses
(3)
|
|
|
|
—
|
|
|
702
|
|
|
|
|
|
|||||
|
|
|
|
|
6,975
|
|
|
702
|
|
|
|
|
|
|||||
|
Adjusted EBITDA
|
|
|
|
$
|
77,204
|
|
|
$
|
87,037
|
|
|
10.5
|
%
|
|
11.7
|
%
|
|
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
DAS
|
|
|
|
$
|
8,287
|
|
|
$
|
7,950
|
|
|
|
|
|
|||
|
DLT
|
|
|
|
5,000
|
|
|
7,809
|
|
|
|
|
|
|||||
|
Corporate Administration
|
|
|
|
116
|
|
|
54
|
|
|
|
|
|
|||||
|
Total Capital Expenditures
|
|
|
|
$
|
13,403
|
|
|
$
|
15,813
|
|
|
|
|
|
|||
|
(1)
|
Includes costs not allocated to either the DLT or DAS operating segments.
|
|
(2)
|
2013 includes approximately $14.1 million in charges related to fourth quarter asset impairment charges of approximately $5.7 million on the Embraer Legacy 450/500 contracts and approximately $1.3 million on the Boeing 777 wing tip contract which are added back to adjusted EBITDA; forward loss reserves of approximately $3.9 million on the Embraer Legacy 450/500 contracts and approximately $1.3 million on the Boeing 777 wing tip contract; and inventory write-offs of approximately $1.9 million on the Embraer Legacy 450/500 contracts.
|
|
(3)
|
2012 includes merger-related expenses of approximately $0.3 million in Corporate General and Administrative Expenses and approximately $0.4 million in DLT resulting from a change in control provision for certain key executives and employees arising in connection with the LaBarge Acquisition.
|
|
(4)
|
2013 and 2012 include workers’ compensation insurance expenses included in gross profit and not allocated to the operating segments of approximately $1.2 million and approximately $0.6 million, respectively.
|
|
|
||||||||
|
|
|
(In millions)
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Total debt, including long-term portion
|
|
$
|
290.1
|
|
|
$
|
332.7
|
|
|
Weighted-average interest rate on debt
|
|
8.20
|
%
|
|
7.76
|
%
|
||
|
Term Loan interest rate
|
|
4.75
|
%
|
|
4.75
|
%
|
||
|
Cash and cash equivalents
|
|
$
|
45.6
|
|
|
$
|
48.8
|
|
|
Unused Revolving Credit Facility
|
|
$
|
58.5
|
|
|
$
|
58.4
|
|
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
|
|
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
||||||||||
|
Long-term debt, including current portion
|
|
$
|
290,052
|
|
|
$
|
26
|
|
|
$
|
90,026
|
|
|
$
|
200,000
|
|
|
$
|
—
|
|
|
Future interest on notes payable and long-term debt
|
|
88,841
|
|
|
23,834
|
|
|
45,507
|
|
|
19,500
|
|
|
—
|
|
|||||
|
Operating leases
|
|
16,027
|
|
|
6,217
|
|
|
7,695
|
|
|
1,872
|
|
|
243
|
|
|||||
|
Pension liability
|
|
17,869
|
|
|
1,563
|
|
|
3,216
|
|
|
3,480
|
|
|
9,610
|
|
|||||
|
Total
(1)
|
|
$
|
412,789
|
|
|
$
|
31,640
|
|
|
$
|
146,444
|
|
|
$
|
224,852
|
|
|
$
|
9,853
|
|
|
(1)
|
As of December 31, 2014, we recorded approximately $2.8 million in long-term liabilities related to uncertain tax positions. We are not able to reasonably estimate the timing of the long-term payments, or the amount by which our liability may increase or decrease over time, therefore, the liability or uncertain tax positions has not been included in the contractual obligations table.
|
|
•
|
We have taken appropriate disciplinary actions for those employees involved in the misconduct relating to improper recording of direct labor costs to a long-term contract including termination of employees. Additionally, certain other organizational changes have been implemented.
|
|
•
|
We have begun the implementation of additional on-going oversight, training and communication programs to reinforce our ethical standards and code of conduct across the Company.
|
|
•
|
We have plans to enhance the availability of our hotline by more clearly defining its purpose, and plan to develop on-going companywide training programs on the purpose and availability of the hotline.
|
|
•
|
We have redesigned our internal controls over the accounting for contract loss reserves, including an on-going review of the related labor distributions to estimate the anticipated costs used in the forward loss reserve analysis.
|
|
•
|
We plan to augment our tax department with additional resources and professionals.
|
|
•
|
We plan to engage third party tax advisors to assist with our methodology of estimating and reconciling tax entries.
|
|
•
|
We plan to implement new controls and improving existing controls over income tax accounts, including controls over the reconciliation of current and deferred tax asset and liability accounts.
|
|
|
|
Number of Securities
to be Issued Upon
Exercise of
Outstanding
Options,
Warrants and Rights
(a)
|
|
Weighted-Average
Exercise Price of
Outstanding
Options,
Warrants and Rights
(b)
|
|
Number of Securities
Remaining
Available for
Future Issuance
Under Equity
Compensation Plans
(Excluding Securities
Reflected
in Column
(a)(c)(2)
|
||||
|
Equity Compensation Plans
|
|
|
|
|
|
|
||||
|
Approved by security holders
(1)
|
|
903,078
|
|
|
$
|
19.02
|
|
|
23,998
|
|
|
Not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
903,078
|
|
|
|
|
23,998
|
|
||
|
(1)
|
The number of securities to be issued consists of 611,977 for stock options, 122,943 for restricted stock units and 168,158 for performance stock units at target. The weighted average exercise price applies only to the stock options.
|
|
(2)
|
Awards are not restricted to any specified form or structure and may include, without limitation, sales or bonuses of stock, restricted stock, stock options, reload stock options, stock purchase warrants, other rights to acquire stock, securities convertible into or redeemable for stock, stock appreciation rights, limited stock appreciation rights, phantom stock, dividend equivalents, performance units or performance shares, and an award may consist of one such security or benefit, or two or more of them in tandem or in alternative.
|
|
(a)
|
1.
Financial Statements
|
|
|
|
|
|
||
|
|
The following consolidated financial statements of Ducommun Incorporated and subsidiaries, are incorporated by reference in Item 8 of this report.
|
||
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
2.
Financial Statement Schedule
|
|
|
|
|
|
|
|
|
|
The following schedule for the years ended December 31, 2014, 2013 and 2012 is filed herewith:
|
|
|
|
|
|
|
|
|
|
Schedule II - Valuation and Qualifying Accounts (As Restated)
|
—
|
|
|
|
|
|
|
|
|
All other schedules have been omitted because they are not applicable, not required, or the information has been otherwise supplied in the financial statements or notes thereto.
|
|
|
|
|
|
|
|
|
|
3.
Exhibits
|
|
|
|
|
|
||
|
See Item 15(b) for a list of exhibits.
|
—
|
|
|
|
|
|
||
|
Signatures
|
—
|
|
|
|
i)
|
An ineffective control environment, due to i) not effectively implementing a process to communicate, educate, and measure our employees’ understanding of ethical standards and code of conduct across the Company, as well as ii) not effectively establishing structure, authority, and responsibilities to ensure the objectives of internal control over financial reporting were adequately achieved. These material weaknesses contributed to a material weakness related to (iii) not designing and maintaining effective monitoring controls over the accuracy and appropriate classification of reported labor hours associated with contracts accounted for under the percentage-of-completion method using units of delivery.
|
|
iv)
|
Ineffective controls related to the quarterly and annual accounting and disclosures for income taxes, including maintaining an appropriate level of technical expertise related to income taxes.
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
As Restated
|
||||
|
Assets
|
|
|
|
|
||||
|
Current Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
45,627
|
|
|
$
|
48,814
|
|
|
Accounts receivable (less allowance for doubtful accounts of $252 and $489 at December 31, 2014 and December 31, 2013, respectively)
|
|
91,060
|
|
|
91,909
|
|
||
|
Inventories
|
|
142,842
|
|
|
140,507
|
|
||
|
Production cost of contracts
|
|
11,727
|
|
|
11,599
|
|
||
|
Deferred income taxes
|
|
13,783
|
|
|
12,669
|
|
||
|
Other current assets
|
|
23,702
|
|
|
28,083
|
|
||
|
Total Current Assets
|
|
328,741
|
|
|
333,581
|
|
||
|
Property and Equipment, Net
|
|
99,068
|
|
|
96,090
|
|
||
|
Goodwill
|
|
157,569
|
|
|
157,569
|
|
||
|
Intangibles, Net
|
|
155,104
|
|
|
165,465
|
|
||
|
Other Assets
|
|
7,117
|
|
|
9,940
|
|
||
|
Total Assets
|
|
$
|
747,599
|
|
|
$
|
762,645
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
||||
|
Current portion of long-term debt
|
|
$
|
26
|
|
|
$
|
25
|
|
|
Accounts payable
|
|
58,979
|
|
|
58,111
|
|
||
|
Accrued liabilities
|
|
52,066
|
|
|
50,122
|
|
||
|
Total Current Liabilities
|
|
111,071
|
|
|
108,258
|
|
||
|
Long-Term Debt, Less Current Portion
|
|
290,026
|
|
|
332,677
|
|
||
|
Deferred Income Taxes
|
|
69,448
|
|
|
67,989
|
|
||
|
Other Long-Term Liabilities
|
|
20,484
|
|
|
19,450
|
|
||
|
Total Liabilities
|
|
491,029
|
|
|
528,374
|
|
||
|
Commitments and Contingencies (Notes 11, 14)
|
|
|
|
|
||||
|
Shareholders’ Equity
|
|
|
|
|
||||
|
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,952,268 and 10,960,054 shares issued at December 31, 2014 and December 31, 2013, respectively
|
|
110
|
|
|
110
|
|
||
|
Treasury stock, at cost; zero and 143,300 shares at December 31, 2014 and December 31, 2013, respectively
|
|
—
|
|
|
(1,924
|
)
|
||
|
Additional paid-in capital
|
|
72,206
|
|
|
68,909
|
|
||
|
Retained earnings
|
|
190,905
|
|
|
171,038
|
|
||
|
Accumulated other comprehensive loss
|
|
(6,651
|
)
|
|
(3,862
|
)
|
||
|
Total Shareholders’ Equity
|
|
256,570
|
|
|
234,271
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
747,599
|
|
|
$
|
762,645
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
||||||
|
Net Revenues
|
|
$
|
742,045
|
|
|
$
|
736,650
|
|
|
$
|
747,037
|
|
|
Cost of Sales
|
|
601,713
|
|
|
612,498
|
|
|
603,060
|
|
|||
|
Gross Profit
|
|
140,332
|
|
|
124,152
|
|
|
143,977
|
|
|||
|
Selling, General and Administrative Expenses
|
|
88,565
|
|
|
84,849
|
|
|
87,055
|
|
|||
|
Operating Income
|
|
51,767
|
|
|
39,303
|
|
|
56,922
|
|
|||
|
Interest Expense
|
|
(28,077
|
)
|
|
(29,918
|
)
|
|
(32,798
|
)
|
|||
|
Other Income
|
|
2,550
|
|
|
—
|
|
|
—
|
|
|||
|
Income Before Taxes
|
|
26,240
|
|
|
9,385
|
|
|
24,124
|
|
|||
|
Income Tax Expense (Benefit)
|
|
6,373
|
|
|
(1,993
|
)
|
|
6,501
|
|
|||
|
Net Income
|
|
$
|
19,867
|
|
|
$
|
11,378
|
|
|
$
|
17,623
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
1.82
|
|
|
$
|
1.06
|
|
|
$
|
1.67
|
|
|
Diluted earnings per share
|
|
$
|
1.79
|
|
|
$
|
1.05
|
|
|
$
|
1.66
|
|
|
Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
||||||
|
Basic
|
|
10,897
|
|
|
10,695
|
|
|
10,580
|
|
|||
|
Diluted
|
|
11,126
|
|
|
10,852
|
|
|
10,628
|
|
|||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
||||||
|
Net Income
|
|
$
|
19,867
|
|
|
$
|
11,378
|
|
|
$
|
17,623
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
||||||
|
Amortization of actuarial loss included in net income, net of tax benefit of $156, $408 and $427 for 2014, 2013 and 2012, respectively
|
|
263
|
|
|
685
|
|
|
720
|
|
|||
|
Actuarial gain (loss) arising during the period, net of tax expense (benefit) of $(1,810), $1,737 and $(300) for 2014, 2013 and 2012, respectively
|
|
(3,052
|
)
|
|
2,921
|
|
|
(863
|
)
|
|||
|
Other Comprehensive (Loss) Income
|
|
(2,789
|
)
|
|
3,606
|
|
|
(143
|
)
|
|||
|
Comprehensive Income
|
|
$
|
17,078
|
|
|
$
|
14,984
|
|
|
$
|
17,480
|
|
|
|
|
Shares
Outstanding
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Shareholders’
Equity
|
|||||||||||||
|
|
|
|
|
|
|
|
|
As Restated
|
|
As Restated
|
|
|
|
As Restated
|
|||||||||||||
|
Balance at December 31, 2011
|
|
10,540,563
|
|
|
$
|
107
|
|
|
$
|
(1,924
|
)
|
|
$
|
62,745
|
|
|
$
|
142,037
|
|
|
$
|
(7,325
|
)
|
|
$
|
195,640
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,623
|
|
|
—
|
|
|
17,623
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
(143
|
)
|
||||||
|
Stock options exercised
|
|
69,498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock repurchased related to the exercise of stock options
|
|
(15,296
|
)
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,959
|
|
|
—
|
|
|
—
|
|
|
1,959
|
|
||||||
|
Income tax benefit related to exercise of stock options and vesting of stock awards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
—
|
|
|
324
|
|
||||||
|
Balance at December 31, 2012
|
|
10,594,765
|
|
|
$
|
107
|
|
|
$
|
(1,924
|
)
|
|
$
|
64,842
|
|
|
$
|
159,660
|
|
|
$
|
(7,468
|
)
|
|
$
|
215,217
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,378
|
|
|
—
|
|
|
11,378
|
|
||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,606
|
|
|
3,606
|
|
||||||
|
Stock options exercised
|
|
487,163
|
|
|
5
|
|
|
—
|
|
|
8,770
|
|
|
—
|
|
|
—
|
|
|
8,775
|
|
||||||
|
Stock repurchased related to the exercise of stock options
|
|
(265,174
|
)
|
|
(2
|
)
|
|
—
|
|
|
(6,805
|
)
|
|
—
|
|
|
—
|
|
|
(6,807
|
)
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,438
|
|
|
—
|
|
|
—
|
|
|
2,438
|
|
||||||
|
Tax shortfall for exercise of stock options and vesting of stock awards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(336
|
)
|
|
—
|
|
|
—
|
|
|
(336
|
)
|
||||||
|
Balance at December 31, 2013
|
|
10,816,754
|
|
|
$
|
110
|
|
|
$
|
(1,924
|
)
|
|
$
|
68,909
|
|
|
$
|
171,038
|
|
|
$
|
(3,862
|
)
|
|
$
|
234,271
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,867
|
|
|
—
|
|
|
19,867
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,789
|
)
|
|
(2,789
|
)
|
||||||
|
Stock options exercised
|
|
117,149
|
|
|
1
|
|
|
—
|
|
|
2,275
|
|
|
—
|
|
|
—
|
|
|
2,276
|
|
||||||
|
Stock repurchased related to the exercise of stock options
|
|
(34,597
|
)
|
|
(1
|
)
|
|
—
|
|
|
(919
|
)
|
|
—
|
|
|
—
|
|
|
(920
|
)
|
||||||
|
Stock awards vested
|
|
52,962
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,725
|
|
|
—
|
|
|
—
|
|
|
3,725
|
|
||||||
|
Income tax benefit related to exercise of stock options and vesting of stock awards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
140
|
|
||||||
|
Retirement of treasury stock
|
|
—
|
|
|
(1
|
)
|
|
1,924
|
|
|
(1,923
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance at December 31, 2014
|
|
10,952,268
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
72,206
|
|
|
$
|
190,905
|
|
|
$
|
(6,651
|
)
|
|
$
|
256,570
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
19,867
|
|
|
$
|
11,378
|
|
|
$
|
17,623
|
|
|
Adjustments to Reconcile Net Income to
|
|
|
|
|
|
|
||||||
|
Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
29,024
|
|
|
30,926
|
|
|
29,413
|
|
|||
|
Asset impairments
|
|
—
|
|
|
6,975
|
|
|
—
|
|
|||
|
Stock-based compensation expense
|
|
3,725
|
|
|
2,438
|
|
|
1,959
|
|
|||
|
Deferred income taxes
|
|
345
|
|
|
(1,551
|
)
|
|
1,098
|
|
|||
|
Excess tax benefits from stock-based compensation
|
|
(140
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Recovery of) provision for doubtful accounts
|
|
(237
|
)
|
|
(77
|
)
|
|
78
|
|
|||
|
Other
|
|
(5,713
|
)
|
|
5,337
|
|
|
181
|
|
|||
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
1,086
|
|
|
5,468
|
|
|
(1,204
|
)
|
|||
|
Inventories
|
|
(2,335
|
)
|
|
6,962
|
|
|
5,870
|
|
|||
|
Production cost of contracts
|
|
(3,513
|
)
|
|
(5,101
|
)
|
|
(1,324
|
)
|
|||
|
Other assets
|
|
4,800
|
|
|
(12,173
|
)
|
|
6,829
|
|
|||
|
Accounts payable
|
|
410
|
|
|
4,533
|
|
|
(8,097
|
)
|
|||
|
Accrued and other liabilities
|
|
6,103
|
|
|
(9,153
|
)
|
|
(4,892
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
|
53,422
|
|
|
45,962
|
|
|
47,534
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
|
(18,096
|
)
|
|
(12,403
|
)
|
|
(15,813
|
)
|
|||
|
Proceeds from sales of assets
|
|
91
|
|
|
139
|
|
|
31
|
|
|||
|
Insurance recoveries related to property and equipment
|
|
2,550
|
|
|
—
|
|
|
—
|
|
|||
|
Net Cash Used in Investing Activities
|
|
(15,455
|
)
|
|
(12,264
|
)
|
|
(15,782
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
|
Repayment of term loan and other debt
|
|
(42,650
|
)
|
|
(33,024
|
)
|
|
(26,478
|
)
|
|||
|
Debt issue cost paid
|
|
—
|
|
|
(365
|
)
|
|
—
|
|
|||
|
Excess tax benefits from stock-based compensation
|
|
140
|
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds from issuance of common stock under stock plans
|
|
1,356
|
|
|
1,968
|
|
|
(186
|
)
|
|||
|
Net Cash Used in Financing Activities
|
|
(41,154
|
)
|
|
(31,421
|
)
|
|
(26,664
|
)
|
|||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
|
(3,187
|
)
|
|
2,277
|
|
|
5,088
|
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
|
48,814
|
|
|
46,537
|
|
|
41,449
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
|
$
|
45,627
|
|
|
$
|
48,814
|
|
|
$
|
46,537
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
|
||||||
|
Interest paid
|
|
$
|
25,105
|
|
|
$
|
27,614
|
|
|
$
|
31,505
|
|
|
Taxes paid
|
|
$
|
3,476
|
|
|
$
|
7,835
|
|
|
$
|
1,953
|
|
|
Non-cash activities:
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment not paid
|
|
$
|
1,458
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
|
|
(In thousands, except per share data)
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
||||||
|
Net income
|
|
$
|
19,867
|
|
|
$
|
11,378
|
|
|
$
|
17,623
|
|
|
Weighted-average number of common shares outstanding
|
|
|
|
|
|
|
||||||
|
Basic weighted-average common shares outstanding
|
|
10,897
|
|
|
10,695
|
|
|
10,580
|
|
|||
|
Dilutive potential common shares
|
|
229
|
|
|
157
|
|
|
48
|
|
|||
|
Diluted weighted-average common shares outstanding
|
|
11,126
|
|
|
10,852
|
|
|
10,628
|
|
|||
|
Earnings per share
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.82
|
|
|
$
|
1.06
|
|
|
$
|
1.67
|
|
|
Diluted
|
|
$
|
1.79
|
|
|
$
|
1.05
|
|
|
$
|
1.66
|
|
|
|
|
(In thousands)
Years Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Stock options and stock units
|
|
218
|
|
|
410
|
|
|
983
|
|
|
|
|
December 31, 2013
|
||||||||||
|
Consolidated Balance Sheet:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Current Assets
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
48,814
|
|
|
$
|
—
|
|
|
$
|
48,814
|
|
|
Accounts receivable (less allowance for doubtful accounts of $489 at December 31, 2013)
|
|
91,909
|
|
|
—
|
|
|
91,909
|
|
|||
|
Inventories
|
|
140,507
|
|
|
—
|
|
|
140,507
|
|
|||
|
Production cost of contracts
|
|
11,599
|
|
|
—
|
|
|
11,599
|
|
|||
|
Deferred income taxes
|
|
10,850
|
|
|
1,819
|
|
|
12,669
|
|
|||
|
Other current assets
|
|
27,085
|
|
|
998
|
|
|
28,083
|
|
|||
|
Total Current Assets
|
|
330,764
|
|
|
2,817
|
|
|
333,581
|
|
|||
|
Property and Equipment, Net
|
|
96,090
|
|
|
—
|
|
|
96,090
|
|
|||
|
Goodwill
|
|
161,940
|
|
|
(4,371
|
)
|
|
157,569
|
|
|||
|
Intangibles, Net
|
|
165,465
|
|
|
—
|
|
|
165,465
|
|
|||
|
Other Assets
|
|
9,940
|
|
|
—
|
|
|
9,940
|
|
|||
|
Total Assets
|
|
$
|
764,199
|
|
|
$
|
(1,554
|
)
|
|
$
|
762,645
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||||||
|
Current Liabilities
|
|
|
|
|
|
|
||||||
|
Current portion of long-term debt
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Accounts payable
|
|
58,111
|
|
|
—
|
|
|
58,111
|
|
|||
|
Accrued liabilities
|
|
45,453
|
|
|
4,669
|
|
|
50,122
|
|
|||
|
Total Current Liabilities
|
|
103,589
|
|
|
4,669
|
|
|
108,258
|
|
|||
|
Long-Term Debt, Less Current Portion
|
|
332,677
|
|
|
—
|
|
|
332,677
|
|
|||
|
Deferred Income Taxes
|
|
68,489
|
|
|
(500
|
)
|
|
67,989
|
|
|||
|
Other Long-Term Liabilities
|
|
19,750
|
|
|
(300
|
)
|
|
19,450
|
|
|||
|
Total Liabilities
|
|
524,505
|
|
|
3,869
|
|
|
528,374
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
|
||||||
|
Shareholders’ Equity
|
|
|
|
|
|
|
||||||
|
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,960,054 shares issued at December 31, 2013
|
|
110
|
|
|
—
|
|
|
110
|
|
|||
|
Treasury stock, at cost; 143,300 shares at December 31, 2013
|
|
(1,924
|
)
|
|
—
|
|
|
(1,924
|
)
|
|||
|
Additional paid-in capital
|
|
70,542
|
|
|
(1,633
|
)
|
|
68,909
|
|
|||
|
Retained earnings
|
|
174,828
|
|
|
(3,790
|
)
|
|
171,038
|
|
|||
|
Accumulated other comprehensive loss
|
|
(3,862
|
)
|
|
—
|
|
|
(3,862
|
)
|
|||
|
Total Shareholders’ Equity
|
|
239,694
|
|
|
(5,423
|
)
|
|
234,271
|
|
|||
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
764,199
|
|
|
$
|
(1,554
|
)
|
|
$
|
762,645
|
|
|
|
|
Year Ended December 31, 2013
|
||||||||||
|
Consolidated Statement of Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Net Revenues
|
|
$
|
736,650
|
|
|
$
|
—
|
|
|
$
|
736,650
|
|
|
Cost of Sales
|
|
614,233
|
|
|
(1,735
|
)
|
|
612,498
|
|
|||
|
Gross Profit
|
|
122,417
|
|
|
1,735
|
|
|
124,152
|
|
|||
|
Selling, General and Administrative Expenses
|
|
84,849
|
|
|
—
|
|
|
84,849
|
|
|||
|
Operating Income
|
|
37,568
|
|
|
1,735
|
|
|
39,303
|
|
|||
|
Interest Expense
|
|
(29,918
|
)
|
|
—
|
|
|
(29,918
|
)
|
|||
|
Income Before Taxes
|
|
7,650
|
|
|
1,735
|
|
|
9,385
|
|
|||
|
Income Tax Benefit
|
|
(1,693
|
)
|
|
(300
|
)
|
|
(1,993
|
)
|
|||
|
Net Income
|
|
$
|
9,343
|
|
|
$
|
2,035
|
|
|
$
|
11,378
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
0.87
|
|
|
$
|
0.19
|
|
|
$
|
1.06
|
|
|
Diluted earnings per share
|
|
$
|
0.86
|
|
|
$
|
0.19
|
|
|
$
|
1.05
|
|
|
Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
||||||
|
Basic
|
|
10,695
|
|
|
—
|
|
|
10,695
|
|
|||
|
Diluted
|
|
10,852
|
|
|
—
|
|
|
10,852
|
|
|||
|
|
|
Year Ended December 31, 2012
|
||||||||||
|
Consolidated Statement of Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Net Revenues
|
|
$
|
747,037
|
|
|
$
|
—
|
|
|
$
|
747,037
|
|
|
Cost of Sales
|
|
605,585
|
|
|
(2,525
|
)
|
|
603,060
|
|
|||
|
Gross Profit
|
|
141,452
|
|
|
2,525
|
|
|
143,977
|
|
|||
|
Selling, General and Administrative Expenses
|
|
86,639
|
|
|
416
|
|
|
87,055
|
|
|||
|
Operating Income
|
|
54,813
|
|
|
2,109
|
|
|
56,922
|
|
|||
|
Interest Expense
|
|
(32,798
|
)
|
|
—
|
|
|
(32,798
|
)
|
|||
|
Income Before Taxes
|
|
22,015
|
|
|
2,109
|
|
|
24,124
|
|
|||
|
Income Tax Expense
|
|
5,578
|
|
|
923
|
|
|
6,501
|
|
|||
|
Net Income
|
|
$
|
16,437
|
|
|
$
|
1,186
|
|
|
$
|
17,623
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
1.55
|
|
|
$
|
0.11
|
|
|
$
|
1.67
|
|
|
Diluted earnings per share
|
|
$
|
1.55
|
|
|
$
|
0.11
|
|
|
$
|
1.66
|
|
|
Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
||||||
|
Basic
|
|
10,580
|
|
|
—
|
|
|
10,580
|
|
|||
|
Diluted
|
|
10,628
|
|
|
—
|
|
|
10,628
|
|
|||
|
|
|
Year Ended December 31, 2013
|
||||||||||
|
Consolidated Statement of Comprehensive Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Net Income
|
|
$
|
9,343
|
|
|
$
|
2,035
|
|
|
$
|
11,378
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
||||||
|
Amortization of actuarial loss included in net income, net of tax benefit of $408 for 2013
|
|
685
|
|
|
—
|
|
|
685
|
|
|||
|
Actuarial gain arising during the period, net of tax expense of $1,737 for 2013
|
|
2,921
|
|
|
—
|
|
|
2,921
|
|
|||
|
Other Comprehensive Income
|
|
3,606
|
|
|
—
|
|
|
3,606
|
|
|||
|
Comprehensive Income
|
|
$
|
12,949
|
|
|
$
|
2,035
|
|
|
$
|
14,984
|
|
|
|
|
Year Ended December 31, 2012
|
||||||||||
|
Consolidated Statement of Comprehensive Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Net Income
|
|
$
|
16,437
|
|
|
$
|
1,186
|
|
|
$
|
17,623
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
||||||
|
Amortization of actuarial loss included in net income, net of tax benefit of $427 for 2012
|
|
720
|
|
|
—
|
|
|
720
|
|
|||
|
Actuarial loss arising during the period, net of tax benefit of $300 for 2012
|
|
(863
|
)
|
|
—
|
|
|
(863
|
)
|
|||
|
Other Comprehensive Loss
|
|
(143
|
)
|
|
—
|
|
|
(143
|
)
|
|||
|
Comprehensive Income
|
|
$
|
16,294
|
|
|
$
|
1,186
|
|
|
$
|
17,480
|
|
|
|
|
Year Ended December 31, 2013
|
||||||||||
|
Consolidated Cash Flow Statement:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
9,343
|
|
|
$
|
2,035
|
|
|
$
|
11,378
|
|
|
Adjustments to Reconcile Net Income to
|
|
|
|
|
|
|
||||||
|
Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
30,926
|
|
|
—
|
|
|
30,926
|
|
|||
|
Asset impairments
|
|
6,975
|
|
|
—
|
|
|
6,975
|
|
|||
|
Stock-based compensation expense
|
|
2,438
|
|
|
—
|
|
|
2,438
|
|
|||
|
Deferred income taxes
|
|
(2,242
|
)
|
|
691
|
|
|
(1,551
|
)
|
|||
|
Recovery of doubtful accounts
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
|||
|
Other
|
|
6,223
|
|
|
(886
|
)
|
|
5,337
|
|
|||
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
5,468
|
|
|
—
|
|
|
5,468
|
|
|||
|
Inventories
|
|
7,811
|
|
|
(849
|
)
|
|
6,962
|
|
|||
|
Production cost of contracts
|
|
(5,101
|
)
|
|
—
|
|
|
(5,101
|
)
|
|||
|
Other assets
|
|
(11,192
|
)
|
|
(981
|
)
|
|
(12,173
|
)
|
|||
|
Accounts payable
|
|
4,533
|
|
|
—
|
|
|
4,533
|
|
|||
|
Accrued and other liabilities
|
|
(9,143
|
)
|
|
(10
|
)
|
|
(9,153
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
|
45,962
|
|
|
—
|
|
|
45,962
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
|
(12,403
|
)
|
|
—
|
|
|
(12,403
|
)
|
|||
|
Proceeds from sales of assets
|
|
139
|
|
|
—
|
|
|
139
|
|
|||
|
Net Cash Used in Investing Activities
|
|
(12,264
|
)
|
|
—
|
|
|
(12,264
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
|
Repayment of term loan and other debt
|
|
(33,024
|
)
|
|
—
|
|
|
(33,024
|
)
|
|||
|
Debt issue cost paid
|
|
(365
|
)
|
|
—
|
|
|
(365
|
)
|
|||
|
Net proceeds from issuance of common stock under stock plans
|
|
1,968
|
|
|
—
|
|
|
1,968
|
|
|||
|
Net Cash Used in Financing Activities
|
|
(31,421
|
)
|
|
—
|
|
|
(31,421
|
)
|
|||
|
Net Increase in Cash and Cash Equivalents
|
|
2,277
|
|
|
—
|
|
|
2,277
|
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
|
46,537
|
|
|
—
|
|
|
46,537
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
|
$
|
48,814
|
|
|
$
|
—
|
|
|
$
|
48,814
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
|
||||||
|
Interest paid
|
|
$
|
27,614
|
|
|
$
|
—
|
|
|
$
|
27,614
|
|
|
Taxes paid
|
|
$
|
7,835
|
|
|
$
|
—
|
|
|
$
|
7,835
|
|
|
Non-cash activities:
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment not paid
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
|
|
Year Ended December 31, 2012
|
||||||||||
|
Consolidated Cash Flow Statement:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
16,437
|
|
|
$
|
1,186
|
|
|
$
|
17,623
|
|
|
Adjustments to Reconcile Net Income to
|
|
|
|
|
|
|
||||||
|
Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
29,413
|
|
|
—
|
|
|
29,413
|
|
|||
|
Stock-based compensation expense
|
|
1,959
|
|
|
—
|
|
|
1,959
|
|
|||
|
Deferred income taxes
|
|
(142
|
)
|
|
1,240
|
|
|
1,098
|
|
|||
|
Provision for doubtful accounts
|
|
78
|
|
|
—
|
|
|
78
|
|
|||
|
Other
|
|
2,391
|
|
|
(2,210
|
)
|
|
181
|
|
|||
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(1,204
|
)
|
|
—
|
|
|
(1,204
|
)
|
|||
|
Inventories
|
|
6,185
|
|
|
(315
|
)
|
|
5,870
|
|
|||
|
Production cost of contracts
|
|
(1,324
|
)
|
|
—
|
|
|
(1,324
|
)
|
|||
|
Other assets
|
|
6,846
|
|
|
(17
|
)
|
|
6,829
|
|
|||
|
Accounts payable
|
|
(8,097
|
)
|
|
—
|
|
|
(8,097
|
)
|
|||
|
Accrued and other liabilities
|
|
(5,008
|
)
|
|
116
|
|
|
(4,892
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
|
47,534
|
|
|
—
|
|
|
47,534
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
|
(15,813
|
)
|
|
—
|
|
|
(15,813
|
)
|
|||
|
Proceeds from sales of assets
|
|
31
|
|
|
—
|
|
|
31
|
|
|||
|
Net Cash Used in Investing Activities
|
|
(15,782
|
)
|
|
—
|
|
|
(15,782
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
|
Repayment of term loan and other debt
|
|
(26,478
|
)
|
|
—
|
|
|
(26,478
|
)
|
|||
|
Net proceeds from issuance of common stock under stock plans
|
|
(186
|
)
|
|
—
|
|
|
(186
|
)
|
|||
|
Net Cash Used in Financing Activities
|
|
(26,664
|
)
|
|
—
|
|
|
(26,664
|
)
|
|||
|
Net Increase in Cash and Cash Equivalents
|
|
5,088
|
|
|
—
|
|
|
5,088
|
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
|
41,449
|
|
|
—
|
|
|
41,449
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
|
$
|
46,537
|
|
|
$
|
—
|
|
|
$
|
46,537
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
|
||||||
|
Interest paid
|
|
$
|
31,505
|
|
|
$
|
—
|
|
|
$
|
31,505
|
|
|
Taxes paid
|
|
$
|
1,953
|
|
|
$
|
—
|
|
|
$
|
1,953
|
|
|
|
|
September 27, 2014
|
|
June 28, 2014
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Balance Sheets:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
40,852
|
|
|
$
|
—
|
|
|
$
|
40,852
|
|
|
$
|
43,751
|
|
|
$
|
—
|
|
|
$
|
43,751
|
|
|
Accounts receivable (less allowance for doubtful accounts of $275 and $254 at September 27, 2014 and June 28, 2014, respectively)
|
|
104,396
|
|
|
—
|
|
|
104,396
|
|
|
105,209
|
|
|
—
|
|
|
105,209
|
|
||||||
|
Inventories
|
|
145,468
|
|
|
—
|
|
|
145,468
|
|
|
142,201
|
|
|
—
|
|
|
142,201
|
|
||||||
|
Production cost of contracts
|
|
10,375
|
|
|
—
|
|
|
10,375
|
|
|
11,023
|
|
|
—
|
|
|
11,023
|
|
||||||
|
Deferred income taxes
|
|
13,664
|
|
|
1,521
|
|
|
15,185
|
|
|
11,513
|
|
|
1,416
|
|
|
12,929
|
|
||||||
|
Other current assets
|
|
20,444
|
|
|
1,486
|
|
|
21,930
|
|
|
20,602
|
|
|
998
|
|
|
21,600
|
|
||||||
|
Total Current Assets
|
|
335,199
|
|
|
3,007
|
|
|
338,206
|
|
|
334,299
|
|
|
2,414
|
|
|
336,713
|
|
||||||
|
Property and Equipment, Net
|
|
93,181
|
|
|
—
|
|
|
93,181
|
|
|
94,070
|
|
|
—
|
|
|
94,070
|
|
||||||
|
Goodwill
|
|
161,940
|
|
|
(4,371
|
)
|
|
157,569
|
|
|
161,940
|
|
|
(4,371
|
)
|
|
157,569
|
|
||||||
|
Intangibles, Net
|
|
157,694
|
|
|
—
|
|
|
157,694
|
|
|
160,285
|
|
|
—
|
|
|
160,285
|
|
||||||
|
Other Assets
|
|
7,657
|
|
|
—
|
|
|
7,657
|
|
|
8,660
|
|
|
—
|
|
|
8,660
|
|
||||||
|
Total Assets
|
|
$
|
755,671
|
|
|
$
|
(1,364
|
)
|
|
$
|
754,307
|
|
|
$
|
759,254
|
|
|
$
|
(1,957
|
)
|
|
$
|
757,297
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current portion of long-term debt
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
Accounts payable
|
|
55,083
|
|
|
—
|
|
|
55,083
|
|
|
53,749
|
|
|
—
|
|
|
53,749
|
|
||||||
|
Accrued liabilities
|
|
42,916
|
|
|
3,871
|
|
|
46,787
|
|
|
47,973
|
|
|
3,589
|
|
|
51,562
|
|
||||||
|
Total Current Liabilities
|
|
98,025
|
|
|
3,871
|
|
|
101,896
|
|
|
101,748
|
|
|
3,589
|
|
|
105,337
|
|
||||||
|
Long-Term Debt, Less Current Portion
|
|
310,157
|
|
|
—
|
|
|
310,157
|
|
|
317,664
|
|
|
—
|
|
|
317,664
|
|
||||||
|
Deferred Income Taxes
|
|
73,078
|
|
|
(500
|
)
|
|
72,578
|
|
|
69,747
|
|
|
(500
|
)
|
|
69,247
|
|
||||||
|
Other Long-Term Liabilities
|
|
16,858
|
|
|
(300
|
)
|
|
16,558
|
|
|
17,456
|
|
|
(300
|
)
|
|
17,156
|
|
||||||
|
Total Liabilities
|
|
498,118
|
|
|
3,071
|
|
|
501,189
|
|
|
506,615
|
|
|
2,789
|
|
|
509,404
|
|
||||||
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,945,806 and 10,892,133 shares issued at September 27, 2014 and June 28, 2014, respectively
|
|
109
|
|
|
—
|
|
|
109
|
|
|
109
|
|
|
—
|
|
|
109
|
|
||||||
|
Additional paid-in capital
|
|
72,563
|
|
|
(1,633
|
)
|
|
70,930
|
|
|
70,337
|
|
|
(1,633
|
)
|
|
68,704
|
|
||||||
|
Retained earnings
|
|
188,551
|
|
|
(2,802
|
)
|
|
185,749
|
|
|
185,929
|
|
|
(3,113
|
)
|
|
182,816
|
|
||||||
|
Accumulated other comprehensive loss
|
|
(3,670
|
)
|
|
—
|
|
|
(3,670
|
)
|
|
(3,736
|
)
|
|
—
|
|
|
(3,736
|
)
|
||||||
|
Total Shareholders’ Equity
|
|
257,553
|
|
|
(4,435
|
)
|
|
253,118
|
|
|
252,639
|
|
|
(4,746
|
)
|
|
247,893
|
|
||||||
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
755,671
|
|
|
$
|
(1,364
|
)
|
|
$
|
754,307
|
|
|
$
|
759,254
|
|
|
$
|
(1,957
|
)
|
|
$
|
757,297
|
|
|
|
|
March 29, 2014
|
||||||||||
|
Unaudited Condensed Consolidated Balance Sheet:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Current Assets
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
29,415
|
|
|
$
|
—
|
|
|
$
|
29,415
|
|
|
Accounts receivable (less allowance for doubtful accounts of $427 at March 29, 2014)
|
|
100,570
|
|
|
—
|
|
|
100,570
|
|
|||
|
Inventories
|
|
148,895
|
|
|
—
|
|
|
148,895
|
|
|||
|
Production cost of contracts
|
|
10,479
|
|
|
—
|
|
|
10,479
|
|
|||
|
Deferred income taxes
|
|
13,836
|
|
|
1,504
|
|
|
15,340
|
|
|||
|
Other current assets
|
|
21,664
|
|
|
998
|
|
|
22,662
|
|
|||
|
Total Current Assets
|
|
324,859
|
|
|
2,502
|
|
|
327,361
|
|
|||
|
Property and Equipment, Net
|
|
94,168
|
|
|
—
|
|
|
94,168
|
|
|||
|
Goodwill
|
|
161,940
|
|
|
(4,371
|
)
|
|
157,569
|
|
|||
|
Intangibles, Net
|
|
162,875
|
|
|
—
|
|
|
162,875
|
|
|||
|
Other Assets
|
|
9,320
|
|
|
—
|
|
|
9,320
|
|
|||
|
Total Assets
|
|
$
|
753,162
|
|
|
$
|
(1,869
|
)
|
|
$
|
751,293
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||||||
|
Current Liabilities
|
|
|
|
|
|
|
||||||
|
Current portion of long-term debt
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Accounts payable
|
|
53,973
|
|
|
—
|
|
|
53,973
|
|
|||
|
Accrued liabilities
|
|
39,628
|
|
|
3,824
|
|
|
43,452
|
|
|||
|
Total Current Liabilities
|
|
93,626
|
|
|
3,824
|
|
|
97,450
|
|
|||
|
Long-Term Debt, Less Current Portion
|
|
325,171
|
|
|
—
|
|
|
325,171
|
|
|||
|
Deferred Income Taxes
|
|
70,556
|
|
|
(500
|
)
|
|
70,056
|
|
|||
|
Other Long-Term Liabilities
|
|
18,922
|
|
|
(300
|
)
|
|
18,622
|
|
|||
|
Total Liabilities
|
|
508,275
|
|
|
3,024
|
|
|
511,299
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
|
||||||
|
Shareholders’ Equity
|
|
|
|
|
|
|
||||||
|
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,999,632 shares issued at March 29, 2014
|
|
110
|
|
|
—
|
|
|
110
|
|
|||
|
Treasury stock, at cost; 143,300 shares at March 29, 2014
|
|
(1,924
|
)
|
|
—
|
|
|
(1,924
|
)
|
|||
|
Additional paid-in capital
|
|
71,037
|
|
|
(1,633
|
)
|
|
69,404
|
|
|||
|
Retained earnings
|
|
179,457
|
|
|
(3,260
|
)
|
|
176,197
|
|
|||
|
Accumulated other comprehensive loss
|
|
(3,793
|
)
|
|
—
|
|
|
(3,793
|
)
|
|||
|
Total Shareholders’ Equity
|
|
244,887
|
|
|
(4,893
|
)
|
|
239,994
|
|
|||
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
753,162
|
|
|
$
|
(1,869
|
)
|
|
$
|
751,293
|
|
|
|
|
Three Months Ended September 27, 2014
|
|
Nine Months Ended September 27, 2014
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Statements of Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Net Revenues
|
|
$
|
188,164
|
|
|
$
|
—
|
|
|
$
|
188,164
|
|
|
$
|
554,433
|
|
|
$
|
—
|
|
|
$
|
554,433
|
|
|
Cost of Sales
|
|
154,770
|
|
|
282
|
|
|
155,052
|
|
|
448,526
|
|
|
(798
|
)
|
|
447,728
|
|
||||||
|
Gross Profit
|
|
33,394
|
|
|
(282
|
)
|
|
33,112
|
|
|
105,907
|
|
|
798
|
|
|
106,705
|
|
||||||
|
Selling, General and Administrative Expenses
|
|
23,050
|
|
|
—
|
|
|
23,050
|
|
|
65,005
|
|
|
—
|
|
|
65,005
|
|
||||||
|
Operating Income
|
|
10,344
|
|
|
(282
|
)
|
|
10,062
|
|
|
40,902
|
|
|
798
|
|
|
41,700
|
|
||||||
|
Interest Expense
|
|
(6,975
|
)
|
|
—
|
|
|
(6,975
|
)
|
|
(21,094
|
)
|
|
—
|
|
|
(21,094
|
)
|
||||||
|
Other Income
|
|
1,600
|
|
|
—
|
|
|
1,600
|
|
|
1,600
|
|
|
—
|
|
|
1,600
|
|
||||||
|
Income Before Taxes
|
|
4,969
|
|
|
(282
|
)
|
|
4,687
|
|
|
21,408
|
|
|
798
|
|
|
22,206
|
|
||||||
|
Income Tax Expense
|
|
2,347
|
|
|
(593
|
)
|
|
1,754
|
|
|
7,685
|
|
|
(190
|
)
|
|
7,495
|
|
||||||
|
Net Income
|
|
$
|
2,622
|
|
|
$
|
311
|
|
|
$
|
2,933
|
|
|
$
|
13,723
|
|
|
$
|
988
|
|
|
$
|
14,711
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic earnings per share
|
|
$
|
0.24
|
|
|
$
|
0.03
|
|
|
$
|
0.27
|
|
|
$
|
1.26
|
|
|
$
|
0.09
|
|
|
$
|
1.35
|
|
|
Diluted earnings per share
|
|
$
|
0.24
|
|
|
$
|
0.03
|
|
|
$
|
0.26
|
|
|
$
|
1.23
|
|
|
$
|
0.09
|
|
|
$
|
1.31
|
|
|
Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
10,921
|
|
|
—
|
|
|
10,921
|
|
|
10,902
|
|
|
—
|
|
|
10,902
|
|
||||||
|
Diluted
|
|
11,150
|
|
|
—
|
|
|
11,150
|
|
|
11,202
|
|
|
—
|
|
|
11,202
|
|
||||||
|
|
|
Three Months Ended June 28, 2014
|
|
Six Months Ended June 28, 2014
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Statements of Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Net Revenues
|
|
$
|
186,516
|
|
|
$
|
—
|
|
|
$
|
186,516
|
|
|
$
|
366,269
|
|
|
$
|
—
|
|
|
$
|
366,269
|
|
|
Cost of Sales
|
|
149,073
|
|
|
(235
|
)
|
|
148,838
|
|
|
293,756
|
|
|
(1,080
|
)
|
|
292,676
|
|
||||||
|
Gross Profit
|
|
37,443
|
|
|
235
|
|
|
37,678
|
|
|
72,513
|
|
|
1,080
|
|
|
73,593
|
|
||||||
|
Selling, General and Administrative Expenses
|
|
20,868
|
|
|
—
|
|
|
20,868
|
|
|
41,955
|
|
|
—
|
|
|
41,955
|
|
||||||
|
Operating Income
|
|
16,575
|
|
|
235
|
|
|
16,810
|
|
|
30,558
|
|
|
1,080
|
|
|
31,638
|
|
||||||
|
Interest Expense
|
|
(6,994
|
)
|
|
—
|
|
|
(6,994
|
)
|
|
(14,119
|
)
|
|
—
|
|
|
(14,119
|
)
|
||||||
|
Income Before Taxes
|
|
9,581
|
|
|
235
|
|
|
9,816
|
|
|
16,439
|
|
|
1,080
|
|
|
17,519
|
|
||||||
|
Income Tax Expense
|
|
3,109
|
|
|
88
|
|
|
3,197
|
|
|
5,338
|
|
|
403
|
|
|
5,741
|
|
||||||
|
Net Income
|
|
$
|
6,472
|
|
|
$
|
147
|
|
|
$
|
6,619
|
|
|
$
|
11,101
|
|
|
$
|
677
|
|
|
$
|
11,778
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic earnings per share
|
|
$
|
0.60
|
|
|
$
|
0.01
|
|
|
$
|
0.61
|
|
|
$
|
1.02
|
|
|
$
|
0.06
|
|
|
$
|
1.08
|
|
|
Diluted earnings per share
|
|
$
|
0.59
|
|
|
$
|
0.01
|
|
|
$
|
0.60
|
|
|
$
|
1.00
|
|
|
$
|
0.06
|
|
|
$
|
1.06
|
|
|
Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
10,871
|
|
|
—
|
|
|
10,871
|
|
|
10,864
|
|
|
—
|
|
|
10,864
|
|
||||||
|
Diluted
|
|
11,045
|
|
|
—
|
|
|
11,045
|
|
|
11,122
|
|
|
—
|
|
|
11,122
|
|
||||||
|
|
|
Three Months Ended March 29, 2014
|
||||||||||
|
Unaudited Condensed Consolidated Statement of Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Net Revenues
|
|
$
|
179,753
|
|
|
$
|
—
|
|
|
$
|
179,753
|
|
|
Cost of Sales
|
|
144,683
|
|
|
(845
|
)
|
|
143,838
|
|
|||
|
Gross Profit
|
|
35,070
|
|
|
845
|
|
|
35,915
|
|
|||
|
Selling, General and Administrative Expenses
|
|
21,087
|
|
|
—
|
|
|
21,087
|
|
|||
|
Operating Income
|
|
13,983
|
|
|
845
|
|
|
14,828
|
|
|||
|
Interest Expense
|
|
(7,125
|
)
|
|
—
|
|
|
(7,125
|
)
|
|||
|
Income Before Taxes
|
|
6,858
|
|
|
845
|
|
|
7,703
|
|
|||
|
Income Tax Expense
|
|
2,229
|
|
|
315
|
|
|
2,544
|
|
|||
|
Net Income
|
|
$
|
4,629
|
|
|
$
|
530
|
|
|
$
|
5,159
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
0.43
|
|
|
$
|
0.05
|
|
|
$
|
0.48
|
|
|
Diluted earnings per share
|
|
$
|
0.42
|
|
|
$
|
0.05
|
|
|
$
|
0.46
|
|
|
Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
||||||
|
Basic
|
|
10,844
|
|
|
—
|
|
|
10,844
|
|
|||
|
Diluted
|
|
11,107
|
|
|
—
|
|
|
11,107
|
|
|||
|
|
|
Three Months Ended September 27, 2014
|
|
Nine Months Ended September 27, 2014
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Statements of Comprehensive Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Net Income
|
|
$
|
2,622
|
|
|
$
|
311
|
|
|
$
|
2,933
|
|
|
$
|
13,723
|
|
|
$
|
988
|
|
|
$
|
14,711
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of actuarial loss and prior service costs, net of tax benefit of approximately $40 and $124 for the three months and nine months ended September 27, 2014, respectively
|
|
(66
|
)
|
|
—
|
|
|
(66
|
)
|
|
(192
|
)
|
|
—
|
|
|
(192
|
)
|
||||||
|
Other Comprehensive Loss
|
|
(66
|
)
|
|
—
|
|
|
(66
|
)
|
|
(192
|
)
|
|
—
|
|
|
(192
|
)
|
||||||
|
Comprehensive Income
|
|
$
|
2,556
|
|
|
$
|
311
|
|
|
$
|
2,867
|
|
|
$
|
13,531
|
|
|
$
|
988
|
|
|
$
|
14,519
|
|
|
|
|
Three Months Ended June 28, 2014
|
|
Six Months Ended June 28, 2014
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Statements of Comprehensive Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Net Income
|
|
$
|
6,472
|
|
|
$
|
147
|
|
|
$
|
6,619
|
|
|
$
|
11,101
|
|
|
$
|
677
|
|
|
$
|
11,778
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of actuarial loss and prior service costs, net of tax benefit of approximately $48 and $84 for the three months and six months ended June 28, 2014, respectively
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
|
(126
|
)
|
|
—
|
|
|
(126
|
)
|
||||||
|
Other Comprehensive Loss
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
|
(126
|
)
|
|
—
|
|
|
(126
|
)
|
||||||
|
Comprehensive Income
|
|
$
|
6,415
|
|
|
$
|
147
|
|
|
$
|
6,562
|
|
|
$
|
10,975
|
|
|
$
|
677
|
|
|
$
|
11,652
|
|
|
|
|
Three Months Ended March 29, 2014
|
||||||||||
|
Unaudited Condensed Consolidated Statement of Comprehensive Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Net Income
|
|
$
|
4,629
|
|
|
$
|
530
|
|
|
$
|
5,159
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
||||||
|
Amortization of actuarial loss included in net income, net of tax benefit of $36 for the three months ended March 29, 2014
|
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
|||
|
Other Comprehensive Loss
|
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
|||
|
Comprehensive Income
|
|
$
|
4,560
|
|
|
$
|
530
|
|
|
$
|
5,090
|
|
|
|
|
Nine Months Ended September 27, 2014
|
|
Six Months Ended June 28, 2014
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Cash Flow Statements:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Income
|
|
$
|
13,723
|
|
|
$
|
988
|
|
|
$
|
14,711
|
|
|
$
|
11,101
|
|
|
$
|
677
|
|
|
$
|
11,778
|
|
|
Adjustments to Reconcile Net Income to
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
21,829
|
|
|
—
|
|
|
21,829
|
|
|
15,125
|
|
|
—
|
|
|
15,125
|
|
||||||
|
Stock-based compensation expense
|
|
2,520
|
|
|
—
|
|
|
2,520
|
|
|
1,288
|
|
|
—
|
|
|
1,288
|
|
||||||
|
Deferred income taxes
|
|
1,775
|
|
|
298
|
|
|
2,073
|
|
|
595
|
|
|
403
|
|
|
998
|
|
||||||
|
Recovery of doubtful accounts
|
|
(214
|
)
|
|
—
|
|
|
(214
|
)
|
|
(235
|
)
|
|
—
|
|
|
(235
|
)
|
||||||
|
Other
|
|
649
|
|
|
(798
|
)
|
|
(149
|
)
|
|
1,111
|
|
|
(1,080
|
)
|
|
31
|
|
||||||
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts receivable
|
|
(12,273
|
)
|
|
—
|
|
|
(12,273
|
)
|
|
(13,066
|
)
|
|
—
|
|
|
(13,066
|
)
|
||||||
|
Inventories
|
|
(4,961
|
)
|
|
—
|
|
|
(4,961
|
)
|
|
(1,694
|
)
|
|
—
|
|
|
(1,694
|
)
|
||||||
|
Production cost of contracts
|
|
(1,408
|
)
|
|
—
|
|
|
(1,408
|
)
|
|
(1,734
|
)
|
|
—
|
|
|
(1,734
|
)
|
||||||
|
Other assets
|
|
7,121
|
|
|
(488
|
)
|
|
6,633
|
|
|
6,563
|
|
|
—
|
|
|
6,563
|
|
||||||
|
Accounts payable
|
|
(2,447
|
)
|
|
—
|
|
|
(2,447
|
)
|
|
(4,363
|
)
|
|
—
|
|
|
(4,363
|
)
|
||||||
|
Accrued and other liabilities
|
|
(5,400
|
)
|
|
—
|
|
|
(5,400
|
)
|
|
835
|
|
|
—
|
|
|
835
|
|
||||||
|
Net Cash Provided by Operating Activities
|
|
20,914
|
|
|
—
|
|
|
20,914
|
|
|
15,526
|
|
|
—
|
|
|
15,526
|
|
||||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment
|
|
(9,329
|
)
|
|
—
|
|
|
(9,329
|
)
|
|
(5,997
|
)
|
|
—
|
|
|
(5,997
|
)
|
||||||
|
Proceeds from sales of assets
|
|
83
|
|
|
—
|
|
|
83
|
|
|
51
|
|
|
—
|
|
|
51
|
|
||||||
|
Insurance recoveries related to property and equipment
|
|
1,600
|
|
|
—
|
|
|
1,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net Cash Used in Investing Activities
|
|
(7,646
|
)
|
|
—
|
|
|
(7,646
|
)
|
|
(5,946
|
)
|
|
—
|
|
|
(5,946
|
)
|
||||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repayment of term loan and other debt
|
|
(22,519
|
)
|
|
—
|
|
|
(22,519
|
)
|
|
(15,012
|
)
|
|
—
|
|
|
(15,012
|
)
|
||||||
|
Net proceeds from issuance of common stock under stock plans
|
|
1,289
|
|
|
—
|
|
|
1,289
|
|
|
369
|
|
|
—
|
|
|
369
|
|
||||||
|
Net Cash Used in Financing Activities
|
|
(21,230
|
)
|
|
—
|
|
|
(21,230
|
)
|
|
(14,643
|
)
|
|
—
|
|
|
(14,643
|
)
|
||||||
|
Net Decrease in Cash and Cash Equivalents
|
|
(7,962
|
)
|
|
—
|
|
|
(7,962
|
)
|
|
(5,063
|
)
|
|
—
|
|
|
(5,063
|
)
|
||||||
|
Cash and Cash Equivalents at Beginning of Year
|
|
48,814
|
|
|
—
|
|
|
48,814
|
|
|
48,814
|
|
|
—
|
|
|
48,814
|
|
||||||
|
Cash and Cash Equivalents at End of Year
|
|
$
|
40,852
|
|
|
$
|
—
|
|
|
$
|
40,852
|
|
|
$
|
43,751
|
|
|
$
|
—
|
|
|
$
|
43,751
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest paid
|
|
$
|
24,090
|
|
|
$
|
—
|
|
|
$
|
24,090
|
|
|
$
|
1,440
|
|
|
$
|
—
|
|
|
$
|
1,440
|
|
|
Taxes paid
|
|
$
|
3,410
|
|
|
$
|
—
|
|
|
$
|
3,410
|
|
|
$
|
3,249
|
|
|
$
|
—
|
|
|
$
|
3,249
|
|
|
Non-cash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment not paid
|
|
$
|
418
|
|
|
$
|
—
|
|
|
$
|
418
|
|
|
$
|
722
|
|
|
$
|
—
|
|
|
$
|
722
|
|
|
|
|
Three Months Ended March 29, 2014
|
||||||||||
|
Unaudited Condensed Consolidated Cash Flow Statement:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
4,629
|
|
|
$
|
530
|
|
|
$
|
5,159
|
|
|
Adjustments to Reconcile Net Income to
|
|
|
|
|
|
|
||||||
|
Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
7,426
|
|
|
—
|
|
|
7,426
|
|
|||
|
Stock-based compensation expense
|
|
364
|
|
|
—
|
|
|
364
|
|
|||
|
Deferred income taxes
|
|
(919
|
)
|
|
315
|
|
|
(604
|
)
|
|||
|
Recovery of doubtful accounts
|
|
(62
|
)
|
|
—
|
|
|
(62
|
)
|
|||
|
Other
|
|
88
|
|
|
(845
|
)
|
|
(757
|
)
|
|||
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(8,599
|
)
|
|
—
|
|
|
(8,599
|
)
|
|||
|
Inventories
|
|
(8,388
|
)
|
|
—
|
|
|
(8,388
|
)
|
|||
|
Production cost of contracts
|
|
513
|
|
|
—
|
|
|
513
|
|
|||
|
Other assets
|
|
5,440
|
|
|
—
|
|
|
5,440
|
|
|||
|
Accounts payable
|
|
(4,138
|
)
|
|
—
|
|
|
(4,138
|
)
|
|||
|
Accrued and other liabilities
|
|
(6,067
|
)
|
|
—
|
|
|
(6,067
|
)
|
|||
|
Net Cash Used in Operating Activities
|
|
(9,713
|
)
|
|
—
|
|
|
(9,713
|
)
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
|
(2,192
|
)
|
|
—
|
|
|
(2,192
|
)
|
|||
|
Proceeds from sales of assets
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Net Cash Used in Investing Activities
|
|
(2,187
|
)
|
|
—
|
|
|
(2,187
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
|
Repayment of term loan and other debt
|
|
(7,506
|
)
|
|
—
|
|
|
(7,506
|
)
|
|||
|
Net proceeds from issuance of common stock under stock plans
|
|
7
|
|
|
—
|
|
|
7
|
|
|||
|
Net Cash Used in Financing Activities
|
|
(7,499
|
)
|
|
—
|
|
|
(7,499
|
)
|
|||
|
Net Decrease in Cash and Cash Equivalents
|
|
(19,399
|
)
|
|
—
|
|
|
(19,399
|
)
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
|
48,814
|
|
|
—
|
|
|
48,814
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
|
$
|
29,415
|
|
|
$
|
—
|
|
|
$
|
29,415
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
|
||||||
|
Interest paid
|
|
$
|
11,397
|
|
|
$
|
—
|
|
|
$
|
11,397
|
|
|
Taxes paid
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
Non-cash activities:
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment not paid
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|
|
|
September 28, 2013
|
|
June 29, 2013
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Balance Sheets:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
32,597
|
|
|
$
|
—
|
|
|
$
|
32,597
|
|
|
$
|
33,510
|
|
|
$
|
—
|
|
|
$
|
33,510
|
|
|
Accounts receivable (less allowance for doubtful accounts of $425 and $532 at September 28, 2013 and June 29, 2013, respectively)
|
|
92,637
|
|
|
—
|
|
|
92,637
|
|
|
105,577
|
|
|
—
|
|
|
105,577
|
|
||||||
|
Inventories
|
|
148,524
|
|
|
—
|
|
|
148,524
|
|
|
148,906
|
|
|
(1,080
|
)
|
|
147,826
|
|
||||||
|
Production cost of contracts
|
|
19,926
|
|
|
—
|
|
|
19,926
|
|
|
19,049
|
|
|
—
|
|
|
19,049
|
|
||||||
|
Deferred income taxes
|
|
7,110
|
|
|
1,601
|
|
|
8,711
|
|
|
7,016
|
|
|
2,136
|
|
|
9,152
|
|
||||||
|
Other current assets
|
|
23,505
|
|
|
1,466
|
|
|
24,971
|
|
|
18,005
|
|
|
17
|
|
|
18,022
|
|
||||||
|
Total Current Assets
|
|
324,299
|
|
|
3,067
|
|
|
327,366
|
|
|
332,063
|
|
|
1,073
|
|
|
333,136
|
|
||||||
|
Property and Equipment, Net
|
|
93,840
|
|
|
—
|
|
|
93,840
|
|
|
95,602
|
|
|
—
|
|
|
95,602
|
|
||||||
|
Goodwill
|
|
161,940
|
|
|
(4,371
|
)
|
|
157,569
|
|
|
161,940
|
|
|
(4,371
|
)
|
|
157,569
|
|
||||||
|
Intangibles, Net
|
|
168,188
|
|
|
—
|
|
|
168,188
|
|
|
170,911
|
|
|
—
|
|
|
170,911
|
|
||||||
|
Other Assets
|
|
11,779
|
|
|
—
|
|
|
11,779
|
|
|
12,310
|
|
|
—
|
|
|
12,310
|
|
||||||
|
Total Assets
|
|
$
|
760,046
|
|
|
$
|
(1,304
|
)
|
|
$
|
758,742
|
|
|
$
|
772,826
|
|
|
$
|
(3,298
|
)
|
|
$
|
769,528
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current portion of long-term debt
|
|
$
|
3,029
|
|
|
$
|
—
|
|
|
$
|
3,029
|
|
|
$
|
3,033
|
|
|
$
|
—
|
|
|
$
|
3,033
|
|
|
Accounts payable
|
|
49,668
|
|
|
—
|
|
|
49,668
|
|
|
50,864
|
|
|
—
|
|
|
50,864
|
|
||||||
|
Accrued liabilities
|
|
39,320
|
|
|
4,300
|
|
|
43,620
|
|
|
48,392
|
|
|
4,655
|
|
|
53,047
|
|
||||||
|
Total Current Liabilities
|
|
92,017
|
|
|
4,300
|
|
|
96,317
|
|
|
102,289
|
|
|
4,655
|
|
|
106,944
|
|
||||||
|
Long-Term Debt, Less Current Portion
|
|
340,184
|
|
|
—
|
|
|
340,184
|
|
|
347,690
|
|
|
—
|
|
|
347,690
|
|
||||||
|
Deferred Income Taxes
|
|
64,504
|
|
|
(621
|
)
|
|
63,883
|
|
|
65,980
|
|
|
(621
|
)
|
|
65,359
|
|
||||||
|
Other Long-Term Liabilities
|
|
22,097
|
|
|
(300
|
)
|
|
21,797
|
|
|
22,900
|
|
|
(300
|
)
|
|
22,600
|
|
||||||
|
Total Liabilities
|
|
518,802
|
|
|
3,379
|
|
|
522,181
|
|
|
538,859
|
|
|
3,734
|
|
|
542,593
|
|
||||||
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,923,469 and 10,822,180 shares issued at September 28, 2013 and June 29, 2013, respectively
|
|
109
|
|
|
—
|
|
|
109
|
|
|
108
|
|
|
—
|
|
|
108
|
|
||||||
|
Treasury stock, at cost; 143,300 shares at both September 28, 2013 and June 29, 2013
|
|
(1,924
|
)
|
|
—
|
|
|
(1,924
|
)
|
|
(1,924
|
)
|
|
—
|
|
|
(1,924
|
)
|
||||||
|
Additional paid-in capital
|
|
70,679
|
|
|
(1,633
|
)
|
|
69,046
|
|
|
68,211
|
|
|
(1,633
|
)
|
|
66,578
|
|
||||||
|
Retained earnings
|
|
179,332
|
|
|
(3,050
|
)
|
|
176,282
|
|
|
174,696
|
|
|
(5,399
|
)
|
|
169,297
|
|
||||||
|
Accumulated other comprehensive loss
|
|
(6,952
|
)
|
|
—
|
|
|
(6,952
|
)
|
|
(7,124
|
)
|
|
—
|
|
|
(7,124
|
)
|
||||||
|
Total Shareholders’ Equity
|
|
241,244
|
|
|
(4,683
|
)
|
|
236,561
|
|
|
233,967
|
|
|
(7,032
|
)
|
|
226,935
|
|
||||||
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
760,046
|
|
|
$
|
(1,304
|
)
|
|
$
|
758,742
|
|
|
$
|
772,826
|
|
|
$
|
(3,298
|
)
|
|
$
|
769,528
|
|
|
|
|
March 30, 2013
|
||||||||||
|
Unaudited Condensed Consolidated Balance Sheet:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Current Assets
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
29,994
|
|
|
$
|
—
|
|
|
$
|
29,994
|
|
|
Accounts receivable (less allowance for doubtful accounts of $409 at March 30, 2013)
|
|
96,391
|
|
|
—
|
|
|
96,391
|
|
|||
|
Inventories
|
|
149,402
|
|
|
(940
|
)
|
|
148,462
|
|
|||
|
Production cost of contracts
|
|
20,193
|
|
|
—
|
|
|
20,193
|
|
|||
|
Deferred income taxes
|
|
11,077
|
|
|
2,232
|
|
|
13,309
|
|
|||
|
Other current assets
|
|
12,756
|
|
|
17
|
|
|
12,773
|
|
|||
|
Total Current Assets
|
|
319,813
|
|
|
1,309
|
|
|
321,122
|
|
|||
|
Property and Equipment, Net
|
|
97,005
|
|
|
—
|
|
|
97,005
|
|
|||
|
Goodwill
|
|
161,940
|
|
|
(4,371
|
)
|
|
157,569
|
|
|||
|
Intangibles, Net
|
|
173,633
|
|
|
—
|
|
|
173,633
|
|
|||
|
Other Assets
|
|
13,217
|
|
|
—
|
|
|
13,217
|
|
|||
|
Total Assets
|
|
$
|
765,608
|
|
|
$
|
(3,062
|
)
|
|
$
|
762,546
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||||||
|
Current Liabilities
|
|
|
|
|
|
|
||||||
|
Current portion of long-term debt
|
|
$
|
3,038
|
|
|
$
|
—
|
|
|
$
|
3,038
|
|
|
Accounts payable
|
|
50,481
|
|
|
—
|
|
|
50,481
|
|
|||
|
Accrued liabilities
|
|
40,048
|
|
|
5,053
|
|
|
45,101
|
|
|||
|
Total Current Liabilities
|
|
93,567
|
|
|
5,053
|
|
|
98,620
|
|
|||
|
Long-Term Debt, Less Current Portion
|
|
355,196
|
|
|
—
|
|
|
355,196
|
|
|||
|
Deferred Income Taxes
|
|
66,386
|
|
|
(621
|
)
|
|
65,765
|
|
|||
|
Other Long-Term Liabilities
|
|
23,239
|
|
|
(300
|
)
|
|
22,939
|
|
|||
|
Total Liabilities
|
|
538,388
|
|
|
4,132
|
|
|
542,520
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
|
||||||
|
Shareholders’ Equity
|
|
|
|
|
|
|
||||||
|
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,746,950 shares issued at March 30, 2013
|
|
107
|
|
|
—
|
|
|
107
|
|
|||
|
Treasury stock, at cost; 143,300 shares at March 30, 2013
|
|
(1,924
|
)
|
|
—
|
|
|
(1,924
|
)
|
|||
|
Additional paid-in capital
|
|
67,141
|
|
|
(1,633
|
)
|
|
65,508
|
|
|||
|
Retained earnings
|
|
169,192
|
|
|
(5,561
|
)
|
|
163,631
|
|
|||
|
Accumulated other comprehensive loss
|
|
(7,296
|
)
|
|
—
|
|
|
(7,296
|
)
|
|||
|
Total Shareholders’ Equity
|
|
227,220
|
|
|
(7,194
|
)
|
|
220,026
|
|
|||
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
765,608
|
|
|
$
|
(3,062
|
)
|
|
$
|
762,546
|
|
|
|
|
Three Months Ended September 28, 2013
|
|
Nine Months Ended September 28, 2013
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Statements of Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Net Revenues
|
|
$
|
181,288
|
|
|
$
|
—
|
|
|
$
|
181,288
|
|
|
$
|
548,675
|
|
|
$
|
—
|
|
|
$
|
548,675
|
|
|
Cost of Sales
|
|
148,984
|
|
|
(1,435
|
)
|
|
147,549
|
|
|
446,202
|
|
|
(2,114
|
)
|
|
444,088
|
|
||||||
|
Gross Profit
|
|
32,304
|
|
|
1,435
|
|
|
33,739
|
|
|
102,473
|
|
|
2,114
|
|
|
104,587
|
|
||||||
|
Selling, General and Administrative Expenses
|
|
20,351
|
|
|
—
|
|
|
20,351
|
|
|
65,175
|
|
|
—
|
|
|
65,175
|
|
||||||
|
Operating Income
|
|
11,953
|
|
|
1,435
|
|
|
13,388
|
|
|
37,298
|
|
|
2,114
|
|
|
39,412
|
|
||||||
|
Interest Expense
|
|
(7,403
|
)
|
|
—
|
|
|
(7,403
|
)
|
|
(22,668
|
)
|
|
—
|
|
|
(22,668
|
)
|
||||||
|
Other Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Income Before Taxes
|
|
4,550
|
|
|
1,435
|
|
|
5,985
|
|
|
14,630
|
|
|
2,114
|
|
|
16,744
|
|
||||||
|
Income Tax (Benefit) Expense
|
|
(86
|
)
|
|
(914
|
)
|
|
(1,000
|
)
|
|
783
|
|
|
(661
|
)
|
|
122
|
|
||||||
|
Net Income
|
|
$
|
4,636
|
|
|
$
|
2,349
|
|
|
$
|
6,985
|
|
|
$
|
13,847
|
|
|
$
|
2,775
|
|
|
$
|
16,622
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic earnings per share
|
|
$
|
0.43
|
|
|
$
|
0.22
|
|
|
$
|
0.65
|
|
|
$
|
1.30
|
|
|
$
|
0.26
|
|
|
$
|
1.56
|
|
|
Diluted earnings per share
|
|
$
|
0.42
|
|
|
$
|
0.22
|
|
|
$
|
0.64
|
|
|
$
|
1.28
|
|
|
$
|
0.26
|
|
|
$
|
1.54
|
|
|
Weighted-Average Number of Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
10,722
|
|
|
—
|
|
|
10,722
|
|
|
10,657
|
|
|
—
|
|
|
10,657
|
|
||||||
|
Diluted
|
|
10,917
|
|
|
—
|
|
|
10,917
|
|
|
10,785
|
|
|
—
|
|
|
10,785
|
|
||||||
|
|
|
Three Months Ended June 29, 2013
|
|
Six Months Ended June 29, 2013
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Statements of Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Net Revenues
|
|
$
|
191,472
|
|
|
$
|
—
|
|
|
$
|
191,472
|
|
|
$
|
367,387
|
|
|
$
|
—
|
|
|
$
|
367,387
|
|
|
Cost of Sales
|
|
154,156
|
|
|
(258
|
)
|
|
153,898
|
|
|
297,218
|
|
|
(679
|
)
|
|
296,539
|
|
||||||
|
Gross Profit
|
|
37,316
|
|
|
258
|
|
|
37,574
|
|
|
70,169
|
|
|
679
|
|
|
70,848
|
|
||||||
|
Selling, General and Administrative Expenses
|
|
22,273
|
|
|
—
|
|
|
22,273
|
|
|
44,824
|
|
|
—
|
|
|
44,824
|
|
||||||
|
Operating Income
|
|
15,043
|
|
|
258
|
|
|
15,301
|
|
|
25,345
|
|
|
679
|
|
|
26,024
|
|
||||||
|
Interest Expense
|
|
(7,442
|
)
|
|
—
|
|
|
(7,442
|
)
|
|
(15,265
|
)
|
|
—
|
|
|
(15,265
|
)
|
||||||
|
Income Before Taxes
|
|
7,601
|
|
|
258
|
|
|
7,859
|
|
|
10,080
|
|
|
679
|
|
|
10,759
|
|
||||||
|
Income Tax Expense
|
|
2,097
|
|
|
96
|
|
|
2,193
|
|
|
869
|
|
|
253
|
|
|
1,122
|
|
||||||
|
Net Income
|
|
$
|
5,504
|
|
|
$
|
162
|
|
|
$
|
5,666
|
|
|
$
|
9,211
|
|
|
$
|
426
|
|
|
$
|
9,637
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic earnings per share
|
|
$
|
0.52
|
|
|
$
|
0.02
|
|
|
$
|
0.53
|
|
|
$
|
0.87
|
|
|
$
|
0.04
|
|
|
$
|
0.91
|
|
|
Diluted earnings per share
|
|
$
|
0.51
|
|
|
$
|
0.02
|
|
|
$
|
0.53
|
|
|
$
|
0.86
|
|
|
$
|
0.04
|
|
|
$
|
0.90
|
|
|
Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
10,648
|
|
|
—
|
|
|
10,648
|
|
|
10,624
|
|
|
—
|
|
|
10,624
|
|
||||||
|
Diluted
|
|
10,790
|
|
|
—
|
|
|
10,790
|
|
|
10,731
|
|
|
—
|
|
|
10,731
|
|
||||||
|
|
|
Three Months Ended March 30, 2013
|
||||||||||
|
Unaudited Condensed Consolidated Statement of Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Net Revenues
|
|
$
|
175,915
|
|
|
$
|
—
|
|
|
$
|
175,915
|
|
|
Cost of Sales
|
|
143,062
|
|
|
(421
|
)
|
|
142,641
|
|
|||
|
Gross Profit
|
|
32,853
|
|
|
421
|
|
|
33,274
|
|
|||
|
Selling, General and Administrative Expenses
|
|
22,551
|
|
|
—
|
|
|
22,551
|
|
|||
|
Operating Income
|
|
10,302
|
|
|
421
|
|
|
10,723
|
|
|||
|
Interest Expense
|
|
(7,823
|
)
|
|
—
|
|
|
(7,823
|
)
|
|||
|
Income Before Taxes
|
|
2,479
|
|
|
421
|
|
|
2,900
|
|
|||
|
Income Tax Benefit
|
|
(1,228
|
)
|
|
157
|
|
|
(1,071
|
)
|
|||
|
Net Income
|
|
$
|
3,707
|
|
|
$
|
264
|
|
|
$
|
3,971
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
0.35
|
|
|
$
|
0.02
|
|
|
$
|
0.37
|
|
|
Diluted earnings per share
|
|
$
|
0.35
|
|
|
$
|
0.02
|
|
|
$
|
0.37
|
|
|
Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
||||||
|
Basic
|
|
10,600
|
|
|
—
|
|
|
10,600
|
|
|||
|
Diluted
|
|
10,670
|
|
|
—
|
|
|
10,670
|
|
|||
|
|
|
Three Months Ended September 28, 2013
|
|
Nine Months Ended September 28, 2013
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Statements of Comprehensive Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Net Income
|
|
$
|
4,636
|
|
|
$
|
2,349
|
|
|
$
|
6,985
|
|
|
$
|
13,847
|
|
|
$
|
2,775
|
|
|
$
|
16,622
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of actuarial loss and prior service costs, net of tax benefit of approximately $102 and $306 for the three months and nine months ended September 28, 2013, respectively
|
|
(172
|
)
|
|
—
|
|
|
(172
|
)
|
|
(516
|
)
|
|
—
|
|
|
(516
|
)
|
||||||
|
Other Comprehensive Loss
|
|
(172
|
)
|
|
—
|
|
|
(172
|
)
|
|
(516
|
)
|
|
—
|
|
|
(516
|
)
|
||||||
|
Comprehensive Income
|
|
$
|
4,464
|
|
|
$
|
2,349
|
|
|
$
|
6,813
|
|
|
$
|
13,331
|
|
|
$
|
2,775
|
|
|
$
|
16,106
|
|
|
|
|
Three Months Ended June 29, 2013
|
|
Six Months Ended June 29, 2013
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Statements of Comprehensive Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Net Income
|
|
$
|
5,504
|
|
|
$
|
162
|
|
|
$
|
5,666
|
|
|
$
|
9,211
|
|
|
$
|
426
|
|
|
$
|
9,637
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of actuarial loss and prior service costs, net of tax benefit of approximately $102 and $204 for the three months and six months ended June 29, 2013, respectively
|
|
(172
|
)
|
|
—
|
|
|
(172
|
)
|
|
(344
|
)
|
|
—
|
|
|
(344
|
)
|
||||||
|
Other Comprehensive Loss
|
|
(172
|
)
|
|
—
|
|
|
(172
|
)
|
|
(344
|
)
|
|
—
|
|
|
(344
|
)
|
||||||
|
Comprehensive Income
|
|
$
|
5,332
|
|
|
$
|
162
|
|
|
$
|
5,494
|
|
|
$
|
8,867
|
|
|
$
|
426
|
|
|
$
|
9,293
|
|
|
|
|
Three Months Ended March 30, 2013
|
||||||||||
|
Unaudited Condensed Consolidated Statement of Comprehensive Income:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Net Income
|
|
$
|
3,707
|
|
|
$
|
264
|
|
|
$
|
3,971
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
||||||
|
Amortization of actuarial loss included in net income, net of tax benefit of $102 for the three months ended March 30, 2013
|
|
(172
|
)
|
|
—
|
|
|
(172
|
)
|
|||
|
Other Comprehensive Loss
|
|
(172
|
)
|
|
—
|
|
|
(172
|
)
|
|||
|
Comprehensive Income
|
|
$
|
3,535
|
|
|
$
|
264
|
|
|
$
|
3,799
|
|
|
|
|
Nine Months Ended September 28, 2013
|
|
Six Months Ended June 29, 2013
|
||||||||||||||||||||
|
Unaudited Condensed Consolidated Cash Flow Statements:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Income
|
|
$
|
13,847
|
|
|
$
|
2,775
|
|
|
$
|
16,622
|
|
|
$
|
9,211
|
|
|
$
|
426
|
|
|
$
|
9,637
|
|
|
Adjustments to Reconcile Net Income to
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
21,375
|
|
|
—
|
|
|
21,375
|
|
|
14,173
|
|
|
—
|
|
|
14,173
|
|
||||||
|
Stock-based compensation expense
|
|
1,711
|
|
|
—
|
|
|
1,711
|
|
|
805
|
|
|
—
|
|
|
805
|
|
||||||
|
Deferred income taxes
|
|
45
|
|
|
788
|
|
|
833
|
|
|
1,615
|
|
|
253
|
|
|
1,868
|
|
||||||
|
Recovery of doubtful accounts
|
|
(141
|
)
|
|
—
|
|
|
(141
|
)
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
||||||
|
Other
|
|
1,434
|
|
|
(1,265
|
)
|
|
169
|
|
|
809
|
|
|
(910
|
)
|
|
(101
|
)
|
||||||
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts receivable
|
|
4,804
|
|
|
—
|
|
|
4,804
|
|
|
(8,243
|
)
|
|
—
|
|
|
(8,243
|
)
|
||||||
|
Inventories
|
|
(206
|
)
|
|
(849
|
)
|
|
(1,055
|
)
|
|
(588
|
)
|
|
231
|
|
|
(357
|
)
|
||||||
|
Production cost of contracts
|
|
(3,396
|
)
|
|
—
|
|
|
(3,396
|
)
|
|
(1,843
|
)
|
|
—
|
|
|
(1,843
|
)
|
||||||
|
Other assets
|
|
(9,033
|
)
|
|
(1,449
|
)
|
|
(10,482
|
)
|
|
(3,473
|
)
|
|
—
|
|
|
(3,473
|
)
|
||||||
|
Accounts payable
|
|
(2,910
|
)
|
|
—
|
|
|
(2,910
|
)
|
|
(1,714
|
)
|
|
—
|
|
|
(1,714
|
)
|
||||||
|
Accrued and other liabilities
|
|
(12,819
|
)
|
|
—
|
|
|
(12,819
|
)
|
|
(3,775
|
)
|
|
—
|
|
|
(3,775
|
)
|
||||||
|
Net Cash Provided by Operating Activities
|
|
14,711
|
|
|
—
|
|
|
14,711
|
|
|
6,943
|
|
|
—
|
|
|
6,943
|
|
||||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment
|
|
(7,321
|
)
|
|
—
|
|
|
(7,321
|
)
|
|
(5,253
|
)
|
|
—
|
|
|
(5,253
|
)
|
||||||
|
Proceeds from sales of assets
|
|
123
|
|
|
—
|
|
|
123
|
|
|
111
|
|
|
—
|
|
|
111
|
|
||||||
|
Net Cash Used in Investing Activities
|
|
(7,198
|
)
|
|
—
|
|
|
(7,198
|
)
|
|
(5,142
|
)
|
|
—
|
|
|
(5,142
|
)
|
||||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repayment of term loan and other debt
|
|
(22,518
|
)
|
|
—
|
|
|
(22,518
|
)
|
|
(15,012
|
)
|
|
—
|
|
|
(15,012
|
)
|
||||||
|
Debt issue cost paid
|
|
(181
|
)
|
|
—
|
|
|
(181
|
)
|
|
(181
|
)
|
|
—
|
|
|
(181
|
)
|
||||||
|
Net proceeds from issuance of common stock under stock plans
|
|
1,246
|
|
|
—
|
|
|
1,246
|
|
|
365
|
|
|
—
|
|
|
365
|
|
||||||
|
Net Cash Used in Financing Activities
|
|
(21,453
|
)
|
|
—
|
|
|
(21,453
|
)
|
|
(14,828
|
)
|
|
—
|
|
|
(14,828
|
)
|
||||||
|
Net Decrease in Cash and Cash Equivalents
|
|
(13,940
|
)
|
|
—
|
|
|
(13,940
|
)
|
|
(13,027
|
)
|
|
—
|
|
|
(13,027
|
)
|
||||||
|
Cash and Cash Equivalents at Beginning of Year
|
|
46,537
|
|
|
—
|
|
|
46,537
|
|
|
46,537
|
|
|
—
|
|
|
46,537
|
|
||||||
|
Cash and Cash Equivalents at End of Year
|
|
$
|
32,597
|
|
|
$
|
—
|
|
|
$
|
32,597
|
|
|
$
|
33,510
|
|
|
$
|
—
|
|
|
$
|
33,510
|
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest paid
|
|
$
|
25,640
|
|
|
$
|
—
|
|
|
$
|
25,640
|
|
|
$
|
1,951
|
|
|
$
|
—
|
|
|
$
|
1,951
|
|
|
Taxes paid
|
|
$
|
6,542
|
|
|
$
|
—
|
|
|
$
|
6,542
|
|
|
$
|
1,743
|
|
|
$
|
—
|
|
|
$
|
1,743
|
|
|
|
|
Three Months Ended March 30, 2013
|
||||||||||
|
Unaudited Condensed Consolidated Cash Flow Statement:
|
|
As Reported
|
|
Adjustments
|
|
As Restated
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
3,707
|
|
|
$
|
264
|
|
|
$
|
3,971
|
|
|
Adjustments to Reconcile Net Income to
|
|
|
|
|
|
|
||||||
|
Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
7,033
|
|
|
—
|
|
|
7,033
|
|
|||
|
Stock-based compensation expense
|
|
693
|
|
|
—
|
|
|
693
|
|
|||
|
Deferred income taxes
|
|
(2,040
|
)
|
|
157
|
|
|
(1,883
|
)
|
|||
|
Recovery of doubtful accounts
|
|
(157
|
)
|
|
—
|
|
|
(157
|
)
|
|||
|
Other
|
|
246
|
|
|
(512
|
)
|
|
(266
|
)
|
|||
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
1,066
|
|
|
—
|
|
|
1,066
|
|
|||
|
Inventories
|
|
(1,084
|
)
|
|
91
|
|
|
(993
|
)
|
|||
|
Production cost of contracts
|
|
(2,559
|
)
|
|
—
|
|
|
(2,559
|
)
|
|||
|
Other assets
|
|
1,456
|
|
|
—
|
|
|
1,456
|
|
|||
|
Accounts payable
|
|
(2,097
|
)
|
|
—
|
|
|
(2,097
|
)
|
|||
|
Accrued and other liabilities
|
|
(12,386
|
)
|
|
—
|
|
|
(12,386
|
)
|
|||
|
Net Cash Used in Operating Activities
|
|
(6,122
|
)
|
|
—
|
|
|
(6,122
|
)
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
|
(2,612
|
)
|
|
—
|
|
|
(2,612
|
)
|
|||
|
Proceeds from sales of assets
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Net Cash Used in Investing Activities
|
|
(2,607
|
)
|
|
—
|
|
|
(2,607
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
|
Repayment of term loan and other debt
|
|
(7,506
|
)
|
|
—
|
|
|
(7,506
|
)
|
|||
|
Debt issue cost paid
|
|
(181
|
)
|
|
—
|
|
|
(181
|
)
|
|||
|
Net proceeds from issuance of common stock under stock plans
|
|
(127
|
)
|
|
—
|
|
|
(127
|
)
|
|||
|
Net Cash Used in Financing Activities
|
|
(7,814
|
)
|
|
—
|
|
|
(7,814
|
)
|
|||
|
Net Decrease in Cash and Cash Equivalents
|
|
(16,543
|
)
|
|
—
|
|
|
(16,543
|
)
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
|
46,537
|
|
|
—
|
|
|
46,537
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
|
$
|
29,994
|
|
|
$
|
—
|
|
|
$
|
29,994
|
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
||||||
|
Interest paid
|
|
$
|
12,037
|
|
|
$
|
—
|
|
|
$
|
12,037
|
|
|
Taxes paid
|
|
$
|
563
|
|
|
$
|
—
|
|
|
$
|
563
|
|
|
|
|
(In thousands)
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Raw materials and supplies
|
|
$
|
77,033
|
|
|
$
|
75,985
|
|
|
Work in process
|
|
61,458
|
|
|
62,115
|
|
||
|
Finished goods
|
|
14,116
|
|
|
11,580
|
|
||
|
|
|
152,607
|
|
|
149,680
|
|
||
|
Less progress payments
|
|
9,765
|
|
|
9,173
|
|
||
|
Total
|
|
$
|
142,842
|
|
|
$
|
140,507
|
|
|
|
|
(In thousands)
December 31,
|
|
Range of
Estimated
|
||||||
|
|
|
2014
|
|
2013
|
|
Useful Lives
|
||||
|
Land
|
|
$
|
15,006
|
|
|
$
|
14,669
|
|
|
|
|
Buildings and improvements
|
|
45,636
|
|
|
44,971
|
|
|
5 - 40 Years
|
||
|
Machinery and equipment
|
|
131,263
|
|
|
128,344
|
|
|
2 - 20 Years
|
||
|
Furniture and equipment
|
|
25,975
|
|
|
26,088
|
|
|
2 - 10 Years
|
||
|
Construction in progress
|
|
9,645
|
|
|
9,085
|
|
|
|
||
|
|
|
227,525
|
|
|
223,157
|
|
|
|
||
|
Less accumulated depreciation
|
|
128,457
|
|
|
127,067
|
|
|
|
||
|
Total
|
|
$
|
99,068
|
|
|
$
|
96,090
|
|
|
|
|
|
|
(In thousands)
|
||||||||||
|
|
|
Ducommun
AeroStructures
|
|
Ducommun
LaBarge
Technologies
|
|
Consolidated
Ducommun
|
||||||
|
Gross goodwill
|
|
$
|
57,243
|
|
|
$
|
182,048
|
|
|
$
|
239,291
|
|
|
Accumulated goodwill impairment
|
|
—
|
|
|
(81,722
|
)
|
|
(81,722
|
)
|
|||
|
Balance at December 31, 2013 (As Restated)
|
|
$
|
57,243
|
|
|
$
|
100,326
|
|
|
$
|
157,569
|
|
|
Balance at December 31, 2014
|
|
$
|
57,243
|
|
|
$
|
100,326
|
|
|
$
|
157,569
|
|
|
|
|
|
(In thousands)
|
||||||||||||||||||||||
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Wtd. Avg Life (Yrs)
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Finite-lived assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
18
|
|
$
|
164,500
|
|
|
$
|
43,715
|
|
|
$
|
120,785
|
|
|
$
|
164,500
|
|
|
$
|
33,853
|
|
|
$
|
130,647
|
|
|
Trade names
|
10
|
|
3,400
|
|
|
3,060
|
|
|
340
|
|
|
3,400
|
|
|
2,720
|
|
|
680
|
|
||||||
|
Contract renewal
|
14
|
|
1,845
|
|
|
1,099
|
|
|
746
|
|
|
1,845
|
|
|
967
|
|
|
878
|
|
||||||
|
Technology
|
15
|
|
400
|
|
|
104
|
|
|
296
|
|
|
400
|
|
|
78
|
|
|
322
|
|
||||||
|
Total
|
|
|
$
|
170,145
|
|
|
$
|
47,978
|
|
|
$
|
122,167
|
|
|
$
|
170,145
|
|
|
$
|
37,618
|
|
|
$
|
132,527
|
|
|
|
|
(In thousands)
|
||||||||||||||||||||||
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
||||||||||||
|
Other intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ducommun AeroStructures
|
|
$
|
19,300
|
|
|
$
|
13,046
|
|
|
$
|
6,254
|
|
|
$
|
19,300
|
|
|
$
|
11,330
|
|
|
$
|
7,970
|
|
|
Ducommun LaBarge Technologies
|
|
150,845
|
|
|
34,932
|
|
|
115,913
|
|
|
150,845
|
|
|
26,288
|
|
|
124,557
|
|
||||||
|
Total
|
|
$
|
170,145
|
|
|
$
|
47,978
|
|
|
$
|
122,167
|
|
|
$
|
170,145
|
|
|
$
|
37,618
|
|
|
$
|
132,527
|
|
|
|
|
(In thousands)
|
||||||||||
|
|
|
Ducommun
AeroStructures
|
|
Ducommun
LaBarge
Technologies
|
|
Consolidated
Ducommun
|
||||||
|
2015
|
|
$
|
1,386
|
|
|
$
|
8,646
|
|
|
$
|
10,032
|
|
|
2016
|
|
1,123
|
|
|
8,304
|
|
|
9,427
|
|
|||
|
2017
|
|
907
|
|
|
8,306
|
|
|
9,213
|
|
|||
|
2018
|
|
737
|
|
|
8,305
|
|
|
9,042
|
|
|||
|
2019
|
|
591
|
|
|
8,305
|
|
|
8,896
|
|
|||
|
Thereafter
|
|
1,510
|
|
|
74,047
|
|
|
75,557
|
|
|||
|
|
|
$
|
6,254
|
|
|
$
|
115,913
|
|
|
$
|
122,167
|
|
|
|
|
(In thousands)
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
As Restated
|
||||
|
Accrued compensation
|
|
$
|
25,352
|
|
|
$
|
19,929
|
|
|
Accrued income tax and sales tax
|
|
1,580
|
|
|
1,451
|
|
||
|
Customer deposits
|
|
1,139
|
|
|
3,236
|
|
||
|
Interest payable
|
|
9,439
|
|
|
8,965
|
|
||
|
Provision for forward loss reserves
|
|
4,734
|
|
|
9,494
|
|
||
|
Other
|
|
9,822
|
|
|
7,047
|
|
||
|
Total
|
|
$
|
52,066
|
|
|
$
|
50,122
|
|
|
|
|
(In thousands)
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Senior unsecured notes (fixed 9.75%)
|
|
$
|
200,000
|
|
|
$
|
200,000
|
|
|
Senior secured term loan (floating 4.75%)
|
|
90,000
|
|
|
132,625
|
|
||
|
Promissory note (fixed 5.0%) and other debt (fixed 5.41%)
|
|
52
|
|
|
77
|
|
||
|
Total Debt
|
|
290,052
|
|
|
332,702
|
|
||
|
Less current portion
|
|
26
|
|
|
25
|
|
||
|
Total long-term debt
|
|
$
|
290,026
|
|
|
$
|
332,677
|
|
|
Weighted-average interest rate
|
|
8.20
|
%
|
|
7.76
|
%
|
||
|
|
(In thousands)
|
||
|
2015
|
$
|
26
|
|
|
2016
|
26
|
|
|
|
2017
|
90,000
|
|
|
|
2018
|
200,000
|
|
|
|
2019
|
—
|
|
|
|
Total
|
$
|
290,052
|
|
|
|
|
Number
of Stock Options
|
|
Weighted-
Average
Exercise
Price Per Share
|
|
Weighted-Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Outstanding at January 1, 2014
|
|
702,001
|
|
|
$
|
18.46
|
|
|
|
|
|
||
|
Granted
|
|
71,000
|
|
|
24.90
|
|
|
|
|
|
|||
|
Exercised
|
|
(117,149
|
)
|
|
19.43
|
|
|
|
|
|
|||
|
Expired
|
|
(8,387
|
)
|
|
22.79
|
|
|
|
|
|
|||
|
Forfeited
|
|
(35,488
|
)
|
|
17.44
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2014
|
|
611,977
|
|
|
$
|
19.02
|
|
|
4.2
|
|
$
|
3,834
|
|
|
Exerciseable at December 31, 2014
|
|
288,412
|
|
|
$
|
18.61
|
|
|
3.2
|
|
$
|
1,925
|
|
|
|
|
Number of Stock Options
|
|
Weighted-
Average
Grant
Date Fair Value
|
|
|||
|
Nonvested at January 1, 2014
|
|
456,251
|
|
|
$
|
8.24
|
|
|
|
Granted
|
|
71,000
|
|
|
12.62
|
|
|
|
|
Vested
|
|
(168,198
|
)
|
|
7.87
|
|
|
|
|
Forfeited
|
|
(35,488
|
)
|
|
8.14
|
|
|
|
|
Nonvested at December 31, 2014
|
|
323,565
|
|
|
$
|
9.42
|
|
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Risk-free interest rate
|
|
1.67
|
%
|
|
1.44
|
%
|
|
0.59
|
%
|
|
Expected volatility
|
|
55.27
|
%
|
|
53.89
|
%
|
|
57.05
|
%
|
|
Expected dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Expected term (in months)
|
|
66
|
|
|
66
|
|
|
66
|
|
|
|
|
Number of Restricted Stock Units
|
|
Weighted-
Average
Grant
Date Fair Value
|
|
|||
|
Outstanding at January 1, 2014
|
|
93,358
|
|
|
$
|
17.79
|
|
|
|
Granted
|
|
86,300
|
|
|
24.74
|
|
|
|
|
Vested
|
|
(52,115
|
)
|
|
19.51
|
|
|
|
|
Forfeited
|
|
(4,600
|
)
|
|
24.90
|
|
|
|
|
Outstanding at December 31, 2014
|
|
122,943
|
|
|
$
|
21.67
|
|
|
|
|
|
Number of Performance Stock Units
|
|
Weighted-
Average
Grant
Date Fair Value
|
|
|||
|
Outstanding at January 1, 2014
|
|
152,972
|
|
|
$
|
15.44
|
|
|
|
Granted
|
|
67,500
|
|
|
24.90
|
|
|
|
|
Vested
|
|
(847
|
)
|
|
13.04
|
|
|
|
|
Forfeited
|
|
(51,467
|
)
|
|
16.45
|
|
|
|
|
Outstanding at December 31, 2014
|
|
168,158
|
|
|
$
|
18.94
|
|
|
|
|
|
(In thousands)
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Service cost
|
|
$
|
693
|
|
|
$
|
843
|
|
|
$
|
749
|
|
|
Interest cost
|
|
1,278
|
|
|
1,160
|
|
|
1,167
|
|
|||
|
Expected return on plan assets
|
|
(1,400
|
)
|
|
(1,222
|
)
|
|
(1,060
|
)
|
|||
|
Amortization of actuarial losses
|
|
419
|
|
|
1,093
|
|
|
1,147
|
|
|||
|
Net periodic pension cost
|
|
$
|
990
|
|
|
$
|
1,874
|
|
|
$
|
2,003
|
|
|
|
|
(In thousands)
Year Ended December 31,
|
||
|
|
|
2014
|
||
|
Amortization of actuarial loss - total before tax
(1)
|
|
$
|
419
|
|
|
Tax benefit
|
|
(156
|
)
|
|
|
Net of tax
|
|
$
|
263
|
|
|
(1)
|
The amortization expense is included in the computation of periodic pension cost and is a decrease to net income upon reclassification from accumulated other comprehensive loss.
|
|
|
|
(In thousands)
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Change in benefit obligation
(1)
|
|
|
|
|
||||
|
Beginning benefit obligation (January 1)
|
|
$
|
28,438
|
|
|
$
|
31,142
|
|
|
Service cost
|
|
693
|
|
|
843
|
|
||
|
Interest cost
|
|
1,278
|
|
|
1,160
|
|
||
|
Actuarial (gain) loss
|
|
4,117
|
|
|
(3,372
|
)
|
||
|
Benefits paid
|
|
(1,227
|
)
|
|
(1,335
|
)
|
||
|
Ending benefit obligation (December 31)
|
|
$
|
33,299
|
|
|
$
|
28,438
|
|
|
Change in plan assets
|
|
|
|
|
||||
|
Beginning fair value of plan assets (January 1)
|
|
$
|
18,367
|
|
|
$
|
14,687
|
|
|
Return on assets
|
|
669
|
|
|
2,509
|
|
||
|
Employer contribution
|
|
1,916
|
|
|
2,506
|
|
||
|
Benefits paid
|
|
(1,227
|
)
|
|
(1,335
|
)
|
||
|
Ending fair value of plan assets (December 31)
|
|
$
|
19,725
|
|
|
$
|
18,367
|
|
|
Funded status (under funded)
|
|
$
|
(13,574
|
)
|
|
$
|
(10,071
|
)
|
|
Amounts recognized in the consolidated balance sheet
|
|
|
|
|
||||
|
Current liabilities
|
|
$
|
464
|
|
|
$
|
497
|
|
|
Non-current liabilities
|
|
$
|
13,110
|
|
|
$
|
9,574
|
|
|
Unrecognized loss included in accumulated other comprehensive loss
|
|
|
|
|
||||
|
Beginning unrecognized loss, before tax (January 1)
|
|
$
|
6,183
|
|
|
$
|
11,934
|
|
|
Amortization
|
|
(419
|
)
|
|
(1,093
|
)
|
||
|
Liability (gain) loss
|
|
4,117
|
|
|
(3,372
|
)
|
||
|
Asset (gain) loss
|
|
733
|
|
|
(1,286
|
)
|
||
|
Ending unrecognized loss, before tax (December 31)
|
|
$
|
10,614
|
|
|
$
|
6,183
|
|
|
Tax impact
|
|
(3,970
|
)
|
|
(2,321
|
)
|
||
|
Unrecognized loss included in accumulated other comprehensive loss, net of tax
|
|
$
|
6,644
|
|
|
$
|
3,862
|
|
|
Prepaid benefit cost included in other assets
|
|
$
|
1,832
|
|
|
$
|
1,135
|
|
|
Accrued benefit cost included in other liabilities
|
|
$
|
4,795
|
|
|
$
|
5,024
|
|
|
(1)
|
Projected benefit obligation equals the accumulated benefit obligation for the plans.
|
|
|
|
December 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
Equity securities
|
|
76
|
%
|
|
78
|
%
|
|
Cash and equivalents
|
|
4
|
%
|
|
4
|
%
|
|
Debt securities
|
|
20
|
%
|
|
18
|
%
|
|
Total
(1)
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
Our overall investment strategy is to achieve an asset allocation within the following ranges to achieve an appropriate rate of return relative to risk.
|
|
Cash
|
0-25%
|
|
Fixed income securities
|
0-50%
|
|
Equities
|
50-95%
|
|
|
|
(In thousands)
Year Ended December 31, 2014
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Cash and other investments
|
|
$
|
886
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
886
|
|
|
Fixed income securities
|
|
3,896
|
|
|
—
|
|
|
—
|
|
|
3,896
|
|
||||
|
Equities
(1)
|
|
9,687
|
|
|
5,257
|
|
|
—
|
|
|
14,944
|
|
||||
|
Total
|
|
$
|
14,469
|
|
|
$
|
5,257
|
|
|
$
|
—
|
|
|
$
|
19,726
|
|
|
|
|
(In thousands)
Year Ended December 31, 2013
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Cash and other investments
|
|
$
|
716
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
716
|
|
|
Fixed income securities
|
|
3,328
|
|
|
—
|
|
|
—
|
|
|
3,328
|
|
||||
|
Equities
(1)
|
|
10,674
|
|
|
3,649
|
|
|
—
|
|
|
14,323
|
|
||||
|
Total
|
|
$
|
14,718
|
|
|
$
|
3,649
|
|
|
$
|
—
|
|
|
$
|
18,367
|
|
|
(1)
|
Represents mutual funds and commingled accounts which invest primarily in equities, but may also hold fixed income securities, cash and other investments.
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Discount rate used to determine pension expense
|
|
|
|
|
|
|
|||
|
Pension Plan
|
|
4.75
|
%
|
|
4.00
|
%
|
|
4.30
|
%
|
|
LaBarge Retirement Plan
|
|
4.00
|
%
|
|
3.10
|
%
|
|
3.75
|
%
|
|
|
|
December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Discount rate used to determine value of obligations
|
|
|
|
|
|
|
|||
|
Pension Plan
|
|
4.25
|
%
|
|
4.75
|
%
|
|
4.00
|
%
|
|
LaBarge Retirement Plan
|
|
3.70
|
%
|
|
4.00
|
%
|
|
3.10
|
%
|
|
Long-term rate of return - Pension Plan only
|
|
7.50
|
%
|
|
8.00
|
%
|
|
8.50
|
%
|
|
|
|
(In thousands)
|
||||||
|
|
|
Pension Plan
|
|
LaBarge
Retirement
Plan
|
||||
|
2015
|
|
$
|
1,053
|
|
|
$
|
510
|
|
|
2016
|
|
1,081
|
|
|
507
|
|
||
|
2017
|
|
1,126
|
|
|
502
|
|
||
|
2018
|
|
1,230
|
|
|
494
|
|
||
|
2019
|
|
1,272
|
|
|
484
|
|
||
|
Thereafter
|
|
7,408
|
|
|
2,202
|
|
||
|
|
(In thousands)
|
||
|
2015
|
$
|
6,217
|
|
|
2016
|
5,103
|
|
|
|
2017
|
2,592
|
|
|
|
2018
|
1,340
|
|
|
|
2019
|
532
|
|
|
|
Thereafter
|
243
|
|
|
|
Total
|
$
|
16,027
|
|
|
|
|
(In thousands)
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
||||||
|
Current tax expense (benefit)
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
5,258
|
|
|
$
|
(3,806
|
)
|
|
$
|
2,023
|
|
|
State
|
|
244
|
|
|
432
|
|
|
(295
|
)
|
|||
|
|
|
5,502
|
|
|
(3,374
|
)
|
|
1,728
|
|
|||
|
Deferred tax expense (benefit)
|
|
|
|
|
|
|
||||||
|
Federal
|
|
1,186
|
|
|
1,173
|
|
|
5,516
|
|
|||
|
State
|
|
(315
|
)
|
|
208
|
|
|
(743
|
)
|
|||
|
|
|
871
|
|
|
1,381
|
|
|
4,773
|
|
|||
|
Income tax expense (benefit)
|
|
$
|
6,373
|
|
|
$
|
(1,993
|
)
|
|
$
|
6,501
|
|
|
|
|
(In thousands)
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
As Restated
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Accrued expenses
|
|
$
|
1,669
|
|
|
$
|
428
|
|
|
Allowance for doubtful accounts
|
|
94
|
|
|
183
|
|
||
|
Contract overrun reserves
|
|
1,766
|
|
|
3,920
|
|
||
|
Deferred compensation
|
|
464
|
|
|
141
|
|
||
|
Employment-related accruals
|
|
5,375
|
|
|
2,982
|
|
||
|
Environmental reserves
|
|
778
|
|
|
778
|
|
||
|
Federal tax credit carryforwards
|
|
2,696
|
|
|
3,758
|
|
||
|
Inventory reserves
|
|
3,873
|
|
|
4,639
|
|
||
|
Investment in common stock
|
|
300
|
|
|
300
|
|
||
|
Pension obligation
|
|
3,959
|
|
|
2,297
|
|
||
|
State net operating loss carryforwards
|
|
1,065
|
|
|
995
|
|
||
|
State tax credit carryforwards
|
|
5,382
|
|
|
3,887
|
|
||
|
Stock-based compensation
|
|
2,082
|
|
|
1,444
|
|
||
|
Workers’ compensation
|
|
121
|
|
|
121
|
|
||
|
Other
|
|
1,072
|
|
|
1,355
|
|
||
|
Total gross deferred tax assets
|
|
30,696
|
|
|
27,228
|
|
||
|
Valuation allowance
|
|
(6,882
|
)
|
|
(4,650
|
)
|
||
|
Total gross deferred tax assets, net of valuation allowance
|
|
23,814
|
|
|
22,578
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Depreciation
|
|
(12,485
|
)
|
|
(12,396
|
)
|
||
|
Goodwill
|
|
(12,105
|
)
|
|
(9,200
|
)
|
||
|
Intangibles
|
|
(51,755
|
)
|
|
(54,227
|
)
|
||
|
Prepaid insurance
|
|
(685
|
)
|
|
(666
|
)
|
||
|
Section 48(a) adjustment
|
|
(1,334
|
)
|
|
—
|
|
||
|
Unbilled receivables
|
|
(1,115
|
)
|
|
(1,409
|
)
|
||
|
Total gross deferred tax liabilities
|
|
(79,479
|
)
|
|
(77,898
|
)
|
||
|
Net deferred tax liabilities
|
|
$
|
(55,665
|
)
|
|
$
|
(55,320
|
)
|
|
|
|
Years Ended December 31,
|
||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
|
|
|
|
As Restated
|
|
As Restated
|
|
Statutory federal income tax rate
|
|
35.0%
|
|
35.0%
|
|
35.0%
|
|
State income taxes (net of federal benefit)
|
|
0.8
|
|
2.0
|
|
3.8
|
|
Benefit of qualified domestic production activities
|
|
(2.3)
|
|
(8.9)
|
|
(3.1)
|
|
(Benefit) expense of research and development tax credits
|
|
(7.3)
|
|
(48.9)
|
|
0.6
|
|
Increase in valuation allowance
|
|
—
|
|
0.9
|
|
0.2
|
|
Non deductible book expenses
|
|
0.9
|
|
1.8
|
|
0.4
|
|
Changes in deferred tax assets
|
|
—
|
|
(1.5)
|
|
0.3
|
|
Remeasurement of deferred taxes for changes in state tax law
|
|
(2.1)
|
|
—
|
|
(5.6)
|
|
Changes in tax reserves
|
|
(0.7)
|
|
(0.5)
|
|
(5.3)
|
|
Other
|
|
—
|
|
(1.1)
|
|
0.6
|
|
Effective income tax rate (benefit)
|
|
24.3%
|
|
(21.2)%
|
|
26.9%
|
|
|
|
(In thousands)
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
||||||
|
Balance at January 1,
|
|
$
|
2,297
|
|
|
$
|
1,356
|
|
|
$
|
2,194
|
|
|
Additions based on tax positions related to the current year
|
|
668
|
|
|
668
|
|
|
214
|
|
|||
|
Additions for tax positions for prior years
|
|
31
|
|
|
538
|
|
|
68
|
|
|||
|
Reductions for tax positions for prior years
|
|
(22
|
)
|
|
—
|
|
|
(300
|
)
|
|||
|
Reduction to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations
|
|
(171
|
)
|
|
(265
|
)
|
|
(820
|
)
|
|||
|
Balance at December 31,
|
|
$
|
2,803
|
|
|
$
|
2,297
|
|
|
$
|
1,356
|
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Boeing
|
|
20
|
%
|
|
18
|
%
|
|
17
|
%
|
|
Raytheon
|
|
9
|
%
|
|
10
|
%
|
|
7
|
%
|
|
Top ten customers
|
|
59
|
%
|
|
57
|
%
|
|
55
|
%
|
|
|
|
December 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
Boeing
|
|
12
|
%
|
|
12
|
%
|
|
Raytheon
|
|
10
|
%
|
|
8
|
%
|
|
|
|
(In thousands)
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
||||||
|
Net Revenues
|
|
|
|
|
|
|
||||||
|
DAS
|
|
$
|
319,956
|
|
|
$
|
315,232
|
|
|
$
|
309,982
|
|
|
DLT
|
|
422,089
|
|
|
421,418
|
|
|
437,055
|
|
|||
|
Total Net Revenues
|
|
$
|
742,045
|
|
|
$
|
736,650
|
|
|
$
|
747,037
|
|
|
Segment Operating Income
(1)
|
|
|
|
|
|
|
||||||
|
DAS
(4)
|
|
$
|
34,949
|
|
|
$
|
19,008
|
|
|
$
|
30,586
|
|
|
DLT
(2)
|
|
34,599
|
|
|
37,030
|
|
|
41,013
|
|
|||
|
|
|
69,548
|
|
|
56,038
|
|
|
71,599
|
|
|||
|
Corporate General and Administrative Expenses
(1)(2)(3)
|
|
(17,781
|
)
|
|
(16,735
|
)
|
|
(14,677
|
)
|
|||
|
Operating Income
|
|
$
|
51,767
|
|
|
$
|
39,303
|
|
|
$
|
56,922
|
|
|
Depreciation and Amortization Expenses
|
|
|
|
|
|
|
||||||
|
DAS
|
|
$
|
10,959
|
|
|
$
|
12,406
|
|
|
$
|
10,313
|
|
|
DLT
|
|
17,928
|
|
|
18,346
|
|
|
18,934
|
|
|||
|
Corporate Administration
|
|
137
|
|
|
174
|
|
|
166
|
|
|||
|
Total Depreciation and Amortization Expenses
|
|
$
|
29,024
|
|
|
$
|
30,926
|
|
|
$
|
29,413
|
|
|
Capital Expenditures
|
|
|
|
|
|
|
||||||
|
DAS
|
|
$
|
12,742
|
|
|
$
|
8,287
|
|
|
$
|
7,950
|
|
|
DLT
|
|
5,782
|
|
|
5,000
|
|
|
7,809
|
|
|||
|
Corporate Administration
|
|
30
|
|
|
116
|
|
|
54
|
|
|||
|
Total Capital Expenditures
|
|
$
|
18,554
|
|
|
$
|
13,403
|
|
|
$
|
15,813
|
|
|
(1)
|
Includes cost not allocated to either the DLT or DAS operating segments.
|
|
(2)
|
2012 includes merger-related transaction costs of approximately
$0.3 million
in Corporate General and Administrative Expenses related to the LaBarge Acquisition. In addition, 2012 includes approximately
$0.4 million
in DLT resulting from a change-in-control provision for certain key executives and employees arising in connection with the LaBarge Acquisition.
|
|
(3)
|
The 2014, 2013 and 2012 periods include approximately
zero
,
$1.2 million
and
$0.6 million
, respectively, of workers' compensation insurance expenses included in gross profit and not allocated to the operating segments.
|
|
(4)
|
The 2013 period includes approximately
$14.1 million
in charges related to fourth quarter asset impairment charges of
$5.7 million
on the Embraer Legacy 450/500 contracts and
$1.3 million
on the Boeing 777 wing tip contract; forward loss reserves of
$3.9 million
on the Embraer Legacy 450/500 contracts and
$1.3 million
on the Boeing 777 wing tip contract; and inventory write-offs of
$1.9 million
on the Embraer Legacy 450/500 contracts.
|
|
|
|
(In thousands)
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
As Restated
|
||||
|
Total Assets
|
|
|
|
|
||||
|
DAS
|
|
$
|
245,925
|
|
|
$
|
241,502
|
|
|
DLT
|
|
427,719
|
|
|
439,853
|
|
||
|
Corporate Administration
|
|
73,955
|
|
|
81,290
|
|
||
|
Total Assets
|
|
$
|
747,599
|
|
|
$
|
762,645
|
|
|
Goodwill and Intangibles
|
|
|
|
|
||||
|
DAS
|
|
$
|
63,497
|
|
|
$
|
65,213
|
|
|
DLT
|
|
249,176
|
|
|
257,821
|
|
||
|
Total Goodwill and Intangibles
|
|
$
|
312,673
|
|
|
$
|
323,034
|
|
|
|
|
(In thousands, except per share amounts)
|
||||||||||||||||||||||||||||||
|
|
|
Three Months Ended
2014
|
|
Three Months Ended
2013
|
||||||||||||||||||||||||||||
|
|
|
Dec 31
|
|
Sep 27
|
|
Jun 28
|
|
Mar 29
|
|
Dec 31
|
|
Sep 28
|
|
Jun 29
|
|
Mar 30
|
||||||||||||||||
|
|
|
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
|
As Restated
|
||||||||||||||||
|
Net Revenues
|
|
$
|
187,612
|
|
|
$
|
188,164
|
|
|
$
|
186,516
|
|
|
$
|
179,753
|
|
|
$
|
187,975
|
|
|
$
|
181,288
|
|
|
$
|
191,472
|
|
|
$
|
175,915
|
|
|
Gross Profit
|
|
33,627
|
|
|
33,112
|
|
|
37,678
|
|
|
35,915
|
|
|
19,565
|
|
|
33,739
|
|
|
37,574
|
|
|
33,274
|
|
||||||||
|
Income (Loss) Before Taxes
|
|
4,034
|
|
|
4,687
|
|
|
9,816
|
|
|
7,703
|
|
|
(7,359
|
)
|
|
5,985
|
|
|
7,859
|
|
|
2,900
|
|
||||||||
|
Income Tax (Benefit) Expense
|
|
(1,122
|
)
|
|
1,754
|
|
|
3,197
|
|
|
2,544
|
|
|
(2,115
|
)
|
|
(1,000
|
)
|
|
2,193
|
|
|
(1,071
|
)
|
||||||||
|
Net Income (Loss)
|
|
$
|
5,156
|
|
|
$
|
2,933
|
|
|
$
|
6,619
|
|
|
$
|
5,159
|
|
|
$
|
(5,244
|
)
|
|
$
|
6,985
|
|
|
$
|
5,666
|
|
|
$
|
3,971
|
|
|
Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic earnings (loss) per share
|
|
$
|
0.47
|
|
|
$
|
0.27
|
|
|
$
|
0.61
|
|
|
$
|
0.48
|
|
|
$
|
(0.49
|
)
|
|
$
|
0.65
|
|
|
$
|
0.53
|
|
|
$
|
0.37
|
|
|
Diluted earnings (loss) per share
|
|
$
|
0.46
|
|
|
$
|
0.26
|
|
|
$
|
0.60
|
|
|
$
|
0.46
|
|
|
$
|
(0.49
|
)
|
|
$
|
0.64
|
|
|
$
|
0.53
|
|
|
$
|
0.37
|
|
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
Description
|
|
Balance at
Beginning
of Period
|
|
Charged to
Costs and
Expenses
|
|
Charged to Other
Accounts
|
|
Deductions
|
|
Balance at End
of Period
|
||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for
Doubtful Accounts
|
|
$
|
489
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
$
|
403
|
|
|
$
|
252
|
|
|
Valuation Allowance on Deferred Tax Assets
|
|
4,650
|
|
|
2,232
|
|
|
—
|
|
|
—
|
|
|
6,882
|
|
|||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for
Doubtful Accounts
|
|
$
|
566
|
|
|
$
|
430
|
|
|
$
|
—
|
|
|
$
|
507
|
|
|
$
|
489
|
|
|
Valuation Allowance on Deferred Tax Assets (As Restated)
(a)
|
|
3,753
|
|
|
999
|
|
|
—
|
|
|
102
|
|
|
4,650
|
|
|||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for
Doubtful Accounts
|
|
$
|
488
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
566
|
|
|
Valuation Allowance on Deferred Tax Assets (As Restated)
(a)
|
|
2,008
|
|
|
1,815
|
|
|
—
|
|
|
70
|
|
|
3,753
|
|
|||||
|
(a)
|
See Note 2 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K.
|
|
2.1
|
Agreement and Plan of Merger, dated as of April 3, 2011, among Ducommun Incorporated, DLBMS, Inc. and LaBarge, Inc. Incorporated by reference to Exhibit 2.1 to Form 8-K filed on April 5, 2011.
|
|
3.1
|
Restated Certificate of Incorporation filed with the Delaware Secretary of State on May 29, 1990. Incorporated by reference to Exhibit 3.1 to Form 10-K for the year ended December 31, 1990.
|
|
3.2
|
Certificate of Amendment of Certificate of Incorporation filed with the Delaware Secretary of State on May 27, 1998. Incorporated by reference to Exhibit 3.2 to Form 10-K for the year ended December 31, 1998.
|
|
3.3
|
Bylaws as amended and restated on March 19, 2013. Incorporated by reference to Exhibit 99.1 to Form 8-K dated March 22, 2013.
|
|
3.4
|
Amendment No. 2 to Bylaws dated August 1, 2013. Incorporated by reference to Exhibit 99.2 to Form 8-K dated August 5, 2013.
|
|
4.1
|
Indenture, dated June 28, 2011, between Ducommun Incorporated, certain of its subsidiaries and Wilmington Trust FSB, as trustee. Incorporated by reference to Exhibit 4.1 to Form 8-K filed on July 1, 2011.
|
|
10.2
|
Credit Agreement, dated as of June 28, 2011, among Ducommun Incorporated, certain of its subsidiaries, UBS Securities LLC and Credit Suisse Securities (USA) LLC as joint lead arrangers, UBS AG, Stamford Branch as issuing bank, administrative agent and collateral agent, and other lenders party thereto. Incorporated by reference to Exhibit 10.1 to Form 8-K filed on July 1, 2011.
|
|
10.3
|
Amendment No. 1 to Credit Agreement, dated as of March 28, 2013, by and among Ducommun Incorporated, certain of its subsidiaries, UBS AG, Stamford Branch as administrative agent, collateral agent, swingline bank and issuing bank and other lenders party thereto. Incorporated by reference to Exhibit 10.1 to Form 8-K dated March 28, 2013.
|
|
10.4
|
Amendment No. 2 to Credit Agreement, dated as of October 18, 2013 by and among Ducommun Incorporated, certain of its subsidiaries, and UBS AG, Stamford Branch, as administrative agent, collateral agent, swingline bank and issuing bank, and other lenders party thereto. Incorporated by reference to Exhibit 10.1 to Form 8-K dated October 23, 2013.
|
|
* 10.5
|
2007 Stock Incentive Plan. Incorporated by reference to Appendix B of Definitive Proxy Statement on Schedule 14a, filed on March 29, 2010.
|
|
*10.6
|
2013 Stock Incentive Plan. Incorporated by reference to Appendix B of Definitive Proxy Statement on Schedule 14a, filed on March 25, 2013.
|
|
*10.7
|
Form of Nonqualified Stock Option Agreement, for grants to employees under the 2013 Stock Incentive Plan, the 2007 Stock Incentive Plant and the 2001 Stock Incentive Plan. Incorporated by reference to Exhibit 10.8 to Form 10-K for the year ended December 31, 2003.
|
|
**10.10
|
Form of Performance Stock Unit Agreement for 2012 and 2013. Incorporated by reference to Exhibit 99.1 to Form 8-K dated March 29, 2012.
|
|
*10.11
|
Form of Restricted Stock Unit Agreement. Incorporated by reference to Exhibit 99.1 to Form 8-K dated May 8, 2007.
|
|
*10.12
|
Form of Directors’ Restricted Stock Unit Agreement. Incorporated by reference to Exhibit 99.1 to Form 8-K dated May 10, 2010.
|
|
*10.13
|
Form of Key Executive Severance Agreement entered with seven current executive officers of Ducommun. Incorporated by reference to Exhibit 99.1 to Form 8-K dated January 9, 2008. All of the Key Executive Severance Agreements are identical except for the name of the executive officer, the address for notice, and the date of the Agreement:
|
|
|
Executive Officer
|
|
Date of Agreement
|
|
|
|
Kathryn M. Andrus
|
|
February 18, 2014
|
|
|
|
Joseph P. Bellino
|
|
November 5, 2009
|
|
|
|
Joel H. Benkie
|
|
December 13, 2013
|
|
|
|
Douglas L. Groves
|
|
February 18, 2014
|
|
|
|
James S. Heiser
|
|
December 31, 2007
|
|
|
|
Anthony J. Reardon
|
|
December 31, 2007
|
|
|
|
Rosalie F. Rogers
|
|
November 5, 2009
|
|
|
*10.14
|
Form of Indemnity Agreement entered with all directors and officers of Ducommun. Incorporated by reference to Exhibit 10.8 to Form 10-K for the year ended December 31, 1990. All of the Indemnity Agreements are identical except for the name of the director or officer and the date of the Agreement:
|
|
|
Director/Officer
|
|
Date of Agreement
|
|
|
|
Kathryn M. Andrus
|
|
January 30, 2008
|
|
|
|
Richard A. Baldridge
|
|
March 19, 2013
|
|
|
|
Joseph C. Berenato
|
|
November 4, 1991
|
|
|
|
Joseph P. Bellino
|
|
September 15, 2008
|
|
|
|
Joel H. Benkie
|
|
February 12, 2013
|
|
|
|
Gregory S. Churchill
|
|
March 19, 2013
|
|
|
|
Robert C. Ducommun
|
|
December 31, 1985
|
|
|
|
Dean M. Flatt
|
|
November 5, 2009
|
|
|
|
Douglas L. Groves
|
|
February 12, 2013
|
|
|
|
Jay L. Haberland
|
|
February 2, 2009
|
|
|
|
James S. Heiser
|
|
May 6, 1987
|
|
|
|
Robert D. Paulson
|
|
March 25, 2003
|
|
|
|
Anthony J. Reardon
|
|
January 8, 2008
|
|
|
|
Rosalie F. Rogers
|
|
July 24, 2008
|
|
|
*10.15
|
Ducommun Incorporated 2015 Bonus Plan. Incorporated by reference to Exhibit 99.1 to Form 8-K dated February 3, 2015.
|
|
*10.16
|
Directors’ Deferred Compensation and Retirement Plan, as amended and restated February 2, 2010. Incorporated by reference to Exhibit 10.15 to Form 10-K for the year ended December 31, 2009.
|
|
*10.17
|
Employment Letter Agreement dated September 5, 2008 between Ducommun Incorporated and Joseph P. Bellino. Incorporated by reference to Exhibit 99.1 to Form 8-K dated September 18, 2008.
|
|
*10.18
|
Employment Letter Agreement dated May 3, 2012 between Ducommun Incorporated and Joel H. Benkie. Incorporated by reference to Exhibit 99.1 to Form 8-K dated June 4, 2012.
|
|
*10.19
|
Form of Performance Stock Unit Agreement for 2014 and after. Incorporated by reference to Exhibit 10.19 to Form 8-K dated April 28, 2014.
|
|
11
|
Reconciliation of the Numerators and Denominators of the Basic and Diluted Earnings Per Share Computations.
|
|
21
|
Subsidiaries of the registrant.
|
|
23
|
Consent of Independent Registered Public Accounting Firm.
|
|
31.1
|
Certification of Principal Executive Officer.
|
|
31.2
|
Certification of Principal Financial Officer.
|
|
32
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
DUCOMMUN INCORPORATED
|
|
|
|
|
|
|
Date:
April 9
, 2015
|
By:
|
|
/s/ Anthony J. Reardon
|
|
|
|
|
Anthony J. Reardon
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
Signature
|
|
|
Title
|
|
|
|
|
|
|
/s/ Anthony J. Reardon
|
|
|
Chairman and Chief Executive Officer
|
|
Anthony J. Reardon
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
/s/ Joseph P. Bellino
|
|
|
Vice President, Treasurer and Chief Financial Officer
|
|
Joseph P. Bellino
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
/s/ Douglas L. Groves
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Douglas L. Groves
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
/s/ Richard A. Baldridge
|
|
|
Director
|
|
Richard A. Baldridge
|
|
|
|
|
|
|
|
|
|
/s/ Joseph C. Berenato
|
|
|
Director
|
|
Joseph C. Berenato
|
|
|
|
|
|
|
|
|
|
/s/ Gregory S. Churchill
|
|
|
Director
|
|
Gregory S. Churchill
|
|
|
|
|
|
|
|
|
|
/s/ Robert C. Ducommun
|
|
|
Director
|
|
Robert C. Ducommun
|
|
|
|
|
|
|
|
|
|
/s/ Dean M. Flatt
|
|
|
Director
|
|
Dean M. Flatt
|
|
|
|
|
|
|
|
|
|
/s/ Jay L. Haberland
|
|
|
Director
|
|
Jay L. Haberland
|
|
|
|
|
|
|
|
|
|
/s/ Robert D. Paulson
|
|
|
Director
|
|
Robert D. Paulson
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|