These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
81-1224539
|
State or other jurisdiction of incorporation or organization
|
(I.R.S. Employer Identification No.)
|
c/o The Dow Chemical Company
|
|
c/o E. I. du Pont de Nemours and Company
|
2030 Dow Center, Midland, MI 48674
|
|
974 Centre Road, Wilmington, DE 19805
|
(989) 636-1000
|
|
(302) 774-1000
|
|
Large accelerated filer
|
|
þ
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
PAGE
|
||
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
|
|
|
DowDuPont Inc.
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions, except per share amounts (Unaudited)
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
15,354
|
|
$
|
12,483
|
|
$
|
42,418
|
|
$
|
35,138
|
|
Cost of sales
|
12,170
|
|
9,840
|
|
33,130
|
|
27,066
|
|
||||
Research and development expenses
|
522
|
|
399
|
|
1,343
|
|
1,159
|
|
||||
Selling, general and administrative expenses
|
990
|
|
738
|
|
2,468
|
|
2,166
|
|
||||
Amortization of intangibles
|
244
|
|
162
|
|
556
|
|
387
|
|
||||
Restructuring and asset related charges - net
|
179
|
|
—
|
|
166
|
|
452
|
|
||||
Integration and separation costs
|
354
|
|
127
|
|
599
|
|
228
|
|
||||
Equity in earnings of nonconsolidated affiliates
|
152
|
|
70
|
|
402
|
|
191
|
|
||||
Sundry income (expense) - net
|
361
|
|
22
|
|
237
|
|
1,369
|
|
||||
Interest expense and amortization of debt discount
|
283
|
|
220
|
|
728
|
|
629
|
|
||||
Income from continuing operations before income taxes
|
1,125
|
|
1,089
|
|
4,067
|
|
4,611
|
|
||||
Provision for income taxes on continuing operations
|
571
|
|
271
|
|
1,239
|
|
291
|
|
||||
Income from continuing operations, net of tax
|
554
|
|
818
|
|
2,828
|
|
4,320
|
|
||||
Loss from discontinued operations, net of tax
|
(20
|
)
|
—
|
|
(20
|
)
|
—
|
|
||||
Net income
|
534
|
|
818
|
|
2,808
|
|
4,320
|
|
||||
Net income attributable to noncontrolling interests
|
20
|
|
14
|
|
85
|
|
54
|
|
||||
Net income attributable to DowDuPont Inc.
|
514
|
|
804
|
|
2,723
|
|
4,266
|
|
||||
Preferred stock dividends
|
—
|
|
85
|
|
—
|
|
255
|
|
||||
Net income available for DowDuPont Inc. common stockholders
|
$
|
514
|
|
$
|
719
|
|
$
|
2,723
|
|
$
|
4,011
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
||||||||
Per common share data:
|
|
|
|
|
||||||||
Earnings per common share from continuing operations - basic
|
$
|
0.33
|
|
$
|
0.64
|
|
$
|
2.05
|
|
$
|
3.60
|
|
Loss per common share from discontinued operations - basic
|
(0.01
|
)
|
—
|
|
(0.01
|
)
|
—
|
|
||||
Earnings per common share - basic
|
$
|
0.32
|
|
$
|
0.64
|
|
$
|
2.04
|
|
$
|
3.60
|
|
Earnings per common share from continuing operations - diluted
|
$
|
0.33
|
|
$
|
0.63
|
|
$
|
2.02
|
|
$
|
3.48
|
|
Loss per common share from discontinued operations - diluted
|
(0.01
|
)
|
—
|
|
(0.01
|
)
|
—
|
|
||||
Earnings per common share - diluted
|
$
|
0.32
|
|
$
|
0.63
|
|
$
|
2.01
|
|
$
|
3.48
|
|
|
|
|
|
|
||||||||
Dividends declared per share of common stock
|
$
|
0.46
|
|
$
|
0.46
|
|
$
|
1.38
|
|
$
|
1.38
|
|
Weighted-average common shares outstanding - basic
|
1,577.8
|
|
1,112.4
|
|
1,330.7
|
|
1,108.8
|
|
||||
Weighted-average common shares outstanding - diluted
|
1,595.3
|
|
1,127.4
|
|
1,348.8
|
|
1,220.4
|
|
||||
|
|
|
|
|
||||||||
Depreciation
|
$
|
708
|
|
$
|
573
|
|
$
|
1,820
|
|
$
|
1,540
|
|
Capital Expenditures
|
$
|
752
|
|
$
|
1,060
|
|
$
|
2,301
|
|
$
|
2,877
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions (Unaudited)
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net Income
|
$
|
534
|
|
$
|
818
|
|
$
|
2,808
|
|
$
|
4,320
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
||||||||
Unrealized gains (losses) on investments
|
(51
|
)
|
8
|
|
(43
|
)
|
42
|
|
||||
Cumulative translation adjustments
|
(379
|
)
|
83
|
|
247
|
|
325
|
|
||||
Pension and other postretirement benefit plans
|
105
|
|
93
|
|
308
|
|
640
|
|
||||
Derivative instruments
|
32
|
|
(20
|
)
|
(57
|
)
|
(21
|
)
|
||||
Total other comprehensive income (loss)
|
(293
|
)
|
164
|
|
455
|
|
986
|
|
||||
Comprehensive Income
|
241
|
|
982
|
|
3,263
|
|
5,306
|
|
||||
Comprehensive income attributable to noncontrolling interests, net of tax
|
26
|
|
35
|
|
119
|
|
103
|
|
||||
Comprehensive Income Attributable to DowDuPont Inc.
|
$
|
215
|
|
$
|
947
|
|
$
|
3,144
|
|
$
|
5,203
|
|
In millions, except per share amounts (Unaudited)
|
Sep 30, 2017
|
Dec 31, 2016
|
||||
Assets
|
|
|
||||
Current Assets
|
|
|
||||
Cash and cash equivalents (variable interest entities restricted - 2017: $115; 2016: $75)
|
$
|
13,148
|
|
$
|
6,607
|
|
Marketable securities
|
1,826
|
|
—
|
|
||
Accounts and notes receivable:
|
|
|
||||
Trade (net of allowance for doubtful receivables - 2017: $171; 2016: $110)
|
11,250
|
|
4,666
|
|
||
Other
|
7,006
|
|
4,312
|
|
||
Inventories
|
17,255
|
|
7,363
|
|
||
Other current assets
|
1,145
|
|
711
|
|
||
Assets held for sale
|
3,171
|
|
—
|
|
||
Total current assets
|
54,801
|
|
23,659
|
|
||
Investments
|
|
|
||||
Investment in nonconsolidated affiliates
|
5,650
|
|
3,747
|
|
||
Other investments (investments carried at fair value - 2017: $1,408; 2016: $1,959)
|
2,450
|
|
2,969
|
|
||
Noncurrent receivables
|
743
|
|
708
|
|
||
Total investments
|
8,843
|
|
7,424
|
|
||
Property
|
|
|
||||
Property
|
72,227
|
|
57,438
|
|
||
Less accumulated depreciation
|
36,008
|
|
33,952
|
|
||
Net property (variable interest entities restricted - 2017: $925; 2016: $961)
|
36,219
|
|
23,486
|
|
||
Other Assets
|
|
|
||||
Goodwill
|
60,698
|
|
15,272
|
|
||
Other intangible assets (net of accumulated amortization - 2017: $4,990; 2016: $4,295)
|
33,420
|
|
6,026
|
|
||
Deferred income tax assets
|
1,810
|
|
3,079
|
|
||
Deferred charges and other assets
|
2,736
|
|
565
|
|
||
Total other assets
|
98,664
|
|
24,942
|
|
||
Total Assets
|
$
|
198,527
|
|
$
|
79,511
|
|
Liabilities and Equity
|
|
|
||||
Current Liabilities
|
|
|
||||
Notes payable
|
$
|
5,176
|
|
$
|
272
|
|
Long-term debt due within one year
|
1,906
|
|
635
|
|
||
Accounts payable:
|
|
|
||||
Trade
|
7,648
|
|
4,519
|
|
||
Other
|
3,862
|
|
2,097
|
|
||
Income taxes payable
|
729
|
|
600
|
|
||
Accrued and other current liabilities
|
7,849
|
|
4,481
|
|
||
Liabilities held for sale
|
108
|
|
—
|
|
||
Total current liabilities
|
27,278
|
|
12,604
|
|
||
Long-Term Debt (variable interest entities nonrecourse - 2017: $310; 2016: $330)
|
29,819
|
|
20,456
|
|
||
Other Noncurrent Liabilities
|
|
|
||||
Deferred income tax liabilities
|
9,125
|
|
923
|
|
||
Pension and other postretirement benefits - noncurrent
|
18,413
|
|
11,375
|
|
||
Asbestos-related liabilities - noncurrent
|
1,266
|
|
1,364
|
|
||
Other noncurrent obligations
|
8,092
|
|
5,560
|
|
||
Total other noncurrent liabilities
|
36,896
|
|
19,222
|
|
||
Stockholders' Equity
|
|
|
||||
Common stock (2017: authorized 5,000,000,000 shares of $0.01 par value each, issued 2,339,396,931 shares; 2016: authorized 1,500,000,000 shares of $2.50 par value each, issued 1,242,794,836)
|
23
|
|
3,107
|
|
||
Additional paid-in capital
|
81,116
|
|
4,262
|
|
||
Retained earnings
|
31,366
|
|
30,338
|
|
||
Accumulated other comprehensive loss
|
(9,367
|
)
|
(9,822
|
)
|
||
Unearned ESOP shares
|
(192
|
)
|
(239
|
)
|
||
Treasury stock at cost (2017: zero shares; 2016: 31,661,501 shares)
|
—
|
|
(1,659
|
)
|
||
DowDuPont's stockholders' equity
|
102,946
|
|
25,987
|
|
||
Noncontrolling interests
|
1,588
|
|
1,242
|
|
||
Total equity
|
104,534
|
|
27,229
|
|
||
Total Liabilities and Equity
|
$
|
198,527
|
|
$
|
79,511
|
|
|
Nine Months Ended
|
|||||
In millions (Unaudited)
|
Sep 30, 2017
|
Sep 30, 2016
|
||||
Operating activities
|
|
|
||||
Net income
|
$
|
2,808
|
|
$
|
4,320
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
Depreciation and amortization
|
2,518
|
|
2,067
|
|
||
Provision (credit) for deferred income tax
|
570
|
|
(990
|
)
|
||
Earnings of nonconsolidated affiliates less than dividends received
|
201
|
|
341
|
|
||
Net periodic pension benefit cost
|
306
|
|
312
|
|
||
Pension contributions
|
(463
|
)
|
(567
|
)
|
||
Net gain on sales of assets, businesses and investments
|
(475
|
)
|
(179
|
)
|
||
Net gain on step acquisition of nonconsolidated affiliate
|
—
|
|
(2,445
|
)
|
||
Restructuring and asset related charges - net
|
166
|
|
452
|
|
||
Amortization of inventory step-up
|
429
|
|
—
|
|
||
Other net loss
|
228
|
|
300
|
|
||
Changes in assets and liabilities, net of effects of acquired and divested companies:
|
|
|
||||
Accounts and notes receivable
|
(2,154
|
)
|
(1,435
|
)
|
||
Proceeds from interests in trade accounts receivable conduits
|
939
|
|
882
|
|
||
Inventories
|
(1,490
|
)
|
(39
|
)
|
||
Accounts payable
|
1,627
|
|
1,031
|
|
||
Other assets and liabilities, net
|
(741
|
)
|
(331
|
)
|
||
Cash provided by operating activities
|
4,469
|
|
3,719
|
|
||
Investing activities
|
|
|
||||
Capital expenditures
|
(2,301
|
)
|
(2,877
|
)
|
||
Investment in gas field developments
|
(98
|
)
|
(81
|
)
|
||
Construction of assets pending sale / leaseback
|
—
|
|
(12
|
)
|
||
Proceeds from sale / leaseback of assets
|
—
|
|
32
|
|
||
Purchases of previously leased assets
|
(2
|
)
|
—
|
|
||
Payment into escrow account
|
(130
|
)
|
(835
|
)
|
||
Distribution from escrow account
|
130
|
|
835
|
|
||
Proceeds from sales of property and businesses, net of cash divested
|
522
|
|
217
|
|
||
Acquisitions of property and businesses, net of cash acquired
|
(28
|
)
|
(187
|
)
|
||
Cash acquired in merger transaction
|
4,005
|
|
—
|
|
||
Cash acquired in step acquisition of nonconsolidated affiliate
|
—
|
|
1,050
|
|
||
Investments in and loans to nonconsolidated affiliates
|
(694
|
)
|
(831
|
)
|
||
Distributions and loan repayments from nonconsolidated affiliates
|
56
|
|
10
|
|
||
Proceeds from sale of ownership interests in nonconsolidated affiliates
|
64
|
|
—
|
|
||
Purchases of investments
|
(476
|
)
|
(426
|
)
|
||
Proceeds from sales and maturities of investments
|
2,088
|
|
607
|
|
||
Other investing activities, net
|
(2
|
)
|
—
|
|
||
Cash provided by (used for) investing activities
|
3,134
|
|
(2,498
|
)
|
||
Financing activities
|
|
|
||||
Changes in short-term notes payable
|
953
|
|
(69
|
)
|
||
Proceeds from issuance of long-term debt
|
—
|
|
32
|
|
||
Payments on long-term debt
|
(591
|
)
|
(523
|
)
|
||
Purchases of treasury stock
|
—
|
|
(416
|
)
|
||
Proceeds from issuance of company stock
|
32
|
|
—
|
|
||
Proceeds from sales of common stock
|
423
|
|
320
|
|
||
Employee taxes paid for share-based payment arrangements
|
(89
|
)
|
(65
|
)
|
||
Distributions to noncontrolling interests
|
(58
|
)
|
(85
|
)
|
||
Purchases of noncontrolling interests
|
—
|
|
(202
|
)
|
||
Dividends paid to stockholders
|
(1,947
|
)
|
(1,782
|
)
|
||
Other financing activities, net
|
(2
|
)
|
(2
|
)
|
||
Cash used for financing activities
|
(1,279
|
)
|
(2,792
|
)
|
||
Effect of exchange rate changes on cash
|
254
|
|
26
|
|
||
Cash reclassified as held for sale
|
(37
|
)
|
—
|
|
||
Increase (decrease) in cash and cash equivalents
|
6,541
|
|
(1,545
|
)
|
||
Cash and cash equivalents at beginning of year
|
6,607
|
|
8,577
|
|
||
Cash and cash equivalents at end of period
|
$
|
13,148
|
|
$
|
7,032
|
|
In millions (Unaudited)
|
Preferred Stock
|
Common Stock
|
Add'l Paid in Capital
|
Retained Earnings
|
Accum Other Comp Loss
|
Unearned ESOP
|
Treasury Stock
|
Non-controlling Interests
|
Total Equity
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at Jan 1, 2016
|
$
|
4,000
|
|
$
|
3,107
|
|
$
|
4,936
|
|
$
|
28,425
|
|
$
|
(8,667
|
)
|
$
|
(272
|
)
|
$
|
(6,155
|
)
|
$
|
809
|
|
$
|
26,183
|
|
Net income available for DowDuPont Inc. common stockholders
|
—
|
|
—
|
|
—
|
|
4,011
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,011
|
|
|||||||||
Other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
986
|
|
—
|
|
—
|
|
—
|
|
986
|
|
|||||||||
Dividends ($1.38 per common share)
|
—
|
|
—
|
|
—
|
|
(1,531
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,531
|
)
|
|||||||||
Common stock issued/sold
|
—
|
|
—
|
|
320
|
|
—
|
|
—
|
|
—
|
|
606
|
|
—
|
|
926
|
|
|||||||||
Stock-based compensation and allocation of ESOP shares
|
—
|
|
—
|
|
(340
|
)
|
—
|
|
—
|
|
46
|
|
—
|
|
—
|
|
(294
|
)
|
|||||||||
Impact of noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
505
|
|
505
|
|
|||||||||
Treasury stock purchases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(416
|
)
|
—
|
|
(416
|
)
|
|||||||||
Other
|
—
|
|
—
|
|
—
|
|
(21
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(21
|
)
|
|||||||||
Balance at Sep 30, 2016
|
$
|
4,000
|
|
$
|
3,107
|
|
$
|
4,916
|
|
$
|
30,884
|
|
$
|
(7,681
|
)
|
$
|
(226
|
)
|
$
|
(5,965
|
)
|
$
|
1,314
|
|
$
|
30,349
|
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance at Jan 1, 2017
|
$
|
—
|
|
$
|
3,107
|
|
$
|
4,262
|
|
$
|
30,338
|
|
$
|
(9,822
|
)
|
$
|
(239
|
)
|
$
|
(1,659
|
)
|
$
|
1,242
|
|
$
|
27,229
|
|
Net income available for DowDuPont Inc. common stockholders
|
—
|
|
—
|
|
—
|
|
2,723
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,723
|
|
|||||||||
Other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
455
|
|
—
|
|
—
|
|
—
|
|
455
|
|
|||||||||
Dividends ($1.38 per common share)
|
—
|
|
—
|
|
—
|
|
(1,673
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,673
|
)
|
|||||||||
Common stock issued/sold
|
—
|
|
—
|
|
455
|
|
—
|
|
—
|
|
—
|
|
724
|
|
—
|
|
1,179
|
|
|||||||||
Stock-based compensation and allocation of ESOP shares
|
—
|
|
—
|
|
(428
|
)
|
—
|
|
—
|
|
47
|
|
—
|
|
—
|
|
(381
|
)
|
|||||||||
Impact of noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
346
|
|
346
|
|
|||||||||
Merger impact
|
—
|
|
(3,084
|
)
|
76,829
|
|
—
|
|
—
|
|
—
|
|
935
|
|
—
|
|
74,680
|
|
|||||||||
Other
|
—
|
|
—
|
|
(2
|
)
|
(22
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(24
|
)
|
|||||||||
Balance at Sep 30, 2017
|
$
|
—
|
|
$
|
23
|
|
$
|
81,116
|
|
$
|
31,366
|
|
$
|
(9,367
|
)
|
$
|
(192
|
)
|
$
|
—
|
|
$
|
1,588
|
|
$
|
104,534
|
|
DowDuPont Inc.
PART I - FINANCIAL INFORMATION, Item 1. Financial Statements
Notes to the Consolidated Financial Statements
|
Note
|
|
Page
|
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8
|
||
9
|
||
10
|
||
11
|
||
12
|
||
13
|
||
14
|
||
15
|
||
16
|
||
17
|
||
18
|
||
19
|
||
20
|
||
21
|
Summary of Changes to the Consolidated Statements of Cash Flows
|
Nine Months Ended
|
|||||
|
Sep 30, 2016
|
|||||
In millions
|
As Filed
|
Updated
|
||||
Operating Activities
|
|
|
||||
Excess tax benefits from share-based payment arrangements
|
$
|
(39
|
)
|
$
|
—
|
|
Other assets and liabilities, net
|
$
|
455
|
|
$
|
520
|
|
Cash provided by operating activities
|
$
|
3,615
|
|
$
|
3,719
|
|
Financing Activities
|
|
|
||||
Excess tax benefits from share-based payment arrangements
|
$
|
39
|
|
$
|
—
|
|
Employee taxes paid for share-based payment arrangements
|
$
|
—
|
|
$
|
(65
|
)
|
Cash used in financing activities
|
$
|
(2,688
|
)
|
$
|
(2,792
|
)
|
Summary of Changes to the Consolidated Statements of Income
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
Sep 30, 2016
|
Sep 30, 2016
|
|||||||||||
In millions
|
As Filed
|
Updated
|
As Filed
|
Updated
|
||||||||
Cost of sales
|
$
|
9,841
|
|
$
|
9,840
|
|
$
|
27,067
|
|
$
|
27,066
|
|
Selling, general and administrative expenses
|
$
|
864
|
|
$
|
738
|
|
$
|
2,393
|
|
$
|
2,166
|
|
Integration and separation costs
|
$
|
—
|
|
$
|
127
|
|
$
|
—
|
|
$
|
228
|
|
Sundry income (expense) - net
|
$
|
(4
|
)
|
$
|
22
|
|
$
|
1,305
|
|
$
|
1,369
|
|
Interest income
|
$
|
26
|
|
$
|
—
|
|
$
|
64
|
|
$
|
—
|
|
Summary of Changes to the Consolidated Balance Sheets
|
Dec 31, 2016
|
|||||
In millions
|
As Filed
|
Updated
|
||||
Accounts and notes receivable - Other
|
$
|
4,358
|
|
$
|
4,312
|
|
Other current assets
|
$
|
665
|
|
$
|
711
|
|
Accounts payable - Other
|
$
|
2,401
|
|
$
|
2,097
|
|
Dividends payable
|
$
|
508
|
|
$
|
—
|
|
Accrued and other current liabilities
|
$
|
3,669
|
|
$
|
4,481
|
|
Summary of Changes to the Consolidated Statements of Cash Flows
|
Nine Months Ended
|
|||||
|
Sep 30, 2016
|
|||||
In millions
|
As Filed
|
Updated
|
||||
Operating Activities
|
|
|
||||
Net periodic pension benefit cost
|
$
|
—
|
|
$
|
312
|
|
Net gain on sales of assets, businesses and investments
|
$
|
—
|
|
$
|
(179
|
)
|
Net gain on sales of investments
|
$
|
(97
|
)
|
$
|
—
|
|
Net gain on sales of property, businesses and consolidated companies
|
$
|
(82
|
)
|
$
|
—
|
|
Other net loss
|
$
|
97
|
|
$
|
300
|
|
Accounts payable
|
$
|
695
|
|
$
|
1,031
|
|
Other assets and liabilities, net
1
|
$
|
520
|
|
$
|
(331
|
)
|
Financing Activities
|
|
|
||||
Transaction financing, debt issuance and other costs
|
$
|
(2
|
)
|
$
|
—
|
|
Other financing activities, net
|
$
|
—
|
|
$
|
(2
|
)
|
1.
|
As updated for ASU 2016-09.
|
Summary of Changes to the Consolidated Statements of Equity
|
Nine Months Ended
|
|||||
|
Sep 30, 2016
|
|||||
In millions
|
As Filed
|
Updated
|
||||
Dividend equivalents on participating securities
|
$
|
(21
|
)
|
$
|
—
|
|
Other
|
$
|
—
|
|
$
|
(21
|
)
|
Consideration
|
|||
(In millions, except exchange ratio)
|
|
||
DuPont Common Stock outstanding as of Aug 31, 2017
|
868.3
|
|
|
DuPont exchange ratio
|
1.2820
|
|
|
DowDuPont Common Stock issued in exchange for DuPont Common Stock
|
1,113.2
|
|
|
Fair value of DowDuPont Common Stock issued
1
|
$
|
74,195
|
|
Fair value of DowDuPont equity awards issued in exchange for outstanding DuPont equity awards
2
|
485
|
|
|
Total consideration
|
$
|
74,680
|
|
1.
|
Amount was determined based on the price per share of Dow Common Stock of
$66.65
on August 31, 2017.
|
2.
|
Represents the fair value of replacement awards issued for DuPont's equity awards outstanding immediately before the Merger and attributable to the service periods prior to the Merger. The previous DuPont equity awards were converted into the right to receive
1.2820
shares of DowDuPont Common Stock.
|
DuPont Assets Acquired and Liabilities Assumed on Aug 31, 2017
|
|||
In millions
|
|||
Fair Value of Assets Acquired
|
|
||
Cash and cash equivalents
|
$
|
4,005
|
|
Marketable securities
|
2,849
|
|
|
Accounts and notes receivable - Trade
|
6,199
|
|
|
Accounts and notes receivable - Other
|
1,652
|
|
|
Inventories
|
8,886
|
|
|
Other current assets
|
360
|
|
|
Assets held for sale
|
3,184
|
|
|
Investment in nonconsolidated affiliates
|
1,685
|
|
|
Other investments
|
50
|
|
|
Noncurrent receivables
|
84
|
|
|
Net property
|
12,122
|
|
|
Goodwill
1
|
45,501
|
|
|
Other intangible assets
1
|
27,844
|
|
|
Deferred income tax assets
|
487
|
|
|
Deferred charges and other assets
|
1,942
|
|
|
Total Assets
|
$
|
116,850
|
|
Fair Value of Liabilities Assumed
|
|
||
Notes Payable
|
$
|
4,046
|
|
Long-term debt due within one year
|
1,273
|
|
|
Accounts payable - Trade
|
2,344
|
|
|
Accounts payable - Other
|
939
|
|
|
Income taxes payable
|
140
|
|
|
Accrued and other current liabilities
|
3,517
|
|
|
Liabilities held for sale
|
104
|
|
|
Long-Term debt
|
9,878
|
|
|
Deferred income tax liabilities
|
9,408
|
|
|
Pension and other postretirement benefits - noncurrent
2
|
8,092
|
|
|
Other noncurrent obligations
|
2,028
|
|
|
Total Liabilities
|
$
|
41,769
|
|
Noncontrolling interests
|
401
|
|
|
Net Assets (Consideration for the Merger)
|
$
|
74,680
|
|
1.
|
See Note
10
for additional information.
|
2.
|
Includes pension and other postretirement benefits as well as long-term disability obligations.
|
DuPont Results of Operations
|
Sep 1 -
|
||
In millions
|
Sep 30, 2017
|
||
Net sales
|
$
|
1,734
|
|
Loss from continuing operations before income taxes
|
$
|
(303
|
)
|
EAA Copolymers and Ionomers Assets Divested on Sep 1, 2017
|
|
||
In millions
|
|||
Current assets
|
$
|
34
|
|
Net property
|
12
|
|
|
Goodwill
|
23
|
|
|
Net carrying value divested
|
$
|
69
|
|
Results of Operations of DuPont's Divested Ag Business
|
Three and Nine Months Ended
|
||
In millions
|
Sep 30, 2017
|
||
Net sales
|
$
|
116
|
|
Cost of sales
|
110
|
|
|
Research and development expenses
|
9
|
|
|
Selling, general and administrative expenses
|
29
|
|
|
Loss from discontinued operations before income taxes
|
$
|
(32
|
)
|
Benefit from income taxes
|
(12
|
)
|
|
Loss from discontinued operations, net of tax
|
$
|
(20
|
)
|
Capital Expenditures of DuPont's Divested Ag Business
|
Three and Nine Months Ended
|
||
In millions
|
Sep 30, 2017
|
||
Capital expenditures
|
$
|
4
|
|
Carrying Values of Assets and Liabilities of DuPont's Divested Ag Business
|
|
||
In millions
|
Sep 30, 2017
|
||
Cash and cash equivalents
|
$
|
125
|
|
Accounts and notes receivable - net
|
39
|
|
|
Inventories
|
973
|
|
|
Other current assets
|
1
|
|
|
Net property
|
523
|
|
|
Goodwill
|
145
|
|
|
Other intangible assets
|
1,360
|
|
|
Deferred charges and other assets
|
5
|
|
|
Total assets held for sale
|
$
|
3,171
|
|
Accounts payable
|
$
|
62
|
|
Accrued and other current liabilities
|
13
|
|
|
Pension and other postretirement benefits - noncurrent
|
12
|
|
|
Other noncurrent obligations
|
21
|
|
|
Total liabilities held for sale
|
$
|
108
|
|
•
|
From January 1, 2016 through September 30, 2017, Dow and DuPont have collectively incurred
$441 million
after tax (
$536 million
pre tax) of costs to prepare for and close the Merger. These Merger costs have been reflected within the results of operations in the pro forma results presented below as if they were incurred on January 1, 2016. The costs incurred related to integration and to prepare for the Intended Business Separations are reflected in the pro forma results in the period in which they were incurred.
|
•
|
The Company incurred an after tax charge of
$253 million
(
$302 million
pre tax) in the third quarter of 2017 related to the fair value step-up of inventories acquired and sold, excluding the acquired inventory related to DuPont's Seed business. The 2017 pro forma results were adjusted to exclude this charge. The pro forma results for the nine months ended September 30, 2016 were adjusted to include this charge, as well as estimated charges of
$769 million
after tax (
$868 million
pre tax) related to the remaining fair value step-up of inventories to be sold, excluding acquired inventory related to DuPont's Seed business.
|
•
|
To align with seasonality, charges related to the fair value step-up of acquired inventory related to DuPont’s Seed business are reflected in the pro forma results based on actual quantity of units sold during those periods as if the fair value step-up of inventories had occurred on January 1, 2016. Accordingly,
$35 million
after tax (
$50 million
pre tax) and
$273 million
after tax (
$393 million
pre tax) of charges for the three and nine months ended September 30, 2017 and
$105 million
after tax (
$151 million
pre tax) and
$1,102 million
after tax (
$1,495 million
pre tax) of charges for the three and nine months ended September 30, 2016 are reflected in the pro forma results.
|
•
|
The pro forma results for the nine months ended September 30, 2016 were adjusted to include charges related to change-in-control provisions within a U.S. non-qualified pension plan for Dow and within other certain employee agreements as if they were incurred on January 1, 2016. The majority of these charges represent a pension settlement charge of
|
•
|
The 2017 pro forma results were adjusted to exclude a
$170 million
after tax charge incurred in September 2017 related to the impact of change in tax attributes. The pro forma results for the nine months ended September 30, 2016, were adjusted to include this charge as if it were incurred on January 1, 2016.
|
DowDuPont Pro Forma Results of Operations
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
In millions
|
||||||||||||
Net sales
|
$
|
18,319
|
|
$
|
17,109
|
|
$
|
59,620
|
|
$
|
53,388
|
|
Income from continuing operations, net of tax
|
$
|
762
|
|
$
|
516
|
|
$
|
4,351
|
|
$
|
2,744
|
|
Earnings per common share from continuing operations - basic
|
$
|
0.31
|
|
$
|
0.18
|
|
$
|
1.82
|
|
$
|
1.08
|
|
Earnings per common share from continuing operations - diluted
|
$
|
0.31
|
|
$
|
0.18
|
|
$
|
1.80
|
|
$
|
1.07
|
|
Dow Corning Assets Acquired and Liabilities Assumed on Jun 1, 2016
|
|||
In millions
|
|||
Fair Value of Previously Held Equity Investment, excluding the HSC Group
|
$
|
4,818
|
|
Fair Value of Assets Acquired
|
|
||
Cash and cash equivalents
|
$
|
1,050
|
|
Accounts and notes receivable - Trade
|
647
|
|
|
Accounts and notes receivable - Other
|
223
|
|
|
Inventories
|
1,147
|
|
|
Other current assets
|
51
|
|
|
Investment in nonconsolidated affiliates
|
110
|
|
|
Noncurrent receivables
|
112
|
|
|
Net property
|
3,996
|
|
|
Other intangible assets
1
|
2,987
|
|
|
Deferred income tax assets
|
999
|
|
|
Other assets
|
98
|
|
|
Total Assets Acquired
|
$
|
11,420
|
|
Fair Value of Liabilities Assumed
|
|
||
Accounts payable - Trade
|
$
|
374
|
|
Income taxes payable
|
260
|
|
|
Accrued and other current liabilities
|
404
|
|
|
Other current liabilities
|
112
|
|
|
Long-Term Debt
|
4,672
|
|
|
Deferred income tax liabilities
|
1,858
|
|
|
Pension and other postretirement benefits - noncurrent
2
|
1,241
|
|
|
Other noncurrent obligations
|
437
|
|
|
Total Liabilities Assumed
|
$
|
9,358
|
|
Noncontrolling interests
|
$
|
473
|
|
Goodwill
|
$
|
3,229
|
|
1.
|
Includes
$30 million
of trademarks,
$1,200 million
of developed technology,
$2 million
of software and
$1,755 million
of customer-related intangibles.
|
2.
|
Includes pension and other postretirement benefits as well as long-term disability obligations.
|
2017 Restructuring Activities
|
Severance and Related Benefit Costs
|
||
In millions
|
|||
2017 restructuring charges
|
$
|
179
|
|
Cash payments
|
(20
|
)
|
|
Non-cash compensation
|
(7
|
)
|
|
Reserve balance at Sep 30, 2017
|
$
|
152
|
|
2016 Restructuring Activities
|
Severance and Related Benefit Costs
|
Asset Related Charges and Other
|
Costs Associated with Exit and Disposal Activities
|
Total
|
||||||||
In millions
|
||||||||||||
Performance Materials & Coatings
|
$
|
—
|
|
$
|
27
|
|
$
|
15
|
|
$
|
42
|
|
Industrial Intermediates & Infrastructure
|
—
|
|
70
|
|
13
|
|
83
|
|
||||
Packaging & Specialty Plastics
|
—
|
|
10
|
|
—
|
|
10
|
|
||||
Corporate
|
268
|
|
46
|
|
—
|
|
314
|
|
||||
2016 restructuring charges
|
$
|
268
|
|
$
|
153
|
|
$
|
28
|
|
$
|
449
|
|
Charges against the reserve
|
—
|
|
(153
|
)
|
—
|
|
(153
|
)
|
||||
Cash payments
|
(67
|
)
|
—
|
|
(1
|
)
|
(68
|
)
|
||||
Reserve balance at Dec 31, 2016
|
$
|
201
|
|
$
|
—
|
|
$
|
27
|
|
$
|
228
|
|
Adjustments to the reserve
1
|
—
|
|
—
|
|
(3
|
)
|
(3
|
)
|
||||
Cash payments
|
(141
|
)
|
—
|
|
—
|
|
(141
|
)
|
||||
Reserve balance at Sep 30, 2017
|
$
|
60
|
|
$
|
—
|
|
$
|
24
|
|
$
|
84
|
|
1.
|
Included in "Restructuring and asset related charges - net" in the consolidated statements of income and reflected in the Performance Materials & Coatings segment.
|
•
|
Dow recorded a charge of
$70 million
for asset write-downs and write-offs including the shutdown of a solar manufacturing facility in Midland, Michigan; the write-down of a solar facility in Milpitas, California; and, the write-off of capital projects and in-process research and development. The charge was reflected in Industrial Intermediates & Infrastructure. The Midland facility was shut down in the third quarter of 2016.
|
•
|
To enhance competitiveness and streamline costs associated with the ownership restructure of Dow Corning, silicones manufacturing facilities in Yamakita, Japan, and Greensboro, North Carolina, will be shut down by the end of 2018. In addition, an idled facility was shut down in the second quarter of 2016. As a result, Dow recorded a charge of
$25 million
, reflected in Performance Materials & Coatings.
|
•
|
Dow will close and/or consolidate certain corporate facilities and data centers. Write-downs of
$25 million
were charged against Corporate. These facilities will be shut down no later than the end of the second quarter of 2018.
|
•
|
A decision was made to shut down a small manufacturing facility and to write-down other non-manufacturing assets, including a cost method investment and certain aircraft. Write-downs of
$33 million
were recorded, impacting Performance Materials & Coatings (
$2 million
), Packaging & Specialty Plastics (
$10 million
) and Corporate (
$21 million
). The manufacturing facility was shut down in the second quarter of 2016.
|
Adjustments to the 2015 Restructuring Reserve
1
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Severance and related benefit credits
2
|
$
|
—
|
|
$
|
—
|
|
$
|
(9
|
)
|
$
|
—
|
|
Asset related credits and other
3
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
(3
|
)
|
Costs (credits) associated with exit and disposal activities
4
|
$
|
—
|
|
$
|
1
|
|
$
|
(1
|
)
|
$
|
6
|
|
1.
|
Included in "Restructuring and asset related charges - net" in the consolidated statements of income.
|
2.
|
The adjustment for the nine months ended September 30, 2017, was reflected in Corporate.
|
3.
|
The adjustments for the three- and nine-month periods ended September 30, 2016, were reflected in Safety & Construction.
|
4.
|
The adjustment for the three months ended September 30, 2016, was reflected in Agriculture. The adjustment for the nine months ended September 30, 2017, was reflected in Agriculture (reflected in Agriculture (
$5 million
) and Nutrition & Biosciences (
$1 million
) for the nine months ended September 30, 2016).
|
Sundry Income (Expense) - Net
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Gain on Dow's divestiture of the EAA copolymers and ionomers business
1
|
$
|
227
|
|
$
|
—
|
|
$
|
227
|
|
$
|
—
|
|
Foreign exchange gains (losses)
|
$
|
72
|
|
$
|
(37
|
)
|
$
|
16
|
|
$
|
(102
|
)
|
Interest income
|
$
|
39
|
|
$
|
26
|
|
$
|
86
|
|
$
|
64
|
|
Gain on sales of other assets and investments
|
$
|
11
|
|
$
|
45
|
|
$
|
148
|
|
$
|
130
|
|
Gain related to Dow's Nova patent infringement award
2
|
$
|
—
|
|
$
|
—
|
|
$
|
137
|
|
$
|
—
|
|
Loss related to Dow's Bayer CropScience arbitration matter
2
|
$
|
—
|
|
$
|
—
|
|
$
|
(469
|
)
|
$
|
—
|
|
Gain on Dow's ownership restructure of Dow Corning
1
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,445
|
|
Settlement of Dow's urethane matters class action lawsuit and opt-out cases
2
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(1,235
|
)
|
Obligation related to the split-off of Dow's chlorine value chain
|
$
|
—
|
|
$
|
(33
|
)
|
$
|
—
|
|
$
|
(33
|
)
|
1.
|
See Note
3
for additional information.
|
2.
|
See Note
13
for additional information.
|
Accrued and Other Current Liabilities
|
Sep 30, 2017
|
Dec 31, 2016
|
||||
In millions
|
||||||
Accrued payroll
|
$
|
1,676
|
|
$
|
1,105
|
|
Employee retirement plans
1
|
$
|
1,490
|
|
$
|
364
|
|
1.
|
See Note
16
for additional information.
|
Net Income for Earnings Per Share Calculations - Basic
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Income from continuing operations, net of tax
|
$
|
554
|
|
$
|
818
|
|
$
|
2,828
|
|
$
|
4,320
|
|
Net income attributable to noncontrolling interests
|
(20
|
)
|
(14
|
)
|
(85
|
)
|
(54
|
)
|
||||
Preferred stock dividends
1
|
—
|
|
(85
|
)
|
—
|
|
(255
|
)
|
||||
Net income attributable to participating securities
2
|
(3
|
)
|
(4
|
)
|
(13
|
)
|
(23
|
)
|
||||
Income from continuing operations attributable to common stockholders
|
$
|
531
|
|
$
|
715
|
|
$
|
2,730
|
|
$
|
3,988
|
|
Loss from discontinued operations, net of tax
|
(20
|
)
|
—
|
|
(20
|
)
|
—
|
|
||||
Net income attributable to common stockholders
|
$
|
511
|
|
$
|
715
|
|
$
|
2,710
|
|
$
|
3,988
|
|
Earnings Per Share Calculations - Basic
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Dollars per share
|
||||||||||||
Income from continuing operations attributable to common stockholders
|
$
|
0.33
|
|
$
|
0.64
|
|
$
|
2.05
|
|
$
|
3.60
|
|
Loss from discontinued operations, net of tax
|
(0.01
|
)
|
—
|
|
(0.01
|
)
|
—
|
|
||||
Net income attributable to common stockholders
|
$
|
0.32
|
|
$
|
0.64
|
|
$
|
2.04
|
|
$
|
3.60
|
|
Net Income for Earnings Per Share Calculations - Diluted
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
In millions
|
||||||||||||
Income from continuing operations, net of tax
|
$
|
554
|
|
$
|
818
|
|
$
|
2,828
|
|
$
|
4,320
|
|
Net income attributable to noncontrolling interests
|
(20
|
)
|
(14
|
)
|
(85
|
)
|
(54
|
)
|
||||
Preferred stock dividends
1,3
|
—
|
|
(85
|
)
|
—
|
|
—
|
|
||||
Net income attributable to participating securities
2
|
(3
|
)
|
(4
|
)
|
(13
|
)
|
(23
|
)
|
||||
Income from continuing operations attributable to common stockholders
|
$
|
531
|
|
$
|
715
|
|
$
|
2,730
|
|
$
|
4,243
|
|
Loss from discontinued operations, net of tax
|
(20
|
)
|
—
|
|
(20
|
)
|
—
|
|
||||
Net income attributable to common stockholders
|
$
|
511
|
|
$
|
715
|
|
$
|
2,710
|
|
$
|
4,243
|
|
Earnings Per Share Calculations - Diluted
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Dollars per share
|
||||||||||||
Income from continuing operations attributable to common stockholders
|
$
|
0.33
|
|
$
|
0.63
|
|
$
|
2.02
|
|
$
|
3.48
|
|
Loss from discontinued operations, net of tax
|
(0.01
|
)
|
—
|
|
(0.01
|
)
|
—
|
|
||||
Net income attributable to common stockholders
|
$
|
0.32
|
|
$
|
0.63
|
|
$
|
2.01
|
|
$
|
3.48
|
|
Share Count Information
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||
Shares in millions
|
||||||||
Weighted-average common shares - basic
4
|
1,577.8
|
|
1,112.4
|
|
1,330.7
|
|
1,108.8
|
|
Plus dilutive effect of equity compensation plans
4
|
17.5
|
|
15.0
|
|
18.1
|
|
14.8
|
|
Plus dilutive effect of assumed conversion of preferred stock
1,5
|
—
|
|
—
|
|
—
|
|
96.8
|
|
Weighted-average common shares - diluted
4
|
1,595.3
|
|
1,127.4
|
|
1,348.8
|
|
1,220.4
|
|
Stock options and deferred stock awards excluded from EPS calculations
6
|
2.2
|
|
—
|
|
1.8
|
|
2.5
|
|
1.
|
On December 30, 2016, Dow converted all shares of its Cumulative Convertible Perpetual Preferred Stock, Series A ("Preferred Stock") into shares of Dow common stock. As a result of this conversion, no shares of Dow's Preferred Stock are issued or outstanding. See Note
14
for additional information.
|
2.
|
Deferred stock awards are considered participating securities due to the Company's practice of paying dividend equivalents on unvested shares.
|
3.
|
Preferred Stock dividends were not added back in the calculation of diluted earnings per share for the three-month period ended September 30, 2016, because the effect of adding them back would have been antidilutive.
|
4.
|
As a result of the Merger, the share amounts in the three- and nine-month periods ended September 30, 2017, reflect a weighted averaging effect of Dow shares outstanding prior to August 31, 2017 and DowDuPont shares outstanding on and after August 31, 2017.
|
5.
|
Conversion of Preferred Stock into Dow's common stock was excluded from the calculation of diluted earnings per share for the three-month period ended September 30, 2016, because the effect of including them would have been antidilutive.
|
6.
|
These outstanding options to purchase shares of common stock and deferred stock awards were excluded from the calculation of diluted earnings per share because the effect of including them would have been antidilutive.
|
Inventories
|
Sep 30, 2017
|
Dec 31, 2016
|
||||
In millions
|
||||||
Finished goods
|
$
|
9,094
|
|
$
|
4,230
|
|
Work in process
|
5,221
|
|
1,510
|
|
||
Raw materials
|
1,365
|
|
853
|
|
||
Supplies
|
1,210
|
|
823
|
|
||
Total
|
$
|
16,890
|
|
$
|
7,416
|
|
Adjustment of inventories to a LIFO basis
|
365
|
|
(53
|
)
|
||
Total inventories
|
$
|
17,255
|
|
$
|
7,363
|
|
Property
1
|
Estimated Useful Lives (Years)
|
Sep 30, 2017
|
Dec 31, 2016
|
|||||
In millions
|
||||||||
Land and land improvements
|
0-25
|
|
$
|
3,479
|
|
$
|
2,524
|
|
Buildings
|
1-50
|
|
8,389
|
|
5,935
|
|
||
Machinery and equipment
|
1-25
|
|
48,174
|
|
38,499
|
|
||
Other property
|
3-50
|
|
5,218
|
|
4,380
|
|
||
Construction in progress
|
—
|
|
6,967
|
|
6,100
|
|
||
Total property
|
|
$
|
72,227
|
|
$
|
57,438
|
|
1.
|
Prior year data has been updated to conform to the current year presentation.
|
Goodwill
|
Agri-culture
|
Perf. Materials & Coatings
|
Ind. Interm. & Infrast.
|
Pack. & Spec. Plastics
|
Elect. & Imaging
|
Nutrition & Biosciences
|
Transp. & Adv. Polymers
|
Safety & Const.
|
Total
|
||||||||||||||||||
In millions
|
|||||||||||||||||||||||||||
Net goodwill at Dec 31, 2016
|
$
|
1,472
|
|
$
|
4,918
|
|
$
|
1,085
|
|
$
|
1,518
|
|
$
|
4,155
|
|
$
|
340
|
|
$
|
601
|
|
$
|
1,183
|
|
$
|
15,272
|
|
Goodwill recognized from the Merger
1
|
13,109
|
|
—
|
|
—
|
|
3,617
|
|
3,942
|
|
10,522
|
|
8,042
|
|
6,269
|
|
45,501
|
|
|||||||||
Sale of SKC Haas Display Films
2
|
—
|
|
—
|
|
—
|
|
—
|
|
(34
|
)
|
—
|
|
—
|
|
—
|
|
(34
|
)
|
|||||||||
Divestiture of EAA copolymers and ionomers business
3
|
—
|
|
—
|
|
—
|
|
(23
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(23
|
)
|
|||||||||
Other
|
(11
|
)
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(12
|
)
|
|||||||||
Foreign currency impact
|
(89
|
)
|
179
|
|
14
|
|
18
|
|
7
|
|
(91
|
)
|
(33
|
)
|
(11
|
)
|
(6
|
)
|
|||||||||
Net goodwill at Sep 30, 2017
|
$
|
14,481
|
|
$
|
5,097
|
|
$
|
1,099
|
|
$
|
5,129
|
|
$
|
8,070
|
|
$
|
10,771
|
|
$
|
8,610
|
|
$
|
7,441
|
|
$
|
60,698
|
|
1.
|
Final determination of the goodwill value assignment may result in adjustments to the preliminary value recorded.
|
2.
|
On June 30, 2017, Dow sold its ownership interest in the SKC Haas Display Films group of companies. See Note
15
for additional information.
|
3.
|
On September 1, 2017, Dow divested its global EAA copolymers and ionomers business to SK Global Chemical Co., Ltd. See Note
3
for additional information.
|
Other Intangible Assets
1
|
Sep 30, 2017
|
Dec 31, 2016
|
||||||||||||||||
In millions
|
Gross
Carrying
Amount
|
Accum Amort
|
Net
|
Gross Carrying Amount
|
Accum Amort
|
Net
|
||||||||||||
Intangible assets with finite lives:
|
|
|
|
|
|
|
||||||||||||
Developed technology
|
$
|
7,371
|
|
$
|
(1,628
|
)
|
$
|
5,743
|
|
$
|
3,254
|
|
$
|
(1,383
|
)
|
$
|
1,871
|
|
Software
|
1,398
|
|
(759
|
)
|
639
|
|
1,336
|
|
(696
|
)
|
640
|
|
||||||
Trademarks/tradenames
|
1,768
|
|
(558
|
)
|
1,210
|
|
696
|
|
(503
|
)
|
193
|
|
||||||
Customer-related
|
14,378
|
|
(1,889
|
)
|
12,489
|
|
4,806
|
|
(1,567
|
)
|
3,239
|
|
||||||
Microbial cell factories
2
|
430
|
|
(2
|
)
|
428
|
|
—
|
|
—
|
|
—
|
|
||||||
Other
3
|
540
|
|
(154
|
)
|
386
|
|
168
|
|
(146
|
)
|
22
|
|
||||||
Total other intangible assets with finite lives
|
$
|
25,885
|
|
$
|
(4,990
|
)
|
$
|
20,895
|
|
$
|
10,260
|
|
$
|
(4,295
|
)
|
$
|
5,965
|
|
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
||||||||||||
In-process research and development ("IPR&D")
|
716
|
|
—
|
|
716
|
|
61
|
|
—
|
|
61
|
|
||||||
Germplasm
4
|
6,773
|
|
—
|
|
6,773
|
|
—
|
|
—
|
|
—
|
|
||||||
Trademarks/tradenames
|
5,036
|
|
—
|
|
5,036
|
|
—
|
|
—
|
|
—
|
|
||||||
Total other intangible assets
|
$
|
38,410
|
|
$
|
(4,990
|
)
|
$
|
33,420
|
|
$
|
10,321
|
|
$
|
(4,295
|
)
|
$
|
6,026
|
|
1.
|
Prior year data has been updated to conform with current year presentation.
|
2.
|
Microbial cell factories, derived from natural microbes, are used to sustainably produce enzymes, peptides and chemicals using natural metabolic processes. The Company recognized the microbial cell factories as intangible assets upon the Merger.
|
3.
|
Primarily consists of sales and grower networks, marketing and manufacturing alliances and noncompetition agreements.
|
4.
|
Germplasm is the pool of genetic source material and body of knowledge gained from the development and delivery stage of plant breeding. The Company recognized germplasm as an intangible asset upon the Merger. This intangible asset is expected to contribute to cash flows beyond the foreseeable future and there are no legal, regulatory, contractual, or other factors which limit its useful life.
|
Merger Intangible Assets
|
Gross Carrying Amount
|
Weighted-average Amort Period (years)
|
||
In millions
|
||||
Intangible assets with finite lives:
|
|
|
||
Developed technology
|
$
|
4,124
|
|
12
|
Trademarks/tradenames
|
1,073
|
|
12
|
|
Customer-related
|
9,434
|
|
18
|
|
Microbial cell factories
|
430
|
|
23
|
|
Other
|
294
|
|
15
|
|
Total other intangible assets with finite lives
|
$
|
15,355
|
|
|
Intangible assets with indefinite lives:
|
|
|
||
IPR&D
|
655
|
|
|
|
Germplasm
|
6,773
|
|
|
|
Trademarks/tradenames
|
5,061
|
|
|
|
Total other intangible assets
|
$
|
27,844
|
|
|
Amortization Expense
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Other intangible assets, excluding software
|
$
|
244
|
|
$
|
162
|
|
$
|
556
|
|
$
|
387
|
|
Software, included in "Cost of sales"
|
$
|
21
|
|
$
|
18
|
|
$
|
61
|
|
$
|
55
|
|
Estimated Amortization Expense
|
|
||
In millions
|
|
||
2017
|
$
|
1,239
|
|
2018
|
$
|
1,831
|
|
2019
|
$
|
1,749
|
|
2020
|
$
|
1,701
|
|
2021
|
$
|
1,654
|
|
2022
|
$
|
1,576
|
|
Interests Held
|
Sep 30, 2017
|
Dec 31, 2016
|
||||
In millions
|
||||||
Carrying value of interests held
|
$
|
1,839
|
|
$
|
1,237
|
|
Percentage of anticipated credit losses
|
0.87
|
%
|
0.36
|
%
|
||
Impact to carrying value - 10% adverse change
|
$
|
1
|
|
$
|
1
|
|
Impact to carrying value - 20% adverse change
|
$
|
2
|
|
$
|
1
|
|
Cash Proceeds
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
|||||||||
Collections reinvested in revolving receivables
|
$
|
6,295
|
|
$
|
5,783
|
|
$
|
18,027
|
|
$
|
15,760
|
|
|
Interests in conduits
1
|
$
|
135
|
|
$
|
129
|
|
$
|
939
|
|
$
|
882
|
|
1.
|
Presented in "Operating Activities" in the consolidated statements of cash flows.
|
Trade Accounts Receivable Sold
|
Sep 30, 2017
|
Dec 31, 2016
|
||||
In millions
|
||||||
Delinquencies on sold receivables still outstanding
|
$
|
128
|
|
$
|
86
|
|
Trade accounts receivable outstanding and derecognized
|
$
|
2,865
|
|
$
|
2,257
|
|
Notes Payable
|
Sep 30, 2017
|
Dec 31, 2016
|
||||||||||
In millions
|
Dow
|
DuPont
|
Total
|
|||||||||
Commercial paper
|
$
|
249
|
|
$
|
3,244
|
|
$
|
3,493
|
|
$
|
—
|
|
Notes payable to banks and other lenders
1
|
293
|
|
1,348
|
|
1,641
|
|
225
|
|
||||
Notes payable to related companies
|
42
|
|
—
|
|
42
|
|
44
|
|
||||
Notes payable trade
|
—
|
|
—
|
|
—
|
|
3
|
|
||||
Total notes payable
|
$
|
584
|
|
$
|
4,592
|
|
$
|
5,176
|
|
$
|
272
|
|
Period-end average interest rates
|
4.12
|
%
|
1.70
|
%
|
|
4.60
|
%
|
1.
|
Includes outstanding borrowings under DuPont's committed receivable repurchase facility of
$1,300 million
at
September 30, 2017
.
|
Long-Term Debt
|
Sep 30, 2017
|
2016 Weighted Average Rate
|
Dec 31, 2016
|
||||||||||||||||
In millions
|
Dow Weighted Average Rate
|
Dow
|
DuPont Weighted Average Rate
|
DuPont
|
Total
|
||||||||||||||
Promissory notes and debentures:
|
|
|
|
|
|
|
|
||||||||||||
Final maturity 2017
|
9.80
|
%
|
$
|
3
|
|
—
|
%
|
$
|
—
|
|
$
|
3
|
|
6.06
|
%
|
$
|
442
|
|
|
Final maturity 2018
|
5.78
|
%
|
339
|
|
1.59
|
%
|
1,293
|
|
1,632
|
|
5.78
|
%
|
339
|
|
|||||
Final maturity 2019
|
8.55
|
%
|
2,122
|
|
2.23
|
%
|
525
|
|
2,647
|
|
8.55
|
%
|
2,122
|
|
|||||
Final maturity 2020
|
4.46
|
%
|
1,547
|
|
1.78
|
%
|
3,079
|
|
4,626
|
|
4.46
|
%
|
1,547
|
|
|||||
Final maturity 2021
|
4.71
|
%
|
1,424
|
|
2.07
|
%
|
1,586
|
|
3,010
|
|
4.72
|
%
|
1,424
|
|
|||||
Final maturity 2022
|
3.00
|
%
|
1,252
|
|
—
|
%
|
—
|
|
1,252
|
|
3.00
|
%
|
1,250
|
|
|||||
Final maturity 2023 and thereafter
|
5.99
|
%
|
7,188
|
|
3.32
|
%
|
3,496
|
|
10,684
|
|
5.98
|
%
|
7,199
|
|
|||||
Other facilities:
|
|
|
|
|
|
|
|
||||||||||||
U.S. dollar loans, various rates and maturities
|
2.26
|
%
|
4,580
|
|
2.27
|
%
|
1,019
|
|
5,599
|
|
1.60
|
%
|
4,595
|
|
|||||
Foreign currency loans, various rates and maturities
|
3.12
|
%
|
862
|
|
2.84
|
%
|
30
|
|
892
|
|
3.42
|
%
|
882
|
|
|||||
Medium-term notes, varying maturities through 2043
|
3.86
|
%
|
995
|
|
0.98
|
%
|
110
|
|
1,105
|
|
3.82
|
%
|
1,026
|
|
|||||
Tax-exempt bonds, varying maturities through 2038
|
5.66
|
%
|
343
|
|
—
|
%
|
—
|
|
343
|
|
5.66
|
%
|
343
|
|
|||||
Capital lease obligations
|
—
|
|
281
|
|
—
|
|
5
|
|
286
|
|
—
|
|
295
|
|
|||||
Unamortized debt discount and issuance costs
|
—
|
|
(354
|
)
|
—
|
|
—
|
|
(354
|
)
|
—
|
|
(373
|
)
|
|||||
Long-term debt due within one year
1
|
—
|
|
(578
|
)
|
—
|
|
(1,328
|
)
|
(1,906
|
)
|
—
|
|
(635
|
)
|
|||||
Long-term debt
|
|
$
|
20,004
|
|
|
$
|
9,815
|
|
$
|
29,819
|
|
|
$
|
20,456
|
|
1.
|
Presented net of current portion of unamortized debt issuance costs.
|
Maturities of Long-Term Debt for Next Five Years at Sep 30, 2017
|
Dow
1
|
DuPont
|
Total
|
||||||
In millions
|
|||||||||
2017
|
$
|
78
|
|
$
|
2
|
|
$
|
80
|
|
2018
|
$
|
752
|
|
$
|
1,284
|
|
$
|
2,036
|
|
2019
|
$
|
6,934
|
|
$
|
1,505
|
|
$
|
8,439
|
|
2020
|
$
|
1,831
|
|
$
|
3,005
|
|
$
|
4,836
|
|
2021
|
$
|
1,561
|
|
$
|
1,505
|
|
$
|
3,066
|
|
2022
|
$
|
1,497
|
|
$
|
2
|
|
$
|
1,499
|
|
1.
|
Assumes the option to extend a term loan facility related to the DCC Transaction will be exercised.
|
Committed and Available Credit Facilities at Sep 30, 2017
|
||||||||||
In millions
|
Subsidiary
|
Effective Date
|
Committed Credit
|
Credit Available
|
Maturity Date
|
Interest
|
||||
Five Year Competitive Advance and Revolving Credit Facility
|
Dow
|
March 2015
|
$
|
5,000
|
|
$
|
5,000
|
|
March 2020
|
Floating Rate
|
Bilateral Revolving Credit Facility
|
Dow
|
August 2015
|
100
|
|
100
|
|
March 2018
|
Floating Rate
|
||
Bilateral Revolving Credit Facility
|
Dow
|
August 2015
|
100
|
|
100
|
|
March 2020
|
Floating Rate
|
||
Bilateral Revolving Credit Facility
|
Dow
|
August 2015
|
280
|
|
280
|
|
March 2020
|
Floating Rate
|
||
Bilateral Revolving Credit Facility
|
Dow
|
August 2015
|
100
|
|
100
|
|
March 2020
|
Floating Rate
|
||
Bilateral Revolving Credit Facility
|
Dow
|
August 2015
|
100
|
|
100
|
|
March 2020
|
Floating Rate
|
||
Bilateral Revolving Credit Facility
|
Dow
|
August 2015
|
200
|
|
200
|
|
March 2020
|
Floating Rate
|
||
Bilateral Revolving Credit Facility
|
Dow
|
May 2016
|
200
|
|
200
|
|
May 2018
|
Floating Rate
|
||
Bilateral Revolving Credit Facility
|
Dow
|
July 2016
|
200
|
|
200
|
|
July 2018
|
Floating Rate
|
||
Bilateral Revolving Credit Facility
|
Dow
|
August 2016
|
100
|
|
100
|
|
August 2018
|
Floating Rate
|
||
DCC Term Loan Facility
1
|
Dow
|
February 2016
|
4,500
|
|
—
|
|
December 2019
|
Floating Rate
|
||
DuPont Revolving Credit Facility
|
DuPont
|
March 2016
|
3,000
|
|
2,945
|
|
May 2019
|
Floating Rate
|
||
DuPont Term Loan Facility
|
DuPont
|
March 2016
|
4,500
|
|
3,500
|
|
March 2019
|
Floating Rate
|
||
DuPont Repurchase Facility
|
DuPont
|
January 2017
|
1,300
|
|
—
|
|
November 2017
|
Floating Rate
|
||
Total Committed and Available Credit Facilities
|
|
|
$
|
19,680
|
|
$
|
12,825
|
|
|
|
1.
|
Drawn on May 31, 2016, by Dow Corning, a wholly owned subsidiary of Dow as of June 1, 2016.
|
(a)
|
the obligation to maintain the ratio of Dow’s consolidated indebtedness to consolidated capitalization at no greater than
0.65
to
1.00
at any time the aggregate outstanding amount of loans under the
Five
Year Competitive Advance and Revolving Credit Facility Agreement dated March 24, 2015 equals or exceeds
$500 million
,
|
(b)
|
a default if Dow or an applicable subsidiary fails to make any payment, including principal, premium or interest, under the applicable agreement on other indebtedness of, or guaranteed by, Dow or such applicable subsidiary in an aggregate amount of
$100 million
or more when due, or any other default or other event under the applicable agreement with respect to such indebtedness occurs which permits or results in the acceleration of
$400 million
or more in the aggregate of principal, and
|
(c)
|
a default if Dow or any applicable subsidiary fails to discharge or stay within
60
days after the entry of a final judgment against Dow or such applicable subsidiary of more than
$400 million
.
|
Guarantees
|
Sep 30, 2017
|
Dec 31, 2016
|
|||||||||||||
In millions
|
Final Expiration
|
Maximum Future Payments
|
Recorded Liability
|
Final Expiration
|
Maximum Future Payments
|
Recorded Liability
|
|||||||||
Dow guarantees
|
2021
|
$
|
4,773
|
|
$
|
59
|
|
2021
|
$
|
5,096
|
|
$
|
86
|
|
|
Dow residual value guarantees
|
2027
|
1,040
|
|
136
|
|
2027
|
947
|
|
134
|
|
|||||
Total Dow guarantees
|
|
$
|
5,813
|
|
$
|
195
|
|
|
$
|
6,043
|
|
$
|
220
|
|
|
DuPont guarantees
|
2022
|
$
|
286
|
|
$
|
—
|
|
|
|||||||
DuPont residual value guarantees
|
2029
|
37
|
|
—
|
|
||||||||||
Total DuPont guarantees
|
|
$
|
323
|
|
$
|
—
|
|
||||||||
Total guarantees
|
|
$
|
6,136
|
|
$
|
195
|
|
|
$
|
6,043
|
|
$
|
220
|
|
Minimum Lease Commitments
|
Sep 30, 2017
|
||||||||
In millions
|
Dow
|
DuPont
|
Total
|
||||||
2017
|
$
|
88
|
|
$
|
65
|
|
$
|
153
|
|
2018
|
328
|
|
222
|
|
550
|
|
|||
2019
|
288
|
|
188
|
|
476
|
|
|||
2020
|
254
|
|
143
|
|
397
|
|
|||
2021
|
224
|
|
110
|
|
334
|
|
|||
2022 and thereafter
|
1,102
|
|
164
|
|
1,266
|
|
|||
Total
|
$
|
2,284
|
|
$
|
892
|
|
$
|
3,176
|
|
Merger Impact on Dow, DuPont and DowDuPont Common Stock
|
Prior to Merger
1
|
Effect of Merger
2
|
||||
In thousands, except per share values
|
||||||
Dow
|
|
|
||||
Common Stock, par value per share
|
$
|
2.50
|
|
N/A
|
|
|
Common Stock, shares authorized
|
1,500,000
|
|
—
|
|
||
Common Stock, shares issued and outstanding
|
1,225,328
|
|
—
|
|
||
DuPont
|
|
|
||||
Common Stock, par value per share
|
$
|
0.30
|
|
N/A
|
|
|
Common Stock, shares authorized
|
1,800,000
|
|
—
|
|
||
Common Stock, shares issued and outstanding
|
868,338
|
|
—
|
|
||
DowDuPont
|
|
|
||||
Common Stock, par value per share
|
$
|
—
|
|
$
|
0.01
|
|
Common Stock, shares authorized
|
—
|
|
5,000,000
|
|
||
Common Stock, shares issued for Dow shares converted
|
—
|
|
1,225,328
|
|
||
Common Stock, shares issued for DuPont shares converted (ratio of 1.2820 to 1)
|
—
|
|
1,113,209
|
|
1.
|
Immediately prior to the effective time of the Merger.
|
2.
|
At the effective time of the Merger.
|
Accumulated Other Comprehensive Loss
1
|
Unrealized Gains on Investments
|
Cumulative Translation Adj
|
Pension and Other Postretire Benefits
|
Derivative Instruments
|
Accum Other Comp Loss
|
||||||||||
In millions
|
|||||||||||||||
Balance at Jan 1, 2016
|
$
|
47
|
|
$
|
(1,737
|
)
|
$
|
(6,769
|
)
|
$
|
(208
|
)
|
$
|
(8,667
|
)
|
Other comprehensive income (loss) before reclassifications
|
63
|
|
329
|
|
—
|
|
(50
|
)
|
342
|
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(21
|
)
|
(4
|
)
|
640
|
|
29
|
|
644
|
|
|||||
Net other comprehensive income (loss)
|
$
|
42
|
|
$
|
325
|
|
$
|
640
|
|
$
|
(21
|
)
|
$
|
986
|
|
Balance at Sep 30, 2016
|
$
|
89
|
|
$
|
(1,412
|
)
|
$
|
(6,129
|
)
|
$
|
(229
|
)
|
$
|
(7,681
|
)
|
|
|
|
|
|
|
||||||||||
Balance at Jan 1, 2017
|
$
|
43
|
|
$
|
(2,381
|
)
|
$
|
(7,389
|
)
|
$
|
(95
|
)
|
$
|
(9,822
|
)
|
Other comprehensive income (loss) before reclassifications
|
50
|
|
255
|
|
—
|
|
(52
|
)
|
253
|
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(93
|
)
|
(8
|
)
|
308
|
|
(5
|
)
|
202
|
|
|||||
Net other comprehensive income (loss)
|
$
|
(43
|
)
|
$
|
247
|
|
$
|
308
|
|
$
|
(57
|
)
|
$
|
455
|
|
Balance at Sep 30, 2017
|
$
|
—
|
|
$
|
(2,134
|
)
|
$
|
(7,081
|
)
|
$
|
(152
|
)
|
$
|
(9,367
|
)
|
1.
|
Prior year amounts have been updated to conform with the current year presentation.
|
Tax Benefit (Expense)
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Unrealized gains on investments
|
$
|
(28
|
)
|
$
|
5
|
|
$
|
(24
|
)
|
$
|
23
|
|
Cumulative translation adjustments
|
23
|
|
9
|
|
49
|
|
33
|
|
||||
Pension and other postretirement benefit plans
|
48
|
|
46
|
|
143
|
|
136
|
|
||||
Derivative instruments
|
(19
|
)
|
10
|
|
2
|
|
(7
|
)
|
||||
Tax benefit from income taxes related to other comprehensive income items
|
$
|
24
|
|
$
|
70
|
|
$
|
170
|
|
$
|
185
|
|
Reclassifications Out of Accumulated Other Comprehensive Loss
|
Three Months Ended
|
Nine Months Ended
|
Consolidated Statements of Income Classification
|
|||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||||
Unrealized gains on investments
|
$
|
(96
|
)
|
$
|
(10
|
)
|
$
|
(143
|
)
|
$
|
(32
|
)
|
See (1) below
|
|
Tax expense
|
33
|
|
3
|
|
50
|
|
11
|
|
See (2) below
|
|||||
After-tax
|
$
|
(63
|
)
|
$
|
(7
|
)
|
$
|
(93
|
)
|
$
|
(21
|
)
|
|
|
Cumulative translation adjustments
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
(8
|
)
|
$
|
(4
|
)
|
See (3) below
|
|
Pension and other postretirement benefit plans
|
$
|
153
|
|
$
|
139
|
|
$
|
451
|
|
$
|
776
|
|
See (4) below
|
|
Tax benefit
|
(48
|
)
|
(46
|
)
|
(143
|
)
|
(136
|
)
|
See (2) below
|
|||||
After-tax
|
$
|
105
|
|
$
|
93
|
|
$
|
308
|
|
$
|
640
|
|
|
|
Derivative Instruments
|
$
|
14
|
|
$
|
(3
|
)
|
$
|
(1
|
)
|
$
|
35
|
|
See (5) below
|
|
Tax expense (benefit)
|
(3
|
)
|
3
|
|
(4
|
)
|
(6
|
)
|
See (2) below
|
|||||
After-tax
|
$
|
11
|
|
$
|
—
|
|
$
|
(5
|
)
|
$
|
29
|
|
|
|
Total reclassifications for the period, after-tax
|
$
|
51
|
|
$
|
86
|
|
$
|
202
|
|
$
|
644
|
|
|
1.
|
"Net sales" and "Sundry income (expense) - net."
|
2.
|
"Provision for income taxes on continuing operations."
|
3.
|
"Sundry income (expense) - net."
|
4.
|
These accumulated other comprehensive loss components are included in the computation of net periodic benefit cost of the Company's pension and other postretirement plans. In the three months ended September 30, 2016,
$360 million
(
zero
impact on "Provision for income taxes on continuing operations") was included in "Sundry income (expense) - net" related to the DCC transaction. See Note
16
for additional information.
|
5.
|
"Cost of sales" and "Sundry income (expense) - net."
|
Noncontrolling Interests
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30,
2017 |
Sep 30,
2016 |
Sep 30,
2017 |
Sep 30,
2016 |
||||||||
Balance at beginning of period
|
$
|
1,168
|
|
$
|
1,298
|
|
$
|
1,242
|
|
$
|
809
|
|
Net income attributable to noncontrolling interests
|
20
|
|
14
|
|
85
|
|
54
|
|
||||
Distributions to noncontrolling interests
1
|
(7
|
)
|
(19
|
)
|
(55
|
)
|
(71
|
)
|
||||
Acquisition of noncontrolling interests
2
|
—
|
|
—
|
|
—
|
|
473
|
|
||||
Noncontrolling interests from Merger
3
|
401
|
|
—
|
|
401
|
|
—
|
|
||||
Deconsolidation of noncontrolling interests
4
|
—
|
|
—
|
|
(119
|
)
|
—
|
|
||||
Cumulative translation adjustments
|
5
|
|
21
|
|
33
|
|
48
|
|
||||
Other
|
1
|
|
—
|
|
1
|
|
1
|
|
||||
Balance at end of period
|
$
|
1,588
|
|
$
|
1,314
|
|
$
|
1,588
|
|
$
|
1,314
|
|
1.
|
Net of dividends paid to a joint venture, which were reclassified to "Equity in earnings of nonconsolidated affiliates" in the consolidated statements of income and totaled
zero
for the three months ended
September 30, 2017
(
zero
for the three months ended
September 30, 2016
) and
$3 million
for the nine months ended
September 30, 2017
(
$14 million
for the nine months ended
September 30, 2016
).
|
2.
|
Assumed in the DCC Transaction.
|
3.
|
See Note
3
for additional information.
|
4.
|
On June 30, 2017, Dow sold its ownership interest in the SKC Haas Display Films group of companies. See Note
10
for additional information.
|
DuPont Preferred Stock
|
Number of Shares
|
Shares in thousands
|
|
Authorized
|
23,000
|
$4.50 Series, callable at $120
|
1,673
|
$3.50 Series, callable at $102
|
700
|
Plan Assets and Obligations for all Significant Plans Assumed from DuPont at Aug 31, 2017
|
Defined Benefit Pension
|
OPEB
|
||||
In millions
|
||||||
Fair value of plan assets
|
$
|
20,395
|
|
$
|
—
|
|
Projected benefit obligations
|
26,072
|
|
2,772
|
|
||
Net liability assumed
|
$
|
(5,677
|
)
|
$
|
(2,772
|
)
|
Balance Sheet Classification for all Significant Plans Assumed from DuPont at Aug 31, 2017
|
Defined Benefit Pension
|
OPEB
|
||||
In millions
|
||||||
Deferred charges and other assets
|
$
|
9
|
|
$
|
—
|
|
Accrued and other current liabilities
|
(83
|
)
|
(275
|
)
|
||
Liabilities held for sale
|
(8
|
)
|
—
|
|
||
Pension and other postretirement benefits - noncurrent
|
(5,595
|
)
|
(2,497
|
)
|
||
Net liability assumed
|
$
|
(5,677
|
)
|
$
|
(2,772
|
)
|
Assumptions Used to Determine Benefit Obligations for DuPont's U.S. Defined Benefit Pension and OPEB Plans at Aug 31, 2017
|
Defined Benefit Pension
|
OPEB
|
||
Discount rate
|
3.42
|
%
|
3.62
|
%
|
Rate of compensation increase
1
|
3.80
|
%
|
—
|
%
|
Health care cost trend rate assumed for next year
|
n/a
|
|
7
|
%
|
Rate to which the cost trend rate is assumed to decline (the ultimate health care trend rate)
|
n/a
|
|
5
|
%
|
Year that the rate reached the ultimate health care cost trend rate
|
n/a
|
|
2023
|
|
Net Periodic Benefit Cost for All Significant Plans
1
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Defined Benefit Pension Plans:
|
|
|
|
|
||||||||
Service cost
|
$
|
139
|
|
$
|
122
|
|
$
|
390
|
|
$
|
337
|
|
Interest cost
|
283
|
|
222
|
|
722
|
|
626
|
|
||||
Expected return on plan assets
|
(490
|
)
|
(376
|
)
|
(1,258
|
)
|
(1,074
|
)
|
||||
Amortization of prior service benefit
|
(6
|
)
|
(6
|
)
|
(18
|
)
|
(18
|
)
|
||||
Amortization of net loss
|
161
|
|
147
|
|
476
|
|
441
|
|
||||
Curtailment/settlement
2
|
—
|
|
—
|
|
(6
|
)
|
—
|
|
||||
Net periodic benefit cost - continuing operations
|
$
|
87
|
|
$
|
109
|
|
$
|
306
|
|
$
|
312
|
|
Other Postretirement Benefits:
|
|
|
|
|
||||||||
Service cost
|
$
|
4
|
|
$
|
3
|
|
$
|
10
|
|
$
|
9
|
|
Interest cost
|
20
|
|
14
|
|
47
|
|
38
|
|
||||
Amortization of prior service benefit
|
—
|
|
(1
|
)
|
—
|
|
(2
|
)
|
||||
Amortization of net gain
|
(2
|
)
|
(1
|
)
|
(5
|
)
|
(5
|
)
|
||||
Net periodic benefit cost - continuing operations
|
$
|
22
|
|
$
|
15
|
|
$
|
52
|
|
$
|
40
|
|
1.
|
Net periodic benefit cost from continuing operations for the three- and nine-month periods ended
September 30, 2017
, includes one month of net periodic benefit credit for DuPont of
$28 million
for defined benefit pension plans and one month of net periodic benefit cost of
$7 million
for other postretirement benefits.
|
2.
|
The 2017 impact relates to the curtailment and settlement of a Dow pension plan in South Korea.
|
•
|
2.2 million
stock options with a weighted-average exercise price of
$61.19
per share and a weighted-average fair value of
$14.44
per share;
|
•
|
1.6 million
shares of deferred stock with a weighted-average fair value of
$61.13
per share; and
|
•
|
1.7 million
shares of performance deferred stock with a weighted-average fair value of
$81.99
per share.
|
•
|
33,000
shares of restricted stock with a weighted-average fair value of
$62.04
per share.
|
Performance Deferred Stock
|
Shares Granted
|
|
Shares in thousands
|
||
Nonvested at Jan 1, 2017
|
4,454
|
|
Granted
|
1,728
|
|
Canceled
|
(131
|
)
|
Impact of actual performance on shares granted through Conversion Date
|
2,120
|
|
Converted to deferred stock awards
|
(8,171
|
)
|
Nonvested at Sep 30, 2017
|
—
|
|
Deferred Stock
|
Shares Granted
|
|
Shares in thousands
|
||
Nonvested at Jan 1, 2017
|
6,382
|
|
Granted
|
1,702
|
|
Vested
|
(2,180
|
)
|
Canceled
|
(124
|
)
|
Conversion of performance deferred stock awards at Conversion Date
|
8,171
|
|
Nonvested at Sep 30, 2017
|
13,951
|
|
Fair Value of Financial Instruments
|
Sep 30, 2017
|
Dec 31, 2016
|
||||||||||||||||||||||
In millions
|
Cost
|
Gain
|
Loss
|
Fair Value
|
Cost
|
Gain
|
Loss
|
Fair Value
|
||||||||||||||||
Other investments:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Government debt
1
|
$
|
597
|
|
$
|
14
|
|
$
|
(8
|
)
|
$
|
603
|
|
$
|
607
|
|
$
|
13
|
|
$
|
(12
|
)
|
$
|
608
|
|
Corporate bonds
|
630
|
|
32
|
|
(2
|
)
|
660
|
|
623
|
|
27
|
|
(5
|
)
|
645
|
|
||||||||
Total debt securities
|
$
|
1,227
|
|
$
|
46
|
|
$
|
(10
|
)
|
$
|
1,263
|
|
$
|
1,230
|
|
$
|
40
|
|
$
|
(17
|
)
|
$
|
1,253
|
|
Equity securities
|
169
|
|
3
|
|
(27
|
)
|
145
|
|
658
|
|
98
|
|
(50
|
)
|
706
|
|
||||||||
Total other investments
|
$
|
1,396
|
|
$
|
49
|
|
$
|
(37
|
)
|
$
|
1,408
|
|
$
|
1,888
|
|
$
|
138
|
|
$
|
(67
|
)
|
$
|
1,959
|
|
Long-term debt including debt due within one year
2
|
$
|
(31,725
|
)
|
$
|
49
|
|
$
|
(2,178
|
)
|
$
|
(33,854
|
)
|
$
|
(21,091
|
)
|
$
|
129
|
|
$
|
(1,845
|
)
|
$
|
(22,807
|
)
|
Derivatives relating to:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rates
|
$
|
—
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
(4
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(5
|
)
|
$
|
(5
|
)
|
Commodities
3
|
$
|
—
|
|
$
|
124
|
|
$
|
(277
|
)
|
$
|
(153
|
)
|
$
|
—
|
|
$
|
56
|
|
$
|
(213
|
)
|
$
|
(157
|
)
|
Foreign currency
|
$
|
—
|
|
$
|
68
|
|
$
|
(164
|
)
|
$
|
(96
|
)
|
$
|
—
|
|
$
|
84
|
|
$
|
(30
|
)
|
$
|
54
|
|
1.
|
U.S. Treasury obligations, U.S. agency obligations, agency mortgage-backed securities and other municipalities’ obligations.
|
2.
|
Cost includes fair value adjustments of
$541 million
at
September 30, 2017
and
$18 million
at
December 31, 2016
.
|
3.
|
Presented net of cash collateral.
|
Investing Results
|
Nine Months Ended
|
|||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
||||
Proceeds from sales of available-for-sale securities
|
$
|
1,047
|
|
$
|
418
|
|
Gross realized gains
|
$
|
153
|
|
$
|
34
|
|
Gross realized losses
|
$
|
(10
|
)
|
$
|
(2
|
)
|
Contractual Maturities of Debt Securities at Sep 30, 2017
|
Amortized Cost
|
Fair Value
|
||||
In millions
|
||||||
Within one year
|
$
|
6
|
|
$
|
6
|
|
One to five years
|
321
|
|
330
|
|
||
Six to ten years
|
654
|
|
661
|
|
||
After ten years
|
246
|
|
266
|
|
||
Total
|
$
|
1,227
|
|
$
|
1,263
|
|
Notional Amounts
|
Sep 30, 2017
|
Dec 31, 2016
|
||||
In millions
|
||||||
Derivatives designated as hedging instruments:
|
|
|
||||
Interest rate swaps
|
$
|
218
|
|
$
|
245
|
|
Foreign currency contracts
|
$
|
8,510
|
|
$
|
4,053
|
|
Derivatives not designated as hedging instruments:
|
|
|
||||
Foreign currency contracts
|
$
|
37,667
|
|
$
|
12,388
|
|
Commodity Gross Aggregate Notionals
|
Sep 30, 2017
|
Dec 31, 2016
|
Notional Volume Unit
|
||
|
|||||
Derivatives designated as hedging instruments:
|
|
|
|
||
Corn
|
3.3
|
|
0.4
|
|
million bushels
|
Crude Oil
|
4.9
|
|
0.6
|
|
million barrels
|
Ethane
|
10.8
|
|
3.6
|
|
million barrels
|
Natural Gas
|
389.4
|
|
78.6
|
|
million British thermal units
|
Propane
|
5.4
|
|
1.5
|
|
millions barrels
|
Soybeans
|
2.1
|
|
—
|
|
million bushels
|
Derivatives not designated as hedging instruments:
|
|
|
|
||
Ethane
|
2.9
|
|
2.6
|
|
million barrels
|
Gasoline
|
—
|
|
30.0
|
|
kilotons
|
Naptha Price Spread
|
30.0
|
|
50.0
|
|
kilotons
|
Natural Gas
|
3.8
|
|
—
|
|
million British thermal units
|
Propane
|
2.9
|
|
2.7
|
|
million barrels
|
Soybean
|
0.5
|
|
—
|
|
million bushels
|
Soybean Oil
|
3.3
|
|
—
|
|
million pounds
|
Soybean Meal
|
4.8
|
|
—
|
|
kilotons
|
Fair Value of Derivative Instruments
|
Sep 30, 2017
|
|||||||||
In millions
|
Balance Sheet Classification
|
Gross
|
Counterparty and Cash Collateral Netting
1
|
Net Amounts Included in the Consolidated Balance Sheet
|
||||||
Asset derivatives:
|
|
|
|
|
||||||
Derivatives designated as hedging instruments
|
|
|
|
|
||||||
Foreign currency contracts
|
Other current assets
|
$
|
63
|
|
$
|
(57
|
)
|
$
|
6
|
|
Commodity contracts
|
Other current assets
|
24
|
|
(6
|
)
|
18
|
|
|||
Commodity contracts
|
Deferred charges and other assets
|
35
|
|
(5
|
)
|
30
|
|
|||
Total
|
|
$
|
122
|
|
$
|
(68
|
)
|
$
|
54
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
||||||
Foreign currency contracts
|
Other current assets
|
$
|
226
|
|
$
|
(164
|
)
|
$
|
62
|
|
Commodity contracts
|
Other current assets
|
70
|
|
(3
|
)
|
67
|
|
|||
Commodity contracts
|
Deferred charges and other assets
|
11
|
|
(2
|
)
|
9
|
|
|||
Total
|
|
$
|
307
|
|
$
|
(169
|
)
|
$
|
138
|
|
Total asset derivatives
|
|
$
|
429
|
|
$
|
(237
|
)
|
$
|
192
|
|
|
|
|
|
|
||||||
Liability derivatives:
|
|
|
|
|
||||||
Derivatives designated as hedging instruments
|
|
|
|
|
||||||
Interest rate swaps
|
Accrued and other current liabilities
|
$
|
2
|
|
$
|
—
|
|
$
|
2
|
|
Interest rate swaps
|
Other noncurrent obligations
|
2
|
|
—
|
|
2
|
|
|||
Foreign currency contracts
|
Accrued and other current liabilities
|
129
|
|
(57
|
)
|
72
|
|
|||
Commodity contracts
|
Accrued and other current liabilities
|
71
|
|
(9
|
)
|
62
|
|
|||
Commodity contracts
|
Other noncurrent obligations
|
157
|
|
(6
|
)
|
151
|
|
|||
Total
|
|
$
|
361
|
|
$
|
(72
|
)
|
$
|
289
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
||||||
Foreign currency contracts
|
Accrued and other current liabilities
|
$
|
255
|
|
$
|
(163
|
)
|
$
|
92
|
|
Commodity contracts
|
Accrued and other current liabilities
|
66
|
|
(2
|
)
|
64
|
|
|||
Commodity contracts
|
Other noncurrent obligations
|
2
|
|
(2
|
)
|
—
|
|
|||
Total
|
|
$
|
323
|
|
$
|
(167
|
)
|
$
|
156
|
|
Total liability derivatives
|
|
$
|
684
|
|
$
|
(239
|
)
|
$
|
445
|
|
1.
|
Counterparty and cash collateral amounts represent the estimated net settlement amount when applying netting and set-off rights included in master netting arrangements between the Company and its counterparties and the payable or receivable for cash collateral held or placed with the same counterparty.
|
Fair Value of Derivative Instruments
|
Dec 31, 2016
|
|||||||||
In millions
|
Balance Sheet Classification
1
|
Gross
|
Counterparty and Cash Collateral Netting
2
|
Net Amounts Included in the Consolidated Balance Sheet
|
||||||
Asset derivatives:
|
|
|
|
|
||||||
Derivatives designated as hedging instruments
|
|
|
|
|
||||||
Foreign currency contracts
|
Other current assets
|
$
|
90
|
|
$
|
(47
|
)
|
$
|
43
|
|
Commodity contracts
|
Other current assets
|
42
|
|
(14
|
)
|
28
|
|
|||
Commodity contracts
|
Deferred charges and other assets
|
10
|
|
(3
|
)
|
7
|
|
|||
Total
|
|
$
|
142
|
|
$
|
(64
|
)
|
$
|
78
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
||||||
Foreign currency contracts
|
Accounts and notes receivable - Other
|
$
|
103
|
|
$
|
(62
|
)
|
$
|
41
|
|
Commodity contracts
|
Other current assets
|
13
|
|
(2
|
)
|
11
|
|
|||
Commodity contracts
|
Deferred charges and other assets
|
12
|
|
(2
|
)
|
10
|
|
|||
Total
|
|
$
|
128
|
|
$
|
(66
|
)
|
$
|
62
|
|
Total asset derivatives
|
|
$
|
270
|
|
$
|
(130
|
)
|
$
|
140
|
|
|
|
|
|
|
||||||
Liability derivatives:
|
|
|
|
|
||||||
Derivatives designated as hedging instruments
|
|
|
|
|
||||||
Interest rate swaps
|
Accrued and other current liabilities
|
$
|
3
|
|
$
|
—
|
|
$
|
3
|
|
Interest rate swaps
|
Other noncurrent obligations
|
2
|
|
—
|
|
2
|
|
|||
Foreign currency contracts
|
Accrued and other current liabilities
|
55
|
|
(47
|
)
|
8
|
|
|||
Commodity contracts
|
Accrued and other current liabilities
|
32
|
|
(14
|
)
|
18
|
|
|||
Commodity contracts
|
Other noncurrent obligations
|
196
|
|
(3
|
)
|
193
|
|
|||
Total
|
|
$
|
288
|
|
$
|
(64
|
)
|
$
|
224
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
||||||
Foreign currency contracts
|
Accrued and other current liabilities
|
$
|
84
|
|
$
|
(62
|
)
|
$
|
22
|
|
Commodity contracts
|
Accrued and other current liabilities
|
4
|
|
(2
|
)
|
2
|
|
|||
Commodity contracts
|
Other noncurrent obligations
|
2
|
|
(2
|
)
|
—
|
|
|||
Total
|
|
$
|
90
|
|
$
|
(66
|
)
|
$
|
24
|
|
Total liability derivatives
|
|
$
|
378
|
|
$
|
(130
|
)
|
$
|
248
|
|
1.
|
Updated to conform with current year presentation.
|
2.
|
Counterparty and cash collateral amounts represent the estimated net settlement amount when applying netting and set-off rights included in master netting arrangements between the Company and its counterparties and the payable or receivable for cash collateral held or placed with the same counterparty.
|
Effect of Derivative Instruments
|
Amount of Gain (Loss) Recognized in OCI
1
(Effective Portion)
|
Amount of Gain (Loss) Recognized in
Income
2,3
|
|
||||||||||
|
Three Months Ended
|
Three Months Ended
|
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
Income Statement Classification
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||||
Fair value hedges:
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
$
|
—
|
|
$
|
2
|
|
$
|
—
|
|
Interest expense and amortization of debt discount
4
|
Cash flow hedges:
|
|
|
|
|
|
||||||||
Interest rate swaps
|
1
|
|
1
|
|
1
|
|
1
|
|
Interest expense and amortization of debt discount
4
|
||||
Foreign currency contracts
|
(7
|
)
|
(1
|
)
|
(2
|
)
|
(4
|
)
|
Cost of sales
|
||||
Foreign currency contracts
|
(7
|
)
|
—
|
|
(5
|
)
|
(1
|
)
|
Sundry income (expense) - net
|
||||
Commodity contracts
|
40
|
|
(20
|
)
|
(5
|
)
|
7
|
|
Cost of sales
|
||||
Net investment hedges:
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
(30
|
)
|
—
|
|
—
|
|
—
|
|
|
||||
Total derivatives designated as hedging instruments
|
$
|
(3
|
)
|
$
|
(20
|
)
|
$
|
(9
|
)
|
$
|
3
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
$
|
—
|
|
$
|
—
|
|
$
|
(6
|
)
|
$
|
(21
|
)
|
Sundry income (expense) - net
|
Commodity contracts
|
—
|
|
—
|
|
19
|
|
(4
|
)
|
Cost of sales
|
||||
Total derivatives not designated as hedging instruments
|
$
|
—
|
|
$
|
—
|
|
$
|
13
|
|
$
|
(25
|
)
|
|
Total derivatives
|
$
|
(3
|
)
|
$
|
(20
|
)
|
$
|
4
|
|
$
|
(22
|
)
|
|
1.
|
OCI is defined as other comprehensive income (loss).
|
2.
|
For cash flow hedges, this represents the effective portion of the gain (loss) reclassified from AOCL into income during the period. For the three months ended
September 30, 2017
and
2016
, there was no material ineffectiveness with regard to the Company's cash flow hedges.
|
Effect of Derivative Instruments
|
Amount of Gain (Loss) Recognized in OCI
1
(Effective Portion)
|
Amount of Gain (Loss) Recognized in
Income
2,3
|
|
||||||||||
|
Nine Months Ended
|
Nine Months Ended
|
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
Income Statement Classification
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||||
Fair value hedges:
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
$
|
—
|
|
$
|
5
|
|
$
|
—
|
|
Interest expense and amortization of debt discount
4
|
Cash flow hedges:
|
|
|
|
|
|
||||||||
Interest rate swaps
|
5
|
|
1
|
|
3
|
|
3
|
|
Interest expense and amortization of debt discount
4
|
||||
Foreign currency contracts
|
(27
|
)
|
(11
|
)
|
13
|
|
(3
|
)
|
Cost of sales
|
||||
Foreign currency contracts
|
(21
|
)
|
—
|
|
(14
|
)
|
—
|
|
Sundry income (expense) - net
|
||||
Commodity contracts
|
—
|
|
7
|
|
(1
|
)
|
(32
|
)
|
Cost of sales
|
||||
Net investment hedges:
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
(65
|
)
|
—
|
|
—
|
|
—
|
|
|
||||
Total derivatives designated as hedging instruments
|
$
|
(108
|
)
|
$
|
(3
|
)
|
$
|
6
|
|
$
|
(32
|
)
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
$
|
—
|
|
$
|
—
|
|
$
|
(165
|
)
|
$
|
(53
|
)
|
Sundry income (expense) - net
|
Commodity contracts
|
—
|
|
—
|
|
5
|
|
(12
|
)
|
Cost of sales
|
||||
Total derivatives not designated as hedging instruments
|
$
|
—
|
|
$
|
—
|
|
$
|
(160
|
)
|
$
|
(65
|
)
|
|
Total derivatives
|
$
|
(108
|
)
|
$
|
(3
|
)
|
$
|
(154
|
)
|
$
|
(97
|
)
|
|
1.
|
OCI is defined as other comprehensive income (loss).
|
2.
|
For cash flow hedges, this represents the effective portion of the gain (loss) reclassified from AOCL into income during the period. For the nine months ended
September 30, 2017
and
2016
, there was no material ineffectiveness with regard to the Company's cash flow hedges.
|
Basis of Fair Value Measurements on a Recurring Basis
at Sep 30, 2017
|
Quoted Prices in Active Markets for Identical Items (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
Total
|
||||||||
In millions
|
||||||||||||
Assets at fair value:
|
|
|
|
|
||||||||
Cash equivalents
1
|
$
|
—
|
|
$
|
7,947
|
|
$
|
—
|
|
$
|
7,947
|
|
Marketable securities
2
|
—
|
|
1,826
|
|
—
|
|
1,826
|
|
||||
Interests in trade accounts receivable conduits
3
|
—
|
|
—
|
|
1,839
|
|
1,839
|
|
||||
Equity securities
4
|
94
|
|
51
|
|
—
|
|
145
|
|
||||
Debt securities:
4
|
|
|
|
|
||||||||
Government debt
5
|
—
|
|
603
|
|
—
|
|
603
|
|
||||
Corporate bonds
|
—
|
|
660
|
|
—
|
|
660
|
|
||||
Derivatives relating to:
6
|
|
|
|
|
||||||||
Commodities
|
41
|
|
99
|
|
—
|
|
140
|
|
||||
Foreign currency
|
—
|
|
214
|
|
—
|
|
214
|
|
||||
Total assets at fair value
|
$
|
135
|
|
$
|
11,400
|
|
$
|
1,839
|
|
$
|
13,374
|
|
Liabilities at fair value:
|
|
|
|
|
||||||||
Long-term debt
7
|
$
|
—
|
|
$
|
33,854
|
|
$
|
—
|
|
$
|
33,854
|
|
Derivatives relating to:
6
|
|
|
|
|
||||||||
Interest rates
|
—
|
|
4
|
|
—
|
|
4
|
|
||||
Commodities
|
22
|
|
274
|
|
—
|
|
296
|
|
||||
Foreign currency
|
—
|
|
309
|
|
—
|
|
309
|
|
||||
Total liabilities at fair value
|
$
|
22
|
|
$
|
34,441
|
|
$
|
—
|
|
$
|
34,463
|
|
1.
|
Treasury Bills, Time Deposits, and money market funds included in "Cash and cash equivalents" in the consolidated balance sheets and held at amortized cost, which approximates fair value.
|
3.
|
Included in "Accounts and notes receivable - Other" in the consolidated balance sheets. See Note
11
for additional information on transfers of financial assets.
|
4.
|
The Company’s investments in equity and debt securities are primarily classified as available-for-sale and are included in “Other investments” in the consolidated balance sheets.
|
5.
|
U.S. Treasury obligations, U.S. agency obligations, agency mortgage-backed securities and other municipalities’ obligations.
|
6.
|
See Note
18
for the classification of derivatives in the consolidated balance sheets.
|
7.
|
See Note
18
for information on fair value measurements of long-term debt.
|
Basis of Fair Value Measurements on a Recurring Basis
at Dec 31, 2016
|
Quoted Prices in Active Markets for Identical Items (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
Total
|
||||||||
In millions
|
||||||||||||
Assets at fair value:
|
|
|
|
|
||||||||
Cash equivalents
1
|
$
|
—
|
|
$
|
4,173
|
|
$
|
—
|
|
$
|
4,173
|
|
Interests in trade accounts receivable conduits
2
|
—
|
|
—
|
|
1,237
|
|
1,237
|
|
||||
Equity securities
3
|
619
|
|
87
|
|
—
|
|
706
|
|
||||
Debt securities:
3
|
|
|
|
|
||||||||
Government debt
4
|
—
|
|
608
|
|
—
|
|
608
|
|
||||
Corporate bonds
|
—
|
|
645
|
|
—
|
|
645
|
|
||||
Derivatives relating to:
5
|
|
|
|
|
||||||||
Commodities
|
48
|
|
29
|
|
—
|
|
77
|
|
||||
Foreign currency
|
—
|
|
193
|
|
—
|
|
193
|
|
||||
Total assets at fair value
|
$
|
667
|
|
$
|
5,735
|
|
$
|
1,237
|
|
$
|
7,639
|
|
Liabilities at fair value:
|
|
|
|
|
||||||||
Long-term debt
6
|
$
|
—
|
|
$
|
22,807
|
|
$
|
—
|
|
$
|
22,807
|
|
Derivatives relating to:
5
|
|
|
|
|
||||||||
Interest rates
|
—
|
|
5
|
|
—
|
|
5
|
|
||||
Commodities
|
20
|
|
214
|
|
—
|
|
234
|
|
||||
Foreign currency
|
—
|
|
139
|
|
—
|
|
139
|
|
||||
Total liabilities at fair value
|
$
|
20
|
|
$
|
23,165
|
|
$
|
—
|
|
$
|
23,185
|
|
1.
|
Treasury Bills, Time Deposits, and money market funds included in "Cash and cash equivalents" in the consolidated balance sheets and held at amortized cost, which approximates fair value.
|
2.
|
Included in "Accounts and notes receivable - Other" in the consolidated balance sheets. See Note
11
for additional information on transfers of financial assets.
|
3.
|
The Company’s investments in equity and debt securities are primarily classified as available-for-sale and are included in “Other investments” in the consolidated balance sheets.
|
4.
|
U.S. Treasury obligations, U.S. agency obligations, agency mortgage-backed securities and other municipalities’ obligations.
|
5.
|
See Note
18
for the classification of derivatives in the consolidated balance sheets.
|
6.
|
See Note
18
for information on fair value measurements of long-term debt.
|
Fair Value Measurements Using Level 3 Inputs for Interests Held in Trade Receivable Conduits
1
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
|||||||||
In millions
|
||||||||||||
Balance at beginning of period
|
$
|
1,684
|
|
$
|
1,149
|
|
$
|
1,237
|
|
$
|
943
|
|
Loss included in earnings
2
|
(15
|
)
|
—
|
|
(17
|
)
|
(1
|
)
|
||||
Purchases
|
305
|
|
480
|
|
1,558
|
|
1,440
|
|
||||
Settlements
|
(135
|
)
|
(129
|
)
|
(939
|
)
|
(882
|
)
|
||||
Balance at end of period
|
$
|
1,839
|
|
$
|
1,500
|
|
$
|
1,839
|
|
$
|
1,500
|
|
1.
|
Included in "Accounts and notes receivable - Other" in the consolidated balance sheets.
|
2.
|
Included in "Selling, general and administrative expenses" in the consolidated statements of income.
|
Assets and Liabilities of Consolidated VIEs
|
Sep 30, 2017
|
Dec 31, 2016
|
||||
In millions
|
||||||
Cash and cash equivalents
|
$
|
115
|
|
$
|
75
|
|
Other current assets
|
100
|
|
95
|
|
||
Net property
|
925
|
|
961
|
|
||
Other noncurrent assets
|
51
|
|
55
|
|
||
Total assets
1
|
$
|
1,191
|
|
$
|
1,186
|
|
Current liabilities
|
$
|
255
|
|
$
|
286
|
|
Long-Term debt
|
310
|
|
330
|
|
||
Other noncurrent obligations
|
43
|
|
47
|
|
||
Total liabilities
2
|
$
|
608
|
|
$
|
663
|
|
1.
|
All assets were restricted at
September 30, 2017
and
December 31, 2016
.
|
2.
|
All liabilities were nonrecourse at
September 30, 2017
and
December 31, 2016
.
|
•
|
EQUATE Petrochemicals Company K.S.C. ("EQUATE") - a Kuwait-based company that manufactures ethylene, polyethylene and ethylene glycol and markets monoethylene glycol, diethylene glycol and polyethylene terephthalate resins; owned
42.5 percent
by the Company.
|
•
|
The Kuwait Olefins Company K.S.C. - a Kuwait-based company that manufactures ethylene and ethylene glycol; owned
42.5 percent
by the Company.
|
•
|
Map Ta Phut Olefins Company Limited - effective ownership is
32.77 percent
of which the Company directly owns
20.27 percent
(aligned with Industrial Intermediates & Infrastructure) and indirectly owns
12.5 percent
through its equity interest in Siam Polyethylene Company Limited and Siam Synthetic Latex Company Limited (both part of The SCG-Dow Group and aligned with Packaging & Specialty Plastics). This Thailand-based company manufactures propylene and ethylene
.
|
•
|
Sadara Chemical Company - a Saudi Arabian company that currently manufactures chlorine, ethylene and propylene for internal consumption and manufactures and sells polyethylene, high-value added chemical products and other performance plastics; currently owned
35 percent
by the Company.
|
•
|
The Kuwait Styrene Company K.S.C. - a Kuwait-based company that manufactures styrene monomer; owned
42.5 percent
by the Company.
|
•
|
The SCG-Dow Group consists of Siam Polyethylene Company Limited; Siam Polystyrene Company Limited; Siam Styrene Monomer Co., Ltd.; and Siam Synthetic Latex Company Limited. These Thailand-based companies manufacture polyethylene, polystyrene, styrene and latex; owned
50 percent
by the Company.
|
•
|
EQUATE - a Kuwait-based company that manufactures ethylene, polyethylene and ethylene glycol; and manufactures and markets monoethylene glycol, diethylene glycol and polyethylene terephthalate resins; owned
42.5 percent
by the Company.
|
•
|
The Kuwait Olefins Company K.S.C. - a Kuwait-based company that manufactures ethylene and ethylene glycol; owned
42.5 percent
by the Company.
|
•
|
Map Ta Phut Olefins Company Limited - effective ownership is
32.77 percent
of which the Company directly owns
20.27 percent
(aligned with Industrial Intermediates & Infrastructure) and indirectly owns
12.5 percent
through its equity interest in Siam Polyethylene Company Limited and Siam Synthetic Latex Company Limited (both part of The SCG-Dow Group and aligned with Packaging & Specialty Plastics). This Thailand-based company manufactures propylene and ethylene
.
|
•
|
Sadara Chemical Company - a Saudi Arabian company that currently manufactures chlorine, ethylene and propylene for internal consumption and manufactures and sells polyethylene, high-value added chemical products and other performance plastics; currently owned
35 percent
by the Company.
|
Segment Information
|
Agri-culture
|
Perf. Materials & Coatings
|
Ind. Interm. & Infrast.
|
Pack. & Spec. Plastics
|
Elect. & Imaging
|
Nutrition & Biosciences
|
Transp. & Adv. Polymers
|
Safety & Const.
|
Corp.
|
Total
|
||||||||||||||||||||
In millions
|
||||||||||||||||||||||||||||||
Three months ended Sep 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net sales
|
$
|
1,532
|
|
$
|
2,228
|
|
$
|
3,228
|
|
$
|
5,260
|
|
$
|
832
|
|
$
|
689
|
|
$
|
636
|
|
$
|
792
|
|
$
|
157
|
|
$
|
15,354
|
|
Pro forma net sales
|
$
|
1,911
|
|
$
|
2,219
|
|
$
|
3,226
|
|
$
|
5,490
|
|
$
|
1,198
|
|
$
|
1,473
|
|
$
|
1,299
|
|
$
|
1,310
|
|
$
|
159
|
|
$
|
18,285
|
|
Pro forma Operating EBITDA
1
|
$
|
(239
|
)
|
$
|
487
|
|
$
|
676
|
|
$
|
1,147
|
|
$
|
382
|
|
$
|
315
|
|
$
|
325
|
|
$
|
351
|
|
$
|
(223
|
)
|
$
|
3,221
|
|
Equity in earnings (losses) of nonconsolidated affiliates
|
$
|
(5
|
)
|
$
|
39
|
|
$
|
41
|
|
$
|
64
|
|
$
|
—
|
|
$
|
3
|
|
$
|
1
|
|
$
|
(1
|
)
|
$
|
10
|
|
$
|
152
|
|
Three months ended Sep 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net sales
|
$
|
1,233
|
|
$
|
2,058
|
|
$
|
2,773
|
|
$
|
4,702
|
|
$
|
646
|
|
$
|
248
|
|
$
|
273
|
|
$
|
479
|
|
$
|
71
|
|
$
|
12,483
|
|
Pro forma net sales
|
$
|
1,998
|
|
$
|
2,046
|
|
$
|
2,770
|
|
$
|
5,070
|
|
$
|
1,138
|
|
$
|
1,469
|
|
$
|
1,187
|
|
$
|
1,238
|
|
$
|
75
|
|
$
|
16,991
|
|
Pro forma Operating EBITDA
1
|
$
|
(172
|
)
|
$
|
345
|
|
$
|
401
|
|
$
|
1,386
|
|
$
|
341
|
|
$
|
321
|
|
$
|
303
|
|
$
|
282
|
|
$
|
(185
|
)
|
$
|
3,022
|
|
Equity in earnings (losses) of nonconsolidated affiliates
|
$
|
5
|
|
$
|
31
|
|
$
|
(7
|
)
|
$
|
39
|
|
$
|
—
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
70
|
|
Nine months ended Sep 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net sales
|
$
|
4,729
|
|
$
|
6,580
|
|
$
|
9,094
|
|
$
|
15,364
|
|
$
|
2,164
|
|
$
|
1,223
|
|
$
|
1,224
|
|
$
|
1,716
|
|
$
|
324
|
|
$
|
42,418
|
|
Pro forma net sales
|
$
|
11,555
|
|
$
|
6,537
|
|
$
|
9,086
|
|
$
|
16,300
|
|
$
|
3,583
|
|
$
|
4,391
|
|
$
|
3,834
|
|
$
|
3,852
|
|
$
|
331
|
|
$
|
59,469
|
|
Pro forma Operating EBITDA
1
|
$
|
2,387
|
|
$
|
1,508
|
|
$
|
1,605
|
|
$
|
3,424
|
|
$
|
1,119
|
|
$
|
950
|
|
$
|
954
|
|
$
|
905
|
|
$
|
(624
|
)
|
$
|
12,228
|
|
Equity in earnings (losses) of nonconsolidated affiliates
|
$
|
(1
|
)
|
$
|
171
|
|
$
|
101
|
|
$
|
130
|
|
$
|
—
|
|
$
|
9
|
|
$
|
1
|
|
$
|
(1
|
)
|
$
|
(8
|
)
|
$
|
402
|
|
Nine months ended Sep 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net sales
|
$
|
4,456
|
|
$
|
4,480
|
|
$
|
8,024
|
|
$
|
13,561
|
|
$
|
1,647
|
|
$
|
741
|
|
$
|
629
|
|
$
|
1,399
|
|
$
|
201
|
|
$
|
35,138
|
|
Pro forma net sales
|
$
|
11,396
|
|
$
|
4,440
|
|
$
|
8,015
|
|
$
|
14,636
|
|
$
|
3,084
|
|
$
|
4,313
|
|
$
|
3,316
|
|
$
|
3,748
|
|
$
|
212
|
|
$
|
53,160
|
|
Pro forma Operating EBITDA
1
|
$
|
2,222
|
|
$
|
836
|
|
$
|
1,183
|
|
$
|
3,856
|
|
$
|
842
|
|
$
|
918
|
|
$
|
769
|
|
$
|
903
|
|
$
|
(600
|
)
|
$
|
10,929
|
|
Equity in earnings (losses) of nonconsolidated affiliates
|
$
|
5
|
|
$
|
126
|
|
$
|
(49
|
)
|
$
|
83
|
|
$
|
24
|
|
$
|
8
|
|
$
|
9
|
|
$
|
1
|
|
$
|
(16
|
)
|
$
|
191
|
|
1.
|
A reconciliation of "Income from continuing operations, net of tax" to pro forma Operating EBITDA is provided below.
|
Reconciliation of "Income from continuing operations, net of tax" to Pro Forma Operating EBITDA
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
|||||||||
In millions
|
||||||||||||
Income from continuing operations, net of tax
|
$
|
554
|
|
$
|
818
|
|
$
|
2,828
|
|
$
|
4,320
|
|
+ Provision for income taxes on continuing operations
|
571
|
|
271
|
|
1,239
|
|
291
|
|
||||
Income from continuing operations before income taxes
|
$
|
1,125
|
|
$
|
1,089
|
|
$
|
4,067
|
|
$
|
4,611
|
|
+ Depreciation and amortization
|
1,001
|
|
780
|
|
2,518
|
|
2,067
|
|
||||
- Interest income
1
|
39
|
|
26
|
|
86
|
|
64
|
|
||||
+ Interest expense and amortization of debt discount
|
283
|
|
220
|
|
728
|
|
629
|
|
||||
- Foreign exchange gains (losses), net
1
|
72
|
|
(37
|
)
|
16
|
|
(102
|
)
|
||||
+ Pro forma adjustments
|
134
|
|
306
|
|
3,179
|
|
3,871
|
|
||||
Pro forma EBITDA
|
$
|
2,432
|
|
$
|
2,406
|
|
$
|
10,390
|
|
$
|
11,216
|
|
- Adjusted significant items
2
|
(789
|
)
|
(616
|
)
|
(1,838
|
)
|
287
|
|
||||
Pro forma Operating EBITDA
|
$
|
3,221
|
|
$
|
3,022
|
|
$
|
12,228
|
|
$
|
10,929
|
|
1.
|
Included in "Sundry income (expense) - net."
|
2.
|
Adjusted significant items, excluding the impact of one-time transaction costs directly attributable to the Merger and reflected in the pro forma adjustments.
|
Adjusted Significant Items by Segment for the Three Months Ended Sep 30, 2017
|
Agri-culture
|
Perf. Materials & Coatings
|
Ind. Interm. & Infrast.
|
Pack. & Spec. Plastics
|
Elect. & Imaging
|
Nutrition & Biosciences
|
Transp. & Adv. Polymers
|
Safety & Const.
|
Corp.
|
Total
|
||||||||||||||||||||
In millions
|
||||||||||||||||||||||||||||||
Gain on sale of business/entity
1
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
227
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
227
|
|
Integration and separation costs
2
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(459
|
)
|
(459
|
)
|
||||||||||
Inventory step-up amortization
3
|
(83
|
)
|
—
|
|
—
|
|
(28
|
)
|
(50
|
)
|
(104
|
)
|
(68
|
)
|
(34
|
)
|
—
|
|
(367
|
)
|
||||||||||
Restructuring and asset related charges - net
4
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(180
|
)
|
(180
|
)
|
||||||||||
Transaction costs and productivity actions
5
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(10
|
)
|
(10
|
)
|
||||||||||
Total
|
$
|
(83
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
199
|
|
$
|
(50
|
)
|
$
|
(104
|
)
|
$
|
(68
|
)
|
$
|
(34
|
)
|
$
|
(649
|
)
|
$
|
(789
|
)
|
1.
|
Includes the sale of Dow's global EAA copolymers and ionomers business. See Note
3
for additional information.
|
2.
|
Integration and separation costs related to the Merger and the ownership restructure of Dow Corning.
|
3.
|
Includes the fair value step-up in DuPont's inventories as a result of the Merger of
$360 million
and the amortization of a basis difference related to the fair value step-up in inventories of
$7 million
. See Note
3
for additional information.
|
4.
|
Includes Dow and DuPont restructuring activities. See Note
4
for additional information.
|
5.
|
Includes implementation costs associated with Dow's restructuring programs and other productivity actions.
|
Adjusted Significant Items by Segment for the Three Months Ended Sep 30, 2016
|
Agri-culture
|
Perf. Materials & Coatings
|
Ind. Interm. & Infrast.
|
Pack. & Spec. Plastics
|
Elect. & Imaging
|
Nutrition & Biosciences
|
Transp. & Adv. Polymers
|
Safety & Const.
|
Corp.
|
Total
|
||||||||||||||||||||
In millions
|
||||||||||||||||||||||||||||||
Asset impairments and other charges
1
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(158
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(158
|
)
|
Impact of Dow Corning ownership restructure
2
|
—
|
|
(140
|
)
|
—
|
|
—
|
|
(44
|
)
|
—
|
|
(28
|
)
|
—
|
|
—
|
|
(212
|
)
|
||||||||||
Integration and separation costs
3
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(160
|
)
|
(160
|
)
|
||||||||||
Restructuring and asset related charges - net
4
|
(14
|
)
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
—
|
|
1
|
|
(2
|
)
|
(17
|
)
|
||||||||||
Transaction costs and productivity actions
5
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(69
|
)
|
(69
|
)
|
||||||||||
Total
|
$
|
(14
|
)
|
$
|
(140
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(46
|
)
|
$
|
(158
|
)
|
$
|
(28
|
)
|
$
|
1
|
|
$
|
(231
|
)
|
$
|
(616
|
)
|
1.
|
Includes a write-down of DuPont indefinite lived intangible assets related to the realignment of brand marketing strategies and a determination to phase out the use of certain acquired trade names.
|
2.
|
Includes the fair value step-up in inventories related to the ownership restructure of Dow Corning. See Note
3
for additional information.
|
3.
|
Integration and separation costs related to the Merger and the ownership restructure of Dow Corning.
|
4.
|
Includes Dow and DuPont restructuring activities. See Note
4
for additional information.
|
5.
|
Includes implementation costs of
$36 million
associated with Dow's restructuring programs and other productivity actions. Also includes a charge of
$33 million
for a retained litigation matter related to the chlorine value chain.
|
Adjusted Significant Items by Segment for the Nine Months Ended Sep 30, 2017
|
Agri-culture
|
Perf. Materials & Coatings
|
Ind. Interm. & Infrast.
|
Pack. & Spec. Plastics
|
Elect. & Imaging
|
Nutrition & Biosciences
|
Transp. & Adv. Polymers
|
Safety & Const.
|
Corp.
|
Total
|
||||||||||||||||||||
In millions
|
||||||||||||||||||||||||||||||
Gain on sale of business/entity
1
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
227
|
|
$
|
—
|
|
$
|
162
|
|
$
|
—
|
|
$
|
—
|
|
$
|
7
|
|
$
|
396
|
|
Integration and separation costs
2
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(997
|
)
|
(997
|
)
|
||||||||||
Inventory step-up amortization
3
|
(83
|
)
|
—
|
|
—
|
|
(28
|
)
|
(50
|
)
|
(104
|
)
|
(68
|
)
|
(34
|
)
|
—
|
|
(367
|
)
|
||||||||||
Litigation related charges, awards and adjustments
4
|
(469
|
)
|
—
|
|
—
|
|
137
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(332
|
)
|
||||||||||
Restructuring and asset related charges - net
5
|
—
|
|
3
|
|
—
|
|
—
|
|
(3
|
)
|
(6
|
)
|
(4
|
)
|
(265
|
)
|
(205
|
)
|
(480
|
)
|
||||||||||
Transaction costs and productivity actions
6
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(58
|
)
|
(58
|
)
|
||||||||||
Total
|
$
|
(552
|
)
|
$
|
3
|
|
$
|
—
|
|
$
|
336
|
|
$
|
(53
|
)
|
$
|
52
|
|
$
|
(72
|
)
|
$
|
(299
|
)
|
$
|
(1,253
|
)
|
$
|
(1,838
|
)
|
1.
|
Includes the sale of Dow's global EAA copolymers and ionomers business (
$227 million
), post-closing adjustments on the split-off of Dow's chlorine value chain (
$7 million
) and the sale of DuPont's global food safety diagnostic business (
$162 million
).
|
2.
|
Integration and separation costs related to the Merger and the ownership restructure of Dow Corning.
|
3.
|
Includes the fair value step-up in DuPont's inventories as a result of the Merger of
$360 million
and the amortization of a basis difference related to the fair value step-up in inventories of
$7 million
. See Note
3
for additional information.
|
4.
|
Includes an arbitration matter with Bayer CropScience (
$469 million
charge) and a patent infringement matter with Nova Chemicals Corporation (
$137 million
gain). See Note
13
for additional information.
|
5.
|
Includes Dow and DuPont restructuring activities. See Note
4
for additional information.
|
6.
|
Includes implementation costs associated with Dow's restructuring programs and other productivity actions.
|
Adjusted Significant Items by Segment for the Nine Months Ended Sep 30, 2016
|
Agri-culture
|
Perf. Materials & Coatings
|
Ind. Interm. & Infrast.
|
Pack. & Spec. Plastics
|
Elect. & Imaging
|
Nutrition & Biosciences
|
Transp. & Adv. Polymers
|
Safety & Const.
|
Corp.
|
Total
|
||||||||||||||||||||
In millions
|
||||||||||||||||||||||||||||||
Asset impairments and other charges
1
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(158
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(158
|
)
|
Customer claims adjustment/recovery
2
|
53
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
53
|
|
||||||||||
Gain on sale of business/entity
3
|
—
|
|
—
|
|
6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
369
|
|
375
|
|
||||||||||
Impact of Dow Corning ownership restructure
4
|
—
|
|
1,389
|
|
—
|
|
—
|
|
438
|
|
—
|
|
279
|
|
—
|
|
—
|
|
2,106
|
|
||||||||||
Integration and separation costs
5
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(253
|
)
|
(253
|
)
|
||||||||||
Litigation related charges, awards and adjustments
6
|
—
|
|
—
|
|
(1,235
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,235
|
)
|
||||||||||
Restructuring and asset related charges - net
7
|
(102
|
)
|
(42
|
)
|
(83
|
)
|
(10
|
)
|
(2
|
)
|
(1
|
)
|
(7
|
)
|
—
|
|
(214
|
)
|
(461
|
)
|
||||||||||
Transaction costs and productivity actions
8
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(140
|
)
|
(140
|
)
|
||||||||||
Total
|
$
|
(49
|
)
|
$
|
1,347
|
|
$
|
(1,312
|
)
|
$
|
(10
|
)
|
$
|
436
|
|
$
|
(159
|
)
|
$
|
272
|
|
$
|
—
|
|
$
|
(238
|
)
|
$
|
287
|
|
1.
|
Includes write-down of DuPont indefinite lived intangible assets related to the realignment of brand marketing strategies and a determination to phase out the use of certain acquired trade names.
|
2.
|
Includes a reduction in customer claims accrual (
$23 million
) and insurance recoveries for recovery of costs for customer claims (
$30 million
) related to the use of DuPont's Imprelis® herbicide.
|
3.
|
Includes a gain for post-closing adjustments on the split-off of the chlorine value chain (
$6 million
) and the sale of the DuPont (Shenzhen) Manufacturing Limited entity (
$369 million
).
|
4.
|
Includes the non-taxable gain of
$2,445 million
from the Dow Corning ownership restructure,
$317 million
for the fair value step-up in inventories and
$22 million
for a pretax loss related to the early redemption of debt incurred by Dow Corning. See Note
3
for additional information.
|
5.
|
Integration and separation costs related to the Merger and the ownership restructure of Dow Corning.
|
6.
|
Includes the urethane matters legal settlement. See Note
13
for additional information.
|
7.
|
Includes Dow and DuPont restructuring activities. See Note
4
for additional information.
|
8.
|
Includes implementation costs associated with Dow's restructuring programs and other productivity actions of
$107 million
and a charge of
$33 million
for a retained litigation matter related to the chlorine value chain.
|
Segment Information
|
Agri-culture
|
Perf. Materials & Coatings
|
Ind. Interm. & Infrast.
|
Pack. & Spec. Plastics
|
Elect. & Imaging
|
Nutrition & Biosciences
|
Transp. & Adv. Polymers
|
Safety & Const.
|
Corp.
|
Total
|
||||||||||||||||||||
In millions
|
||||||||||||||||||||||||||||||
At Sep 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total assets
|
$
|
51,120
|
|
$
|
17,303
|
|
$
|
11,968
|
|
$
|
26,417
|
|
$
|
14,447
|
|
$
|
21,742
|
|
$
|
16,840
|
|
$
|
16,292
|
|
$
|
22,398
|
|
$
|
198,527
|
|
At Dec 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total assets
1
|
$
|
6,960
|
|
$
|
16,871
|
|
$
|
11,649
|
|
$
|
17,837
|
|
$
|
6,932
|
|
$
|
1,246
|
|
$
|
1,807
|
|
$
|
2,833
|
|
$
|
13,376
|
|
$
|
79,511
|
|
1.
|
Includes total assets for Dow only.
|
DowDuPont Inc.
PART I - FINANCIAL INFORMATION
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
•
|
The Company reported net sales in the third quarter of 2017 of
$15.4 billion
, up
23 percent
from
$12.5 billion
in the third quarter of 2016, reflecting broad-based sales growth with increases across all segments and geographic regions. The Merger contributed 13 percent of the sales increase, impacting all segments except Performance Materials & Coatings and Industrial Intermediates & Infrastructure.
|
•
|
Volume increased
5
percent compared with the same period last year, with increases in all segments except Agriculture, which declined 3 percent. Volume increased in all geographic regions, except Latin America (down 3 percent), including a double-digit increase in Asia Pacific (up 10 percent).
|
•
|
Local price and product mix was up 4 percent compared with the same period last year, driven primarily by broad-based pricing actions as well as in response to higher feedstock and raw material costs. Price was mixed by segment as gains in Industrial Intermediates & Infrastructure (up 12 percent), Performance Materials & Coatings (up 6 percent), Packaging & Specialty Plastics (up 2 percent) and Safety & Construction (up 1 percent) more than offset declines in Agriculture (down 4 percent) and Transportation & Advanced Polymers (down 1 percent). Price remained flat in Electronics & Imaging and Nutrition & Biosciences. Price increased in all geographic regions, except Latin America (down 1 percent). Currency had a favorable impact of 1 percent on sales, driven by Europe, Middle East and Africa ("EMEA").
|
•
|
Research and development ("R&D") expenses totaled
$522 million
in the third quarter of 2017, up $123 million from
$399 million
in the third quarter of 2016, primarily due to the Merger.
|
•
|
Selling, general and administrative ("SG&A") expenses were
$990 million
in the third quarter of 2017, up $252 million from
$738 million
in the third quarter of 2016, primarily due to the Merger.
|
•
|
Integration and separation costs were
$354 million
in the third quarter of 2017, up from
$127 million
in the third quarter of 2016. Integration and separation costs include costs related to the Merger and the ownership restructure of Dow Corning.
|
•
|
The Company approved initial post-merger actions under the DowDuPont Cost Synergy Program, which is designed to integrate and optimize the organization following the Merger and Intended Business Separations. As a result of these actions, the Company recorded pretax restructuring charges of
$179 million
in the third quarter of 2017, consisting of severance and related benefit costs.
|
•
|
On August 28, 2017, Dow and Saudi Aramco announced a non-binding Memorandum of Understanding that sets forth a process for Dow to acquire an additional 15 percent ownership interest from Saudi Aramco in Sadara Chemical Company ("Sadara"), a joint venture developed by the two companies. The current equity ownership split is 65 percent Saudi Aramco and 35 percent Dow. If the potential transaction is concluded as presently proposed, Dow and Saudi Aramco would each hold a 50 percent equity stake in Sadara.
|
•
|
On September 21, 2017, the Company announced the startup of its new integrated, world-scale ethylene production facility and its new ELITE™ enhanced polyethylene production facility, both located in Freeport, Texas. These two key milestones enable the Company to capture benefits from increasing supplies of U.S. shale gas to deliver differentiated downstream solutions in its core market verticals. Both units are expected to reach full run rates in the fourth quarter of 2017.
|
•
|
As a condition of regulatory approval for the Merger Transaction, DuPont was required to divest certain assets related to its Crop Protection business and R&D organization (the “Divested Ag Business”). On November 1, 2017, DuPont completed the sale of the Divested Ag Business to FMC Corporation ("FMC"). In addition, DuPont completed the acquisition of certain assets related to FMC's Health and Nutrition segment, excluding its Omega-3 products, (the "Acquired H&N Business") (collectively, the "FMC Transactions"). The preliminary fair value as determined by DuPont of the Acquired H&N Business is $1,900 million. The FMC Transactions include a cash consideration payment to DuPont of approximately $1,200 million, which reflects the difference in value between the Divested Ag Business and the Acquired H&N Business, subject to adjustments for inventory of the Divested Ag Business and the net working capital of the Acquired H&N Business. DuPont retained accounts receivable and accounts payable associated with the Divested Ag Business with an approximate net receivable value of $400 million. Refer to Note 3 for further information regarding the FMC Transactions.
|
•
|
On November 1, 2017, DowDuPont's Board of Directors (the “Board”) approved restructuring actions under the DowDuPont Cost Synergy Program (the “Synergy Program”). The Company expects to record total pretax restructuring charges of about $2 billion, comprised of approximately $875 million to $975 million of severance and related benefits costs; $450 million to $800 million of asset related charges, and $400 million to $450 million of costs related to contract terminations. Current estimated total pretax restructuring charges includes the $179 million recorded in the third quarter of 2017, comprised of severance and related benefit costs. The Company expects to record pretax restructuring charges of approximately $1 billion in the fourth quarter of 2017, with the remaining restructuring charges to be incurred by the end of 2019. The Synergy Program includes certain asset actions, including strategic decisions regarding the cellulosic biofuel business reflected in the preliminary fair value measurement of DuPont’s assets as of the merger date. Current estimated total pretax restructuring charges could be impacted by future adjustments to the preliminary fair value of DuPont’s assets.
|
•
|
On November 2, 2017, DowDuPont announced that its Board declared a fourth quarter dividend of $0.38 per share, payable on December 15, 2017 to shareholders of record on November 15, 2017.
|
•
|
On November 2, 2017, the Company announced the Board authorized an initial $4 billion share repurchase program, which has no expiration date.
|
Selected Financial Data
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions, except per share amounts
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
15,354
|
|
$
|
12,483
|
|
$
|
42,418
|
|
$
|
35,138
|
|
|
|
|
|
|
||||||||
Cost of sales
|
$
|
12,170
|
|
$
|
9,840
|
|
$
|
33,130
|
|
$
|
27,066
|
|
Percent of net sales
|
79.3
|
%
|
78.8
|
%
|
78.1
|
%
|
77.0
|
%
|
||||
|
|
|
|
|
||||||||
Research and development expenses
|
$
|
522
|
|
$
|
399
|
|
$
|
1,343
|
|
$
|
1,159
|
|
Percent of net sales
|
3.4
|
%
|
3.2
|
%
|
3.2
|
%
|
3.3
|
%
|
||||
|
|
|
|
|
||||||||
Selling, general and administrative expenses
|
$
|
990
|
|
$
|
738
|
|
$
|
2,468
|
|
$
|
2,166
|
|
Percent of net sales
|
6.4
|
%
|
5.9
|
%
|
5.8
|
%
|
6.2
|
%
|
||||
|
|
|
|
|
||||||||
Effective tax rate
|
50.8
|
%
|
24.9
|
%
|
30.5
|
%
|
6.3
|
%
|
||||
|
|
|
|
|
||||||||
Net income available for common stockholders
|
$
|
514
|
|
$
|
719
|
|
$
|
2,723
|
|
$
|
4,011
|
|
|
|
|
|
|
||||||||
Earnings per common share – basic
|
$
|
0.32
|
|
$
|
0.64
|
|
$
|
2.04
|
|
$
|
3.60
|
|
Earnings per common share – diluted
|
$
|
0.32
|
|
$
|
0.63
|
|
$
|
2.01
|
|
$
|
3.48
|
|
Summary of Sales Results
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Percent change
|
Sep 30, 2017
|
Sep 30, 2016
|
Percent change
|
||||||||||
Net sales
|
$
|
15,354
|
|
$
|
12,483
|
|
23
|
%
|
$
|
42,418
|
|
$
|
35,138
|
|
21
|
%
|
Pro forma net sales
|
$
|
18,285
|
|
$
|
16,991
|
|
8
|
%
|
$
|
59,469
|
|
$
|
53,160
|
|
12
|
%
|
Sales Variances by Segment and Geographic Region
|
||||||||||||||||||||
|
Three Months Ended Sep 30, 2017
|
Nine Months Ended Sep 30, 2017
|
||||||||||||||||||
Percentage change from prior year
|
Local Price & Product Mix
|
Currency
|
Volume
|
Portfolio & Other
|
Total
|
Local Price & Product Mix
|
Currency
|
Volume
|
Portfolio & Other
|
Total
|
||||||||||
Agriculture
|
(4
|
)%
|
1
|
%
|
(3
|
)%
|
30
|
%
|
24
|
%
|
(2
|
)%
|
—
|
%
|
—
|
%
|
8
|
%
|
6
|
%
|
Performance Materials & Coatings
|
6
|
|
1
|
|
1
|
|
—
|
|
8
|
|
7
|
|
—
|
|
2
|
|
38
|
|
47
|
|
Industrial Intermediates & Infrastructure
|
12
|
|
1
|
|
3
|
|
—
|
|
16
|
|
9
|
|
—
|
|
4
|
|
—
|
|
13
|
|
Packaging & Specialty Plastics
|
2
|
|
1
|
|
6
|
|
3
|
|
12
|
|
8
|
|
—
|
|
4
|
|
1
|
|
13
|
|
Electronics & Imaging
|
—
|
|
—
|
|
12
|
|
17
|
|
29
|
|
(1
|
)
|
—
|
|
11
|
|
21
|
|
31
|
|
Nutrition & Biosciences
|
—
|
|
1
|
|
9
|
|
168
|
|
178
|
|
(2
|
)
|
—
|
|
11
|
|
56
|
|
65
|
|
Transportation & Advanced Polymers
|
(1
|
)
|
1
|
|
4
|
|
129
|
|
133
|
|
—
|
|
—
|
|
5
|
|
90
|
|
95
|
|
Safety & Construction
|
1
|
|
—
|
|
5
|
|
59
|
|
65
|
|
—
|
|
(1
|
)
|
3
|
|
20
|
|
22
|
|
Total
|
4
|
%
|
1
|
%
|
5
|
%
|
13
|
%
|
23
|
%
|
6
|
%
|
—
|
%
|
4
|
%
|
11
|
%
|
21
|
%
|
U.S. & Canada
|
2
|
%
|
—
|
%
|
5
|
%
|
11
|
%
|
18
|
%
|
6
|
%
|
—
|
%
|
4
|
%
|
9
|
%
|
19
|
%
|
EMEA
|
9
|
|
4
|
|
4
|
|
12
|
|
29
|
|
10
|
|
(1
|
)
|
4
|
|
9
|
|
22
|
|
Asia Pacific
|
3
|
|
—
|
|
10
|
|
17
|
|
30
|
|
3
|
|
—
|
|
8
|
|
18
|
|
29
|
|
Latin America
|
(1
|
)
|
—
|
|
(3
|
)
|
17
|
|
13
|
|
1
|
|
—
|
|
—
|
|
9
|
|
10
|
|
Total
|
4
|
%
|
1
|
%
|
5
|
%
|
13
|
%
|
23
|
%
|
6
|
%
|
—
|
%
|
4
|
%
|
11
|
%
|
21
|
%
|
Sales Variances by Segment and Geographic Region - Pro Forma Basis
|
||||||||||||||||||||
|
Three Months Ended Sep 30, 2017
|
Nine Months Ended Sep 30, 2017
|
||||||||||||||||||
Percentage change from prior year
|
Local Price & Product Mix
|
Currency
|
Volume
|
Portfolio & Other
1
|
Total
|
Local Price & Product Mix
|
Currency
|
Volume
|
Portfolio & Other
2
|
Total
|
||||||||||
Agriculture
|
(4
|
)%
|
2
|
%
|
(5
|
)%
|
3
|
%
|
(4
|
)%
|
—
|
%
|
—
|
%
|
1
|
%
|
—
|
%
|
1
|
%
|
Performance Materials & Coatings
|
6
|
|
1
|
|
1
|
|
—
|
|
8
|
|
7
|
|
—
|
|
2
|
|
38
|
|
47
|
|
Industrial Intermediates & Infrastructure
|
12
|
|
1
|
|
3
|
|
—
|
|
16
|
|
9
|
|
—
|
|
4
|
|
—
|
|
13
|
|
Packaging & Specialty Plastics
|
1
|
|
1
|
|
6
|
|
—
|
|
8
|
|
7
|
|
—
|
|
4
|
|
—
|
|
11
|
|
Electronics & Imaging
|
(2
|
)
|
—
|
|
13
|
|
(6
|
)
|
5
|
|
(2
|
)
|
—
|
|
13
|
|
5
|
|
16
|
|
Nutrition & Biosciences
|
—
|
|
1
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
3
|
|
(1
|
)
|
2
|
|
Transportation & Advanced Polymers
|
3
|
|
1
|
|
5
|
|
—
|
|
9
|
|
1
|
|
—
|
|
8
|
|
7
|
|
16
|
|
Safety & Construction
|
—
|
|
—
|
|
6
|
|
—
|
|
6
|
|
(2
|
)
|
—
|
|
5
|
|
—
|
|
3
|
|
Total
|
3
|
%
|
1
|
%
|
4
|
%
|
—
|
%
|
8
|
%
|
4
|
%
|
—
|
%
|
4
|
%
|
4
|
%
|
12
|
%
|
U.S. & Canada
|
1
|
%
|
—
|
%
|
3
|
%
|
—
|
%
|
4
|
%
|
3
|
%
|
—
|
%
|
3
|
%
|
3
|
%
|
9
|
%
|
EMEA
|
7
|
|
4
|
|
5
|
|
—
|
|
16
|
|
8
|
|
(1
|
)
|
4
|
|
3
|
|
14
|
|
Asia Pacific
|
2
|
|
—
|
|
10
|
|
(2
|
)
|
10
|
|
2
|
|
—
|
|
9
|
|
7
|
|
18
|
|
Latin America
|
(2
|
)
|
1
|
|
(4
|
)
|
3
|
|
(2
|
)
|
1
|
|
1
|
|
(1
|
)
|
3
|
|
4
|
|
Total
|
3
|
%
|
1
|
%
|
4
|
%
|
—
|
%
|
8
|
%
|
4
|
%
|
—
|
%
|
4
|
%
|
4
|
%
|
12
|
%
|
1.
|
Pro forma net sales for Agriculture excludes sales related to the expected divestiture of a portion of Dow AgroSciences' corn seed business for the periods July 1, 2016 - September 30, 2016 and July 1, 2017 - August 31, 2017. Sales for the month of September 2017 are included in Portfolio/Other. Portfolio/Other for Electronics & Imaging reflects the recent divestitures of the SKC Haas Display Films group of companies (divested June 30, 2017) and authentication business (divested January 6, 2017). Portfolio/Other for Nutrition & Biosciences reflects the global food safety diagnostic business (divested on February 28, 2017).
|
2.
|
Pro forma net sales for Agriculture excludes sales related to the expected divestiture of a portion of Dow AgroSciences' corn seed business for the periods January 1, 2016 - September 30, 2016 and January 1, 2017 - August 31, 2017. Sales for the month of September 2017 are included in Portfolio/Other. Portfolio/Other also reflects sales from January 1, 2017 - May 31, 2017 related to the ownership restructure of Dow Corning on June 1, 2016 (impacts Performance Materials & Coatings, Electronics & Imaging and Transportation & Advanced Polymers), the divestitures of SKC Haas Display Films group of companies (divested June 30, 2017) and the authentication business (divested on January 6, 2017), impacting Electronics & Imaging, and the global food safety diagnostic business (divested February 28, 2017), impacting Nutrition & Biosciences.
|
Unaudited Pro Forma Combined Statements of Income
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions, except per share amounts
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
18,285
|
|
$
|
16,991
|
|
$
|
59,469
|
|
$
|
53,160
|
|
Cost of sales
|
14,246
|
|
12,940
|
|
43,676
|
|
38,308
|
|
||||
Research and development expenses
|
796
|
|
770
|
|
2,390
|
|
2,299
|
|
||||
Selling, general and administrative expenses
|
1,583
|
|
1,586
|
|
5,223
|
|
5,153
|
|
||||
Amortization of intangibles
|
423
|
|
429
|
|
1,286
|
|
1,201
|
|
||||
Restructuring and asset related charges - net
|
180
|
|
172
|
|
479
|
|
614
|
|
||||
Integration and separation costs
|
459
|
|
160
|
|
997
|
|
253
|
|
||||
Equity in earnings of nonconsolidated affiliates
|
161
|
|
86
|
|
442
|
|
233
|
|
||||
Sundry income (expense) - net
|
226
|
|
(37
|
)
|
226
|
|
1,621
|
|
||||
Interest expense and amortization of debt discount
|
334
|
|
283
|
|
902
|
|
817
|
|
||||
Income from continuing operations before income taxes
|
651
|
|
700
|
|
5,184
|
|
6,369
|
|
||||
Provision for income taxes on continuing operations
|
392
|
|
101
|
|
1,113
|
|
611
|
|
||||
Income from continuing operations, net of tax
|
259
|
|
599
|
|
4,071
|
|
5,758
|
|
||||
Net income attributable to noncontrolling interests
|
27
|
|
20
|
|
112
|
|
75
|
|
||||
Net income attributable to DowDuPont Inc.
|
232
|
|
579
|
|
3,959
|
|
5,683
|
|
||||
Preferred stock dividends
|
—
|
|
85
|
|
—
|
|
255
|
|
||||
Net income available for DowDuPont Inc. common stockholders
|
$
|
232
|
|
$
|
494
|
|
$
|
3,959
|
|
$
|
5,428
|
|
|
|
|
|
|
||||||||
Per common share data:
|
|
|
|
|
||||||||
Earnings per common share from continuing operations - basic
|
$
|
0.10
|
|
$
|
0.22
|
|
$
|
1.70
|
|
$
|
2.43
|
|
Earnings per common share from continuing operations - diluted
|
$
|
0.10
|
|
$
|
0.22
|
|
$
|
1.68
|
|
$
|
2.41
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding - basic
|
2,328.0
|
|
2,225.6
|
|
2,322.9
|
|
2,222.0
|
|
||||
Weighted-average common shares outstanding - diluted
|
2,349.7
|
|
2,247.1
|
|
2,346.2
|
|
2,242.4
|
|
Unaudited Pro Forma Combined
Statement of Income
|
Three Months Ended Sep 30, 2017
|
|||||||||||||||||
|
|
Adjustments
|
|
|||||||||||||||
In millions, except per share amounts
|
DWDP
1
|
Historical DuPont
2
|
Reclass
3
|
Divestitures
4
|
Pro Forma
5
|
Pro Forma
|
||||||||||||
Net sales
|
$
|
15,354
|
|
$
|
3,182
|
|
$
|
11
|
|
$
|
(225
|
)
|
$
|
(37
|
)
|
$
|
18,285
|
|
Cost of sales
|
12,170
|
|
2,054
|
|
115
|
|
(106
|
)
|
13
|
|
14,246
|
|
||||||
Other operating charges
|
—
|
|
141
|
|
(141
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Research and development expenses
|
522
|
|
302
|
|
(7
|
)
|
(26
|
)
|
5
|
|
796
|
|
||||||
Selling, general and administrative expenses
|
990
|
|
844
|
|
(217
|
)
|
(41
|
)
|
7
|
|
1,583
|
|
||||||
Other (loss) income, net
|
—
|
|
(112
|
)
|
112
|
|
—
|
|
—
|
|
—
|
|
||||||
Amortization of intangibles
|
244
|
|
—
|
|
31
|
|
—
|
|
148
|
|
423
|
|
||||||
Restructuring and asset related charges - net
|
179
|
|
11
|
|
—
|
|
—
|
|
(10
|
)
|
180
|
|
||||||
Integration and separation costs
|
354
|
|
—
|
|
219
|
|
(9
|
)
|
(105
|
)
|
459
|
|
||||||
Equity in earnings of nonconsolidated affiliates
|
152
|
|
—
|
|
13
|
|
—
|
|
(4
|
)
|
161
|
|
||||||
Sundry income (expense) - net
|
361
|
|
—
|
|
(134
|
)
|
(1
|
)
|
—
|
|
226
|
|
||||||
Interest expense and amortization of debt discount
|
283
|
|
71
|
|
—
|
|
—
|
|
(20
|
)
|
334
|
|
||||||
Income (loss) from continuing operations before income taxes
|
1,125
|
|
(353
|
)
|
2
|
|
(44
|
)
|
(79
|
)
|
651
|
|
||||||
Provision (credit) for income taxes on continuing operations
|
571
|
|
(124
|
)
|
2
|
|
(10
|
)
|
(47
|
)
|
392
|
|
||||||
Income (loss) from continuing operations, net of tax
|
554
|
|
(229
|
)
|
—
|
|
(34
|
)
|
(32
|
)
|
259
|
|
||||||
Net income attributable to noncontrolling interests
|
20
|
|
5
|
|
—
|
|
—
|
|
2
|
|
27
|
|
||||||
Net income (loss) attributable to DowDuPont Inc.
|
534
|
|
(234
|
)
|
—
|
|
(34
|
)
|
(34
|
)
|
232
|
|
||||||
Preferred stock dividends
|
—
|
|
2
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
||||||
Net income (loss) available for DowDuPont Inc. common stockholders
|
$
|
534
|
|
$
|
(236
|
)
|
$
|
—
|
|
$
|
(34
|
)
|
$
|
(32
|
)
|
$
|
232
|
|
|
|
|
|
|
|
|
||||||||||||
Per common share data:
|
|
|
|
|
|
|
||||||||||||
Earnings per common share from continuing operations - basic
|
|
|
|
$
|
0.10
|
|
||||||||||||
Earnings per common share from continuing operations - diluted
|
|
|
|
$
|
0.10
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Weighted-average common shares outstanding - basic
|
|
|
|
2,328.0
|
|
|||||||||||||
Weighted-average common shares outstanding - diluted
|
|
|
|
2,349.7
|
|
1.
|
See the U.S. GAAP consolidated statements of income.
|
Unaudited Pro Forma Combined
Statement of Income
|
Three Months Ended Sep 30, 2016
|
|||||||||||||||||
|
|
Adjustments
|
|
|||||||||||||||
In millions, except per share amounts
|
Historical Dow
1
|
Historical DuPont
2
|
Reclass
3
|
Divestitures
4
|
Pro Forma
5
|
Pro Forma
|
||||||||||||
Net sales
|
$
|
12,483
|
|
$
|
4,917
|
|
$
|
27
|
|
$
|
(389
|
)
|
$
|
(47
|
)
|
$
|
16,991
|
|
Cost of sales
|
9,841
|
|
3,090
|
|
141
|
|
(166
|
)
|
34
|
|
12,940
|
|
||||||
Other operating charges
|
—
|
|
176
|
|
(176
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Research and development expenses
|
399
|
|
410
|
|
(10
|
)
|
(36
|
)
|
7
|
|
770
|
|
||||||
Selling, general and administrative expenses
|
864
|
|
1,016
|
|
(249
|
)
|
(56
|
)
|
11
|
|
1,586
|
|
||||||
Other (loss) income, net
|
—
|
|
(16
|
)
|
16
|
|
—
|
|
—
|
|
—
|
|
||||||
Amortization of intangibles
|
162
|
|
—
|
|
45
|
|
—
|
|
222
|
|
429
|
|
||||||
Restructuring and asset related charges - net
|
—
|
|
172
|
|
—
|
|
—
|
|
—
|
|
172
|
|
||||||
Integration and separation costs
|
—
|
|
—
|
|
249
|
|
—
|
|
(89
|
)
|
160
|
|
||||||
Equity in earnings of nonconsolidated affiliates
|
70
|
|
—
|
|
22
|
|
—
|
|
(6
|
)
|
86
|
|
||||||
Sundry income (expense) - net
|
(4
|
)
|
—
|
|
(32
|
)
|
(1
|
)
|
—
|
|
(37
|
)
|
||||||
Interest income
|
26
|
|
—
|
|
(26
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Interest expense and amortization of debt discount
|
220
|
|
93
|
|
—
|
|
—
|
|
(30
|
)
|
283
|
|
||||||
Income (loss) from continuing operations before income taxes
|
1,089
|
|
(56
|
)
|
7
|
|
(132
|
)
|
(208
|
)
|
700
|
|
||||||
Provision (credit) for income taxes on continuing operations
|
271
|
|
(69
|
)
|
7
|
|
(30
|
)
|
(78
|
)
|
101
|
|
||||||
Income from continuing operations, net of tax
|
818
|
|
13
|
|
—
|
|
(102
|
)
|
(130
|
)
|
599
|
|
||||||
Net income attributable to noncontrolling interests
|
14
|
|
4
|
|
—
|
|
—
|
|
2
|
|
20
|
|
||||||
Net income attributable to DowDuPont Inc.
|
804
|
|
9
|
|
—
|
|
(102
|
)
|
(132
|
)
|
579
|
|
||||||
Preferred stock dividends
|
85
|
|
2
|
|
—
|
|
—
|
|
(2
|
)
|
85
|
|
||||||
Net income available for DowDuPont Inc. common stockholders
|
$
|
719
|
|
$
|
7
|
|
$
|
—
|
|
$
|
(102
|
)
|
$
|
(130
|
)
|
$
|
494
|
|
|
|
|
|
|
|
|
||||||||||||
Per common share data:
|
|
|
|
|
|
|
||||||||||||
Earnings per common share from continuing operations - basic
|
|
|
|
$
|
0.22
|
|
||||||||||||
Earnings per common share from continuing operations - diluted
|
|
|
|
$
|
0.22
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Weighted-average common shares outstanding - basic
|
|
|
|
2,225.6
|
|
|||||||||||||
Weighted-average common shares outstanding - diluted
|
|
|
|
2,247.1
|
|
Unaudited Pro Forma Combined
Statement of Income
|
Nine Months Ended Sep 30, 2017
|
|||||||||||||||||
|
|
Adjustments
|
|
|||||||||||||||
In millions, except per share amounts
|
DWDP
1
|
Historical DuPont
2
|
Reclass
3
|
Divestitures
4
|
Pro Forma
5
|
Pro Forma
|
||||||||||||
Net sales
|
$
|
42,418
|
|
$
|
18,349
|
|
$
|
84
|
|
$
|
(1,219
|
)
|
$
|
(163
|
)
|
$
|
59,469
|
|
Cost of sales
|
33,130
|
|
10,617
|
|
387
|
|
(523
|
)
|
65
|
|
43,676
|
|
||||||
Other operating charges
|
—
|
|
521
|
|
(521
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Research and development expenses
|
1,343
|
|
1,159
|
|
(27
|
)
|
(104
|
)
|
19
|
|
2,390
|
|
||||||
Selling, general and administrative expenses
|
2,468
|
|
3,452
|
|
(583
|
)
|
(143
|
)
|
29
|
|
5,223
|
|
||||||
Other (loss) income, net
|
—
|
|
173
|
|
(173
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Amortization of intangibles
|
556
|
|
—
|
|
139
|
|
—
|
|
591
|
|
1,286
|
|
||||||
Restructuring and asset related charges - net
|
166
|
|
323
|
|
—
|
|
—
|
|
(10
|
)
|
479
|
|
||||||
Integration and separation costs
|
599
|
|
—
|
|
605
|
|
(24
|
)
|
(183
|
)
|
997
|
|
||||||
Equity in earnings of nonconsolidated affiliates
|
402
|
|
—
|
|
55
|
|
—
|
|
(15
|
)
|
442
|
|
||||||
Sundry income (expense) - net
|
237
|
|
—
|
|
1
|
|
(12
|
)
|
—
|
|
226
|
|
||||||
Interest expense and amortization of debt discount
|
728
|
|
254
|
|
—
|
|
—
|
|
(80
|
)
|
902
|
|
||||||
Income from continuing operations before income taxes
|
4,067
|
|
2,196
|
|
(33
|
)
|
(437
|
)
|
(609
|
)
|
5,184
|
|
||||||
Provision for income taxes on continuing operations
|
1,239
|
|
228
|
|
(33
|
)
|
(88
|
)
|
(233
|
)
|
1,113
|
|
||||||
Income from continuing operations, net of tax
|
2,828
|
|
1,968
|
|
—
|
|
(349
|
)
|
(376
|
)
|
4,071
|
|
||||||
Net income attributable to noncontrolling interests
|
85
|
|
20
|
|
—
|
|
—
|
|
7
|
|
112
|
|
||||||
Net income attributable to DowDuPont Inc.
|
2,743
|
|
1,948
|
|
—
|
|
(349
|
)
|
(383
|
)
|
3,959
|
|
||||||
Preferred stock dividends
|
—
|
|
7
|
|
—
|
|
—
|
|
(7
|
)
|
—
|
|
||||||
Net income available for DowDuPont Inc. common stockholders
|
$
|
2,743
|
|
$
|
1,941
|
|
$
|
—
|
|
$
|
(349
|
)
|
$
|
(376
|
)
|
$
|
3,959
|
|
|
|
|
|
|
|
|
||||||||||||
Per common share data:
|
|
|
|
|
|
|
||||||||||||
Earnings per common share from continuing operations - basic
|
|
|
|
$
|
1.70
|
|
||||||||||||
Earnings per common share from continuing operations - diluted
|
|
|
|
$
|
1.68
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Weighted-average common shares outstanding - basic
|
|
|
|
2,322.9
|
|
|||||||||||||
Weighted-average common shares outstanding - diluted
|
|
|
|
2,346.2
|
|
1.
|
See the U.S. GAAP consolidated statements of income.
|
Unaudited Pro Forma Combined
Statement of Income
|
Nine Months Ended Sep 30, 2016
|
|||||||||||||||||
|
|
Adjustments
|
|
|||||||||||||||
In millions, except per share amounts
|
Historical Dow
1
|
Historical DuPont
2
|
Reclass
3
|
Divestitures
4
|
Pro Forma
5
|
Pro Forma
|
||||||||||||
Net sales
|
$
|
35,138
|
|
$
|
19,383
|
|
$
|
108
|
|
$
|
(1,305
|
)
|
$
|
(164
|
)
|
$
|
53,160
|
|
Cost of sales
|
27,067
|
|
11,322
|
|
414
|
|
(557
|
)
|
62
|
|
38,308
|
|
||||||
Other operating charges
|
—
|
|
504
|
|
(504
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Research and development expenses
|
1,159
|
|
1,260
|
|
(30
|
)
|
(111
|
)
|
21
|
|
2,299
|
|
||||||
Selling, general and administrative expenses
|
2,393
|
|
3,355
|
|
(478
|
)
|
(150
|
)
|
33
|
|
5,153
|
|
||||||
Other (loss) income, net
|
—
|
|
407
|
|
(407
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Amortization of intangibles
|
387
|
|
—
|
|
148
|
|
—
|
|
666
|
|
1,201
|
|
||||||
Restructuring and asset related charges - net
|
452
|
|
159
|
|
—
|
|
3
|
|
—
|
|
614
|
|
||||||
Integration and separation costs
|
—
|
|
—
|
|
450
|
|
—
|
|
(197
|
)
|
253
|
|
||||||
Equity in earnings of nonconsolidated affiliates
|
191
|
|
—
|
|
60
|
|
—
|
|
(18
|
)
|
233
|
|
||||||
Sundry income (expense) - net
|
1,305
|
|
—
|
|
323
|
|
(7
|
)
|
—
|
|
1,621
|
|
||||||
Interest income
|
64
|
|
—
|
|
(64
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Interest expense and amortization of debt discount
|
629
|
|
278
|
|
—
|
|
—
|
|
(90
|
)
|
817
|
|
||||||
Income from continuing operations before income taxes
|
4,611
|
|
2,912
|
|
20
|
|
(497
|
)
|
(677
|
)
|
6,369
|
|
||||||
Provision for income taxes on continuing operations
|
291
|
|
643
|
|
20
|
|
(103
|
)
|
(240
|
)
|
611
|
|
||||||
Income from continuing operations, net of tax
|
4,320
|
|
2,269
|
|
—
|
|
(394
|
)
|
(437
|
)
|
5,758
|
|
||||||
Net income attributable to noncontrolling interests
|
54
|
|
14
|
|
—
|
|
—
|
|
7
|
|
75
|
|
||||||
Net income attributable to DowDuPont Inc.
|
4,266
|
|
2,255
|
|
—
|
|
(394
|
)
|
(444
|
)
|
5,683
|
|
||||||
Preferred stock dividends
|
255
|
|
7
|
|
—
|
|
—
|
|
(7
|
)
|
255
|
|
||||||
Net income available for DowDuPont Inc. common stockholders
|
$
|
4,011
|
|
$
|
2,248
|
|
$
|
—
|
|
$
|
(394
|
)
|
$
|
(437
|
)
|
$
|
5,428
|
|
|
|
|
|
|
|
|
||||||||||||
Per common share data:
|
|
|
|
|
|
|
||||||||||||
Earnings per common share from continuing operations - basic
|
|
|
|
$
|
2.43
|
|
||||||||||||
Earnings per common share from continuing operations - diluted
|
|
|
|
$
|
2.41
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Weighted-average common shares outstanding - basic
|
|
|
|
2,222.0
|
|
|||||||||||||
Weighted-average common shares outstanding - diluted
|
|
|
|
2,242.4
|
|
Summary of Pro Forma Adjustments
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions (Unaudited)
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
|
|
|
|
||||||||
Intercompany transactions
1
|
$
|
(37
|
)
|
$
|
(47
|
)
|
$
|
(163
|
)
|
$
|
(164
|
)
|
Cost of sales
|
|
|
|
|
||||||||
Intercompany transactions
1
|
$
|
(37
|
)
|
$
|
(47
|
)
|
$
|
(163
|
)
|
$
|
(164
|
)
|
Policy harmonization
2
|
(4
|
)
|
—
|
|
11
|
|
(17
|
)
|
||||
Depreciation expense
3
|
54
|
|
81
|
|
217
|
|
243
|
|
||||
Total cost of sales
|
$
|
13
|
|
$
|
34
|
|
$
|
65
|
|
$
|
62
|
|
Research and development expenses:
|
|
|
|
|
||||||||
Depreciation expense
3
|
$
|
5
|
|
$
|
7
|
|
$
|
19
|
|
$
|
21
|
|
Selling, general and administrative expenses
|
|
|
|
|
||||||||
Depreciation expense
3
|
$
|
7
|
|
$
|
11
|
|
$
|
29
|
|
$
|
33
|
|
Amortization of intangibles
|
|
|
|
|
||||||||
Amortization expense
4
|
$
|
148
|
|
$
|
222
|
|
$
|
591
|
|
$
|
666
|
|
Restructuring and asset related charges - net
|
|
|
|
|
||||||||
Transaction costs
5
|
$
|
(10
|
)
|
$
|
—
|
|
$
|
(10
|
)
|
$
|
—
|
|
Integration and separation costs
|
|
|
|
|
||||||||
Transaction costs
5
|
$
|
(105
|
)
|
$
|
(89
|
)
|
$
|
(183
|
)
|
$
|
(197
|
)
|
Equity in earnings of nonconsolidated affiliates
|
|
|
|
|
||||||||
Fair value of nonconsolidated affiliates
6
|
$
|
(4
|
)
|
$
|
(6
|
)
|
$
|
(15
|
)
|
$
|
(18
|
)
|
Interest expense and amortization of debt discount
|
|
|
|
|
||||||||
Amortization of debt discount
7
|
$
|
(20
|
)
|
$
|
(30
|
)
|
$
|
(80
|
)
|
$
|
(90
|
)
|
Total pro forma adjustments to income from continuing operations before income taxes
|
$
|
(79
|
)
|
$
|
(208
|
)
|
$
|
(609
|
)
|
$
|
(677
|
)
|
Provision for income taxes on continuing operations
8
|
|
|
|
|
||||||||
Policy harmonization
2
|
$
|
2
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
6
|
|
Depreciation expense
3
|
(23
|
)
|
(33
|
)
|
(91
|
)
|
(99
|
)
|
||||
Amortization expense
4
|
(46
|
)
|
(70
|
)
|
(184
|
)
|
(210
|
)
|
||||
Transaction costs
5
|
14
|
|
16
|
|
22
|
|
36
|
|
||||
Fair value of nonconsolidated affiliates
6
|
(1
|
)
|
(2
|
)
|
(5
|
)
|
(6
|
)
|
||||
Amortization of debt discount
7
|
7
|
|
11
|
|
29
|
|
33
|
|
||||
Total provision for income taxes on continuing operations
|
$
|
(47
|
)
|
$
|
(78
|
)
|
$
|
(233
|
)
|
$
|
(240
|
)
|
Total pro forma adjustments to income from continuing operations, net of tax
|
$
|
(32
|
)
|
$
|
(130
|
)
|
$
|
(376
|
)
|
$
|
(437
|
)
|
Net income attributable to noncontrolling interests
|
|
|
|
|
||||||||
Reclass historical dividends
9
|
$
|
2
|
|
$
|
2
|
|
$
|
7
|
|
$
|
7
|
|
Net income from continuing operations attributable to DowDuPont Inc.
|
$
|
(34
|
)
|
$
|
(132
|
)
|
$
|
(383
|
)
|
$
|
(444
|
)
|
Preferred stock dividends
|
|
|
|
|
||||||||
Reclass historical dividends
9
|
$
|
(2
|
)
|
$
|
(2
|
)
|
$
|
(7
|
)
|
$
|
(7
|
)
|
Net income from continuing operations available for DowDuPont Inc. common stockholders
|
$
|
(32
|
)
|
$
|
(130
|
)
|
$
|
(376
|
)
|
$
|
(437
|
)
|
1.
|
Elimination of intercompany transactions between Dow and DuPont.
|
2.
|
Adjustment to conform DuPont's accounting policy of deferring and amortizing expense for planned major maintenance activities to Dow's accounting policy of directly expensing the costs as incurred.
|
3.
|
Increase in depreciation expense for the fair value step-up of DuPont's property, plant and equipment.
|
4.
|
Increase in amortization expense for the fair value step-up of DuPont's finite-lived intangibles.
|
5.
|
Elimination of one-time transaction costs directly attributable to the Merger.
|
6.
|
Decrease in equity in earnings of nonconsolidated affiliates for the fair value adjustment to DuPont's investment in nonconsolidated affiliates.
|
7.
|
Decrease in interest expense related to amortization of the fair value adjustment to DuPont's long-term debt.
|
8.
|
Represents the income tax effect of the pro forma adjustments related to the Merger calculated using a blended statutory income tax rate, inclusive of state taxes. Management believes the blended statutory income tax rate resulting from this calculation provides a reasonable basis for the pro forma adjustments, however the effective tax rate of DowDuPont could be significantly different depending on the mix of activities.
|
9.
|
Reclassify historical dividends for DuPont preferred stock from "Preferred stock dividends" to "Net income attributable to noncontrolling interests."
|
Agriculture
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
1,532
|
|
$
|
1,233
|
|
$
|
4,729
|
|
$
|
4,456
|
|
Pro forma net sales
|
$
|
1,911
|
|
$
|
1,998
|
|
$
|
11,555
|
|
$
|
11,396
|
|
Pro forma Operating EBITDA
|
$
|
(239
|
)
|
$
|
(172
|
)
|
$
|
2,387
|
|
$
|
2,222
|
|
Equity earnings (losses)
|
$
|
(5
|
)
|
$
|
5
|
|
$
|
(1
|
)
|
$
|
5
|
|
Agriculture
|
Three Months Ended
|
Nine Months Ended
|
||
Percentage change from prior year
|
Sep 30, 2017
|
Sep 30, 2017
|
||
Change in Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
(4
|
)%
|
(2
|
)%
|
Currency
|
1
|
|
—
|
|
Volume
|
(3
|
)
|
—
|
|
Portfolio & other
|
30
|
|
8
|
|
Total
|
24
|
%
|
6
|
%
|
Change in Pro Forma Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
(4
|
)%
|
—
|
%
|
Currency
|
2
|
|
—
|
|
Volume
|
(5
|
)
|
1
|
|
Portfolio & other
|
3
|
|
—
|
|
Total
|
(4
|
)%
|
1
|
%
|
Performance Materials & Coatings
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
2,228
|
|
$
|
2,058
|
|
$
|
6,580
|
|
$
|
4,480
|
|
Pro forma net sales
|
$
|
2,219
|
|
$
|
2,046
|
|
$
|
6,537
|
|
$
|
4,440
|
|
Pro forma Operating EBITDA
|
$
|
487
|
|
$
|
345
|
|
$
|
1,508
|
|
$
|
836
|
|
Equity earnings
|
$
|
39
|
|
$
|
31
|
|
$
|
171
|
|
$
|
126
|
|
Performance Materials & Coatings
|
Three Months Ended
|
Nine Months Ended
|
||
Percentage change from prior year
|
Sep 30, 2017
|
Sep 30, 2017
|
||
Change in Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
6
|
%
|
7
|
%
|
Currency
|
1
|
|
—
|
|
Volume
|
1
|
|
2
|
|
Portfolio & other
|
—
|
|
38
|
|
Total
|
8
|
%
|
47
|
%
|
Change in Pro Forma Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
6
|
%
|
7
|
%
|
Currency
|
1
|
|
—
|
|
Volume
|
1
|
|
2
|
|
Portfolio & other
|
—
|
|
38
|
|
Total
|
8
|
%
|
47
|
%
|
Industrial Intermediates & Infrastructure
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
3,228
|
|
$
|
2,773
|
|
$
|
9,094
|
|
$
|
8,024
|
|
Pro forma net sales
|
$
|
3,226
|
|
$
|
2,770
|
|
$
|
9,086
|
|
$
|
8,015
|
|
Pro forma Operating EBITDA
|
$
|
676
|
|
$
|
401
|
|
$
|
1,605
|
|
$
|
1,183
|
|
Equity earnings (losses)
|
$
|
41
|
|
$
|
(7
|
)
|
$
|
101
|
|
$
|
(49
|
)
|
Industrial Intermediates & Infrastructure
|
Three Months Ended
|
Nine Months Ended
|
||
Percentage change from prior year
|
Sep 30, 2017
|
Sep 30, 2017
|
||
Change in Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
12
|
%
|
9
|
%
|
Currency
|
1
|
|
—
|
|
Volume
|
3
|
|
4
|
|
Portfolio & other
|
—
|
|
—
|
|
Total
|
16
|
%
|
13
|
%
|
Change in Pro Forma Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
12
|
%
|
9
|
%
|
Currency
|
1
|
|
—
|
|
Volume
|
3
|
|
4
|
|
Portfolio & other
|
—
|
|
—
|
|
Total
|
16
|
%
|
13
|
%
|
Packaging & Specialty Plastics
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
5,260
|
|
$
|
4,702
|
|
$
|
15,364
|
|
$
|
13,561
|
|
Pro forma net sales
|
$
|
5,490
|
|
$
|
5,070
|
|
$
|
16,300
|
|
$
|
14,636
|
|
Pro forma Operating EBITDA
|
$
|
1,147
|
|
$
|
1,386
|
|
$
|
3,424
|
|
$
|
3,856
|
|
Equity earnings
|
$
|
64
|
|
$
|
39
|
|
$
|
130
|
|
$
|
83
|
|
Packaging & Specialty Plastics
|
Three Months Ended
|
Nine Months Ended
|
||
Percentage change from prior year
|
Sep 30, 2017
|
Sep 30, 2017
|
||
Change in Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
2
|
%
|
8
|
%
|
Currency
|
1
|
|
—
|
|
Volume
|
6
|
|
4
|
|
Portfolio & other
|
3
|
|
1
|
|
Total
|
12
|
%
|
13
|
%
|
Change in Pro Forma Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
1
|
%
|
7
|
%
|
Currency
|
1
|
|
—
|
|
Volume
|
6
|
|
4
|
|
Portfolio & other
|
—
|
|
—
|
|
Total
|
8
|
%
|
11
|
%
|
Electronics & Imaging
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
832
|
|
$
|
646
|
|
$
|
2,164
|
|
$
|
1,647
|
|
Pro forma net sales
|
$
|
1,198
|
|
$
|
1,138
|
|
$
|
3,583
|
|
$
|
3,084
|
|
Pro forma Operating EBITDA
|
$
|
382
|
|
$
|
341
|
|
$
|
1,119
|
|
$
|
842
|
|
Equity earnings
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24
|
|
Electronics & Imaging
|
Three Months Ended
|
Nine Months Ended
|
||
Percentage change from prior year
|
Sep 30, 2017
|
Sep 30, 2017
|
||
Change in Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
—
|
%
|
(1
|
)%
|
Currency
|
—
|
|
—
|
|
Volume
|
12
|
|
11
|
|
Portfolio & other
|
17
|
|
21
|
|
Total
|
29
|
%
|
31
|
%
|
Change in Pro Forma Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
(2
|
)%
|
(2
|
)%
|
Currency
|
—
|
|
—
|
|
Volume
|
13
|
|
13
|
|
Portfolio & other
|
(6
|
)
|
5
|
|
Total
|
5
|
%
|
16
|
%
|
Nutrition & Biosciences
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
689
|
|
$
|
248
|
|
$
|
1,223
|
|
$
|
741
|
|
Pro forma net sales
|
$
|
1,473
|
|
$
|
1,469
|
|
$
|
4,391
|
|
$
|
4,313
|
|
Pro forma Operating EBITDA
|
$
|
315
|
|
$
|
321
|
|
$
|
950
|
|
$
|
918
|
|
Equity earnings
|
$
|
3
|
|
$
|
3
|
|
$
|
9
|
|
$
|
8
|
|
Nutrition & Biosciences
|
Three Months Ended
|
Nine Months Ended
|
||
Percentage change from prior year
|
Sep 30, 2017
|
Sep 30, 2017
|
||
Change in Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
—
|
%
|
(2
|
)%
|
Currency
|
1
|
|
—
|
|
Volume
|
9
|
|
11
|
|
Portfolio & other
|
168
|
|
56
|
|
Total
|
178
|
%
|
65
|
%
|
Change in Pro Forma Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
—
|
%
|
—
|
%
|
Currency
|
1
|
|
—
|
|
Volume
|
—
|
|
3
|
|
Portfolio & other
|
(1
|
)
|
(1
|
)
|
Total
|
—
|
%
|
2
|
%
|
Transportation & Advanced Polymers
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
636
|
|
$
|
273
|
|
$
|
1,224
|
|
$
|
629
|
|
Pro forma net sales
|
$
|
1,299
|
|
$
|
1,187
|
|
$
|
3,834
|
|
$
|
3,316
|
|
Pro forma Operating EBITDA
|
$
|
325
|
|
$
|
303
|
|
$
|
954
|
|
$
|
769
|
|
Equity earnings
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
9
|
|
Transportation & Advanced Polymers
|
Three Months Ended
|
Nine Months Ended
|
||
Percentage change from prior year
|
Sep 30, 2017
|
Sep 30, 2017
|
||
Change in Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
(1
|
)%
|
—
|
%
|
Currency
|
1
|
|
—
|
|
Volume
|
4
|
|
5
|
|
Portfolio & other
|
129
|
|
90
|
|
Total
|
133
|
%
|
95
|
%
|
Change in Pro Forma Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
3
|
%
|
1
|
%
|
Currency
|
1
|
|
—
|
|
Volume
|
5
|
|
8
|
|
Portfolio & other
|
—
|
|
7
|
|
Total
|
9
|
%
|
16
|
%
|
Safety & Construction
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
792
|
|
$
|
479
|
|
$
|
1,716
|
|
$
|
1,399
|
|
Pro forma net sales
|
$
|
1,310
|
|
$
|
1,238
|
|
$
|
3,852
|
|
$
|
3,748
|
|
Pro forma Operating EBITDA
|
$
|
351
|
|
$
|
282
|
|
$
|
905
|
|
$
|
903
|
|
Equity earnings (losses)
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
1
|
|
Safety & Construction
|
Three Months Ended
|
Nine Months Ended
|
||
Percentage change from prior year
|
Sep 30, 2017
|
Sep 30, 2017
|
||
Change in Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
1
|
%
|
—
|
%
|
Currency
|
—
|
|
(1
|
)
|
Volume
|
5
|
|
3
|
|
Portfolio & other
|
59
|
|
20
|
|
Total
|
65
|
%
|
22
|
%
|
Change in Pro Forma Net Sales from Prior Period due to:
|
|
|
||
Local price & product mix
|
—
|
%
|
(2
|
)%
|
Currency
|
—
|
|
—
|
|
Volume
|
6
|
|
5
|
|
Portfolio & other
|
—
|
|
—
|
|
Total
|
6
|
%
|
3
|
%
|
Corporate
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
Sep 30, 2017
|
Sep 30, 2016
|
||||||||
Net sales
|
$
|
157
|
|
$
|
71
|
|
$
|
324
|
|
$
|
201
|
|
Pro forma net sales
|
$
|
159
|
|
$
|
75
|
|
$
|
331
|
|
$
|
212
|
|
Pro forma Operating EBITDA
|
$
|
(223
|
)
|
$
|
(185
|
)
|
$
|
(624
|
)
|
$
|
(600
|
)
|
Equity earnings (losses)
|
$
|
10
|
|
$
|
(1
|
)
|
$
|
(8
|
)
|
$
|
(16
|
)
|
Cash Flow Summary
|
Nine Months Ended
|
|||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
||||
Cash provided by (used in):
|
|
|
||||
Operating activities
|
$
|
4,469
|
|
$
|
3,719
|
|
Investing activities
|
3,134
|
|
(2,498
|
)
|
||
Financing activities
|
(1,279
|
)
|
(2,792
|
)
|
||
Effect of exchange rate changes on cash
|
254
|
|
26
|
|
||
Cash reclassified as held for sale
|
(37
|
)
|
—
|
|
||
Summary
|
|
|
||||
Increase (decrease) in cash and cash equivalents
|
$
|
6,541
|
|
$
|
(1,545
|
)
|
Cash and cash equivalents at beginning of year
|
6,607
|
|
8,577
|
|
||
Cash and cash equivalents at end of period
|
$
|
13,148
|
|
$
|
7,032
|
|
Net Working Capital
|
Sep 30, 2017
|
Dec 31, 2016
|
||||
In millions
|
||||||
Current assets
|
$
|
54,801
|
|
$
|
23,659
|
|
Current liabilities
|
27,278
|
|
12,604
|
|
||
Net working capital
|
$
|
27,523
|
|
$
|
11,055
|
|
Current ratio
|
2.01:1
|
|
1.88:1
|
|
Reconciliation of "Cash Provided by Operating Activities" to Free Cash Flow
|
Nine Months Ended
|
|||||
In millions
|
Sep 30, 2017
|
Sep 30, 2016
|
||||
Cash provided by operating activities
|
$
|
4,469
|
|
$
|
3,719
|
|
Capital expenditures
|
(2,301
|
)
|
(2,877
|
)
|
||
Free Cash Flow
|
$
|
2,168
|
|
$
|
842
|
|
Credit Ratings
|
Long-Term Rating
|
Short-Term Rating
|
Outlook
|
Standard & Poor’s
|
BBB
|
A-2
|
Stable
|
Moody’s Investors Service
|
Baa2
|
P-2
|
Stable
|
Fitch Ratings
|
BBB
|
F2
|
Watch Positive
|
Credit Ratings
|
Long-Term Rating
|
Short-Term Rating
|
Outlook
|
Standard & Poor’s
|
A-
|
A-2
|
Stable
|
Moody’s Investors Service
|
A3
|
P-2
|
Negative
|
Fitch Ratings
|
A
|
F1
|
Rating Watch Negative
|
Total Debt
|
Sep 30, 2017
|
Dec 31, 2016
|
||||||||||
In millions
|
Dow
|
DuPont
|
Total
|
|||||||||
Notes payable
|
$
|
584
|
|
$
|
4,592
|
|
$
|
5,176
|
|
$
|
272
|
|
Long-term debt due within one year
|
578
|
|
1,328
|
|
1,906
|
|
635
|
|
||||
Long-term debt
|
20,004
|
|
9,815
|
|
29,819
|
|
20,456
|
|
||||
Total debt
|
$
|
21,166
|
|
$
|
15,735
|
|
$
|
36,901
|
|
$
|
21,363
|
|
Contractual Obligations
|
Payments Due In
|
||||||||||||||
In millions
|
2017
|
2018-2019
|
2020-2021
|
2022 and beyond
|
Total
|
||||||||||
Long-term debt obligations
1
|
$
|
80
|
|
$
|
10,475
|
|
$
|
7,902
|
|
$
|
13,093
|
|
$
|
31,550
|
|
Expected cash requirements for interest
2
|
358
|
|
2,533
|
|
1,627
|
|
8,281
|
|
12,799
|
|
|||||
Pension and other postretirement benefits
|
1,180
|
|
1,659
|
|
2,563
|
|
14,398
|
|
19,800
|
|
|||||
Operating leases
|
153
|
|
1,026
|
|
731
|
|
1,266
|
|
3,176
|
|
|||||
Purchase obligations
3
|
2,928
|
|
5,989
|
|
4,511
|
|
8,172
|
|
21,600
|
|
|||||
License agreements
|
—
|
|
450
|
|
344
|
|
390
|
|
1,184
|
|
|||||
Other noncurrent obligations
4
|
141
|
|
1,339
|
|
687
|
|
3,187
|
|
5,354
|
|
|||||
Total contractual obligations
|
$
|
4,840
|
|
$
|
23,471
|
|
$
|
18,365
|
|
$
|
48,787
|
|
$
|
95,463
|
|
1.
|
Excludes unamortized debt discount and issuance costs of
$354 million
and unamortized debt step-up premium of
$529 million
. Includes capital lease obligations of $
286 million
. Assumes the option to extend the DCC Term Loan facility for an additional 19 months will be exercised.
|
2.
|
Cash requirements for interest on long-term debt was calculated using current interest rates at
September 30, 2017
, and includes approximately
$5,173 million
of various floating rate notes.
|
3.
|
Includes take-or-pay and throughput obligations and outstanding purchase orders and other commitments greater than $1 million, obtained through a survey conducted by the Subsidiaries.
|
4.
|
Includes liabilities related to asbestos litigation, environmental remediation, legal settlements and other noncurrent liabilities. Dow's other noncurrent obligations did not change significantly from December 31, 2016 and as such, the table above reflects the amounts at December 31, 2016, adjusted to conform to the presentation adopted for DowDuPont. DuPont's other noncurrent obligations are as of September 30, 2017. The table excludes uncertain tax positions of
$668 million
due to uncertainties in the timing of the effective settlement of tax positions with the respective taxing authorities. The table also excludes deferred tax liabilities of
$9,125 million
as it is impractical to determine whether there will be a cash impact related to these liabilities.
|
Asbestos-Related Claim Activity
|
2017
|
2016
|
||
Claims unresolved at Jan 1
|
16,141
|
|
18,778
|
|
Claims filed
|
5,598
|
|
5,909
|
|
Claims settled, dismissed or otherwise resolved
|
(6,560
|
)
|
(7,052
|
)
|
Claims unresolved at Sep 30
|
15,179
|
|
17,635
|
|
Claimants with claims against both UCC and Amchem
|
(5,544
|
)
|
(6,444
|
)
|
Individual claimants at Sep 30
|
9,635
|
|
11,191
|
|
DowDuPont Inc.
PART I - FINANCIAL INFORMATION
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
|
Total Daily VAR by Exposure Type
|
Sep 30, 2017
|
2016
|
|||||||
In millions
|
Year-end
|
Average
|
|||||||
Commodities
|
$
|
35
|
|
$
|
24
|
|
$
|
23
|
|
Equity securities
|
$
|
5
|
|
$
|
17
|
|
$
|
16
|
|
Foreign exchange
|
$
|
38
|
|
$
|
28
|
|
$
|
9
|
|
Interest rate
|
$
|
78
|
|
$
|
82
|
|
$
|
90
|
|
Composite
|
$
|
156
|
|
$
|
151
|
|
$
|
138
|
|
Foreign Currency Contracts
|
Fair Value Asset/(Liability)
|
Fair Value Sensitivity
|
||||
In millions
|
Sep 30, 2017
|
Sep 30, 2017
|
||||
Foreign currency contracts
|
$
|
(19
|
)
|
$
|
(981
|
)
|
DowDuPont Inc.
PART I - FINANCIAL INFORMATION
Item 4. Controls and Procedures
|
DowDuPont Inc.
PART II - OTHER INFORMATION
|
•
|
ongoing diversion of the attention of management from the operation of the combined company’s business as a result of the intended business separations;
|
•
|
impact of portfolio changes between materials science and specialty products on integration activities;
|
•
|
difficulties in achieving anticipated cost savings, synergies, business opportunities and growth prospects;
|
•
|
the possibility of faulty assumptions underlying expectations regarding the integration process, including with respect to the intended tax efficient transactions;
|
•
|
unanticipated issues in integrating information technology, communications programs, financial procedures and operations, and other systems, procedures and policies;
|
•
|
difficulties in managing a larger combined company, addressing differences in business culture and retaining key personnel;
|
•
|
unanticipated changes in applicable laws and regulations;
|
•
|
managing tax costs or inefficiencies associated with integrating the operations of the combined company and the intended tax efficient separation transactions; and
|
•
|
coordinating geographically separate organizations.
|
•
|
difficulties and costs associated with complying with a wide variety of complex laws, treaties and regulations;
|
•
|
unexpected changes in political or regulatory environments;
|
•
|
labor compliance and costs associated with a global workforce;
|
•
|
earnings and cash flows that may be subject to tax withholding requirements or the imposition of tariffs;
|
•
|
exchange controls or other restrictions;
|
•
|
restrictions on, or difficulties and costs associated with, the repatriation of cash from foreign countries to the United States;
|
•
|
political and economic instability;
|
•
|
import and export restrictions and other trade barriers;
|
•
|
difficulties in maintaining overseas subsidiaries and international operations;
|
•
|
difficulties in obtaining approval for significant transactions;
|
•
|
government limitations on foreign ownership;
|
•
|
government takeover or nationalization of business;
|
•
|
government mandated price controls; and
|
•
|
fluctuations in foreign currency exchange rates.
|
Issuer Purchases of Equity Securities
|
|
Total number of shares purchased as part of the Company's publicly announced share repurchase program
(1)
|
Approximate dollar value of shares that may yet be purchased under the Company's publicly announced share
repurchase program
(1)
(In Millions)
|
|||||||
Period
|
Total number of shares purchased
|
Average price paid per share
|
||||||||
July 2017
|
—
|
|
$
|
—
|
|
—
|
|
$
|
1,396
|
|
August 2017
|
—
|
|
$
|
—
|
|
—
|
|
$
|
1,396
|
|
September 2017
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
Third quarter 2017
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
1.
|
On February 13, 2013, the Dow Board of Directors approved a share buy-back program, authorizing up to $1.5 billion to be spent on the repurchase of Dow's common stock over a period of time. On January 29, 2014, the Dow Board of Directors announced an expansion of Dow's share buy-back authorization, authorizing an additional amount not to exceed $3 billion to be spent on the repurchase of the Dow's common stock over a period of time. On November 12, 2014, the Dow Board of Directors announced a new $5 billion tranche to its share buy-back program. As a result of these actions, the total authorized amount of the Dow share repurchase program was $9.5 billion. In connection with the Merger, Dow's $9.5 billion share repurchase program was canceled.
|
DowDuPont Inc.
Trademark Listing
|
DowDuPont Inc.
Signatures
|
By:
|
/s/ JEANMARIE F. DESMOND
|
|
By:
|
/s/ RONALD C. EDMONDS
|
Name:
|
Jeanmarie F. Desmond
|
|
Name:
|
Ronald C. Edmonds
|
Title:
|
Co-Controller
|
|
Title:
|
Co-Controller
|
City:
|
Wilmington
|
|
City:
|
Midland
|
State:
|
Delaware
|
|
State:
|
Michigan
|
DowDuPont Inc.
Exhibit Index
|
EXHIBIT NO.
|
DESCRIPTION
|
Agreement and Plan of Merger, dated as of December 11, 2015, among The Dow Chemical Company, E. I. du Pont de Nemours and Company, Diamond Merger Sub, Inc., Orion Merger Sub, Inc. and Diamond-Orion HoldCo Inc., incorporated by reference to Exhibit 2.1 to The Dow Chemical Company Current Report on Form 8-K filed on December 11, 2015.
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated as of March 31, 2017, among The Dow Chemical Company, E. I. du Pont de Nemours and Company, Diamond Merger Sub, Inc., Orion Merger Sub, Inc. and DowDuPont Inc. (f/k/a Diamond-Orion HoldCo Inc.), incorporated by reference to Exhibit 2.1 to The Dow Chemical Company Current Report on Form 8-K filed on March 31, 2017.
|
|
The Amended and Restated Certificate of Incorporation of DowDuPont Inc. as filed with the Secretary of State, State of Delaware on August 31, 2017, incorporated by reference to Exhibit 3.1 to DowDuPont Inc. Current Report on Form 8-K filed September 1, 2017.
|
|
The Amended and Restated Bylaws of DowDuPont Inc., incorporated by reference to Exhibit 3.1 to DowDuPont Inc. Current Report on Form 8-K filed September 12, 2017.
|
|
The E. I. du Pont de Nemours and Company Equity Incentive Plan, incorporated by reference to Exhibit 4.1 to DowDuPont Inc. Registration Statement on Form S-8 filed September 1, 2017.
|
|
The E. I. du Pont de Nemours and Company Stock Performance Plan, incorporated by reference to Exhibit 4.2 to DowDuPont Inc. Registration Statement on Form S-8 filed September 1, 2017.
|
|
The E. I. du Pont de Nemours and Company Management Deferred Compensation Plan, incorporated by reference to Exhibit 4.3 to DowDuPont Inc. Registration Statement on Form S-8 filed September 1, 2017.
|
|
The E. I. du Pont de Nemours and Company Stock Accumulation and Deferred Compensation Plan for Directors, incorporated by reference to Exhibit 4.4 to DowDuPont Inc. Registration Statement on Form S-8 filed September 1, 2017.
|
|
The Dow Chemical Company Amended and Restated 2012 Stock Incentive Plan, incorporated by reference to Exhibit 4.1 to DowDuPont Inc. Registration Statement on Form S-8 filed September 5, 2017.
|
|
The Dow Chemical Company Amended and Restated 1988 Award and Option Plan, incorporated by reference to Exhibit 4.2 to DowDuPont Inc. Registration Statement on Form S-8 filed September 5, 2017.
|
|
Employment Agreement by and between E. I. du Pont de Nemours and Company, and Edward D. Breen, dated as of August 3, 2017, incorporated by reference to Exhibit 10.1 to E. I. du Pont de Nemours and Company's Current Report on Form 8-K dated September 1, 2017.
|
|
Ankura Consulting Group, LLC's Consent.
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|