These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2016
|
|
MARYLAND
|
(20-3073047)
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $0.01 par value per share
|
New York Stock Exchange
|
|
Indicate by check mark if the registrant is a well known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
Yes
þ
or No
1
|
|
|
|
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15 (d) of the Act.
|
Yes
1
or No
þ
|
|
|
|
|
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes
þ
or No
1
|
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes
þ
or No
1
|
|
|
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
|
1
|
|
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
Large Accelerated Filer
þ
Accelerated Filer
1
Non Accelerated Filer
1
Smaller Reporting Company
1
|
|
|
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
Yes
1
or No
þ
|
|
Table of Contents
|
||
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
ADA
|
Americans with Disabilities Act of 1990
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Updates
|
|
BOMA
|
Building Owners and Managers Association
|
|
CEO
|
Chief Executive Officer
|
|
CFO
|
Chief Financial Officer
|
|
Code
|
Internal Revenue Code of 1986, as amended
|
|
COO
|
Chief Operating Officer
|
|
DEI
|
Douglas Emmett, Inc.
|
|
EPA
|
United States Environmental Protection Agency
|
|
EPS
|
Earnings Per Share
|
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
Financial Accounting Standards Board
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
|
FFO
|
Funds from Operations
|
|
Fund X
|
Douglas Emmett Fund X, LLC
|
|
Funds
|
Unconsolidated institutional real estate funds (Fund X and Partnership X)
|
|
GAAP
|
Generally Accepted Accounting Principles (United States)
|
|
IRS
|
Internal Revenue Service
|
|
IT
|
Information Technology
|
|
JV
|
Joint Venture
|
|
LIBOR
|
London Interbank Offered Rate
|
|
LTIP Units
|
Long-Term Incentive Plan Units
|
|
MGCL
|
Maryland General Corporation Law
|
|
NAREIT
|
National Association of Real Estate Investment Trusts
|
|
NYSE
|
New York Stock Exchange
|
|
OP Units
|
Operating Partnership Units
|
|
Operating Partnership
|
Douglas Emmett Properties, LP
|
|
OFAC
|
Office of Foreign Assets Control
|
|
Partnership X
|
Douglas Emmett Partnership X, LP
|
|
PCAOB
|
Public Company Accounting Oversight Board (United States)
|
|
QRS
|
Qualified REIT subsidiary(ies)
|
|
REIT
|
Real Estate Investment Trust
|
|
Report
|
Annual Report on Form 10-K
|
|
SEC
|
Securities and Exchange Commission
|
|
Securities Act
|
Securities Act of 1933, as amended
|
|
S&P 500
|
Standard & Poor's 500 Index
|
|
TRS
|
Taxable REIT subsidiary(ies)
|
|
US
|
United States
|
|
Annualized Rent
|
Annualized cash base rent (excludes tenant reimbursements, parking income, lost rent recovered from insurance and other revenue) before abatements under leases commenced as of the reporting date. For our triple net Burbank and Honolulu office properties, annualized rent is calculated by adding expense reimbursements to base rent.
|
|
Consolidated Portfolio
|
Includes the properties in our consolidated results, which includes our consolidated JVs.
|
|
Percentage Leased
|
Signed leases not yet commenced as of the reporting date.
|
|
Rentable Square Feet
|
Based on the BOMA remeasurement and consists of leased square feet (including square feet with respect to signed leases not commenced), available square feet, building management use square feet and square feet of BOMA adjustment on leased space.
|
|
Total Portfolio
|
Includes our Consolidated Portfolio and the properties owned by our unconsolidated real estate Funds.
|
|
•
|
adverse economic or real estate developments in Southern California and Honolulu, Hawaii;
|
|
•
|
a general downturn in the economy, such as the global financial crisis that commenced in 2008;
|
|
•
|
competition from other real estate investors in our markets
|
|
•
|
decreased rental rates or increased tenant incentive and vacancy rates;
|
|
•
|
defaults on, early termination of, or non-renewal of leases by tenants;
|
|
•
|
increased interest rates and operating costs;
|
|
•
|
failure to generate sufficient cash flows to service our outstanding debt;
|
|
•
|
failure to generate sufficient cash flows to make payments on a ground lease for one of our properties;
|
|
•
|
difficulties in raising capital;
|
|
•
|
difficulties in identifying properties to acquire and failure to complete acquisitions successfully;
|
|
•
|
failure to successfully operate acquired properties;
|
|
•
|
real estate investments are generally illiquid and difficult to sell quickly
|
|
•
|
possible adverse changes in rent control laws and regulations;
|
|
•
|
environmental uncertainties;
|
|
•
|
risks related to natural disasters;
|
|
•
|
lack or insufficient amount of insurance, or increases in the cost of maintaining existing insurance coverage;
|
|
•
|
inability to successfully expand into new markets and submarkets;
|
|
•
|
risks associated with property development;
|
|
•
|
risks associated with JVs;
|
|
•
|
conflicts of interest with our officers and reliance on key personnel;
|
|
•
|
changes in real estate zoning laws and increases in real property tax rates;
|
|
•
|
adverse results of litigation or governmental proceedings;
|
|
•
|
complying with laws, regulations and covenants that are applicable to our properties;
|
|
•
|
difficulty in liquidating our short term investments;
|
|
•
|
the consequences of any possible terrorist attacks or wars;
|
|
•
|
the consequences of any possible cyber attacks or intrusions;
|
|
•
|
adoption of new accounting pronouncements could adversely affect our operating results;
|
|
•
|
weaknesses in our internal controls over financial reporting could result in restatements of our operating results;
|
|
•
|
failure to maintain our REIT status under federal tax laws; and
|
|
•
|
changes to tax laws that could adversely affect us.
|
|
•
|
Concentration of High Quality Office and Multifamily Properties in Premier Submarkets.
|
|
•
|
Disciplined Strategy of Acquiring Substantial Market Share.
|
|
•
|
Proactive Asset and Property Management.
|
|
i.
|
at least 75% of our gross income (excluding gross income from “prohibited transactions” as defined below and qualifying hedges) for each taxable year must be derived directly or indirectly from investments relating to real property or mortgages on real property or from certain types of temporary investment income, and
|
|
ii.
|
at least 95% of our gross income (excluding gross income from “prohibited transactions” and qualifying hedges) for each taxable year must be derived from income that qualifies under the 75% test or from other dividends, interest or gain from the sale or other disposition of stock or securities. A “prohibited transaction” is a sale or other disposition of property (other than foreclosure property) held primarily for sale to customers in the ordinary course of business.
|
|
i.
|
at least 75% of the value of our total assets must be represented by real estate assets including shares of stock of other REITs, debt instruments of publicly offered REITs (for taxable years beginning after December 31, 2015), certain other stock or debt instruments purchased with the proceeds of a stock offering or long-term public debt offering by us (but only for the one-year period after such offering), cash, cash items and government securities,
|
|
ii.
|
not more than 25% of our total assets may be represented by securities other than those in the 75% asset class,
|
|
iii.
|
of the investments included in the 25% asset class, the value of any one issuer’s securities owned by us may not exceed 5% of the value of our total assets and we may not own more than 10% of the vote or value of the securities of any one issuer, in each case other than securities includible under the 75% asset test above and interests in TRS or QRS, each as defined below, and in the case of the 10% value test, subject to certain other exceptions,
|
|
iv.
|
not more than 25% (20% for taxable years beginning after December 31, 2017) of the value of our total assets may be represented by securities of one or more TRS, and
|
|
v.
|
for taxable years beginning after December 31, 2015, not more than 25% of the value of our total assets may be represented by nonqualified publicly offered REIT debt instruments.
|
|
•
|
adverse changes in international, national or local economic conditions;
|
|
•
|
inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or below-market renewal options;
|
|
•
|
adverse changes in financial conditions of actual or potential investors, buyers, sellers or tenants;
|
|
•
|
inability to collect rent from tenants;
|
|
•
|
competition from other real estate investors, including other real estate operating companies, publicly-traded REITs and institutional investment funds;
|
|
•
|
reduced tenant demand for office space and residential units from (i) changes in space utilization, (ii) changes in the relative popularity of our properties, (iii) the type of space we provide or (iv) purchasing versus leasing;
|
|
•
|
increases in the supply of office space and residential units;
|
|
•
|
fluctuations in interest rates and the availability of credit, which could adversely affect our ability, or the ability of buyers and tenants, to obtain financing on favorable terms or at all;
|
|
•
|
increases in expenses (or our reduced ability to recover expenses from our tenants), including insurance costs, labor costs (such as the unionization of our employees or the employees of any parties with whom we contract for services to our buildings which could substantially increase our operating costs), energy prices, real estate assessments and other taxes, as well as costs of compliance with laws, regulations and governmental policies;
|
|
•
|
the effects of rent controls, stabilization laws and other laws or covenants regulating rental rates;
|
|
•
|
changes in, and changes in enforcement of, laws, regulations and governmental policies, including, without limitation, health, safety, environmental, zoning and tax laws, governmental fiscal policies and the ADA; and
|
|
•
|
utility disruptions.
|
|
•
|
our cash flows may be insufficient to meet our required principal and interest payments;
|
|
•
|
servicing our borrowings may leave us with insufficient cash to operate our properties or to pay the distributions necessary to maintain our REIT qualification;
|
|
•
|
we may be unable to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to capitalize upon acquisition opportunities;
|
|
•
|
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our existing indebtedness;
|
|
•
|
we may be forced to dispose of one or more of our properties, possibly on disadvantageous terms;
|
|
•
|
we may violate any restrictive covenants in our loan documents, which could entitle the lenders to accelerate our debt obligations;
|
|
•
|
we may be unable to hedge floating rate debt, counterparties may fail to honor their obligations under our hedge agreements, the hedge agreements may not effectively hedge the interest rate fluctuation risk, and, upon the expiration of any hedge agreements we do have, we will be exposed to the then-existing market rates of interest and future interest rate volatility with respect to debt that is currently hedged; we could also be declared in default on our hedge agreements if we default on the underlying debt that we are hedging;
|
|
•
|
we may default on our obligations and the lenders or mortgagees may foreclose on our properties that secure their loans and receive an assignment of rents and leases; and
|
|
•
|
our default under any of our indebtedness with cross default provisions could result in a default on other indebtedness.
|
|
•
|
Disruption of the proper functioning of our networks and systems and thus our operations and/or those of our tenants or vendors;
|
|
•
|
Misstated financial reports, violations of loan covenants, missed reporting deadlines and/or missed permitting deadlines;
|
|
•
|
Preventing us from properly monitoring our compliance with the rules and regulations regarding our qualification as a REIT;
|
|
•
|
Allowing unauthorized access to, and destruction, loss, theft, misappropriation or release of proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes;
|
|
•
|
Rendering us unable to maintain the building systems relied upon by our tenants for the efficient use of their leased space;
|
|
•
|
The requirement of significant management attention and resources to remedy any damages that result;
|
|
•
|
Claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or
|
|
•
|
Damage to our reputation among our tenants, investors or others.
|
|
•
|
we may be unable to acquire desired properties because of competition from other real estate investors, including other real estate operating companies, publicly-traded REITs and investment funds;
|
|
•
|
competition from other potential acquirers may significantly increase the purchase price of a desired property;
|
|
•
|
we may acquire properties that are not accretive to our results upon acquisition or we may not successfully manage and lease them up to meet our expectations;
|
|
•
|
we may be unable to generate sufficient cash from operations, or obtain the necessary debt or equity financing to consummate an acquisition or, if obtained, the financing may not be on favorable terms;
|
|
•
|
cash flows from the acquired properties may be insufficient to service the related debt financing;
|
|
•
|
we may need to spend more than we budgeted to make necessary improvements or renovations to acquired properties;
|
|
•
|
we may spend significant time and money on potential acquisitions that we do not close;
|
|
•
|
the process of acquiring or pursuing the acquisition of a new property may divert the attention of our senior management team from our existing business operations;
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations;
|
|
•
|
occupancy and rental rates of the acquired properties after an acquisition may prove to be less than expected; and
|
|
•
|
we may acquire properties without any recourse, or with only limited recourse, for liabilities, whether known or unknown, such as clean-up of environmental contamination, claims by tenants, vendors or other persons against the former owners of the properties and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
|
|
•
|
We may not complete a development or redevelopment project on schedule or within budgeted amounts (including as a result of risks beyond our control, such as weather, labor conditions or material shortages);
|
|
•
|
We may be unable to lease the developed or redeveloped properties at projected economic lease terms or within budgeted time frames;
|
|
•
|
We may expend funds on and devote time to development or redevelopment of properties that we may not complete;
|
|
•
|
We may encounter delays or refusals in obtaining all necessary zoning, land use, and other required entitlements, and building, occupancy and other required governmental permits and authorizations;
|
|
•
|
We may encounter delays, refusals and unforeseen cost increases resulting from third-party litigation or objections; and
|
|
•
|
We may fail to obtain the financial results expected from properties we develop or redevelop.
|
|
•
|
We may not be able to exercise sole decision-making authority regarding the properties, partnership, JV or other entity, which would allow for impasses on decisions that could restrict our ability to sell or transfer our interests in such entity or such entity’s ability to transfer or sell its assets;
|
|
•
|
Partners or co-venturers may default on their obligations including those related to capital contributions, debt financing or interest rate swaps, which could delay acquisition, construction or development of a property or increase our financial commitment to the partnership or JV;
|
|
•
|
Conflicts of interests with our partners or co-venturers as result of matters such as different needs for liquidity, assessments of the market or tax objectives; ownership of competing interests in other properties; and other business interests, policies or objectives that are competitive or inconsistent with ours;
|
|
•
|
If any such jointly owned or managed entity takes or expects to take actions that could jeopardize our status as a REIT or require us to pay tax, we may suffer significantly, including having to dispose of our interest in such entity (if that is possible) or even losing our status as a REIT;
|
|
•
|
Our assumptions regarding the tax impact of any structure or transaction could prove to be incorrect, and we could be exposed to significant taxable income, property tax reassessments or other liabilities, including any liability to third parties that we may assume as part of such transaction or otherwise;
|
|
•
|
Disputes between us and partners or co-venturers may result in litigation or arbitration that would increase our expenses, affect our ability to develop or operate a property and/or prevent our officers and/or directors from focusing their time and effort on our business; and
|
|
•
|
We may, in certain circumstances, be liable for the actions of our third-party partners or co-venturers.
|
|
•
|
We may not be able to raise capital as needed from institutional investors or sovereign wealth funds, or on terms that are favorable.
|
|
•
|
general market conditions;
|
|
•
|
the market’s perception of our growth potential;
|
|
•
|
our current debt levels;
|
|
•
|
our current and expected future earnings;
|
|
•
|
our cash flows and cash dividends; and
|
|
•
|
the market price per share of our common stock.
|
|
•
|
redemption rights of qualifying parties;
|
|
•
|
transfer restrictions on our OP Units;
|
|
•
|
the ability of the general partner in some cases to amend the partnership agreement without the consent of the limited partners; and
|
|
•
|
the right of the limited partners to consent to transfers of the general partnership interest and mergers under specified circumstances.
|
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose special appraisal rights and special stockholder voting requirements on these combinations; and
|
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
|
Submarket
|
|
Number of Properties
|
|
Rentable Square
Feet
|
|
Percent of Square Feet of Our Total Portfolio
|
|
Submarket Rentable Square Feet
(1)
|
|
Our Market Share in Submarket
(1)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Beverly Hills
(2)
|
|
9
|
|
1,863,488
|
|
10.5
|
%
|
|
7,275,566
|
|
22.6
|
%
|
|
Brentwood
|
|
15
|
|
2,052,964
|
|
11.6
|
|
|
3,446,845
|
|
59.6
|
|
|
Burbank
|
|
1
|
|
420,949
|
|
2.4
|
|
|
6,847,218
|
|
6.1
|
|
|
Century City
|
|
3
|
|
948,138
|
|
5.4
|
|
|
10,064,599
|
|
9.4
|
|
|
Honolulu
|
|
4
|
|
1,716,716
|
|
9.7
|
|
|
5,088,599
|
|
33.7
|
|
|
Olympic Corridor
|
|
5
|
|
1,139,057
|
|
6.4
|
|
|
3,408,039
|
|
33.4
|
|
|
Santa Monica
|
|
9
|
|
1,128,082
|
|
6.4
|
|
|
9,619,872
|
|
11.7
|
|
|
Sherman Oaks/Encino
|
|
12
|
|
3,471,575
|
|
19.6
|
|
|
6,179,129
|
|
56.2
|
|
|
Warner Center/Woodland Hills
|
|
3
|
|
2,822,807
|
|
16.0
|
|
|
7,227,247
|
|
39.1
|
|
|
Westwood
|
|
6
|
|
2,126,676
|
|
12.0
|
|
|
4,721,523
|
|
45.0
|
|
|
Total
|
|
67
|
|
17,690,452
|
|
100.0
|
%
|
|
63,878,637
|
|
27.4
|
%
|
|
(1)
|
Our market share in the submarket is calculated by dividing Rentable Square Feet by the submarket Rentable Square Feet. The submarket Rentable Square Feet is sourced from the 2016 fourth quarter CBRE Marketview report.
|
|
(2)
|
In our Beverly Hills submarket data we include one property consisting of approximately
216,000
square feet located just outside the Beverly Hills city limits. In calculating our percentage of the submarket, we have eliminated this property from both the numerator and the denominator for consistency with third party data.
|
|
Submarket
|
|
Percent Leased
(1)
|
|
Annualized Rent
|
|
Annualized Rent Per Leased Square Foot
(2)
|
|||||
|
|
|
|
|
|
|
|
|||||
|
Beverly Hills
|
|
97.0
|
%
|
|
$
|
77,837,712
|
|
|
$
|
44.03
|
|
|
Brentwood
|
|
93.6
|
|
|
74,272,049
|
|
|
39.98
|
|
||
|
Burbank
|
|
100.0
|
|
|
16,022,903
|
|
|
38.06
|
|
||
|
Century City
|
|
94.5
|
|
|
36,044,643
|
|
|
42.58
|
|
||
|
Honolulu
(3)
|
|
89.3
|
|
|
47,971,368
|
|
|
33.04
|
|
||
|
Olympic Corridor
|
|
95.7
|
|
|
33,948,416
|
|
|
33.68
|
|
||
|
Santa Monica
(4)
|
|
96.8
|
|
|
63,754,156
|
|
|
60.95
|
|
||
|
Sherman Oaks/Encino
|
|
90.8
|
|
|
104,171,085
|
|
|
34.30
|
|
||
|
Warner Center/Woodland Hills
|
|
88.2
|
|
|
67,244,700
|
|
|
28.38
|
|
||
|
Westwood
|
|
89.6
|
|
|
82,495,539
|
|
|
44.84
|
|
||
|
Total / Weighted Average
|
|
92.2
|
%
|
|
$
|
603,762,571
|
|
|
$
|
38.59
|
|
|
(1)
|
Includes
321,358
square feet for signed leases not yet commenced at
December 31, 2016
,
124,952
square feet for building management use and a
216,575
square feet BOMA adjustment.
|
|
(2)
|
Represents annualized rent divided by leased square feet (excluding signed leases not commenced at
December 31, 2016
).
|
|
(3)
|
Includes
$2,855,236
of annualized rent attributable to a health club that we operate.
|
|
(4)
|
Includes
$2,228,661
of annualized rent attributable to our corporate headquarters.
|
|
|
|
Office Leases
|
|
Rentable Square Feet
|
|
Annualized Rent
|
||||||||||||||
|
Square Feet Under Lease
|
|
Number
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2,500 or less
|
|
1,408
|
|
|
49.4
|
%
|
|
$
|
1,940,049
|
|
|
12.4
|
%
|
|
$
|
74,514,984
|
|
|
12.3
|
%
|
|
2,501-10,000
|
|
1,075
|
|
|
37.7
|
|
|
5,278,845
|
|
|
33.7
|
|
|
200,534,799
|
|
|
33.2
|
|
||
|
10,001-20,000
|
|
235
|
|
|
8.3
|
|
|
3,229,652
|
|
|
20.7
|
|
|
123,509,919
|
|
|
20.5
|
|
||
|
20,001-40,000
|
|
98
|
|
|
3.4
|
|
|
2,634,536
|
|
|
16.8
|
|
|
103,415,976
|
|
|
17.1
|
|
||
|
40,001-100,000
|
|
29
|
|
|
1.0
|
|
|
1,601,307
|
|
|
10.2
|
|
|
65,673,192
|
|
|
10.9
|
|
||
|
Greater than 100,000
|
|
5
|
|
|
0.2
|
|
|
961,114
|
|
|
6.2
|
|
|
36,113,701
|
|
|
6.0
|
|
||
|
Total
|
|
2,850
|
|
|
100.0
|
%
|
|
$
|
15,645,503
|
|
|
100.0
|
%
|
|
$
|
603,762,571
|
|
|
100.0
|
%
|
|
(1)
|
Our median tenant size is approximately 2,600 square feet and our average tenant size is approximately 5,500 square feet.
|
|
Tenant
|
|
Number of Leases
|
|
Number of Properties
|
|
Lease Expiration
(1)
|
|
Total Leased Square Feet
|
|
Percent of Rentable Square Feet
|
|
Annualized Rent
|
|
Percent of Annualized Rent
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Time Warner
(2)
|
|
2
|
|
|
2
|
|
|
2017-2019
|
|
430,810
|
|
|
2.4
|
%
|
|
$
|
16,333,703
|
|
|
2.7
|
%
|
|
William Morris Endeavor
(3)
|
|
1
|
|
|
1
|
|
|
2027
|
|
184,995
|
|
|
1.1
|
|
|
9,827,227
|
|
|
1.6
|
|
|
|
UCLA
(4)
|
|
21
|
|
|
10
|
|
|
2017-2026
|
|
202,266
|
|
|
1.1
|
|
|
8,811,347
|
|
|
1.4
|
|
|
|
Equinox Fitness
(5)
|
|
5
|
|
|
5
|
|
|
2018-2033
|
|
180,087
|
|
|
1.0
|
|
|
6,968,612
|
|
|
1.2
|
|
|
|
Total
|
|
29
|
|
|
18
|
|
|
|
|
998,158
|
|
|
5.6
|
%
|
|
$
|
41,940,889
|
|
|
6.9
|
%
|
|
(1)
|
Expiration dates are per lease. Ranges reflect leases other than storage and similar leases.
|
|
(2)
|
The square footage under these leases expire as follows: 10,000 square feet in 2017 and 421,000 square feet in 2019.
|
|
(3)
|
Tenant has options to terminate 2,000 square feet in 2020 and 183,000 square feet in 2022.
|
|
(4)
|
The square footage under these leases expire as follows: 12,000 square feet in 2017, 45,000 square feet in 2018, 13,000 square feet in 2019, 39,000 square feet in 2020, 41,000 square feet in 2021 (tenant has an option to terminate 7,000 square feet in 2020), 36,000 square feet in 2022 (tenant has an option to terminate 24,000 square feet in 2020), and 15,000 square feet in 2026 (tenant has an option to terminate 15,000 square feet in 2023).
|
|
(5)
|
The square footage under these leases expire as follows: 44,000 square feet in 2018, 33,000 square feet in 2019, 42,000 square feet in 2020, 31,000 square feet in 2027 and 30,000 square feet in 2033.
|
|
Industry
|
|
Number of Leases
|
|
Annualized Rent as a Percent of Total
|
|
|
|
|
|
|
|
|
|
Legal
|
|
551
|
|
18.0
|
%
|
|
Financial Services
|
|
377
|
|
14.2
|
|
|
Entertainment
|
|
201
|
|
12.9
|
|
|
Real Estate
|
|
259
|
|
10.3
|
|
|
Accounting & Consulting
|
|
360
|
|
9.8
|
|
|
Health Services
|
|
370
|
|
8.9
|
|
|
Retail
|
|
205
|
|
6.2
|
|
|
Technology
|
|
129
|
|
5.7
|
|
|
Insurance
|
|
106
|
|
4.7
|
|
|
Educational Services
|
|
46
|
|
2.9
|
|
|
Public Administration
|
|
94
|
|
2.5
|
|
|
Advertising
|
|
70
|
|
2.0
|
|
|
Other
|
|
82
|
|
1.9
|
|
|
Total
|
|
2,850
|
|
100.0
|
%
|
|
Year of Lease Expiration
|
Number of
Leases |
|
Rentable
Square Feet |
|
Expiring
Square Feet as a Percent of Total |
|
Annualized Rent at December 31, 2016
|
|
Annualized
Rent as a Percent of Total |
|
Annualized
Rent Per Leased Square Foot (1) |
|
Annualized
Rent Per Leased Square Foot at Expiration (2) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short Term Leases
(3)
|
80
|
|
|
300,259
|
|
|
1.7
|
%
|
|
$
|
9,803,372
|
|
|
1.6
|
%
|
|
$
|
32.65
|
|
|
$
|
32.66
|
|
|
2017
|
576
|
|
|
2,284,574
|
|
|
12.9
|
|
|
82,221,433
|
|
|
13.6
|
|
|
35.99
|
|
|
36.50
|
|
|||
|
2018
|
576
|
|
|
2,365,060
|
|
|
13.4
|
|
|
93,494,397
|
|
|
15.5
|
|
|
39.53
|
|
|
41.34
|
|
|||
|
2019
|
455
|
|
|
2,214,506
|
|
|
12.5
|
|
|
83,818,030
|
|
|
13.9
|
|
|
37.85
|
|
|
40.61
|
|
|||
|
2020
|
413
|
|
|
2,281,143
|
|
|
12.9
|
|
|
87,268,594
|
|
|
14.5
|
|
|
38.26
|
|
|
42.34
|
|
|||
|
2021
|
329
|
|
|
1,964,727
|
|
|
11.1
|
|
|
76,769,053
|
|
|
12.7
|
|
|
39.07
|
|
|
44.21
|
|
|||
|
2022
|
156
|
|
|
1,118,894
|
|
|
6.3
|
|
|
42,095,036
|
|
|
7.0
|
|
|
37.62
|
|
|
46.00
|
|
|||
|
2023
|
95
|
|
|
1,039,800
|
|
|
5.9
|
|
|
38,349,743
|
|
|
6.4
|
|
|
36.88
|
|
|
44.31
|
|
|||
|
2024
|
62
|
|
|
523,985
|
|
|
2.9
|
|
|
20,115,263
|
|
|
3.3
|
|
|
38.39
|
|
|
48.16
|
|
|||
|
2025
|
38
|
|
|
494,710
|
|
|
2.8
|
|
|
23,004,431
|
|
|
3.8
|
|
|
46.50
|
|
|
60.25
|
|
|||
|
2026
|
33
|
|
|
454,912
|
|
|
2.6
|
|
|
19,959,682
|
|
|
3.3
|
|
|
43.88
|
|
|
59.36
|
|
|||
|
Thereafter
|
37
|
|
|
602,933
|
|
|
3.4
|
|
|
26,863,537
|
|
|
4.4
|
|
|
44.55
|
|
|
60.10
|
|
|||
|
Subtotal
|
2,850
|
|
|
15,645,503
|
|
|
88.4
|
%
|
|
603,762,571
|
|
|
100.0
|
%
|
|
38.59
|
|
|
43.47
|
|
|||
|
Signed leases not commenced
|
|
321,358
|
|
|
1.8
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Available
|
|
|
1,382,064
|
|
|
7.8
|
|
|
|
|
|
|
|
|
|
||||||||
|
Building management use
|
|
124,952
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|||||||||
|
BOMA adjustment
(4)
|
|
|
216,575
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total/Weighted Average
|
2,850
|
|
|
17,690,452
|
|
|
100.0
|
%
|
|
$
|
603,762,571
|
|
|
100.0
|
%
|
|
$
|
38.59
|
|
|
$
|
43.47
|
|
|
(1)
|
Represents annualized base rent divided by leased square feet.
|
|
(2)
|
Represents annualized base rent at expiration divided by leased square feet.
|
|
(3)
|
Represents leases that expired on or before the reporting date or had a term of less than one year, including hold over tenancies, month to month leases and other short term occupancies.
|
|
(4)
|
Represents the square footage adjustments for leases that do not reflect BOMA remeasurement.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Renewals
|
|
|
|
|
|
|
||||||
|
Number of leases
|
|
419
|
|
|
419
|
|
|
424
|
|
|||
|
Square feet
|
|
1,687,430
|
|
|
1,756,373
|
|
|
2,144,407
|
|
|||
|
Tenant improvement costs per square foot
(1)(2)
|
|
$
|
13.49
|
|
|
$
|
9.64
|
|
|
$
|
11.83
|
|
|
Leasing commission costs per square foot
(1)
|
|
$
|
7.75
|
|
|
$
|
7.20
|
|
|
$
|
6.59
|
|
|
Total tenant improvement and leasing commission costs
(1)
|
|
$
|
21.24
|
|
|
$
|
16.84
|
|
|
$
|
18.42
|
|
|
|
|
|
|
|
|
|
||||||
|
New leases
|
|
|
|
|
|
|
|
|
|
|||
|
Number of leases
|
|
307
|
|
|
303
|
|
|
309
|
|
|||
|
Square feet
|
|
1,100,800
|
|
|
912,453
|
|
|
996,381
|
|
|||
|
Tenant improvement costs per square foot
(1)(2)
|
|
$
|
26.52
|
|
|
$
|
23.72
|
|
|
$
|
25.18
|
|
|
Leasing commission costs per square foot
(1)
|
|
$
|
10.34
|
|
|
$
|
9.44
|
|
|
$
|
9.37
|
|
|
Total tenant improvement and leasing commission costs
(1)
|
|
$
|
36.86
|
|
|
$
|
33.15
|
|
|
$
|
34.55
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Number of leases
|
|
726
|
|
|
722
|
|
|
733
|
|
|||
|
Square feet
|
|
2,788,230
|
|
|
2,668,826
|
|
|
3,140,788
|
|
|||
|
Tenant improvement costs per square foot
(1)(2)
|
|
$
|
18.63
|
|
|
$
|
14.46
|
|
|
$
|
16.07
|
|
|
Leasing commission costs per square foot
(1)
|
|
$
|
8.77
|
|
|
$
|
7.96
|
|
|
$
|
7.47
|
|
|
Total tenant improvement and leasing commission costs
(1)
|
|
$
|
27.41
|
|
|
$
|
22.42
|
|
|
$
|
23.54
|
|
|
(1)
|
Tenant improvement and leasing commissions are listed in the calendar year in which the lease is signed, which may be different than the year in which they were actually paid.
|
|
(2)
|
Tenant improvement costs are based on negotiated tenant improvement allowances set forth in leases, or, for any lease in which a tenant improvement allowance was not specified, the aggregate cost originally budgeted at the time the lease commenced.
|
|
Submarket
|
|
Number of Properties
|
|
Number of Units
|
|
Units as a
Percent of Total |
|||
|
|
|
|
|
|
|
|
|||
|
Brentwood
|
|
5
|
|
|
950
|
|
|
28
|
%
|
|
Honolulu
(1)
|
|
3
|
|
|
1,550
|
|
|
47
|
|
|
Santa Monica
|
|
2
|
|
|
820
|
|
|
25
|
|
|
Total
|
|
10
|
|
|
3,320
|
|
|
100
|
%
|
|
Submarket
|
|
Percent Leased
|
|
Annualized Rent
|
|
Monthly
Rent per Lease Unit |
|||||
|
|
|
|
|
|
|
|
|||||
|
Brentwood
|
|
99.7
|
%
|
|
$
|
29,198,220
|
|
|
$
|
2,569
|
|
|
Honolulu
|
|
98.3
|
|
|
33,051,648
|
|
|
1,807
|
|
||
|
Santa Monica
(2)
|
|
99.8
|
|
|
27,593,928
|
|
|
2,811
|
|
||
|
Total / Weighted Average
|
|
99.1
|
%
|
|
$
|
89,843,796
|
|
|
$
|
2,276
|
|
|
(1)
|
Sixteen units were removed during 2016 as a result of development activity.
|
|
(2)
|
Excludes 10,013 square feet of ancillary retail space, generating $370,885 of annualized rent.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Office
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Recurring capital expenditures
(1)(2)
|
|
$
|
3,061,304
|
|
|
$
|
2,638,717
|
|
|
$
|
2,621,991
|
|
|
Total square feet
(2)
|
|
13,011,771
|
|
|
13,057,195
|
|
|
12,856,137
|
|
|||
|
Recurring capital expenditures per square foot
(2)
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
(1)
|
Recurring capital expenditures are building improvements required to maintain current revenues once a property has been stabilized, generally excluding those for acquired buildings being stabilized, newly developed space and upgrades to improve revenues or operating expenses, as well as those resulting from casualty damage or bringing the property into compliance with governmental requirements.
|
|
(2)
|
Does not include recent acquisitions which have not yet been stabilized and for which the related capital expenditures are classified as non-recurring. For
2016
, we excluded
nine
properties with a total of
2.9 million
square feet; for
2015
, we excluded
three
properties with a total of
634 thousand
square feet; and for
2014
, we excluded
three
properties with a total of
632 thousand
square feet. See Note
3
to our consolidated financial statements in Item 15 of this Report for more information regarding our acquisitions.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Multifamily
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Recurring capital expenditures
(1)(2)
|
|
$
|
1,563,445
|
|
|
$
|
1,574,691
|
|
|
$
|
1,336,465
|
|
|
Total units
(2)
|
|
3,320
|
|
|
3,336
|
|
|
2,868
|
|
|||
|
Recurring capital expenditures per unit
(2)
|
|
$
|
469
|
|
|
$
|
472
|
|
|
$
|
466
|
|
|
(1)
|
Recurring capital expenditures are make-ready costs associated with the turnover of units. Our multifamily portfolio includes a large number of units that, due to Santa Monica rent control laws, have had only modest rent increases since 1979. Historically, when a tenant has vacated one of these units, we have generally spent between approximately $36,000 to $44,000 per unit, depending on the unit size, to bring the unit up to our standards. We characterize these expenditures as non-recurring capital expenditures.
|
|
(2)
|
Does not include recent acquisitions which have not yet been stabilized and for which the related capital expenditures are classified as non-recurring. For
2014
, we excluded a
468
unit multifamily property in Honolulu which was acquired at the very end of the year.
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
2016
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividend declared
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.23
|
|
|
Common Stock Price
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
High
|
|
$
|
31.00
|
|
|
$
|
35.53
|
|
|
$
|
38.71
|
|
|
$
|
39.25
|
|
|
Low
|
|
$
|
24.73
|
|
|
$
|
29.82
|
|
|
$
|
35.01
|
|
|
$
|
33.78
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividend declared
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.22
|
|
|
Common Stock Price
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
High
|
|
$
|
30.53
|
|
|
$
|
30.92
|
|
|
$
|
31.04
|
|
|
$
|
32.32
|
|
|
Low
|
|
$
|
27.41
|
|
|
$
|
26.67
|
|
|
$
|
26.86
|
|
|
$
|
28.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Period Ending
|
|
||||||||||||||||
|
|
Index
|
|
12/31/11
|
|
12/31/12
|
|
12/31/13
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
DEI
|
|
100.00
|
|
|
131.33
|
|
|
135.34
|
|
|
169.96
|
|
|
192.14
|
|
|
231.23
|
|
|
|
|
S&P 500
|
|
100.00
|
|
|
116.00
|
|
|
153.57
|
|
|
174.60
|
|
|
177.01
|
|
|
198.18
|
|
|
|
|
NAREIT Equity
(1)
|
|
100.00
|
|
|
118.06
|
|
|
120.97
|
|
|
157.43
|
|
|
162.46
|
|
|
176.30
|
|
|
|
|
Peer group
(2)
|
|
100.00
|
|
|
112.10
|
|
|
122.75
|
|
|
166.55
|
|
|
163.00
|
|
|
172.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
FTSE NAREIT Equity REITs index.
|
|
(2)
|
Consists of Boston Properties, Inc. (BXP), Kilroy Realty Corporation (KRC), SL Green Realty Corp. (SLG), Vornado Trust (VNO) and Hudson Pacific Properties, Inc (HPP).
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Consolidated Statement of Operations Data
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total office revenues
|
|
$
|
645,633
|
|
|
$
|
540,975
|
|
|
$
|
519,405
|
|
|
$
|
514,583
|
|
|
$
|
505,259
|
|
|
Total multifamily revenues
|
|
$
|
96,918
|
|
|
$
|
94,799
|
|
|
$
|
80,117
|
|
|
$
|
76,936
|
|
|
$
|
73,723
|
|
|
Total revenues
|
|
$
|
742,551
|
|
|
$
|
635,774
|
|
|
$
|
599,522
|
|
|
$
|
591,519
|
|
|
$
|
578,982
|
|
|
Operating income
|
|
$
|
220,817
|
|
|
$
|
189,527
|
|
|
$
|
167,854
|
|
|
$
|
178,691
|
|
|
$
|
175,810
|
|
|
Net income attributable to common stockholders
|
|
$
|
85,397
|
|
|
$
|
58,384
|
|
|
$
|
44,621
|
|
|
$
|
45,311
|
|
|
$
|
22,942
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income attributable to common stockholders per share - basic
|
|
$
|
0.569
|
|
|
$
|
0.398
|
|
|
$
|
0.309
|
|
|
$
|
0.317
|
|
|
$
|
0.163
|
|
|
Net income attributable to common stockholders per share - diluted
|
|
$
|
0.554
|
|
|
$
|
0.386
|
|
|
$
|
0.300
|
|
|
$
|
0.309
|
|
|
$
|
0.161
|
|
|
Weighted average common shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
|
149,299
|
|
|
146,089
|
|
|
144,013
|
|
|
142,556
|
|
|
139,791
|
|
|||||
|
Diluted
|
|
153,190
|
|
|
150,604
|
|
|
148,121
|
|
|
145,844
|
|
|
142,278
|
|
|||||
|
Dividends declared per common share
|
|
$
|
0.89
|
|
|
$
|
0.85
|
|
|
$
|
0.81
|
|
|
$
|
0.74
|
|
|
$
|
0.63
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Balance Sheet Data (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets
|
|
$
|
7,613,705
|
|
|
$
|
6,066,161
|
|
|
$
|
5,938,973
|
|
|
$
|
5,830,044
|
|
|
$
|
6,084,445
|
|
|
Secured notes payable and revolving credit facility, net
|
|
$
|
4,369,537
|
|
|
$
|
3,611,276
|
|
|
$
|
3,419,667
|
|
|
$
|
3,223,395
|
|
|
$
|
3,421,778
|
|
|
Property Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Number of consolidated properties
(1)
|
|
69
|
|
|
64
|
|
|
63
|
|
|
61
|
|
|
59
|
|
|||||
|
(1)
|
All properties are wholly-owned by our Operating Partnership, except for
seven
office properties owned by our consolidated JVs
. These properties do not include the
eight
properties owned by our unconsolidated Funds.
|
|
|
|
|
|
|
|
|
|
|
Consolidated
(1)
|
|
Total Portfolio
(2)
|
|
|
|
Office
|
|
|
|
|
|
|
Class A Properties
(3)
|
59
|
|
67
|
|
|
|
Rentable square feet (in thousands)
|
15,867
|
|
17,690
|
|
|
|
Leased rate
|
92.1%
|
|
92.2%
|
|
|
|
Occupied rate
|
90.1%
|
|
90.4%
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
|
|
|
|
|
Properties
|
10
|
|
10
|
|
|
|
Units
|
3,320
|
|
3,320
|
|
|
|
Leased rate
|
99.1%
|
|
99.1%
|
|
|
|
Occupied rate
|
97.9%
|
|
97.9%
|
|
|
|
|
|
|
|
|
|
(1)
|
Our Consolidated Portfolio includes all of the properties included in our consolidated results. We own 100% of these properties except for
seven
office properties totaling approximately
2.3 million
square feet, which we own through
three
consolidated JVs. Our Consolidated Portfolio also includes
two
parcels of land from which we earn ground rent income which are ground leased to the owners of a Class A office building and a hotel.
|
|
(2)
|
Our Total Portfolio includes our Consolidated Portfolio plus
eight
properties totaling approximately
1.8 million
square feet owned by our unconsolidated Funds, in which we own a weighted average of approximately
60%
based on square footage. See Note
5
to our consolidated financial statements in
Item 15
of this Report for our unconsolidated Funds' disclosures.
|
______
|
•
|
During the first quarter of 2016, a consolidated JV which we manage and and partly own acquired four Class A multi-tenant office properties located in Westwood, California (Westwood Portfolio) for a contract price of
$1.34 billion
.
|
|
•
|
During the second quarter of 2016, we sold a
thirty
-percent ownership interest in the consolidated JV that acquired the Westwood Portfolio to a third party investor for
$241.1 million
, which reduced our ownership interest in the JV from
sixty
-percent to
thirty
-percent.
|
|
•
|
During the third quarter of 2016, a consolidated JV which we manage and partly own acquired two Class A multi-tenant office properties located in Brentwood, California and Santa Monica, California for contract prices of
$225.0 million
and
$139.5 million
, respectively.
|
|
•
|
During the third quarter of 2016, we sold a
thirty-five
percent ownership interest in the consolidated JV that acquired the office properties in Brentwood and Santa Monica, California to a third party investor for
$51.6 million
, which reduced our ownership interest in the JV from
fifty-five
percent to
twenty
percent.
|
|
•
|
During the third quarter of 2016, we sold a
168,000
square foot Class A office property located in Sherman Oaks, California with a carrying value of
$42.8 million
for a contract price of
$56.7 million
, resulting in a net gain of
$12.7 million
after transaction costs of
$1.2 million
.
|
|
•
|
As part of the acquisition of the Westwood Portfolio during the first quarter of 2016, one of our consolidated JVs closed a seven-year, non-recourse
$580.0 million
interest-only term loan. The loan bears interest at
LIBOR + 1.40%
, and has been effectively fixed at
2.37%
per annum until
March 2021
through an interest rate swap. The loan is secured by the Westwood Portfolio.
|
|
•
|
During the first quarter of 2016, one of our unconsolidated Funds closed a seven-year, non-recourse
$110.0 million
interest-only term loan. The loan bears interest at
LIBOR + 1.40%
, and has been effectively fixed at
2.30%
per annum until
March 2021
through an interest rate swap. The loan is secured by two office properties owned by that Fund.
|
|
•
|
During the second quarter of 2016, we closed a seven year, non-recourse,
$360.0 million
interest-only loan, which bears interest at
LIBOR + 1.55%
, and has been effectively fixed at
2.57%
per annum until
July 2021
through an interest rate swap. We used the proceeds to pay off a
$256.1 million
loan that was scheduled to mature in
April 2018
. The loan is secured by five office properties.
|
|
•
|
As part of the acquisition of office properties in Brentwood and Santa Monica, California during the third quarter of 2016, one of our consolidated JVs borrowed a total of
$146.0 million
under a three year, interest only, non-recourse loan bearing interest at
LIBOR + 1.55%
. The loan is secured by those properties.
|
|
•
|
During the third quarter of 2016, we paid off a
$20.0 million
loan scheduled to mature in
December 2016
.
|
|
•
|
During the third quarter of 2016, we sold
1.4 million
shares of our common stock in open market transactions under our ATM program for net proceeds of approximately
$49.4 million
after commissions and other expenses.
|
|
•
|
During the fourth quarter of 2016, we closed a seven-year, non-recourse,
$220 million
interest-only loan which bears interest at
LIBOR + 1.70%
, and has been effectively fixed at
3.62%
per annum until
December 2021
through an interest rate swap. The loan is secured by a pool of six office properties. We also closed a seven-year, non-recourse,
$300 million
interest-only loan which bears interest at
LIBOR + 1.55%
, and has been effectively fixed at
3.46%
per annum until
January 2022
through an interest rate swap. The loan is secured by a single office property and associated retail space. We used the proceeds of these loans and cash on hand to pay off a
$530.0 million
loan that was scheduled to mature in
August 2018
.
|
|
•
|
During the fourth quarter of 2016, we paid off a
$15.7 million
loan scheduled to mature in
2017
.
|
|
•
|
We are building an additional
475
apartments (net of existing apartments removed) at our Moanalua Hillside Apartments in Honolulu, which we expect will cost approximately
$120 million
excluding the cost of the land which we already owned before beginning the project. We also plan to invest additional capital to upgrade the existing apartments, improve the parking and landscaping, build a new leasing and management office, and construct a new recreation and fitness facility with a new pool.
|
|
•
|
In West Los Angeles, we are seeking to build a high-rise apartment building with 376 apartments. Development in our markets, particularly West Los Angeles, remains a long and uncertain process. If the entitlement process is successful we do not expect to break ground in Los Angeles before late
2017
. We expect the cost of the development to be approximately $120 million to $140 million, which does not include the cost of the land or the existing underground parking garage, both of which we owned before beginning the project.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
||||||||
|
|
Historical straight-line rents:
(1)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average rental rate
(2)
|
|
$43.21
|
|
$42.65
|
|
$35.93
|
|
$34.72
|
|
$32.86
|
|
|
|
Annualized lease transaction costs
(3)
|
|
$5.74
|
|
$4.77
|
|
$4.66
|
|
$4.16
|
|
$4.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Because straight-line rent takes into account the full economic value of each lease, including rent concessions and escalations, we believe that it may provide a better comparison than ending cash rents, which include the impact of the annual escalations over the entire term of the lease. However, care should be taken in any comparison, as the averages are often significantly affected from period to period by factors such as the buildings, submarkets, and types of space and terms involved in the leases executed during the respective reporting period.
|
|
(2)
|
Reflects the weighted average straight-line annualized base rent (i.e., excludes tenant reimbursements, parking and other revenue) per leased square foot. For our triple net leases, annualized rent is calculated by adding estimated expense reimbursements to base rent.
|
|
(3)
|
Reflects the weighted average leasing commissions and tenant improvement allowances divided by the weighted average number of years for the leases.
|
|
•
|
Annual straight-line rent roll up.
The average straight-line rent of
$43.21
per square foot under new and renewed leases that we signed during
2016
was
27.4%
greater than the average straight-line rent of
$33.91
per square foot on the expiring leases for the same space. The rent roll up reflects continuing increases in average starting rental rates and more leases containing annual rent escalations in excess of 3% per annum.
|
|
•
|
Annual cash rent roll up.
The average starting cash rental rate of
$41.30
per square foot under new and renewed leases that we signed during
2016
was
25.3%
greater than the average starting cash rental rate of
$32.97
per square foot on the expiring leases for the same space, and
10.9%
greater than the average ending cash rental rate of
$37.25
per square foot on those expiring leases.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Year Ended December 31,
|
|
||||||||||||||||||
|
|
Average annual rental rate - new tenants:
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Rental rate
(1)
|
|
$
|
28,435
|
|
|
$
|
27,936
|
|
|
$
|
28,870
|
|
|
$
|
27,392
|
|
|
$
|
26,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
2016 and 2015 include the impact of a property acquisition in Honolulu at the end of the 2014, so the numbers are not directly comparable with prior years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
December 31,
|
|
|||||||||||||
|
|
Occupancy Rates
(1)
as of:
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Office portfolio
|
|
90.4
|
%
|
|
91.2
|
%
|
|
90.5
|
%
|
|
90.4
|
%
|
|
89.6
|
%
|
|
|
|
Multifamily portfolio
|
|
97.9
|
%
|
|
98.0
|
%
|
|
98.2
|
%
|
|
98.7
|
%
|
|
98.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
Year Ended December 31,
|
|
|||||||||||||
|
|
Average Occupancy Rates
(1)(2)
:
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Office portfolio
|
|
90.6
|
%
|
|
90.9
|
%
|
|
90.0
|
%
|
|
89.7
|
%
|
|
88.3
|
%
|
|
|
|
Multifamily portfolio
|
|
97.6
|
%
|
|
98.2
|
%
|
|
98.5
|
%
|
|
98.6
|
%
|
|
98.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Occupancy rates include the impact of property acquisitions, most of whose occupancy rates at the time of acquisition were below that of our existing portfolio.
|
|
(2)
|
Average occupancy rates are calculated by averaging the occupancy rates at the end of each of the quarters in the period and at the end of the quarter immediately prior to the start of the period.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Year Ended December 31,
|
|
||||||||||
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Net income attributable to common stockholders
|
|
$
|
85,397
|
|
|
$
|
58,384
|
|
|
$
|
44,621
|
|
|
|
|
Depreciation and amortization of real estate assets
|
|
248,914
|
|
|
205,333
|
|
|
202,512
|
|
|
|||
|
|
Net income attributable to noncontrolling interests
|
|
10,693
|
|
|
10,371
|
|
|
8,233
|
|
|
|||
|
|
Adjustments attributable to unconsolidated funds
(1)
|
|
16,016
|
|
|
15,919
|
|
|
15,697
|
|
|
|||
|
|
Adjustments attributable to consolidated JVs
(1)
|
|
(20,961
|
)
|
|
(97
|
)
|
|
(27
|
)
|
|
|||
|
|
Gain on sale of investment in real estate
|
|
(14,327
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
|
FFO
|
|
$
|
325,732
|
|
|
$
|
289,910
|
|
|
$
|
271,036
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Payment due by period
|
|
||||||||||||||||||
|
|
|
|
Total
|
|
Less than
1 year
|
|
2-3
years
|
|
4-5
years
|
|
Thereafter
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Term loan principal payments
(1)
|
|
$
|
4,408,083
|
|
|
$
|
20,410
|
|
|
$
|
1,402,192
|
|
|
$
|
683,080
|
|
|
$
|
2,302,401
|
|
|
|
|
Ground lease payments
(2)
|
|
51,309
|
|
|
733
|
|
|
1,466
|
|
|
1,466
|
|
|
47,644
|
|
|
|||||
|
|
Purchase commitments related to in progress capital expenditures and tenant improvements
|
|
3,565
|
|
|
3,565
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
|
Total
|
|
$
|
4,462,957
|
|
|
$
|
24,708
|
|
|
$
|
1,403,658
|
|
|
$
|
684,546
|
|
|
$
|
2,350,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Reflects the future principal payments due on our secured notes payable and revolving credit facility
excluding any maturity extension options
. For the interest rates that determine our periodic interest payments see Note
7
to our consolidated financial statements in Item 15 of this Report.
|
|
(2)
|
Reflects the future minimum ground lease payments. See Note
16
to our consolidated financial statements in Item 15 of this Report.
|
|
•
|
estimating the final expenses that are recoverable;
|
|
•
|
estimating the fixed and variable components of operating expenses for each building;
|
|
•
|
conforming recoverable expense pools to those used in establishing the base year for the applicable underlying lease; and
|
|
•
|
concluding whether an expense or capital expenditure is recoverable pursuant to the terms of the underlying lease.
|
|
Plan Category
|
|
Number of shares of common stock to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of shares of common stock remaining available for future issuance under stock-based compensation plans (excluding shares reflected in column (a))
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
Stock-based compensation plans approved by stockholders
|
|
3,969
|
|
$12.43
|
|
6,934
|
|
Consolidated Financial Statements Index
|
||
|
|
|
|
|
|
Page
|
|
|
|
||
|
|
||
|
Note: All other schedules have been omitted because the required information is not present or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the financial statements or notes thereto.
|
|
|
|
|
DOUGLAS EMMETT, INC.
|
|
|
|
|
|
|
Dated:
|
By:
|
/s/ JORDAN L. KAPLAN
|
|
February 17, 2017
|
|
Jordan L. Kaplan
|
|
|
|
President and CEO
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ JORDAN L. KAPLAN
|
|
|
|
Jordan L. Kaplan
|
|
President, CEO and Director
(Principal Executive Officer)
|
|
|
|
|
|
/s/ MONA M. GISLER
|
|
|
|
Mona M. Gisler
|
|
CFO
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
/s/ DAN A. EMMETT
|
|
|
|
Dan A. Emmett
|
|
Chairman of the Board
|
|
|
|
|
|
/s/ KENNETH M. PANZER
|
|
|
|
Kenneth M. Panzer
|
|
COO and Director
|
|
|
|
|
|
/s/ CHRISTOPHER H. ANDERSON
|
|
|
|
Christopher H. Anderson
|
|
Director
|
|
|
|
|
|
/s/ LESLIE E. BIDER
|
|
|
|
Leslie E. Bider
|
|
Director
|
|
|
|
|
|
/s/ DR. DAVID T. FEINBERG
|
|
|
|
Dr. David T. Feinberg
|
|
Director
|
|
|
|
|
|
/s/ VIRGINIA A. MCFERRAN
|
|
|
|
Virginia A. McFerran
|
|
Director
|
|
|
|
|
|
/s/ THOMAS E. O’HERN
|
|
|
|
Thomas E. O’Hern
|
|
Director
|
|
|
|
|
|
/s/ WILLIAM E. SIMON, JR.
|
|
|
|
William E. Simon, Jr.
|
|
Director
|
|
/s/ JORDAN L. KAPLAN
|
|
Jordan L. Kaplan
|
|
President and CEO
|
|
|
|
/s/ MONA M. GISLER
|
|
Mona M. Gisler
|
|
CFO
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
|
|
||
|
Investment in real estate:
|
|
|
|
|
|
||
|
Land
|
$
|
1,022,340
|
|
|
$
|
897,916
|
|
|
Buildings and improvements
|
7,221,124
|
|
|
5,644,546
|
|
||
|
Tenant improvements and lease intangibles
|
696,197
|
|
|
696,647
|
|
||
|
Property under development
|
58,459
|
|
|
26,900
|
|
||
|
Investment in real estate, gross
|
8,998,120
|
|
|
7,266,009
|
|
||
|
Less: accumulated depreciation and amortization
|
(1,789,678
|
)
|
|
(1,687,998
|
)
|
||
|
Investment in real estate, net
|
7,208,442
|
|
|
5,578,011
|
|
||
|
Real estate held for sale, net
|
—
|
|
|
42,943
|
|
||
|
Cash and cash equivalents
|
112,927
|
|
|
101,798
|
|
||
|
Tenant receivables, net
|
2,165
|
|
|
1,907
|
|
||
|
Deferred rent receivables, net
|
93,165
|
|
|
79,837
|
|
||
|
Acquired lease intangible assets, net
|
5,147
|
|
|
4,484
|
|
||
|
Interest rate contract assets
|
35,656
|
|
|
4,830
|
|
||
|
Investment in unconsolidated real estate funds
|
144,289
|
|
|
164,631
|
|
||
|
Other assets
|
11,914
|
|
|
87,720
|
|
||
|
Total assets
|
$
|
7,613,705
|
|
|
$
|
6,066,161
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Secured notes payable and revolving credit facility, net
|
$
|
4,369,537
|
|
|
$
|
3,611,276
|
|
|
Interest payable, accounts payable and deferred revenue
|
75,229
|
|
|
57,417
|
|
||
|
Security deposits
|
45,990
|
|
|
38,683
|
|
||
|
Acquired lease intangible liabilities, net
|
67,191
|
|
|
28,605
|
|
||
|
Interest rate contract liabilities
|
6,830
|
|
|
16,310
|
|
||
|
Dividends payable
|
34,857
|
|
|
32,322
|
|
||
|
Total liabilities
|
4,599,634
|
|
|
3,784,613
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Douglas Emmett, Inc. stockholders' equity:
|
|
|
|
||||
|
Common Stock, $0.01 par value, 750,000,000 authorized, 151,530,210 and 146,919,187 outstanding at December 31, 2016 and December 31, 2015, respectively
|
1,515
|
|
|
1,469
|
|
||
|
Additional paid-in capital
|
2,725,157
|
|
|
2,706,753
|
|
||
|
Accumulated other comprehensive income (loss)
|
15,156
|
|
|
(9,285
|
)
|
||
|
Accumulated deficit
|
(820,685
|
)
|
|
(772,726
|
)
|
||
|
Total Douglas Emmett, Inc. stockholders' equity
|
1,921,143
|
|
|
1,926,211
|
|
||
|
Noncontrolling interests
|
1,092,928
|
|
|
355,337
|
|
||
|
Total equity
|
3,014,071
|
|
|
2,281,548
|
|
||
|
Total liabilities and equity
|
$
|
7,613,705
|
|
|
$
|
6,066,161
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues
|
|
|
|
|
|
|
|||||
|
Office rental
|
|
|
|
|
|
|
|||||
|
Rental revenues
|
$
|
498,214
|
|
|
$
|
412,448
|
|
|
$
|
396,524
|
|
|
Tenant recoveries
|
46,847
|
|
|
43,139
|
|
|
44,461
|
|
|||
|
Parking and other income
|
100,572
|
|
|
85,388
|
|
|
78,420
|
|
|||
|
Total office revenues
|
645,633
|
|
|
540,975
|
|
|
519,405
|
|
|||
|
|
|
|
|
|
|
|
|
||||
|
Multifamily rental
|
|
|
|
|
|
||||||
|
Rental revenues
|
89,996
|
|
|
87,907
|
|
|
74,289
|
|
|||
|
Parking and other income
|
6,922
|
|
|
6,892
|
|
|
5,828
|
|
|||
|
Total multifamily revenues
|
96,918
|
|
|
94,799
|
|
|
80,117
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total revenues
|
742,551
|
|
|
635,774
|
|
|
599,522
|
|
|||
|
|
|
|
|
|
|
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
||||||
|
Office expenses
|
214,546
|
|
|
186,556
|
|
|
181,160
|
|
|||
|
Multifamily expenses
|
23,317
|
|
|
23,862
|
|
|
20,664
|
|
|||
|
General and administrative
|
34,957
|
|
|
30,496
|
|
|
27,332
|
|
|||
|
Depreciation and amortization
|
248,914
|
|
|
205,333
|
|
|
202,512
|
|
|||
|
Total operating expenses
|
521,734
|
|
|
446,247
|
|
|
431,668
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating income
|
220,817
|
|
|
189,527
|
|
|
167,854
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other income
|
8,759
|
|
|
15,228
|
|
|
17,675
|
|
|||
|
Other expenses
|
(6,609
|
)
|
|
(6,470
|
)
|
|
(7,095
|
)
|
|||
|
Income, including depreciation, from unconsolidated real estate funds
|
7,812
|
|
|
7,694
|
|
|
3,713
|
|
|||
|
Interest expense
|
(146,148
|
)
|
|
(135,453
|
)
|
|
(128,507
|
)
|
|||
|
Acquisition-related expenses
|
(2,868
|
)
|
|
(1,771
|
)
|
|
(786
|
)
|
|||
|
Income before gains
|
81,763
|
|
|
68,755
|
|
|
52,854
|
|
|||
|
Gains on sales of investments in real estate
|
14,327
|
|
|
—
|
|
|
—
|
|
|||
|
Net income
|
96,090
|
|
|
68,755
|
|
|
52,854
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
(10,693
|
)
|
|
(10,371
|
)
|
|
(8,233
|
)
|
|||
|
Net income attributable to common stockholders
|
$
|
85,397
|
|
|
$
|
58,384
|
|
|
$
|
44,621
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders per share – basic
|
$
|
0.569
|
|
|
$
|
0.398
|
|
|
$
|
0.309
|
|
|
Net income attributable to common stockholders per share – diluted
|
$
|
0.554
|
|
|
$
|
0.386
|
|
|
$
|
0.300
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
96,090
|
|
|
$
|
68,755
|
|
|
$
|
52,854
|
|
|
Other comprehensive income: cash flow hedges
|
40,474
|
|
|
24,850
|
|
|
25,045
|
|
|||
|
Comprehensive income
|
136,564
|
|
|
93,605
|
|
|
77,899
|
|
|||
|
Less: comprehensive income attributable to noncontrolling interests
|
(26,726
|
)
|
|
(14,417
|
)
|
|
(12,813
|
)
|
|||
|
Comprehensive income attributable to common stockholders
|
$
|
109,838
|
|
|
$
|
79,188
|
|
|
$
|
65,086
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Shares of Common Stock
|
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
|
146,919
|
|
|
144,869
|
|
|
142,605
|
|
|||
|
Conversion of OP Units
|
|
1,753
|
|
|
1,776
|
|
|
2,224
|
|
|||
|
Issuance of common stock
|
|
1,400
|
|
|
—
|
|
|
—
|
|
|||
|
Exercise of stock options
|
|
1,458
|
|
|
274
|
|
|
40
|
|
|||
|
Balance at end of period
|
|
151,530
|
|
|
146,919
|
|
|
144,869
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Common Stock
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
1,469
|
|
|
$
|
1,449
|
|
|
$
|
1,426
|
|
|
Conversion of OP Units
|
|
17
|
|
|
17
|
|
|
22
|
|
|||
|
Issuance of common stock
|
|
14
|
|
|
—
|
|
|
—
|
|
|||
|
Exercise of stock options
|
|
15
|
|
|
3
|
|
|
1
|
|
|||
|
Balance at end of period
|
|
$
|
1,515
|
|
|
$
|
1,469
|
|
|
$
|
1,449
|
|
|
|
|
|
|
|
|
|
||||||
|
Additional Paid-in Capital
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
2,706,753
|
|
|
$
|
2,678,798
|
|
|
$
|
2,653,905
|
|
|
Conversion of OP Units
|
|
23,043
|
|
|
23,686
|
|
|
30,013
|
|
|||
|
Repurchase of OP Units
|
|
(498
|
)
|
|
—
|
|
|
(1,197
|
)
|
|||
|
Repurchase of stock options
|
|
—
|
|
|
—
|
|
|
(4,524
|
)
|
|||
|
Issuance of common stock
|
|
49,365
|
|
|
—
|
|
|
—
|
|
|||
|
Exercise of stock options
|
|
(53,506
|
)
|
|
4,269
|
|
|
601
|
|
|||
|
Balance at end of period
|
|
$
|
2,725,157
|
|
|
$
|
2,706,753
|
|
|
$
|
2,678,798
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
(9,285
|
)
|
|
$
|
(30,089
|
)
|
|
$
|
(50,554
|
)
|
|
Cash flow hedge adjustment
|
|
24,441
|
|
|
20,804
|
|
|
20,465
|
|
|||
|
Balance at end of period
|
|
$
|
15,156
|
|
|
$
|
(9,285
|
)
|
|
$
|
(30,089
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated Deficit
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
(772,726
|
)
|
|
$
|
(706,700
|
)
|
|
$
|
(634,380
|
)
|
|
Net income attributable to common stockholders
|
|
85,397
|
|
|
58,384
|
|
|
44,621
|
|
|||
|
Dividends
|
|
(133,356
|
)
|
|
(124,410
|
)
|
|
(116,941
|
)
|
|||
|
Balance at end of period
|
|
$
|
(820,685
|
)
|
|
$
|
(772,726
|
)
|
|
$
|
(706,700
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Noncontrolling Interests
|
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
|
$
|
355,337
|
|
|
$
|
370,266
|
|
|
$
|
396,811
|
|
|
Net income attributable to noncontrolling interests
|
|
10,693
|
|
|
10,371
|
|
|
8,233
|
|
|||
|
Cash flow hedge fair value adjustment
|
|
16,033
|
|
|
4,046
|
|
|
4,580
|
|
|||
|
Contributions
|
|
459,752
|
|
|
—
|
|
|
290
|
|
|||
|
Sales of equity interests in consolidated JVs
|
|
291,028
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions
|
|
(35,478
|
)
|
|
(23,265
|
)
|
|
(22,813
|
)
|
|||
|
Issuance of OP Units for cash
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|||
|
Conversion of OP Units
|
|
(23,060
|
)
|
|
(23,703
|
)
|
|
(30,035
|
)
|
|||
|
Repurchase of OP Units
|
|
(328
|
)
|
|
—
|
|
|
(1,629
|
)
|
|||
|
Stock-based compensation
|
|
18,951
|
|
|
16,622
|
|
|
14,829
|
|
|||
|
Balance at end of period
|
|
$
|
1,092,928
|
|
|
$
|
355,337
|
|
|
$
|
370,266
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Equity
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
2,281,548
|
|
|
$
|
2,313,724
|
|
|
$
|
2,367,208
|
|
|
Net income
|
|
96,090
|
|
|
68,755
|
|
|
52,854
|
|
|||
|
Cash flow hedge fair value adjustment
|
|
40,474
|
|
|
24,850
|
|
|
25,045
|
|
|||
|
Issuance of common stock
|
|
49,379
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of OP Units for cash
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|||
|
Repurchase of OP Units
|
|
(826
|
)
|
|
—
|
|
|
(2,826
|
)
|
|||
|
Repurchase of stock options
|
|
—
|
|
|
—
|
|
|
(4,524
|
)
|
|||
|
Exercise of stock options
|
|
(53,491
|
)
|
|
4,272
|
|
|
602
|
|
|||
|
Contributions
|
|
459,752
|
|
|
—
|
|
|
290
|
|
|||
|
Sales of equity interests in consolidated JVs
|
|
291,028
|
|
|
—
|
|
|
—
|
|
|||
|
Dividends
|
|
(133,356
|
)
|
|
(124,410
|
)
|
|
(116,941
|
)
|
|||
|
Distributions
|
|
(35,478
|
)
|
|
(23,265
|
)
|
|
(22,813
|
)
|
|||
|
Stock-based compensation
|
|
18,951
|
|
|
16,622
|
|
|
14,829
|
|
|||
|
Balance at end of period
|
|
$
|
3,014,071
|
|
|
$
|
2,281,548
|
|
|
$
|
2,313,724
|
|
|
|
|
|
|
|
|
|
||||||
|
Dividends declared per common share
|
|
$
|
0.89
|
|
|
$
|
0.85
|
|
|
$
|
0.81
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating Activities
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
96,090
|
|
|
$
|
68,755
|
|
|
$
|
52,854
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Income, including depreciation, from unconsolidated real estate funds
|
(7,812
|
)
|
|
(7,694
|
)
|
|
(3,713
|
)
|
|||
|
Gain from insurance recoveries for damage to real estate
|
—
|
|
|
(82
|
)
|
|
(6,621
|
)
|
|||
|
Gains on sales of investments in real estate
|
(14,327
|
)
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
248,914
|
|
|
205,333
|
|
|
202,512
|
|
|||
|
Net accretion of acquired lease intangibles
|
(18,198
|
)
|
|
(19,100
|
)
|
|
(16,084
|
)
|
|||
|
Straight-line rent
|
(13,599
|
)
|
|
(4,840
|
)
|
|
(5,335
|
)
|
|||
|
Increase (decrease) in the allowance for doubtful accounts
|
422
|
|
|
223
|
|
|
(461
|
)
|
|||
|
Deferred loan costs amortized and written off
|
8,927
|
|
|
6,969
|
|
|
4,097
|
|
|||
|
Non-cash market value adjustments on interest rate contracts
|
(196
|
)
|
|
(66
|
)
|
|
50
|
|
|||
|
Amortization of stock-based compensation
|
17,448
|
|
|
15,234
|
|
|
13,722
|
|
|||
|
Operating distributions from unconsolidated real estate funds
|
2,668
|
|
|
1,068
|
|
|
909
|
|
|||
|
Change in working capital components:
|
|
|
|
|
|
||||||
|
Tenant receivables
|
(680
|
)
|
|
13
|
|
|
78
|
|
|||
|
Interest payable, accounts payable and deferred revenue
|
10,712
|
|
|
4,557
|
|
|
2,668
|
|
|||
|
Security deposits
|
7,307
|
|
|
1,233
|
|
|
1,980
|
|
|||
|
Other assets
|
1,773
|
|
|
(176
|
)
|
|
59
|
|
|||
|
Net cash provided by operating activities
|
339,449
|
|
|
271,427
|
|
|
246,715
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Capital expenditures for improvements to real estate
|
(91,826
|
)
|
|
(75,541
|
)
|
|
(84,444
|
)
|
|||
|
Capital expenditures for developments
|
(27,720
|
)
|
|
(3,720
|
)
|
|
(4,259
|
)
|
|||
|
Insurance recoveries for damage to real estate
|
—
|
|
|
82
|
|
|
6,506
|
|
|||
|
Property acquisitions
|
(1,619,759
|
)
|
|
(89,906
|
)
|
|
(220,469
|
)
|
|||
|
Deposits for property acquisitions
|
—
|
|
|
(75,000
|
)
|
|
(2,500
|
)
|
|||
|
Proceeds from sale of investments in real estate, net
|
348,203
|
|
|
—
|
|
|
—
|
|
|||
|
Note receivable
|
—
|
|
|
—
|
|
|
(27,500
|
)
|
|||
|
Proceeds from repayment of note receivable
|
—
|
|
|
1,000
|
|
|
—
|
|
|||
|
Loans to related parties
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|||
|
Loan payments received from related parties
|
763
|
|
|
2,719
|
|
|
1,187
|
|
|||
|
Contributions to unconsolidated real estate funds
|
—
|
|
|
(11
|
)
|
|
—
|
|
|||
|
Capital distributions from unconsolidated real estate funds
|
24,170
|
|
|
10,788
|
|
|
11,514
|
|
|||
|
Net cash used in investing activities
|
(1,366,169
|
)
|
|
(231,589
|
)
|
|
(319,965
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Proceeds from borrowings
|
2,109,500
|
|
|
1,614,400
|
|
|
551,000
|
|
|||
|
Repayment of borrowings
|
(1,335,580
|
)
|
|
(1,415,528
|
)
|
|
(356,850
|
)
|
|||
|
Loan cost payments
|
(24,586
|
)
|
|
(14,232
|
)
|
|
(1,974
|
)
|
|||
|
Contributions from noncontrolling interests in consolidated JVs
|
459,752
|
|
|
—
|
|
|
290
|
|
|||
|
Distributions paid to noncontrolling interests
|
(35,478
|
)
|
|
(23,265
|
)
|
|
(22,813
|
)
|
|||
|
Dividends paid to common stockholders
|
(130,821
|
)
|
|
(122,510
|
)
|
|
(115,039
|
)
|
|||
|
Proceeds from exercise of stock options
|
—
|
|
|
4,272
|
|
|
603
|
|
|||
|
Taxes paid on exercise of stock options
|
(53,491
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of stock options
|
—
|
|
|
—
|
|
|
(4,524
|
)
|
|||
|
Repurchase of OP Units
|
(826
|
)
|
|
—
|
|
|
(2,826
|
)
|
|||
|
Proceeds from issuance of common stock, net
|
49,379
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
1,037,849
|
|
|
43,137
|
|
|
47,867
|
|
|||
|
|
|
|
|
|
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
11,129
|
|
|
82,975
|
|
|
(25,383
|
)
|
|||
|
Cash and cash equivalents at the beginning of the year
|
101,798
|
|
|
18,823
|
|
|
44,206
|
|
|||
|
Cash and cash equivalents at year end
|
$
|
112,927
|
|
|
$
|
101,798
|
|
|
$
|
18,823
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
SUPPLEMENTAL CASH FLOWS INFORMATION
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of capitalized interest
|
$
|
137,884
|
|
|
$
|
128,178
|
|
|
$
|
123,967
|
|
|
Capitalized interest paid
|
$
|
1,193
|
|
|
$
|
940
|
|
|
$
|
294
|
|
|
|
|
|
|
|
|
||||||
|
NON CASH INVESTING TRANSACTIONS
|
|
|
|
|
|
||||||
|
Accrual (increase)/decrease for capital expenditures for improvements to real estate and developments
|
$
|
(7,182
|
)
|
|
$
|
1,504
|
|
|
$
|
952
|
|
|
Capitalized stock-based compensation for improvements to real estate and developments
|
$
|
1,503
|
|
|
$
|
1,358
|
|
|
$
|
1,086
|
|
|
Write-off of fully depreciated and amortized building and tenant improvements and lease intangibles
|
$
|
146,739
|
|
|
$
|
33,115
|
|
|
$
|
167,174
|
|
|
Write-off of fully amortized acquired lease intangible assets
|
$
|
1,306
|
|
|
$
|
220
|
|
|
$
|
32,230
|
|
|
Write-off of fully accreted acquired lease intangible liabilities
|
$
|
56,278
|
|
|
$
|
49,576
|
|
|
$
|
137,313
|
|
|
Settlement of note receivable in exchange for land and building acquired
|
$
|
—
|
|
|
$
|
26,500
|
|
|
$
|
—
|
|
|
Issuance of OP Units in exchange for land and building acquired
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
Application of deposit to purchase price of property
|
$
|
75,000
|
|
|
$
|
2,500
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
NON CASH FINANCING TRANSACTIONS
|
|
|
|
|
|
||||||
|
Gain (loss) from market value adjustments - consolidated derivatives
|
$
|
14,192
|
|
|
$
|
(11,549
|
)
|
|
$
|
(11,116
|
)
|
|
Gain (loss) from market value adjustments - unconsolidated Funds' derivatives
|
$
|
8
|
|
|
$
|
(1,922
|
)
|
|
$
|
(1,767
|
)
|
|
Dividends declared
|
$
|
133,356
|
|
|
$
|
124,410
|
|
|
$
|
116,941
|
|
|
Common stock issued in exchange for OP Units
|
$
|
23,060
|
|
|
$
|
23,703
|
|
|
$
|
30,035
|
|
|
Sources and Uses of Funds
|
Actual at Closing
(1)
|
Pro Forma Sell Down Adjustments
(2)
|
Pro Forma
|
||||||
|
|
|
|
|
||||||
|
Building square footage
|
1,725
|
|
|
1,725
|
|
||||
|
|
|
|
|
||||||
|
Uses of funds - Investment in real estate:
|
|
|
|
||||||
|
Land
|
$
|
94,996
|
|
|
$
|
94,996
|
|
||
|
Buildings and improvements
|
1,236,786
|
|
|
1,236,786
|
|
||||
|
Tenant improvements and lease intangibles
|
50,439
|
|
|
50,439
|
|
||||
|
Acquired above and below-market leases, net
(3)
|
(49,708
|
)
|
|
(49,708
|
)
|
||||
|
Net assets and liabilities acquired
(4)
|
$
|
1,332,513
|
|
|
$
|
1,332,513
|
|
||
|
|
|
|
|
||||||
|
Source of funds:
|
|
|
|
||||||
|
Cash on hand
(5)
|
$
|
153,745
|
|
$
|
—
|
|
$
|
153,745
|
|
|
Credit facility
(6)
|
290,000
|
|
(240,000
|
)
|
50,000
|
|
|||
|
Non-recourse term loan, net
(7)
|
568,768
|
|
—
|
|
568,768
|
|
|||
|
Noncontrolling interests
|
320,000
|
|
240,000
|
|
560,000
|
|
|||
|
Total source of funds
|
$
|
1,332,513
|
|
$
|
—
|
|
$
|
1,332,513
|
|
|
(1)
|
Reflects the purchase of the Westwood Portfolio on the Acquisition Date when we contributed
sixty
-percent of the equity to the consolidated JV.
|
|
(2)
|
Reflects our sale of
thirty
-percent of the equity in the JV on the Sell Down Date, presented as of the Acquisition Date, treated as in-substance real estate, which reduced our ownership interest in the JV to
thirty
-percent. We sold the interest for the
$240.0 million
we contributed plus an additional
$1.1 million
to compensate us for our costs of holding the investment. We recognized a gain on the sale of
$1.1 million
, which is included in Gains on sales of investments in real estate in our consolidated statement of operations. We used the proceeds from the sale to pay down the balance owed on our revolving credit facility.
|
|
(3)
|
As of the Acquisition Date, the weighted average remaining life of the acquired above-and below-market leases was approximately
4.4 years
.
|
|
(4)
|
The difference between the contract and purchase price related to credits received for prorations and similar matters.
|
|
(5)
|
Cash paid included a
$75.0 million
deposit paid before December 31, 2015, which is included in Other assets in the consolidated balance sheets as of December 31, 2015,
$67.5 million
paid at closing, and
$11.2 million
spent on loan costs in connection with securing the
$580.0 million
term loan.
|
|
(6)
|
Reflects borrowings using the Company's credit facility, which bears interest at
LIBOR + 1.40%
.
|
|
(7)
|
Reflects
100%
(not the Company's pro rata share) of a
$580.0 million
interest-only non-recourse loan, net of deferred loan costs of
$11.2 million
incurred to secure the loan. The loan has a
seven
-year term and is secured by the Westwood Portfolio. Interest on the loan is floating at
LIBOR + 1.40%
, which has been effectively fixed at
2.37%
per annum for
five
years through interest rate swaps. See Note
7
for information regarding our consolidated debt.
|
|
Total office revenues
|
$
|
80,464
|
|
|
Net income attributable to common stockholders
(1)
|
$
|
2,998
|
|
|
(1)
|
Excluding transaction costs, net income attributable to common stockholders was
$5.0 million
.
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Pro forma revenues
|
$
|
755,878
|
|
|
$
|
724,596
|
|
|
Pro forma net income attributable to common stockholders
|
$
|
84,319
|
|
|
$
|
59,374
|
|
|
Pro forma net income attributable to common stockholders per share – basic
|
$
|
0.562
|
|
|
$
|
0.404
|
|
|
Pro forma net income attributable to common stockholders per share – diluted
|
$
|
0.547
|
|
|
$
|
0.392
|
|
|
|
233 Wilshire
|
|
12100 Wilshire
|
||||
|
|
|
|
|
||||
|
Building square footage
|
129
|
|
|
365
|
|
||
|
|
|
|
|
||||
|
Investment in real estate:
|
|
|
|
||||
|
Land
|
$
|
9,263
|
|
|
$
|
20,164
|
|
|
Buildings and improvements
|
126,938
|
|
|
199,698
|
|
||
|
Tenant improvements and lease intangibles
|
3,488
|
|
|
9,057
|
|
||
|
Acquired above and below-market leases, net
|
(1,838
|
)
|
|
(4,523
|
)
|
||
|
Net assets and liabilities acquired
|
$
|
137,851
|
|
|
$
|
224,396
|
|
|
|
Harbor Court Land
|
|
First Financial Plaza
|
||||
|
|
|
|
|
||||
|
Building square footage (if applicable)
|
N/A
|
|
|
227
|
|
||
|
|
|
|
|
||||
|
Investment in real estate:
|
|
|
|
||||
|
Land
|
$
|
12,060
|
|
|
$
|
12,092
|
|
|
Buildings and improvements
|
15,440
|
|
|
75,039
|
|
||
|
Tenant improvements and lease intangibles
|
—
|
|
|
6,065
|
|
||
|
Acquired above and below-market leases, net
|
—
|
|
|
(790
|
)
|
||
|
Net assets and liabilities acquired
|
$
|
27,500
|
|
|
$
|
92,406
|
|
|
|
Carthay Campus
|
|
Waena
|
||||
|
|
|
|
|
||||
|
Building square footage
|
216
|
|
|
N/A
|
|
||
|
Apartment units
|
N/A
|
|
|
468
|
|
||
|
|
|
|
|
||||
|
Investment in real estate:
|
|
|
|
||||
|
Land
|
$
|
6,595
|
|
|
$
|
26,864
|
|
|
Buildings and improvements
|
64,511
|
|
|
117,541
|
|
||
|
Tenant improvements and lease intangibles
|
5,943
|
|
|
1,732
|
|
||
|
Acquired above and below-market leases, net
|
(2,580
|
)
|
|
(137
|
)
|
||
|
Net assets and liabilities acquired
|
$
|
74,469
|
|
|
$
|
146,000
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
|
||||
|
Above-market tenant leases
|
|
$
|
5,110
|
|
|
$
|
4,661
|
|
|
Accumulated amortization - above-market tenant leases
|
|
(2,379
|
)
|
|
(2,670
|
)
|
||
|
Below-market ground leases
|
|
3,198
|
|
|
3,198
|
|
||
|
Accumulated amortization - below-market ground leases
|
|
(782
|
)
|
|
(705
|
)
|
||
|
Acquired lease intangible assets, net
|
|
$
|
5,147
|
|
|
$
|
4,484
|
|
|
|
|
|
|
|
||||
|
Below-market tenant leases
|
|
$
|
104,925
|
|
|
$
|
103,327
|
|
|
Accumulated accretion - below-market tenant leases
|
|
(41,241
|
)
|
|
(78,280
|
)
|
||
|
Above-market ground leases
|
|
16,200
|
|
|
4,017
|
|
||
|
Accumulated accretion - above-market ground leases
|
|
(12,693
|
)
|
|
(459
|
)
|
||
|
Acquired lease intangible liabilities, net
|
|
$
|
67,191
|
|
|
$
|
28,605
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Net accretion of above/below-market tenant leases
(1)
|
$
|
18,165
|
|
|
$
|
12,467
|
|
|
$
|
13,752
|
|
|
Amortization of above-market ground leases
(2)
|
(17
|
)
|
|
(17
|
)
|
|
(17
|
)
|
|||
|
Accretion of above-market ground lease
(3)
|
50
|
|
|
50
|
|
|
50
|
|
|||
|
Accretion of an above-market ground lease
(4)
|
—
|
|
|
6,600
|
|
|
2,299
|
|
|||
|
Total
|
$
|
18,198
|
|
|
$
|
19,100
|
|
|
$
|
16,084
|
|
|
(1)
|
Recorded as a net increase to office and multifamily rental revenues.
|
|
(2)
|
Ground leases from which we earn ground rent income. Recorded as a decrease to office parking and other income.
|
|
(3)
|
Ground lease from which we incur ground rent expense. Recorded as a decrease to office expense.
|
|
(4)
|
Ground lease from which we incurred ground rent expense. Recorded as an increase to other income. During 2015, we
acquired the fee interest in the land (Harbor Court Land). S
ee Note
3
.
|
|
Year ending December 31:
|
|
Net increase to revenues
|
|
Decrease to expenses
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
2017
|
|
$
|
14,756
|
|
|
$
|
50
|
|
|
$
|
14,806
|
|
|
2018
|
|
12,835
|
|
|
50
|
|
|
12,885
|
|
|||
|
2019
|
|
11,388
|
|
|
50
|
|
|
11,438
|
|
|||
|
2020
|
|
8,764
|
|
|
50
|
|
|
8,814
|
|
|||
|
2021
|
|
4,811
|
|
|
50
|
|
|
4,861
|
|
|||
|
Thereafter
|
|
5,983
|
|
|
3,257
|
|
|
9,240
|
|
|||
|
Total
|
|
$
|
58,537
|
|
|
$
|
3,507
|
|
|
$
|
62,044
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating distributions received
|
$
|
2,668
|
|
|
$
|
1,068
|
|
|
$
|
909
|
|
|
Capital distributions received
|
24,170
|
|
|
10,788
|
|
|
11,514
|
|
|||
|
Total distributions received
|
$
|
26,838
|
|
|
$
|
11,856
|
|
|
$
|
12,423
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
||||
|
Total assets
|
$
|
689,991
|
|
|
$
|
691,543
|
|
|
Total liabilities
|
$
|
448,522
|
|
|
$
|
389,372
|
|
|
Total equity
|
$
|
241,469
|
|
|
$
|
302,171
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Total revenues
|
|
$
|
73,171
|
|
|
$
|
69,702
|
|
|
$
|
66,234
|
|
|
Operating income
|
|
$
|
19,542
|
|
|
$
|
17,866
|
|
|
$
|
11,737
|
|
|
Net income
|
|
$
|
8,278
|
|
|
$
|
6,323
|
|
|
$
|
254
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
||||
|
Restricted cash
|
$
|
121
|
|
|
$
|
194
|
|
|
Prepaid expenses
|
6,779
|
|
|
6,720
|
|
||
|
Other indefinite-lived intangible
|
1,988
|
|
|
1,988
|
|
||
|
Deposits in escrow
(1)
|
—
|
|
|
75,000
|
|
||
|
Furniture, fixtures and equipment, net
|
1,093
|
|
|
1,448
|
|
||
|
Other
|
1,933
|
|
|
2,370
|
|
||
|
Total other assets
|
$
|
11,914
|
|
|
$
|
87,720
|
|
|
(1)
|
At
December 31, 2015
, deposits in escrow included a
$75.0 million
deposit in connection with the purchase of the Westwood Portfolio. See Note 3.
|
|
Description
|
|
Maturity
Date
(1)
|
|
Principal Balance as of December 31, 2016
|
|
Principal Balance as of December 31, 2015
|
|
Variable Interest Rate
|
|
Fixed Interest
Rate
(2)
|
|
Swap Maturity Date
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wholly Owned Subsidiaries
|
||||||||||||||||
|
Term Loan
(3)
|
|
|
|
$
|
—
|
|
|
$
|
20,000
|
|
|
LIBOR + 1.45%
|
|
|
|
|
|
Term Loan
(3)
|
|
|
|
—
|
|
|
256,140
|
|
|
LIBOR + 2.00%
|
|
|
|
|
||
|
Term Loan
(3)
|
|
|
|
—
|
|
|
530,000
|
|
|
LIBOR + 1.70%
|
|
|
|
|
||
|
Term Loan
|
|
2/28/2018
|
|
1,000
|
|
|
—
|
|
|
N/A
|
|
3.00%
|
|
--
|
||
|
Term Loan
(4)
|
|
8/5/2018
|
|
349,933
|
|
|
355,000
|
|
|
N/A
|
|
4.14%
|
|
--
|
||
|
Term Loan
(4)
|
|
2/1/2019
|
|
149,911
|
|
|
152,733
|
|
|
N/A
|
|
4.00%
|
|
--
|
||
|
Term Loan
(5)
|
|
6/5/2019
|
|
285,000
|
|
|
285,000
|
|
|
N/A
|
|
3.85%
|
|
--
|
||
|
Fannie Mae Loan
|
|
10/1/2019
|
|
145,000
|
|
|
145,000
|
|
|
LIBOR + 1.25%
|
|
N/A
|
|
--
|
||
|
Term Loan
(6)
|
|
3/1/2020
|
|
345,759
|
|
|
349,070
|
|
|
N/A
|
|
4.46%
|
|
--
|
||
|
Fannie Mae Loans
|
|
11/1/2020
|
|
388,080
|
|
|
388,080
|
|
|
LIBOR + 1.65%
|
|
3.65%
|
|
11/1/2017
|
||
|
Term Loan
(7)
|
|
4/15/2022
|
|
340,000
|
|
|
340,000
|
|
|
LIBOR + 1.40%
|
|
2.77%
|
|
4/1/2020
|
||
|
Term Loan
(7)
|
|
7/27/2022
|
|
180,000
|
|
|
180,000
|
|
|
LIBOR + 1.45%
|
|
3.06%
|
|
7/1/2020
|
||
|
Term Loan
(7)
|
|
11/1/2022
|
|
400,000
|
|
|
400,000
|
|
|
LIBOR + 1.35%
|
|
2.64%
|
|
11/1/2020
|
||
|
Term Loan
(7)
|
|
6/23/2023
|
|
360,000
|
|
|
—
|
|
|
LIBOR + 1.55%
|
|
2.57%
|
|
7/1/2021
|
||
|
Term Loan
(7)
|
|
12/23/2023
|
|
220,000
|
|
|
—
|
|
|
LIBOR + 1.70%
|
|
3.62%
|
|
12/23/2021
|
||
|
Term Loan
(7)
|
|
1/1/2024
|
|
300,000
|
|
|
—
|
|
|
LIBOR + 1.55%
|
|
3.46%
|
|
1/1/2022
|
||
|
Fannie Mae Loan
(7)
|
|
4/1/2025
|
|
102,400
|
|
|
102,400
|
|
|
LIBOR + 1.25%
|
|
2.84%
|
|
3/1/2020
|
||
|
Fannie Mae Loan
(7)
|
|
12/1/2025
|
|
115,000
|
|
|
115,000
|
|
|
LIBOR + 1.25%
|
|
2.76%
|
|
12/1/2020
|
||
|
Revolving credit facility
(8)
|
|
8/21/2020
|
|
—
|
|
|
—
|
|
|
LIBOR + 1.40%
|
|
N/A
|
|
--
|
||
|
Total Wholly Owned Debt
|
|
3,682,083
|
|
|
3,618,423
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Consolidated JVs
|
||||||||||||||||
|
Term Loan
(3)
|
|
|
|
—
|
|
|
15,740
|
|
|
LIBOR + 1.60%
|
|
|
|
|
||
|
Term Loan
|
|
7/21/2019
|
|
146,000
|
|
|
—
|
|
|
LIBOR + 1.55%
|
|
N/A
|
|
--
|
||
|
Term Loan
(7)
|
|
2/28/2023
|
|
580,000
|
|
|
—
|
|
|
LIBOR + 1.40%
|
|
2.37%
|
|
3/1/2021
|
||
|
Total Consolidated Debt
(9)(10)
|
|
4,408,083
|
|
|
3,634,163
|
|
|
|
|
|
|
|
||||
|
Deferred loan costs, net
(11)
|
|
|
|
(38,546
|
)
|
|
(22,887
|
)
|
|
|
|
|
|
|
||
|
Total Consolidated Debt, net
|
|
$
|
4,369,537
|
|
|
$
|
3,611,276
|
|
|
|
|
|
|
|
||
|
Description
|
|
Principal Balance as of December 31, 2016
|
|
Principal Balance as of December 31, 2015
|
||||
|
|
|
|
|
|
||||
|
Aggregate swapped to fixed rate loans
|
|
$
|
2,985,480
|
|
|
$
|
2,492,360
|
|
|
Aggregate fixed rate loans
|
|
1,131,603
|
|
|
1,141,803
|
|
||
|
Aggregate floating rate loans
|
|
291,000
|
|
|
—
|
|
||
|
Total Debt
|
|
$
|
4,408,083
|
|
|
$
|
3,634,163
|
|
|
(1)
|
Maturity dates include the effect of extension options.
|
|
(2)
|
Includes the effect of interest rate swaps and excludes the effect of prepaid loan fees. See Note
9
for details of our interest rate swaps.
|
|
(3)
|
At
December 31, 2016
, these loans have been paid off.
|
|
(4)
|
Requires monthly payments of principal and interest. Principal amortization is based upon a
30
-year amortization schedule.
|
|
(5)
|
Interest only until
February 2017
, with principal amortization thereafter based upon a
30
-year amortization schedule.
|
|
(6)
|
Interest is fixed until
March 2018
. Requires monthly payments of principal and interest. Principal amortization is based upon a
30
-year amortization schedule.
|
|
(7)
|
Loan agreement includes a zero-percent LIBOR floor. The corresponding swaps do not include such a floor.
|
|
(8)
|
$400.0 million
revolving credit facility. Unused commitment fees range from
0.15%
to
0.20%
.
|
|
(9)
|
See Note
13
for our fair value disclosures.
|
|
(10)
|
As of
December 31, 2016
, the minimum future principal payments due on our secured notes payable and revolving credit facility, excluding any maturity extension options, were as follows (in thousands):
|
|
Twelve months ending December 31:
|
|
||
|
|
|
||
|
2017
|
$
|
20,410
|
|
|
2018
|
691,873
|
|
|
|
2019
|
710,319
|
|
|
|
2020
|
683,080
|
|
|
|
2021
|
—
|
|
|
|
Thereafter
|
2,302,401
|
|
|
|
Total future principal payments
|
$
|
4,408,083
|
|
|
(11)
|
Deferred loan costs are net of accumulated amortization of
$15.4 million
and
$15.2 million
at
December 31, 2016
and
December 31, 2015
, respectively. The table below (in thousands) sets forth loan costs that were expensed and deferred loan costs which were amortized, both of which are included in Interest Expense in our consolidated statement of operations.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Loan costs expensed
|
$
|
1,441
|
|
|
$
|
278
|
|
|
$
|
—
|
|
|
Deferred loan cost amortization
|
7,608
|
|
|
6,969
|
|
|
4,097
|
|
|||
|
Total
|
$
|
9,049
|
|
|
$
|
7,247
|
|
|
$
|
4,097
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
|
||||
|
Interest payable
|
|
$
|
9,561
|
|
|
$
|
10,028
|
|
|
Accounts payable and accrued liabilities
|
|
36,880
|
|
|
23,716
|
|
||
|
Deferred revenue
|
|
28,788
|
|
|
23,673
|
|
||
|
Total interest payable, accounts payable and deferred revenue
|
|
$
|
75,229
|
|
|
$
|
57,417
|
|
|
|
|
Number of Interest Rate Swaps
|
|
Notional (in thousands)
|
||
|
|
|
|
|
|
||
|
Consolidated derivatives
(1)
|
|
22
|
|
$
|
2,985,480
|
|
|
Unconsolidated Funds' derivatives
(2)
|
|
2
|
|
$
|
435,000
|
|
|
(1)
|
The notional amount includes
100%
, not our pro-rata share, of our consolidated JVs derivatives.
|
|
(2)
|
The notional amount includes
100%
, not our pro-rata share, of our unconsolidated Funds derivatives.
|
|
Fair value of derivatives in a liability position
(1)
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
|
||||
|
Consolidated derivatives
(2)
|
|
$
|
7,689
|
|
|
$
|
19,047
|
|
|
Unconsolidated Funds' derivatives
(3)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Includes accrued interest and excludes adjustments for credit risk.
|
|
(2)
|
Includes
100%
, not our pro-rata share, of our consolidated JVs derivatives.
|
|
(3)
|
Our
unconsolidated
Funds did not have any derivatives in a liability position.
|
|
Fair value of derivatives in an asset position
(1)
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
|
||||
|
Consolidated derivatives
(2)
|
|
$
|
35,144
|
|
|
$
|
4,220
|
|
|
Unconsolidated Funds' derivatives
(3)
|
|
$
|
3,724
|
|
|
$
|
737
|
|
|
(1)
|
Includes accrued interest and excludes adjustments for credit risk.
|
|
(2)
|
Includes
100%
, not our pro-rata share, of our consolidated JVs derivatives.
|
|
(3)
|
Includes
100%
, not our pro-rata share, of our unconsolidated Funds derivatives.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Derivatives Designated as Cash Flow Hedges:
|
|
|
|
|
|
||||||
|
Gain (loss) recorded in AOCI (effective portion) - Consolidated derivatives
(1)(5)
|
$
|
14,192
|
|
|
$
|
(11,549
|
)
|
|
$
|
(11,116
|
)
|
|
Gain (loss) recorded in AOCI (effective portion) - unconsolidated Funds' derivatives
(2)(5)
|
$
|
8
|
|
|
$
|
(1,922
|
)
|
|
$
|
(1,767
|
)
|
|
Loss reclassified from AOCI (effective portion) - Consolidated derivatives
(3)(5)
|
$
|
(25,917
|
)
|
|
$
|
(37,390
|
)
|
|
$
|
(36,873
|
)
|
|
Loss reclassified from AOCI (effective portion) - unconsolidated Funds' derivatives
(4)(5)
|
$
|
(357
|
)
|
|
$
|
(931
|
)
|
|
$
|
(1,005
|
)
|
|
Loss reclassified from AOCI (ineffective portion) - Consolidated derivatives
(5)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
Gain recorded (ineffective portion) - Consolidated derivatives
(6)
|
$
|
196
|
|
|
$
|
66
|
|
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivatives Not Designated as Cash Flow Hedges:
|
|
|
|
|
|
|
|
||||
|
Gain (loss) recorded as interest expense
(7)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Represents the change in fair value of interest rate swaps which does not impact the statement of operations.
|
|
(2)
|
Represents our share of the change in fair value of our unconsolidated Funds' interest rate swaps which does not impact the statement of operations.
|
|
(3)
|
Reclassified from AOCI as an increase to Interest expense.
|
|
(4)
|
Reclassified from AOCI as a decrease to Income, including depreciation, from unconsolidated real estate funds (our share).
|
|
(5)
|
See the reconciliation of our AOCI in Note
10
.
|
|
(6)
|
Gain is recorded as a reduction to interest expense.
|
|
(7)
|
We do not have any derivatives that are not designated as cash flow hedges.
|
|
Consolidated derivatives
(1)
|
$
|
13,694
|
|
|
Unconsolidated Funds' derivatives
(2)
|
$
|
(160
|
)
|
|
(1)
|
Reclassified as an increase to Interest expense.
|
|
(2)
|
Reclassified as an increase to Income, including depreciation, from unconsolidated real estate funds (our share).
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders
|
$
|
85,397
|
|
|
$
|
58,384
|
|
|
$
|
44,621
|
|
|
|
|
|
|
|
|
||||||
|
Transfers from noncontrolling interests:
|
|
|
|
|
|
||||||
|
Exchange of OP Units with noncontrolling interests
|
23,060
|
|
|
23,703
|
|
|
30,035
|
|
|||
|
Repurchase of OP Units from noncontrolling interests
|
(498
|
)
|
|
—
|
|
|
(1,197
|
)
|
|||
|
Net transfers from noncontrolling interests
|
22,562
|
|
|
23,703
|
|
|
28,838
|
|
|||
|
|
|
|
|
|
|
||||||
|
Change from net income attributable to common stockholders and transfers from noncontrolling interests
|
$
|
107,959
|
|
|
$
|
82,087
|
|
|
$
|
73,459
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
$
|
(9,285
|
)
|
|
$
|
(30,089
|
)
|
|
$
|
(50,554
|
)
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss) before reclassifications - our derivatives
|
14,192
|
|
|
(11,549
|
)
|
|
(11,116
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications - our Fund's derivatives
|
8
|
|
|
(1,922
|
)
|
|
(1,767
|
)
|
|||
|
Reclassifications from AOCI - our derivatives
(2)
|
25,917
|
|
|
37,390
|
|
|
36,923
|
|
|||
|
Reclassifications from AOCI - our Fund's derivatives
(3)
|
357
|
|
|
931
|
|
|
1,005
|
|
|||
|
Net current period OCI
|
40,474
|
|
|
24,850
|
|
|
25,045
|
|
|||
|
Less: OCI attributable to noncontrolling interests
|
(16,033
|
)
|
|
(4,046
|
)
|
|
(4,580
|
)
|
|||
|
OCI attributable to common stockholders
|
24,441
|
|
|
20,804
|
|
|
20,465
|
|
|||
|
|
|
|
|
|
|
||||||
|
Ending balance
|
$
|
15,156
|
|
|
$
|
(9,285
|
)
|
|
$
|
(30,089
|
)
|
|
(1)
|
See Note
9
for the details of our derivatives and Note
13
for our derivative fair value disclosures.
|
|
(2)
|
Reclassification as an increase to Interest expense.
|
|
(3)
|
Reclassification as a decrease to Income, including depreciation, from unconsolidated real estate funds.
|
|
Record Date
|
|
Paid Date
|
|
Dividend Per Share
|
|
Ordinary Income
|
|
Capital Gain
|
|
Return of Capital
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
12/30/2015
|
|
1/15/2016
|
|
$
|
0.22
|
|
|
$
|
0.0286
|
|
|
$
|
0.0022
|
|
|
$
|
0.1892
|
|
|
3/31/2016
|
|
4/15/2016
|
|
0.22
|
|
|
0.0286
|
|
|
0.0022
|
|
|
0.1892
|
|
||||
|
6/30/2016
|
|
7/15/2016
|
|
0.22
|
|
|
0.0286
|
|
|
0.0022
|
|
|
0.1892
|
|
||||
|
9/30/2016
|
|
10/14/2016
|
|
0.22
|
|
|
0.0286
|
|
|
0.0022
|
|
|
0.1892
|
|
||||
|
|
|
Total
|
|
$
|
0.88
|
|
|
$
|
0.1144
|
|
|
$
|
0.0088
|
|
|
$
|
0.7568
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator (in thousands):
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders
|
$
|
85,397
|
|
|
$
|
58,384
|
|
|
$
|
44,621
|
|
|
Allocation to participating securities: Unvested LTIP Units
|
(468
|
)
|
|
(312
|
)
|
|
(175
|
)
|
|||
|
Numerator for basic and diluted net income attributable to common stockholders
|
$
|
84,929
|
|
|
$
|
58,072
|
|
|
$
|
44,446
|
|
|
|
|
|
|
|
|
||||||
|
Denominator (in thousands):
|
|
|
|
|
|
||||||
|
Weighted average shares of common stock outstanding - basic
|
149,299
|
|
|
146,089
|
|
|
144,013
|
|
|||
|
Effect of dilutive securities: Stock options
(1)
|
3,891
|
|
|
4,515
|
|
|
4,108
|
|
|||
|
Weighted average shares of common stock and common stock equivalents outstanding - diluted
|
153,190
|
|
|
150,604
|
|
|
148,121
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic EPS:
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders per share
|
$
|
0.569
|
|
|
$
|
0.398
|
|
|
$
|
0.309
|
|
|
|
|
|
|
|
|
||||||
|
Diluted EPS:
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders per share
|
$
|
0.554
|
|
|
$
|
0.386
|
|
|
$
|
0.300
|
|
|
(1)
|
The following securities (in thousands) were excluded from the computation of the weighted average diluted shares because the effect of including them would be anti-dilutive to the calculation of diluted EPS:
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
|
|
|
|
|
|
|||
|
OP Units
|
25,110
|
|
|
26,371
|
|
|
27,444
|
|
|
Vested LTIP Units
|
578
|
|
|
181
|
|
|
130
|
|
|
Fully Vested Stock Options:
|
|
Number of Stock Options (thousands)
|
|
Weighted Average Exercise Price
|
|
Weighted Average
Remaining Contract Life (months)
|
|
Total
Intrinsic Value (thousands)
|
|
Intrinsic Value of Options Exercised (thousands)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Outstanding at December 31, 2013
|
|
12,540
|
|
|
$
|
18.10
|
|
|
47
|
|
$
|
65,051
|
|
|
|
||
|
Exercised
|
|
(731
|
)
|
|
$
|
20.03
|
|
|
|
|
|
|
$
|
4,976
|
|
||
|
Outstanding at December 31, 2014
|
|
11,809
|
|
|
$
|
17.98
|
|
|
36
|
|
$
|
123,017
|
|
|
|
||
|
Exercised
|
|
(274
|
)
|
|
$
|
15.58
|
|
|
|
|
|
|
$
|
3,989
|
|
||
|
Outstanding at December 31, 2015
|
|
11,535
|
|
|
$
|
18.04
|
|
|
23
|
|
$
|
151,569
|
|
|
|
||
|
Exercised
|
|
(7,566
|
)
|
|
$
|
20.98
|
|
|
|
|
|
|
$
|
104,108
|
|
||
|
Outstanding at December 31, 2016
|
|
3,969
|
|
|
$
|
12.43
|
|
|
27
|
|
$
|
95,770
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Exercisable at December 31, 2016
|
|
3,969
|
|
|
$
|
12.43
|
|
|
27
|
|
$
|
95,770
|
|
|
|
||
|
Unvested LTIP Units:
|
|
Number of Units (thousands)
|
|
Weighted Average Grant Date Fair Value
|
|
Grant Date Fair Value (thousands)
|
|||||
|
|
|
|
|
|
|
|
|||||
|
Outstanding at December 31, 2013
|
|
754
|
|
|
$
|
15.63
|
|
|
|
||
|
Granted
|
|
1,106
|
|
|
$
|
19.31
|
|
|
$
|
21,356
|
|
|
Vested
|
|
(854
|
)
|
|
$
|
17.44
|
|
|
$
|
14,756
|
|
|
Forfeited
|
|
(8
|
)
|
|
$
|
22.48
|
|
|
$
|
307
|
|
|
Outstanding at December 31, 2014
|
|
998
|
|
|
$
|
18.48
|
|
|
|
||
|
Granted
|
|
922
|
|
|
$
|
20.26
|
|
|
$
|
18,673
|
|
|
Vested
|
|
(816
|
)
|
|
$
|
18.59
|
|
|
$
|
15,165
|
|
|
Forfeited
|
|
(8
|
)
|
|
$
|
24.86
|
|
|
$
|
200
|
|
|
Outstanding at December 31, 2015
|
|
1,096
|
|
|
$
|
19.85
|
|
|
|
||
|
Granted
|
|
739
|
|
|
$
|
27.62
|
|
|
$
|
20,420
|
|
|
Vested
|
|
(778
|
)
|
|
$
|
22.23
|
|
|
$
|
17,293
|
|
|
Forfeited
|
|
(17
|
)
|
|
$
|
27.77
|
|
|
$
|
473
|
|
|
Outstanding at December 31, 2016
|
|
1,040
|
|
|
$
|
23.46
|
|
|
|
||
|
Secured Notes Payable:
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
|
||||
|
Fair value
|
|
$
|
4,429,224
|
|
|
$
|
3,691,075
|
|
|
Carrying value
|
|
$
|
4,408,083
|
|
|
$
|
3,634,163
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Derivative Assets:
|
|
|
|
||||
|
Fair value - c
onsolidated
derivatives
(1)
|
$
|
35,656
|
|
|
$
|
4,830
|
|
|
Fair value -
unconsolidated
Funds' derivatives
(2)
|
$
|
3,605
|
|
|
$
|
837
|
|
|
|
|
|
|
||||
|
Derivative Liabilities:
|
|
|
|
||||
|
Fair value - c
onsolidated
derivatives
(1)
|
$
|
6,830
|
|
|
$
|
16,310
|
|
|
Fair value -
unconsolidated
Funds' derivatives
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Consolidated derivatives, which include
100%
, not our pro-rata share, of our consolidated JVs' derivatives, are included in interest rate contracts in our consolidated balance sheet. The fair value excludes accrued interest which is included in interest payable in the consolidated balance sheet.
|
|
(2)
|
Represents
100%
, not our pro-rata share, of our unconsolidated Funds derivatives. Our pro-rata share of the amounts related to the unconsolidated Funds' derivatives is included in our Investment in unconsolidated real estate funds in our consolidated balance sheet.
See Note
5
for more information regarding our unconsolidated Funds.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Office Segment
|
|
|
|
|
|
||||||
|
Total office revenues
|
$
|
645,633
|
|
|
$
|
540,975
|
|
|
$
|
519,405
|
|
|
Office expenses
|
(214,546
|
)
|
|
(186,556
|
)
|
|
(181,160
|
)
|
|||
|
Office Segment profit
|
431,087
|
|
|
354,419
|
|
|
338,245
|
|
|||
|
|
|
|
|
|
|
||||||
|
Multifamily Segment
|
|
|
|
|
|
||||||
|
Total multifamily revenues
|
96,918
|
|
|
94,799
|
|
|
80,117
|
|
|||
|
Multifamily expenses
|
(23,317
|
)
|
|
(23,862
|
)
|
|
(20,664
|
)
|
|||
|
Multifamily Segment profit
|
73,601
|
|
|
70,937
|
|
|
59,453
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total profit from all segments
|
$
|
504,688
|
|
|
$
|
425,356
|
|
|
$
|
397,698
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Total profit from all segments
|
$
|
504,688
|
|
|
$
|
425,356
|
|
|
$
|
397,698
|
|
|
General and administrative
|
(34,957
|
)
|
|
(30,496
|
)
|
|
(27,332
|
)
|
|||
|
Depreciation and amortization
|
(248,914
|
)
|
|
(205,333
|
)
|
|
(202,512
|
)
|
|||
|
Other income
|
8,759
|
|
|
15,228
|
|
|
17,675
|
|
|||
|
Other expenses
|
(6,609
|
)
|
|
(6,470
|
)
|
|
(7,095
|
)
|
|||
|
Income, including depreciation, from unconsolidated real estate funds
|
7,812
|
|
|
7,694
|
|
|
3,713
|
|
|||
|
Interest expense
|
(146,148
|
)
|
|
(135,453
|
)
|
|
(128,507
|
)
|
|||
|
Acquisition-related expenses
|
(2,868
|
)
|
|
(1,771
|
)
|
|
(786
|
)
|
|||
|
Income before gains
|
81,763
|
|
|
68,755
|
|
|
52,854
|
|
|||
|
Gains on sales of investments in real estate
|
14,327
|
|
|
—
|
|
|
—
|
|
|||
|
Net income
|
96,090
|
|
|
68,755
|
|
|
52,854
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
(10,693
|
)
|
|
(10,371
|
)
|
|
(8,233
|
)
|
|||
|
Net income attributable to common stockholders
|
$
|
85,397
|
|
|
$
|
58,384
|
|
|
$
|
44,621
|
|
|
Year Ending December 31,
|
|
||
|
|
|
||
|
2017
|
$
|
487,764
|
|
|
2018
|
420,983
|
|
|
|
2019
|
359,650
|
|
|
|
2020
|
298,096
|
|
|
|
2021
|
220,484
|
|
|
|
Thereafter
|
595,806
|
|
|
|
Total future minimum base rentals
(1)
|
$
|
2,382,783
|
|
|
(1)
|
Does not include (i) residential leases, which typically have a term of one year or less, (ii) holdover rent, (ii) other types of rent such as storage rent and antenna rent, (iv) tenant reimbursements, (v) straight line rent, (vi) amortization/accretion of acquired above/below-market lease intangibles and (vii) percentage rents. The amounts assume that early termination options held by tenants are not exercised.
|
|
Year Ending December 31,
|
|
||
|
|
|
||
|
2017
|
$
|
733
|
|
|
2018
|
733
|
|
|
|
2019
|
733
|
|
|
|
2020
|
733
|
|
|
|
2021
|
733
|
|
|
|
Thereafter
|
47,644
|
|
|
|
Total future minimum lease payments
(1)
|
$
|
51,309
|
|
|
(1)
|
Lease term ends on December 31, 2086. Ground rent is fixed at
$733 thousand
per year until February 28, 2019, and will then reset to the greater of the existing ground rent or market. The table above assumes that the rental payments will continue to be
$733 thousand
per year after February 28, 2019.
|
|
Fund
(1)
|
|
Principal Balance
(in millions)
|
|
Loan Maturity Date
|
|
Variable Interest Rate
|
|
Swap Maturity Date
|
|
Swap Fixed Interest Rate
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fund X
(2)
|
|
$
|
325.0
|
|
|
5/1/2018
|
|
LIBOR + 1.75%
|
|
5/1/2017
|
|
2.35%
|
|
Partnership X
(3)
|
|
110.0
|
|
|
3/1/2023
|
|
LIBOR + 1.40%
|
|
3/1/2021
|
|
2.30%
|
|
|
|
|
$
|
435.0
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See Note
5
for more information regarding our unconsolidated Funds.
|
|
(2)
|
Floating rate term loan, swapped to fixed, which is secured by
six
properties and requires monthly payments of interest only, with the outstanding principal due upon maturity. As of
December 31, 2016
, assuming a zero-percent LIBOR interest rate during the remaining life of the swap, the maximum future payments under the swap agreement were
$0.7 million
.
|
|
(3)
|
Floating rate term loan, swapped to fixed, which is secured by
two
properties and requires monthly payments of interest only, with the outstanding principal due upon maturity. As of
December 31, 2016
, assuming a zero-percent LIBOR interest rate during the remaining life of the swap, the maximum future payments under the swap agreement were
$4.2 million
.
|
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31,
2016 |
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
168,572
|
|
|
$
|
187,215
|
|
|
$
|
192,121
|
|
|
$
|
194,643
|
|
|
Net income before noncontrolling interests
|
$
|
16,046
|
|
|
$
|
21,780
|
|
|
$
|
35,798
|
|
|
$
|
22,466
|
|
|
Net income attributable to common stockholders
|
$
|
15,366
|
|
|
$
|
18,482
|
|
|
$
|
31,848
|
|
|
$
|
19,701
|
|
|
Net income per common share - basic
|
$
|
0.104
|
|
|
$
|
0.124
|
|
|
$
|
0.210
|
|
|
$
|
0.129
|
|
|
Net income per common share - diluted
|
$
|
0.101
|
|
|
$
|
0.120
|
|
|
$
|
0.206
|
|
|
$
|
0.127
|
|
|
Weighted average shares of common stock outstanding - basic
|
147,236
|
|
|
147,722
|
|
|
150,753
|
|
|
151,446
|
|
||||
|
Weighted average shares of common stock and common stock equivalents outstanding - diluted
|
151,451
|
|
|
152,805
|
|
|
153,419
|
|
|
154,052
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
154,809
|
|
|
$
|
160,457
|
|
|
$
|
160,077
|
|
|
$
|
160,431
|
|
|
Net income before noncontrolling interests
|
$
|
22,096
|
|
|
$
|
15,894
|
|
|
$
|
14,159
|
|
|
$
|
16,606
|
|
|
Net income attributable to common stockholders
|
$
|
18,699
|
|
|
$
|
13,448
|
|
|
$
|
12,070
|
|
|
$
|
14,167
|
|
|
Net income per common share - basic
|
$
|
0.128
|
|
|
$
|
0.092
|
|
|
$
|
0.082
|
|
|
$
|
0.096
|
|
|
Net income per common share - diluted
|
$
|
0.124
|
|
|
$
|
0.089
|
|
|
$
|
0.080
|
|
|
$
|
0.093
|
|
|
Weighted average shares of common stock outstanding - basic
|
145,327
|
|
|
145,898
|
|
|
146,331
|
|
|
146,780
|
|
||||
|
Weighted average shares of common stock and common stock equivalents outstanding - diluted
|
149,802
|
|
|
150,304
|
|
|
150,740
|
|
|
151,531
|
|
||||
|
|
|
|
|
Initial Cost
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Carrying Amount
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property Name
|
|
Encumb-rances
|
|
Land
|
|
Building & Improve-ments
(2)
|
|
Improve-
ments
(2)
|
|
Land
|
|
Building & Improve-ments
(2)
|
|
Total
(3)
|
|
Accumulated Depreciation & Amortization
|
|
Year Built / Renovated
|
|
Year Acquired
|
||||||||||||||||
|
Office Properties
|
||||||||||||||||||||||||||||||||||||
|
100 Wilshire
|
|
$
|
137,212
|
|
|
$
|
12,769
|
|
|
$
|
78,447
|
|
|
$
|
137,439
|
|
|
$
|
27,108
|
|
|
$
|
201,547
|
|
|
$
|
228,655
|
|
|
$
|
58,723
|
|
|
1968/2002
|
|
1999
|
|
233 Wilshire
|
|
56,000
|
|
|
9,263
|
|
|
130,426
|
|
|
—
|
|
|
9,263
|
|
|
130,426
|
|
|
139,689
|
|
|
535
|
|
|
1975/2008-2009
|
|
2016
|
||||||||
|
401 Wilshire
|
|
79,031
|
|
|
9,989
|
|
|
29,187
|
|
|
115,213
|
|
|
21,787
|
|
|
132,602
|
|
|
154,389
|
|
|
40,131
|
|
|
1981/2000
|
|
1996
|
||||||||
|
1901 Avenue of the Stars
|
|
149,911
|
|
|
18,514
|
|
|
131,752
|
|
|
107,883
|
|
|
26,163
|
|
|
231,986
|
|
|
258,149
|
|
|
67,157
|
|
|
1968/2001
|
|
2001
|
||||||||
|
8484 Wilshire
(1)
|
|
—
|
|
|
8,846
|
|
|
77,780
|
|
|
15,103
|
|
|
8,846
|
|
|
92,883
|
|
|
101,729
|
|
|
11,030
|
|
|
1972/2013
|
|
2013
|
||||||||
|
9601 Wilshire
|
|
145,845
|
|
|
16,597
|
|
|
54,774
|
|
|
108,560
|
|
|
17,658
|
|
|
162,273
|
|
|
179,931
|
|
|
48,687
|
|
|
1962/2004
|
|
2001
|
||||||||
|
10880 Wilshire
|
|
198,794
|
|
|
29,995
|
|
|
437,514
|
|
|
3,030
|
|
|
29,988
|
|
|
440,551
|
|
|
470,539
|
|
|
11,976
|
|
|
1970/2009
|
|
2016
|
||||||||
|
10960 Wilshire
|
|
201,893
|
|
|
45,844
|
|
|
429,769
|
|
|
2,566
|
|
|
45,852
|
|
|
432,327
|
|
|
478,179
|
|
|
11,158
|
|
|
1971/2006
|
|
2016
|
||||||||
|
11777 San Vicente
|
|
25,685
|
|
|
5,032
|
|
|
15,768
|
|
|
28,962
|
|
|
6,714
|
|
|
43,048
|
|
|
49,762
|
|
|
12,115
|
|
|
1974/1998
|
|
1999
|
||||||||
|
12100 Wilshire
|
|
90,000
|
|
|
20,164
|
|
|
208,755
|
|
|
1,447
|
|
|
20,164
|
|
|
210,202
|
|
|
230,366
|
|
|
3,741
|
|
|
1985
|
|
2016
|
||||||||
|
12400 Wilshire
|
|
60,854
|
|
|
5,013
|
|
|
34,283
|
|
|
74,243
|
|
|
8,828
|
|
|
104,711
|
|
|
113,539
|
|
|
29,734
|
|
|
1985
|
|
1996
|
||||||||
|
16501 Ventura
|
|
39,803
|
|
|
6,759
|
|
|
53,112
|
|
|
9,808
|
|
|
6,759
|
|
|
62,920
|
|
|
69,679
|
|
|
8,362
|
|
|
1986/2012
|
|
2013
|
||||||||
|
Beverly Hills Medical Center
|
|
31,020
|
|
|
4,955
|
|
|
27,766
|
|
|
27,538
|
|
|
6,435
|
|
|
53,824
|
|
|
60,259
|
|
|
16,032
|
|
|
1964/2004
|
|
2004
|
||||||||
|
Bishop Place
|
|
72,760
|
|
|
8,317
|
|
|
105,651
|
|
|
56,227
|
|
|
8,833
|
|
|
161,362
|
|
|
170,195
|
|
|
48,191
|
|
|
1992
|
|
2004
|
||||||||
|
Bishop Square
|
|
180,000
|
|
|
16,273
|
|
|
213,793
|
|
|
23,836
|
|
|
16,273
|
|
|
237,629
|
|
|
253,902
|
|
|
52,355
|
|
|
1972/1983
|
|
2010
|
||||||||
|
Brentwood Court
|
|
6,228
|
|
|
2,564
|
|
|
8,872
|
|
|
573
|
|
|
2,563
|
|
|
9,446
|
|
|
12,009
|
|
|
2,741
|
|
|
1984
|
|
2006
|
||||||||
|
Brentwood Executive Plaza
|
|
39,169
|
|
|
3,255
|
|
|
9,654
|
|
|
32,142
|
|
|
5,922
|
|
|
39,129
|
|
|
45,051
|
|
|
11,665
|
|
|
1983/1996
|
|
1995
|
||||||||
|
Brentwood Medical Plaza
|
|
35,905
|
|
|
5,934
|
|
|
27,836
|
|
|
1,550
|
|
|
5,933
|
|
|
29,387
|
|
|
35,320
|
|
|
9,127
|
|
|
1975
|
|
2006
|
||||||||
|
Brentwood San Vicente Medical
|
|
13,107
|
|
|
5,557
|
|
|
16,457
|
|
|
920
|
|
|
5,557
|
|
|
17,377
|
|
|
22,934
|
|
|
5,239
|
|
|
1957/1985
|
|
2006
|
||||||||
|
Brentwood/Saltair
|
|
12,941
|
|
|
4,468
|
|
|
11,615
|
|
|
11,210
|
|
|
4,775
|
|
|
22,518
|
|
|
27,293
|
|
|
6,596
|
|
|
1986
|
|
2000
|
||||||||
|
Bundy/Olympic
|
|
34,273
|
|
|
4,201
|
|
|
11,860
|
|
|
29,227
|
|
|
6,030
|
|
|
39,258
|
|
|
45,288
|
|
|
11,449
|
|
|
1991/1998
|
|
1994
|
||||||||
|
Camden Medical Arts
|
|
38,021
|
|
|
3,102
|
|
|
12,221
|
|
|
27,657
|
|
|
5,298
|
|
|
37,682
|
|
|
42,980
|
|
|
11,123
|
|
|
1972/1992
|
|
1995
|
||||||||
|
Carthay Campus
|
|
48,007
|
|
|
6,595
|
|
|
70,454
|
|
|
3,828
|
|
|
6,594
|
|
|
74,283
|
|
|
80,877
|
|
|
6,534
|
|
|
1965/2008
|
|
2014
|
||||||||
|
Century Park Plaza
|
|
128,311
|
|
|
10,275
|
|
|
70,761
|
|
|
105,630
|
|
|
16,153
|
|
|
170,513
|
|
|
186,666
|
|
|
48,968
|
|
|
1972/1987
|
|
1999
|
||||||||
|
Century Park West
(1)
|
|
—
|
|
|
3,717
|
|
|
29,099
|
|
|
539
|
|
|
3,667
|
|
|
29,688
|
|
|
33,355
|
|
|
9,381
|
|
|
1971
|
|
2007
|
||||||||
|
Columbus Center
|
|
14,362
|
|
|
2,096
|
|
|
10,396
|
|
|
9,539
|
|
|
2,333
|
|
|
19,698
|
|
|
22,031
|
|
|
5,792
|
|
|
1987
|
|
2001
|
||||||||
|
Coral Plaza
|
|
25,831
|
|
|
4,028
|
|
|
15,019
|
|
|
18,572
|
|
|
5,366
|
|
|
32,253
|
|
|
37,619
|
|
|
9,920
|
|
|
1981
|
|
1998
|
||||||||
|
Cornerstone Plaza
(1)
|
|
—
|
|
|
8,245
|
|
|
80,633
|
|
|
4,780
|
|
|
8,263
|
|
|
85,395
|
|
|
93,658
|
|
|
22,267
|
|
|
1986
|
|
2007
|
||||||||
|
Encino Gateway
|
|
50,728
|
|
|
8,475
|
|
|
48,525
|
|
|
52,390
|
|
|
15,653
|
|
|
93,737
|
|
|
109,390
|
|
|
27,776
|
|
|
1974/1998
|
|
2000
|
||||||||
|
Encino Plaza
|
|
29,583
|
|
|
5,293
|
|
|
23,125
|
|
|
45,879
|
|
|
6,165
|
|
|
68,132
|
|
|
74,297
|
|
|
19,709
|
|
|
1971/1992
|
|
2000
|
||||||||
|
Encino Terrace
|
|
91,133
|
|
|
12,535
|
|
|
59,554
|
|
|
91,285
|
|
|
15,533
|
|
|
147,841
|
|
|
163,374
|
|
|
44,731
|
|
|
1986
|
|
1999
|
||||||||
|
Executive Tower
(1)
|
|
—
|
|
|
6,660
|
|
|
32,045
|
|
|
59,281
|
|
|
9,471
|
|
|
88,515
|
|
|
97,986
|
|
|
26,441
|
|
|
1989
|
|
1995
|
||||||||
|
First Financial Plaza
|
|
54,084
|
|
|
12,092
|
|
|
81,104
|
|
|
1,678
|
|
|
12,092
|
|
|
82,782
|
|
|
94,874
|
|
|
5,344
|
|
|
1986
|
|
2015
|
||||||||
|
Gateway Los Angeles
|
|
46,785
|
|
|
2,376
|
|
|
15,302
|
|
|
47,704
|
|
|
5,119
|
|
|
60,263
|
|
|
65,382
|
|
|
17,636
|
|
|
1987
|
|
1994
|
||||||||
|
Harbor Court
|
|
30,992
|
|
|
51
|
|
|
41,001
|
|
|
46,559
|
|
|
12,060
|
|
|
75,551
|
|
|
87,611
|
|
|
19,206
|
|
|
1994
|
|
2004
|
||||||||
|
Honolulu Club
|
|
—
|
|
|
1,863
|
|
|
16,766
|
|
|
5,626
|
|
|
1,863
|
|
|
22,392
|
|
|
24,255
|
|
|
6,302
|
|
|
1980
|
|
2008
|
||||||||
|
Landmark II
|
|
117,558
|
|
|
6,086
|
|
|
109,259
|
|
|
79,486
|
|
|
13,070
|
|
|
181,761
|
|
|
194,831
|
|
|
64,826
|
|
|
1989
|
|
1997
|
||||||||
|
Lincoln/Wilshire
|
|
38,021
|
|
|
3,833
|
|
|
12,484
|
|
|
22,935
|
|
|
7,475
|
|
|
31,777
|
|
|
39,252
|
|
|
9,067
|
|
|
1996
|
|
2000
|
||||||||
|
MB Plaza
|
|
32,090
|
|
|
4,533
|
|
|
22,024
|
|
|
29,543
|
|
|
7,503
|
|
|
48,597
|
|
|
56,100
|
|
|
14,971
|
|
|
1971/1996
|
|
1998
|
||||||||
|
Olympic Center
|
|
41,313
|
|
|
5,473
|
|
|
22,850
|
|
|
31,307
|
|
|
8,247
|
|
|
51,383
|
|
|
59,630
|
|
|
15,431
|
|
|
1985/1996
|
|
1997
|
||||||||
|
One Westwood
(1)
|
|
—
|
|
|
10,350
|
|
|
29,784
|
|
|
60,648
|
|
|
9,194
|
|
|
91,588
|
|
|
100,782
|
|
|
25,775
|
|
|
1987/2004
|
|
1999
|
||||||||
|
Palisades Promenade
|
|
35,564
|
|
|
5,253
|
|
|
15,547
|
|
|
54,083
|
|
|
9,664
|
|
|
65,219
|
|
|
74,883
|
|
|
18,026
|
|
|
1990
|
|
1995
|
||||||||
|
|
|
|
|
Initial Cost
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Carrying Amount
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property Name
|
|
Encumb-rances
|
|
Land
|
|
Building & Improve-ments
(2)
|
|
Improve-ments
(2)
|
|
Land
|
|
Building & Improve-ments
(2)
|
|
Total
(3)
|
|
Accumulated Depreciation & Amortization
|
|
Year Built / Renovated
|
|
Year Acquired
|
||||||||||||||||
|
Office Properties (continued)
|
||||||||||||||||||||||||||||||||||||
|
Saltair/San Vicente
|
|
21,269
|
|
|
5,075
|
|
|
6,946
|
|
|
16,663
|
|
|
7,557
|
|
|
21,127
|
|
|
28,684
|
|
|
6,465
|
|
|
1964/1992
|
|
1997
|
||||||||
|
San Vicente Plaza
|
|
9,295
|
|
|
7,055
|
|
|
12,035
|
|
|
165
|
|
|
7,055
|
|
|
12,200
|
|
|
19,255
|
|
|
4,064
|
|
|
1985
|
|
2006
|
||||||||
|
Santa Monica Square
(1)
|
|
—
|
|
|
5,366
|
|
|
18,025
|
|
|
20,250
|
|
|
6,863
|
|
|
36,778
|
|
|
43,641
|
|
|
11,489
|
|
|
1983/2004
|
|
2001
|
||||||||
|
Second Street Plaza
|
|
49,505
|
|
|
4,377
|
|
|
15,277
|
|
|
35,021
|
|
|
7,421
|
|
|
47,254
|
|
|
54,675
|
|
|
13,798
|
|
|
1991
|
|
1997
|
||||||||
|
Sherman Oaks Galleria
|
|
300,000
|
|
|
33,213
|
|
|
17,820
|
|
|
399,931
|
|
|
48,328
|
|
|
402,636
|
|
|
450,964
|
|
|
124,564
|
|
|
1981/2002
|
|
1997
|
||||||||
|
Studio Plaza
|
|
—
|
|
|
9,347
|
|
|
73,358
|
|
|
131,054
|
|
|
15,015
|
|
|
198,744
|
|
|
213,759
|
|
|
67,329
|
|
|
1988/2004
|
|
1995
|
||||||||
|
The Tower
|
|
65,969
|
|
|
9,643
|
|
|
160,602
|
|
|
1,026
|
|
|
9,643
|
|
|
161,628
|
|
|
171,271
|
|
|
4,588
|
|
|
1988/1998
|
|
2016
|
||||||||
|
The Trillium
(1)
|
|
—
|
|
|
20,688
|
|
|
143,263
|
|
|
81,635
|
|
|
21,990
|
|
|
223,596
|
|
|
245,586
|
|
|
63,136
|
|
|
1988
|
|
2005
|
||||||||
|
Valley Executive Tower
|
|
92,618
|
|
|
8,446
|
|
|
67,672
|
|
|
100,761
|
|
|
11,737
|
|
|
165,142
|
|
|
176,879
|
|
|
46,624
|
|
|
1984
|
|
1998
|
||||||||
|
Valley Office Plaza
|
|
41,271
|
|
|
5,731
|
|
|
24,329
|
|
|
47,192
|
|
|
8,957
|
|
|
68,295
|
|
|
77,252
|
|
|
21,105
|
|
|
1966/2002
|
|
1998
|
||||||||
|
Verona
|
|
14,127
|
|
|
2,574
|
|
|
7,111
|
|
|
14,611
|
|
|
5,111
|
|
|
19,185
|
|
|
24,296
|
|
|
5,699
|
|
|
1991
|
|
1997
|
||||||||
|
Village on Canon
|
|
58,337
|
|
|
5,933
|
|
|
11,389
|
|
|
48,546
|
|
|
13,303
|
|
|
52,565
|
|
|
65,868
|
|
|
14,988
|
|
|
1989/1995
|
|
1994
|
||||||||
|
Warner Center Towers
|
|
285,000
|
|
|
43,110
|
|
|
292,147
|
|
|
397,609
|
|
|
59,418
|
|
|
673,448
|
|
|
732,866
|
|
|
194,516
|
|
|
1982-1993/2004
|
|
2002
|
||||||||
|
Westside Towers
|
|
107,386
|
|
|
8,506
|
|
|
79,532
|
|
|
78,623
|
|
|
14,568
|
|
|
152,093
|
|
|
166,661
|
|
|
43,245
|
|
|
1985
|
|
1998
|
||||||||
|
Westwood Center
|
|
113,343
|
|
|
9,512
|
|
|
259,341
|
|
|
2,533
|
|
|
9,513
|
|
|
261,873
|
|
|
271,386
|
|
|
7,282
|
|
|
1965/2000
|
|
2016
|
||||||||
|
Westwood Place
|
|
65,669
|
|
|
8,542
|
|
|
44,419
|
|
|
50,364
|
|
|
11,448
|
|
|
91,877
|
|
|
103,325
|
|
|
26,767
|
|
|
1987
|
|
1999
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Multifamily Properties
|
||||||||||||||||||||||||||||||||||||
|
555 Barrington
|
|
43,440
|
|
|
6,461
|
|
|
27,639
|
|
|
40,212
|
|
|
14,903
|
|
|
59,409
|
|
|
74,312
|
|
|
17,366
|
|
|
1989
|
|
1999
|
||||||||
|
Barrington Plaza
|
|
153,630
|
|
|
28,568
|
|
|
81,485
|
|
|
151,598
|
|
|
58,208
|
|
|
203,443
|
|
|
261,651
|
|
|
58,399
|
|
|
1963/1998
|
|
1998
|
||||||||
|
Barrington/Kiowa
|
|
11,345
|
|
|
5,720
|
|
|
10,052
|
|
|
488
|
|
|
5,720
|
|
|
10,540
|
|
|
16,260
|
|
|
3,077
|
|
|
1974
|
|
2006
|
||||||||
|
Barry
|
|
9,000
|
|
|
6,426
|
|
|
8,179
|
|
|
404
|
|
|
6,426
|
|
|
8,583
|
|
|
15,009
|
|
|
2,615
|
|
|
1973
|
|
2006
|
||||||||
|
Kiowa
|
|
4,535
|
|
|
2,605
|
|
|
3,263
|
|
|
228
|
|
|
2,605
|
|
|
3,491
|
|
|
6,096
|
|
|
1,064
|
|
|
1972
|
|
2006
|
||||||||
|
Moanalua Hillside Apartments
|
|
145,000
|
|
|
19,426
|
|
|
85,895
|
|
|
37,245
|
|
|
30,071
|
|
|
112,495
|
|
|
142,566
|
|
|
32,308
|
|
|
1968/2004
|
|
2005
|
||||||||
|
Pacific Plaza
|
|
46,400
|
|
|
10,091
|
|
|
16,159
|
|
|
73,336
|
|
|
27,816
|
|
|
71,770
|
|
|
99,586
|
|
|
20,223
|
|
|
1963/1998
|
|
1999
|
||||||||
|
The Shores
|
|
144,610
|
|
|
20,809
|
|
|
74,191
|
|
|
197,478
|
|
|
60,555
|
|
|
231,923
|
|
|
292,478
|
|
|
64,915
|
|
|
1965-67/2002
|
|
1999
|
||||||||
|
Villas at Royal Kunia
|
|
90,120
|
|
|
42,887
|
|
|
71,376
|
|
|
13,863
|
|
|
35,163
|
|
|
92,963
|
|
|
128,126
|
|
|
30,685
|
|
|
1990/1995
|
|
2006
|
||||||||
|
Waena Apartments
|
|
103,400
|
|
|
26,864
|
|
|
119,273
|
|
|
534
|
|
|
26,864
|
|
|
119,807
|
|
|
146,671
|
|
|
7,397
|
|
|
1970/2009-2014
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ground Lease
|
||||||||||||||||||||||||||||||||||||
|
Owensmouth/Warner
(1)
|
|
—
|
|
|
23,848
|
|
|
—
|
|
|
—
|
|
|
23,848
|
|
|
—
|
|
|
23,848
|
|
|
—
|
|
|
N/A
|
|
2006
|
||||||||
|
Total Operating Properties
|
|
$
|
4,408,083
|
|
|
$
|
748,063
|
|
|
$
|
4,663,802
|
|
|
$
|
3,527,796
|
|
|
$
|
1,022,340
|
|
|
$
|
7,917,321
|
|
|
$
|
8,939,661
|
|
|
$
|
1,789,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Property Under Development
|
||||||||||||||||||||||||||||||||||||
|
Landmark II Development
|
|
$
|
—
|
|
|
$
|
13,070
|
|
|
$
|
—
|
|
|
$
|
3,333
|
|
|
$
|
13,070
|
|
|
$
|
3,333
|
|
|
$
|
16,403
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
Moanalua Hillside Apartments - Development
|
|
—
|
|
|
5,294
|
|
|
—
|
|
|
36,762
|
|
|
5,294
|
|
|
36,762
|
|
|
42,056
|
|
|
—
|
|
|
N/A
|
|
N/A
|
||||||||
|
Total Property Under Development
|
|
$
|
—
|
|
|
$
|
18,364
|
|
|
$
|
—
|
|
|
$
|
40,095
|
|
|
$
|
18,364
|
|
|
$
|
40,095
|
|
|
$
|
58,459
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total
|
|
$
|
4,408,083
|
|
|
$
|
766,427
|
|
|
$
|
4,663,802
|
|
|
$
|
3,567,891
|
|
|
$
|
1,040,704
|
|
|
$
|
7,957,416
|
|
|
$
|
8,998,120
|
|
|
$
|
1,789,678
|
|
|
|
|
|
|
(1)
|
These properties are encumbered by our revolving credit facility, which had a
zero
balance as of
December 31, 2016
.
|
|
(2)
|
Includes tenant improvements and lease intangibles.
|
|
(3)
|
At
December 31, 2016
, the aggregate cost of consolidated real estate for federal income tax purposes was
$6.14 billion
.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Real Estate Assets
|
|
|
|
|
|
|||||||
|
Balance, beginning of period
|
$
|
7,266,009
|
|
|
$
|
7,099,571
|
|
|
$
|
7,012,733
|
|
|
|
Additions:
|
Property acquisitions
|
1,750,828
|
|
|
120,696
|
|
|
223,186
|
|
|||
|
|
Improvements
|
96,649
|
|
|
75,367
|
|
|
84,578
|
|
|||
|
|
Developments
|
31,559
|
|
|
3,778
|
|
|
4,280
|
|
|||
|
Deductions:
|
Properties held for sale
|
(186
|
)
|
|
(288
|
)
|
|
(58,032
|
)
|
|||
|
|
Write-offs
|
(146,739
|
)
|
|
(33,115
|
)
|
|
(167,174
|
)
|
|||
|
Balance, end of period
|
$
|
8,998,120
|
|
|
$
|
7,266,009
|
|
|
$
|
7,099,571
|
|
|
|
|
|
|
|
|
|
|||||||
|
Accumulated Depreciation and Amortization
|
|
|
|
|
|
|||||||
|
Balance, beginning of period
|
$
|
(1,687,998
|
)
|
|
$
|
(1,517,417
|
)
|
|
$
|
(1,495,819
|
)
|
|
|
Additions:
|
Depreciation and amortization
|
(248,914
|
)
|
|
(205,333
|
)
|
|
(202,512
|
)
|
|||
|
Deductions:
|
Properties held for sale
|
495
|
|
|
1,637
|
|
|
13,740
|
|
|||
|
|
Write-offs
|
146,739
|
|
|
33,115
|
|
|
167,174
|
|
|||
|
Balance, end of period
|
$
|
(1,789,678
|
)
|
|
$
|
(1,687,998
|
)
|
|
$
|
(1,517,417
|
)
|
|
|
Exhibit Index
|
||
|
|
||
|
3.1
|
Articles of Amendment and Restatement of Douglas Emmett, Inc.
(1)
|
|
|
3.2
|
Bylaws of Douglas Emmett, Inc.
(2)
|
|
|
3.3
|
Certificate of Correction to Articles of Amendment and Restatement of Douglas Emmett, Inc.
(3)
|
|
|
4.1
|
Form of Certificate of Common Stock of Douglas Emmett, Inc.
(4)
|
|
|
10.1
|
Form of Agreement of Limited Partnership of Douglas Emmett Properties, LP.
(4)
|
|
|
10.2
|
Registration Rights Agreement among Douglas Emmett, Inc. and the Initial Holders named therein.
(5)
+
|
|
|
10.3
|
Form of Indemnification Agreement between Douglas Emmett, Inc. and its directors and officers.
(6)
+
|
|
|
10.4
|
Douglas Emmett, Inc. 2016 Omnibus Stock Incentive Plan.
(7)
+
|
|
|
10.5
|
Form of Douglas Emmett Properties, LP Partnership Unit Designation – 2016 LTIP Units.
(8)
+
|
|
|
10.6
|
Form of Douglas Emmett, Inc. 2016 Omnibus Stock Incentive Plan 2016 LTIP Unit Award Agreement.
(8)
+
|
|
|
10.10
|
Employment agreement dated January 1, 2015 between Douglas Emmett, Inc., Douglas Emmett Properties, LP and Jordan L. Kaplan.
(9)
+
|
|
|
10.11
|
Employment agreement dated January 1, 2015 between Douglas Emmett, Inc., Douglas Emmett Properties, LP and Kenneth Panzer.
(9)
+
|
|
|
10.12
|
Employment agreement dated January 1, 2015
between Douglas Emmett, Inc., Douglas Emmett Properties, LP and Kevin A. Crummy.
(9)
+
|
|
|
21.1
|
List of Subsidiaries of the Registrant. *
|
|
|
23.1
|
Consent of Independent Registered Public Accounting Firm. *
|
|
|
31.1
|
CEO certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
|
|
|
31.2
|
CFO certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
|
|
|
32.1
|
CEO certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(10)
*
|
|
|
32.2
|
CFO certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(10)
*
|
|
|
101.INS
|
XBRL Instance Document.*
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.*
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.*
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.*
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.*
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.*
|
|
|
____________________________________________________
|
||
|
*
|
Filed with this 10-K .
|
|
|
+
|
Denotes management contract or compensatory plan, contract or arrangement.
|
|
|
(1)
|
Filed with Amendment No. 6 to Form S-11 on October 19, 2006 and incorporated herein by this reference.
|
|
|
(2)
|
Filed with Form 8-K on September 6, 2013 and incorporated herein by this reference.
|
|
|
(3)
|
Filed with Form 8-K on October 30, 2006 and incorporated herein by this reference.
|
|
|
(4)
|
Filed with Amendment No. 3 to Form S-11 on October 3, 2006 and incorporated herein by this reference.
|
|
|
(5)
|
Filed with Form S-11 on June 16, 2006 and incorporated herein by this reference.
|
|
|
(6)
|
Filed with Amendment No. 2 to Form S-11 on September 20, 2006 and incorporated herein by this
reference.
|
|
|
(7)
|
Filed with Form 8-K on June 3, 2016 and incorporated herein by this reference.
|
|
|
(8)
|
Filed with Form 8-K on December 12, 2016 and incorporated herein by this reference.
|
|
|
(9)
|
Filed with Form 10-K on February 27, 2015 and incorporated herein by this reference.
|
|
|
(10)
|
In accordance with SEC Release No. 33-8212, this exhibit is being furnished, and is not being filed as part of this Report or as a separate disclosure document, and is not being incorporated by reference into any Securities Act of 1933 registration statement.
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|