These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
20-3073047
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
808 Wilshire Boulevard, Suite 200, Santa Monica, California
|
90401
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
Class
|
Outstanding at July 31, 2010
|
|
|
Common Stock,
|
122,721,371 shares
|
|
|
$0.01 par value per share
|
|
PAGE NO.
|
||||
|
PART I.
|
||||
|
3
|
||||
|
3
|
||||
|
4
|
||||
|
6
|
||||
|
6
|
||||
|
23
|
||||
|
29
|
||||
|
29
|
||||
|
PART II.
|
||||
|
30
|
||||
|
30
|
||||
|
30
|
||||
|
30
|
||||
|
30
|
||||
|
30
|
||||
|
30
|
||||
|
31
|
||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
(unaudited)
|
||||||||
|
Assets
|
||||||||
|
Investment in real estate:
|
||||||||
|
Land
|
$ | 851,791 | $ | 835,407 | ||||
|
Buildings and improvements
|
5,222,779 | 5,017,569 | ||||||
|
Tenant improvements and lease intangibles
|
561,893 | 534,084 | ||||||
|
Investment in real estate, gross
|
6,636,463 | 6,387,060 | ||||||
|
Less: accumulated depreciation
|
(799,146 | ) | (688,893 | ) | ||||
|
Investment in real estate, net
|
5,837,317 | 5,698,167 | ||||||
|
Cash and cash equivalents
|
21,249 | 72,740 | ||||||
|
Tenant receivables, net
|
1,256 | 2,357 | ||||||
|
Deferred rent receivables, net
|
44,803 | 40,395 | ||||||
|
Interest rate contracts
|
71,268 | 108,027 | ||||||
|
Acquired lease intangible assets, net
|
11,592 | 11,691 | ||||||
|
Investment in unconsolidated real estate funds
|
97,364 | 97,127 | ||||||
|
Other assets
|
26,434 | 29,428 | ||||||
|
Total assets
|
$ | 6,111,283 | $ | 6,059,932 | ||||
|
Liabilities
|
||||||||
|
Secured notes payable, including loan premium
|
$ | 3,425,335 | $ | 3,273,459 | ||||
|
Accounts payable and accrued expenses
|
62,426 | 72,893 | ||||||
|
Security deposits
|
32,338 | 32,501 | ||||||
|
Acquired lease intangible liabilities, net
|
124,859 | 139,340 | ||||||
|
Interest rate contracts
|
174,566 | 237,194 | ||||||
|
Dividends payable
|
12,263 | 12,160 | ||||||
|
Total liabilities
|
3,831,787 | 3,767,547 | ||||||
|
Equity
|
||||||||
|
Douglas Emmett, Inc. stockholders' equity:
|
||||||||
|
Common Stock, $0.01 par value 750,000,000 authorized, 122,634,628 and 121,596,427 outstanding at June 30, 2010 and December 31, 2009, respectively
|
1,226 | 1,216 | ||||||
|
Additional paid-in capital
|
2,308,967 | 2,290,419 | ||||||
|
Accumulated other comprehensive income (loss)
|
(158,919 | ) | (186,255 | ) | ||||
|
Accumulated deficit
|
(353,761 | ) | (312,017 | ) | ||||
|
Total Douglas Emmett, Inc. stockholders' equity
|
1,797,513 | 1,793,363 | ||||||
|
Noncontrolling interests
|
481,983 | 499,022 | ||||||
|
Total equity
|
2,279,496 | 2,292,385 | ||||||
|
Total liabilities and equity
|
$ | 6,111,283 | $ | 6,059,932 | ||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Office rental
|
||||||||||||||||
|
Rental revenues
|
$ | 98,695 | $ | 99,210 | $ | 197,442 | $ | 207,756 | ||||||||
|
Tenant recoveries
|
7,710 | 7,134 | 14,188 | 15,100 | ||||||||||||
|
Parking and other income
|
15,838 | 16,404 | 31,389 | 34,038 | ||||||||||||
|
Total office revenues
|
122,243 | 122,748 | 243,019 | 256,894 | ||||||||||||
|
Multifamily rental
|
||||||||||||||||
|
Rental revenues
|
15,879 | 16,007 | 31,778 | 32,194 | ||||||||||||
|
Parking and other income
|
1,087 | 1,040 | 2,199 | 2,124 | ||||||||||||
|
Total multifamily revenues
|
16,966 | 17,047 | 33,977 | 34,318 | ||||||||||||
|
Total revenues
|
139,209 | 139,795 | 276,996 | 291,212 | ||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Office expense
|
37,198 | 36,665 | 73,312 | 76,977 | ||||||||||||
|
Multifamily expense
|
4,434 | 4,286 | 9,002 | 8,803 | ||||||||||||
|
General and administrative
|
5,944 | 5,959 | 11,794 | 12,310 | ||||||||||||
|
Depreciation and amortization
|
54,921 | 55,729 | 110,253 | 116,803 | ||||||||||||
|
Total operating expenses
|
102,497 | 102,639 | 204,361 | 214,893 | ||||||||||||
|
Operating income
|
36,712 | 37,156 | 72,635 | 76,319 | ||||||||||||
|
Gain on disposition of interest in unconsolidated
real estate fund
|
- | - | - | 5,573 | ||||||||||||
|
Other income (loss)
|
151 | 60 | 397 | (507 | ) | |||||||||||
|
(Loss) gain, including depreciation, from unconsolidated
real estate funds
|
(2,200 | ) | (2,128 | ) | (3,704 | ) | 675 | |||||||||
|
Interest expense
|
(45,676 | ) | (44,606 | ) | (90,810 | ) | (93,828 | ) | ||||||||
|
Acquisition-related expenses
|
(292 | ) | - | (292 | ) | - | ||||||||||
|
Net loss
|
(11,305 | ) | (9,518 | ) | (21,774 | ) | (11,768 | ) | ||||||||
|
Less: Net loss attributable to noncontrolling interests
|
2,314 | 2,036 | 4,496 | 2,419 | ||||||||||||
|
Net loss attributable to common stockholders
|
$ | (8,991 | ) | $ | (7,482 | ) | $ | (17,278 | ) | $ | (9,349 | ) | ||||
|
Net loss attributable to common stockholders
|
||||||||||||||||
|
per share – basic
|
$ | (0.07 | ) | $ | (0.06 | ) | $ | (0.14 | ) | $ | (0.08 | ) | ||||
|
Net loss attributable to common stockholders
|
||||||||||||||||
|
per share – diluted
|
$ | (0.07 | ) | $ | (0.06 | ) | $ | (0.14 | ) | $ | (0.08 | ) | ||||
|
Dividends declared per common share
|
$ | 0.10 | $ | 0.10 | $ | 0.20 | $ | 0.20 | ||||||||
|
Weighted average shares of common stock
|
||||||||||||||||
|
outstanding – basic
|
122,331,803 | 121,319,121 | 121,989,652 | 121,579,011 | ||||||||||||
|
Weighted average shares of common stock
|
||||||||||||||||
|
outstanding – diluted
|
122,331,803 | 121,319,121 | 121,989,652 | 121,579,011 | ||||||||||||
|
Six Months Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Operating Activities
|
||||||||
|
Net loss
|
$ | (21,774 | ) | $ | (11,768 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
|
Loss (Gain), including depreciation, from unconsolidated real estate funds
|
3,704 | (675 | ) | |||||
|
Depreciation and amortization
|
110,253 | 116,803 | ||||||
|
Net accretion of acquired lease intangibles
|
(13,927 | ) | (17,940 | ) | ||||
|
Gain on disposition of interest in unconsolidated real estate fund
|
- | (5,573 | ) | |||||
|
Amortization of deferred loan costs
|
830 | 1,090 | ||||||
|
Amortization of loan premium
|
(2,624 | ) | (2,476 | ) | ||||
|
Non-cash market value adjustments on interest rate contracts
|
9,454 | 9,989 | ||||||
|
Non-cash amortization of stock-based compensation
|
3,498 | 2,333 | ||||||
|
Non-cash profit sharing allocation to consolidated fund
|
- | 660 | ||||||
|
Change in working capital components:
|
||||||||
|
Tenant receivables
|
1,101 | 580 | ||||||
|
Deferred rent receivables
|
(4,408 | ) | (4,425 | ) | ||||
|
Accounts payable and accrued expenses
|
(4,677 | ) | 4,724 | |||||
|
Security deposits
|
(447 | ) | (648 | ) | ||||
|
Other
|
2,612 | 2,990 | ||||||
|
Net cash provided by operating activities
|
83,595 | 95,664 | ||||||
|
Investing Activities
|
||||||||
|
Capital expenditures and property acquisitions
|
(252,226 | ) | (21,339 | ) | ||||
|
Deconsolidation of Douglas Emmett Fund X, LLC
|
- | (6,625 | ) | |||||
|
Investment in unconsolidated real estate funds
|
(5,681 | ) | - | |||||
|
Net cash used in investing activities
|
(257,907 | ) | (27,964 | ) | ||||
|
Financing Activities
|
||||||||
|
Proceeds from long-term borrowings
|
- | 82,640 | ||||||
|
Deferred loan costs
|
(105 | ) | (18 | ) | ||||
|
Repayment of borrowings
|
- | (106,665 | ) | |||||
|
Net change in short-term borrowings
|
154,500 | (25,275 | ) | |||||
|
Contributions by Douglas Emmett Fund X, LLC investors
|
- | 66,074 | ||||||
|
Contributions by noncontrolling interests
|
- | 450 | ||||||
|
Distributions to noncontrolling interests
|
(6,811 | ) | (9,957 | ) | ||||
|
Distributions of capital to noncontrolling interests
|
(400 | ) | - | |||||
|
Repurchase of common stock
|
- | (5,338 | ) | |||||
|
Cash dividends
|
(24,363 | ) | (35,005 | ) | ||||
|
Net cash provided by (used in) financing activities
|
122,821 | (33,094 | ) | |||||
|
(Decrease) Increase in cash and cash equivalents
|
(51,491 | ) | 34,606 | |||||
|
Cash and cash equivalents at beginning of period
|
72,740 | 8,655 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 21,249 | $ | 43,261 | ||||
|
Noncash transactions:
|
||||||||
|
Investing activity related to contribution of properties to Douglas Emmett
|
||||||||
|
Fund X, LLC
|
$ | - | $ | 476,852 | ||||
|
Financing activity related to contribution of debt and noncontrolling interest
|
||||||||
|
to Douglas Emmett Fund X, LLC
|
$ | - | $ | (483,477 | ) | |||
|
2010 Acquisitions
|
||||
|
Investment in real estate:
|
||||
|
Land
|
$ | 16,384 | ||
|
Buildings and improvements
|
202,142 | |||
|
Tenant improvements and other in-place lease assets
|
11,586 | |||
|
Other assets
|
19 | |||
|
Accounts payable, accrued expenses and tenant security deposits
|
(1,015 | ) | ||
|
Acquired lease intangibles
|
455 | |||
|
Net assets acquired
|
$ | 229,571 | ||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
Office Segment
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Rental revenue
|
$ | 122,243 | $ | 122,748 | $ | 243,019 | $ | 256,894 | ||||||||
|
Rental expense
|
(37,198 | ) | (36,665 | ) | (73,312 | ) | (76,977 | ) | ||||||||
|
Segment profit
|
85,045 | 86,083 | 169,707 | 179,917 | ||||||||||||
|
Multifamily Segment
|
||||||||||||||||
|
Rental revenue
|
16,966 | 17,047 | 33,977 | 34,318 | ||||||||||||
|
Rental expense
|
(4,434 | ) | (4,286 | ) | (9,002 | ) | (8,803 | ) | ||||||||
|
Segment profit
|
12,532 | 12,761 | 24,975 | 25,515 | ||||||||||||
|
Total segments' profit
|
$ | 97,577 | $ | 98,844 | $ | 194,682 | $ | 205,432 | ||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Total segments' profit
|
$ | 97,577 | $ | 98,844 | $ | 194,682 | $ | 205,432 | ||||||||
|
General and administrative expense
|
(5,944 | ) | (5,959 | ) | (11,794 | ) | (12,310 | ) | ||||||||
|
Depreciation and amortization
|
(54,921 | ) | (55,729 | ) | (110,253 | ) | (116,803 | ) | ||||||||
|
Gain on disposition of interest in
|
||||||||||||||||
|
unconsolidated real estate fund
|
- | - | - | 5,573 | ||||||||||||
|
Other income (loss)
|
151 | 60 | 397 | (507 | ) | |||||||||||
|
(Loss) Gain, including depreciation,
|
||||||||||||||||
|
from unconsolidated real estate funds
|
(2,200 | ) | (2,128 | ) | (3,704 | ) | 675 | |||||||||
|
Interest expense
|
(45,676 | ) | (44,606 | ) | (90,810 | ) | (93,828 | ) | ||||||||
|
Acquisition-related expenses
|
(292 | ) | - | (292 | ) | - | ||||||||||
|
Net loss
|
(11,305 | ) | (9,518 | ) | (21,774 | ) | (11,768 | ) | ||||||||
|
Less: Net loss attributable to
|
||||||||||||||||
|
noncontrolling interests
|
2,314 | 2,036 | 4,496 | 2,419 | ||||||||||||
|
Net loss attributable to common stockholders
|
$ | (8,991 | ) | $ | (7,482 | ) | $ | (17,278 | ) | $ | (9,349 | ) | ||||
|
June 30, 2010
|
December 31, 2009
|
||||||
|
Deferred loan costs, net of accumulated amortization of $5,819 and
$4,989 at June 30, 2010 and December 31, 2009, respectively
|
$ | 4,092 | $ | 4,817 | |||
|
Restricted cash
|
2,965 | 2,897 | |||||
|
Prepaid interest
|
296 | 263 | |||||
|
Prepaid expenses
|
869 | 3,662 | |||||
|
Interest receivable
|
9,866 | 10,376 | |||||
|
Other indefinite-lived intangible
|
1,988 | 1,988 | |||||
|
Other
|
6,358 | 5,425 | |||||
|
Total other assets
|
$ | 26,434 | $ | 29,428 | |||
|
June 30, 2010
|
December 31, 2009
|
||||||
|
Accounts payable
|
$ | 22,709 | $ | 31,940 | |||
|
Accrued interest payable
|
25,275 | 26,263 | |||||
|
Deferred revenue
|
14,442 | 14,690 | |||||
|
Total accounts payable and accrued expenses
|
$ | 62,426 | $ | 72,893 | |||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Above-market tenant leases
|
$ | 34,997 | $ | 32,770 | ||||
|
Accumulated amortization
|
(26,320 | ) | (24,033 | ) | ||||
|
Below-market ground leases
|
3,198 | 3,198 | ||||||
|
Accumulated amortization
|
(283 | ) | (244 | ) | ||||
|
Acquired lease intangible assets, net
|
$ | 11,592 | $ | 11,691 | ||||
|
Below-market tenant leases
|
$ | 263,295 | $ | 261,523 | ||||
|
Accumulated accretion
|
(151,687 | ) | (135,534 | ) | ||||
|
Above-market ground leases
|
16,200 | 16,200 | ||||||
|
Accumulated accretion
|
(2,949 | ) | (2,849 | ) | ||||
|
Acquired lease intangible liabilities, net
|
$ | 124,859 | $ | 139,340 | ||||
|
Type of Debt
|
Maturity Date
(1)
|
June 30, 2010
|
December 31, 2009
|
Variable Rate
|
Effective Annual Fixed Rate
(2)
|
Swap Maturity Date
(1)
|
||||||||
|
Variable Rate Swapped to Fixed Rate:
|
||||||||||||||
|
Fannie Mae Loan I
(3)
|
06/01/2012
|
$
|
293,000
|
$
|
293,000
|
DMBS + 0.60%
|
4.70%
|
08/01/11
|
||||||
|
Fannie Mae Loan II
(3)
|
06/01/2012
|
95,080
|
95,080
|
DMBS + 0.60%
|
5.78
|
08/01/11
|
||||||||
|
Modified Term Loan
(4)(5)
|
08/31/2012
|
2,300,000
|
2,300,000
|
LIBOR + 0.85%
|
5.13
|
08/01/10-08/01/12
|
||||||||
|
Fannie Mae Loan III
(3)
|
02/01/2015
|
36,920
|
36,920
|
DMBS + 0.60%
|
5.78
|
08/01/11
|
||||||||
|
Fannie Mae Loan IV
(3)
|
02/01/2015
|
75,000
|
75,000
|
DMBS + 0.76%
|
4.86
|
08/01/11
|
||||||||
|
Term Loan
(6)
|
04/01/2015
|
340,000
|
340,000
|
LIBOR + 1.50%
|
4.77
|
01/02/13
|
||||||||
|
Fannie Mae Loan V
(3)
|
02/01/2016
|
82,000
|
82,000
|
LIBOR + 0.62%
|
5.62
|
03/01/12
|
||||||||
|
Fannie Mae Loan VI
(3)
|
06/01/2017
|
18,000
|
18,000
|
LIBOR + 0.62%
|
5.82
|
06/01/12
|
||||||||
|
Subtotal
|
3,240,000
|
3,240,000
|
5.10%
|
|||||||||||
|
Variable Rate:
|
||||||||||||||
|
Wells Fargo Loan
(7)
|
03/01/2011
|
18,000
|
18,000
|
LIBOR + 1.25%
|
--
|
--
|
||||||||
|
Secured Revolving Credit Facility
(8)
|
10/30/2010
|
154,500
|
-
|
LIBOR / Fed Funds+
(9)
|
--
|
--
|
||||||||
|
Subtotal
|
3,412,500
|
3,258,000
|
||||||||||||
|
Unamortized Loan Premium
(10)
|
12,835
|
15,459
|
||||||||||||
|
Total
|
$
|
3,425,335
|
$
|
3,273,459
|
||||||||||
|
(1)
|
As of June 30, 2010, the weighted average remaining life of our total outstanding debt was 2.5 years, and the weighted average remaining life of the interest rate swaps was 0.9 years.
|
|
(2)
|
Includes the effect of interest rate contracts. Based on actual/360-day basis and excludes amortization of loan fees and unused fees on the credit line. The total effective rate on an actual/365-day basis was 5.17% at June 30, 2010.
|
|
(3)
|
Secured by four separate collateralized pools. Fannie Mae Discount Mortgage-Backed Security (DMBS) generally tracks 90-day LIBOR, although volatility may exist between the two rates, resulting in an immaterial amount of swap ineffectiveness.
|
|
(4)
|
Secured by seven separate collateralized pools. Requires monthly payments of interest only, with outstanding principal due upon maturity.
|
|
(5)
|
Includes $1.11 billion swapped to 4.89% until August 1, 2010; $545.0 million swapped to 5.75% until December 1, 2010; $322.5 million swapped to 4.98% until August 1, 2011; and $322.5 million swapped to 5.02% until August 1, 2012. Each of these rates is based on actual/360-day basis.
|
|
(6)
|
Secured by four properties in a collateralized pool. Requires monthly payments of interest only, with outstanding principal due upon maturity.
|
|
(7)
|
This loan is held by a consolidated entity in which our operating partnership holds a two-thirds interest.
|
|
(8)
|
This credit facility is secured by nine properties and has a one-year extension option available.
|
|
(9)
|
This revolver bears interest at either LIBOR +0.70% or Fed Funds +0.95% at our election. If the amount outstanding exceeds $262.5 million, the credit facility bears interest at either LIBOR +0.80% or Fed Funds +1.05% at our election.
|
|
(10)
|
Represents non-cash mark-to-market adjustment on variable rate debt associated with office properties.
|
|
Twelve months ending June 30,
|
|||
|
2011
|
$ | 172,500 | |
|
2012
|
388,080 | ||
|
2013
|
2,300,000 | ||
|
2014
|
- | ||
|
2015
|
451,920 | ||
|
Thereafter
|
100,000 | ||
|
Total future principal payments
|
$ | 3,412,500 | |
|
Interest Rate Derivative
|
Number of Instruments (Actual)
|
Notional
|
|
Interest Rate Swaps
|
37
|
$3,640,000
|
|
Interest Rate Derivative
|
Number of Instruments (Actual)
|
Notional
|
|
Pay-Fixed Swaps
|
25
|
$2,205,000
|
|
Receive-Fixed Swaps
|
25
|
$2,205,000
|
|
Purchased Caps
|
19
|
$600,000
|
|
Sold Caps
|
15
|
$600,000
|
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Derivatives in Designated Cash Flow Hedging Relationships:
|
||||||||||||||||
|
Amount of gain (loss) recognized in OCI on derivatives (effective portion)
|
$ | (21,321 | ) | $ | 9,492 | $ | (39,948 | ) | $ | (8,953 | ) | |||||
|
Amount of gain (loss) reclassified from accumulated OCI into earnings under "interest expense" (effective portion)
|
$ | (36,835 | ) | $ | (35,017 | ) | $ | (73,760 | ) | $ | (70,315 | ) | ||||
|
Amount of gain (loss) on derivatives recognized in earnings under "interest expense" (ineffective portion and amount excluded from effectiveness testing)
|
$ | 80 | $ | 271 | $ | 162 | $ | (280 | ) | |||||||
|
Derivatives Not Designated as Cash Flow Hedges:
|
||||||||||||||||
|
Amount of realized and unrealized gain (loss) on derivatives recognized in earnings under "interest expense"
|
$ | (91 | ) | $ | (524 | ) | $ | (124 | ) | $ | (217 | ) | ||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Derivative assets, disclosed as "Interest Rate Contracts":
|
||||||||
|
Derivatives designated as accounting hedges
|
$ | - | $ | - | ||||
|
Derivatives not designated as accounting hedges
|
71,268 | 108,027 | ||||||
|
Total derivative assets
|
$ | 71,268 | $ | 108,027 | ||||
|
Derivative liabilities, disclosed as "Interest Rate Contracts":
|
||||||||
|
Derivatives designated as accounting hedges
|
$ | 117,014 | $ | 152,498 | ||||
|
Derivatives not designated as accounting hedges
|
57,552 | 84,696 | ||||||
|
Total derivative liabilities
|
$ | 174,566 | $ | 237,194 | ||||
|
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
Balance at
June 30, 2010
|
||||||||||||
|
Assets
|
|||||||||||||||
|
Interest Rate Contracts
|
$ |
-
|
$ |
71,268
|
$ |
-
|
$ |
71,268
|
|||||||
|
Liabilities
|
|||||||||||||||
|
Interest Rate Contracts
|
$ |
-
|
$ |
174,566
|
$ |
-
|
$ |
174,566
|
|||||||
|
Douglas Emmett, Inc. Stockholders' Equity
|
Noncontrolling Interests
|
Total Equity
|
||||||||||
|
Balance as of January 1, 2010, as reported
|
$ | 1,793,363 | $ | 499,022 | $ | 2,292,385 | ||||||
|
Comprehensive income (loss):
|
||||||||||||
|
Net loss
|
(17,278 | ) | (4,496 | ) | (21,774 | ) | ||||||
|
Other comprehensive income (loss)
|
27,336 | 6,476 | 33,812 | |||||||||
|
Comprehensive income (loss)
|
10,058 | 1,980 | 12,038 | |||||||||
|
Dividends and distributions
|
(24,466 | ) | (7,115 | ) | (31,581 | ) | ||||||
|
Conversion of operating partnership units
|
15,290 | (15,290 | ) | - | ||||||||
|
Stock compensation
|
3,268 | 3,386 | 6,654 | |||||||||
|
Balance as of June 30, 2010
|
$ | 1,797,513 | $ | 481,983 | $ | 2,279,496 | ||||||
|
Douglas Emmett, Inc. Stockholders' Equity
|
Noncontrolling Interests
|
Total Equity
|
||||||||||
|
Balance as of January 1, 2009, as reported
|
$ | 1,775,189 | $ | 505,025 | $ | 2,280,214 | ||||||
|
Comprehensive income (loss):
|
||||||||||||
|
Net loss
|
(9,349 | ) | (2,419 | ) | (11,768 | ) | ||||||
|
Other comprehensive income (loss)
|
45,347 | 16,015 | 61,362 | |||||||||
|
Comprehensive income (loss)
|
35,998 | 13,596 | 49,594 | |||||||||
|
Contributions
|
- | 450 | 450 | |||||||||
|
Dividends and distributions
|
(24,290 | ) | (9,818 | ) | (34,108 | ) | ||||||
|
Redemption of equity and operating partnership units
|
(597 | ) | (4,741 | ) | (5,338 | ) | ||||||
|
Stock compensation
|
1,714 | 2,336 | 4,050 | |||||||||
|
Deconsolidation of Douglas Emmett Fund X, LLC
|
11,890 | 10 | 11,900 | |||||||||
|
Balance as of June 30, 2009
|
$ | 1,799,904 | $ | 506,858 | $ | 2,306,762 | ||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net loss
|
$ | (11,305 | ) | $ | (9,518 | ) | $ | (21,774 | ) | $ | (11,768 | ) | ||||
|
Cash flow hedge adjustment
|
16,258 | 40,938 | 35,322 | 59,858 | ||||||||||||
|
Equity interest in other comprehensive income (loss) of unconsolidated real estate funds
|
(743 | ) | 3,571 | (1,510 | ) | 1,504 | ||||||||||
|
Comprehensive income (loss)
|
4,210 | 34,991 | 12,038 | 49,594 | ||||||||||||
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
(458 | ) | (7,682 | ) | (1,980 | ) | (13,596 | ) | ||||||||
|
Comprehensive income (loss) attributable to common stockholders
|
$ | 3,752 | $ | 27,309 | $ | 10,058 | $ | 35,998 | ||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net loss attributable to common stockholders
|
$ | (8,991 | ) | $ | (7,482 | ) | $ | (17,278 | ) | $ | (9,349 | ) | ||||
|
Transfers from the noncontrolling interests:
|
||||||||||||||||
|
Increase in common stockholders paid-in capital for redemption of operating partnership units
|
8,898 | 1,473 | 15,280 | 4,737 | ||||||||||||
|
Change from net income attributable to common stockholders and transfers from noncontrolling interests
|
$ | (93 | ) | $ | (6,009 | ) | $ | (1,998 | ) | $ | (4,612 | ) | ||||
|
2011
|
$ | 365,686 | |
|
2012
|
322,362 | ||
|
2013
|
275,591 | ||
|
2014
|
211,812 | ||
|
2015
|
163,502 | ||
|
Thereafter
|
419,801 | ||
|
Total future minimum base rentals
|
$ | 1,758,754 |
|
Twelve months ending June 30:
|
|||
|
2011
|
$ | 733 | |
|
2012
|
733 | ||
|
2013
|
733 | ||
|
2014
|
733 | ||
|
2015
|
733 | ||
|
Thereafter
|
52,408 | ||
|
Total future minimum lease payments
|
$ | 56,073 | |
|
|
Comparison of three months ended June 30, 2010 to three months ended June 30, 2009
|
|
|
Comparison of six months ended June 30, 2010 to six months ended June 30, 2009
|
|
|
Amount
(in millions)
|
Maturity Date
|
Variable Rate
|
Effective Annual Fixed
Rate
(1)
|
Swap Maturity Date
|
|||||
|
Variable rate term loan (swapped to fixed rate)
(2)(3)
|
$ 365
|
08/18/13
|
LIBOR
+ 1.65%
|
5.52%
|
09/04/12
|
|
(1)
|
Includes the effect of interest rate contracts. Based on actual/360-day basis and excludes amortization of loan fees. The total effective rate on an actual/365-day basis is 5.59% at June 30, 2010.
|
|
(2)
|
The loan is secured by six properties in a collateralized pool. Requires monthly payments of interest only, with outstanding principal due upon maturity.
|
|
(3)
|
We transferred this loan to an institutional fund during the fourth quarter of 2008 when we contributed the properties securing it to that fund. We remain responsible under certain environmental and other limited indemnities and guarantees covering customary non-recourse carve outs under these loans, which we entered into prior to our contribution of this debt and the related properties, although we have an indemnity from the fund for any amounts we would be required to pay under these agreements. If the fund fails to perform any obligations under a swap agreement related to this loan, we remain liable to the swap counterparties. The maximum future payments under the swap agreements was approximately $31.2 million as of June 30, 2010. To date, all obligations under the swap agreements have been performed by the fund in accordance with the terms of the agreements.
|
|
Exhibit Number
|
Description
|
|
|
31.1
|
Certificate of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certificate of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certificate of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(1)
|
|
|
32.2
|
Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(1)
|
|
|
101
|
The following financial information from Douglas Emmett Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statement of Cash Flows (unaudited) and (iv) Notes to Consolidated Financial Statements, tagged as blocks of text.
|
|
|
(1)
|
In accordance with SEC Release No. 33-8212, the following exhibit is being furnished, and is not being filed as part of this Report on Form 10-Q or as a separate disclosure document, and is not being incorporated by reference into any Securities Act of 1933 registration statement.
|
|
DOUGLAS EMMETT, INC.
|
||||
|
Date: August 5, 2010
|
By:
|
/s/ JORDAN L. KAPLAN
|
||
|
Jordan L. Kaplan
|
||||
|
President and Chief Executive Officer
|
||||
|
Date: August 5, 2010
|
By:
|
/s/ WILLIAM KAMER
|
||
|
William Kamer
|
||||
|
Chief Financial Officer
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|