These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
20-3073047
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
808 Wilshire Boulevard, Suite 200, Santa Monica, California
|
90401
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
Class
|
Outstanding at July 31, 2011
|
|
|
Common Stock,
|
127,625,185 shares
|
|
|
$0.01 par value per share
|
|
PAGE NO.
|
||||
|
PART I.
|
||||
|
3
|
||||
|
3
|
||||
|
4
|
||||
|
5
|
||||
|
6
|
||||
|
21
|
||||
|
31
|
||||
|
31
|
||||
|
PART II.
|
||||
|
32
|
||||
|
32
|
||||
|
32
|
||||
|
32
|
||||
|
32
|
||||
|
32
|
||||
|
33
|
||||
|
34
|
||||
|
June 30, 2011
|
December 31, 2010
|
||||||
|
(unaudited)
|
|||||||
|
Assets
|
|||||||
|
Investment in real estate:
|
|||||||
|
Land
|
$ | 851,679 | $ | 851,679 | |||
|
Buildings and improvements
|
5,229,278 | 5,226,269 | |||||
|
Tenant improvements and lease intangibles
|
613,691 | 592,735 | |||||
|
Investment in real estate, gross
|
6,694,648 | 6,670,683 | |||||
|
Less: accumulated depreciation
|
(1,028,190 | ) | (913,923 | ) | |||
|
Investment in real estate, net
|
5,666,458 | 5,756,760 | |||||
|
Cash and cash equivalents
|
332,139 | 272,419 | |||||
|
Tenant receivables, net
|
1,290 | 1,591 | |||||
|
Deferred rent receivables, net
|
54,229 | 48,933 | |||||
|
Interest rate contracts
|
28,753 | 52,528 | |||||
|
Acquired lease intangible assets, net
|
7,604 | 9,356 | |||||
|
Investment in unconsolidated real estate funds
|
117,659 | 110,920 | |||||
|
Other assets
|
35,229 | 26,782 | |||||
|
Total assets
|
$ | 6,243,361 | $ | 6,279,289 | |||
|
Liabilities
|
|||||||
|
Secured notes payable, including loan premium
|
$ | 3,669,222 | $ | 3,668,133 | |||
|
Accounts payable and accrued expenses
|
50,834 | 57,793 | |||||
|
Security deposits
|
32,995 | 31,850 | |||||
|
Acquired lease intangible liabilities, net
|
97,811 | 110,244 | |||||
|
Interest rate contracts
|
74,603 | 99,687 | |||||
|
Dividends payable
|
16,318 | 12,413 | |||||
|
Total liabilities
|
3,941,783 | 3,980,120 | |||||
|
Equity
|
|||||||
|
Douglas Emmett, Inc. stockholders' equity:
|
|||||||
|
Common Stock, $0.01 par value 750,000,000 authorized, 125,522,893 and 124,131,557 outstanding at June 30, 2011 and December 31, 2010, respectively
|
1,255 | 1,241 | |||||
|
Additional paid-in capital
|
2,358,833 | 2,332,307 | |||||
|
Accumulated other comprehensive income (loss)
|
(46,334 | ) | (58,765 | ) | |||
|
Accumulated deficit
|
(481,835 | ) | (447,722 | ) | |||
|
Total Douglas Emmett, Inc. stockholders' equity
|
1,831,919 | 1,827,061 | |||||
|
Noncontrolling interests
|
469,659 | 472,108 | |||||
|
Total equity
|
2,301,578 | 2,299,169 | |||||
|
Total liabilities and equity
|
$ | 6,243,361 | $ | 6,279,289 | |||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Revenues
|
|||||||||||||||
|
Office rental
|
|||||||||||||||
|
Rental revenues
|
$ | 98,109 | $ | 98,695 | $ | 197,319 | $ | 197,442 | |||||||
|
Tenant recoveries
|
12,744 | 7,710 | 22,069 | 14,188 | |||||||||||
|
Parking and other income
|
17,046 | 15,838 | 33,906 | 31,389 | |||||||||||
|
Total office revenues
|
127,899 | 122,243 | 253,294 | 243,019 | |||||||||||
|
Multifamily rental
|
|||||||||||||||
|
Rental revenues
|
16,230 | 15,879 | 32,275 | 31,778 | |||||||||||
|
Parking and other income
|
1,279 | 1,087 | 2,430 | 2,199 | |||||||||||
|
Total multifamily revenues
|
17,509 | 16,966 | 34,705 | 33,977 | |||||||||||
|
Total revenues
|
145,408 | 139,209 | 287,999 | 276,996 | |||||||||||
|
Operating Expenses
|
|||||||||||||||
|
Office expense
|
42,183 | 37,198 | 82,787 | 73,312 | |||||||||||
|
Multifamily expense
|
4,736 | 4,434 | 9,485 | 9,002 | |||||||||||
|
General and administrative
|
6,820 | 5,944 | 14,306 | 11,794 | |||||||||||
|
Depreciation and amortization
|
57,114 | 54,921 | 114,267 | 110,253 | |||||||||||
|
Total operating expenses
|
110,853 | 102,497 | 220,845 | 204,361 | |||||||||||
|
Operating income
|
34,555 | 36,712 | 67,154 | 72,635 | |||||||||||
|
Other income
|
343 | 151 | 599 | 397 | |||||||||||
|
Loss including depreciation, from
unconsolidated real estate funds
|
(255 | ) | (2,200 | ) | (1,779 | ) | (3,704 | ) | |||||||
|
Interest expense
|
(40,852 | ) | (45,676 | ) | (72,528 | ) | (90,810 | ) | |||||||
|
Acquisition-related expenses
|
- | (292 | ) | - | (292 | ) | |||||||||
|
Net loss
|
(6,209 | ) | (11,305 | ) | (6,554 | ) | (21,774 | ) | |||||||
|
Less: Net loss attributable to
noncontrolling interests
|
1,193 | 2,314 | 1,189 | 4,496 | |||||||||||
|
Net loss attributable to common stockholders
|
$ | (5,016 | ) | $ | (8,991 | ) | $ | (5,365 | ) | $ | (17,278 | ) | |||
|
Net loss attributable to common stockholders
|
|||||||||||||||
|
per share – basic and diluted
|
$ | (0.04 | ) | $ | (0.07 | ) | $ | (0.04 | ) | $ | (0.14 | ) | |||
|
Dividends declared per common share
|
$ | 0.13 | $ | 0.10 | $ | 0.23 | $ | 0.20 | |||||||
|
Weighted average shares of common stock
|
|||||||||||||||
|
outstanding – basic and diluted
|
124,610,351 | 122,331,803 | 124,411,176 | 121,989,652 | |||||||||||
|
Six Months Ended June 30,
|
|||||||
|
2011
|
2010
|
||||||
|
Operating Activities
|
|||||||
|
Net loss
|
$ | (6,554 | ) | $ | (21,774 | ) | |
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|||||||
|
Loss, including depreciation, from unconsolidated real estate funds
|
1,779 | 3,704 | |||||
|
Depreciation and amortization
|
114,267 | 110,253 | |||||
|
Net accretion of acquired lease intangibles
|
(10,681 | ) | (13,927 | ) | |||
|
Amortization of deferred loan costs
|
2,305 | 830 | |||||
|
Amortization of loan premium
|
(5,651 | ) | (2,624 | ) | |||
|
Non-cash market value adjustments on interest rate contracts
|
12,102 | 9,454 | |||||
|
Non-cash amortization of stock-based compensation
|
3,754 | 3,498 | |||||
|
Change in working capital components:
|
|||||||
|
Tenant receivables
|
301 | 1,101 | |||||
|
Deferred rent receivables
|
(5,296 | ) | (4,408 | ) | |||
|
Accounts payable and accrued expenses
|
(1,763 | ) | (4,677 | ) | |||
|
Security deposits
|
1,145 | (447 | ) | ||||
|
Other
|
3,390 | 2,612 | |||||
|
Net cash provided by operating activities
|
109,098 | 83,595 | |||||
|
Investing Activities
|
|||||||
|
Capital expenditures and property acquisitions
|
(26,203 | ) | (252,226 | ) | |||
|
Contributions to unconsolidated real estate funds
|
(9,211 | ) | (5,681 | ) | |||
|
Distributions from unconsolidated real estate funds
|
2,835 | - | |||||
|
Net cash used in investing activities
|
(32,579 | ) | (257,907 | ) | |||
|
Financing Activities
|
|||||||
|
Proceeds from long-term borrowings
|
860,000 | - | |||||
|
Deferred loan costs
|
(6,945 | ) | (105 | ) | |||
|
Repayment of borrowings
|
(853,260 | ) | - | ||||
|
Net change in short-term borrowings
|
- | 154,500 | |||||
|
Payment of refundable loan deposit
|
(7,100 | ) | - | ||||
|
Distributions to noncontrolling interests
|
(6,570 | ) | (6,811 | ) | |||
|
Distributions of capital to noncontrolling interests
|
- | (400 | ) | ||||
|
Cash dividends
|
(24,843 | ) | (24,363 | ) | |||
|
Investment in taxable REIT subsidiary
|
10 | - | |||||
|
Net proceeds from ATM common stock issuances
|
21,909 | - | |||||
|
Net cash (used in) provided by financing activities
|
(16,799 | ) | 122,821 | ||||
|
Increase (Decrease) in cash and cash equivalents
|
59,720 | (51,491 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
272,419 | 72,740 | |||||
|
Cash and cash equivalents at end of period
|
$ | 332,139 | $ | 21,249 | |||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
|
Office Segment
|
2011 |
2010
|
2011
|
2010
|
|||||||||||||
|
Rental revenue
|
$
|
127,899
|
$
|
122,243
|
$
|
253,294
|
$
|
243,019
|
|||||||||
|
Rental expense
|
(42,183
|
) |
(37,198
|
) |
(82,787
|
) |
(73,312
|
) | |||||||||
|
Segment profit
|
85,716
|
85,045
|
170,507
|
169,707
|
|||||||||||||
|
Multifamily Segment
|
|||||||||||||||||
|
Rental revenue
|
17,509
|
16,966
|
34,705
|
33,977
|
|||||||||||||
|
Rental expense
|
(4,736
|
) |
(4,434
|
) |
(9,485
|
) |
(9,002
|
) | |||||||||
|
Segment profit
|
12,773
|
12,532
|
25,220
|
24,975
|
|||||||||||||
|
Total segments' profit
|
$
|
98,489
|
$
|
97,577
|
$
|
195,727
|
$
|
194,682
|
|||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||
|
Total segments' profit
|
$
|
98,489
|
$
|
97,577
|
$
|
195,727
|
$
|
194,682
|
|||||||||
|
General and administrative expense
|
(6,820
|
) |
(5,944
|
) |
(14,306
|
) |
(11,794
|
) | |||||||||
|
Depreciation and amortization
|
(57,114
|
) |
(54,921
|
) |
(114,267
|
) |
(110,253
|
) | |||||||||
|
Other income
|
343
|
151
|
599
|
397
|
|||||||||||||
|
Loss, including depreciation, from unconsolidated real estate funds
|
(255
|
) |
(2,200
|
) |
(1,779
|
) |
(3,704
|
) | |||||||||
|
Interest expense
|
(40,852
|
) |
(45,676
|
) |
(72,528
|
) |
(90,810
|
) | |||||||||
|
Acquisition-related expenses
|
-
|
(292
|
) |
-
|
(292
|
) | |||||||||||
|
Net loss
|
(6,209
|
) |
(11,305
|
) |
(6,554
|
) |
(21,774
|
) | |||||||||
|
Less: Net loss attributable to noncontrolling interests
|
1,193
|
2,314
|
1,189
|
4,496
|
|||||||||||||
|
Net loss attributable to common stockholders
|
$
|
(5,016
|
) |
$
|
(8,991
|
) |
$
|
(5,365
|
) |
$
|
(17,278
|
) | |||||
| June 30, 2011 | December 31, 2010 | ||||||
|
Deferred loan costs, net of accumulated amortization of $6,633 and
$4,770 at June 30, 2011 and December 31, 2010, respectively
|
$
|
16,505
|
$
|
12,561
|
|||
|
Restricted cash
|
2,451
|
2,675
|
|||||
|
Prepaid expenses
|
735
|
3,710
|
|||||
|
Interest receivable
|
3,517
|
3,560
|
|||||
|
Other indefinite-lived intangible
|
1,988
|
1,988
|
|||||
|
Deposits in escrow
|
7,852
|
-
|
|||||
|
Other
|
2,181
|
2,288
|
|||||
|
Total other assets
|
$
|
35,229
|
$
|
26,782
|
|||
| June 30, 2011 | December 31, 2010 | ||||||
|
Accounts payable
|
$
|
21,836
|
$
|
29,713
|
|||
|
Accrued interest payable
|
14,700
|
12,789
|
|||||
|
Deferred revenue
|
14,298
|
15,291
|
|||||
|
Total accounts payable and accrued expenses
|
$
|
50,834
|
$
|
57,793
|
|||
|
June 30, 2011
|
December 31, 2010
|
||||||
|
Above-market tenant leases
|
$ | 34,968 | $ | 34,968 | |||
|
Accumulated amortization
|
(30,202 | ) | (28,489 | ) | |||
|
Below-market ground leases
|
3,198 | 3,198 | |||||
|
Accumulated amortization
|
(360 | ) | (321 | ) | |||
|
Acquired lease intangible assets, net
|
$ | 7,604 | $ | 9,356 | |||
|
Below-market tenant leases
|
$ | 263,220 | $ | 263,220 | |||
|
Accumulated accretion
|
(178,461 | ) | (166,127 | ) | |||
|
Above-market ground leases
|
16,200 | 16,200 | |||||
|
Accumulated accretion
|
(3,148 | ) | (3,049 | ) | |||
|
Acquired lease intangible liabilities, net
|
$ | 97,811 | $ | 110,244 | |||
|
Description
|
Maturity
Date
(1)
|
Amount as of June 30, 2011 | Amount as of December 31, 2010 |
Variable Rate
|
Effective
Annual
Fixed Interest
Rate
(1)
|
Swap Maturity Date
|
|||||||||||||
|
Term Loans
(2)
|
8/31/2012
|
$
|
803,600
|
$
|
1,655,000
|
LIBOR + 0.85%
|
N/A
|
--
|
|||||||||||
|
Term Loans
(2)
|
8/31/2012
|
322,500
|
322,500
|
LIBOR + 0.85%
|
4.98%
|
08/01/11
|
|||||||||||||
|
Term Loans
(2)
|
8/31/2012
|
322,500
|
322,500
|
LIBOR + 0.85%
|
5.02%
|
08/01/12
|
|||||||||||||
|
Term Loan
(3)
|
3/3/2014
|
16,140
|
18,000
|
LIBOR + 1.85%
|
N/A
|
--
|
|||||||||||||
|
Fannie Mae Loan
(4)
|
2/1/2015
|
36,920
|
36,920
|
DMBS + 0.60%
|
(5)
|
5.78%
|
08/01/11
|
||||||||||||
|
Fannie Mae Loan
(4)
|
2/1/2015
|
75,000
|
75,000
|
DMBS + 0.76%
|
(5)
|
4.86%
|
08/01/11
|
||||||||||||
|
Term Loan
(6)
|
4/1/2015
|
340,000
|
340,000
|
LIBOR +1.50%
|
4.77%
|
01/02/13
|
|||||||||||||
|
Fannie Mae Loan
(6)
|
2/1/2016
|
82,000
|
82,000
|
LIBOR + 0.62%
|
5.62%
|
03/01/12
|
|||||||||||||
|
Fannie Mae Loans
(6)
|
6/1/2017
|
18,000
|
18,000
|
LIBOR + 0.62%
|
5.82%
|
06/01/12
|
|||||||||||||
|
Term Loan
(6)
|
10/2/2017
|
400,000
|
400,000
|
LIBOR + 2.00%
|
4.45%
|
07/01/15
|
|||||||||||||
|
Term Loan
(6)
|
4/2/2018
|
510,000
|
-
|
LIBOR + 2.00%
|
4.12%
|
04/01/16
|
|||||||||||||
|
Term Loan
(7)
|
3/1/2020
|
(8)
|
350,000
|
-
|
--
|
4.46%
|
--
|
||||||||||||
|
Fannie Mae Loans
(6)
|
11/2/2020
|
388,080
|
388,080
|
LIBOR + 1.65%
|
3.65%
|
11/01/17
|
|||||||||||||
|
Aggregate loan principal
|
3,664,740
|
3,658,000
|
|||||||||||||||||
|
Unamortized Loan Premium
(9)
|
4,482
|
10,133
|
|||||||||||||||||
|
Total
|
$
|
3,669,222
|
$
|
3,668,133
|
|||||||||||||||
|
Aggregate amount of effective fixed rate loans
|
$
|
2,495,000
|
$
|
1,985,000
|
4.54%
|
(1)
|
|||||||||||||
|
Aggregate amount of fixed rate loans
|
350,000
|
--
|
4.46%
|
||||||||||||||||
|
Aggregate amount of variable rate loans
|
819,740
|
1,673,000
|
N/A
|
||||||||||||||||
|
Aggregate loan principal
|
3,664,740
|
3,658,000
|
|||||||||||||||||
|
Unamortized Loan Premium
(9)
|
4,482
|
10,133
|
|||||||||||||||||
|
Total
|
$
|
3,669,222
|
$
|
3,668,133
|
|||||||||||||||
|
(1)
|
Includes the effect of interest rate contracts and excludes amortization of loan fees, all shown on an actual/360-day basis. As of June 30, 2011, the weighted average remaining life of our consolidated outstanding debt was 4.5 years. Of the $2.8 billion of that debt where the interest rate was fixed under the terms of the loan or a swap, the weighted average remaining life was 5.5 years, the weighted average remaining period during which interest was fixed was 3.7 years and the weighted average annual interest rate was 4.52%.
|
|
(2)
|
Includes a group of five separate loans aggregating approximately $1.45 billion as of June 30, 2011 and seven separate loans aggregating $2.30 billion as of December 31, 2010; each secured by a separate collateralized pool of properties. Requires monthly payments of interest only, with outstanding principal due upon maturity.
Originally, the interest rates on all of these loans were effectively fixed by interest rate swaps. As shown in the table, only certain of the debt remained effectively fixed as of June 30, 2011 because of the expiration of certain of these swaps. Subsequent to June 30, 2011, we closed two non-recourse, secured term loans and repaid all but one of these loans; See Note 15.
|
|
(3)
|
This loan is held by a consolidated entity in which our operating partnership held a two-thirds interest. In January 2011, we refinanced this debt at a reduced principal balance of $16.14 million, a rate of LIBOR + 1.85% and a maturity date of March 3, 2014. Prior to this refinancing, the interest rate was LIBOR + 1.25%.
|
|
(4)
|
Secured by one property; requires monthly payments of interest only with outstanding principal due upon maturity. The loan has two tranches aggregating $111.92 million with different interest rates.
|
|
(5)
|
Fannie Mae Discount Mortgage-Backed Security (DMBS) has historically tracked 90-day LIBOR, although volatility may exist between the two rates, resulting in an immaterial amount of swap ineffectiveness.
|
|
(6)
|
Each loan is secured by a separate collateral pool consisting of one or more properties, requiring monthly payments of interest only with outstanding principal due upon maturity.
|
|
(7)
|
Secured by seven properties in a collateralized pool. Bears interest at a fixed interest rate of 4.46% until March 1, 2018 and a floating interest rate thereafter. Monthly interest payments are interest-only for the first three years, with principal amortization thereafter based upon a 30-year amortization table.
|
|
(8)
|
There are two one-year extension options available, which would extend the maturity to March 1, 2020 from March 1, 2018, subject to meeting certain conditions.
|
|
(9)
|
Represents non-cash mark-to-market adjustment on variable rate debt associated with office properties.
|
|
Twelve months ending June 30,
|
|||
|
2012
|
$ | - | |
|
2013
|
1,448,600 | ||
|
2014
|
16,140 | ||
|
2015
|
451,920 | ||
|
2016
|
82,000 | ||
|
Thereafter
|
1,666,080 | ||
|
Total future principal payments
|
$ | 3,664,740 | |
|
Interest Rate Derivative
|
Number of Instruments
|
Notional
|
|
Interest Rate Swaps
|
19
|
$2,495,000
|
|
Interest Rate Derivative
|
Number of Instruments
|
Notional
|
|
Pay-Fixed Swaps
|
9
|
$802,000
|
|
Receive-Fixed Swaps
|
9
|
$802,000
|
|
Purchased Caps
|
7
|
$211,920
|
|
Sold Caps
|
7
|
$211,920
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Derivatives in Designated Cash Flow Hedging Relationships:
|
|||||||||||||||
|
Amount of gain (loss) recognized in OCI on derivatives (effective portion)
|
$ | (38,839 | ) | $ | (21,321 | ) | $ | (29,162 | ) | $ | (39,948 | ) | |||
|
Amount of gain (loss) reclassified from accumulated OCI into earnings under "interest expense" (effective portion)
|
$ | (23,925 | ) | $ | (36,835 | ) | $ | (44,941 | ) | $ | (73,760 | ) | |||
|
Amount of gain (loss) on derivatives recognized in earnings under "interest expense" (ineffective portion and amount excluded from effectiveness testing)
|
$ | 23 | $ | 80 | $ | 45 | $ | 162 | |||||||
|
Derivatives Not Designated as Cash Flow Hedges:
|
|||||||||||||||
|
Amount of realized and unrealized gain (loss) on derivatives recognized in earnings under "interest expense"
|
$ | (74 | ) | $ | (91 | ) | $ | (188 | ) | $ | (124 | ) | |||
|
June 30, 2011
|
December 31, 2010
|
||||||
|
Derivative assets, disclosed as "Interest Rate Contracts":
|
|||||||
|
Derivatives designated as accounting hedges
|
$ | 7,965 | $ | 14,204 | |||
|
Derivatives not designated as accounting hedges
|
20,788 | 38,324 | |||||
|
Total derivative assets
|
$ | 28,753 | $ | 52,528 | |||
|
Derivative liabilities, disclosed as "Interest Rate Contracts":
|
|||||||
|
Derivatives designated as accounting hedges
|
$ | 57,206 | $ | 67,990 | |||
|
Derivatives not designated as accounting hedges
|
17,397 | 31,697 | |||||
|
Total derivative liabilities
|
$ | 74,603 | $ | 99,687 | |||
|
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
Balance at
June 30, 2011
|
||||||||||||
|
Assets
|
|||||||||||||||
|
Interest Rate Contracts
|
$ |
-
|
$ |
28,753
|
$ |
-
|
$ |
28,753
|
|||||||
|
Liabilities
|
|||||||||||||||
|
Interest Rate Contracts
|
$ |
-
|
$ |
74,603
|
$ |
-
|
$ |
74,603
|
|||||||
| Douglas Emmett, Inc. Stockholders' Equity |
Noncontrolling Interests
|
Total Equity
|
|||||||||
|
Balance as of January 1, 2011, as reported
|
$ | 1,827,061 | $ | 472,108 | $ | 2,299,169 | |||||
|
Comprehensive income (loss):
|
|||||||||||
|
Net loss
|
(5,365 | ) | (1,189 | ) | (6,554 | ) | |||||
|
Other comprehensive income (loss)
|
12,431 | 3,348 | 15,779 | ||||||||
|
Comprehensive income (loss)
|
7,066 | 2,159 | 9,225 | ||||||||
|
Dividends and distributions
|
(28,748 | ) | (6,406 | ) | (35,154 | ) | |||||
|
Conversion of operating partnership units
|
4,328 | (4,328 | ) | - | |||||||
|
Stock compensation
|
713 | 6,116 | 6,829 | ||||||||
|
Sale of common stock, net of offering costs
|
21,499 | - | 21,499 | ||||||||
|
Other
|
- | 10 | 10 | ||||||||
|
Balance as of June 30, 2011
|
$ | 1,831,919 | $ | 469,659 | $ | 2,301,578 | |||||
|
Douglas Emmett, Inc. Stockholders' Equity
|
Noncontrolling Interests
|
Total Equity
|
|||||||||
|
Balance as of January 1, 2010, as reported
|
$ | 1,793,363 | $ | 499,022 | $ | 2,292,385 | |||||
|
Comprehensive income (loss):
|
|||||||||||
|
Net loss
|
(17,278 | ) | (4,496 | ) | (21,774 | ) | |||||
|
Other comprehensive income (loss)
|
27,336 | 6,476 | 33,812 | ||||||||
|
Comprehensive income (loss)
|
10,058 | 1,980 | 12,038 | ||||||||
|
Dividends and distributions
|
(24,466 | ) | (7,115 | ) | (31,581 | ) | |||||
|
Conversion of operating partnership units
|
15,290 | (15,290 | ) | - | |||||||
|
Stock compensation
|
3,268 | 3,386 | 6,654 | ||||||||
|
Balance as of June 30, 2010
|
$ | 1,797,513 | $ | 481,983 | $ | 2,279,496 | |||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Net loss
|
$ | (6,209 | ) | $ | (11,305 | ) | $ | (6,554 | ) | $ | (21,774 | ) | |||
|
Cash flow hedge adjustment
|
(14,914 | ) | 15,515 | 15,779 | 33,812 | ||||||||||
|
Comprehensive income (loss)
|
(21,123 | ) | 4,210 | 9,225 | 12,038 | ||||||||||
|
Less: Comprehensive (income) loss attributable to
noncontrolling interests
|
4,124 | (458 | ) | (2,159 | ) | (1,980 | ) | ||||||||
|
Comprehensive income (loss) attributable to
common stockholders
|
$ | (16,999 | ) | $ | 3,752 | $ | 7,066 | $ | 10,058 | ||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Net loss attributable to common stockholders
|
$ | (5,016 | ) | $ | (8,991 | ) | $ | (5,365 | ) | $ | (17,278 | ) | |||
|
Transfers from the noncontrolling interests:
|
|||||||||||||||
|
Increase in common stockholders paid-in capital
|
|||||||||||||||
|
for redemption of operating partnership units
|
1,844 | 8,898 | 4,325 | 15,280 | |||||||||||
|
Change from net income attributable to common
|
|||||||||||||||
|
stockholders and transfers from
noncontrolling interests
|
$ | (3,172 | ) | $ | (93 | ) | $ | (1,040 | ) | $ | (1,998 | ) | |||
|
2012
|
$ | 364,530 | |
|
2013
|
328,412 | ||
|
2014
|
266,270 | ||
|
2015
|
213,725 | ||
|
2016
|
169,458 | ||
|
Thereafter
|
396,241 | ||
|
Total future minimum base rentals
|
$ | 1,738,636 |
|
Twelve months ending June 30:
|
|||
|
2012
|
$ | 733 | |
|
2013
|
733 | ||
|
2014
|
733 | ||
|
2015
|
733 | ||
|
2016
|
733 | ||
|
Thereafter
|
51,675 | ||
|
Total future minimum lease payments
|
$ | 55,340 | |
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Total revenues
|
$ | 15,395 | $ | 11,304 | $ | 29,593 | $ | 22,709 | |||||||
|
Operating income (loss)
|
2,590 | (557 | ) | 3,619 | (1,045 | ) | |||||||||
|
Net loss
|
(3,432 | ) | (5,698 | ) | (8,314 | ) | (11,295 | ) | |||||||
|
June 30, 2011
|
December 31, 2010
|
||||||
|
Real estate
|
$ | 745,637 | $ | 712,228 | |||
|
Other assets
|
26,844 | 26,146 | |||||
|
Secured notes payable
|
420,747 | 421,225 | |||||
|
Other liabilities
|
37,759 | 43,636 | |||||
|
·
|
In January 2011, we modified and extended the maturity of our $18 million loan that was scheduled to mature on March 1, 2011. The modified loan has an outstanding balance of $16.14 million, bears interest at a floating rate equal to one-month LIBOR plus 185 basis points and matures on March 3, 2014.
|
|
·
|
In February 2011, we obtained a secured, non-recourse $350 million term loan. This loan has a maturity date of March 1, 2020, including two one-year extension options. The loan bears interest at a fixed interest rate of 4.46% until March 1, 2018. The loan proceeds were primarily used to repay a term loan that was scheduled to mature in 2012.
|
|
·
|
In March 2011, we obtained a secured, non-recourse $510 million term loan. This loan has a maturity date of April 2, 2018, with an annual interest rate effectively fixed at 4.12% until April 1, 2016. The loan proceeds were used in the repayment of a term loan which was scheduled to mature in 2012.
|
|
Three Months Ended
|
|||||||||||||||
|
September 30, 2011
|
December 31, 2011
|
March 31, 2012
|
June 30, 2012
|
||||||||||||
|
Expiring square feet
(1)
|
371,858 | 421,735 | 404,206 | 429,506 | |||||||||||
|
Expiring rent per square foot
(2)
|
$ | 31.47 | $ | 35.80 | $ | 34.02 | $ | 36.06 | |||||||
|
(1)
|
Includes scheduled expirations for our total office portfolio, including our consolidated portfolio of 50 properties as well as eight properties totaling 1.8 million square feet owned by our Funds and a 78,000 square foot property owned by a joint venture in which we own a 66.7% interest. Expiring square footage reflects all existing leases that are scheduled to expire in the respective quarter shown above, excluding the square footage under leases where the existing tenant has renewed the lease prior to June 30, 2011. These numbers (i) include leases for space where someone other than the existing tenant (for example, a subtenant) had executed a lease for the space prior to June 30, 2011 but that had not commenced as of that date but (ii) do not include exercises of early termination options (unless exercised prior to June 30, 2011) or future defaults. All month-to-month tenants are included in the expiring leases in the first quarter listed.
|
|
(2)
|
Represents annualized base rent (i.e., excludes tenant reimbursements, parking and other revenue) per leased square foot at expiration. The amount reflects total cash base rent before abatements. For our Burbank and Honolulu office properties, annualized base rent is converted from triple net to gross by adding expense reimbursements to base rent. Expiring rent per square foot on a quarterly basis is impacted by a number of variables, including variations in the submarkets or buildings involved.
|
|
Twelve Months Ended December 31,
|
Six Months Ended
|
||||||||||||||||||
|
2007
|
2008
|
2009
|
2010
|
June 30, 2011
|
|||||||||||||||
|
Average rental rate
(1)
|
$ | 43.37 | $ | 41.90 | $ | 35.11 | $ | 32.33 | $ | 30.40 | |||||||||
|
Annualized lease transaction costs
(2)
|
$ | 3.62 | $ | 3.23 | $ | 3.33 | $ | 3.68 | $ | 3.79 | |||||||||
|
(1)
|
Represents the weighted average straight-line annualized base rent (i.e., excludes tenant reimbursements, parking and other revenue) per leased square foot within our total office portfolio. For our Burbank and Honolulu office properties, annualized base rent is converted from triple net to gross by adding expense reimbursements to base rent.
|
|
(2)
|
Represents the weighted average leasing commissions and tenant improvement allowances under all office leases within our total office portfolio that were entered into during the applicable period, divided by the number of years of the lease.
|
|
Twelve Months Ended December 31,
|
Six Months Ended
|
||||||||||||||||||
|
2007
|
2008
|
2009
|
2010
|
June 30, 2011
|
|||||||||||||||
|
Rental rate
|
$ | 23,837 | $ | 23,427 | $ | 22,776 | $ | 22,497 | $ | 24,719 | |||||||||
|
|
Comparison of three months ended June 30, 2011 to three months ended June 30, 2010
|
|
|
Comparison of six months ended June 30, 2011 to six months ended June 30, 2010
|
|
Type of Debt
|
Principal Balance (in millions) |
Maturity Date
|
Variable Rate
|
Fixed Rate
|
Swap Maturity Date
|
|||||||
|
Variable rate term loan
(swapped to fixed rate)
(1) (2)
|
$ |
365.0
|
08/19/13
|
LIBOR + 1.65%
|
5.52%
|
(3)
|
09/04/12
|
|||||
|
Fixed rate term loan
(4)
|
$ |
55.7
|
04/01/16
|
N/A
|
5.67%
|
N/A
|
||||||
|
(1)
|
The loan is secured by six properties in a collateralized pool. Requires monthly payments of interest only, with outstanding principal due upon maturity.
|
|
(2)
|
We transferred this loan to one of our Funds during the fourth quarter of 2008 when we contributed the properties securing it to that Fund. We remain responsible under certain environmental and other limited indemnities and guarantees covering customary non-recourse carve outs under this loan, which we entered into prior to our contribution of this debt and the related properties, although we have an indemnity from that Fund for any amounts we would be required to pay under these agreements. If that Fund fails to perform any obligations under a swap agreement related to this loan, we remain liable to the swap counterparties. The maximum future payments under the swap agreements were approximately $16.9 million as of June 30, 2011. To date, all obligations under the swap agreements have been performed by that Fund in accordance with the terms of the agreements.
|
|
(3)
|
Effective annual rate including the effect of interest rate contracts. Based on actual/360-day basis and excludes amortization of loan fees.
|
|
(4)
|
Assumed by
one of our Funds upon acquisition of the property securing the loan
. Requires monthly payments of principal and interest.
|
|
·
|
As we previously disclosed in our Registration Statement 333-167431, withholding taxes may be imposed on certain types of payments made to “foreign financial institutions” and certain other non-United States entities. Specifically, a 30% withholding tax will be imposed on dividends and interest on, and gross proceeds from the sale or other disposition of, capital stock or debt securities paid to a foreign financial institution or to a foreign non-financial entity, unless (i) the foreign financial institution undertakes certain diligence and reporting obligations or (ii) the foreign non-financial entity either certifies it does not have any substantial United States owners or furnishes identifying information regarding each substantial United States owner. If the payee is a foreign financial institution, it must enter into an agreement with the United States Treasury requiring, among other things, that it undertake to identify accounts held by certain United States persons or United States-owned foreign entities, annually report certain information about such accounts, and withhold 30% on payments to certain other account holders. Although, these rules currently apply to applicable payments made after December 31, 2012 (other than payments made on debt securities outstanding on March 18, 2012), in guidance issued in July 2011, the IRS has indicated that Treasury Regulations will be issued providing that the withholding provisions described above will apply to payments of dividends on our common stock or interest on our debt securities (excluding those debt securities outstanding on March 18, 2012) made on or after January 1, 2014 and to payments of gross proceeds from a sale or other disposition of such stock or debt securities on or after January 1, 2015. Prospective investors should consult their tax advisors regarding these withholding provisions, including this new IRS guidance.
|
|
·
|
DEI X Partnership REIT, LP filed an election to be taxed as a corporation and as a REIT under Sections 856 through 860 of the Internal Revenue Code commencing with its initial taxable year ending December 31, 2010. As noted in our Prior Disclosure, a failure of this entity to qualify as a REIT could have an adverse effect on our ability to qualify as a REIT.
|
|
|
||
|
Exhibit Number
|
Description
|
|
|
31.1
|
Certificate of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certificate of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certificate of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(1)
|
|
|
32.2
|
Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(1)
|
|
|
101
|
The following financial information from Douglas Emmett Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statement of Cash Flows (unaudited) and (iv) Notes to Consolidated Financial Statements, tagged as blocks of text.
|
|
(1)
|
In accordance with SEC Release No. 33-8212, the following exhibit is being furnished, and is not being filed as part of this Report on Form 10-Q or as a separate disclosure document, and is not being incorporated by reference into any Securities Act of 1933 registration statement.
|
|
|
|
|
|
|
|
|
DOUGLAS EMMETT, INC.
|
|
||
|
Date: August 5, 2011
|
By:
|
/s/ JORDAN L. KAPLAN
|
|
|
|
|
|
Jordan L. Kaplan
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||
|
Date: August 5, 2011
|
By:
|
/s/ WILLIAM KAMER
|
|
|
|
|
|
William Kamer
|
|
|
|
|
|
Chief Financial Officer
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|