These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
|
For the fiscal year ended February 3, 2017
|
||
|
or
|
||
|
☐
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For the transition period from
to
|
||
|
Delaware
|
|
80-0890963
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Class V Common Stock, par value $0.01 per share
|
New York Stock Exchange
|
|
Large accelerated filer
☐
|
|
Accelerated filer
☐
|
|
Non-accelerated filer
þ
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
☐
|
|
|
TABLE OF CONTENTS
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Client Solutions Group (CSG)
— Offerings by CSG (formerly referred to as Client Solutions) include branded hardware, such as desktop PCs, notebooks and tablets, and branded peripherals, such as monitors, printers, and projectors, as well as third-party software, and peripherals. Our computing devices are designed with our commercial and consumer customers' needs in mind, and we seek to optimize performance, reliability, manageability, design, and security. In addition to our traditional personal computer ("PC") business, we also have a portfolio of thin client offerings that is well-positioned to benefit from the growth trends in cloud computing. CSG hardware and services also provide the architecture to enable the Internet of Things and connected ecosystems to securely and efficiently capture massive amounts of data for analytics and actionable insights for commercial customers. CSG also offers attached software, peripherals, and services, including support and deployment, configuration, and extended warranty services.
|
|
•
|
Infrastructure Solutions Group (ISG)
— EMC's Information Storage segment and our existing Enterprise Solutions Group were combined in Fiscal 2017 to create the Infrastructure Solutions Group, or ISG. ISG enables the digital transformation of our enterprise customers through our trusted cloud and big data solutions, which are built upon a modern data center infrastructure. The comprehensive portfolio of advanced storage solutions includes traditional storage solutions as well as next-generation storage solutions (including all flash arrays, scale-out file, object platforms, and software-defined solutions). The server portfolio includes high-performance rack, blade, tower, and hyperscale servers. The networking portfolio helps our business customers transform and modernize their infrastructure, mobilize and enrich end-user experiences, and accelerate business applications and processes. Strengths in core server and storage solutions enables us to offer leading converged and hyper-converged solutions, which allow our customers to accelerate their IT transformation by acquiring scalable integrated IT solutions instead of building and assembling their own IT platforms. Similar to CSG, ISG also offers attached software, peripherals, and services, including support and deployment, configuration, and extended warranty services.
|
|
•
|
VMware
— The VMware reportable segment ("VMware") reflects the operations of VMware, Inc. (NYSE: VMW) within Dell Technologies. See Exhibit 99.1 filed with this report for further details on the differences between VMware reportable segment results and VMware, Inc. results.
|
|
•
|
RSA
provides essential cybersecurity solutions engineered to enable organizations to detect, investigate, and respond to advanced attacks, confirm and manage identities, and, ultimately, help reduce IP theft, fraud, and cybercrime.
|
|
•
|
SecureWorks
(NASDAQ: SCWX) is a leading global provider of intelligence-driven information security solutions singularly focused on protecting its clients from cyber attacks.
|
|
•
|
Pivotal
is a leading provider of application and data infrastructure software, agile development services, and data science consulting. Pivotal's cloud-native platform enables leading companies to transform their operations with an approach that is focused on building software, rather than buying it.
|
|
•
|
Boomi
specializes in cloud-based integration, connecting information between existing on-premise and cloud-based applications to ensure business processes are optimized, data is accurate, and workflow is reliable.
|
|
Name
|
|
Age
|
|
Position
|
|
Michael S. Dell
|
|
52
|
|
Chief Executive Officer
|
|
Jeremy Burton
|
|
49
|
|
Corporate EVP, Marketing & Corporate Development
|
|
Jeffrey W. Clarke
|
|
54
|
|
Vice Chairman, Operations and President, Client Solutions
|
|
Howard D. Elias
|
|
59
|
|
President, Global Services & IT
|
|
David I. Goulden
|
|
57
|
|
President, Infrastructure Solutions Group
|
|
Marius Haas
|
|
49
|
|
President and Chief Commercial Officer
|
|
Steven H. Price
|
|
55
|
|
Chief Human Resources Officer
|
|
Karen H. Quintos
|
|
53
|
|
Chief Customer Officer
|
|
Rory Read
|
|
55
|
|
Chief Integration Officer
|
|
Richard J. Rothberg
|
|
53
|
|
General Counsel
|
|
Thomas W. Sweet
|
|
57
|
|
Chief Financial Officer
|
|
•
|
Dell Technologies must use a substantial portion of its cash flow from operations to pay interest and principal on its senior credit facilities, its senior secured notes and senior unsecured notes (the "notes"), and its other indebtedness, which will reduce funds available to Dell Technologies for other purposes such as working capital, capital expenditures, other general corporate purposes, and potential acquisitions;
|
|
•
|
Dell Technologies' ability to refinance such indebtedness or to obtain additional financing for working capital, capital expenditures, acquisitions, or other general corporate purposes may be impaired;
|
|
•
|
Dell Technologies is exposed to fluctuations in interest rates because Dell Technologies' senior credit facilities have variable rates of interest;
|
|
•
|
Dell Technologies' leverage may be greater than that of some of its competitors, which may put Dell Technologies at a competitive disadvantage and reduce Dell Technologies' flexibility in responding to current and changing industry and financial market conditions; and
|
|
•
|
Dell Technologies may be unable to comply with financial and other restrictive covenants in its senior credit facilities, the notes, and other indebtedness that limit Dell Technologies' ability to incur additional debt, make investments, and sell assets, which could result in an event of default that, if not cured or waived, would have an adverse effect on Dell Technologies' business and prospects and could force it into bankruptcy or liquidation.
|
|
•
|
fluctuations in demand, adoption rates, sales cycles (which have been increasing in length), and pricing levels for VMware's products and services;
|
|
•
|
changes in customers' budgets for information technology purchases and in the timing of its purchasing decisions;
|
|
•
|
the timing of recognizing revenues in any given quarter, which can be affected by a number of factors, including product announcements, beta programs, and product promotions that can cause revenue recognition of certain orders to be deferred until future products to which customers are entitled become available;
|
|
•
|
the timing of announcements or releases of new or upgraded products and services by VMware or by its competitors;
|
|
•
|
the timing and size of business realignment plans and restructuring charges;
|
|
•
|
VMware's ability to maintain scalable internal systems for reporting, order processing, license fulfillment, product delivery, purchasing, billing, and general accounting, among other functions;
|
|
•
|
VMware's ability to control costs, including its operating expenses;
|
|
•
|
credit risks of VMware's distributors, who account for a significant portion of VMware's product revenues and accounts receivable;
|
|
•
|
VMware's ability to process sales at the end of the quarter;
|
|
•
|
seasonal factors, such as the end of fiscal period budget expenditures by VMware's customers and the timing of holiday and vacation periods;
|
|
•
|
renewal rates and the amounts of the renewals for enterprise agreements, as the original terms of such agreements expire;
|
|
•
|
the timing and amount of software development costs that may be capitalized;
|
|
•
|
unplanned events that could affect market perception of the quality or cost-effectiveness of VMware's products and solutions; and
|
|
•
|
VMware's ability to predict accurately the degree to which customers will elect to purchase its subscription-based offerings in place of licenses to its on-premises offerings.
|
|
•
|
holders of Class A Common Stock are entitled represent approximately 72% of the total number of votes to which all holders of Dell Technologies common stock are entitled;
|
|
•
|
holders of Class B Common Stock are entitled represent approximately 24% of the total number of votes to which all holders of Dell Technologies common stock are entitled;
|
|
•
|
holders of Class C Common Stock are entitled represent less than 1% of the total number of votes to which all holders of Dell Technologies common stock are entitled; and
|
|
•
|
holders of Class V Common Stock are entitled represent approximately 4% of the total number of votes to which all holders of Dell Technologies common stock are entitled.
|
|
•
|
Dell Technologies have a board that is composed of a majority of "independent directors," as defined under the rules of the NYSE;
|
|
•
|
Dell Technologies have a compensation committee that is composed entirely of independent directors; and
|
|
•
|
Dell Technologies have a corporate governance and nominating committee that is composed entirely of independent directors.
|
|
•
|
the Class A common stock of VMware ceases to be listed on the NYSE;
|
|
•
|
Dell Technologies ceases to own, directly or indirectly, at least 50% of either the economic interest or the voting power of all of the outstanding classes of common equity of VMware; or
|
|
•
|
the Class V Common Stock ceases to track the performance of the Class A common stock of VMware.
|
|
•
|
actual or anticipated fluctuations in VMware's operating results or in the operating results of any other businesses attributable to the Class V Group from time to time;
|
|
•
|
potential acquisition activity by Dell Technologies or the companies in which Dell Technologies invests;
|
|
•
|
adverse changes in the credit rating or credit quality of Dell Technologies and its subsidiaries;
|
|
•
|
issuances of additional debt or equity securities to raise capital by Dell Technologies or the companies in which Dell Technologies invests and the manner in which that debt or the proceeds of an equity issuance are attributed to each of the groups;
|
|
•
|
changes in financial estimates by securities analysts regarding Class V Common Stock or the companies attributable to either of Dell Technologies' groups;
|
|
•
|
changes in market valuations of other companies engaged in similar lines of business;
|
|
•
|
the complex nature and the potential difficulties investors may have in understanding the terms of the Class V Common Stock, as well as concerns regarding the possible effect of certain of those terms on an investment in Dell Technologies' stock; and
|
|
•
|
general market conditions.
|
|
•
|
decisions as to the terms of any business relationships that may be created between the DHI Group and the Class V Group or the terms of any reallocations of assets between the groups;
|
|
•
|
decisions as to the allocation of corporate opportunities between the groups, especially where the opportunities might meet the strategic business objectives of both groups;
|
|
•
|
decisions as to operational and financial matters that could be considered detrimental to one group but beneficial to the other;
|
|
•
|
decisions as to the conversion of Class V Common Stock into Class C Common Stock, which the Dell Technologies board of directors may make in its sole discretion, so long as the Class C Common Stock is then traded on a U.S. securities exchange;
|
|
•
|
decisions regarding the increase or decrease of the inter-group interest that the DHI Group may own in the Class V Group from time to time;
|
|
•
|
decisions as to the internal or external financing attributable to businesses or assets attributed to either of Dell Technologies' groups;
|
|
•
|
decisions as to the dispositions of assets of either of Dell Technologies' groups; and
|
|
•
|
decisions as to the payment of dividends on the stock relating to either of Dell Technologies' groups.
|
|
•
|
declare and pay a dividend on the Class V Common Stock;
|
|
•
|
redeem shares of the Class V Common Stock in exchange for cash, securities or other property; or
|
|
•
|
so long as the Class C Common Stock is then traded on a U.S. securities exchange, convert all or a portion of the outstanding Class V Common Stock into Class C Common Stock.
|
|
•
|
limiting who may call special meetings of stockholders;
|
|
•
|
establishing advance notice requirements for nominations of candidates for election to the Dell Technologies board of directors; and
|
|
•
|
the existence of authorized and unissued stock, including "blank check" preferred stock, which could be issued by the Dell Technologies board of directors without approval of the holders of Dell Technologies common stock to persons friendly to Dell Technologies' then-current management, thereby protecting the continuity of Dell Technologies' management, or which could be used to dilute the stock ownership of persons seeking to obtain control of Dell Technologies.
|
|
|
Class V Common Stock
|
||||||
|
|
High
|
|
Low
|
||||
|
Fiscal year ended February 3, 2017
|
|
|
|
||||
|
Third quarter (from September 7, 2016)
|
$
|
50.89
|
|
|
$
|
45.02
|
|
|
Fourth quarter
|
$
|
64.64
|
|
|
$
|
48.19
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Weighted Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
|
|
|
(in millions, except average price paid per share)
|
||||||||||||
|
Repurchases from October 29, 2016 to November 25, 2016
|
|
3
|
|
|
$
|
49.61
|
|
|
3
|
|
|
$
|
676
|
|
|
Repurchases from November 26, 2016 to December 30, 2016 (a) (b)
|
|
1
|
|
|
$
|
56.10
|
|
|
1
|
|
|
$
|
1,103
|
|
|
Repurchases from December 31, 2016 to February 3, 2017
|
|
6
|
|
|
$
|
59.06
|
|
|
6
|
|
|
$
|
758
|
|
|
Total
|
|
10
|
|
|
$
|
55.76
|
|
|
10
|
|
|
|
||
|
(a)
|
As described above, on December 13, 2016, our board of directors approved suspension of the previously authorized DHI Group Repurchase Program announced on September 7, 2016, under which we are authorized to repurchase up to
$1.0 billion
shares of Class V Common Stock over a period of two years using assets of the DHI Group. At the time of this program's suspension,
$324 million
of our Class V Common Stock had been repurchased and
$676 million
of our Class V Common Stock remained authorized for repurchase under the program.
|
|
(b)
|
As described above, on December 13, 2016, our board of directors approved the Class V Group Repurchase Program, under which we are authorized to repurchase up to $500 million shares of Class V Common Stock over a period of six months using assets of the Class V Group. As of February 3, 2017,
$418 million
of our Class V Common Stock had been repurchased and
$82 million
of our Class V Common Stock remained authorized for repurchase under the program.
|
|
|
Base Period
|
|
|
|
|
||||||
|
|
September 7, 2016
|
|
October 28, 2016
|
|
February 3, 2017
|
||||||
|
Class V Common Stock
|
$
|
100.00
|
|
|
$
|
101.81
|
|
|
$
|
134.06
|
|
|
S&P 500
|
$
|
100.00
|
|
|
$
|
97.49
|
|
|
$
|
105.94
|
|
|
S&P 500 Systems Software Index
|
$
|
100.00
|
|
|
$
|
101.28
|
|
|
$
|
108.32
|
|
|
|
Successor
|
||||||||||
|
|
Fiscal Year Ended February 3, 2017 (a)
|
|
Fiscal Year Ended January 29, 2016
|
|
Fiscal Year Ended January 30, 2015
|
||||||
|
|
(in millions, except per share data)
|
||||||||||
|
Results of Operations and Cash Flow Data:
|
|||||||||||
|
Net revenue
|
$
|
61,642
|
|
|
$
|
50,911
|
|
|
$
|
54,142
|
|
|
Gross margin
|
$
|
12,959
|
|
|
$
|
8,387
|
|
|
$
|
8,896
|
|
|
Operating loss
|
$
|
(3,252
|
)
|
|
$
|
(514
|
)
|
|
$
|
(316
|
)
|
|
Loss from continuing operations before income taxes
|
$
|
(5,356
|
)
|
|
$
|
(1,286
|
)
|
|
$
|
(1,215
|
)
|
|
Loss from continuing operations
|
$
|
(3,737
|
)
|
|
$
|
(1,168
|
)
|
|
$
|
(1,108
|
)
|
|
Earnings (loss) per share attributable to Dell Technologies Inc.:
|
|
|
|
|
|
||||||
|
Continuing operations - Class V Common Stock - basic
|
$
|
1.44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Continuing operations - DHI Group - basic
|
$
|
(8.52
|
)
|
|
$
|
(2.88
|
)
|
|
$
|
(2.74
|
)
|
|
Continuing operations - Class V Common Stock - diluted
|
$
|
1.43
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Continuing operations - DHI Group - diluted
|
$
|
(8.52
|
)
|
|
$
|
(2.88
|
)
|
|
$
|
(2.74
|
)
|
|
Number of weighted-average shares outstanding:
|
|
|
|
|
|
||||||
|
Class V Common Stock - basic
|
217
|
|
|
—
|
|
|
—
|
|
|||
|
DHI Group - basic
|
470
|
|
|
405
|
|
|
404
|
|
|||
|
Class V Common Stock - diluted
|
217
|
|
|
—
|
|
|
—
|
|
|||
|
DHI Group - diluted
|
470
|
|
|
405
|
|
|
404
|
|
|||
|
Net cash provided by operating activities
|
$
|
2,222
|
|
|
$
|
2,162
|
|
|
$
|
2,551
|
|
|
(a)
|
The fiscal year ended February 3, 2017 included 53 weeks.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
|
October 29, 2013 to January 31, 2014
|
|
|
February 2, 2013 to October 28, 2013
|
|
Fiscal Year Ended February 1, 2013
|
||||||
|
|
(in millions, except per share data)
|
|||||||||||
|
Results of Operations and Cash Flow Data (a):
|
||||||||||||
|
Net revenue
|
$
|
14,075
|
|
|
|
$
|
42,302
|
|
|
$
|
56,940
|
|
|
Gross margin
|
$
|
1,393
|
|
|
|
$
|
7,991
|
|
|
$
|
12,186
|
|
|
Operating income (loss)
|
$
|
(1,798
|
)
|
|
|
$
|
518
|
|
|
$
|
3,012
|
|
|
Income (loss) before income taxes
|
$
|
(2,002
|
)
|
|
|
$
|
320
|
|
|
$
|
2,841
|
|
|
Net income (loss)
|
$
|
(1,612
|
)
|
|
|
$
|
(93
|
)
|
|
$
|
2,372
|
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(4.06
|
)
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.36
|
|
|
Diluted
|
$
|
(4.06
|
)
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.35
|
|
|
Number of weighted-average shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
397
|
|
|
|
1,755
|
|
|
1,745
|
|
|||
|
Diluted
|
397
|
|
|
|
1,755
|
|
|
1,755
|
|
|||
|
Net cash provided by operating activities
|
$
|
1,082
|
|
|
|
$
|
1,604
|
|
|
$
|
3,283
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
|
January 31, 2014
|
|
|
February 1, 2013
|
||||||||||
|
|
(in millions)
|
|||||||||||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|||||||||||||
|
Cash and cash equivalents (a)
|
$
|
9,474
|
|
|
$
|
6,322
|
|
|
$
|
5,398
|
|
|
$
|
6,449
|
|
|
|
$
|
12,569
|
|
|
Total assets
|
$
|
118,206
|
|
|
$
|
45,122
|
|
|
$
|
48,029
|
|
|
$
|
51,153
|
|
|
|
$
|
47,540
|
|
|
Short-term debt
|
$
|
6,329
|
|
|
$
|
2,981
|
|
|
$
|
2,920
|
|
|
$
|
3,063
|
|
|
|
$
|
3,843
|
|
|
Long-term debt
|
$
|
43,061
|
|
|
$
|
10,650
|
|
|
$
|
11,071
|
|
|
$
|
14,352
|
|
|
|
$
|
5,242
|
|
|
Total Dell Technologies Inc. stockholders' equity (b)
|
$
|
13,243
|
|
|
$
|
1,466
|
|
|
$
|
2,904
|
|
|
$
|
4,014
|
|
|
|
$
|
10,680
|
|
|
•
|
To extend our market leading position through our Client and Infrastructure Solutions Groups offerings
|
|
•
|
To grow our strong position in IT infrastructure for cloud-native workloads, both on- and off-premises
|
|
•
|
To innovate with winning technology that spans and unites on- and off-premises applications and infrastructure and that enables workforce transformation required by our customers
|
|
•
|
Client Solutions Group (CSG)
— Offerings by CSG (formerly referred to as Client Solutions) include branded hardware, such as desktop PCs, notebooks, and tablets, and branded peripherals, such as monitors, printers, and projectors. CSG also offers attached software, peripherals and services, including support and deployment, configuration, and extended warranty services.
|
|
•
|
Infrastructure Solutions Group (ISG)
— EMC's Information Storage segment and our existing Enterprise Solutions Group were merged to create the Infrastructure Solutions Group, or ISG. The comprehensive portfolio of advanced storage solutions includes traditional storage solutions as well as next-generation storage solutions (including all flash arrays, scale-out file and object platforms). The server portfolio includes high-performance rack, blade, tower, and hyperscale servers. The networking portfolio will help our business customers transform and modernize their infrastructure, mobilize and enrich end-user experiences, and accelerate business applications and processes. Similar to CSG, ISG also offers attached software, peripherals, and services, including support and deployment, configuration, and extended warranty services.
|
|
•
|
VMware
— The VMware reportable segment ("VMware") reflects the operations of VMware, Inc. (NYSE: VMW) within Dell Technologies. See Exhibit 99.1 filed with this report for further details on the differences between VMware reportable segment results and VMware, Inc. results.
|
|
•
|
RSA Information Security
provides essential cybersecurity solutions engineered to enable organizations to detect, investigate, and respond to advanced attacks, confirm and manage identities, and, ultimately, help reduce IP theft, fraud, and cybercrime.
|
|
•
|
SecureWorks
(NASDAQ: SCWX) is a leading global provider of intelligence-driven information security solutions singularly focused on protecting its clients from cyber attacks.
|
|
•
|
Pivotal
is a leading provider of application and data infrastructure software, agile development services, and data science consulting. Pivotal's cloud-native platform enables leading companies to transform their operations with an approach that is focused on building software, rather than buying it.
|
|
•
|
Boomi
specializes in cloud-based integration, connecting information between existing on-premise and cloud-based applications to ensure business processes are optimized, data is accurate and workflow is reliable.
|
|
•
|
Impact of Purchase Accounting
—
The impact of purchase accounting includes purchase accounting adjustments, related to the EMC merger transaction and the going-private transaction, recorded under the acquisition method of accounting in accordance with the accounting guidance for business combinations. This guidance prescribes that the purchase price be allocated to assets acquired and liabilities assumed based on the estimated fair value of such assets and liabilities on the date of the transaction. Accordingly, all of the assets and liabilities acquired in the EMC merger transaction and the going-private transaction were accounted for and recognized at fair value as of the respective transaction dates, and the fair value adjustments are being amortized over the estimated useful lives in the periods following the transactions. The fair value adjustments primarily relate to deferred revenue, inventory, and property, plant, and equipment. The purchase accounting adjustments and related amortization of those adjustments are reflected in our GAAP results; however, we evaluate the operating results of the underlying businesses on a non-GAAP basis, after removing such adjustments. We believe that excluding the impact of purchase accounting provides results that are useful in understanding our current operating performance and provides more meaningful comparisons to our past operating performance.
|
|
•
|
Amortization of Intangible Assets
—
Amortization of intangible assets primarily consists of amortization of customer relationships, developed technology, and trade names. In connection with the EMC merger transaction and the going-private transaction, all of the tangible and intangible assets and liabilities of EMC and Dell, respectively, were accounted for and recognized at fair value on the transaction dates. Accordingly, for the periods presented, amortization of intangible assets represents amortization associated with intangible assets recognized in connection with the EMC merger transaction and the going-private transaction. Amortization charges for purchased intangible assets are significantly impacted by the timing and magnitude of our acquisitions, and these charges may vary in amount from period to period. We exclude these charges for purposes of calculating the non-GAAP financial measures presented below to facilitate a more meaningful evaluation of our current operating performance and comparisons to our past operating performance.
|
|
•
|
Transaction-related Expenses
—
Transaction-related expenses, which primarily consist of legal, banking, consulting, and advisory services as well as certain compensatory retention awards directly related to the EMC merger transaction and related integration, are expensed as incurred. During Fiscal 2017, transaction-related expenses included $807 million in day one stock-based compensation charges primarily related to the acceleration of vesting of EMC stock options and related taxes incurred in connection with the EMC merger transaction. During Fiscal 2017, substantially all transaction-related expenses related to the EMC merger transaction. Although not material in the periods presented, we anticipate that integration costs will increase in the next twelve months, primarily as the result of the integration of processes and systems of the EMC acquired businesses.
|
|
•
|
Other Corporate Expenses
— Other corporate expenses consists of severance and facility action costs, primarily related to severance and benefits for employees terminated pursuant to cost savings initiatives, and stock-based compensation expense associated with equity awards. Although not material in the periods presented, we expect facility action costs to increase in the next twelve months due to our plan to integrate owned and leased facilities, as we seek opportunities for operational efficiencies and cost savings. Other corporate expenses vary from period to period and are significantly impacted by the timing and nature of these events. Therefore, although we may incur these types of expenses in the future, we believe that eliminating these charges for purposes of calculating the non-GAAP financial measures presented below facilitates a more meaningful evaluation of our current operating performance and comparisons to our past operating performance.
|
|
•
|
Aggregate Adjustment for Income Taxes
— The aggregate adjustment for income taxes is the estimated combined income tax effect for the adjustments described above. During Fiscal 2017, this category also includes tax charges of approximately
$201 million
on previously untaxed earnings of a foreign subsidiary that will no longer be permanently reinvested as a result of the Dell Services and DSG divestitures. The tax effects are determined based on the tax jurisdictions where the above items were incurred.
|
|
|
Fiscal Year Ended
|
||||||||||||||||
|
|
February 3,
2017 |
|
% Change
|
|
January 29,
2016 |
|
% Change
|
|
January 30,
2015 |
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Product net revenue
|
$
|
48,706
|
|
|
14
|
%
|
|
$
|
42,742
|
|
|
(7
|
)%
|
|
$
|
46,130
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of purchase accounting
|
300
|
|
|
|
|
|
(27
|
)
|
|
|
|
|
(107
|
)
|
|||
|
Non-GAAP product net revenue
|
$
|
49,006
|
|
|
15
|
%
|
|
$
|
42,715
|
|
|
(7
|
)%
|
|
$
|
46,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Services net revenue
|
$
|
12,936
|
|
|
58
|
%
|
|
$
|
8,169
|
|
|
2
|
%
|
|
$
|
8,012
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of purchase accounting
|
880
|
|
|
|
|
|
486
|
|
|
|
|
|
843
|
|
|||
|
Non-GAAP services net revenue
|
$
|
13,816
|
|
|
60
|
%
|
|
$
|
8,655
|
|
|
(2
|
)%
|
|
$
|
8,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net revenue
|
$
|
61,642
|
|
|
21
|
%
|
|
$
|
50,911
|
|
|
(6
|
)%
|
|
$
|
54,142
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of purchase accounting
|
1,180
|
|
|
|
|
|
459
|
|
|
|
|
|
736
|
|
|||
|
Non-GAAP net revenue
|
$
|
62,822
|
|
|
22
|
%
|
|
$
|
51,370
|
|
|
(6
|
)%
|
|
$
|
54,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Product gross margin
|
$
|
6,537
|
|
|
26
|
%
|
|
$
|
5,179
|
|
|
(14
|
)%
|
|
$
|
6,046
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of purchase accounting
|
1,104
|
|
|
|
|
|
30
|
|
|
|
|
|
(11
|
)
|
|||
|
Amortization of intangibles
|
1,652
|
|
|
|
|
|
392
|
|
|
|
|
|
386
|
|
|||
|
Transaction-related expenses
|
24
|
|
|
|
|
|
1
|
|
|
|
|
|
3
|
|
|||
|
Other corporate expenses
|
29
|
|
|
|
|
|
9
|
|
|
|
|
|
21
|
|
|||
|
Non-GAAP product gross margin
|
$
|
9,346
|
|
|
67
|
%
|
|
$
|
5,611
|
|
|
(13
|
)%
|
|
$
|
6,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Services gross margin
|
$
|
6,422
|
|
|
100
|
%
|
|
$
|
3,208
|
|
|
13
|
%
|
|
$
|
2,850
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of purchase accounting
|
903
|
|
|
|
|
|
482
|
|
|
|
|
|
822
|
|
|||
|
Amortization of intangibles
|
1
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|||
|
Transaction-related expenses
|
19
|
|
|
|
|
|
5
|
|
|
|
|
|
1
|
|
|||
|
Other corporate expenses
|
128
|
|
|
|
|
|
1
|
|
|
|
|
|
8
|
|
|||
|
Non-GAAP services gross margin
|
$
|
7,473
|
|
|
102
|
%
|
|
$
|
3,696
|
|
|
—
|
%
|
|
$
|
3,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gross margin
|
$
|
12,959
|
|
|
55
|
%
|
|
$
|
8,387
|
|
|
(6
|
)%
|
|
$
|
8,896
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of purchase accounting
|
2,007
|
|
|
|
|
|
512
|
|
|
|
|
|
811
|
|
|||
|
Amortization of intangibles
|
1,653
|
|
|
|
|
|
392
|
|
|
|
|
|
386
|
|
|||
|
Transaction-related expenses
|
43
|
|
|
|
|
|
6
|
|
|
|
|
|
4
|
|
|||
|
Other corporate expenses
|
157
|
|
|
|
|
|
10
|
|
|
|
|
|
29
|
|
|||
|
Non-GAAP gross margin
|
$
|
16,819
|
|
|
81
|
%
|
|
$
|
9,307
|
|
|
(8
|
)%
|
|
$
|
10,126
|
|
|
|
Fiscal Year Ended
|
||||||||||||||||
|
|
February 3,
2017 |
|
% Change
|
|
January 29,
2016 |
|
% Change
|
|
January 30,
2015 |
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Operating expenses
|
$
|
16,211
|
|
|
82
|
%
|
|
$
|
8,901
|
|
|
(3
|
)%
|
|
$
|
9,212
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of purchase accounting
|
(287
|
)
|
|
|
|
|
(92
|
)
|
|
|
|
|
(77
|
)
|
|||
|
Amortization of intangibles
|
(2,028
|
)
|
|
|
|
|
(1,577
|
)
|
|
|
|
|
(1,698
|
)
|
|||
|
Transaction-related expenses
|
(1,445
|
)
|
|
|
|
|
(103
|
)
|
|
|
|
|
(72
|
)
|
|||
|
Other corporate expenses
|
(745
|
)
|
|
|
|
|
(47
|
)
|
|
|
|
|
(56
|
)
|
|||
|
Non-GAAP operating expenses
|
$
|
11,706
|
|
|
65
|
%
|
|
$
|
7,082
|
|
|
(3
|
)%
|
|
$
|
7,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating loss
|
$
|
(3,252
|
)
|
|
(533
|
)%
|
|
$
|
(514
|
)
|
|
(63
|
)%
|
|
$
|
(316
|
)
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of purchase accounting
|
2,294
|
|
|
|
|
|
604
|
|
|
|
|
|
888
|
|
|||
|
Amortization of intangibles
|
3,681
|
|
|
|
|
|
1,969
|
|
|
|
|
|
2,084
|
|
|||
|
Transaction-related expenses
|
1,488
|
|
|
|
|
|
109
|
|
|
|
|
|
76
|
|
|||
|
Other corporate expenses
|
902
|
|
|
|
|
|
57
|
|
|
|
|
|
85
|
|
|||
|
Non-GAAP operating income
|
$
|
5,113
|
|
|
130
|
%
|
|
$
|
2,225
|
|
|
(21
|
)%
|
|
$
|
2,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net loss from continuing operations
|
$
|
(3,737
|
)
|
|
(220
|
)%
|
|
$
|
(1,168
|
)
|
|
(5
|
)%
|
|
$
|
(1,108
|
)
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of purchase accounting
|
2,294
|
|
|
|
|
|
604
|
|
|
|
|
|
894
|
|
|||
|
Amortization of intangibles
|
3,681
|
|
|
|
|
|
1,969
|
|
|
|
|
|
2,084
|
|
|||
|
Transaction-related expenses
|
1,485
|
|
|
|
|
|
83
|
|
|
|
|
|
69
|
|
|||
|
Other corporate expenses
|
902
|
|
|
|
|
|
77
|
|
|
|
|
|
85
|
|
|||
|
Aggregate adjustment for income taxes
|
(1,938
|
)
|
|
|
|
|
(512
|
)
|
|
|
|
|
(620
|
)
|
|||
|
Non-GAAP net income from continuing operations
|
$
|
2,687
|
|
|
155
|
%
|
|
$
|
1,053
|
|
|
(25
|
)%
|
|
$
|
1,404
|
|
|
|
Fiscal Year Ended
|
||||||||||||||||
|
|
February 3,
2017 |
|
% Change
|
|
January 29,
2016 |
|
% Change
|
|
January 30,
2015 |
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Net loss from continuing operations
|
$
|
(3,737
|
)
|
|
(220
|
)%
|
|
$
|
(1,168
|
)
|
|
(5
|
)%
|
|
$
|
(1,108
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and other, net (a)
|
2,104
|
|
|
|
|
772
|
|
|
|
|
899
|
|
|||||
|
Income tax benefit
|
(1,619
|
)
|
|
|
|
(118
|
)
|
|
|
|
(107
|
)
|
|||||
|
Depreciation and amortization
|
4,840
|
|
|
|
|
2,494
|
|
|
|
|
2,599
|
|
|||||
|
EBITDA
|
$
|
1,588
|
|
|
(20
|
)%
|
|
$
|
1,980
|
|
|
(13
|
)%
|
|
$
|
2,283
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EBITDA
|
$
|
1,588
|
|
|
(20
|
)%
|
|
$
|
1,980
|
|
|
(13
|
)%
|
|
$
|
2,283
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation expense
|
392
|
|
|
|
|
63
|
|
|
|
|
58
|
|
|||||
|
Impact of purchase accounting (b)
|
1,926
|
|
|
|
|
487
|
|
|
|
|
788
|
|
|||||
|
Transaction-related expenses (c)
|
1,525
|
|
|
|
|
83
|
|
|
|
|
|
78
|
|
||||
|
Other corporate expenses (d)
|
510
|
|
|
|
|
20
|
|
|
|
|
20
|
|
|||||
|
Adjusted EBITDA
|
$
|
5,941
|
|
|
126
|
%
|
|
$
|
2,633
|
|
|
(18
|
)%
|
|
$
|
3,227
|
|
|
(a)
|
See "Results of Operations — Interest and Other, Net" for more information on the components of interest and other, net.
|
|
(b)
|
This amount includes the non-cash purchase accounting adjustments related to the EMC merger transaction and the going-private transaction.
|
|
(c)
|
Transaction-related expenses consist of acquisition and integration-related costs.
|
|
(d)
|
Consists of severance and facility action costs.
|
|
|
|
Fiscal Year Ended
|
|||||||||||||||||||||||||
|
|
|
February 3, 2017
|
|
|
|
January 29, 2016
|
|
|
|
January 30, 2015
|
|||||||||||||||||
|
|
|
Dollars
|
|
% of
Net Revenue |
|
%
Change |
|
Dollars
|
|
% of
Net Revenue |
|
%
Change |
|
Dollars
|
|
% of
Net Revenue |
|||||||||||
|
|
|
(in millions, except percentages)
|
|||||||||||||||||||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Product
|
|
$
|
48,706
|
|
|
79.0
|
%
|
|
14
|
%
|
|
$
|
42,742
|
|
|
84.0
|
%
|
|
(7
|
)%
|
|
$
|
46,130
|
|
|
85.2
|
%
|
|
Services
|
|
12,936
|
|
|
21.0
|
%
|
|
58
|
%
|
|
8,169
|
|
|
16.0
|
%
|
|
2
|
%
|
|
8,012
|
|
|
14.8
|
%
|
|||
|
Total net revenue
|
|
$
|
61,642
|
|
|
100.0
|
%
|
|
21
|
%
|
|
$
|
50,911
|
|
|
100.0
|
%
|
|
(6
|
)%
|
|
$
|
54,142
|
|
|
100.0
|
%
|
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Product
|
|
$
|
6,537
|
|
|
13.4
|
%
|
|
26
|
%
|
|
$
|
5,179
|
|
|
12.1
|
%
|
|
(14
|
)%
|
|
$
|
6,046
|
|
|
13.1
|
%
|
|
Services
|
|
6,422
|
|
|
49.6
|
%
|
|
100
|
%
|
|
3,208
|
|
|
39.3
|
%
|
|
13
|
%
|
|
2,850
|
|
|
35.6
|
%
|
|||
|
Total gross margin
|
|
$
|
12,959
|
|
|
21.0
|
%
|
|
55
|
%
|
|
$
|
8,387
|
|
|
16.5
|
%
|
|
(6
|
)%
|
|
$
|
8,896
|
|
|
16.4
|
%
|
|
Operating expenses
|
|
$
|
16,211
|
|
|
26.3
|
%
|
|
82
|
%
|
|
$
|
8,901
|
|
|
17.5
|
%
|
|
(3
|
)%
|
|
$
|
9,212
|
|
|
17.0
|
%
|
|
Operating loss
|
|
$
|
(3,252
|
)
|
|
(5.3
|
)%
|
|
(533
|
)%
|
|
$
|
(514
|
)
|
|
(1.0
|
)%
|
|
(63
|
)%
|
|
$
|
(316
|
)
|
|
(0.6
|
)%
|
|
Net loss from continuing operations
|
|
$
|
(3,737
|
)
|
|
(6.1
|
)%
|
|
(220
|
)%
|
|
$
|
(1,168
|
)
|
|
(2.3
|
)%
|
|
(5
|
)%
|
|
$
|
(1,108
|
)
|
|
(2.0
|
)%
|
|
Net loss attributable to Dell Technologies Inc.
|
|
$
|
(1,672
|
)
|
|
(2.7
|
)%
|
|
(51
|
)%
|
|
$
|
(1,104
|
)
|
|
(2.2
|
)%
|
|
10
|
%
|
|
$
|
(1,221
|
)
|
|
(2.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Non-GAAP net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Product
|
|
$
|
49,006
|
|
|
78.0
|
%
|
|
15
|
%
|
|
$
|
42,715
|
|
|
83.2
|
%
|
|
(7
|
)%
|
|
$
|
46,023
|
|
|
83.9
|
%
|
|
Services
|
|
13,816
|
|
|
22.0
|
%
|
|
60
|
%
|
|
8,655
|
|
|
16.8
|
%
|
|
(2
|
)%
|
|
8,855
|
|
|
16.1
|
%
|
|||
|
Total non-GAAP net revenue
|
|
$
|
62,822
|
|
|
100.0
|
%
|
|
22
|
%
|
|
$
|
51,370
|
|
|
100.0
|
%
|
|
(6
|
)%
|
|
$
|
54,878
|
|
|
100.0
|
%
|
|
Non-GAAP gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Product
|
|
$
|
9,346
|
|
|
19.1
|
%
|
|
67
|
%
|
|
$
|
5,611
|
|
|
13.1
|
%
|
|
(13
|
)%
|
|
$
|
6,445
|
|
|
14.0
|
%
|
|
Services
|
|
7,473
|
|
|
54.1
|
%
|
|
102
|
%
|
|
3,696
|
|
|
42.7
|
%
|
|
—
|
%
|
|
3,681
|
|
|
41.6
|
%
|
|||
|
Total non-GAAP gross margin
|
|
$
|
16,819
|
|
|
26.8
|
%
|
|
81
|
%
|
|
$
|
9,307
|
|
|
18.1
|
%
|
|
(8
|
)%
|
|
$
|
10,126
|
|
|
18.5
|
%
|
|
Non-GAAP operating expenses
|
|
$
|
11,706
|
|
|
18.6
|
%
|
|
65
|
%
|
|
$
|
7,082
|
|
|
13.8
|
%
|
|
(3
|
)%
|
|
$
|
7,309
|
|
|
13.3
|
%
|
|
Non-GAAP operating income
|
|
$
|
5,113
|
|
|
8.1
|
%
|
|
130
|
%
|
|
$
|
2,225
|
|
|
4.3
|
%
|
|
(21
|
)%
|
|
$
|
2,817
|
|
|
5.1
|
%
|
|
Non-GAAP net income from continuing operations
|
|
$
|
2,687
|
|
|
4.3
|
%
|
|
155
|
%
|
|
$
|
1,053
|
|
|
2.0
|
%
|
|
(25
|
)%
|
|
$
|
1,404
|
|
|
2.6
|
%
|
|
EBITDA
|
|
$
|
1,588
|
|
|
2.5
|
%
|
|
(20
|
)%
|
|
$
|
1,980
|
|
|
3.9
|
%
|
|
(13
|
)%
|
|
$
|
2,283
|
|
|
4.2
|
%
|
|
Adjusted EBITDA
|
|
$
|
5,941
|
|
|
9.5
|
%
|
|
126
|
%
|
|
$
|
2,633
|
|
|
5.1
|
%
|
|
(18
|
)%
|
|
$
|
3,227
|
|
|
5.9
|
%
|
|
•
|
Product Net Revenue
— Product net revenue includes revenue from the sale of hardware products and Dell Technologies-owned software licenses. During Fiscal 2017, product net revenue increased
14%
and non-GAAP product net revenue increased
15%
primarily due to the impact from the EMC acquired businesses.
|
|
•
|
Services Net Revenue
— Services net revenue includes revenue from our services offerings, third-party software license sales, and support services related to Dell Technologies-owned software and hardware. During Fiscal 2017, net revenue attributable to these services increased
58%
due to the impact from the EMC acquired businesses. Non-GAAP net revenue attributable to services increased
60%
during Fiscal 2017.
|
|
•
|
Product Net Revenue
— Product net revenue includes revenue from the sale of hardware products and Dell Technologies-owned software licenses. During Fiscal 2016, product net revenue and non-GAAP product net revenue both decreased
7%
due to decreases in revenue from CSG as we experienced an overall decline in demand for desktops and notebooks. Product net revenue for Fiscal 2016 did not benefit from the positive effects of the Windows XP refresh that contributed to product revenue in Fiscal 2015.
|
|
•
|
Services Net Revenue
— Services net revenue includes revenue from our services offerings, third-party software license sales, and support services related to Dell Technologies-owned software and hardware. During Fiscal 2016, services net revenue increased
2%
, which was primarily attributable to the diminishing negative impact of purchase accounting adjustments related to the going-private transaction, which were
$0.5 billion
in Fiscal 2016, compared to
$0.8 billion
in Fiscal 2015. During Fiscal 2016, non-GAAP services net revenue decreased
2%
, which was attributable to a decrease in sales of our third-party software offerings and post-contract customer support associated with those software offerings.
|
|
•
|
Products
— During Fiscal 2017, product gross margin increased
26%
to
$6.5 billion
, and product gross margin percentage increased
130
basis points to
13.4%
. The increases in product gross margin were driven primarily by an increase in CSG gross margin due to a favorable cost position and a richer product mix and, to a lesser extent, by the incremental product gross margin attributable to the EMC acquired businesses.
|
|
•
|
Services
— During Fiscal 2017, our gross margin for services increased
100%
to
$6.4 billion
, and our services gross margin percentage increased
1,030
basis points to
49.6%
. The increase in services gross margin was primarily attributable to gross margin from the EMC acquired businesses. Purchase accounting adjustments totaled
$0.9 billion
during Fiscal 2017, compared to
$0.5 billion
during Fiscal 2016. Excluding these costs, transaction-related expenses and other corporate expenses, non-GAAP gross margin dollars for services increased
102%
to
$7.5 billion
and services gross margin percentage increased
1,140
basis points to
54.1%
.
|
|
•
|
Products
— During Fiscal 2016, product gross margin and non-GAAP product gross margin dollars decreased
14%
and
13%
, respectively. Product gross margin percentage and non-GAAP product gross margin percentage decreased
100
and
90
basis points during Fiscal 2016 to
12.1%
and
13.1%
, respectively. The decreases in product gross margin and non-GAAP product gross margin were primarily attributable to the adverse impact on CSG of an overall decline in demand that resulted in a decrease in desktop and notebook units sold, as well as to challenging pricing dynamics. These pricing dynamics included the impacts of competitive pressure and foreign currency volatility. Our gross margins include benefits relating primarily to settlements from certain vendors regarding their past pricing practices. These benefits were $97 million and $109 million for Fiscal 2016 and Fiscal 2015, respectively. Vendor settlements are allocated to our segments based on the relative amount of affected vendor products sold by each segment.
|
|
•
|
Services
— During Fiscal 2016, our services gross margin increased
13%
, and our non-GAAP services gross margin was relatively unchanged. The increase in services gross margin was primarily attributable to the diminishing negative impact of purchase accounting adjustments, which were
$0.5 billion
in Fiscal 2016, compared to
$0.8 billion
in Fiscal 2015. Services gross margin percentage and non-GAAP services gross margin percentage increased
370
and
110
basis points during Fiscal 2016 to
39.3%
and
42.7%
, respectively. The increase in non-GAAP services gross margin was attributable to a shift away from lower margin product offerings.
|
|
|
|
Fiscal Year Ended
|
|||||||||||||||||||||||||
|
|
|
February 3, 2017
|
|
|
|
January 29, 2016
|
|
|
|
January 30, 2015
|
|||||||||||||||||
|
|
|
Dollars
|
|
% of
Net Revenue |
|
%
Change |
|
Dollars
|
|
% of
Net Revenue |
|
%
Change |
|
Dollars
|
|
% of
Net Revenue |
|||||||||||
|
|
|
(in millions, except percentages)
|
|||||||||||||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Selling, general, and administrative
|
|
$
|
13,575
|
|
|
22.0
|
%
|
|
73
|
%
|
|
$
|
7,850
|
|
|
15.4
|
%
|
|
(5
|
)%
|
|
$
|
8,292
|
|
|
15.3
|
%
|
|
Research, development, and engineering
|
|
2,636
|
|
|
4.3
|
%
|
|
151
|
%
|
|
1,051
|
|
|
2.1
|
%
|
|
14
|
%
|
|
920
|
|
|
1.7
|
%
|
|||
|
Total operating expenses
|
|
$
|
16,211
|
|
|
26.3
|
%
|
|
82
|
%
|
|
$
|
8,901
|
|
|
17.5
|
%
|
|
(3
|
)%
|
|
$
|
9,212
|
|
|
17.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-GAAP operating expenses
|
|
$
|
11,706
|
|
|
18.6
|
%
|
|
65
|
%
|
|
$
|
7,082
|
|
|
13.8
|
%
|
|
(3
|
)%
|
|
$
|
7,309
|
|
|
13.3
|
%
|
|
•
|
Selling, General, and Administrative
— Selling, general, and administrative ("SG&A") expenses increased
73%
during Fiscal 2017. The increases in SG&A expenses were primarily driven by incremental costs associated with the EMC acquired businesses and also reflected the impact of our increased investment in sales capabilities and marketing costs.
|
|
•
|
Research and Development
—
Research and development ("R&D") expenses are primarily composed of personnel-related expenses related to product development. R&D expenses were approximately
4.3%
and
2.1%
of net revenue for Fiscal 2017 and Fiscal 2016, respectively. The increases in R&D expenses were attributable to the expansion of our R&D capability through the EMC merger transaction. As our industry continues to change and as the needs of our customers evolve, we intend to support R&D initiatives to innovate and introduce new and enhanced solutions into the market.
|
|
•
|
Selling, General, and Administrative
— SG&A expenses decreased
5%
during Fiscal 2016. The decreases were driven by a reduction in compensation expense, primarily due to a decrease in performance-based compensation.
|
|
•
|
Research and Development
—
R&D expenses were
2.1%
of net revenue for Fiscal 2016, compared to
1.7%
for Fiscal 2015. The increase in R&D expenses was primarily related to personnel-related expenses as we continue to invest in product development.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3,
2017 |
|
January 29,
2016 |
|
January 30,
2015 |
||||||
|
|
(in millions)
|
||||||||||
|
Interest and other, net:
|
|
|
|
|
|
|
|
|
|||
|
Investment income, primarily interest
|
$
|
102
|
|
|
$
|
39
|
|
|
$
|
47
|
|
|
Gain (loss) on investments, net
|
4
|
|
|
(2
|
)
|
|
(29
|
)
|
|||
|
Interest expense
|
(1,751
|
)
|
|
(680
|
)
|
|
(807
|
)
|
|||
|
Foreign exchange
|
(77
|
)
|
|
(107
|
)
|
|
(76
|
)
|
|||
|
Debt extinguishment
|
(337
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(45
|
)
|
|
(22
|
)
|
|
(34
|
)
|
|||
|
Total interest and other, net
|
$
|
(2,104
|
)
|
|
$
|
(772
|
)
|
|
$
|
(899
|
)
|
|
|
Fiscal Year Ended
|
||||||||||||||||
|
|
February 3, 2017
|
|
% Change
|
|
January 29, 2016
|
|
% Change
|
|
January 30, 2015
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Net Revenue (a):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
$
|
26,006
|
|
|
1
|
%
|
|
$
|
25,747
|
|
|
(10
|
)%
|
|
$
|
28,754
|
|
|
Consumer
|
10,748
|
|
|
6
|
%
|
|
10,130
|
|
|
(7
|
)%
|
|
10,880
|
|
|||
|
Total CSG net revenue
|
$
|
36,754
|
|
|
2
|
%
|
|
$
|
35,877
|
|
|
(9
|
)%
|
|
$
|
39,634
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
||||||||
|
CSG operating income
|
$
|
1,845
|
|
|
31
|
%
|
|
$
|
1,410
|
|
|
(31
|
)%
|
|
$
|
2,051
|
|
|
% of segment net revenue
|
5.0
|
%
|
|
|
|
3.9
|
%
|
|
|
|
5.2
|
%
|
|||||
|
(a)
|
In the first quarter of Fiscal 2017, we redefined the categories within the CSG business unit. None of these changes impacted our consolidated or total business unit results. Prior period amounts have been recast to provide comparability.
|
|
|
Fiscal Year Ended
|
||||||||||||||||
|
|
February 3, 2017
|
|
% Change
|
|
January 29, 2016
|
|
% Change
|
|
January 30, 2015
|
||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||
|
Net Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servers and networking
|
$
|
12,834
|
|
|
1
|
%
|
|
$
|
12,761
|
|
|
3
|
%
|
|
$
|
12,368
|
|
|
Storage
|
8,942
|
|
|
303
|
%
|
|
2,217
|
|
|
(5
|
)%
|
|
2,346
|
|
|||
|
Total ISG net revenue
|
$
|
21,776
|
|
|
45
|
%
|
|
$
|
14,978
|
|
|
2
|
%
|
|
$
|
14,714
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
||||||||
|
ISG operating income
|
$
|
2,393
|
|
|
127
|
%
|
|
$
|
1,052
|
|
|
(14
|
)%
|
|
$
|
1,230
|
|
|
% of segment net revenue
|
11.0
|
%
|
|
|
|
7.0
|
%
|
|
|
|
8.4
|
%
|
|||||
|
|
Fiscal Year Ended
|
||||||||||||||
|
|
February 3, 2017
|
|
% Change
|
|
January 29, 2016
|
|
% Change
|
|
January 30, 2015
|
||||||
|
|
(in millions, except percentages)
|
||||||||||||||
|
Net Revenue:
|
|
|
|
|
|
|
|
|
|
||||||
|
VMware net revenue
|
$
|
3,225
|
|
|
NA
|
|
$
|
—
|
|
|
NA
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
||||||
|
VMware operating income
|
$
|
1,113
|
|
|
NA
|
|
$
|
—
|
|
|
NA
|
|
$
|
—
|
|
|
% of segment net revenue
|
34.5
|
%
|
|
|
|
NA
|
|
|
|
NA
|
|||||
|
|
February 3,
2017 |
|
January 29,
2016 |
||||
|
|
(in millions)
|
||||||
|
Cash and cash equivalents, and available borrowings:
|
|
|
|
||||
|
Cash and cash equivalents (a)
|
$
|
9,474
|
|
|
$
|
6,322
|
|
|
Remaining available borrowings under the Revolving Credit Facility
|
2,678
|
|
|
—
|
|
||
|
Remaining available borrowings under the asset-backed credit line ("ABL Credit Facility")
|
—
|
|
|
1,676
|
|
||
|
Total cash, cash equivalents, and available borrowings
|
$
|
12,152
|
|
|
$
|
7,998
|
|
|
|
February 3,
2017 |
|
January 29,
2016 |
||||
|
|
(in millions)
|
||||||
|
Outstanding Debt:
|
|
|
|
||||
|
Term loan facilities and Senior First Lien Notes issued in connection with going-private transaction
|
$
|
—
|
|
|
$
|
7,623
|
|
|
Unsecured notes and debentures issued prior to going-private transaction
|
2,453
|
|
|
2,853
|
|
||
|
Structured financing debt
|
3,464
|
|
|
3,411
|
|
||
|
Senior Secured Credit Facilities and First Lien Notes issued in connection with EMC merger transaction
|
31,638
|
|
|
—
|
|
||
|
Senior Notes issued in connection with EMC merger transaction
|
3,250
|
|
|
—
|
|
||
|
Existing EMC notes outstanding after the EMC merger transaction ("EMC Notes")
|
5,500
|
|
|
—
|
|
||
|
Bridge facilities issued in connection with EMC merger transaction
|
4,000
|
|
|
—
|
|
||
|
Other
|
51
|
|
|
93
|
|
||
|
Total debt, principal amount
|
50,356
|
|
|
13,980
|
|
||
|
Carrying value adjustments
|
(966
|
)
|
|
(349
|
)
|
||
|
Total debt, carrying value
|
$
|
49,390
|
|
|
$
|
13,631
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3,
2017 |
|
January 29,
2016 |
|
January 30,
2015 |
||||||
|
|
(in millions)
|
||||||||||
|
Net change in cash from:
|
|
|
|
|
|
|
|
||||
|
Operating activities
|
$
|
2,222
|
|
|
$
|
2,162
|
|
|
$
|
2,551
|
|
|
Investing activities
|
(31,256
|
)
|
|
(321
|
)
|
|
(355
|
)
|
|||
|
Financing activities
|
31,908
|
|
|
(496
|
)
|
|
(3,094
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
24
|
|
|
(167
|
)
|
|
(153
|
)
|
|||
|
Change in cash and cash equivalents
|
$
|
2,898
|
|
|
$
|
1,178
|
|
|
$
|
(1,051
|
)
|
|
|
Three Months Ended
|
|||||||
|
|
February 3,
2017 |
|
January 29,
2016 |
|
January 30,
2015 |
|||
|
Days of sales outstanding (a)
|
48
|
|
|
39
|
|
|
41
|
|
|
Days of supply in inventory (b)
|
18
|
|
|
14
|
|
|
13
|
|
|
Days in accounts payable (c)
|
(100
|
)
|
|
(112
|
)
|
|
(107
|
)
|
|
Cash conversion cycle (d)
|
(34
|
)
|
|
(59
|
)
|
|
(53
|
)
|
|
(a)
|
Days of sales outstanding, referred to as DSO, calculates the average collection period of our receivables. DSO is based on the ending net trade receivables and the most recent quarterly non-GAAP net revenue for each period. DSO also includes the effect of product costs related to customer shipments not yet recognized as revenue that are classified in other current assets. DSO is calculated by adding accounts receivable, net of allowance for doubtful accounts, and customer shipments in transit and dividing that sum by average non-GAAP net revenue per day for the current quarter (97 days for the three months ended February 3, 2017, and 90 days for the three months ended January 29, 2016 and January 30, 2015). As of
February 3, 2017
, DSO and days of customer shipments not yet recognized were 44 and 3 days, respectively. As of
January 29, 2016
, DSO and days of customer shipments not yet recognized were 34 and 5 days, respectively. As of January 30, 2015, DSO and days of customer shipments not yet recognized were 36 and 5 days, respectively.
|
|
(b)
|
Days of supply in inventory, referred to as DSI, measures the average number of days from procurement to sale of our products. DSI is based on ending inventory adjusted to exclude purchase accounting adjustments and non-GAAP cost of goods sold for each period. DSI is calculated by dividing ending inventory by average non-GAAP cost of goods sold per day for the current quarter (97 days for the three months ended February 3, 2017, and 90 days for the three months ended January 29, 2016 and January 30, 2015).
|
|
(c)
|
Days in accounts payable, referred to as DPO, calculates the average number of days our payables remain outstanding before payment. DPO is based on ending accounts payable and non-GAAP cost of goods sold for each period. DPO is calculated by dividing accounts payable by average non-GAAP cost of goods sold per day for the current quarter (97 days for the three months ended February 3, 2017, and 90 days for the three months ended January 29, 2016 and January 30, 2015).
|
|
(d)
|
We calculate our cash conversion cycle using non-GAAP net revenue and non-GAAP cost of goods sold because we believe that excluding certain items from the GAAP results facilitates management's understanding of this key performance metric.
|
|
|
Three Months Ended
|
||||||||||
|
|
February 3,
2017 |
|
January 29,
2016 |
|
January 30,
2015 |
||||||
|
|
(in millions)
|
||||||||||
|
Net revenue
|
$
|
20,074
|
|
|
$
|
12,679
|
|
|
$
|
13,251
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
||||||
|
Impact of purchase accounting
|
507
|
|
|
89
|
|
|
151
|
|
|||
|
Non-GAAP net revenue
|
$
|
20,581
|
|
|
$
|
12,768
|
|
|
$
|
13,402
|
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold
|
$
|
15,543
|
|
|
$
|
10,425
|
|
|
$
|
11,258
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
||||||
|
Impact of purchase accounting
|
(603
|
)
|
|
(15
|
)
|
|
(17
|
)
|
|||
|
Amortization of intangibles
|
(847
|
)
|
|
(97
|
)
|
|
(98
|
)
|
|||
|
Transaction-related expenses
|
(18
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other corporate expenses
|
(89
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|||
|
Non-GAAP cost of goods sold
|
$
|
13,986
|
|
|
$
|
10,310
|
|
|
$
|
11,138
|
|
|
|
|
|
Payments Due by Fiscal Year
|
||||||||||||||||
|
|
Total
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
Thereafter
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Contractual cash obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal payments on long-term debt
|
$
|
50,356
|
|
|
$
|
6,357
|
|
|
$
|
11,842
|
|
|
$
|
12,053
|
|
|
$
|
20,104
|
|
|
Operating leases
|
2,156
|
|
|
443
|
|
|
619
|
|
|
355
|
|
|
739
|
|
|||||
|
Purchase obligations
|
2,498
|
|
|
2,279
|
|
|
186
|
|
|
25
|
|
|
8
|
|
|||||
|
Interest
|
17,597
|
|
|
2,091
|
|
|
3,677
|
|
|
2,974
|
|
|
8,855
|
|
|||||
|
Uncertain tax positions (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Contractual cash obligations
|
$
|
72,607
|
|
|
$
|
11,170
|
|
|
$
|
16,324
|
|
|
$
|
15,407
|
|
|
$
|
29,706
|
|
|
(a)
|
We have approximately
$3.1 billion
in additional liabilities associated with uncertain tax positions as of
February 3, 2017
. We are unable to reliably estimate the expected payment dates for any liabilities for uncertain tax positions.
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
9,474
|
|
|
$
|
6,322
|
|
|
Short-term investments
|
1,975
|
|
|
—
|
|
||
|
Accounts receivable, net
|
9,420
|
|
|
4,887
|
|
||
|
Short-term financing receivables, net
|
3,222
|
|
|
2,915
|
|
||
|
Inventories, net
|
2,538
|
|
|
1,619
|
|
||
|
Other current assets
|
4,144
|
|
|
3,497
|
|
||
|
Current assets held for sale
|
—
|
|
|
4,333
|
|
||
|
Total current assets
|
30,773
|
|
|
23,573
|
|
||
|
Property, plant, and equipment, net
|
5,653
|
|
|
1,649
|
|
||
|
Long-term investments
|
3,802
|
|
|
114
|
|
||
|
Long-term financing receivables, net
|
2,651
|
|
|
2,177
|
|
||
|
Goodwill
|
38,910
|
|
|
8,406
|
|
||
|
Intangible assets, net
|
35,053
|
|
|
8,577
|
|
||
|
Other non-current assets
|
1,364
|
|
|
626
|
|
||
|
Total assets
|
$
|
118,206
|
|
|
$
|
45,122
|
|
|
LIABILITIES, REDEEMABLE SHARES, AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
|
|
||
|
Short-term debt
|
$
|
6,329
|
|
|
$
|
2,981
|
|
|
Accounts payable
|
14,422
|
|
|
12,881
|
|
||
|
Accrued and other
|
7,119
|
|
|
4,217
|
|
||
|
Short-term deferred revenue
|
10,265
|
|
|
3,632
|
|
||
|
Current liabilities held for sale
|
—
|
|
|
1,599
|
|
||
|
Total current liabilities
|
38,135
|
|
|
25,310
|
|
||
|
Long-term debt (Note 8)
|
43,061
|
|
|
10,650
|
|
||
|
Long-term deferred revenue
|
8,431
|
|
|
4,089
|
|
||
|
Other non-current liabilities
|
9,339
|
|
|
3,501
|
|
||
|
Total liabilities
|
98,966
|
|
|
43,550
|
|
||
|
Commitments and contingencies (Note 13)
|
|
|
|
|
|
||
|
Redeemable shares
|
231
|
|
|
106
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Common stock and capital in excess of $.01 par value (Note 18)
|
20,199
|
|
|
5,727
|
|
||
|
Treasury stock at cost
|
(752
|
)
|
|
—
|
|
||
|
Accumulated deficit
|
(5,609
|
)
|
|
(3,937
|
)
|
||
|
Accumulated other comprehensive loss
|
(595
|
)
|
|
(324
|
)
|
||
|
Total Dell Technologies Inc. stockholders’ equity
|
13,243
|
|
|
1,466
|
|
||
|
Non-controlling interests
|
5,766
|
|
|
—
|
|
||
|
Total stockholders' equity
|
19,009
|
|
|
1,466
|
|
||
|
Total liabilities, redeemable shares, and stockholders' equity
|
$
|
118,206
|
|
|
$
|
45,122
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||
|
Products
|
$
|
48,706
|
|
|
$
|
42,742
|
|
|
$
|
46,130
|
|
|
Services
|
12,936
|
|
|
8,169
|
|
|
8,012
|
|
|||
|
Total net revenue
|
61,642
|
|
|
50,911
|
|
|
54,142
|
|
|||
|
Cost of net revenue:
|
|
|
|
|
|
||||||
|
Products
|
42,169
|
|
|
37,563
|
|
|
40,084
|
|
|||
|
Services
|
6,514
|
|
|
4,961
|
|
|
5,162
|
|
|||
|
Total cost of net revenue
|
48,683
|
|
|
42,524
|
|
|
45,246
|
|
|||
|
Gross margin
|
12,959
|
|
|
8,387
|
|
|
8,896
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Selling, general, and administrative
|
13,575
|
|
|
7,850
|
|
|
8,292
|
|
|||
|
Research and development
|
2,636
|
|
|
1,051
|
|
|
920
|
|
|||
|
Total operating expenses
|
16,211
|
|
|
8,901
|
|
|
9,212
|
|
|||
|
Operating loss
|
(3,252
|
)
|
|
(514
|
)
|
|
(316
|
)
|
|||
|
Interest and other, net
|
(2,104
|
)
|
|
(772
|
)
|
|
(899
|
)
|
|||
|
Loss from continuing operations before income taxes
|
(5,356
|
)
|
|
(1,286
|
)
|
|
(1,215
|
)
|
|||
|
Income tax benefit
|
(1,619
|
)
|
|
(118
|
)
|
|
(107
|
)
|
|||
|
Net loss from continuing operations
|
(3,737
|
)
|
|
(1,168
|
)
|
|
(1,108
|
)
|
|||
|
Income (loss) from discontinued operations, net of income taxes (Note 4)
|
2,019
|
|
|
64
|
|
|
(113
|
)
|
|||
|
Net loss
|
(1,718
|
)
|
|
(1,104
|
)
|
|
(1,221
|
)
|
|||
|
Less: Net loss attributable to non-controlling interests
|
(46
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss attributable to Dell Technologies Inc.
|
$
|
(1,672
|
)
|
|
$
|
(1,104
|
)
|
|
$
|
(1,221
|
)
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to Dell Technologies Inc. - basic:
|
|||||||||||
|
Continuing operations - Class V Common Stock - basic
|
$
|
1.44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Continuing operations - DHI Group - basic
|
$
|
(8.52
|
)
|
|
$
|
(2.88
|
)
|
|
$
|
(2.74
|
)
|
|
Discontinued operations - DHI Group - basic
|
$
|
4.30
|
|
|
$
|
0.16
|
|
|
$
|
(0.28
|
)
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to Dell Technologies Inc. - diluted:
|
|||||||||||
|
Continuing operations - Class V Common Stock - diluted
|
$
|
1.43
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Continuing operations - DHI Group - diluted
|
$
|
(8.52
|
)
|
|
$
|
(2.88
|
)
|
|
$
|
(2.74
|
)
|
|
Discontinued operations - DHI Group - diluted
|
$
|
4.30
|
|
|
$
|
0.16
|
|
|
$
|
(0.28
|
)
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
Net loss
|
$
|
(1,718
|
)
|
|
$
|
(1,104
|
)
|
|
$
|
(1,221
|
)
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(254
|
)
|
|
(138
|
)
|
|
(192
|
)
|
|||
|
Available-for-sale investments:
|
|
|
|
|
|
||||||
|
Change in unrealized losses
|
(17
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reclassification adjustment for net losses realized in net loss
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
Net change in market value of investments
|
(16
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash flow hedges:
|
|
|
|
|
|
||||||
|
Change in unrealized gains
|
20
|
|
|
152
|
|
|
427
|
|
|||
|
Reclassification adjustment for net gains included in net loss
|
(43
|
)
|
|
(367
|
)
|
|
(179
|
)
|
|||
|
Net change in cash flow hedges
|
(23
|
)
|
|
(215
|
)
|
|
248
|
|
|||
|
Pension and other postretirement plans:
|
|
|
|
|
|
||||||
|
Recognition of actuarial net gain from pension and other postretirement plans
|
19
|
|
|
—
|
|
|
—
|
|
|||
|
Reclassification adjustments for net gains (losses) from pension and other postretirement plans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net change in actuarial net gain from pension and other postretirement plans
|
19
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total other comprehensive income (loss), net of tax benefit (expense) of $3, $8, and $(10), respectively
|
(274
|
)
|
|
(353
|
)
|
|
56
|
|
|||
|
Comprehensive loss, net of tax
|
(1,992
|
)
|
|
(1,457
|
)
|
|
(1,165
|
)
|
|||
|
Less: Net loss attributable to non-controlling interests
|
(46
|
)
|
|
—
|
|
|
—
|
|
|||
|
Less: Other comprehensive loss attributable to non-controlling interests
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive loss attributable to Dell Technologies Inc.
|
$
|
(1,943
|
)
|
|
$
|
(1,457
|
)
|
|
$
|
(1,165
|
)
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net loss
|
$
|
(1,718
|
)
|
|
$
|
(1,104
|
)
|
|
$
|
(1,221
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
4,938
|
|
|
2,872
|
|
|
2,977
|
|
|||
|
Stock-based compensation expense
|
398
|
|
|
72
|
|
|
72
|
|
|||
|
Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies
|
74
|
|
|
122
|
|
|
90
|
|
|||
|
Deferred income taxes
|
(2,201
|
)
|
|
(205
|
)
|
|
(465
|
)
|
|||
|
Provision for doubtful accounts — including financing receivables
|
120
|
|
|
171
|
|
|
216
|
|
|||
|
Net gain on sale of businesses
|
(2,319
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of debt issuance costs
|
268
|
|
|
59
|
|
|
53
|
|
|||
|
Other
|
60
|
|
|
56
|
|
|
100
|
|
|||
|
Changes in assets and liabilities, net of effects from acquisitions and dispositions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(1,776
|
)
|
|
187
|
|
|
(238
|
)
|
|||
|
Financing receivables
|
(751
|
)
|
|
(321
|
)
|
|
(550
|
)
|
|||
|
Inventories
|
1,076
|
|
|
(5
|
)
|
|
71
|
|
|||
|
Other assets
|
215
|
|
|
(28
|
)
|
|
(623
|
)
|
|||
|
Accounts payable
|
751
|
|
|
(374
|
)
|
|
1,029
|
|
|||
|
Deferred revenue
|
2,622
|
|
|
867
|
|
|
1,431
|
|
|||
|
Accrued and other liabilities
|
465
|
|
|
(207
|
)
|
|
(391
|
)
|
|||
|
Change in cash from operating activities
|
2,222
|
|
|
2,162
|
|
|
2,551
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Investments:
|
|
|
|
|
|
|
|||||
|
Purchases
|
(778
|
)
|
|
(27
|
)
|
|
(27
|
)
|
|||
|
Maturities and sales
|
1,173
|
|
|
7
|
|
|
15
|
|
|||
|
Capital expenditures
|
(699
|
)
|
|
(482
|
)
|
|
(478
|
)
|
|||
|
Proceeds from sale of facilities, land, and other assets
|
24
|
|
|
88
|
|
|
23
|
|
|||
|
Capitalized software development costs
|
(207
|
)
|
|
—
|
|
|
—
|
|
|||
|
Collections on purchased financing receivables
|
35
|
|
|
85
|
|
|
175
|
|
|||
|
Acquisition of businesses, net of cash acquired
|
(37,629
|
)
|
|
—
|
|
|
(73
|
)
|
|||
|
Divestitures of businesses, net of cash transferred
|
6,873
|
|
|
8
|
|
|
10
|
|
|||
|
Other
|
(48
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in cash from investing activities
|
(31,256
|
)
|
|
(321
|
)
|
|
(355
|
)
|
|||
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Payment of dissenting shares obligation
|
(446
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from the issuance of DHI Group Common Stock
|
4,422
|
|
|
—
|
|
|
28
|
|
|||
|
Proceeds from the issuance of common stock of subsidiaries
|
164
|
|
|
—
|
|
|
—
|
|
|||
|
Repurchases of DHI Group Common Stock
|
(10
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchases of Class V Common Stock
|
(701
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchases of VMware Class A Common Stock
|
(611
|
)
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common stock under employee plans
|
—
|
|
|
2
|
|
|
—
|
|
|||
|
Payments for debt issuance costs
|
(853
|
)
|
|
(10
|
)
|
|
(7
|
)
|
|||
|
Proceeds from debt
|
46,893
|
|
|
5,460
|
|
|
2,936
|
|
|||
|
Repayments of debt
|
(16,960
|
)
|
|
(5,950
|
)
|
|
(6,053
|
)
|
|||
|
Other
|
10
|
|
|
2
|
|
|
2
|
|
|||
|
Change in cash from financing activities
|
31,908
|
|
|
(496
|
)
|
|
(3,094
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
24
|
|
|
(167
|
)
|
|
(153
|
)
|
|||
|
Change in cash and cash equivalents
|
2,898
|
|
|
1,178
|
|
|
(1,051
|
)
|
|||
|
Cash and cash equivalents at beginning of the period, including amounts held for sale
|
6,576
|
|
|
5,398
|
|
|
6,449
|
|
|||
|
Cash and cash equivalents at end of the period
|
9,474
|
|
|
6,576
|
|
|
5,398
|
|
|||
|
Less: Cash included in current assets held for sale
|
—
|
|
|
254
|
|
|
—
|
|
|||
|
Cash and cash equivalents from continuing operations
|
$
|
9,474
|
|
|
$
|
6,322
|
|
|
$
|
5,398
|
|
|
Income tax paid
|
$
|
978
|
|
|
$
|
264
|
|
|
$
|
557
|
|
|
Interest paid
|
$
|
1,575
|
|
|
$
|
585
|
|
|
$
|
724
|
|
|
|
Common Stock and Capital in Excess of Par Value
|
|
|
|
|
|
|
|||||||||||
|
|
Issued Shares
|
|
Amount
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income/(Loss)
|
|
Total Stockholders' Equity
|
|||||||||
|
Balances as of January 31, 2014
|
402
|
|
|
$
|
5,653
|
|
|
$
|
(1,612
|
)
|
|
$
|
(27
|
)
|
|
$
|
4,014
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
(1,221
|
)
|
|
—
|
|
|
(1,221
|
)
|
||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
(192
|
)
|
|
(192
|
)
|
||||
|
Cash flow hedges, net change
|
—
|
|
|
—
|
|
|
—
|
|
|
248
|
|
|
248
|
|
||||
|
Issuance of common stock
|
3
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||
|
Stock-based compensation expense
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
||||
|
Revaluation of redeemable shares
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
||||
|
Balances as of January 30, 2015
|
405
|
|
|
5,708
|
|
|
(2,833
|
)
|
|
29
|
|
|
2,904
|
|
||||
|
Net loss
|
—
|
|
|
—
|
|
|
(1,104
|
)
|
|
—
|
|
|
(1,104
|
)
|
||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|
(138
|
)
|
||||
|
Cash flow hedges, net change
|
—
|
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
|
(215
|
)
|
||||
|
Stock-based compensation expense
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
||||
|
Revaluation of redeemable shares
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
||||
|
Balances as of January 29, 2016
|
405
|
|
|
$
|
5,727
|
|
|
$
|
(3,937
|
)
|
|
$
|
(324
|
)
|
|
$
|
1,466
|
|
|
|
Common Stock and Capital in Excess of Par Value
|
|
Treasury Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Issued Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income/(Loss)
|
|
Dell Technologies Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Stockholders' Equity
|
||||||||||||||||
|
Balances as of January 29, 2016
|
405
|
|
|
$
|
5,727
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,937
|
)
|
|
$
|
(324
|
)
|
|
$
|
1,466
|
|
|
$
|
—
|
|
|
$
|
1,466
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,672
|
)
|
|
—
|
|
|
(1,672
|
)
|
|
(46
|
)
|
|
(1,718
|
)
|
|||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(254
|
)
|
|
(254
|
)
|
|
—
|
|
|
(254
|
)
|
|||||||
|
Investments, net change
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|
(3
|
)
|
|
(16
|
)
|
|||||||
|
Cash flow hedges, net change
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||||||
|
Pension and other post-retirement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||||
|
Fair value of non-controlling interests assumed in business combination
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,048
|
|
|
6,048
|
|
|||||||
|
Issuance of common stock
|
387
|
|
|
14,482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,482
|
|
|
—
|
|
|
14,482
|
|
|||||||
|
Stock-based compensation expense
|
—
|
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
300
|
|
|
398
|
|
|||||||
|
Tax benefit from stock-based compensation
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
1
|
|
|
10
|
|
|||||||
|
Treasury stock repurchases
|
—
|
|
|
—
|
|
|
14
|
|
|
(752
|
)
|
|
—
|
|
|
—
|
|
|
(752
|
)
|
|
—
|
|
|
(752
|
)
|
|||||||
|
Revaluation of redeemable shares
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
(125
|
)
|
|||||||
|
Impact from equity transactions of non-controlling interests
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
(534
|
)
|
|
(516
|
)
|
|||||||
|
Other
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||||
|
Balances as of February 3, 2017
|
792
|
|
|
$
|
20,199
|
|
|
14
|
|
|
$
|
(752
|
)
|
|
$
|
(5,609
|
)
|
|
$
|
(595
|
)
|
|
$
|
13,243
|
|
|
$
|
5,766
|
|
|
$
|
19,009
|
|
|
|
Purchase Price
|
||
|
|
(in millions)
|
||
|
Consideration transferred:
|
|
||
|
Cash
|
$
|
47,694
|
|
|
Expense and other (a)
|
968
|
|
|
|
Class V Common Stock (b)
|
10,041
|
|
|
|
Total consideration transferred
|
58,703
|
|
|
|
Non-controlling interests (c)
|
6,048
|
|
|
|
Less: Post-merger stock compensation expense (d)
|
(800
|
)
|
|
|
Total purchase price to allocate
|
$
|
63,951
|
|
|
(b)
|
The fair value of the Class V Common Stock is based on the issuance of approximately
223 million
shares with a per-share fair value of
$45.07
(the opening share price of the Class V Common Stock on the NYSE on September 7, 2016, the first day of trading), which shares are intended to track the economic performance of approximately
65%
of the Company's economic interest in the VMware business, as of the closing date of the EMC merger transaction.
|
|
(c)
|
Non-controlling interests in VMware and Pivotal was
$6.0 billion
as of September 7, 2016. The fair value of the non-controlling interest related to VMware was calculated by multiplying outstanding shares of VMware common stock that were not owned by EMC by
$73.28
(the opening share price of VMware Class A common stock on the NYSE on September 7, 2016). The fair value of the non-controlling interest relating to Pivotal was calculated based on the fair value of Pivotal, the ownership percentage of the non-controlling interests, and a discount for lack of control related to the non-controlling interest.
|
|
(d)
|
Pursuant to the guidelines of ASC 805, a portion of the consideration related to accelerated EMC equity awards was recorded as post-merger day one stock compensation expense. This expense is attributable to post-merger services not rendered due to the acceleration.
|
|
|
Preliminary Allocation
|
||
|
|
(in millions)
|
||
|
Preliminary purchase price allocation (a):
|
|
||
|
Current assets:
|
|
||
|
Cash and cash equivalents
|
$
|
10,080
|
|
|
Short-term investments
|
1,765
|
|
|
|
Accounts receivable (b)
|
2,810
|
|
|
|
Short-term financing receivables
|
64
|
|
|
|
Inventories, net
|
1,993
|
|
|
|
Other current assets
|
903
|
|
|
|
Total current assets
|
17,615
|
|
|
|
Property, plant, and equipment
|
4,490
|
|
|
|
Long-term investments
|
4,317
|
|
|
|
Long-term financing receivables, net
|
65
|
|
|
|
Goodwill (c)
|
31,539
|
|
|
|
Purchased intangibles (d)
|
31,218
|
|
|
|
Other non-current assets
|
445
|
|
|
|
Total assets
|
$
|
89,689
|
|
|
Current liabilities:
|
|
||
|
Short-term debt
|
$
|
905
|
|
|
Accounts payable
|
728
|
|
|
|
Accrued and other
|
3,259
|
|
|
|
Short-term deferred revenue (e)
|
4,954
|
|
|
|
Total current liabilities
|
9,846
|
|
|
|
Long-term debt
|
5,474
|
|
|
|
Long-term deferred revenue (e)
|
3,469
|
|
|
|
Deferred tax liabilities
|
6,625
|
|
|
|
Other non-current liabilities
|
324
|
|
|
|
Total liabilities
|
$
|
25,738
|
|
|
Total net assets
|
$
|
63,951
|
|
|
(a)
|
Includes amounts allocated to ECD, which were classified as held for sale as of
February 3, 2017
. See
Note 4
of the
Notes to the Consolidated Financial Statements
for more information on discontinued operations.
|
|
(b)
|
Accounts receivable is comprised primarily of customer trade receivables. As such, the fair value of accounts receivable approximates the net carrying value of
$2,810 million
. The gross amount due is
$2,919 million
, of which
$109 million
is not expected to be collected.
|
|
(c)
|
The Company recorded
$31.5 billion
in goodwill related to this transaction, which is primarily related to expected synergies from the transaction. This amount represents the excess of the purchase price over the fair value of the assets acquired and liabilities assumed associated with this transaction. This goodwill is not deductible for tax purposes. See
Note 10
of the
Notes to the Consolidated Financial Statements
for preliminary goodwill allocation by reportable segment.
|
|
(d)
|
Identifiable intangible assets are required to be measured at fair value. The fair value of identifiable intangible assets is determined primarily using variations of the income approach, which is based on the present value of the future after-tax cash flows attributable to each identifiable intangible asset. Some of the more significant assumptions inherent in the
|
|
|
Estimated Fair Value
|
|
Weighted Average Useful Life
|
||
|
|
(in millions)
|
|
(in years)
|
||
|
Developed technology
|
$
|
13,460
|
|
|
6
|
|
Customer relationships
|
13,440
|
|
|
11
|
|
|
Trade names (Indefinite lived)
|
2,320
|
|
|
Indefinite
|
|
|
Trade names (Definite lived)
|
980
|
|
|
8
|
|
|
In-process research and development (a)
|
890
|
|
|
Indefinite
|
|
|
Leasehold assets
|
128
|
|
|
25
|
|
|
Total identifiable intangible assets
|
$
|
31,218
|
|
|
|
|
|
Fiscal Year Ended
|
||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
|
(in millions)
|
||||||
|
Acquisition-related costs:
|
|
|
|
||||
|
Selling, general, and administrative expenses (a)
|
$
|
261
|
|
|
$
|
40
|
|
|
Interest and other, net (b)
|
271
|
|
|
—
|
|
||
|
Total
|
$
|
532
|
|
|
$
|
40
|
|
|
|
Fiscal Year Ended
|
||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
|
(in millions)
|
||||||
|
Total net revenue
|
$
|
74,225
|
|
|
$
|
73,138
|
|
|
Net loss attributable to Dell Technologies Inc.
|
$
|
(3,200
|
)
|
|
$
|
(6,013
|
)
|
|
|
Fiscal Year Ended February 3, 2017
|
||||||||||||||
|
|
ECD (a)
|
|
Dell Services
|
|
DSG
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net revenue
|
$
|
209
|
|
|
$
|
1,980
|
|
|
$
|
975
|
|
|
$
|
3,164
|
|
|
Cost of net revenue
|
56
|
|
|
1,563
|
|
|
252
|
|
|
1,871
|
|
||||
|
Operating expenses
|
137
|
|
|
347
|
|
|
726
|
|
|
1,210
|
|
||||
|
Interest and other, net
|
(1
|
)
|
|
(8
|
)
|
|
(2
|
)
|
|
(11
|
)
|
||||
|
Income (loss) from discontinued operations before income taxes and gain (loss) on disposal
|
15
|
|
|
62
|
|
|
(5
|
)
|
|
72
|
|
||||
|
Income tax provision (benefit)
|
3
|
|
|
(40
|
)
|
|
(23
|
)
|
|
(60
|
)
|
||||
|
Income from discontinued operations, net of income taxes, before gain (loss) on disposal
|
12
|
|
|
102
|
|
|
18
|
|
|
132
|
|
||||
|
Gain (loss) on disposal, net of tax expense (benefit) of $182, $(256), and $506, respectively
|
(356
|
)
|
|
1,680
|
|
|
563
|
|
|
1,887
|
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
$
|
(344
|
)
|
|
$
|
1,782
|
|
|
$
|
581
|
|
|
$
|
2,019
|
|
|
(a)
|
The Company classified the results of ECD as discontinued operations for the period from
September 7, 2016 through February 3, 2017
due to the ECD business only being included in the Company's consolidated results since the closing of the EMC merger transaction.
|
|
|
Fiscal Year Ended January 29, 2016
|
||||||||||
|
|
Dell Services
|
|
DSG
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Net revenue
|
$
|
2,686
|
|
|
$
|
1,289
|
|
|
$
|
3,975
|
|
|
Cost of net revenue
|
2,157
|
|
|
373
|
|
|
2,530
|
|
|||
|
Operating expenses
|
399
|
|
|
915
|
|
|
1,314
|
|
|||
|
Interest and other, net
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|||
|
Income (loss) from discontinued operations before income taxes
|
130
|
|
|
(19
|
)
|
|
111
|
|
|||
|
Income tax provision
|
42
|
|
|
5
|
|
|
47
|
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
$
|
88
|
|
|
$
|
(24
|
)
|
|
$
|
64
|
|
|
|
Fiscal Year Ended January 30, 2015
|
||||||||||
|
|
Dell Services
|
|
DSG
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Net revenue
|
$
|
2,691
|
|
|
$
|
1,286
|
|
|
$
|
3,977
|
|
|
Cost of net revenue
|
2,318
|
|
|
347
|
|
|
2,665
|
|
|||
|
Operating expenses
|
391
|
|
|
1,027
|
|
|
1,418
|
|
|||
|
Interest and other, net
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
|||
|
Loss from discontinued operations before income taxes
|
(18
|
)
|
|
(113
|
)
|
|
(131
|
)
|
|||
|
Income tax benefit
|
(15
|
)
|
|
(3
|
)
|
|
(18
|
)
|
|||
|
Loss from discontinued operations, net of income taxes
|
$
|
(3
|
)
|
|
$
|
(110
|
)
|
|
$
|
(113
|
)
|
|
|
January 29, 2016
|
||||||||||
|
|
Dell Services
|
|
DSG
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
ASSETS
|
|
|
|||||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
254
|
|
|
$
|
254
|
|
|
Accounts receivable, net
|
404
|
|
|
244
|
|
|
648
|
|
|||
|
Inventories, net
|
—
|
|
|
24
|
|
|
24
|
|
|||
|
Other current assets
|
73
|
|
|
11
|
|
|
84
|
|
|||
|
Total current assets
|
477
|
|
|
533
|
|
|
1,010
|
|
|||
|
Property, plant, and equipment, net
|
515
|
|
|
106
|
|
|
621
|
|
|||
|
Goodwill
|
252
|
|
|
1,391
|
|
|
1,643
|
|
|||
|
Intangible assets, net
|
388
|
|
|
613
|
|
|
1,001
|
|
|||
|
Other non-current assets
|
50
|
|
|
8
|
|
|
58
|
|
|||
|
Total assets
|
$
|
1,682
|
|
|
$
|
2,651
|
|
|
$
|
4,333
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES
|
|
|
|||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
||||
|
Accounts payable
|
$
|
38
|
|
|
$
|
15
|
|
|
$
|
53
|
|
|
Accrued and other
|
180
|
|
|
160
|
|
|
340
|
|
|||
|
Short-term deferred revenue
|
82
|
|
|
625
|
|
|
707
|
|
|||
|
Total current liabilities
|
300
|
|
|
800
|
|
|
1,100
|
|
|||
|
Long-term deferred revenue
|
53
|
|
|
333
|
|
|
386
|
|
|||
|
Other non-current liabilities
|
31
|
|
|
82
|
|
|
113
|
|
|||
|
Total liabilities
|
$
|
384
|
|
|
$
|
1,215
|
|
|
$
|
1,599
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Depreciation and amortization (a)
|
|
|
|
|
|
||||||
|
Dell Services
|
$
|
32
|
|
|
$
|
211
|
|
|
$
|
221
|
|
|
DSG
|
66
|
|
|
167
|
|
|
157
|
|
|||
|
Total depreciation and amortization
|
$
|
98
|
|
|
$
|
378
|
|
|
$
|
378
|
|
|
Capital expenditures
|
|
|
|
|
|
||||||
|
Dell Services
|
$
|
82
|
|
|
$
|
91
|
|
|
$
|
123
|
|
|
DSG
|
20
|
|
|
25
|
|
|
26
|
|
|||
|
ECD
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Total capital expenditures
|
$
|
104
|
|
|
$
|
116
|
|
|
$
|
149
|
|
|
(a)
|
Depreciation and amortization ceased upon determination that Dell Services and DSG had met the criteria for discontinued operations reporting as of March 27, 2016 and June 19, 2016, respectively. Depreciation and amortization for ECD ceased upon determination that the held for sale criteria were met as of September 7, 2016, concurrently with the closing of the EMC merger transaction.
|
|
|
February 3, 2017 (a)
|
|
January 29, 2016
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
Quoted
Prices in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
|
|
Quoted
Prices in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Money market funds
|
$
|
4,866
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,866
|
|
|
$
|
3,832
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,832
|
|
|
Municipal obligations
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. government and agencies
|
444
|
|
|
470
|
|
|
—
|
|
|
914
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
U.S. corporate
|
—
|
|
|
1,800
|
|
|
—
|
|
|
1,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Foreign
|
—
|
|
|
2,083
|
|
|
—
|
|
|
2,083
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Municipal obligations
|
—
|
|
|
352
|
|
|
—
|
|
|
352
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Asset-backed securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Equity and other securities
|
169
|
|
|
—
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Derivative instruments
|
—
|
|
|
205
|
|
|
—
|
|
|
205
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|
195
|
|
||||||||
|
Common stock purchase agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||||||
|
Total assets
|
$
|
5,479
|
|
|
$
|
4,917
|
|
|
$
|
—
|
|
|
$
|
10,396
|
|
|
$
|
3,832
|
|
|
$
|
195
|
|
|
$
|
10
|
|
|
$
|
4,037
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
Debt - Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
28
|
|
||||||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
28
|
|
|
$
|
40
|
|
|
•
|
86,909,091
shares of Class A Common Stock to the MD Stockholders
|
|
•
|
16,104,050
shares of Class A Common Stock to the MSDC Stockholders
|
|
•
|
38,805,040
shares of Class B Common Stock to the SLP Stockholders
|
|
•
|
18,181,818
shares of Class C Common Stock to Temasek Holdings Private Limited ("Temasek")
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
(in billions)
|
||||||||||||||
|
Term Loan Facilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.1
|
|
|
$
|
6.2
|
|
|
Senior Secured Credit Facilities
|
$
|
11.4
|
|
|
$
|
11.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior First Lien Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
1.5
|
|
|
First Lien Notes
|
$
|
19.7
|
|
|
$
|
21.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unsecured Notes and Debentures
|
$
|
2.3
|
|
|
$
|
2.5
|
|
|
$
|
2.7
|
|
|
$
|
2.7
|
|
|
Senior Notes
|
$
|
3.1
|
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
EMC Notes
|
$
|
5.5
|
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bridge Facilities
|
$
|
4.0
|
|
|
$
|
4.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||||||||||||||||||||||||||
|
|
Carrying Value
|
|
Cost
|
|
Unrealized Gain
|
|
Unrealized (Loss)
|
|
Carrying Value
|
|
Cost
|
|
Unrealized Gain
|
|
Unrealized (Loss)
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. government and agencies
|
$
|
231
|
|
|
$
|
231
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. corporate debt securities
|
650
|
|
|
651
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Foreign debt securities
|
742
|
|
|
743
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Municipal obligations
|
348
|
|
|
348
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Asset-backed securities
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total short-term investments
|
1,975
|
|
|
1,977
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
U.S. government and agencies
|
683
|
|
|
689
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
U.S. corporate debt securities
|
1,150
|
|
|
1,164
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Foreign debt securities
|
1,341
|
|
|
1,356
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Municipal obligations
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Equity and other securities (a)
|
624
|
|
|
604
|
|
|
22
|
|
|
(2
|
)
|
|
114
|
|
|
114
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total long-term investments
|
3,802
|
|
|
3,817
|
|
|
22
|
|
|
(37
|
)
|
|
114
|
|
|
114
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total investments
|
$
|
5,777
|
|
|
$
|
5,794
|
|
|
$
|
22
|
|
|
$
|
(39
|
)
|
|
$
|
114
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
The majority of equity and other securities are investments accounted for under the cost method, while the remainder are investments that are measured at fair value on a recurring basis. See
Note 5
of the
Notes to the Consolidated Financial Statements
for additional information on investments measured at fair value on a recurring basis.
|
|
|
Carrying Value
|
|
Amortized Cost
|
||||
|
|
(in millions)
|
||||||
|
Due within one year
|
$
|
1,975
|
|
|
$
|
1,977
|
|
|
Due after 1 year through 5 years
|
3,120
|
|
|
3,152
|
|
||
|
Due after 5 years through 10 years
|
58
|
|
|
61
|
|
||
|
Total
|
$
|
5,153
|
|
|
$
|
5,190
|
|
|
•
|
Revolving loans
— Revolving loans offered under private label credit financing programs provide qualified customers with a revolving credit line for the purchase of products and services offered by Dell. These private label credit financing programs are referred to as Dell Preferred Account ("DPA") and Dell Business Credit ("DBC"). The DPA product is primarily offered to individual consumer customers, and the DBC product is primarily offered to small and medium-sized commercial customers. Revolving loans in the United States bear interest at a variable annual percentage rate that is tied to the prime rate. Based on historical payment patterns, revolving loan transactions are typically repaid within
twelve months
on average.
|
|
•
|
Fixed-term sales-type leases and loans
— The Company enters into sales-type lease arrangements with customers who desire lease financing. Leases with business customers have fixed terms of generally
two
to
four years
. Future maturities of minimum lease payments as of
February 3, 2017
were as follows:
Fiscal 2018
-
$1,737 million
;
Fiscal 2019
-
$1,080 million
;
Fiscal 2020
-
$514 million
;
Fiscal 2021
-
$130 million
;
Fiscal 2022 and beyond
-
$26 million
. The Company also offers fixed-term loans to qualified small businesses, large commercial accounts, governmental organizations, educational entities, and certain individual consumer customers. These loans are repaid in equal payments including interest and have defined terms of generally
three
to
five years
.
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||||||||||||||||||
|
|
Revolving
|
|
Fixed-term
|
|
Total
|
|
Revolving
|
|
Fixed-term
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Financing Receivables, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customer receivables, gross
|
$
|
1,009
|
|
|
$
|
4,530
|
|
|
$
|
5,539
|
|
|
$
|
1,173
|
|
|
$
|
3,637
|
|
|
$
|
4,810
|
|
|
Allowances for losses
|
(91
|
)
|
|
(52
|
)
|
|
(143
|
)
|
|
(118
|
)
|
|
(58
|
)
|
|
(176
|
)
|
||||||
|
Customer receivables, net
|
918
|
|
|
4,478
|
|
|
5,396
|
|
|
1,055
|
|
|
3,579
|
|
|
4,634
|
|
||||||
|
Residual interest
|
—
|
|
|
477
|
|
|
477
|
|
|
—
|
|
|
458
|
|
|
458
|
|
||||||
|
Financing receivables, net
|
$
|
918
|
|
|
$
|
4,955
|
|
|
$
|
5,873
|
|
|
$
|
1,055
|
|
|
$
|
4,037
|
|
|
$
|
5,092
|
|
|
Short-term
|
$
|
918
|
|
|
$
|
2,304
|
|
|
$
|
3,222
|
|
|
$
|
1,055
|
|
|
$
|
1,860
|
|
|
$
|
2,915
|
|
|
Long-term
|
$
|
—
|
|
|
$
|
2,651
|
|
|
$
|
2,651
|
|
|
$
|
—
|
|
|
$
|
2,177
|
|
|
$
|
2,177
|
|
|
|
Revolving
|
|
Fixed-term
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Allowance for financing receivable losses:
|
|
|
|
|
|
||||||
|
Balances as of January 31, 2014
|
$
|
171
|
|
|
$
|
44
|
|
|
$
|
215
|
|
|
Charge-offs, net of recoveries
|
(151
|
)
|
|
(17
|
)
|
|
(168
|
)
|
|||
|
Provision charged to income statement
|
125
|
|
|
22
|
|
|
147
|
|
|||
|
Balances as of January 30, 2015
|
145
|
|
|
49
|
|
|
194
|
|
|||
|
Charge-offs, net of recoveries
|
(105
|
)
|
|
(17
|
)
|
|
(122
|
)
|
|||
|
Provision charged to income statement
|
78
|
|
|
26
|
|
|
104
|
|
|||
|
Balances as of January 29, 2016
|
118
|
|
|
58
|
|
|
176
|
|
|||
|
Charge-offs, net of recoveries
|
(91
|
)
|
|
(17
|
)
|
|
(108
|
)
|
|||
|
Provision charged to income statement
|
64
|
|
|
11
|
|
|
75
|
|
|||
|
Balances as of February 3, 2017
|
$
|
91
|
|
|
$
|
52
|
|
|
$
|
143
|
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||||||||||||||||||||||||||
|
|
Current
|
|
Past Due 1 — 90 Days
|
|
Past Due > 90 Days
|
|
Total
|
|
Current
|
|
Past Due 1 — 90 Days
|
|
Past Due > 90 Days
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Revolving — DPA
|
$
|
715
|
|
|
$
|
66
|
|
|
$
|
27
|
|
|
$
|
808
|
|
|
$
|
812
|
|
|
$
|
99
|
|
|
$
|
36
|
|
|
$
|
947
|
|
|
Revolving — DBC
|
175
|
|
|
22
|
|
|
4
|
|
|
201
|
|
|
202
|
|
|
20
|
|
|
4
|
|
|
226
|
|
||||||||
|
Fixed-term — Consumer and Small Commercial
|
340
|
|
|
34
|
|
|
2
|
|
|
376
|
|
|
315
|
|
|
13
|
|
|
1
|
|
|
329
|
|
||||||||
|
Fixed-term — Medium and Large Commercial
|
3,654
|
|
|
472
|
|
|
28
|
|
|
4,154
|
|
|
3,131
|
|
|
171
|
|
|
6
|
|
|
3,308
|
|
||||||||
|
Total customer receivables, gross
|
$
|
4,884
|
|
|
$
|
594
|
|
|
$
|
61
|
|
|
$
|
5,539
|
|
|
$
|
4,460
|
|
|
$
|
303
|
|
|
$
|
47
|
|
|
$
|
4,810
|
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||||||||||||||||||||||||||
|
|
Higher
|
|
Mid
|
|
Lower
|
|
Total
|
|
Higher
|
|
Mid
|
|
Lower
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Revolving — DPA
|
$
|
136
|
|
|
$
|
244
|
|
|
$
|
428
|
|
|
$
|
808
|
|
|
$
|
148
|
|
|
$
|
270
|
|
|
$
|
529
|
|
|
$
|
947
|
|
|
Revolving — DBC
|
$
|
61
|
|
|
$
|
60
|
|
|
$
|
80
|
|
|
$
|
201
|
|
|
$
|
68
|
|
|
$
|
65
|
|
|
$
|
93
|
|
|
$
|
226
|
|
|
Fixed-term — Consumer and Small Commercial
|
$
|
114
|
|
|
$
|
155
|
|
|
$
|
107
|
|
|
$
|
376
|
|
|
$
|
93
|
|
|
$
|
136
|
|
|
$
|
100
|
|
|
$
|
329
|
|
|
Fixed-term — Medium and Large Commercial
|
$
|
2,165
|
|
|
$
|
1,242
|
|
|
$
|
747
|
|
|
$
|
4,154
|
|
|
$
|
1,597
|
|
|
$
|
1,075
|
|
|
$
|
636
|
|
|
$
|
3,308
|
|
|
•
|
Securitization Programs
—
The Company maintains securitization programs in the United States and Europe. The securitization programs in the United States include the fixed-term lease and loan securitization program and the revolving loan securitization program. The outstanding balance of debt under these U.S. programs was
$1.5 billion
and
$1.3 billion
as of
February 3, 2017
and
January 29, 2016
, respectively. This debt is collateralized solely by the U.S. financing receivables in the programs. The debt has a variable interest rate and the duration of this debt is based on the terms of the underlying financing receivables. As of
February 3, 2017
, the total debt capacity related to the U.S. securitization programs was
$2.1 billion
. The Company enters into interest swap agreements to effectively convert the portion of its structured financing debt from a floating rate to a fixed rate. See
Note 9
of the
Notes to the Consolidated Financial Statements
for additional information about interest rate swaps.
|
|
•
|
Fixed Term Securitization Programs
—
The Company may periodically issue asset-backed debt securities under fixed term securitization programs to private investors. As of
February 3, 2017
and
January 29, 2016
, the associated debt balance of these securities was
$1.4 billion
and
$1.6 billion
, respectively. The asset-backed debt securities are collateralized solely by the U.S. fixed-term financing receivables in the offerings, which are held by SPEs. The interest rate on these securities is fixed and ranges from
0.42%
to
3.61%
and the duration of these securities is based on the terms of the underlying financing receivables.
|
|
•
|
Other Structured Financing Programs
—
In connection with the Company's international financing operations, the Company has entered into revolving structured financing debt programs related to its fixed-term lease and loan products sold in Canada and Europe. The aggregate outstanding balances of the Canadian and European revolving structured loans as of
February 3, 2017
and
January 29, 2016
were
$382 million
and
$559 million
, respectively. As of
February 3, 2017
, the Canadian program, which was extended during the fiscal year ended
February 3, 2017
, had a total debt capacity of
$169 million
. This program is effective for
two years
, beginning on April 15, 2016, and is collateralized solely by the Canadian financing receivables. The European program, which was extended during the first quarter of Fiscal 2016, is now effective for
four years
, beginning on December 23, 2013. The program is collateralized solely by the European financing receivables and had a total debt capacity of
$323 million
as of
February 3, 2017
.
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
|
(in millions)
|
||||||
|
Financing receivables held by consolidated VIEs, net:
|
|
|
|
|
|
||
|
Short-term, net
|
$
|
2,227
|
|
|
$
|
2,125
|
|
|
Long-term, net
|
1,381
|
|
|
1,215
|
|
||
|
Financing receivables held by consolidated VIEs, net
|
$
|
3,608
|
|
|
$
|
3,340
|
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
|
(in millions)
|
||||||
|
Secured Debt
|
|
|
|
||||
|
Structured financing debt
|
$
|
3,464
|
|
|
$
|
3,411
|
|
|
3.75% Floating rate due October 2018 ("Term Loan C Facility")
|
—
|
|
|
1,003
|
|
||
|
4.00% Floating rate due April 2020 ("Term Loan B Facility")
|
—
|
|
|
4,329
|
|
||
|
4.00% Floating rate due April 2020 ("Term Loan Euro Facility")
|
—
|
|
|
891
|
|
||
|
5.625% due October 2020 ("Senior First Lien Notes")
|
—
|
|
|
1,400
|
|
||
|
EMC merger transaction financing issued on September 7, 2016 ("Senior Secured Credit Facilities"):
|
|
|
|
||||
|
4.03% Term Loan B Facility due September 2023
|
4,987
|
|
|
—
|
|
||
|
2.78% Term Loan A-1 Facility due December 2018
|
600
|
|
|
—
|
|
||
|
3.03% Term Loan A-2 Facility due September 2021
|
3,876
|
|
|
—
|
|
||
|
2.78% Term Loan A-3 Facility due December 2018
|
1,800
|
|
|
—
|
|
||
|
2.78% Revolving Credit Facility due September 2021
|
375
|
|
|
—
|
|
||
|
EMC merger transaction financing issued on June 1, 2016 ("First Lien Notes"):
|
|
|
|
||||
|
3.48% due June 2019
|
3,750
|
|
|
—
|
|
||
|
4.42% due June 2021
|
4,500
|
|
|
—
|
|
||
|
5.45% due June 2023
|
3,750
|
|
|
—
|
|
||
|
6.02% due June 2026
|
4,500
|
|
|
—
|
|
||
|
8.10% due June 2036
|
1,500
|
|
|
—
|
|
||
|
8.35% due June 2046
|
2,000
|
|
|
—
|
|
||
|
Unsecured Notes and Debentures
|
|
|
|
||||
|
Notes and debentures issued prior to going-private transaction:
|
|
|
|
||||
|
3.10% due April 2016
|
—
|
|
|
400
|
|
||
|
5.65% due April 2018
|
500
|
|
|
500
|
|
||
|
5.875% due June 2019
|
600
|
|
|
600
|
|
||
|
4.625% due April 2021
|
400
|
|
|
400
|
|
||
|
7.10% due April 2028
|
300
|
|
|
300
|
|
||
|
6.50% due April 2038
|
388
|
|
|
388
|
|
||
|
5.40% due September 2040
|
265
|
|
|
265
|
|
||
|
EMC merger transaction financing issued on June 22, 2016 ("Senior Notes"):
|
|
|
|
||||
|
5.875% due June 2021
|
1,625
|
|
|
—
|
|
||
|
7.125% due June 2024
|
1,625
|
|
|
—
|
|
||
|
Existing EMC notes assumed as part of the EMC merger transaction
("EMC Notes"):
|
|
|
|
||||
|
1.875% due June 2018
|
2,500
|
|
|
—
|
|
||
|
2.650% due June 2020
|
2,000
|
|
|
—
|
|
||
|
3.375% due June 2023
|
1,000
|
|
|
—
|
|
||
|
Bridge Facilities
|
|
|
|
||||
|
2.53% Margin Bridge Facility due September 2017
|
2,500
|
|
|
—
|
|
||
|
2.53% VMware Note Bridge Facility due September 2017
|
1,500
|
|
|
—
|
|
||
|
Other
|
51
|
|
|
93
|
|
||
|
Total debt, principal amount
|
$
|
50,356
|
|
|
$
|
13,980
|
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
|
(in millions)
|
||||||
|
Total debt, principal amount
|
$
|
50,356
|
|
|
$
|
13,980
|
|
|
Unamortized discount, net of unamortized premium
|
(284
|
)
|
|
(221
|
)
|
||
|
Debt issuance costs
|
(682
|
)
|
|
(128
|
)
|
||
|
Total debt, carrying value
|
$
|
49,390
|
|
|
$
|
13,631
|
|
|
Total short-term debt, carrying value
|
$
|
6,329
|
|
|
$
|
2,981
|
|
|
Total long-term debt, carrying value
|
$
|
43,061
|
|
|
$
|
10,650
|
|
|
|
Maturities by Fiscal Year
|
||||||||||||||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Structured Financing Debt
|
$
|
2,088
|
|
|
$
|
1,216
|
|
|
$
|
136
|
|
|
$
|
22
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
3,464
|
|
|
Senior Secured Credit Facilities and First Lien Notes
|
246
|
|
|
2,695
|
|
|
4,193
|
|
|
332
|
|
|
7,672
|
|
|
16,500
|
|
|
31,638
|
|
|||||||
|
Unsecured Notes and Debentures
|
—
|
|
|
500
|
|
|
600
|
|
|
—
|
|
|
400
|
|
|
953
|
|
|
2,453
|
|
|||||||
|
Senior Notes and EMC Notes
|
—
|
|
|
2,500
|
|
|
—
|
|
|
2,000
|
|
|
1,625
|
|
|
2,625
|
|
|
8,750
|
|
|||||||
|
Bridge Facilities
|
4,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|||||||
|
Other
|
23
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
51
|
|
|||||||
|
Total maturities, principal amount
|
6,357
|
|
|
6,913
|
|
|
4,929
|
|
|
2,354
|
|
|
9,699
|
|
|
20,104
|
|
|
50,356
|
|
|||||||
|
Associated carrying value adjustments
|
(28
|
)
|
|
(48
|
)
|
|
(57
|
)
|
|
—
|
|
|
(243
|
)
|
|
(590
|
)
|
|
(966
|
)
|
|||||||
|
Total maturities, carrying value amount
|
$
|
6,329
|
|
|
$
|
6,865
|
|
|
$
|
4,872
|
|
|
$
|
2,354
|
|
|
$
|
9,456
|
|
|
$
|
19,514
|
|
|
$
|
49,390
|
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
|
(in millions)
|
||||||
|
Foreign Exchange Contracts
|
|
|
|
|
|
||
|
Designated as cash flow hedging instruments
|
$
|
3,781
|
|
|
$
|
3,947
|
|
|
Non-designated as hedging instruments
|
2,992
|
|
|
985
|
|
||
|
Total
|
$
|
6,773
|
|
|
$
|
4,932
|
|
|
|
|
|
|
||||
|
Interest Rate Contracts
|
|
|
|
||||
|
Non-designated as hedging instruments
|
$
|
1,251
|
|
|
$
|
1,017
|
|
|
Derivatives in
Cash Flow Hedging Relationships |
|
Gain (Loss)
Recognized in Accumulated OCI, Net of Tax, on Derivatives (Effective Portion) |
|
Location of Gain (Loss)
Reclassified from Accumulated OCI into Income (Effective Portion) |
|
Gain (Loss)
Reclassified from Accumulated OCI into Income (Effective Portion) |
|
Location of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)
|
|
Gain (Loss) Recognized in Income on Derivative (Ineffective Portion)
|
||||||
|
(in millions)
|
||||||||||||||||
|
For the fiscal year ended February 3, 2017
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Total net revenue
|
|
$
|
57
|
|
|
|
|
|
|||
|
Foreign exchange contracts
|
|
$
|
20
|
|
|
Total cost of net revenue
|
|
(13
|
)
|
|
|
|
|
|||
|
Interest rate contracts
|
|
—
|
|
|
Interest and other, net
|
|
—
|
|
|
Interest and other, net
|
|
$
|
(1
|
)
|
||
|
Total
|
|
$
|
20
|
|
|
|
|
$
|
44
|
|
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
For the fiscal year ended January 29, 2016
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Total net revenue
|
|
$
|
328
|
|
|
|
|
|
|||
|
Foreign exchange contracts
|
|
$
|
152
|
|
|
Total cost of net revenue
|
|
40
|
|
|
|
|
|
|||
|
Interest rate contracts
|
|
—
|
|
|
Interest and other, net
|
|
—
|
|
|
Interest and other, net
|
|
$
|
(1
|
)
|
||
|
Total
|
|
$
|
152
|
|
|
|
|
$
|
368
|
|
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
For the fiscal year ended January 30, 2015
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Total net revenue
|
|
$
|
163
|
|
|
|
|
|
|||
|
Foreign exchange contracts
|
|
$
|
427
|
|
|
Total cost of net revenue
|
|
15
|
|
|
|
|
|
|||
|
Interest rate contracts
|
|
—
|
|
|
Interest and other, net
|
|
—
|
|
|
Interest and other, net
|
|
$
|
1
|
|
||
|
Total
|
|
$
|
427
|
|
|
|
|
$
|
178
|
|
|
|
|
$
|
1
|
|
|
|
February 3, 2017
|
||||||||||||||||||
|
|
Other Current
Assets |
|
Other Non-
Current Assets |
|
Other Current
Liabilities |
|
Other Non-Current
Liabilities |
|
Total
Fair Value |
||||||||||
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Derivatives Designated as Hedging Instruments
|
|||||||||||||||||||
|
Foreign exchange contracts in an asset position
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
Foreign exchange contracts in a liability position
|
(19
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
|
Net asset (liability)
|
22
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
33
|
|
|||||
|
Derivatives not Designated as Hedging Instruments
|
|||||||||||||||||||
|
Foreign exchange contracts in an asset position
|
309
|
|
|
2
|
|
|
31
|
|
|
—
|
|
|
342
|
|
|||||
|
Foreign exchange contracts in a liability position
|
(131
|
)
|
|
—
|
|
|
(103
|
)
|
|
—
|
|
|
(234
|
)
|
|||||
|
Interest rate contracts in an asset position
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Interest rate contracts in a liability position
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||
|
Net asset (liability)
|
178
|
|
|
5
|
|
|
(72
|
)
|
|
(3
|
)
|
|
108
|
|
|||||
|
Total derivatives at fair value
|
$
|
200
|
|
|
$
|
5
|
|
|
$
|
(61
|
)
|
|
$
|
(3
|
)
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
January 29, 2016
|
||||||||||||||||||
|
|
Other Current
Assets |
|
Other Non-
Current Assets |
|
Other Current
Liabilities |
|
Other Non-Current
Liabilities |
|
Total
Fair Value |
||||||||||
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Derivatives Designated as Hedging Instruments
|
|||||||||||||||||||
|
Foreign exchange contracts in an asset position
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
Foreign exchange contracts in a liability position
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Net asset (liability)
|
89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
|
Derivatives not Designated as Hedging Instruments
|
|||||||||||||||||||
|
Foreign exchange contracts in an asset position
|
301
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
302
|
|
|||||
|
Foreign exchange contracts in a liability position
|
(198
|
)
|
|
—
|
|
|
(5
|
)
|
|
(3
|
)
|
|
(206
|
)
|
|||||
|
Interest rate contracts in an asset position
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest rate contracts in a liability position
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||
|
Net asset (liability)
|
103
|
|
|
3
|
|
|
(5
|
)
|
|
(7
|
)
|
|
94
|
|
|||||
|
Total derivatives at fair value
|
$
|
192
|
|
|
$
|
3
|
|
|
$
|
(5
|
)
|
|
$
|
(7
|
)
|
|
$
|
183
|
|
|
|
February 3, 2017
|
||||||||||||||||||||||
|
|
Gross Amounts of Recognized Assets/ (Liabilities)
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Assets/ (Liabilities) Presented in the Statement of Financial Position
|
|
Gross Amounts not Offset in the Statement of Financial Position
|
|
Net Amount
|
||||||||||||||
|
|
Financial Instruments
|
|
Cash Collateral Received or Pledged
|
|
|||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial assets
|
$
|
403
|
|
|
$
|
(198
|
)
|
|
$
|
205
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
205
|
|
|
Financial liabilities
|
(262
|
)
|
|
198
|
|
|
(64
|
)
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
||||||
|
Total derivative instruments
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
January 29, 2016
|
||||||||||||||||||||||
|
|
Gross Amounts of Recognized Assets/ (Liabilities)
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Assets/ (Liabilities) Presented in the Statement of Financial Position
|
|
Gross Amounts not Offset in the Statement of Financial Position
|
|
Net Amount
|
||||||||||||||
|
|
Financial Instruments
|
|
Cash Collateral Received or Pledged
|
|
|||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial assets
|
$
|
404
|
|
|
$
|
(209
|
)
|
|
$
|
195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
195
|
|
|
Financial liabilities
|
(221
|
)
|
|
209
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||||
|
Total derivative instruments
|
$
|
183
|
|
|
$
|
—
|
|
|
$
|
183
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
183
|
|
|
|
Client Solutions Group
|
|
Infrastructure Solutions Group
|
|
VMware
|
|
Other Businesses (a)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balances as of January 30, 2015
|
$
|
4,428
|
|
|
$
|
3,907
|
|
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
8,406
|
|
|
Goodwill recognized during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Balances as of January 29, 2016
|
4,428
|
|
|
3,907
|
|
|
—
|
|
|
71
|
|
|
8,406
|
|
|||||
|
Goodwill acquired (b)
|
—
|
|
|
12,872
|
|
|
15,070
|
|
|
3,597
|
|
|
31,539
|
|
|||||
|
Impact of foreign currency translation
|
—
|
|
|
(169
|
)
|
|
—
|
|
|
(32
|
)
|
|
(201
|
)
|
|||||
|
Goodwill divested (c)
|
—
|
|
|
(834
|
)
|
|
—
|
|
|
—
|
|
|
(834
|
)
|
|||||
|
Other adjustments (d)
|
(191
|
)
|
|
(169
|
)
|
|
—
|
|
|
360
|
|
|
—
|
|
|||||
|
Balances as of February 3, 2017
|
$
|
4,237
|
|
|
$
|
15,607
|
|
|
$
|
15,070
|
|
|
$
|
3,996
|
|
|
$
|
38,910
|
|
|
(a)
|
Other Businesses, previously referred to as Corporate, consists of offerings by RSA Information Security, SecureWorks, Pivotal, and Boomi, Inc. ("Boomi").
|
|
(b)
|
In connection with the EMC merger transaction on September 7, 2016, the Company recorded approximately
$31.5 billion
in goodwill, which has been preliminarily allocated to ISG, VMware, and Other Businesses. This amount represents the excess of the purchase price over the fair value of the tangible and intangible assets acquired and liabilities assumed with this transaction. See
Note 3
of the
Notes to the Consolidated Financial Statements
for additional information on the EMC merger transaction as well as adjustments that impacted goodwill.
|
|
(c)
|
Goodwill divested represents goodwill attributable to ECD, which was acquired as a part of the EMC merger transaction and subsequently divested. See
Note 4
of the
Notes to the Consolidated Financial Statements
for additional information on the ECD divestiture.
|
|
(d)
|
Following the completion of the SecureWorks IPO during the fiscal year ended
February 3, 2017
, goodwill attributable to the SecureWorks business was re-allocated in a manner consistent with goodwill recognized by SecureWorks on a stand-alone basis.
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Customer relationships
|
$
|
22,708
|
|
|
$
|
(5,552
|
)
|
|
$
|
17,156
|
|
|
$
|
9,869
|
|
|
$
|
(3,600
|
)
|
|
$
|
6,269
|
|
|
Developed technology
|
14,569
|
|
|
(2,510
|
)
|
|
12,059
|
|
|
1,536
|
|
|
(871
|
)
|
|
665
|
|
||||||
|
Trade names
|
1,268
|
|
|
(201
|
)
|
|
1,067
|
|
|
318
|
|
|
(110
|
)
|
|
208
|
|
||||||
|
Leasehold assets (liabilities)
|
128
|
|
|
(1
|
)
|
|
127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Definite-lived intangible assets
|
38,673
|
|
|
(8,264
|
)
|
|
30,409
|
|
|
11,723
|
|
|
(4,581
|
)
|
|
7,142
|
|
||||||
|
In-process research and development
|
890
|
|
|
—
|
|
|
890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Indefinite-lived trade names
|
3,754
|
|
|
—
|
|
|
3,754
|
|
|
1,435
|
|
|
—
|
|
|
1,435
|
|
||||||
|
Total intangible assets
|
$
|
43,317
|
|
|
$
|
(8,264
|
)
|
|
$
|
35,053
|
|
|
$
|
13,158
|
|
|
$
|
(4,581
|
)
|
|
$
|
8,577
|
|
|
Fiscal Years
|
|
(in millions)
|
||
|
2018
|
|
$
|
6,826
|
|
|
2019
|
|
5,895
|
|
|
|
2020
|
|
4,100
|
|
|
|
2021
|
|
3,204
|
|
|
|
2022
|
|
2,529
|
|
|
|
Thereafter
|
|
7,855
|
|
|
|
Total
|
|
$
|
30,409
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Warranty liability:
|
|
|
|
|
|
||||||
|
Warranty liability at beginning of period
|
$
|
574
|
|
|
$
|
679
|
|
|
$
|
774
|
|
|
Warranty liability assumed through EMC merger transaction
|
125
|
|
|
—
|
|
|
—
|
|
|||
|
Costs accrued for new warranty contracts and changes in estimates for pre-existing warranties (a) (b)
|
852
|
|
|
754
|
|
|
860
|
|
|||
|
Service obligations honored
|
(947
|
)
|
|
(859
|
)
|
|
(955
|
)
|
|||
|
Warranty liability at end of period
|
$
|
604
|
|
|
$
|
574
|
|
|
$
|
679
|
|
|
Current portion
|
$
|
405
|
|
|
$
|
381
|
|
|
$
|
453
|
|
|
Non-current portion
|
$
|
199
|
|
|
$
|
193
|
|
|
$
|
226
|
|
|
(a)
|
Changes in cost estimates related to pre-existing warranties are aggregated with accruals for new standard warranty contracts. The Company's warranty liability process does not differentiate between estimates made for pre-existing warranties and new warranty obligations.
|
|
(b)
|
Includes the impact of foreign currency exchange rate fluctuations.
|
|
|
Severance Costs
|
||
|
|
(in millions)
|
||
|
Balance as of January 31, 2014
|
$
|
433
|
|
|
Severance charges to provision
|
46
|
|
|
|
Cash paid and other
|
(384
|
)
|
|
|
Balance as of January 30, 2015
|
95
|
|
|
|
Severance charges to provision
|
20
|
|
|
|
Cash paid and other
|
(89
|
)
|
|
|
Balance as of January 29, 2016
|
26
|
|
|
|
Severance liability assumed through EMC merger transaction
|
70
|
|
|
|
Severance charges to provision
|
541
|
|
|
|
Cash paid and other
|
(221
|
)
|
|
|
Balance as of February 3, 2017
|
$
|
416
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Severance charges:
|
|
|
|
|
|
||||||
|
Cost of net revenue
|
$
|
122
|
|
|
$
|
1
|
|
|
$
|
21
|
|
|
Selling, general, and administrative
|
355
|
|
|
(1
|
)
|
|
20
|
|
|||
|
Research and development
|
64
|
|
|
20
|
|
|
5
|
|
|||
|
Total
|
$
|
541
|
|
|
$
|
20
|
|
|
$
|
46
|
|
|
Case
|
Court
|
Filing Date
|
|
|
1.
|
IBEW Local No. 129 Benefit Fund v. Tucci
,
Civ. No. 1584-3130-BLS1
|
Mass. Superior Court, Suffolk County
|
10/15/2015
|
|
2.
|
Barrett v. Tucci
,
Civ. No. 15-6023-A
|
Mass. Superior Court, Middlesex County
|
10/16/2015
|
|
3.
|
Graulich v. Tucci
,
Civ. No. 1584-3169-BLS1
|
Mass. Superior Court, Suffolk County
|
10/19/2015
|
|
4.
|
Vassallo v. EMC Corp.
,
Civ. No. 1584-3173-BLS1
|
Mass. Superior Court, Suffolk County
|
10/19/2015
|
|
5.
|
City of Miami Police Relief & Pension Fund v. Tucci
,
Civ. No. 1584-3174-BLS1
|
Mass. Superior Court, Suffolk County
|
10/19/2015
|
|
6.
|
Lasker v. EMC Corp.
,
Civ. No. 1584-3214-BLS1
|
Mass. Superior Court, Suffolk County
|
10/23/2015
|
|
7.
|
Walsh v. EMC Corp.
,
Civ. No. 15-13654
|
U.S. District Court,
District of Massachusetts
|
10/27/2015
|
|
8.
|
Local Union No. 373 U.A. Pension Plan v. EMC Corp.
,
Civ. No. 1584-3253-BLS1
|
Mass. Superior Court, Suffolk County
|
10/28/2015
|
|
9.
|
City of Lakeland Emps.' Pension & Ret. Fund v. Tucci,
Civ. No. 1584-3269-BLS1 |
Mass. Superior Court, Suffolk County
|
10/28/2015
|
|
10.
|
Ma v. Tucci
,
Civ. No. 1584-3281-BLS1
|
Mass. Superior Court, Suffolk County
|
10/29/2015
|
|
11.
|
Stull v. EMC Corp.
,
Civ. No. 15-13692
|
U.S. District Court,
District of Massachusetts
|
10/30/2015
|
|
12.
|
Jacobs v. EMC Corp.
,
Civ. No. 15-6318-H
|
Mass. Superior Court, Middlesex County
|
11/12/2015
|
|
13.
|
Ford v. VMware, Inc.
,
C.A. No. 11714-VCL
|
Delaware Chancery Court
|
11/17/2015
|
|
14.
|
Pancake v. EMC Corp.
,
Civ. No. 16-10040
|
U.S. District Court,
District of Massachusetts
|
1/11/2016
|
|
15.
|
Booth Family Trust v. EMC Corp.
,
Civ. No. 16-10114
|
U.S. District Court,
District of Massachusetts
|
1/26/2016
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(139
|
)
|
|
$
|
(174
|
)
|
|
$
|
56
|
|
|
State/local
|
46
|
|
|
(2
|
)
|
|
(4
|
)
|
|||
|
Foreign
|
322
|
|
|
228
|
|
|
184
|
|
|||
|
Current
|
229
|
|
|
52
|
|
|
236
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(1,676
|
)
|
|
(119
|
)
|
|
(298
|
)
|
|||
|
State/local
|
(120
|
)
|
|
(15
|
)
|
|
(19
|
)
|
|||
|
Foreign
|
(52
|
)
|
|
(36
|
)
|
|
(26
|
)
|
|||
|
Deferred
|
(1,848
|
)
|
|
(170
|
)
|
|
(343
|
)
|
|||
|
Provision (benefit) for income taxes
|
$
|
(1,619
|
)
|
|
$
|
(118
|
)
|
|
$
|
(107
|
)
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Domestic
|
$
|
(7,173
|
)
|
|
$
|
(3,498
|
)
|
|
$
|
(3,135
|
)
|
|
Foreign
|
1,817
|
|
|
2,212
|
|
|
1,920
|
|
|||
|
Loss from continuing operations before income taxes
|
$
|
(5,356
|
)
|
|
$
|
(1,286
|
)
|
|
$
|
(1,215
|
)
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Deferred revenue and warranty provisions
|
$
|
1,955
|
|
|
$
|
814
|
|
|
Provisions for product returns and doubtful accounts
|
131
|
|
|
130
|
|
||
|
Credit carryforwards
|
511
|
|
|
176
|
|
||
|
Loss carryforwards
|
372
|
|
|
744
|
|
||
|
Operating and compensation related accruals
|
765
|
|
|
269
|
|
||
|
Other
|
262
|
|
|
149
|
|
||
|
Deferred tax assets
|
3,996
|
|
|
2,282
|
|
||
|
Valuation allowance
|
(737
|
)
|
|
(816
|
)
|
||
|
Deferred tax assets, net of valuation allowance
|
3,259
|
|
|
1,466
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Leasing and financing
|
(109
|
)
|
|
(125
|
)
|
||
|
Property and equipment
|
(743
|
)
|
|
(169
|
)
|
||
|
Acquired intangibles
|
(7,281
|
)
|
|
(1,568
|
)
|
||
|
Other
|
(38
|
)
|
|
(237
|
)
|
||
|
Deferred tax liabilities
|
(8,171
|
)
|
|
(2,099
|
)
|
||
|
Net deferred tax assets (liabilities)
|
$
|
(4,912
|
)
|
|
$
|
(633
|
)
|
|
|
February 3, 2017
|
||||||||||||
|
|
Deferred Tax Assets
|
|
Valuation Allowance
|
|
Net Deferred Tax Assets
|
|
First Year Expiring
|
||||||
|
|
(in millions)
|
||||||||||||
|
Credit carryforwards
|
$
|
511
|
|
|
$
|
(406
|
)
|
|
$
|
105
|
|
|
Fiscal 2018
|
|
Loss carryforwards
|
372
|
|
|
(205
|
)
|
|
167
|
|
|
Fiscal 2018
|
|||
|
Other deferred tax assets
|
3,113
|
|
|
(126
|
)
|
|
2,987
|
|
|
NA
|
|||
|
Total
|
$
|
3,996
|
|
|
$
|
(737
|
)
|
|
$
|
3,259
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
January 29, 2016
|
||||||||||||
|
|
Deferred Tax Assets
|
|
Valuation Allowance
|
|
Net Deferred Tax Assets
|
|
First Year Expiring
|
||||||
|
|
(in millions)
|
||||||||||||
|
Credit carryforwards
|
$
|
176
|
|
|
$
|
(59
|
)
|
|
$
|
117
|
|
|
Fiscal 2017
|
|
Loss carryforwards
|
744
|
|
|
(614
|
)
|
|
130
|
|
|
Fiscal 2017
|
|||
|
Other deferred tax assets
|
1,362
|
|
|
(143
|
)
|
|
1,219
|
|
|
NA
|
|||
|
Total
|
$
|
2,282
|
|
|
$
|
(816
|
)
|
|
$
|
1,466
|
|
|
|
|
|
Fiscal Year Ended
|
|||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
|||
|
U.S. federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes, net of federal tax benefit
|
2.7
|
|
|
1.9
|
|
|
2.5
|
|
|
Tax impact of foreign operations
|
(4.9
|
)
|
|
(33.4
|
)
|
|
(25.5
|
)
|
|
Change in valuation allowance impacting tax rate and non-deductible operating losses
|
(1.1
|
)
|
|
4.2
|
|
|
(7.9
|
)
|
|
IRS tax audit settlement
|
5.5
|
|
|
—
|
|
|
—
|
|
|
Vendor and other settlements
|
0.5
|
|
|
2.5
|
|
|
3.1
|
|
|
Non-deductible transaction-related costs
|
(2.1
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
Other
|
(5.4
|
)
|
|
(0.4
|
)
|
|
1.6
|
|
|
Total
|
30.2
|
%
|
|
9.2
|
%
|
|
8.8
|
%
|
|
|
Total
|
||
|
|
(in millions)
|
||
|
Balance as of January 31, 2014
|
$
|
2,463
|
|
|
Increases related to tax positions of the current year
|
142
|
|
|
|
Increases related to tax position of prior years
|
14
|
|
|
|
Reductions for tax positions of prior years
|
(80
|
)
|
|
|
Lapse of statute of limitations
|
(34
|
)
|
|
|
Audit settlements
|
(50
|
)
|
|
|
Balance as of January 30, 2015
|
2,455
|
|
|
|
Increases related to tax positions of the current year
|
70
|
|
|
|
Increases related to tax position of prior years
|
52
|
|
|
|
Reductions for tax positions of prior years
|
(61
|
)
|
|
|
Lapse of statute of limitations
|
(24
|
)
|
|
|
Audit settlements
|
(13
|
)
|
|
|
Balance as of January 29, 2016
|
2,479
|
|
|
|
Unrecognized tax benefits assumed through EMC merger transaction
|
558
|
|
|
|
Increases related to tax positions of the current year
|
116
|
|
|
|
Increases related to tax position of prior years
|
227
|
|
|
|
Reductions for tax positions of prior years
|
(379
|
)
|
|
|
Lapse of statute of limitations
|
(30
|
)
|
|
|
Audit settlements
|
(219
|
)
|
|
|
Balance as of February 3, 2017
|
$
|
2,752
|
|
|
|
Foreign Currency Translation Adjustments
|
|
Investments
|
|
Cash Flow Hedges
|
|
Pension and Other Postretirement Plans
|
|
Accumulated Other Comprehensive Loss
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balances as of January 30, 2015
|
$
|
(220
|
)
|
|
$
|
—
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
Other comprehensive income (loss) before reclassifications
|
(138
|
)
|
|
—
|
|
|
152
|
|
|
—
|
|
|
14
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
(367
|
)
|
|
—
|
|
|
(367
|
)
|
|||||
|
Total change for the period
|
(138
|
)
|
|
—
|
|
|
(215
|
)
|
|
—
|
|
|
(353
|
)
|
|||||
|
Balances as of January 29, 2016
|
(358
|
)
|
|
—
|
|
|
34
|
|
|
—
|
|
|
(324
|
)
|
|||||
|
Other comprehensive income (loss) before reclassifications
|
(254
|
)
|
|
(17
|
)
|
|
20
|
|
|
19
|
|
|
(232
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
1
|
|
|
(43
|
)
|
|
—
|
|
|
(42
|
)
|
|||||
|
Total change for the period
|
(254
|
)
|
|
(16
|
)
|
|
(23
|
)
|
|
19
|
|
|
(274
|
)
|
|||||
|
Less: Change in comprehensive loss attributable to non-controlling interests
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Balances as of February 3, 2017
|
$
|
(612
|
)
|
|
$
|
(13
|
)
|
|
$
|
11
|
|
|
$
|
19
|
|
|
$
|
(595
|
)
|
|
|
Fiscal Year Ended
|
|
Fiscal Year Ended
|
||||||||||||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
||||||||||||||||||||
|
|
Investments
|
|
Cash Flow Hedges
|
|
Total
|
|
Investments
|
|
Cash Flow Hedges
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Total reclassifications, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
328
|
|
|
$
|
328
|
|
|
Cost of net revenue
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
40
|
|
|
40
|
|
||||||
|
Interest and other, net
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
|
Total reclassifications, net of tax
|
$
|
(1
|
)
|
|
$
|
43
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
367
|
|
|
$
|
367
|
|
|
|
Fiscal Year Ended
|
||
|
|
February 3, 2017
|
||
|
|
(in millions)
|
||
|
Net loss attributable to Dell Technologies Inc.
|
$
|
(1,672
|
)
|
|
Transfers (to) from the non-controlling interests:
|
|
||
|
Increase in Dell Technologies' additional paid-in-capital for equity issuances
|
269
|
|
|
|
Decrease in Dell Technologies' additional paid-in-capital for equity issuances and other equity activity
|
(251
|
)
|
|
|
Net transfers from non-controlling interests
|
18
|
|
|
|
Change from net loss attributable to Dell Technologies Inc. and transfers to/from the non-controlling interests
|
$
|
(1,654
|
)
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
|
Earnings (loss) per share attributable to Dell Technologies Inc. - basic:
|
|||||||||||
|
Continuing operations - Class V Common Stock - basic
|
$
|
1.44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Continuing operations - DHI Group - basic
|
$
|
(8.52
|
)
|
|
$
|
(2.88
|
)
|
|
$
|
(2.74
|
)
|
|
Discontinued operations - DHI Group - basic
|
$
|
4.30
|
|
|
$
|
0.16
|
|
|
$
|
(0.28
|
)
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to Dell Technologies Inc. - diluted:
|
|||||||||||
|
Continuing operations - Class V Common Stock - diluted
|
$
|
1.43
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Continuing operations - DHI Group - diluted
|
$
|
(8.52
|
)
|
|
$
|
(2.88
|
)
|
|
$
|
(2.74
|
)
|
|
Discontinued operations - DHI Group - diluted
|
$
|
4.30
|
|
|
$
|
0.16
|
|
|
$
|
(0.28
|
)
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
|
Numerator: Continuing operations - Class V Common Stock
|
|
|
|
|
|
||||||
|
Net income from continuing operations attributable to Class V Common Stock - basic
|
$
|
313
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Incremental dilution from VMware attributable to Class V Common Stock (a)
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income from continuing operations attributable to Class V Common Stock - diluted
|
$
|
310
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Numerator: Continuing operations - DHI Group
|
|
|
|
|
|
||||||
|
Net loss from continuing operations attributable to DHI Group - basic
|
$
|
(4,004
|
)
|
|
$
|
(1,168
|
)
|
|
$
|
(1,108
|
)
|
|
Incremental dilution from VMware attributable to DHI Group (a)
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss from continuing operations attributable to DHI Group - diluted
|
$
|
(4,006
|
)
|
|
$
|
(1,168
|
)
|
|
$
|
(1,108
|
)
|
|
|
|
|
|
|
|
||||||
|
Numerator: Discontinued operations - DHI Group
|
|
|
|
|
|
||||||
|
Income (loss) from discontinued operations, net of income taxes - basic and diluted
|
$
|
2,019
|
|
|
$
|
64
|
|
|
$
|
(113
|
)
|
|
|
|
|
|
|
|
||||||
|
Denominator: Class V Common Stock weighted-average shares outstanding
|
|
|
|
|
|
|
|
|
|||
|
Weighted-average shares outstanding - basic
|
217
|
|
|
—
|
|
|
—
|
|
|||
|
Dilutive effect of options, restricted stock units, restricted stock, and other (b)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average shares outstanding - diluted
|
217
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average shares outstanding - antidilutive (b)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Denominator: DHI Group weighted-average shares outstanding
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding - basic
|
470
|
|
|
405
|
|
|
404
|
|
|||
|
Dilutive effect of options, restricted stock units, restricted stock, and other
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average shares outstanding - diluted
|
470
|
|
|
405
|
|
|
404
|
|
|||
|
Weighted-average shares outstanding - antidilutive (c)
|
31
|
|
|
53
|
|
|
55
|
|
|||
|
(a)
|
The incremental dilution from VMware represents the impact of VMware's dilutive securities on the DHI Group and Class V Common Stock's respective diluted earnings (loss) per share and is calculated by multiplying the difference between VMware's basic and diluted earnings (loss) per share by the number of shares of VMware Class A common stock owned by the Company.
|
|
(b)
|
The dilutive effect of Class V Common Stock-based incentive awards was not material to the calculation of the weighted-average Class V Common Stock outstanding. The antidilutive effect of these awards was also not material.
|
|
(c)
|
Stock-based incentive awards have been excluded from the calculation of the DHI Group's diluted earnings (loss) per share because their effect would have been antidilutive, as the Company had a net loss from continuing operations attributable to the DHI Group for the periods presented.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Net income from continuing operations attributable to Class V Common Stock
|
$
|
313
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net loss from continuing operations attributable to DHI Group
|
(4,004
|
)
|
|
(1,168
|
)
|
|
(1,108
|
)
|
|||
|
Net loss from continuing operations attributable to Dell Technologies Inc.
|
(3,691
|
)
|
|
(1,168
|
)
|
|
(1,108
|
)
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
2,019
|
|
|
64
|
|
|
(113
|
)
|
|||
|
Net loss attributable to Dell Technologies Inc.
|
$
|
(1,672
|
)
|
|
$
|
(1,104
|
)
|
|
$
|
(1,221
|
)
|
|
|
Authorized
|
|
Issued
|
|
Outstanding
|
|||
|
|
(in millions)
|
|||||||
|
Common stock as of January 29, 2016
|
||||||||
|
Series A
|
350
|
|
|
307
|
|
|
307
|
|
|
Series B
|
150
|
|
|
98
|
|
|
98
|
|
|
Series C
|
200
|
|
|
—
|
|
|
—
|
|
|
|
700
|
|
|
405
|
|
|
405
|
|
|
|
|
|
|
|
|
|||
|
Common stock as of February 3, 2017
|
||||||||
|
Class A
|
600
|
|
|
410
|
|
|
410
|
|
|
Class B
|
200
|
|
|
137
|
|
|
137
|
|
|
Class C
|
900
|
|
|
22
|
|
|
22
|
|
|
Class D
|
100
|
|
|
—
|
|
|
—
|
|
|
Class V
|
343
|
|
|
223
|
|
|
209
|
|
|
|
2,143
|
|
|
792
|
|
|
778
|
|
|
•
|
86,909,091
shares of Class A Common Stock to the MD Stockholders
|
|
•
|
16,104,050
shares of Class A Common Stock to the MSDC Stockholders
|
|
•
|
38,805,040
shares of Class B Common Stock to the SLP Stockholders
|
|
•
|
18,181,818
shares of Class C Common Stock to Temasek
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Stock-based compensation expense (a) (b):
|
|
|
|
|
|
|
|||||
|
Cost of net revenue
|
$
|
35
|
|
|
$
|
10
|
|
|
$
|
13
|
|
|
Operating expenses
|
363
|
|
|
62
|
|
|
59
|
|
|||
|
Stock-based compensation expense before taxes
|
398
|
|
|
72
|
|
|
72
|
|
|||
|
Income tax benefit
|
(122
|
)
|
|
(26
|
)
|
|
(26
|
)
|
|||
|
Stock-based compensation expense, net of income taxes
|
$
|
276
|
|
|
$
|
46
|
|
|
$
|
46
|
|
|
(a)
|
As a result of the EMC merger transaction, stock-based compensation expense before taxes for the fiscal year ended
February 3, 2017
includes
$279 million
related to VMware plans discussed below for the period from
September 7, 2016 through February 3, 2017
.
|
|
(b)
|
Stock-based compensation expense before taxes for the fiscal year ended
February 3, 2017
does not include
$807 million
of post-merger stock-based compensation expense and related taxes resulting from the EMC merger transaction. See
Note 3
of the
Notes to the Consolidated Financial Statements
for more information on the EMC merger transaction.
|
|
|
Number of Options
|
|
Weighted-Average Exercise Price
|
|
Weighted Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||||
|
|
(in millions)
|
|
(per share)
|
|
(in years)
|
|
(in millions)
|
|||||
|
Options outstanding as of January 31, 2014
|
60
|
|
|
$
|
14.32
|
|
|
|
|
|
||
|
Granted
|
2
|
|
|
17.08
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
(6
|
)
|
|
13.75
|
|
|
|
|
|
|||
|
Canceled/expired
|
(1
|
)
|
|
32.22
|
|
|
|
|
|
|||
|
Options outstanding as of January 30, 2015
|
55
|
|
|
14.11
|
|
|
|
|
|
|||
|
Granted
|
2
|
|
|
24.05
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
(3
|
)
|
|
19.07
|
|
|
|
|
|
|||
|
Canceled/expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Options outstanding as of January 29, 2016
|
54
|
|
|
14.30
|
|
|
|
|
|
|||
|
Granted
|
2
|
|
|
27.09
|
|
|
|
|
|
|||
|
Exercised
|
(1
|
)
|
|
14.12
|
|
|
|
|
|
|||
|
Forfeited
|
(7
|
)
|
|
15.51
|
|
|
|
|
|
|||
|
Canceled/expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Options outstanding as of February 3, 2017 (a)
|
48
|
|
|
14.75
|
|
|
6.5
|
|
$
|
676
|
|
|
|
Vested and expected to vest (net of estimated forfeitures), February 3, 2017
|
44
|
|
|
$
|
14.75
|
|
|
6.4
|
|
$
|
621
|
|
|
Exercisable as of February 3, 2017
|
16
|
|
|
$
|
14.63
|
|
|
5.8
|
|
$
|
233
|
|
|
(a)
|
Of the
48 million
stock options outstanding on
February 3, 2017
,
20 million
related to performance-based awards and
28 million
related to service-based awards.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
Weighted-average grant date fair value of stock options granted per option
|
$
|
10.36
|
|
|
$
|
10.05
|
|
|
$
|
8.75
|
|
|
Expected term (in years)
|
3.4
|
|
|
5.1
|
|
|
5.2
|
|
|||
|
Risk-free rate (U.S. Government Treasury Note)
|
0.9
|
%
|
|
1.5
|
%
|
|
1.6
|
%
|
|||
|
Expected volatility
|
51
|
%
|
|
46
|
%
|
|
62
|
%
|
|||
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
Weighted-average grant date fair value of stock options granted per option
|
$
|
8.83
|
|
|
$
|
10.85
|
|
|
$
|
9.01
|
|
|
Expected term (in years)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Risk-free rate (U.S. Government Treasury Note)
|
1.7
|
%
|
|
2.0
|
%
|
|
2.4
|
%
|
|||
|
Expected volatility
|
44
|
%
|
|
50
|
%
|
|
55
|
%
|
|||
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
|
Number
of Shares |
|
Weighted-
Average Grant Date Fair Value |
|||
|
|
(in millions)
|
|
(per share)
|
|||
|
Non-vested restricted stock unit balance as of January 29, 2016
|
—
|
|
|
$
|
—
|
|
|
Granted
|
11
|
|
|
19.66
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(1
|
)
|
|
19.63
|
|
|
|
Non-vested restricted stock unit balance as of February 3, 2017 (a)
|
10
|
|
|
$
|
19.63
|
|
|
(a)
|
Of the
10 million
non-vested restricted stock units,
6 million
related to performance-based awards and
4 million
related to service-based awards.
|
|
|
September 7, 2016 through February 3, 2017
|
||
|
|
(in millions, except per share amounts)
|
||
|
Cash proceeds
|
$
|
60
|
|
|
Class A common shares purchased
|
1.5
|
|
|
|
Weighted-average price per share
|
$
|
40.65
|
|
|
|
Number of Options
|
|
Weighted-Average Exercise Price
|
|
Weighted Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||||
|
|
(in millions)
|
|
(per share)
|
|
(in years)
|
|
(in millions)
|
|||||
|
Options outstanding as of September 7, 2016
|
2
|
|
|
$
|
65.01
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Canceled/Expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Options outstanding as of February 3, 2017 (a)
|
2
|
|
|
$
|
69.38
|
|
|
4.4
|
|
$
|
43
|
|
|
Vested and expected to vest (net of estimated forfeitures) as of February 3, 2017
|
2
|
|
|
$
|
69.15
|
|
|
4.4
|
|
$
|
43
|
|
|
Exercisable as of February 3, 2017
|
1
|
|
|
$
|
68.81
|
|
|
4.3
|
|
$
|
32
|
|
|
|
Fiscal Year Ended February 3, 2017
|
||
|
VMware Employee Stock Purchase Plan
|
|
||
|
Weighted-average grant date fair value of stock options granted per option
|
$
|
13.57
|
|
|
Expected term (in years)
|
0.8
|
|
|
|
Risk-free rate (U.S. Government Treasury Note)
|
0.5
|
%
|
|
|
Expected volatility
|
38
|
%
|
|
|
Expected dividend yield
|
—
|
%
|
|
|
|
Number
of Shares |
|
Weighted-
Average Grant Date Fair Value |
|||
|
|
(in millions)
|
|
(per share)
|
|||
|
Non-vested restricted stock unit balance as of September 7, 2016
|
22
|
|
|
$
|
67.01
|
|
|
Granted
|
2
|
|
|
79.81
|
|
|
|
Vested
|
(3
|
)
|
|
72.94
|
|
|
|
Forfeited
|
(1
|
)
|
|
69.19
|
|
|
|
Non-vested restricted stock unit balance as of February 3, 2017
|
20
|
|
|
$
|
67.41
|
|
|
•
|
For stock options subject to service requirements, the intrinsic value of the option is multiplied by the portion of the options for which services have been rendered. Upon exercise of the option(s), the amount in temporary equity represents the fair value of the Class C Common Stock.
|
|
•
|
For SARs, RSUs, and RSAs, any of which stock award types are subject to service requirements, the fair value of the share is multiplied by the portion of the shares for which services have been rendered.
|
|
•
|
For share-based arrangements that are subject to the occurrence of a contingent event, those amounts are not reclassified to temporary equity until the contingency has been satisfied.
|
|
|
Benefit Obligation
|
||
|
|
(in millions)
|
||
|
Benefit obligation as of September 7, 2016
|
$
|
590
|
|
|
Interest cost
|
8
|
|
|
|
Benefits paid
|
(11
|
)
|
|
|
Actuarial loss (gain)
|
(52
|
)
|
|
|
Benefit obligation as of February 3, 2017
|
$
|
535
|
|
|
|
Plan Assets
|
||
|
|
(in millions)
|
||
|
Fair value of plan assets as of September 7, 2016
|
$
|
493
|
|
|
Actual return on plan assets
|
(12
|
)
|
|
|
Benefits paid
|
(11
|
)
|
|
|
Fair value of plan assets as of February 3, 2017
|
$
|
470
|
|
|
|
September 7, 2016 through February 3, 2017
|
||
|
|
(in millions)
|
||
|
Interest cost
|
$
|
8
|
|
|
Expected return on plan assets
|
(16
|
)
|
|
|
Recognized actuarial loss
|
—
|
|
|
|
Net periodic benefit cost
|
$
|
(8
|
)
|
|
|
February 3, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Common collective trusts (a)
|
$
|
—
|
|
|
$
|
331
|
|
|
$
|
—
|
|
|
$
|
331
|
|
|
U.S. Treasury securities
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Corporate debt securities (b)
|
—
|
|
|
137
|
|
|
—
|
|
|
137
|
|
||||
|
Total
|
$
|
1
|
|
|
$
|
468
|
|
|
$
|
—
|
|
|
469
|
|
|
|
Plan payables, net of accrued interest and dividends (c)
|
|
|
|
|
|
|
1
|
|
|||||||
|
Total, net
|
|
|
|
|
|
|
$
|
470
|
|
||||||
|
(a)
|
Common collective trusts are valued at the net asset value calculated by the fund manager based on the underlying investments and are classified within Level 2 of the fair value hierarchy.
|
|
(b)
|
Corporate debt securities are valued daily at the closing price reported in active U.S. financial markets and are classified within Level 2 of the fair value hierarchy.
|
|
(c)
|
Dividends, accrued interest and net plan payables are not material to the plan assets and therefore have not been classified into the fair value hierarchy.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Consolidated net revenue:
|
|
|
|
|
|
|
|
||||
|
Client Solutions Group
|
$
|
36,754
|
|
|
$
|
35,877
|
|
|
$
|
39,634
|
|
|
Infrastructure Solutions Group
|
21,776
|
|
|
14,978
|
|
|
14,714
|
|
|||
|
VMware
|
3,225
|
|
|
—
|
|
|
—
|
|
|||
|
Reportable segment net revenue
|
61,755
|
|
|
50,855
|
|
|
54,348
|
|
|||
|
Other businesses (a)
|
1,026
|
|
|
382
|
|
|
342
|
|
|||
|
Unallocated transactions (b)
|
41
|
|
|
133
|
|
|
188
|
|
|||
|
Impact of purchase accounting (c)
|
(1,180
|
)
|
|
(459
|
)
|
|
(736
|
)
|
|||
|
Total net revenue
|
$
|
61,642
|
|
|
$
|
50,911
|
|
|
$
|
54,142
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated operating income (loss):
|
|
|
|
|
|
||||||
|
Client Solutions Group
|
$
|
1,845
|
|
|
$
|
1,410
|
|
|
$
|
2,051
|
|
|
Infrastructure Solutions Group
|
2,393
|
|
|
1,052
|
|
|
1,230
|
|
|||
|
VMware
|
1,113
|
|
|
—
|
|
|
—
|
|
|||
|
Reportable segment operating income
|
5,351
|
|
|
2,462
|
|
|
3,281
|
|
|||
|
Other businesses (a)
|
(39
|
)
|
|
(78
|
)
|
|
(30
|
)
|
|||
|
Unallocated transactions (b)
|
(199
|
)
|
|
(159
|
)
|
|
(434
|
)
|
|||
|
Impact of purchase accounting (c)
|
(2,294
|
)
|
|
(604
|
)
|
|
(888
|
)
|
|||
|
Amortization of intangibles
|
(3,681
|
)
|
|
(1,969
|
)
|
|
(2,084
|
)
|
|||
|
Transaction-related expenses (d)
|
(1,488
|
)
|
|
(109
|
)
|
|
(76
|
)
|
|||
|
Other corporate expenses
(e)
|
(902
|
)
|
|
(57
|
)
|
|
(85
|
)
|
|||
|
Total operating loss
|
$
|
(3,252
|
)
|
|
$
|
(514
|
)
|
|
$
|
(316
|
)
|
|
(a)
|
Other businesses consist of RSA Information Security, SecureWorks, Pivotal, and Boomi offerings, and do not constitute a reportable segment, either individually or collectively, as the results of the businesses are not material to the Company's overall results and the businesses do not meet the criteria for reportable segments.
|
|
(b)
|
Unallocated transactions includes long-term incentives, certain short-term incentive compensation expenses, and other corporate items that are not allocated to Dell Technologies' reportable segments.
|
|
(c)
|
Impact of purchase accounting includes non-cash purchase accounting adjustments that are primarily related to the EMC merger transaction, as well as the going-private transaction.
|
|
(d)
|
Transaction-related expenses includes acquisition and integration-related costs.
|
|
(e)
|
Other corporate expenses includes severance and facility action costs as well as stock-based compensation expense.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|
|||
|
Client Solutions Group (a):
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
26,006
|
|
|
$
|
25,747
|
|
|
$
|
28,754
|
|
|
Consumer
|
10,748
|
|
|
10,130
|
|
|
10,880
|
|
|||
|
Total CSG net revenue
|
36,754
|
|
|
35,877
|
|
|
39,634
|
|
|||
|
|
|
|
|
|
|
||||||
|
Infrastructure Solutions Group:
|
|
|
|
|
|
||||||
|
Servers and networking
|
12,834
|
|
|
12,761
|
|
|
12,368
|
|
|||
|
Storage
|
8,942
|
|
|
2,217
|
|
|
2,346
|
|
|||
|
Total ISG net revenue
|
21,776
|
|
|
14,978
|
|
|
14,714
|
|
|||
|
|
|
|
|
|
|
||||||
|
VMware
|
|
|
|
|
|
||||||
|
Total VMware net revenue
|
3,225
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total segment net revenue
|
$
|
61,755
|
|
|
$
|
50,855
|
|
|
$
|
54,348
|
|
|
(a)
|
During the fiscal year ended
February 3, 2017
, the Company redefined the categories within the Client Solutions Group business unit. None of these changes impacted the Company's consolidated or total business unit results.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|
|||
|
United States
|
$
|
30,699
|
|
|
$
|
24,309
|
|
|
$
|
25,099
|
|
|
Foreign countries
|
30,943
|
|
|
26,602
|
|
|
29,043
|
|
|||
|
Total net revenue
|
$
|
61,642
|
|
|
$
|
50,911
|
|
|
$
|
54,142
|
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
|
(in millions)
|
||||||
|
Property, plant, and equipment, net:
|
|
|
|
||||
|
United States
|
$
|
4,320
|
|
|
$
|
1,172
|
|
|
Foreign countries
|
1,333
|
|
|
477
|
|
||
|
Total property, plant, and equipment, net
|
$
|
5,653
|
|
|
$
|
1,649
|
|
|
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
|
(in millions)
|
||||||
|
Accounts receivable, net:
|
|
|
|
||||
|
Gross accounts receivable
|
$
|
9,759
|
|
|
$
|
5,046
|
|
|
Allowance for doubtful accounts
|
(46
|
)
|
|
(36
|
)
|
||
|
Allowance for customer returns
|
(293
|
)
|
|
(123
|
)
|
||
|
Total accounts receivable, net
|
9,420
|
|
|
4,887
|
|
||
|
Inventories, net:
|
|
|
|
||||
|
Production materials
|
925
|
|
|
657
|
|
||
|
Work-in-process
|
503
|
|
|
189
|
|
||
|
Finished goods
|
1,110
|
|
|
773
|
|
||
|
Total inventories, net
|
2,538
|
|
|
1,619
|
|
||
|
Prepaid expenses (a)
|
|
|
|
||||
|
Total prepaid expenses
|
850
|
|
|
514
|
|
||
|
Property, plant, and equipment, net:
|
|
|
|
||||
|
Computer equipment
|
5,045
|
|
|
762
|
|
||
|
Land and buildings
|
4,299
|
|
|
919
|
|
||
|
Machinery and other equipment
|
3,770
|
|
|
226
|
|
||
|
Total property, plant, and equipment
|
13,114
|
|
|
1,907
|
|
||
|
Accumulated depreciation and amortization
|
(7,461
|
)
|
|
(258
|
)
|
||
|
Total property, plant, and equipment, net
|
5,653
|
|
|
1,649
|
|
||
|
Accrued and other current liabilities:
|
|
|
|
||||
|
Compensation
|
2,641
|
|
|
941
|
|
||
|
Warranty liability
|
405
|
|
|
381
|
|
||
|
Income and other taxes
|
943
|
|
|
1,210
|
|
||
|
Other
|
3,130
|
|
|
1,685
|
|
||
|
Total accrued and other current liabilities
|
7,119
|
|
|
4,217
|
|
||
|
Other non-current liabilities:
|
|
|
|
||||
|
Warranty liability
|
199
|
|
|
193
|
|
||
|
Unrecognized tax benefits, net
|
3,124
|
|
|
2,271
|
|
||
|
Other deferred tax liabilities
|
5,483
|
|
|
939
|
|
||
|
Other
|
533
|
|
|
98
|
|
||
|
Total other non-current liabilities
|
$
|
9,339
|
|
|
$
|
3,501
|
|
|
(a)
|
Prepaid expenses are included in other current assets in the Consolidated Statements of Financial Position.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest and other, net:
|
|
|
|
|
|
||||||
|
Investment income, primarily interest
|
$
|
102
|
|
|
$
|
39
|
|
|
$
|
47
|
|
|
Gain (loss) on investments, net
|
4
|
|
|
(2
|
)
|
|
(29
|
)
|
|||
|
Interest expense
|
(1,751
|
)
|
|
(680
|
)
|
|
(807
|
)
|
|||
|
Foreign exchange
|
(77
|
)
|
|
(107
|
)
|
|
(76
|
)
|
|||
|
Debt extinguishment
|
(337
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(45
|
)
|
|
(22
|
)
|
|
(34
|
)
|
|||
|
Total interest and other, net
|
$
|
(2,104
|
)
|
|
$
|
(772
|
)
|
|
$
|
(899
|
)
|
|
Dell Technologies Inc. (Parent)
|
February 3, 2017
|
|
January 29, 2016
|
||||
|
|
(in millions)
|
||||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
123
|
|
|
$
|
—
|
|
|
Investments in subsidiaries
|
13,412
|
|
|
1,587
|
|
||
|
Other non-current assets
|
4
|
|
|
11
|
|
||
|
Total assets
|
$
|
13,539
|
|
|
$
|
1,598
|
|
|
|
|
|
|
||||
|
Long-term debt (a)
|
$
|
26
|
|
|
$
|
26
|
|
|
Accrued and other
|
39
|
|
|
—
|
|
||
|
Redeemable shares
|
231
|
|
|
106
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Common stock and capital in excess of $.01 par value
|
19,447
|
|
|
5,727
|
|
||
|
Retained earnings (deficit)
|
(5,609
|
)
|
|
(3,937
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(595
|
)
|
|
(324
|
)
|
||
|
Total stockholders' equity
|
13,243
|
|
|
1,466
|
|
||
|
Total liabilities, redeemable shares, and stockholders' equity
|
$
|
13,539
|
|
|
$
|
1,598
|
|
|
(a)
|
In connection with the acquisition of Dell by Dell Technologies, Dell Technologies issued a
$2.0 billion
subordinated note to Microsoft Global Finance, a subsidiary of Microsoft Corporation. As of
February 3, 2017
and
January 29, 2016
, the outstanding principal amount of the Microsoft Note was
$26 million
, payable at maturity in October 2023.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Equity in net loss from continuing operations of subsidiaries attributable to Dell Technologies Inc.
|
$
|
(3,684
|
)
|
|
$
|
(1,177
|
)
|
|
$
|
(1,049
|
)
|
|
Equity in net income (loss) from discontinued operations of subsidiaries
|
2,019
|
|
|
64
|
|
|
(113
|
)
|
|||
|
Equity in net loss of subsidiaries attributable to Dell Technologies Inc.
|
(1,665
|
)
|
|
(1,113
|
)
|
|
(1,162
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Parent - Interest and other, net
|
(11
|
)
|
|
8
|
|
|
(89
|
)
|
|||
|
Parent - Income tax benefit
|
4
|
|
|
1
|
|
|
30
|
|
|||
|
Consolidated net loss attributable to Dell Technologies Inc.
|
$
|
(1,672
|
)
|
|
$
|
(1,104
|
)
|
|
$
|
(1,221
|
)
|
|
|
|
|
|
|
|
||||||
|
Consolidated net loss attributable to Dell Technologies Inc.
|
$
|
(1,672
|
)
|
|
$
|
(1,104
|
)
|
|
$
|
(1,221
|
)
|
|
Other comprehensive income (loss) of subsidiaries attributable to Dell Technologies Inc.
|
(271
|
)
|
|
(353
|
)
|
|
56
|
|
|||
|
Comprehensive loss attributable to Dell Technologies Inc.
|
$
|
(1,943
|
)
|
|
$
|
(1,457
|
)
|
|
$
|
(1,165
|
)
|
|
|
Fiscal Year Ended
|
||||||||||
|
Dell Technologies Inc. (Parent)
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Change in cash from operating activities
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(64
|
)
|
|
|
|
|
|
|
|
||||||
|
Cash flow from investing activities:
|
|
|
|
|
|
||||||
|
Transfer to/from subsidiary
|
35,935
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of business, net of cash acquired
|
(39,521
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in cash from investing activities
|
(3,586
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flow from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from the issuance of DHI Group Common Stock
|
4,422
|
|
|
—
|
|
|
28
|
|
|||
|
Repurchases of DHI Group Common Stock
|
(10
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchases of Class V Common Stock
|
(701
|
)
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common stock under employee plans
|
—
|
|
|
2
|
|
|
—
|
|
|||
|
Proceeds from debt
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of debt
|
—
|
|
|
—
|
|
|
(1,974
|
)
|
|||
|
Receipt of capital from subsidiaries
|
—
|
|
|
2
|
|
|
2,001
|
|
|||
|
Capital investment in subsidiaries
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||
|
Change in cash from financing activities
|
3,711
|
|
|
2
|
|
|
55
|
|
|||
|
|
|
|
|
|
|
||||||
|
Change in cash and cash equivalents
|
123
|
|
|
—
|
|
|
(9
|
)
|
|||
|
Cash and cash equivalents at beginning of the period
|
—
|
|
|
—
|
|
|
9
|
|
|||
|
Cash and cash equivalents at end of the period
|
$
|
123
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 3, 2017
|
|
January 29, 2016
|
|
January 30, 2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Trade Receivables - Allowance for doubtful accounts
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
36
|
|
|
$
|
38
|
|
|
$
|
12
|
|
|
Provision charged to income statement
|
43
|
|
|
64
|
|
|
62
|
|
|||
|
Bad debt write-offs
|
(33
|
)
|
|
(66
|
)
|
|
(36
|
)
|
|||
|
Balance at end of period
|
$
|
46
|
|
|
$
|
36
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
||||||
|
Trade Receivables - Allowance for customer returns
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
123
|
|
|
$
|
130
|
|
|
$
|
107
|
|
|
Provision charged to income statement
|
470
|
|
|
410
|
|
|
454
|
|
|||
|
Sales returns
|
(300
|
)
|
|
(417
|
)
|
|
(431
|
)
|
|||
|
Balance at end of period
|
$
|
293
|
|
|
$
|
123
|
|
|
$
|
130
|
|
|
|
|
|
|
|
|
||||||
|
Customer Financing Receivables - Allowance for financing receivable losses
|
|||||||||||
|
Balance at beginning of period
|
$
|
176
|
|
|
$
|
194
|
|
|
$
|
215
|
|
|
Provision charged to income statement
|
75
|
|
|
104
|
|
|
147
|
|
|||
|
Charge-offs, net of recoveries (a)
|
(108
|
)
|
|
(122
|
)
|
|
(168
|
)
|
|||
|
Balance at end of period
|
$
|
143
|
|
|
$
|
176
|
|
|
$
|
194
|
|
|
|
|
|
|
|
|
||||||
|
Tax Valuation Allowance
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
816
|
|
|
$
|
432
|
|
|
$
|
399
|
|
|
Charged to income tax provision
|
(488
|
)
|
|
384
|
|
|
33
|
|
|||
|
Allowance acquired
|
409
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of period
|
$
|
737
|
|
|
$
|
816
|
|
|
$
|
432
|
|
|
(a)
|
Charge-offs to the allowance for financing receivable losses for customer financing receivables includes principal and interest.
|
|
|
Fiscal 2017
|
||||||||||||||
|
|
Q1 (a)
|
|
Q2 (b)
|
|
Q3
|
|
Q4 (c)
|
||||||||
|
|
(in millions, except per share data)
|
||||||||||||||
|
Net revenue
|
$
|
12,241
|
|
|
$
|
13,080
|
|
|
$
|
16,247
|
|
|
$
|
20,074
|
|
|
Gross margin
|
$
|
2,193
|
|
|
$
|
2,336
|
|
|
$
|
3,899
|
|
|
$
|
4,531
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations attributable to Class V Common Stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
$
|
138
|
|
|
Net loss from continuing operations attributable to DHI Group
|
(424
|
)
|
|
(261
|
)
|
|
(1,801
|
)
|
|
(1,518
|
)
|
||||
|
Net loss from continuing operations attributable to Dell Technologies Inc.
|
(424
|
)
|
|
(261
|
)
|
|
(1,626
|
)
|
|
(1,380
|
)
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
479
|
|
|
834
|
|
|
(438
|
)
|
|
1,144
|
|
||||
|
Net income (loss) attributable to Dell Technologies Inc.
|
$
|
55
|
|
|
$
|
573
|
|
|
$
|
(2,064
|
)
|
|
$
|
(236
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to Dell Technologies Inc. - basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations - Class V Common Stock - basic
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.79
|
|
|
$
|
0.64
|
|
|
Continuing operations - DHI Group - basic
|
$
|
(1.05
|
)
|
|
$
|
(0.65
|
)
|
|
$
|
(3.62
|
)
|
|
$
|
(2.68
|
)
|
|
Discontinued operations - DHI Group - basic
|
$
|
1.18
|
|
|
$
|
2.06
|
|
|
$
|
(0.88
|
)
|
|
$
|
2.02
|
|
|
Earnings (loss) per share attributable to Dell Technologies Inc. - diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations - Class V Common Stock - diluted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.78
|
|
|
$
|
0.64
|
|
|
Continuing operations - DHI Group - diluted
|
$
|
(1.05
|
)
|
|
$
|
(0.65
|
)
|
|
$
|
(3.63
|
)
|
|
$
|
(2.68
|
)
|
|
Discontinued operations - DHI Group - diluted
|
$
|
1.18
|
|
|
$
|
2.06
|
|
|
$
|
(0.88
|
)
|
|
$
|
2.02
|
|
|
(a)
|
The amounts presented for the three months ended April 29, 2016 are different from those previously reported on Form 10-Q primarily because DSG met the criteria for discontinued operations reporting as of June 29, 2016, and therefore the Company recast the associated financial results as discontinued operations in the Consolidated Statements of Income (Loss).
|
|
(b)
|
The amounts presented for the three months ended July 29, 2016 are different from those previously reported on Form 10-Q because the Company reclassified an immaterial amount of financial results from discontinued operations to continuing operations to reflect the updated terms as the result of continued negotiations and finalization of terms of the sale.
|
|
(c)
|
Income (loss) from discontinued operations for the three months ended February 3, 2017 includes the impact of the net gain on sale of the divested businesses of
$1.9 billion
, net of tax expense of
$0.4 billion
.
|
|
|
Fiscal 2016
|
||||||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
|
(in millions, except per share data)
|
||||||||||||||
|
Net revenue
|
$
|
12,552
|
|
|
$
|
13,006
|
|
|
$
|
12,674
|
|
|
$
|
12,679
|
|
|
Gross margin
|
$
|
1,915
|
|
|
$
|
2,086
|
|
|
$
|
2,132
|
|
|
$
|
2,254
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss from continuing operations attributable to Dell Technologies Inc.
|
$
|
(446
|
)
|
|
$
|
(290
|
)
|
|
$
|
(264
|
)
|
|
$
|
(168
|
)
|
|
Income (loss) from discontinued operations, net of income taxes
|
(58
|
)
|
|
25
|
|
|
84
|
|
|
13
|
|
||||
|
Net loss attributable to Dell Technologies Inc.
|
$
|
(504
|
)
|
|
$
|
(265
|
)
|
|
$
|
(180
|
)
|
|
$
|
(155
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share attributable to Dell Technologies Inc. - basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations - DHI Group - basic
|
$
|
(1.10
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(0.65
|
)
|
|
$
|
(0.41
|
)
|
|
Discontinued operations - DHI Group - basic
|
$
|
(0.14
|
)
|
|
$
|
0.06
|
|
|
$
|
0.21
|
|
|
$
|
0.03
|
|
|
Earnings (loss) per share attributable to Dell Technologies Inc. - diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations - DHI Group - diluted
|
$
|
(1.10
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(0.65
|
)
|
|
$
|
(0.41
|
)
|
|
Discontinued operations - DHI Group - diluted
|
$
|
(0.14
|
)
|
|
$
|
0.06
|
|
|
$
|
0.21
|
|
|
$
|
0.03
|
|
|
Michael S. Dell
Chairman and Chief Executive Officer
Dell Technologies Inc.
|
William D. Green
Public Company Director
|
|
|
|
|
David W. Dorman
Founding Partner
Centerview Capital Technology Management, L.P.
|
Ellen J. Kullman
Public Company Director
|
|
|
|
|
Egon Durban
Managing Partner
Silver Lake Partners
|
Simon Patterson
Managing Director
Silver Lake Partners
|
|
(1)
|
Financial Statements
: The following financial statements are filed as part of this report under "Part II — Item 8 — Financial Statements and Supplementary Data":
|
|
(2)
|
Financial Statement Schedules
: The following financial statement schedules are included in
Note 23
of the Notes to the Consolidated Financial Statements under "Part II — Item 8 — Financial Statements and Supplementary Data":
|
|
(3)
|
Exhibits
:
See Index to Exhibits immediately following the signature page to this report.
|
|
|
DELL TECHNOLOGIES INC.
|
|
|
|
|
|
|
|
By:
|
/s/ MICHAEL S. DELL
|
|
|
|
Michael S. Dell
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
(Duly Authorized Officer)
|
|
|
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ MICHAEL S. DELL
|
|
Chairman and Chief Executive Officer
|
|
Michael S. Dell
|
|
(principal executive officer)
|
|
|
|
|
|
/s/ DAVID W. DORMAN
|
|
Director
|
|
David W. Dorman
|
|
|
|
|
|
|
|
/s/ EGON DURBAN
|
|
Director
|
|
Egon Durban
|
|
|
|
|
|
|
|
/s/ WILLIAM D. GREEN
|
|
Director
|
|
William D. Green
|
|
|
|
|
|
|
|
/s/ ELLEN J. KULLMAN
|
|
Director
|
|
Ellen J. Kullman
|
|
|
|
|
|
|
|
/s/ SIMON PATTERSON
|
|
Director
|
|
Simon Patterson
|
|
|
|
|
|
|
|
/s/ THOMAS W. SWEET
|
|
Executive Vice President and Chief Financial Officer
|
|
Thomas W. Sweet
|
|
(principal financial officer)
|
|
|
|
|
|
/s/ MAYA MCREYNOLDS
|
|
Senior Vice President, Corporate Finance and
|
|
Maya McReynolds
|
|
Chief Accounting Officer
|
|
|
|
(principal accounting officer)
|
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
Description
|
|
2.1†
|
Agreement and Plan of Merger, dated as of October 12, 2015, as amended by the First Amendment to Agreement and Plan of Merger, dated as of May 16, 2016, among Denali Holding Inc. (known as Dell Technologies Inc. from and after August 25, 2016) (the “Company”), Dell Inc., Universal Acquisition Co. and EMC Corporation (incorporated by reference to Annex A to the Company’s proxy statement/prospectus, forming part of the Company’s Registration Statement on Form S-4 (the “2016 Form S-4”) filed with the Securities and Exchange Commission (the “Commission”) on June 6, 2016) (Registration No. 333-208524).
|
|
3.1
|
Fourth Amended and Restated Certificate of Incorporation of Dell Technologies Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 7, 2016) (Commission File No. 001-37867).
|
|
3.2
|
Amended and Restated Bylaws of Dell Technologies Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the Commission on September 7, 2016) (Commission File No. 001-37867).
|
|
4.1
|
Indenture, dated as of April 27, 1998, between Dell Computer Corporation and Chase Bank of Texas, National Association, as trustee (the “1998 Indenture”) (incorporated by reference to Exhibit 99.2 of Dell Inc.’s Current Report on Form 8-K filed with the Commission on April 28, 1998) (Commission File No. 0-17017).
|
|
4.2
|
Indenture, dated as of April 17, 2008, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A. (formerly The Bank of New York Trust Company, N.A.), as trustee (including the form of notes) (incorporated by reference to Exhibit 4.1 of Dell Inc.’s Current Report on Form 8-K filed with the Commission on April 17, 2008) (Commission File No. 0-17017).
|
|
4.3
|
Indenture, dated as of April 6, 2009, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 of Dell Inc.’s Current Report on Form 8-K filed with the Commision on April 6, 2009) (Commission File No. 0-17017).
|
|
4.4
|
First Supplemental Indenture, dated April 6, 2009, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 of Dell Inc.’s Current Report on Form 8-K filed with the Commission on April 6, 2009) (Commission File No. 0-17017).
|
|
4.5
|
Second Supplemental Indenture, dated June 15, 2009, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 of Dell Inc.’s Current Report on Form 8-K filed with the Commission on June 15, 2009) (Commission File No. 0-17017).
|
|
4.6
|
Third Supplemental Indenture, dated September 10, 2010, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 of Dell Inc.’s Current Report on Form 8-K filed with the Commission on September 10, 2010) (Commission File No. 0-17017).
|
|
4.7
|
Fourth Supplemental Indenture, dated March 31, 2011, between Dell Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 of Dell Inc.’s Current Report on Form 8-K filed with the Commission on March 31, 2011) (Commission File No. 0-17017).
|
|
4.8
|
Indenture, dated as of June 6, 2013, by and between EMC Corporation and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to EMC Corporation's Current Report on Form 8-K filed with the Commission on June 6, 2013) (Commission File No. 001-9853).
|
|
4.9
|
Base Indenture, dated as of June 1, 2016, among Diamond 1 Finance Corporation and Diamond 2 Finance Corporation, as issuers, and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (incorporated by reference to Exhibit 4.14 of Amendment No. 6 to the Company’s 2016 Form S-4 filed with the Commission on June 3, 2016) (Registration No. 333-208524).
|
|
4.10
|
2019 Notes Supplemental Indenture No. 1, dated June 1, 2016, among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (incorporated by reference to Exhibit 4.15 of Amendment No. 6 to the Company’s 2016 Form S-4 filed with the Commission on June 3, 2016) (Registration No. 333-208524).
|
|
4.11
|
2021 Notes Supplemental Indenture No. 1, dated June 1, 2016, among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (incorporated by reference to Exhibit 4.17 of Amendment No. 6 to the Company’s 2016 Form S-4 filed with the Commission on June 3, 2016) (Registration No. 333-208524).
|
|
4.12
|
2023 Notes Supplemental Indenture No. 1, dated June 1, 2016, among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (incorporated by reference to Exhibit 4.19 of Amendment No. 6 to the Company’s 2016 Form S-4 filed with the Commission on June 3, 2016) (Registration No. 333-208524).
|
|
4.13
|
2026 Notes Supplemental Indenture No. 1, dated June 1, 2016, among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (incorporated by reference to Exhibit 4.21 of Amendment No. 6 to the Company’s 2016 Form S-4 filed with the Commission on June 3, 2016) (Registration No. 333-208524).
|
|
4.14
|
2036 Notes Supplemental Indenture No. 1, dated June 1, 2016, among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (incorporated by reference to Exhibit 4.23 of Amendment No. 6 to the Company’s 2016 Form S-4 filed with the Commission on June 3, 2016) (Registration No. 333-208524).
|
|
4.15
|
2046 Notes Supplemental Indenture No. 1, dated June 1, 2016, among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (incorporated by reference to Exhibit 4.25 of Amendment No. 6 to the Company’s 2016 Form S-4 filed with the Commission on June 3, 2016) (Registration No. 333-208524).
|
|
4.16
|
Base Indenture, dated as of June 22, 2016, among Diamond 1 Finance Corporation and Diamond 2 Finance Corporation, as issuers, and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Commission on June 22, 2016) (Commission File No. 333-208524).
|
|
4.17
|
2021 Notes Supplemental Indenture No. 1, dated June 22, 2016, among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Commission on June 22, 2016) (Commission File No. 333-208524).
|
|
4.18
|
2024 Notes Supplemental Indenture No. 1, dated June 22, 2016, among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the Commission on June 22, 2016) (Commission File No. 333-208524).
|
|
4.19
|
First Supplemental Indenture, dated as of September 6, 2016, by and among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
4.20
|
2019 Notes Supplemental Indenture No. 2, 2021 Notes Supplemental Indenture No. 2, 2023 Notes Supplemental Indenture No. 2, 2026 Notes Supplemental Indenture No. 2, 2036 Notes Supplemental Indenture No. 2 and 2046 Notes Supplemental Indenture No. 2, dated as of September 7, 2016, by and among Dell International L.L.C., EMC Corporation, New Dell International LLC and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
4.21
|
2019 Notes Supplemental Indenture No. 3, 2021 Notes Supplemental Indenture No. 3, 2023 Notes Supplemental Indenture No. 3, 2026 Notes Supplemental Indenture No. 3, 2036 Notes Supplemental Indenture No. 3 and 2046 Notes Supplemental Indenture No. 3, dated as of September 7, 2016, by and among Dell International L.L.C., EMC Corporation, Dell Technologies Inc., Denali Intermediate Inc., Dell Inc., the other guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee and collateral agent (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
4.22
|
Registration Rights Agreement, dated as of June 1, 2016, among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and J.P. Morgan Securities LLC, Credit Suisse Securities (USA) LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., Citigroup Global Markets Inc., Goldman, Sachs & Co., Deutsche Bank Securities Inc. and RBC Capital Markets, LLC, as the representatives of the several initial purchasers (incorporated by reference to Exhibit 4.4 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
4.23
|
Joinder Agreement to Registration Rights Agreement, dated as of September 7, 2016, among Dell International L.L.C., EMC Corporation, Dell Technologies Inc., Denali Intermediate Inc., Dell Inc., the other guarantors named therein and J.P. Morgan Securities LLC, Credit Suisse Securities (USA) LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., Citigroup Global Markets Inc., Goldman, Sachs & Co., Deutsche Bank Securities Inc. and RBC Capital Markets, LLC, as the representatives of the several initial purchasers (incorporated by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
4.24
|
First Supplemental Indenture, dated as of September 6, 2016, by and among Diamond 1 Finance Corporation, Diamond 2 Finance Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.6 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
4.25
|
2021 Notes Supplemental Indenture No. 2, dated as of September 7, 2016, by and among Dell International L.L.C., EMC Corporation, New Dell International LLC and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.7 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
4.26
|
2021 Notes Supplemental Indenture No. 3, dated as of September 7, 2016, by and among Dell International L.L.C., EMC Corporation, Dell Technologies Inc., Denali Intermediate Inc., Dell Inc., the other guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.8 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
4.27
|
2024 Notes Supplemental Indenture No. 2, dated as of September 7, 2016, by and among Dell International L.L.C., EMC Corporation, New Dell International LLC and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.9 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
4.28
|
2024 Notes Supplemental Indenture No 3. dated as of September 7, 2016, by and among Dell International L.L.C., EMC Corporation, Dell Technologies Inc., Denali Intermediate Inc., Dell Inc., the other guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.10 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
4.29
|
Security Agreement, dated as of September 7, 2016, among Dell International L.L.C., EMC Corporation, Denali Intermediate Inc., Dell Inc., the other grantors party thereto and The Bank of New York Mellon Trust Company, N.A., as notes collateral agent (incorporated by reference to Exhibit 4.11 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on December 9, 2016) (Commission File No. 001-37867).
|
|
10.1*
|
Dell Technologies Inc. 2012 Long-Term Incentive Plan (formerly known as Dell Inc. 2012 Long-Term Incentive Plan) (incorporated by reference to Exhibit 10.11 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
10.2*
|
Form of Dell Inc. Long-Term Cash Incentive and Retention Award for Fiscal 2016 awards under the Dell Technologies Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.13 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.3*††
|
Form of Dell Inc. Long-Term Cash Incentive and Retention Award Agreement, under the Dell Technologies Inc. 2012 Long-Term Incentive Plan, between Dell Inc. and each of Jeremy Burton, Howard D. Elias and David I. Goulden.
|
|
10.4*††
|
Form of Dell Inc. Deferred Cash Replacement Agreement under the Dell Technologies Inc. 2012 Long-Term Incentive Plan.
|
|
10.5*
|
Dell Inc. Annual Bonus Plan (incorporated by reference to Exhibit 10.5 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.6*
|
Dell Inc. Special Incentive Bonus Plan (incorporated by reference to Exhibit 10.6 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.7*
|
Employment Agreement, dated October 29, 2013, by and among Dell Inc., the Company and Michael S. Dell (incorporated by reference to Exhibit 10.7 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.8*
|
Stock Option Agreement, dated as of November 25, 2013, between Michael S. Dell and the Company for grant to Michael S. Dell under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 10.8 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.9*
|
Form of Stock Option Agreement – Performance Vesting Option for grants to executive officers under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 10.9 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.10*
|
Form of Stock Option Agreement – Performance Vesting Option for grants to employees under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 10.10 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.11*
|
Form of Stock Option Agreement – Time Vesting Option for grants to executive officers under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 10.11 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.12*
|
Form of Stock Option Agreement – Time Vesting Option for grants to employees under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 10.12 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.13*
|
Severance for Protection Period Agreement, dated March 19, 2015, between Dell Inc. and Rory P. Read (incorporated by reference to Exhibit 10.14 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.14*††
|
Dell Inc. Severance Pay Plan for Executive Employees.
|
|
10.15*
|
Protection of Sensitive Information, Noncompetition and Nonsolicitation Agreement, dated March 19, 2015, between Dell Inc. and Rory P. Read (incorporated by reference to Exhibit 10.15 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.16*
|
Form of Protection of Sensitive Information, Noncompetition and Nonsolicitation Agreement (incorporated by reference to Exhibit 10.16 of Amendment No. 3 to the Company’s 2016 Form S-4 filed with the Commission on April 11, 2016) (Registration No. 333-208524).
|
|
10.17*
|
Dell Technologies Inc. 2013 Stock Incentive Plan (formerly known as Denali Holding 2013 Stock Incentive Plan) (incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 0-37867).
|
|
10.18*
|
Form of Dell Time Award Agreement for Executive Officers under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 4.5 to the Company’s Registration Statement on Form S-8 filed with the Commission on September 6, 2016) (Registration No. 333-213515).
|
|
10.19*
|
Form of Dell Time Award Agreement for Non-Employee Directors under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 4.7 to the Company’s Registration Statement on Form S-8 filed with the Commission on September 6, 2016) (Registration No. 333-213515).
|
|
10.20*
|
Form of Dell Deferred Time Award Agreement for Non-Employee Directors under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 4.8 to the Company’s Registration Statement on Form S-8 filed with the Commission on September 6, 2016) (Registration No. 333-213515).
|
|
10.21*
|
Form of Dell Performance Award Agreement for Executive Officers under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 4.9 to the Company’s Registration Statement on Form S-8 filed with the Commission on September 6, 2016) (Registration No. 333-213515).
|
|
10.22*
|
Form of Stock Option Agreement for Non-Employee Directors (Annual Grant) under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 4.11 to the Company’s Registration Statement on Form S-8 filed with the Commission on September 6, 2016) (Registration No. 333-213515).
|
|
10.23*
|
Form of Stock Option Agreement for Non-Employee Directors (Sign-On Grant) under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 4.12 to the Company’s Registration Statement on Form S-8 filed with the Commission on September 6, 2016) (Registration No. 333-213515).
|
|
10.24*
|
Form of Stock Option Agreement for Executive Officers (Rollover Option) under the Dell Technologies Inc. 2013 Stock Incentive Plan (incorporated by reference to Exhibit 4.13 to the Company’s Registration Statement on Form S-8 filed with the Commission on September 6, 2016) (Registration No. 333-213515).
|
|
10.25*
|
Dell Technologies Inc. Compensation Program for Independent Non-Employee Directors (incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
10.26*††
|
Form of Dell Technologies Inc. Deferred Cash Award Agreement.
|
|
10.27
|
Form of Master Transaction Agreement between EMC Corporation and VMware, Inc. (incorporated by reference to Exhibit 10.1 to Amendment No. 2 to VMware, Inc.’s Registration Statement on Form S-1 filed with the Commission on July 9, 2007) (Registration No. 333-142368).
|
|
10.28
|
Credit Agreement, dated as of September 7, 2016, among Denali Intermediate Inc., Dell Inc., Dell International L.L.C., New Dell International LLC, Universal Acquisition Co., EMC Corporation, the issuing banks and lenders party thereto, Credit Suisse AG, Cayman Islands Branch, as Term Loan B Administrative Agent and Collateral Agent, JPMorgan Chase Bank, N A., as Term Loan A/Revolver Administrative Agent and Swingline Lender (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
10.29
|
Credit Agreement, dated as of September 7, 2016, among Denali Intermediate Inc., Dell Inc., Dell International L.L.C., New Dell International LLC, Universal Acquisition Co., EMC Corporation, the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
10.30
|
Credit Agreement, dated as of September 7, 2016, among Universal Acquisition Co., EMC Corporation, the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
10.31
|
Credit Agreement, dated as of September 7, 2016, among Universal Acquisition Co., EMC Corporation, the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
10.32
|
Collateral Agreement, dated as of September 7, 2016, among Dell International L.L.C., EMC Corporation, Denali Intermediate Inc., Dell Inc., the other grantors party thereto and Credit Suisse AG, Cayman Islands Branch, as Collateral Agent (incorporated by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on December 9, 2016) (Commission File No. 001-37867).
|
|
10.33
|
Amended and Restated Sponsor Stockholders Agreement, dated as of September 7, 2016, by and among Dell Technologies Inc., Denali Intermediate Inc., Dell Inc., EMC Corporation, Denali Finance Corp., Dell International L.L.C., Michael S. Dell, Susan Lieberman Dell Separate Property Trust, MSDC Denali Investors, L.P., MSDC Denali EIV, LLC, Silver Lake Partners III, L.P., Silver Lake Technology Investors III, L.P., Silver Lake Partners IV, L.P., Silver Lake Technology Investors IV, L.P. and SLP Denali Co-Invest, L.P. and the other stockholders named therein (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
10.34
|
Amended and Restated Management Stockholders Agreement, dated as of September 7, 2016, by and among Dell Technologies Inc., Michael S. Dell, Susan Lieberman Dell Separate Property Trust, MSDC Denali Investors, L.P , MSDC Denali EIV, LLC, Silver Lake Partners III, L.P., Silver Lake Technology Investors III, L.P., Silver Lake Partners IV, L.P., Silver Lake Technology Investors IV, L.P., SLP Denali Co-Invest, L.P. and the Management Stockholders (as defined therein) (incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
10.35
|
Amended and Restated Class A Stockholders Agreement, dated as of September 7, 2016, by and among Dell Technologies Inc., Michael S. Dell, Susan Lieberman Dell Separate Property Trust, MSDC Denali Investors, L.P., MSDC Denali EIV, LLC, Silver Lake Partners III, L.P., Silver Lake Partners IV, L.P., Silver Lake Technology Investors III, L.P., Silver Lake Technology Investors IV, L.P., SLP Denali Co-Invest, L.P. and the New Class A Stockholders party thereto (incorporated by reference to Exhibit (d)(4) to the Company’s Schedule TO filed with the Commission on September 14, 2016) (Commission File No. 005-89621).
|
|
10.36
|
Class C Stockholders Agreement, dated as of September 7, 2016, by and among Dell Technologies Inc., Michael S. Dell, Susan Lieberman Dell Separate Property Trust, MSDC Denali Investors, L.P., MSDC Denali EIV, LLC, Silver Lake Partners III, L.P., Silver Lake Partners IV, L.P., Silver Lake Technology Investors III, L.P., Silver Lake Technology Investors IV, L.P., SLP Denali Co-Invest, L.P. and Venezio Investments Pte. Ltd. (incorporated by reference to Exhibit (d)(5) to the Company’s Schedule TO filed with the Commission on September 14, 2016) (Commission File No. 005-89621).
|
|
10.37
|
Amended and Restated Registration Rights Agreement, dated as of September 7, 2016, by and among Dell Technologies Inc., Michael S. Dell, Susan Lieberman Dell Separate Property Trust, MSDC Denali Investors, L.P., MSDC Denali EIV, LLC, Silver Lake Partners III, L.P., Silver Lake Technology Investors III, L.P., Silver Lake Partners IV, L.P., Silver Lake Technology Investors IV, L.P., SLP Denali Co-Invest, L.P., Venezio Investments Pte. Ltd and the Management Stockholders identified on Schedule I thereto (incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed with the Commission on September 9, 2016) (Commission File No. 001-37867).
|
|
10.38*††
|
Form of Indemnification Agreement between the Company and each member of its Board of Directors.
|
|
10.39*††
|
Form of Indemnification Agreement between EMC Corporation and each of Jeremy Burton, Howard D. Elias and David I. Goulden.
|
|
10.40*††
|
Form of Indemnification Agreement between Dell Inc. and each of Jeffrey W. Clarke, Marius Haas, Steven H. Price, Karen H. Quintos, Rory Read, Richard J. Rothberg and Thomas W. Sweet.
|
|
10.41*††
|
Form of EMC Corporation Deferred Compensation Retirement Plan, as amended and restated, effective as of January 1, 2016.
|
|
10.42*††
|
Form of Dell Deferred Compensation Plan, effective as of January 1, 2017.
|
|
21.1††
|
Subsidiaries of Dell Technologies Inc.
|
|
23.1††
|
Consent of PricewaterhouseCoopers LLP, independent registered public accounting firm of Dell Technologies Inc.
|
|
31.1††
|
Certification of Michael S. Dell, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2††
|
Certification of Thomas W. Sweet, Senior Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1†††
|
Certifications of Michael S. Dell, Chairman and Chief Executive Officer, and Thomas W. Sweet, Senior Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
99.1††
|
Unaudited Attributed Financial Information for Class V Group.
|
|
99.2††
|
Tracking Stock Policy Statement regarding DHI Group and Class V Group Matters.
|
|
101 .INS††
|
XBRL Instance Document.
|
|
101 .SCH††
|
XBRL Taxonomy Extension Schema Document.
|
|
101 .CAL††
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101 .DEF††
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101 .LAB††
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101 .PRE††
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
†
|
Annexes, schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Dell Technologies Inc. agrees to furnish supplementally a copy of any omitted attachment to the Securities and Exchange Commission on a confidential basis upon request.
|
|
††
|
Filed with this report.
|
|
†††
|
Furnished with this report.
|
|
*
|
Management contracts or compensation plans or arrangements in which directors or executive officers participate.
|
|
**
|
Pursuant to Item 601(b)(4)(iii) of Regulation S-K, copies of instruments defining the rights of holders of certain long-term debt of the Company and its subsidiaries are not filed. The Company agrees to furnish to the Securities and Exchange Commission, upon request, a copy of each instrument with respect to issuances of such long-term debt.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|