These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
13-3487402
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. employer
identification number)
|
| 203 East Main Street, Spartanburg, South Carolina | 29319-9966 |
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
$.01 Par Value, Common Stock
|
The Nasdaq Stock Market
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
þ
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
(Do not check if a smaller
reporting company)
|
|||||||
|
Page
|
||
|
1
|
||
|
5
|
||
|
9
|
||
|
10
|
||
|
11
|
||
| 11 | ||
|
11
|
||
|
14
|
||
|
14
|
||
|
26
|
||
|
26
|
||
|
26
|
||
|
27
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
F-1
|
||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Company-owned restaurants, beginning of period
|
232
|
233
|
315
|
394
|
521
|
|||||||||||||||
|
Units opened
|
8
|
24
|
1
|
3
|
5
|
|||||||||||||||
|
Units relocated
|
—
|
1
|
—
|
—
|
—
|
|||||||||||||||
|
Units acquired from franchisees
|
—
|
—
|
—
|
—
|
1
|
|||||||||||||||
|
Units sold to franchisees
|
(30
|
)
|
(24
|
)
|
(81
|
)
|
(79
|
)
|
(130
|
)
|
||||||||||
|
Units closed (including units relocated)
|
(4
|
)
|
(2
|
)
|
(2
|
)
|
(3
|
)
|
(3
|
)
|
||||||||||
|
End of period
|
206
|
232
|
233
|
315
|
394
|
|||||||||||||||
|
Franchised and licensed restaurants, beginning of period
|
1,426
|
1,318
|
1,226
|
1,152
|
1,024
|
|||||||||||||||
|
Units opened
|
53
|
112
|
39
|
31
|
18
|
|||||||||||||||
|
Units relocated
|
1
|
4
|
3
|
1
|
4
|
|||||||||||||||
|
Units acquired by Company
|
—
|
—
|
—
|
—
|
(1
|
)
|
||||||||||||||
|
Units purchased from Company
|
30
|
24
|
81
|
79
|
130
|
|||||||||||||||
|
Units closed (including units relocated)
|
(31
|
)
|
(32
|
)
|
(31
|
)
|
(37
|
)
|
(23
|
)
|
||||||||||
|
End of period
|
1,479
|
1,426
|
1,318
|
1,226
|
1,152
|
|||||||||||||||
|
Total restaurants, end of period
|
1,685
|
1,658
|
1,551
|
1,541
|
1,546
|
|||||||||||||||
|
|
Franchisees
|
Percentage of Franchisees
|
Restaurants
|
Percentage of Restaurants
|
||||||||||||
|
One
|
93
|
35.1
|
%
|
93
|
6.3
|
%
|
||||||||||
|
Two to five
|
109
|
41.1
|
%
|
327
|
22.1
|
%
|
||||||||||
|
Six to ten
|
32
|
12.1
|
%
|
244
|
16.5
|
%
|
||||||||||
|
Eleven to fifteen
|
13
|
4.9
|
%
|
176
|
11.9
|
%
|
||||||||||
|
Sixteen to thirty
|
9
|
3.4
|
%
|
204
|
13.8
|
%
|
||||||||||
|
Thirty-one and over
|
9
|
3.4
|
%
|
435
|
29.4
|
%
|
||||||||||
|
Total
|
265
|
100.0
|
%
|
1,479
|
100.0
|
%
|
||||||||||
|
•
|
demographics;
|
|
•
|
traffic patterns;
|
|
•
|
visibility;
|
|
•
|
building constraints;
|
|
•
|
competition;
|
|
•
|
environmental restrictions; and
|
|
•
|
proximity to high-traffic consumer activities.
|
|
Name
|
Age
|
Current Principal Occupation or Employment and Five-Year Employment History
|
||
|
Frances L. Allen
|
49
|
Executive Vice President, Global Brand Strategy and Chief Marketing Officer of Denny's (June, 2011-present); Executive Vice President and Chief Marketing Officer of Denny's (July, 2010-June, 2011); Chief Marketing Officer of Dunkin' Donuts, U.S. (2007-2009); Vice President, Marketing of Sony Ericsson Mobile Communication (2004-2007).
|
||
|
John C. Miller
|
56
|
Chief Executive Officer and President of Denny’s (February, 2011-present); Chief Executive Officer and President of Taco Bueno Restaurants, Inc. (an operator and franchisor of quick service Mexican eateries) (2005 - February, 2011); President of Romano's Macaroni Grill (1997-2004).
|
||
|
Robert Rodriguez
|
59
|
Executive Vice President and Chief Operating Officer of Denny's (September, 2010-present); President and Chief Operating Officer of Pick Up Stix (a multi-divisional franchise company in the Asian quick casual segment) (2008-2010); President of Dunkin' Donuts, U.S. (2004-2008).
|
||
|
F. Mark Wolfinger
|
56
|
Executive Vice President and Chief Administrative Officer of Denny’s (April, 2008-present); Executive Vice President, Growth Initiatives of Denny's (October, 2006-April, 2008); Chief Financial Officer of Denny’s (2005-present); Senior Vice President of Denny's (2005-October, 2006); Executive Vice President and Chief Financial Officer of Danka Business Systems (a document imaging company) (1998-2005).
|
|
•
|
consumer tastes;
|
|
•
|
consumer spending habits;
|
|
•
|
global, national, regional and local economic conditions; and
|
|
•
|
demographic trends.
|
|
•
|
traffic patterns;
|
|
•
|
demographic considerations; and
|
|
•
|
the type, number and location of competing restaurants.
|
|
•
|
poor food quality;
|
|
•
|
food-related illness;
|
|
•
|
injury; and
|
|
•
|
other health concerns or operating issues.
|
|
•
|
inflation;
|
|
•
|
increased food costs;
|
|
•
|
increased energy costs;
|
|
•
|
labor and employee benefits costs (including increases in minimum hourly wage, employment tax rates and health care costs and workers’ compensation costs);
|
|
•
|
regional weather conditions; and
|
|
•
|
the availability of experienced management and hourly employees.
|
|
•
|
prevailing economic conditions;
|
|
•
|
energy costs, especially gasoline prices;
|
|
•
|
levels of employment;
|
|
•
|
salaries and wage rates;
|
|
•
|
consumer confidence; and
|
|
•
|
consumer perception of economic conditions.
|
|
•
|
costs and availability of capital for the Company and/or franchisees;
|
|
•
|
competition for restaurant sites;
|
|
•
|
negotiation of favorable purchase or lease terms for restaurant sites;
|
|
•
|
inability to obtain all required governmental approvals and permits;
|
|
•
|
developed restaurants not achieving the expected revenue or cash flow; and
|
|
•
|
general economic conditions.
|
|
•
|
restaurant location;
|
|
•
|
advantageous commercial real estate suitable for restaurants
|
|
•
|
number and location of competing restaurants;
|
|
•
|
food quality and value;
|
|
•
|
training, courtesy and hospitality standards;
|
|
•
|
availability of and quality of staff;
|
|
•
|
dietary trends, including nutritional content;
|
|
•
|
quality and speed of service;
|
|
•
|
attractiveness and repair and maintenance of facilities; and
|
|
•
|
the effectiveness of marketing and advertising programs.
|
|
•
|
health;
|
|
•
|
sanitation;
|
|
•
|
land use, sign restrictions and environmental matters;
|
|
•
|
safety;
|
|
•
|
the sale of alcoholic beverages; and
|
|
•
|
hiring and employment practices, including minimum wage laws and fair labor standards.
|
|
•
|
incur additional indebtedness;
|
|
•
|
pay dividends, purchase shares of Common Stock or make distributions or certain other restricted payments;
|
|
•
|
make certain investments;
|
|
•
|
create dividend or other payment restrictions affecting restricted subsidiaries;
|
|
•
|
issue or sell capital stock of restricted subsidiaries;
|
|
•
|
guarantee indebtedness;
|
|
•
|
enter into transactions with stockholders or affiliates;
|
|
•
|
create liens;
|
|
•
|
sell assets and use the proceeds thereof;
|
|
•
|
engage in sale-leaseback transactions; and
|
|
•
|
enter into certain mergers and consolidations.
|
|
2011
|
2010
|
|||||||||||||||||||||||
|
State/Country
|
Company-Owned
|
Franchised / Licensed
|
Total
|
Company-Owned
|
Franchised / Licensed
|
Total
|
||||||||||||||||||
|
Alabama
|
2
|
5
|
7
|
—
|
4
|
4
|
||||||||||||||||||
|
Alaska
|
—
|
3
|
3
|
—
|
3
|
3
|
||||||||||||||||||
|
Arizona
|
10
|
72
|
82
|
10
|
68
|
78
|
||||||||||||||||||
|
Arkansas
|
—
|
11
|
11
|
—
|
9
|
9
|
||||||||||||||||||
|
California
|
73
|
344
|
417
|
74
|
346
|
420
|
||||||||||||||||||
|
Colorado
|
—
|
28
|
28
|
8
|
19
|
27
|
||||||||||||||||||
|
Connecticut
|
—
|
8
|
8
|
—
|
8
|
8
|
||||||||||||||||||
|
Delaware
|
1
|
—
|
1
|
1
|
—
|
1
|
||||||||||||||||||
|
District of Columbia
|
—
|
2
|
2
|
—
|
1
|
1
|
||||||||||||||||||
|
Florida
|
17
|
138
|
155
|
22
|
136
|
158
|
||||||||||||||||||
|
Georgia
|
1
|
14
|
15
|
1
|
15
|
16
|
||||||||||||||||||
|
Hawaii
|
6
|
3
|
9
|
6
|
3
|
9
|
||||||||||||||||||
|
Idaho
|
—
|
9
|
9
|
—
|
9
|
9
|
||||||||||||||||||
|
Illinois
|
9
|
47
|
56
|
19
|
38
|
57
|
||||||||||||||||||
|
Indiana
|
1
|
37
|
38
|
1
|
36
|
37
|
||||||||||||||||||
|
Iowa
|
—
|
3
|
3
|
—
|
3
|
3
|
||||||||||||||||||
|
Kansas
|
—
|
10
|
10
|
—
|
8
|
8
|
||||||||||||||||||
|
Kentucky
|
10
|
7
|
17
|
8
|
7
|
15
|
||||||||||||||||||
|
Louisiana
|
1
|
2
|
3
|
1
|
2
|
3
|
||||||||||||||||||
|
Maine
|
—
|
7
|
7
|
—
|
6
|
6
|
||||||||||||||||||
|
Maryland
|
3
|
20
|
23
|
3
|
21
|
24
|
||||||||||||||||||
|
Massachusetts
|
—
|
6
|
6
|
—
|
6
|
6
|
||||||||||||||||||
|
Michigan
|
4
|
18
|
22
|
6
|
16
|
22
|
||||||||||||||||||
|
Minnesota
|
—
|
13
|
13
|
—
|
13
|
13
|
||||||||||||||||||
|
Mississippi
|
1
|
2
|
3
|
—
|
2
|
2
|
||||||||||||||||||
|
Missouri
|
4
|
34
|
38
|
7
|
32
|
39
|
||||||||||||||||||
|
Montana
|
—
|
5
|
5
|
—
|
5
|
5
|
||||||||||||||||||
|
Nebraska
|
—
|
4
|
4
|
—
|
3
|
3
|
||||||||||||||||||
|
Nevada
|
7
|
25
|
32
|
8
|
24
|
32
|
||||||||||||||||||
|
New Hampshire
|
—
|
3
|
3
|
—
|
3
|
3
|
||||||||||||||||||
|
New Jersey
|
2
|
5
|
7
|
3
|
5
|
8
|
||||||||||||||||||
|
New Mexico
|
—
|
26
|
26
|
—
|
26
|
26
|
||||||||||||||||||
|
New York
|
1
|
48
|
49
|
1
|
48
|
49
|
||||||||||||||||||
|
North Carolina
|
—
|
20
|
20
|
—
|
20
|
20
|
||||||||||||||||||
|
North Dakota
|
—
|
4
|
4
|
—
|
4
|
4
|
||||||||||||||||||
|
Ohio
|
3
|
36
|
39
|
3
|
35
|
38
|
||||||||||||||||||
|
Oklahoma
|
—
|
17
|
17
|
—
|
16
|
16
|
||||||||||||||||||
|
Oregon
|
—
|
24
|
24
|
—
|
24
|
24
|
||||||||||||||||||
|
Pennsylvania
|
16
|
23
|
39
|
18
|
22
|
40
|
||||||||||||||||||
|
Rhode Island
|
—
|
2
|
2
|
—
|
2
|
2
|
||||||||||||||||||
|
South Carolina
|
—
|
15
|
15
|
—
|
16
|
16
|
||||||||||||||||||
|
South Dakota
|
—
|
3
|
3
|
—
|
3
|
3
|
||||||||||||||||||
|
Tennessee
|
2
|
4
|
6
|
2
|
4
|
6
|
||||||||||||||||||
|
Texas
|
19
|
167
|
186
|
19
|
157
|
176
|
||||||||||||||||||
|
Utah
|
—
|
25
|
25
|
—
|
23
|
23
|
||||||||||||||||||
|
Vermont
|
—
|
2
|
2
|
—
|
2
|
2
|
||||||||||||||||||
|
Virginia
|
10
|
19
|
29
|
10
|
20
|
30
|
||||||||||||||||||
|
Washington
|
—
|
46
|
46
|
—
|
46
|
46
|
||||||||||||||||||
|
West Virginia
|
—
|
2
|
2
|
—
|
2
|
2
|
||||||||||||||||||
|
Wisconsin
|
—
|
19
|
19
|
—
|
18
|
18
|
||||||||||||||||||
|
Wyoming
|
3
|
—
|
3
|
1
|
—
|
1
|
||||||||||||||||||
| Canada | — | 60 | 60 | — | 58 | 58 | ||||||||||||||||||
| Costa Rica | — | 3 | 3 | — | 2 | 2 | ||||||||||||||||||
| Curacao N.V. | — | 1 | 1 | — | 1 | 1 | ||||||||||||||||||
|
Guam
|
—
|
2
|
2
|
—
|
2
|
2
|
||||||||||||||||||
| Honduras | — | 2 | 2 | — | 1 | 1 | ||||||||||||||||||
|
Mexico
|
—
|
5
|
5
|
—
|
5
|
5
|
||||||||||||||||||
|
New Zealand
|
—
|
8
|
8
|
—
|
7
|
7
|
||||||||||||||||||
|
Puerto Rico
|
—
|
11
|
11
|
—
|
11
|
11
|
||||||||||||||||||
|
Total
|
206
|
1,479
|
1,685
|
232
|
1,426
|
1,658
|
||||||||||||||||||
|
Company-Owned Units
|
Franchised Units
|
Total
|
||||||||||
|
Owned properties
|
44
|
45
|
89
|
|||||||||
|
Leased properties
|
162
|
353
|
515
|
|||||||||
|
206
|
398
|
604
|
||||||||||
|
High
|
Low
|
|||||||
|
2011
|
||||||||
|
First quarter
|
$
|
4.30
|
$
|
3.49
|
||||
|
Second quarter
|
4.24
|
3.81
|
||||||
|
Third quarter
|
4.37
|
3.11
|
||||||
|
Fourth quarter
|
4.07
|
3.10
|
||||||
|
2010
|
||||||||
|
First quarter
|
$
|
3.99
|
$
|
2.16
|
||||
|
Second quarter
|
3.99
|
2.45
|
||||||
|
Third quarter
|
2.98
|
2.29
|
||||||
|
Fourth quarter
|
3.84
|
2.93
|
||||||
| • |
$10 million that can be used from time to time during the term of the facility, subject to a reduction for the use of such amount for certain investments and capital expenditures (which was fully utilized during 2010 and 2011);
|
| • | an annual aggregate amount equal to $0.05 times the number of outstanding shares of Common Stock, that may not be carried forward to a future year if unused; and |
| • |
an annual amount based on Excess Cash Flow, as defined by our credit agreement, with the percentage available for any dividend or stock repurchase either set at 50%, 75% or 100% of said Excess Cash Flow based on achievement of certain financial ratios with the amount carried forward to future years if unused.
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share (1)
|
Total Number of Shares Purchased as Part of Publicly Announced Programs (2)(3)
|
Maximum Number of Shares that May Yet be Purchased Under the Program (3)
|
||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
September 29, 2011 – October 26, 2011
|
182
|
$
|
3.39
|
182
|
2,757
|
|||||||||||
|
October 27, 2011 – November 23, 2011
|
285
|
3.44
|
285
|
2,472
|
||||||||||||
|
November 24, 2011 – December 28, 2011
|
167
|
3.35
|
167
|
2,304
|
||||||||||||
|
Total
|
634
|
$
|
3.40
|
634
|
||||||||||||
| (1) |
Average price paid per share excludes commissions.
|
| (2) |
In April 2011, we announced that our Board of Directors had approved the repurchase of up to 6.0 million shares of Common
Stock (in addition to a previous 3.0 million share authorization completed in the first quarter of 2011), which may take place from time to
time on the open market (including through pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1
under the
Securities Exchange Act of 1934) or through negotiated transactions, subject to market and business conditions.
|
| (3) |
During the quarter ended December 28, 2011, we purchased 634,156 shares of Common Stock for an aggregate consideration
of $2.2 million, pursuant to the share repurchase program.
|
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans
|
|||||||||
|
Equity compensation plans
approved
by
security holders
|
5,221,300
|
(1)
|
$
|
3.11
|
1,962,022
|
(2)
|
||||||
|
Equity compensation plans not approved
by
security holders
|
937,500
|
(3)
|
3.55
|
450,000
|
(4)
|
|||||||
|
Total
|
6,158,800
|
$
|
3.15
|
2,412,022
|
||||||||
|
(1)
|
Includes shares of Common Stock issuable pursuant to the grant or exercise of awards under the Denny’s Corporation 2008 Omnibus Incentive Plan (the “2008 Omnibus Plan”), the Denny’s Corporation Amended and Restated 2004 Omnibus Incentive Plan (the “2004 Omnibus Plan”), the Denny’s Inc. Omnibus Incentive Compensation Plan for Executives and the Advantica Stock Option Plan (collectively, the "Denny's Incentive Plans").
|
|
(2)
|
Includes shares of Common Stock available for issuance as awards of stock options, restricted stock, restricted stock units, deferred stock units and performance awards, under the 2008 Omnibus Plan and the 2004 Omnibus Plan.
|
|
(3)
|
Includes shares of Common Stock issuable pursuant to the grant or exercise of employment inducement awards of stock options and restricted stock units granted outside of the Denny's Incentive Plans in accordance with NASDAQ Listing Rule 5635(c)(4).
|
|
(4)
|
Includes shares of Common Stock available for issuance as awards of stock options and restricted stock units outside of the Denny's Incentive Plans in accordance with NASDAQ Listing Rule 5635(c)(4).
|
|
Russell 2000®
Index (1)
|
Peer Group (2)
|
Denny's Corporation
|
||||||||||
|
December 27, 2006
|
$
|
100.00
|
$
|
100.00
|
$
|
100.00
|
||||||
|
December 26, 2007
|
$
|
98.45
|
$
|
87.75
|
$
|
79.61
|
||||||
|
December 31, 2008
|
$
|
65.18
|
$
|
52.80
|
$
|
42.25
|
||||||
|
December 30, 2009
|
$
|
82.90
|
$
|
71.29
|
$
|
46.49
|
||||||
|
December 29, 2010
|
$
|
105.16
|
$
|
106.71
|
$
|
75.99
|
||||||
|
December 28, 2011
|
$
|
100.75
|
$
|
132.94
|
$
|
79.83
|
||||||
| (1) |
The Russell 2000 Index is a broad equity market index of 2,000 companies that measures the performance of the small-cap segment of the U.S. equity universe. As of December 31, 2011, the weighted average market capitalization of companies within the index was approximately $1.2 billion with the median market capitalization being approximately $0.5 billion.
|
| (2) |
The peer group consists of 19 public companies that operate in the restaurant industry. The peer group includes the following companies: Einstein Noah Restaurant Group (BAGL), Bob Evans Farms, Inc. (BOBE), Buffalo Wild Wings, Inc. (BWLD), The Cheesecake Factory Incorporated, (CAKE), Cracker Barrel Old Country Store, Inc. (CBRL), O’Charleys Inc. (CHUX), Chipotle Mexican Grill, Inc. (CMG), DineEquity, Inc. (DIN), Domino’s Pizza, Inc. (DPZ), Brinker International, Inc. (EAT), Jack In The Box Inc. (JACK), Panera Bread Company (PNRA), P.F. Chang’s China Bistro, Inc. (PFCB), Papa John’s International, Inc. (PZZA), Red Robin Gourmet Burgers, Inc. (RRGB), Ruby Tuesday, Inc. (RT), Sonic Corp.
(SONC), Texas Roadhouse, Inc. (TXRH) and The Wendy’s Company (WEN).
|
|
Fiscal Year Ended
|
||||||||||||||||||||
|
December 28, 2011 (a)
|
December 29, 2010
|
December 30, 2009
|
December 31, 2008 (b)
|
December 26, 2007
|
||||||||||||||||
|
(In millions, except ratios and per share amounts)
|
||||||||||||||||||||
|
Statement of Income Data:
|
||||||||||||||||||||
|
Operating revenue
|
$
|
538.5
|
$
|
548.5
|
$
|
608.1
|
$
|
760.3
|
$
|
939.4
|
||||||||||
|
Operating income
|
51.0
|
55.2
|
72.4
|
60.9
|
79.8
|
|||||||||||||||
|
Income from continuing operations
|
$ |
112.3
|
$ |
22.7
|
$ |
41.6
|
$ |
12.7
|
$ |
29.5
|
||||||||||
|
Basic net income per share:
|
$
|
1.15
|
$
|
0.23
|
$
|
0.43
|
$
|
0.13
|
$
|
0.31
|
||||||||||
|
Diluted net income per share:
|
$
|
1.13
|
$
|
0.22
|
$
|
0.42
|
$
|
0.13
|
$
|
0.30
|
||||||||||
|
Cash dividends per common share (c)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Balance Sheet Data (at end of period):
|
||||||||||||||||||||
|
Current assets
|
$
|
61.3
|
$
|
62.5
|
$
|
58.3
|
$
|
53.5
|
$
|
57.9
|
||||||||||
|
Working capital deficit (d)
|
(25.9
|
)
|
(27.8
|
)
|
(33.8
|
)
|
(53.7
|
)
|
(73.6
|
)
|
||||||||||
|
Net property and equipment
|
112.8
|
129.5
|
131.5
|
160.0
|
184.6
|
|||||||||||||||
|
Total assets
|
350.5
|
311.2
|
312.6
|
341.8
|
373.9
|
|||||||||||||||
|
Long-term debt, excluding current portion
|
211.3
|
253.1
|
274.0
|
322.7
|
346.8
|
|||||||||||||||
| (a) |
During 2011, we concluded that it is more likely than not that certain of our deferred tax assets will be utilized. As a result, we released the majority of our valuation allowance, recognizing a tax benefit of $89.1 million.
|
|
(b)
|
The fiscal year ended December 31, 2008 includes 53 weeks of operations as compared with 52 weeks for all other years presented. We estimate that the additional, or 53rd, week added approximately $14.3 million of operating revenue in 2008.
|
|
(c)
|
Prior to the 2010 refinancing of our credit facility and repurchase and redemption of our public debt securities, distributions and dividends on Denny’s Corporation’s common equity securities were prohibited. Our current credit facility allows for the payment of cash dividends and/or the purchase of Common Stock subject to certain limitations. See Part II Item 5.
|
|
(d)
|
A negative working capital position is not unusual for a restaurant operating company. The decrease in working capital deficit from December 26, 2007 to December 28, 2011 is primarily due to the sale of company-owned restaurants to franchisees from 2007 through 2011.
|
| · |
Company restaurant sales have decreased from $488.9 million in 2009 to $411.6 million in 2011, primarily as a result of the sale of restaurants to franchisees.
|
| · |
The decline in company restaurant revenues is partially offset by increased royalty income derived from the growth in the franchise restaurant base resulting from both traditional development and the conversion of restaurants. As a result, royalty income, which is included as a component of franchise and license revenue, has increased from $70.7 million in 2009 to $79.2 million in 2011.
|
| · |
The resulting net reduction in total revenue related to our FGI is generally recovered by the benefits of a lower cost structure related to franchise and license revenues, a decrease in depreciation and amortization from the sale of restaurant related assets to franchisees (from $32.3 million in 2009 to $28.0 million in 2011) and a reduction in interest expense resulting from the use of proceeds to reduce debt (from $32.6 million in 2009 to $20.0 million in 2011). See also "
Debt and Refinancing and Reductions
" below.
|
| · |
Initial franchise fees, included as a component of franchise and license revenue, are generally recognized in the period in which a restaurant is sold to a franchisee or when a new unit is opened. These initial fees are completely dependent on the number of restaurants sold to or opened by franchisees during a particular period and, as a result, can cause fluctuations in our total franchise and license revenue from year to year.
|
| · |
Occupancy revenues, also included as a component of franchise and license revenue, result from leasing or subleasing restaurants to franchisees. As a result of our FGI, occupancy revenues have increased from $43.5 million in 2009 to $44.5 million in 2011. Additionally, when restaurants are sold and leased or subleased to franchisees, the occupancy costs related to these restaurants moves from costs of company restaurant sales to costs of franchise and license revenue to match the related occupancy revenue. As subleases with franchisees end over time, franchise occupancy revenue and costs could decrease if franchisees enter into direct leases with landlords.
|
| · |
Gains on sales of assets are primarily dependent on the number of restaurants sold to franchisees during a particular period, and as a result, can cause fluctuations in net income from year to year. As we near the completion of our FGI, gains on sales of assets will continue to decrease.
|
|
Fiscal Year Ended
|
||||||||||||||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Revenue:
|
||||||||||||||||||||||||
|
Company restaurant sales
|
$ | 411,595 | 76.4 | % | $ | 423,936 | 77.3 | % | $ | 488,948 | 80.4 | % | ||||||||||||
|
Franchise and license revenue
|
126,939 | 23.6 | % | 124,530 | 22.7 | % | 119,155 | 19.6 | % | |||||||||||||||
|
Total operating revenue
|
538,534 | 100.0 | % | 548,466 | 100.0 | % | 608,103 | 100.0 | % | |||||||||||||||
|
Costs of company restaurant sales (a):
|
||||||||||||||||||||||||
|
Product costs
|
101,796 | 24.7 | % | 101,470 | 23.9 | % | 114,861 | 23.5 | % | |||||||||||||||
|
Payroll and benefits
|
167,574 | 40.7 | % | 172,533 | 40.7 | % | 197,612 | 40.4 | % | |||||||||||||||
|
Occupancy
|
27,372 | 6.7 | % | 27,967 | 6.6 | % | 31,937 | 6.5 | % | |||||||||||||||
|
Other operating expenses
|
61,017 | 14.8 | % | 64,029 | 15.1 | % | 73,496 | 15.0 | % | |||||||||||||||
|
Total costs of company restaurant sales
|
357,759 | 86.9 | % | 365,999 | 86.3 | % | 417,906 | 85.5 | % | |||||||||||||||
|
Costs of franchise and license revenue (a)
|
44,368 | 35.0 | % | 46,987 | 37.7 | % | 42,626 | 35.8 | % | |||||||||||||||
|
General and administrative expenses
|
55,352 | 10.3 | % | 55,619 | 10.1 | % | 57,282 | 9.4 | % | |||||||||||||||
|
Depreciation and amortization
|
27,979 | 5.2 | % | 29,637 | 5.4 | % | 32,343 | 5.3 | % | |||||||||||||||
|
Operating (gains), losses and other charges, net
|
2,102 | 0.4 | % | (4,944 | ) | (0.9 | %) | (14,483 | ) | (2.4 | %) | |||||||||||||
|
Total operating costs and expenses, net
|
487,560 | 90.5 | % | 493,298 | 89.9 | % | 535,674 | 88.1 | % | |||||||||||||||
|
Operating income
|
50,974 | 9.5 | % | 55,168 | 10.1 | % | 72,429 | 11.9 | % | |||||||||||||||
|
Other expenses:
|
||||||||||||||||||||||||
|
Interest expense, net
|
20,040 | 3.7 | % | 25,792 | 4.7 | % | 32,600 | 5.4 | % | |||||||||||||||
|
Other nonoperating expense (income), net
|
2,607 | 0.5 | % | 5,282 | 1.0 | % | (3,125 | ) | (0.5 | %) | ||||||||||||||
|
Total other expenses, net
|
22,647 | 4.2 | % | 31,074 | 5.7 | % | 29,475 | 4.8 | % | |||||||||||||||
|
Net income before income taxes
|
28,327 | 5.3 | % | 24,094 | 4.4 | % | 42,954 | 7.1 | % | |||||||||||||||
|
Provision for (benefit from) income taxes
|
(83,960 | ) | (15.6 | %) | 1,381 | 0.3 | % | 1,400 | 0.2 | % | ||||||||||||||
|
Net income
|
$ | 112,287 | 20.9 | % | $ | 22,713 | 4.1 | % | $ | 41,554 | 6.8 | % | ||||||||||||
|
Other Data:
|
||||||||||||||||||||||||
|
Company-owned average unit sales
|
$ | 1,838 | $ | 1,813 | $ | 1,810 | ||||||||||||||||||
|
Franchise average unit sales
|
$ | 1,385 | $ | 1,361 | $ | 1,396 | ||||||||||||||||||
|
Company-owned equivalent units (b)
|
224 | 234 | 270 | |||||||||||||||||||||
|
Franchise equivalent units (b)
|
1,447 | 1,349 | 1,274 | |||||||||||||||||||||
|
Company same-store sales increase
(decrease)
(c)(d)
|
0.8 | % | (3.6 | %) | (3.7 | %) | ||||||||||||||||||
|
Guest check average increase (decrease) (d)
|
0.6 | % | (1.7 | %) | 1.0 | % | ||||||||||||||||||
|
Guest count increase (decrease) (d)
|
0.2 | % | (1.9 | %) | (4.6 | %) | ||||||||||||||||||
|
Franchised and licensed same-store sales
increase (decrease)
(c)(d)
|
0.7 | % | (3.7 | %) | (5.2 | %) | ||||||||||||||||||
|
(a)
|
Costs of company restaurant sales percentages are as a percentage of company restaurant sales. Costs of franchise and license revenue percentages are as a percentage of franchise and license revenue. All other percentages are as a percentage of total operating revenue.
|
|
(b)
|
Equivalent units are calculated as the weighted-average number of units outstanding during the defined time period.
|
|
(c)
|
Same-store sales include sales from restaurants that were open the same period in the prior year.
|
|
(d)
|
Prior year amounts have not been restated for 2011 comparable units.
|
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
Company-owned restaurants, beginning of period
|
232
|
233
|
||||||
|
Units opened
|
8
|
24
|
||||||
|
Units relocated
|
—
|
1
|
||||||
|
Units sold to franchisees
|
(30
|
)
|
(24
|
)
|
||||
|
Units closed (including units relocated)
|
(4
|
)
|
(2
|
)
|
||||
|
End of period
|
206
|
232
|
||||||
|
Franchised and licensed restaurants, beginning of period
|
1,426
|
1,318
|
||||||
|
Units opened
|
53
|
112
|
||||||
|
Units relocated
|
1
|
4
|
||||||
|
Units purchased from Company
|
30
|
24
|
||||||
|
Units closed (including units relocated)
|
(31
|
)
|
(32
|
)
|
||||
|
End of period
|
1,479
|
1,426
|
||||||
|
Total restaurants, end of period
|
1,685
|
1,658
|
||||||
|
Fiscal Year Ended
|
||||||||||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Utilities
|
$
|
18,051
|
4.4
|
%
|
$
|
18,221
|
4.3
|
%
|
||||||||
|
Repairs and maintenance
|
7,207
|
1.8
|
%
|
7,428
|
1.8
|
%
|
||||||||||
|
Marketing
|
16,052
|
3.9
|
%
|
17,376
|
4.1
|
%
|
||||||||||
|
Legal settlement costs
|
831
|
0.2
|
%
|
446
|
0.1
|
%
|
||||||||||
|
Other direct costs
|
18,876
|
4.6
|
%
|
20,558
|
4.8
|
%
|
||||||||||
|
Other operating expenses
|
$
|
61,017
|
14.8
|
%
|
$
|
64,029
|
15.1
|
%
|
||||||||
|
Fiscal Year Ended
|
||||||||||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Royalties
|
$
|
79,221
|
62.4
|
%
|
$
|
73,034
|
58.6
|
%
|
||||||||
|
Initial and other fees
|
3,197
|
2.5
|
%
|
6,721
|
5.4
|
%
|
||||||||||
|
Occupancy revenue
|
44,521
|
35.1
|
%
|
44,775
|
36.0
|
%
|
||||||||||
|
Franchise and license revenue
|
126,939
|
100.0
|
%
|
124,530
|
100.0
|
%
|
||||||||||
|
Occupancy costs
|
33,622
|
26.5
|
%
|
34,373
|
27.6
|
%
|
||||||||||
|
Other direct costs
|
10,746
|
8.5
|
%
|
12,614
|
10.1
|
%
|
||||||||||
|
Costs of franchise and license
revenue
|
$
|
44,368
|
35.0
|
%
|
$
|
46,987
|
37.7
|
%
|
||||||||
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Share-based compensation
|
$
|
4,219
|
$
|
2,840
|
||||
|
General and administrative expenses
|
51,133
|
52,779
|
||||||
|
Total general and administrative expenses
|
$
|
55,352
|
$
|
55,619
|
||||
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Depreciation of property and equipment
|
$
|
20,613
|
$
|
21,716
|
||||
|
Amortization of capital lease assets
|
3,133
|
2,814
|
||||||
|
Amortization of intangible assets
|
4,233
|
5,107
|
||||||
|
Total depreciation and amortization
|
$
|
27,979
|
$
|
29,637
|
||||
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Gains on sales of assets and other, net
|
$
|
(3,187
|
)
|
$
|
(9,481
|
)
|
||
|
Restructuring charges and exit costs
|
1,234
|
4,162
|
||||||
|
Impairment charges
|
4,055
|
375
|
||||||
|
Operating (gains), losses and other charges, net
|
$
|
2,102
|
$
|
(4,944
|
)
|
|||
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Exit costs
|
$
|
848
|
$
|
1,247
|
||||
|
Severance and other restructuring charges
|
386
|
2,915
|
||||||
|
Total restructuring and exist costs
|
$
|
1,234
|
$
|
4,162
|
||||
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Interest on credit facilities
|
$
|
12,444
|
$
|
5,406
|
||||
|
Interest on senior notes
|
—
|
13,565
|
||||||
|
Interest on capital lease liabilities
|
3,908
|
3,911
|
||||||
|
Letters of credit and other fees
|
1,959
|
1,703
|
||||||
|
Interest income
|
(1,292
|
)
|
(1,480
|
)
|
||||
|
Total cash interest
|
17,019
|
23,105
|
||||||
|
Amortization of deferred financing costs
|
1,374
|
1,045
|
||||||
|
Amortization of debt discount
|
547
|
160
|
||||||
|
Interest accretion on other liabilities
|
1,100
|
1,482
|
||||||
|
Total interest expense, net
|
$
|
20,040
|
$
|
25,792
|
||||
|
Fiscal Year Ended
|
||||||||
|
December 29, 2010
|
December 30, 2009
|
|||||||
|
Company-owned restaurants, beginning of period
|
233
|
315
|
||||||
|
Units opened
|
24
|
1
|
||||||
|
Units relocated
|
1
|
—
|
||||||
|
Units sold to franchisees
|
(24
|
)
|
(81
|
)
|
||||
|
Units closed (including units relocated)
|
(2
|
)
|
(2
|
)
|
||||
|
End of period
|
232
|
233
|
||||||
|
Franchised and licensed restaurants, beginning of period
|
1,318
|
1,226
|
||||||
|
Units opened
|
112
|
39
|
||||||
|
Units relocated
|
4
|
3
|
||||||
|
Units purchased from Company
|
24
|
81
|
||||||
|
Units closed (including units relocated)
|
(32
|
)
|
(31
|
)
|
||||
|
End of period
|
1,426
|
1,318
|
||||||
|
Total restaurants, end of period
|
1,658
|
1,551
|
||||||
|
Fiscal Year Ended
|
||||||||||||||||
|
December 29, 2010
|
December 30, 2009
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Utilities
|
$
|
18,221
|
4.3
|
%
|
$
|
23,083
|
4.7
|
%
|
||||||||
|
Repairs and maintenance
|
7,428
|
1.8
|
%
|
9,909
|
2.0
|
%
|
||||||||||
|
Marketing
|
17,376
|
4.1
|
%
|
20,082
|
4.1
|
%
|
||||||||||
|
Legal settlement costs
|
446
|
0.1
|
%
|
412
|
0.1
|
%
|
||||||||||
|
Other direct costs
|
20,558
|
4.8
|
%
|
20,010
|
4.1
|
%
|
||||||||||
|
Other operating expenses
|
$
|
64,029
|
15.1
|
%
|
$
|
73,496
|
15.0
|
%
|
||||||||
|
Fiscal Year Ended
|
||||||||||||||||
|
December 29, 2010
|
December 30, 2009
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Royalties
|
$
|
73,034
|
58.6
|
%
|
$
|
70,743
|
59.4
|
%
|
||||||||
|
Initial and other fees
|
6,721
|
5.4
|
%
|
4,910
|
4.1
|
%
|
||||||||||
|
Occupancy revenue
|
44,775
|
36.0
|
%
|
43,502
|
36.5
|
%
|
||||||||||
|
Franchise and license revenue
|
124,530
|
100.0
|
%
|
119,155
|
100.0
|
%
|
||||||||||
|
Occupancy costs
|
34,373
|
27.6
|
%
|
33,658
|
28.3
|
%
|
||||||||||
|
Other direct costs
|
12,614
|
10.1
|
%
|
8,968
|
7.5
|
%
|
||||||||||
|
Costs of franchise and
license
revenue
|
$
|
46,987
|
37.7
|
%
|
$
|
42,626
|
35.8
|
%
|
||||||||
|
Fiscal Year Ended
|
||||||||
|
December 29, 2010
|
December 30, 2009
|
|||||||
|
(In thousands)
|
||||||||
|
Share-based compensation
|
$
|
2,840
|
$
|
4,671
|
||||
|
General and administrative expenses
|
52,779
|
52,611
|
||||||
|
Total general and administrative expenses
|
$
|
55,619
|
$
|
57,282
|
||||
|
Fiscal Year Ended
|
||||||||
|
December 29, 2010
|
December 30, 2009
|
|||||||
|
(In thousands)
|
||||||||
|
Depreciation of property and equipment
|
$
|
21,716
|
$
|
24,240
|
||||
|
Amortization of capital lease assets
|
2,814
|
2,723
|
||||||
|
Amortization of intangible assets
|
5,107
|
5,380
|
||||||
|
Total depreciation and amortization
|
$
|
29,637
|
$
|
32,343
|
||||
|
Fiscal Year Ended
|
||||||||
|
December 29, 2010
|
December 30, 2009
|
|||||||
|
(In thousands)
|
||||||||
|
Gains on sales of assets and other, net
|
$
|
(9,481
|
)
|
$
|
(19,429
|
)
|
||
|
Restructuring charges and exit costs
|
4,162
|
3,960
|
||||||
|
Impairment charges
|
375
|
986
|
||||||
|
Operating (gains), losses and other charges, net
|
$
|
(4,944
|
)
|
$
|
(14,483
|
)
|
||
|
Fiscal Year Ended
|
||||||||
|
December 29, 2010
|
December 30, 2009
|
|||||||
|
(In thousands)
|
||||||||
|
Exit costs
|
$
|
1,247
|
$
|
698
|
||||
|
Severance and other restructuring charges
|
2,915
|
3,262
|
||||||
|
Total restructuring and exit costs
|
$
|
4,162
|
$
|
3,960
|
||||
|
Fiscal Year Ended
|
||||||||
|
December 29, 2010
|
December 30, 2009
|
|||||||
|
(In thousands)
|
||||||||
|
Interest on senior notes
|
$
|
13,565
|
$
|
17,452
|
||||
|
Interest on credit facilities
|
5,406
|
8,101
|
||||||
|
Interest on capital lease liabilities
|
3,911
|
3,785
|
||||||
|
Letters of credit and other fees
|
1,703
|
1,695
|
||||||
|
Interest income
|
(1,480
|
)
|
(1,721
|
)
|
||||
|
Total cash interest
|
23,105
|
29,312
|
||||||
|
Amortization of deferred financing costs
|
1,045
|
1,077
|
||||||
|
Amortization of debt discount
|
160
|
—
|
||||||
|
Interest accretion on other liabilities
|
1,482
|
2,211
|
||||||
|
Total interest expense, net
|
$
|
25,792
|
$
|
32,600
|
||||
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Net cash provided by operating activities
|
$
|
59,509
|
$
|
38,255
|
||||
|
Net cash used in investing activities
|
(7,697
|
)
|
(5,280
|
)
|
||||
|
Net cash used in financing activities
|
(67,146
|
)
|
(30,426
|
)
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(15,334
|
)
|
$
|
2,549
|
|||
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Facilities
|
$
|
5,404
|
$
|
5,299
|
||||
|
New construction
|
7,884
|
16,287
|
||||||
|
Remodeling
|
1,412
|
3,720
|
||||||
|
Information technology
|
521
|
1,310
|
||||||
|
Other
|
868
|
765
|
||||||
|
Total capital expenditures
|
$
|
16,089
|
$
|
27,381
|
||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
Less than 1 Year
|
1-2 Years
|
3-4 Years
|
5 Years and Thereafter
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Long-term debt
|
$
|
198,099
|
$
|
2,591
|
$
|
5,008
|
$
|
190,500
|
$
|
—
|
||||||||||
|
Capital lease obligations (a)
|
41,188
|
7,973
|
12,591
|
6,971
|
13,653
|
|||||||||||||||
|
Operating lease obligations
|
264,448
|
36,658
|
63,861
|
50,633
|
113,296
|
|||||||||||||||
|
Interest obligations (a)
|
47,979
|
10,351
|
20,298
|
17,330
|
—
|
|||||||||||||||
|
Pension and other defined contribution plan obligations (b)
|
2,209
|
2,209
|
—
|
—
|
—
|
|||||||||||||||
|
Purchase obligations (c)
|
186,847
|
150,246
|
26,687
|
9,914
|
—
|
|||||||||||||||
|
Total
|
$
|
740,770 |
$
|
210,028 |
$
|
128,445 |
$
|
275,348 |
$
|
126,949 | ||||||||||
|
(a)
|
Interest obligations represent payments related to our long-term debt outstanding at December 28, 2011. For long-term debt with variable rates, we have used the rate applicable at December 28, 2011 to project interest over the periods presented in the table above. The capital lease obligation amounts above are inclusive of interest.
|
|
(b)
|
Pension and other defined contribution plan obligations are estimates based on facts and circumstances at December 28, 2011. Amounts cannot currently be estimated for more than one year.
|
|
(c)
|
Purchase obligations include amounts payable under purchase contracts for food and non-food products. Many of these agreements do not obligate us to purchase any specific volumes and include provisions that would allow us to cancel such agreements with appropriate notice. For agreements with cancellation provisions, amounts included in the table above represent our estimate of purchase obligations during the periods presented if we were to cancel these contracts with appropriate notice.
|
|
Exhibit No.
|
Description
|
|
*3.1
|
Restated Certificate of Incorporation of Denny’s Corporation dated March 3, 2003, as amended by Certificate of Amendment to Restated Certificate of Incorporation to Increase Authorized Capitalization dated August 25, 2004 (incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Denny’s Corporation for the year ended December 29, 2004)
|
|
*3.2
|
By-Laws of Denny’s Corporation, as effective as of November 11, 2009 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K of Denny’s Corporation filed with the Commission on November 16, 2009)
|
|
+*10.1
|
Advantica Stock Option Plan as amended through November 28, 2001 (incorporated by reference to Exhibit 10.19 to the Annual Report on Form 10-K of Denny’s Corporation (then known as Advantica) for the year ended December 26, 2001)
|
|
+*10.2
|
Denny’s, Inc. Omnibus Incentive Compensation Plan for Executives (incorporated by reference to Exhibit 99 to the Registration Statement on Form S-8 of Denny’s Corporation (No. 333-103220) filed with the Commission on February 14, 2003)
|
|
+*10.3
|
Description of amendments to the Denny’s, Inc. Omnibus Incentive Compensation Plan for Executives, the Advantica Stock Option Plan and the Advantica Restaurant Group Director Stock Option Plan (incorporated by reference to Exhibit 10.7 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended September 29, 2004)
|
| Exhibit No. | Description |
|
+*10.4
|
Form of stock option agreement to be used under the Denny’s Corporation 2004 Omnibus Incentive Plan (incorporated by reference to Exhibit 99.2 to the Registration Statement on Form S-8 of Denny’s Corporation (File No. 333-120093) filed with the Commission on October 29, 2004)
|
|
+*10.5
|
Form of deferred stock unit award certificate to be used under the Denny’s Corporation 2004 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.27 to the Annual Report on Form 10-K of Denny’s Corporation for the year ended December 29, 2004)
|
|
+*10.6
|
Employment Offer Letter dated August 16, 2005 between Denny’s Corporation and F. Mark Wolfinger (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended September 28, 2005)
|
|
+*10.7
|
Employment Offer Letter dated July 19, 2010 between Denny’s Corporation and Frances L. Allen (incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended September 29, 2010).
|
|
+*10.7
|
Employment Offer Letter dated August 20, 2010 between Denny’s Corporation and Robert Rodriguez (incorporated by reference to Exhibit 10.5 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended September 29, 2010).
|
|
+*10.9
|
Employment Offer Letter dated January 6, 2011 between Denny’s Corporation and John C. Miller (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended March 30, 2011).
|
|
*10.10
|
Second Amended and Restated Credit Agreement dated as of September 30, 2010 among Denny’s, Inc. and Denny’s Realty, LLC as Borrowers, Denny’s Corporation, Denny’s Holdings, Inc., and DFO, LLC, as Guarantors, Bank of America, N.A., as Administrative Agent and L/C Issuer, certain other lenders and Wells Fargo Bank, N.A. as Syndication Agent (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended September 29, 2010).
|
|
*10.11
|
Second Amended and Restated Guarantee and Collateral Agreement dated as of September 30, 2010 among Denny’s, Inc. and Denny’s Realty, LLC, Denny’s Corporation, Denny’s Holdings, Inc., DFO, LLC, and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended September 29, 2010).
|
|
*10.12
|
First Amendment to the Second Amended and Restated Credit Agreement, dated as of March 1, 2011, among Denny's Inc. and Denny's Realty, LLC as the Borrowers, Denny's Corporation and DFO, LLC as Guarantors, each lender from time to time party hereto, and Bank of America, N.A., as Administrative Agent and L/C Issuer (incorporated by reference to Exhibit 10.31 to the Annual Report on Form 10-K of Denny's Corporation for the year ended December 29, 2010).
|
|
+*10.13
|
Award certificate evidencing restricted stock unit award to F. Mark Wolfinger, effective July 9, 2007 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Denny’s Corporation filed with the Commission on July 12, 2007)
|
|
+*10.14
|
Denny's Corporation Amended and Restated Executive Severance Pay Plan
|
|
+*10.15
|
Denny's Corporation 2008 Omnibus Incentive Plan (incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K of Denny's Corporation filed with the Commission on May 27, 2008)
|
|
+*10.16
|
Amendment to the Denny’s Corporation 2008 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended April 1, 2009)
|
|
+*10.17
|
Denny's Corporation Amended and Restated 2004 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended June 25, 2008)
|
|
+*10.18
|
Form of 2008 Performance-Based Restricted Stock Unit Award Certificate (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended September 24, 2008)
|
|
+*10.19
|
2008 Performance Restricted Stock Unit Program Description (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny's Corporation for the quarter ended September 24, 2008)
|
|
+*10.20
|
Form of 2009 Long-Term Performance Incentive Program Performance Shares and Target Cash Opportunity Award Certificate (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended April 1, 2009)
|
|
+*10.21
|
Written Description of Denny’s 2009 Long-Term Performance Incentive Program (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended April 1, 2009)
|
|
+*10.22
|
Form of the 2010 Long-Term Performance Incentive Program Performance Shares and Target Cash Opportunity Award Certificate (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended March 31, 2010).
|
|
+*10.23
|
Written Description of the Denny's 2010 Long-Term Performance Incentive Program (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended March 31, 2010).
|
|
+*10.24
|
Form of the 2011 Long-Term Performance Incentive Program Performance Shares and Target Cash Opportunity Award Certificate (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended March 30, 2011).
|
| Exhibit No. | Description |
|
+*10.25
|
Written Description of the Denny's 2011 Long-Term Performance Incentive Program (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the quarter ended March 30, 2011).
|
|
+*10.26
|
Form of Stock Option Award Agreement (incorporated by reference to Exhibit 10.28 to the Annual Report on Form 10-K of Denny's Corporation for the year ended December 29, 2010)
|
|
+*10.27
|
Form of Performance-Based Restricted Stock Unit Award Certificate (incorporated by reference to Exhibit 10.28 to the Annual Report on Form 10-K of Denny's Corporation for the year ended December 29, 2010)
|
|
+*10.28
|
Denny's Corporate Incentive Plan (incorporated by reference to Exhibit 10.30 to the Annual Report on Form 10-K of Denny’s Corporation for the year ended December 30, 2009)
|
|
21.1
|
Subsidiaries of Denny’s
|
|
23.1
|
Consent of KPMG LLP
|
|
31.1
|
Certification of John C. Miller, President and Chief Executive Officer of Denny’s Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of F. Mark Wolfinger, Executive Vice President, Chief Administrative Officer and Chief Financial Officer of Denny’s Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Statement of John C. Miller, President and Chief Executive Officer of Denny’s Corporation, and F. Mark Wolfinger, Executive Vice President, Chief Administrative Officer and Chief Financial Officer of Denny’s Corporation, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS^
|
XBRL Instance Document
|
|
101.SCH^
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL^
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB^
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE^
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF^
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
+
|
Denotes management contracts or compensatory plans or arrangements.
|
|
^
|
In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Annual Report on Form 10-K shall be deemed "furnished" and not "filed."
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements
|
F-2
|
|
Consolidated Statements of
Income
for each of the Three Fiscal Years in the Period Ended December 28, 2011
|
F-3
|
|
Consolidated Balance Sheets as of December 28, 2011 and December 29, 2010
|
F-4
|
|
Consolidated Statements of Shareholders’ Deficit and Comprehensive Loss for each of the Three Fiscal Years in the Period Ended December 28, 2011
|
F-5
|
|
Consolidated Statements of Cash Flows for each of the Three Fiscal Years in the Period Ended December 28, 2011
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||
|
Revenue:
|
||||||||||||
|
Company restaurant sales
|
$
|
411,595
|
$
|
423,936
|
$
|
488,948
|
||||||
|
Franchise and license revenue
|
126,939
|
124,530
|
119,155
|
|||||||||
|
Total operating revenue
|
538,534
|
548,466
|
608,103
|
|||||||||
|
Costs of company restaurant sales:
|
||||||||||||
|
Product costs
|
101,796
|
101,470
|
114,861
|
|||||||||
|
Payroll and benefits
|
167,574
|
172,533
|
197,612
|
|||||||||
|
Occupancy
|
27,372
|
27,967
|
31,937
|
|||||||||
|
Other operating expenses
|
61,017
|
64,029
|
73,496
|
|||||||||
|
Total costs of company restaurant sales
|
357,759
|
365,999
|
417,906
|
|||||||||
|
Costs of franchise and license revenue
|
44,368
|
46,987
|
42,626
|
|||||||||
|
General and administrative expenses
|
55,352
|
55,619
|
57,282
|
|||||||||
|
Depreciation and amortization
|
27,979
|
29,637
|
32,343
|
|||||||||
|
Operating (gains), losses and other charges, net
|
2,102
|
(4,944
|
)
|
(14,483
|
)
|
|||||||
|
Total operating costs and expenses, net
|
487,560
|
493,298
|
535,674
|
|||||||||
|
Operating income
|
50,974
|
55,168
|
72,429
|
|||||||||
|
Other expenses:
|
||||||||||||
|
Interest expense, net
|
20,040
|
25,792
|
32,600
|
|||||||||
|
Other nonoperating (income) expense, net
|
2,607
|
5,282
|
(3,125
|
)
|
||||||||
|
Total other expenses, net
|
22,647
|
31,074
|
29,475
|
|||||||||
|
Net income before income taxes
|
28,327
|
24,094
|
42,954
|
|||||||||
|
Provision for (benefit from) income taxes
|
(83,960
|
)
|
1,381
|
1,400
|
||||||||
|
Net income
|
$
|
112,287
|
$
|
22,713
|
$
|
41,554
|
||||||
|
Net income per share:
|
||||||||||||
|
Basic
|
$
|
1.15
|
$
|
0.23
|
$
|
0.43
|
||||||
|
Diluted
|
$
|
1.13
|
$
|
0.22
|
$
|
0.42
|
||||||
|
Weighted-average shares outstanding:
|
||||||||||||
|
Basic
|
97,646
|
98,902
|
96,318
|
|||||||||
|
Diluted
|
99,588
|
101,391
|
98,499
|
|||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
13,740
|
$
|
29,074
|
||||
|
Receivables
|
14,971
|
17,280
|
||||||
|
Inventories
|
3,438
|
4,037
|
||||||
|
Assets held for sale
|
2,351
|
1,933
|
||||||
|
Current deferred tax asset
|
15,519
|
—
|
||||||
|
Prepaid and other current assets
|
11,274
|
10,162
|
||||||
|
Total current assets
|
61,293
|
62,486
|
||||||
|
Property
|
112,772
|
129,518
|
||||||
|
Other assets:
|
||||||||
|
Goodwill
|
30,764
|
31,308
|
||||||
|
Intangible assets, net
|
50,921
|
52,054
|
||||||
|
Deferred financing costs, net
|
5,884
|
5,286
|
||||||
|
Noncurrent deferred tax asset
|
60,636
|
—
|
||||||
|
Other noncurrent assets
|
28,231
|
30,554
|
||||||
|
Total assets
|
$
|
350,501
|
$
|
311,206
|
||||
|
Liabilities
|
||||||||
|
Current liabilities:
|
||||||||
|
Current maturities of long-term debt
|
$
|
2,591
|
$
|
2,583
|
||||
|
Current maturities of capital lease obligations
|
4,380
|
4,109
|
||||||
|
Accounts payable
|
25,935
|
25,957
|
||||||
|
Other current liabilities
|
54,289
|
57,685
|
||||||
|
Total current liabilities
|
87,195
|
90,334
|
||||||
|
Long-term liabilities:
|
||||||||
|
Long-term debt, less current maturities
|
193,257
|
234,143
|
||||||
|
Capital lease obligations, less current maturities
|
18,077
|
18,988
|
||||||
|
Liability for insurance claims, less current portion
|
18,552
|
18,810
|
||||||
|
Deferred income taxes
|
—
|
13,339
|
||||||
|
Other noncurrent liabilities and deferred credits
|
43,096
|
39,304
|
||||||
|
Total long-term liabilities
|
272,982
|
324,584
|
||||||
|
Total liabilities
|
360,177
|
414,918
|
||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders' deficit
|
||||||||
|
Common stock $0.01 par value; authorized - 135,000; December 28, 2011:102,668 shares
issued and
95,972 shares outstanding;
December 29, 2010: 100,073 shares issued and
99,036 shares outstanding
|
1,027
|
1,001
|
||||||
|
Paid-in capital
|
557,396
|
548,490
|
||||||
|
Deficit
|
(517,827
|
)
|
(630,114
|
)
|
||||
|
Accumulated other comprehensive loss, net of tax
|
(24,813
|
)
|
(19,199
|
)
|
||||
|
15,783
|
(99,822
|
)
|
||||||
|
Treasury stock, at cost, 6,696 and 1,037 shares, respectively
|
(25,459
|
)
|
(3,890
|
)
|
||||
|
Total shareholders' deficit
|
(9,676
|
)
|
(103,712
|
)
|
||||
|
Total liabilities and shareholders' deficit
|
$
|
350,501
|
$
|
311,206
|
||||
|
Common Stock
|
Treasury Stock
|
Paid-in
|
Accumulated
Other
Comprehensive
|
Total
Shareholders’
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
Loss, Net
|
Deficit
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
95,713
|
$ |
957
|
—
|
$ |
—
|
$ |
538,911
|
$ |
(694,381
|
)
|
$ |
(24,921
|
)
|
$ |
(179,434
|
)
|
|||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
41,554
|
—
|
41,554
|
||||||||||||||||||||||||
|
Amortization of unrealized loss on
hedged
transactions
|
—
|
—
|
—
|
—
|
—
|
—
|
1,020
|
1,020
|
||||||||||||||||||||||||
|
Minimum pension liability adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
5,688
|
5,688
|
||||||||||||||||||||||||
|
Comprehensive income
|
—
|
—
|
—
|
—
|
—
|
41,554
|
6,708
|
48,262
|
||||||||||||||||||||||||
|
Share-based compensation on equity classified awards
|
—
|
—
|
—
|
—
|
3,567
|
—
|
—
|
3,567
|
||||||||||||||||||||||||
|
Issuance of common stock for share-based
compensation
|
806
|
8
|
—
|
—
|
(8
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
Exercise of common stock options
|
94
|
1
|
—
|
—
|
106
|
—
|
—
|
107
|
||||||||||||||||||||||||
|
Balance, December 30, 2009
|
96,613
|
966
|
—
|
—
|
542,576
|
(652,827
|
)
|
(18,213
|
)
|
(127,498
|
)
|
|||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
22,713
|
—
|
22,713
|
||||||||||||||||||||||||
|
Amortization of unrealized loss on hedged
transactions
|
—
|
—
|
—
|
—
|
—
|
—
|
167
|
167
|
||||||||||||||||||||||||
|
Minimum pension liability adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,153
|
)
|
(1,153
|
)
|
||||||||||||||||||||||
|
Comprehensive income
|
—
|
—
|
—
|
—
|
—
|
22,713
|
(986
|
)
|
21,727
|
|||||||||||||||||||||||
|
Share-based compensation on equity classified awards
|
—
|
—
|
—
|
—
|
1,922
|
—
|
—
|
1,922
|
||||||||||||||||||||||||
|
Purchase of treasury stock
|
—
|
—
|
(1,037
|
)
|
(3,890
|
)
|
—
|
—
|
—
|
(3,890
|
)
|
|||||||||||||||||||||
|
Issuance of common stock for share-based
compensation
|
573
|
6
|
—
|
—
|
(6
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
Exercise of common stock options
|
2,887
|
29
|
—
|
—
|
3,998
|
—
|
—
|
4,027
|
||||||||||||||||||||||||
|
Balance, December 29, 2010
|
100,073
|
1,001
|
(1,037
|
)
|
(3,890
|
)
|
548,490
|
(630,114
|
)
|
(19,199
|
)
|
(103,712
|
)
|
|||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
—
|
—
|
—
|
—
|
—
|
112,287
|
—
|
112,287
|
||||||||||||||||||||||||
|
Minimum pension liability adjustment, net of tax benefits of $3,615
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,614
|
)
|
(5,614
|
)
|
||||||||||||||||||||||
|
Comprehensive income
|
—
|
—
|
—
|
—
|
—
|
112,287
|
(5,614
|
)
|
106,673
|
|||||||||||||||||||||||
|
Share-based compensation on equity classified awards
|
—
|
—
|
—
|
—
|
3,412
|
—
|
—
|
3,412
|
||||||||||||||||||||||||
|
Purchase of treasury stock
|
—
|
—
|
(5,659
|
)
|
(21,569
|
)
|
—
|
—
|
—
|
(21,569
|
)
|
|||||||||||||||||||||
|
Issuance of common stock for share-based
compensation
|
452
|
5
|
—
|
—
|
(5
|
)
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
Exercise of common stock options
|
2,143
|
21
|
—
|
—
|
4,829
|
—
|
—
|
4,850
|
||||||||||||||||||||||||
|
Tax benefit from stock options exercised
|
—
|
—
|
—
|
—
|
670
|
—
|
—
|
670
|
||||||||||||||||||||||||
|
Balance, December 28, 2011
|
102,668
|
$
|
1,027
|
(6,696
|
)
|
$
|
(25,459
|
)
|
$
|
557,396
|
$
|
(517,827
|
)
|
$
|
(24,813
|
)
|
$
|
(9,676
|
)
|
|||||||||||||
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
112,287
|
$
|
22,713
|
$
|
41,554
|
||||||
|
Adjustments to reconcile net income to cash flows provided by
operating
activities:
|
||||||||||||
|
Depreciation and amortization
|
27,979
|
29,637
|
32,343
|
|||||||||
|
Operating (gains), losses and other charges, net
|
2,102
|
(4,944
|
)
|
(14,483
|
)
|
|||||||
|
Amortization of deferred financing costs
|
1,374
|
1,045
|
1,077
|
|||||||||
|
Amortization of debt discount
|
547
|
160
|
—
|
|||||||||
|
Loss on early extinguishment of debt
|
2,589
|
4,755
|
109
|
|||||||||
|
Loss (gain) on interest rate swap
|
—
|
167
|
(2,241
|
)
|
||||||||
|
Deferred income tax expense
|
3,223
|
324
|
671
|
|||||||||
|
Reversal of tax valuation allowance
|
(89,102
|
)
|
—
|
—
|
||||||||
|
Share-based compensation
|
4,219
|
2,840
|
4,671
|
|||||||||
|
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
||||||||||||
|
Decrease (increase) in assets:
|
||||||||||||
|
Receivables
|
2,232
|
(1,713
|
)
|
(736
|
)
|
|||||||
|
Inventories
|
598
|
128
|
1,290
|
|||||||||
|
Other current assets
|
(1,112
|
)
|
(634
|
)
|
(17
|
)
|
||||||
|
Other assets
|
405
|
(2,534
|
)
|
(3,486
|
)
|
|||||||
|
Increase (decrease) in liabilities:
|
||||||||||||
|
Accounts payable
|
2,042
|
1,366
|
(1,366
|
)
|
||||||||
|
Accrued salaries and vacations
|
934
|
(5,983
|
)
|
(3,946
|
)
|
|||||||
|
Accrued taxes
|
(620
|
)
|
(429
|
)
|
(893
|
)
|
||||||
|
Other accrued liabilities
|
(4,687
|
)
|
(4,108
|
)
|
(13,323
|
)
|
||||||
|
Other noncurrent liabilities and deferred credits
|
(5,501
|
)
|
(4,535
|
)
|
(7,963
|
)
|
||||||
|
Net cash flows provided by operating activities
|
59,509
|
38,255
|
33,261
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of property
|
(16,089
|
)
|
(27,381
|
)
|
(18,407
|
)
|
||||||
|
Proceeds from disposition of property
|
8,598
|
18,680
|
40,658
|
|||||||||
|
Purchase of trademarks
|
(1,553
|
)
|
—
|
—
|
||||||||
|
Collections on notes receivable, net
|
1,347
|
3,421
|
1,512
|
|||||||||
|
Net cash flows provided by (used in) investing activities
|
(7,697
|
)
|
(5,280
|
)
|
23,763
|
|||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net borrowings under credit agreement
|
—
|
246,250
|
—
|
|||||||||
|
Long-term debt payments
|
(46,253
|
)
|
(268,769
|
)
|
(50,452
|
)
|
||||||
|
Debt transaction costs
|
(839
|
)
|
(2,695
|
)
|
—
|
|||||||
|
Deferred financing costs
|
(3,421
|
)
|
(5,342
|
)
|
—
|
|||||||
|
Purchase of treasury stock
|
(21,569
|
)
|
(3,890
|
)
|
—
|
|||||||
|
Proceeds from exercise of stock options
|
4,850
|
4,027
|
107
|
|||||||||
|
Tax withholding on share-based payments
|
(377
|
)
|
(455
|
)
|
(253
|
)
|
||||||
|
Tax benefit of stock options exercised
|
670 | — | — | |||||||||
|
Net bank overdrafts
|
(207
|
)
|
448
|
(943
|
)
|
|||||||
|
Net cash flows used in financing activities
|
(67,146
|
)
|
(30,426
|
)
|
(51,541
|
)
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
(15,334
|
)
|
2,549
|
5,483
|
||||||||
|
Cash and cash equivalents at:
|
||||||||||||
|
Beginning of year
|
29,074
|
26,525
|
21,042
|
|||||||||
|
End of year
|
$
|
13,740
|
$
|
29,074
|
$
|
26,525
|
||||||
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
Company-owned restaurants, beginning of period
|
232
|
233
|
||||||
|
Units opened
|
8
|
24
|
||||||
|
Units relocated
|
—
|
1
|
||||||
|
Units sold to franchisees
|
(30
|
)
|
(24
|
)
|
||||
|
Units closed (including units relocated)
|
(4
|
)
|
(2
|
)
|
||||
|
End of period
|
206
|
232
|
||||||
|
Franchised and licensed restaurants, beginning of period
|
1,426
|
1,318
|
||||||
|
Units opened
|
53
|
112
|
||||||
|
Units relocated
|
1
|
4
|
||||||
|
Units purchased from Company
|
30
|
24
|
||||||
|
Units closed (including units relocated)
|
(31
|
)
|
(32
|
)
|
||||
|
End of period
|
1,479
|
1,426
|
||||||
|
Total restaurants, end of period
|
1,685
|
1,658
|
||||||
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
Dividend yield
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
||||||
|
Expected volatility
|
60.3
|
%
|
60.3
|
%
|
57.5
|
%
|
||||||
|
Risk-free interest rate
|
2.0
|
%
|
2.2
|
%
|
1.8
|
%
|
||||||
|
Weighted-average expected term
|
4.7 years
|
4.7 years
|
4.6 years
|
|||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Current assets:
|
||||||||
|
Receivables:
|
||||||||
|
Trade accounts receivable from franchisees
|
$
|
9,452
|
$
|
11,538
|
||||
|
Notes receivable from franchisees and third parties
|
992
|
1,020
|
||||||
|
Vendor receivables
|
2,311
|
2,571
|
||||||
|
Credit card receivables
|
1,137
|
1,206
|
||||||
|
Other
|
1,087
|
1,152
|
||||||
|
Allowance for doubtful accounts
|
(8
|
)
|
(207
|
)
|
||||
|
$
|
14,971
|
$
|
17,280
|
|||||
|
Direct financing lease receivables (included as a component of prepaid and
other current assets)
|
$
|
82
|
$
|
74
|
||||
|
Noncurrent assets (included as a component of other noncurrent assets):
|
||||||||
|
Notes receivable from franchisees and third parties
|
$
|
560
|
$
|
1,329
|
||||
|
Direct financing lease receivables
|
5,496
|
5,119
|
||||||
|
$
|
6,056
|
$
|
6,448
|
|||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Land
|
$
|
27,144
|
$
|
27,328
|
||||
|
Buildings and leasehold improvements
|
214,283
|
232,583
|
||||||
|
Other property and equipment
|
81,030
|
87,718
|
||||||
|
Total property owned
|
322,457
|
347,629
|
||||||
|
Less accumulated depreciation
|
223,010
|
230,928
|
||||||
|
Property owned, net
|
99,447
|
116,701
|
||||||
|
Buildings, vehicles, and other equipment held under capital leases
|
31,417
|
29,381
|
||||||
|
Less accumulated amortization
|
18,092
|
16,564
|
||||||
|
Property held under capital leases, net
|
13,325
|
12,817
|
||||||
|
Total property, net
|
$
|
112,772
|
$
|
129,518
|
||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Land
|
$
|
12,219
|
$
|
11,677
|
||||
|
Buildings and leasehold improvements
|
36,239
|
38,853
|
||||||
|
Total property owned, leased to franchisees
|
48,458
|
50,530
|
||||||
|
Less accumulated depreciation
|
33,064
|
34,398
|
||||||
|
Property owned, leased to franchisees, net
|
15,394
|
16,132
|
||||||
|
Buildings held under capital leases, leased to franchisees
|
16,224
|
15,644
|
||||||
|
Less accumulated amortization
|
11,204
|
10,047
|
||||||
|
Property held under capital leases, leased to franchisees, net
|
5,020
|
5,597
|
||||||
|
Total property leased to franchisees, net
|
$
|
20,414
|
$
|
21,729
|
||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Balance, beginning of year
|
$
|
31,308
|
$
|
32,440
|
||||
|
Write-offs associated with sale of restaurants
|
(378
|
)
|
(982
|
)
|
||||
|
Reclassification to assets held for sale, net
|
(166
|
)
|
(150
|
)
|
||||
|
Balance, end of year
|
$
|
30,764
|
$
|
31,308
|
||||
|
December 28, 2011
|
December 29, 2010
|
|||||||||||||||
|
Gross Carrying Amount
|
Accumulated Amortization
|
Gross Carrying Amount
|
Accumulated Amortization
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Goodwill
|
$
|
30,764
|
$
|
—
|
$
|
31,308
|
$
|
—
|
||||||||
|
Intangible assets with indefinite lives:
|
||||||||||||||||
|
Trade names
|
$
|
44,046
|
$
|
—
|
$
|
42,493
|
$
|
—
|
||||||||
|
Liquor licenses
|
164
|
—
|
164
|
—
|
||||||||||||
|
Intangible assets with definite lives:
|
||||||||||||||||
|
Franchise and license agreements
|
42,778
|
36,132
|
46,088
|
36,769
|
||||||||||||
|
Foreign license agreements
|
241
|
176
|
241
|
163
|
||||||||||||
|
Intangible assets
|
$
|
87,229
|
$
|
36,308
|
$
|
88,986
|
$
|
36,932
|
||||||||
|
Other assets with definite lives:
|
||||||||||||||||
|
Software development costs
|
$
|
33,937
|
$
|
31,973
|
$
|
33,673
|
$
|
30,426
|
||||||||
|
(In thousands)
|
||||
|
2012
|
$
|
2,239
|
||
|
2013
|
1,940
|
|||
|
2014
|
1,385
|
|||
|
2015
|
821
|
|||
|
2016
|
258
|
|||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Accrued salaries and vacation
|
$
|
17,804
|
$
|
16,056
|
||||
|
Accrued insurance, primarily current portion of liability for
insurance claims
|
8,168
|
9,603
|
||||||
|
Accrued taxes
|
6,904
|
7,525
|
||||||
|
Accrued interest
|
1,113
|
4,152
|
||||||
|
Restructuring charges and exit costs
|
1,151
|
1,508
|
||||||
|
Accrued advertising
|
6,552
|
5,471
|
||||||
|
Other
|
12,597
|
13,370
|
||||||
|
Other current liabilities
|
$
|
54,289
|
$
|
57,685
|
||||
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Gains on sales of assets and other, net
|
$
|
(3,187
|
)
|
$
|
(9,481
|
)
|
$
|
(19,429
|
)
|
|||
|
Restructuring charges and exit costs
|
1,234
|
4,162
|
3,960
|
|||||||||
|
Impairment charges
|
4,055
|
375
|
986
|
|||||||||
|
Operating (gains), losses and other charges, net
|
$
|
2,102
|
$
|
(4,944
|
)
|
$
|
(14,483
|
)
|
||||
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Exit costs
|
$
|
848
|
$
|
1,247
|
$
|
698
|
||||||
|
Severance and other restructuring charges
|
386
|
2,915
|
3,262
|
|||||||||
|
Total restructuring charges and exit costs
|
$
|
1,234
|
$
|
4,162
|
$
|
3,960
|
||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Balance, beginning of year
|
$
|
4,948
|
$
|
6,555
|
||||
|
Provisions for units closed during the year (1)
|
433
|
755
|
||||||
|
Changes in estimates of accrued exit costs, net (1)
|
415
|
492
|
||||||
|
Payments, net of sublease receipts
|
(2,200
|
)
|
(3,275
|
)
|
||||
|
Reclassification of certain lease liabilities, net
|
(166
|
)
|
(136
|
) | ||||
|
Interest accretion
|
433
|
557
|
||||||
|
Balance, end of year
|
3,863
|
4,948
|
||||||
|
Less current portion included in other current liabilities
|
1,116
|
1,400
|
||||||
|
Long-term portion included in other noncurrent liabilities
|
$
|
2,747
|
$
|
3,548
|
||||
|
(1)
|
Included as a component of operating (gains), losses and other charges, net
|
|
(In thousands)
|
||||
|
2012
|
$
|
1,415
|
||
|
2013
|
897
|
|||
|
2014
|
742
|
|||
|
2015
|
471
|
|||
|
2016
|
233
|
|||
|
Thereafter
|
1,006
|
|||
|
Total
|
4,764
|
|||
|
Less imputed interest
|
901
|
|||
|
Present value of exit cost liabilities
|
$
|
3,863
|
||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Total minimum rents receivable
|
$
|
20,622
|
$
|
17,969
|
||||
|
Estimated residual value of leased property (unguaranteed)
|
2,200
|
1,900
|
||||||
|
22,822
|
19,869
|
|||||||
|
Less unearned income
|
17,245
|
14,676
|
||||||
|
Net investment in direct financing leases receivable
|
$
|
5,577
|
$
|
5,193
|
||||
|
Commitments
|
Lease Receipts
|
|||||||||||||||
|
Capital
|
Operating
|
Direct Financing
|
Operating
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
2012
|
$
|
7,973
|
$
|
36,658
|
$
|
1,252
|
$
|
33,851
|
||||||||
|
2013
|
6,874
|
33,047
|
1,252
|
32,187
|
||||||||||||
|
2014
|
5,717
|
30,814
|
1,252
|
30,549
|
||||||||||||
|
2015
|
4,063
|
26,720
|
1,252
|
27,487
|
||||||||||||
|
2016
|
2,908
|
23,913
|
1,252
|
23,871
|
||||||||||||
|
Thereafter
|
13,653
|
113,296
|
14,362
|
134,321
|
||||||||||||
|
Total
|
41,188
|
$
|
264,448
|
$
|
20,622
|
$
|
282,266
|
|||||||||
|
Less imputed interest
|
18,731
|
|||||||||||||||
|
Present value of capital lease obligations
|
$
|
22,457
|
||||||||||||||
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Rental expense:
|
||||||||||||
|
Base rents
|
$
|
40,278
|
$
|
42,575
|
$
|
43,585
|
||||||
|
Contingent rents
|
5,575
|
4,374
|
4,657
|
|||||||||
|
Total rental expense
|
$
|
45,853
|
$
|
46,949
|
$
|
48,242
|
||||||
|
Rental income:
|
||||||||||||
|
Base rents
|
$
|
35,337
|
$
|
35,882
|
$
|
34,265
|
||||||
|
Contingent rents
|
2,812
|
2,660
|
3,299
|
|||||||||
|
Total rental income
|
$
|
38,149
|
$
|
38,542
|
$
|
37,564
|
||||||
|
Net rental expense:
|
||||||||||||
|
Base rents
|
$
|
4,941
|
$
|
6,693
|
$
|
9,320
|
||||||
|
Contingent rents
|
2,763
|
1,714
|
1,358
|
|||||||||
|
Net rental expense
|
$
|
7,704
|
$
|
8,407
|
$
|
10,678
|
||||||
|
Fair Value Measurements as of December 28, 2011
|
|||||||||||||||||
|
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Valuation Technique
|
|||||||||||||
|
(In thousands
)
|
|||||||||||||||||
|
Deferred compensation plan investments
|
$
|
4,935
|
$
|
4,935
|
$
|
—
|
$
|
—
|
market approach
|
||||||||
|
Total
|
$
|
4,935
|
$
|
4,935
|
$
|
—
|
$
|
—
|
|||||||||
|
Fair Value Measurements as of December 29, 2010
|
|||||||||||||||||
|
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Valuation Technique
|
|||||||||||||
|
(In thousands
)
|
|||||||||||||||||
|
Deferred compensation plan investments
|
$
|
5,926
|
$
|
5,926
|
$
|
—
|
$
|
—
|
market approach
|
||||||||
|
Total
|
$
|
5,926
|
$
|
5,926
|
$
|
—
|
$
|
—
|
|||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Book value:
|
||||||||
|
Fixed rate long-term debt
|
$
|
99
|
$
|
181
|
||||
|
Variable rate long-term debt
|
198,000
|
240,000
|
||||||
|
Long term debt excluding capital lease obligations
|
$
|
198,099
|
$
|
240,181
|
||||
|
Estimate fair value:
|
||||||||
|
Fixed rate long-term debt
|
$
|
99
|
$
|
181
|
||||
|
Variable rate long-term debt
|
197,505
|
243,000
|
||||||
|
Long term debt excluding capital lease obligations
|
$
|
197,604
|
$
|
243,181
|
||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Term loans due September 30, 2016
|
$ |
198,000
|
$ |
240,000
|
||||
|
Other note payable, maturing 1/1/2013, payable in monthly installments
with an interest rate of 9.17%
|
99
|
181
|
||||||
|
Capital lease obligations
|
22,457
|
23,097
|
||||||
|
Total long-term debt
|
220,556
|
263,278
|
||||||
|
Unamortized discount
|
(2,251
|
)
|
(3,455
|
)
|
||||
|
Total long-term debt, net
|
218,305
|
259,823
|
||||||
|
Less current maturities and mandatory prepayments
|
6,971
|
6,692
|
||||||
|
Noncurrent portion of long-term debt
|
$
|
211,334
|
$
|
253,131
|
||||
|
(In thousands)
|
||||
|
2012
|
$
|
2,591
|
||
|
2013
|
2,508
|
|||
|
2014
|
2,500
|
|||
|
2015
|
2,500
|
|||
|
2016 and thereafter
|
188,000
|
|||
|
Total long-term debt, excluding capital lease obligations
|
$
|
198,099
|
||
| Fiscal Year Ended | ||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Realized gains (losses):
|
||||||||||||
|
Interest rate swap - included as a component of
interest expense
|
$
|
—
|
$
|
—
|
$
|
(3,930
|
)
|
|||||
|
Natural gas contracts - included as a component
of utility expense, which is included in other
operating expenses
|
$
|
—
|
$
|
—
|
$
|
(1,484
|
)
|
|||||
|
Unrealized gains (losses) included as a component
of nonoperating expense:
|
||||||||||||
|
Interest rate swap
|
$
|
—
|
$
|
(167
|
)
|
$
|
2,241
|
|||||
|
Natural gas contracts
|
$
|
—
|
$
|
—
|
$
|
811
|
||||||
|
Pension Plan
|
Other Defined Benefit Plans
|
|||||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 28, 2011
|
December 29, 2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Change in Benefit Obligation:
|
||||||||||||||||
|
Benefit obligation at
beginning
of year
|
$
|
63,125
|
$
|
58,830
|
$
|
2,493
|
$
|
2,424
|
||||||||
|
Service cost
|
335
|
375
|
—
|
—
|
||||||||||||
|
Interest cost
|
3,364
|
3,431
|
127
|
139
|
||||||||||||
|
Actuarial losses (gains)
|
7,160
|
3,838
|
264
|
125
|
||||||||||||
|
Benefits paid
|
(3,516
|
)
|
(3,349
|
)
|
(195
|
)
|
(195
|
)
|
||||||||
|
Benefit obligation at
end of year
|
$
|
70,468
|
$
|
63,125
|
$
|
2,689
|
$
|
2,493
|
||||||||
|
Accumulated benefit
obligation
|
$
|
70,468
|
$
|
63,125
|
$
|
2,689
|
$
|
2,493
|
||||||||
|
Change in Plan Assets:
|
||||||||||||||||
|
Fair value of plan assets at
beginning
of year
|
$
|
53,580
|
$
|
51,128
|
$
|
—
|
$
|
—
|
||||||||
|
Actual return on plan assets
|
1,341
|
5,801
|
—
|
—
|
||||||||||||
|
Employer contributions
|
1,865
|
—
|
195
|
195
|
||||||||||||
|
Benefits paid
|
(3,516
|
)
|
(3,349
|
)
|
(195
|
)
|
(195
|
)
|
||||||||
|
Fair value of plan assets
at end
of year
|
$
|
53,270
|
$
|
53,580
|
$
|
—
|
$
|
—
|
||||||||
|
Funded status
|
$
|
(17,198
|
)
|
$
|
(9,545
|
)
|
$
|
(2,689
|
)
|
$
|
(2,493
|
)
|
||||
|
Pension Plan
|
Other Defined Benefit Plans
|
|||||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 28, 2011
|
December 29, 2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Other current liabilities
|
$
|
—
|
$
|
—
|
$
|
(338
|
)
|
$
|
(302
|
)
|
||||||
|
Other noncurrent
liabilities and
deferred
credits
|
(17,198
|
)
|
(9,545
|
)
|
(2,351
|
)
|
(2,191
|
)
|
||||||||
|
Net amount recognized
|
$
|
(17,198
|
)
|
$
|
(9,545
|
)
|
$
|
(2,689
|
)
|
$
|
(2,493
|
)
|
||||
|
Pension Plan
|
Other Defined Benefit Plans
|
|||||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 28, 2011
|
December 29, 2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Accumulated other
comprehensive loss
|
$
|
(27,596
|
)
|
(18,599
|
)
|
(832
|
)
|
(600
|
)
|
|||||||
|
Cumulative employer
contributions
in
excess of cost
|
10,398
|
9,054
|
(1,857
|
)
|
(1,893
|
)
|
||||||||||
|
Net amount recognized
|
$
|
(17,198
|
)
|
(9,545
|
)
|
(2,689
|
)
|
(2,493
|
)
|
|||||||
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Pension Plan:
|
||||||||
|
Balance, beginning of year
|
$
|
(18,599
|
)
|
$
|
(17,549
|
)
|
||
|
Benefit obligation actuarial gain (loss)
|
(7,160
|
)
|
(3,838
|
)
|
||||
|
Net gain (loss)
|
(2,841
|
)
|
1,873
|
|||||
|
Amortization of net loss
|
1,004
|
915
|
||||||
|
Balance, end of year
|
$
|
(27,596
|
)
|
$
|
(18,599
|
)
|
||
|
Other Defined Benefit Plans:
|
||||||||
|
Balance, beginning of year
|
$
|
(600
|
)
|
$
|
(497
|
)
|
||
|
Benefit obligation actuarial gain (loss)
|
(264
|
)
|
(125
|
)
|
||||
|
Net gain (loss)
|
—
|
—
|
||||||
|
Amortization of net loss
|
32
|
22
|
||||||
|
Balance, end of year
|
$
|
(832
|
)
|
$
|
(600
|
)
|
||
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Pension Plan:
|
||||||||||||
|
Service cost
|
$
|
335
|
$
|
375
|
$
|
390
|
||||||
|
Interest cost
|
3,364
|
3,431
|
3,452
|
|||||||||
|
Expected return on plan assets
|
(4,182
|
)
|
(3,928
|
)
|
(3,464
|
)
|
||||||
|
Amortization of net loss
|
1,004
|
915
|
1,307
|
|||||||||
|
Net periodic benefit cost
|
$
|
521
|
$
|
793
|
$
|
1,685
|
||||||
|
Other comprehensive (income) loss
|
$
|
8,996
|
$
|
1,050
|
$
|
(5,758
|
)
|
|||||
|
Other Defined Benefit Plans:
|
||||||||||||
|
Service cost
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
|
Interest cost
|
127
|
138
|
151
|
|||||||||
|
Amortization of net loss
|
31
|
22
|
15
|
|||||||||
|
Settlement loss recognized
|
—
|
—
|
29
|
|||||||||
|
Net periodic benefit cost
|
$
|
158
|
$
|
160
|
$
|
195
|
||||||
|
Other comprehensive (income) loss
|
$
|
233
|
$
|
103
|
$
|
70
|
||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
Discount rate
|
4.59
|
%
|
5.42
|
%
|
||||
|
Measurement date
|
12/28/11
|
12/29/10
|
||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
Discount rate
|
5.42
|
%
|
5.99
|
%
|
6.19
|
%
|
||||||
|
Rate of increase in compensation levels
|
N/A
|
N/A
|
N/A
|
|||||||||
|
Expected long-term rate of return on assets
|
8.00
|
%
|
8.00
|
%
|
8.00
|
%
|
||||||
|
Measurement date
|
12/28/11
|
12/29/10
|
12/30/09
|
|||||||||
|
Fair Value Measurements as of December 28, 2011
|
||||||||||||||||
|
Asset Category
|
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
(In thousands
)
|
||||||||||||||||
|
Cash equivalents
|
$
|
611
|
$
|
—
|
$
|
611
|
$
|
—
|
||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. large-cap (a)
|
14,208
|
14,208
|
—
|
—
|
||||||||||||
|
U.S. mid-cap (b)
|
4,371
|
4,371
|
—
|
—
|
||||||||||||
|
U.S. small-cap (c)
|
1,046
|
1,046
|
—
|
—
|
||||||||||||
|
International large-cap
|
8,440
|
8,440
|
—
|
—
|
||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
U.S. Treasuries
|
2,375
|
2,375
|
—
|
—
|
||||||||||||
|
Corporate bonds (d)
|
18,849
|
18,849
|
—
|
—
|
||||||||||||
|
Other types of investments:
|
||||||||||||||||
|
Commingled funds (e)
|
3,370
|
—
|
3,370
|
—
|
||||||||||||
|
Total
|
$
|
53,270
|
$
|
49,289
|
$
|
3,981
|
$
|
—
|
||||||||
|
(a)
|
The majority of this category represents a fund with the objective of approximating the return of the S&P 500 Index. The remaining securities include both a large-value fund and a large-growth fund investing in diverse industries.
|
|
(b)
|
This category includes both a mid-growth fund with the objective of outperforming the Russell Mid Cap Growth Index and a mid-value fund investing in diverse industries.
|
|
(c)
|
This category includes both a small-value fund and a small-growth fund investing in diverse industries.
|
|
(d)
|
This category includes intermediate and long-term investment grade bonds from diverse industries.
|
|
(e)
|
This category represents a fund of well diversified mutual funds with the objective of providing a low-volatility means to access equity-like returns.
|
|
Fair Value Measurements as of December 29, 2010
|
||||||||||||||||
|
Asset Category
|
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
(In thousands
)
|
||||||||||||||||
|
Cash equivalents
|
$
|
690
|
$
|
—
|
$
|
690
|
$
|
—
|
||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. large-cap (a)
|
14,368
|
14,368
|
—
|
—
|
||||||||||||
|
U.S. mid-cap (b)
|
4,240
|
4,240
|
—
|
—
|
||||||||||||
|
U.S. small-cap (c)
|
1,055
|
1,055
|
—
|
—
|
||||||||||||
|
International large-cap
|
8,542
|
8,542
|
—
|
—
|
||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
U.S. Treasuries
|
2,397
|
2,397
|
—
|
—
|
||||||||||||
|
Corporate bonds (d)
|
18,878
|
18,878
|
—
|
—
|
||||||||||||
|
Other types of investments:
|
||||||||||||||||
|
Commingled funds (e)
|
3,410
|
—
|
3,410
|
—
|
||||||||||||
|
Total
|
$
|
53,580
|
$
|
49,480
|
$
|
4,100
|
$
|
—
|
||||||||
|
(a)
|
The majority of this category represents a fund with the objective of approximating the return of the S&P 500 Index. The remaining securities include both a large-value fund and a large-growth fund investing in diverse industries.
|
|
(b)
|
This category includes both a mid-growth fund with the objective of outperforming the Russell Mid Cap Growth Index and a mid-value fund investing in diverse industries.
|
|
(c)
|
This category includes both a small-value fund and a small-growth fund investing in diverse industries.
|
|
(d)
|
This category includes intermediate and long-term investment grade bonds from diverse industries.
|
|
(e)
|
This category represents a fund of well diversified mutual funds with the objective of providing a low-volatility means to access equity-like returns.
|
|
●
|
Equity Securities and Fixed Income Securities: Valued at the net asset value (“NAV”) of shares held by the pension plan at year-end. The NAV is a quoted price in an active market.
|
|
●
|
Cash Equivalents and Commingled Funds: Valuation determined by the trustee of the money market funds and commingled funds based on the fair value of the underlying securities within the fund, which represent the NAV, a practical expedient to fair value, of the units held by the pension plan at year-end.
|
|
Pension Plan
|
Other Defined
Benefit Plans
|
|||||||
|
(In thousands)
|
||||||||
|
2012
|
$
|
3,392
|
$
|
338
|
||||
|
2013
|
3,394
|
279
|
||||||
|
2014
|
3,392
|
217
|
||||||
|
2015
|
3,398
|
189
|
||||||
|
2016
|
3,436
|
234
|
||||||
|
2017 through 2021
|
19,283
|
1,062
|
||||||
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$
|
—
|
$
|
—
|
$
|
(897
|
)
|
|||||
|
State, foreign and other
|
1,919
|
1,058
|
1,626
|
|||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
2,879
|
235
|
525
|
|||||||||
|
State, foreign and other
|
344
|
88
|
146
|
|||||||||
|
Provision for income taxes before valuation allowance
|
5,142
|
1,381
|
1,400
|
|||||||||
|
Release of valuation allowance
|
(89,102 | ) | — | — | ||||||||
|
Total provision for (benefit from) income taxes
|
$
|
(83,960
|
) |
$
|
1,381
|
$
|
1,400
|
|||||
|
·
|
the level of historical pre-tax income, after adjustments for non-recurring income items, such as gains from the sale of real estate and restaurants, in recent years;
|
|
·
|
the pattern and timing of the reversals of temporary differences and the length of carryback and carryforward periods available under the applicable federal and state laws;
|
|
·
|
the amount and timing of estimated future taxable income; and
|
|
·
|
historical trends on same store sales.
|
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
Statutory provision (benefit) rate
|
35
|
%
|
35
|
%
|
35
|
%
|
||||||
|
State, foreign, and other taxes, net of
federal
income
tax benefit
|
6
|
3
|
3
|
|||||||||
|
Wage addback (deductions) on income tax
credits
earned (expired), net
|
(4
|
)
|
(9
|
)
|
—
|
|
||||||
|
Portion of net operating losses,
temporary
differences and unused income
tax credits
resulting from the
valuation allowance
|
—
|
|
(24
|
)
|
(35
|
)
|
||||||
| General business credits generated | (14 | ) | — | — | ||||||||
|
Other
|
(4
|
) |
1
|
—
|
||||||||
|
|
19
|
%
|
6
|
|
3
|
|
||||||
| Release of valuation allowance | (315 | ) | — | — | ||||||||
|
Effective tax rate
|
(296 | %) | 6 | % | 3 | % | ||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Self-insurance accruals
|
$ |
10,048
|
$ |
10,455
|
||||
|
Capitalized leases
|
3,577
|
4,026
|
||||||
|
Closed store liabilities
|
2,260
|
2,695
|
||||||
|
Fixed assets
|
13,508
|
16,908
|
||||||
|
Pension, other retirement and compensation plans
|
17,145
|
14,777
|
||||||
|
Other accruals
|
—
|
1,590
|
||||||
|
Future deductions on expired wage based credits
|
1,535
|
2,500
|
||||||
|
Alternative minimum tax credit carryforwards
|
12,409
|
12,376
|
||||||
|
General business credit carryforwards - state and federal
|
35,769
|
35,456
|
||||||
|
Net operating loss carryforwards - state
|
24,587
|
26,186
|
||||||
|
Net operating loss carryforwards - federal
|
5,371
|
5,368
|
||||||
|
Total deferred tax assets before valuation allowance
|
126,209
|
132,337
|
||||||
|
Less: valuation allowance
|
(22,700
|
)
|
(120,175
|
)
|
||||
|
Total deferred tax assets
|
103,509
|
12,162
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Intangible assets
|
(24,610
|
)
|
(25,501
|
)
|
||||
|
Deferred finance costs
|
(2,583 | ) | — | |||||
|
Other assets
|
(161 | ) | — | |||||
|
Total deferred tax liabilities
|
(27,354
|
)
|
(25,501
|
)
|
||||
|
Net deferred tax asset (liability)
|
$
|
76,155
|
|
$
|
(13,339
|
)
|
||
|
Net deferred tax assets (liabilities) are classified as follows:
|
||||||||
|
Current
|
$ | 15,519 | $ | — | ||||
|
Noncurrent
|
60,636 | (13,339 | ) | |||||
|
Total
|
$ | 76,155 | $ | (13,339 | ) | |||
|
Fiscal Year Ended
|
||||||||
|
December 28, 2011
|
December 29, 2010
|
|||||||
|
(In thousands)
|
||||||||
|
Balance, beginning of year
|
$
|
—
|
$
|
1,513
|
||||
|
Lapse of statute of limitations
|
—
|
|
(1,513
|
)
|
||||
|
Balance, end of year
|
$
|
—
|
$
|
—
|
||||
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
| (In thousands) | ||||||||||||
|
Share-based compensation related to liability
classified restricted stock units
|
$
|
807
|
$
|
918
|
$
|
1,104
|
||||||
|
Share-based compensation related to equity classified
awards:
|
||||||||||||
|
Stock options
|
$
|
1,069
|
$
|
1,072
|
$
|
1,567
|
||||||
|
Restricted stock units
|
1,562
|
533
|
1,687
|
|||||||||
|
Board deferred stock units
|
781
|
317
|
313
|
|||||||||
|
Total share-based compensation related to equity
classified awards
|
3,412
|
1,922
|
3,567
|
|||||||||
|
Total share-based compensation
|
$
|
4,219
|
$
|
2,840
|
$
|
4,671
|
||||||
|
Options
|
Weighted-Average Exercise Price
|
Weighted-Average Remaining Contractual Life
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
(In thousands)
|
(In thousands
)
|
|||||||||||||||
|
Outstanding, beginning of year
|
5,913
|
$
|
2.76
|
|||||||||||||
|
Granted
|
940
|
3.89
|
||||||||||||||
|
Exercised
|
(2,145
|
)
|
2.26
|
|||||||||||||
|
Forfeited
|
(220
|
)
|
2.04
|
|||||||||||||
|
Expired
|
(348
|
)
|
4.58
|
|||||||||||||
|
Outstanding, end of year
|
4,140
|
3.15
|
6.51
|
$
|
3,490
|
|||||||||||
|
Exercisable, end of year
|
2,486
|
3.14
|
5.13
|
$
|
2,375
|
|||||||||||
|
Fiscal Year Ended
|
||||||||||||||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||||||||||||||
|
Units
|
Weighted-Average Grant Date
Fair Value
|
Units
|
Weighted-Average Grant Date
Fair Value
|
Units
|
Weighted-Average Grant Date
Fair Value
|
|||||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||||||||||
|
Outstanding, beginning of year
|
1,450 | $ | 2.92 | 2,009 | $ | 3.47 | 3,095 | $ | 3.68 | |||||||||||||||
|
Granted
|
416 | 3.99 | 619 | 2.29 | 312 | 1.84 | ||||||||||||||||||
|
Vested
|
(535 | ) | 3.07 | (908 | ) | 3.54 | (1,035 | ) | 3.82 | |||||||||||||||
|
Forfeited
|
(55 | ) | 3.42 | (270 | ) | 3.47 | (363 | ) | 3.01 | |||||||||||||||
|
Outstanding, end of year
|
1,276 | 3.19 | 1,450 | 2.92 | 2,009 | 3.56 | ||||||||||||||||||
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||
|
Numerator:
|
||||||||||||
|
Numerator for basic and diluted net income per
share - net income
|
$
|
112,287
|
$
|
22,713
|
$
|
41,554
|
||||||
|
Denominator:
|
||||||||||||
|
Denominator for basic net income per share -
weighted-average shares
|
97,646
|
98,902
|
96,318
|
|||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Options
|
942
|
1,302
|
1,274
|
|||||||||
|
Restricted stock units and awards
|
1,000
|
1,187
|
907
|
|||||||||
|
Denominator for diluted net income per share -
adjusted weighted-average shares and assumed
conversions of dilutive securities
|
99,588
|
101,391
|
98,499
|
|||||||||
|
Basic net income per share
|
$
|
1.15
|
$
|
0.23
|
$
|
0.43
|
||||||
|
Diluted net income per share
|
$
|
1.13
|
$
|
0.22
|
$
|
0.42
|
||||||
|
Stock options excluded (1)
|
2,150
|
2,238
|
5,606
|
|||||||||
|
Restricted stock units and awards excluded (1)
|
735
|
450
|
352
|
|||||||||
|
(1)
|
Excluded from diluted weighted-average shares outstanding as the impact would be antidilutive.
|
|
Purchase Obligations
|
||||
|
(In thousands)
|
||||
|
Payments due by period:
|
||||
|
Less than 1 year
|
$
|
150,246
|
||
|
1-2 years
|
26,687
|
|||
|
3-4 years
|
9,914
|
|||
|
5 years and thereafter
|
—
|
|||
|
Total
|
$
|
186,847
|
||
|
Fiscal Year Ended
|
||||||||||||
|
December 28, 2011
|
December 29, 2010
|
December 30, 2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Income taxes paid, net
|
$
|
1,124
|
$
|
850
|
$
|
610
|
||||||
|
Interest paid
|
$
|
21,350
|
$
|
25,277
|
$
|
31,133
|
||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Notes received in connection with
disposition
of property
|
$
|
500
|
$
|
200
|
$
|
3,665
|
||||||
|
Execution of direct financing leases
|
$
|
458
|
$
|
526
|
$
|
2,950
|
||||||
|
Accrued purchase of property
|
$
|
351
|
$
|
1,953
|
$
|
908
|
||||||
|
Cancellation of direct financing leases
|
$
|
—
|
$
|
469
|
$
|
—
|
||||||
|
Execution of capital leases
|
$
|
4,037
|
$
|
3,480
|
$
|
1,766
|
||||||
|
Issuance of common stock, pursuant to
share-based
compensation plans
|
$
|
1,685
|
$
|
1,511
|
$
|
1,823
|
||||||
|
Accrued deferred financing costs
|
$
|
—
|
$
|
255
|
$
|
—
|
||||||
|
Fiscal Year Ended December 28, 2011
|
||||||||||||||||
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
Company restaurant sales
|
$
|
104,555
|
$
|
104,021
|
$
|
104,659
|
$
|
98,360
|
||||||||
|
Franchise and licensing revenue
|
31,250
|
31,832
|
32,023
|
31,834
|
||||||||||||
|
Total operating revenue
|
135,805
|
135,853
|
136,682
|
130,194
|
||||||||||||
|
Total operating costs and expenses
|
124,311
|
122,146
|
122,715
|
118,388
|
||||||||||||
|
Operating income
|
$
|
11,494
|
$
|
13,707
|
$
|
13,967
|
$
|
11,806
|
||||||||
|
Net income
|
$
|
4,124
|
$
|
8,130
|
$
|
7,985
|
$
|
92,048
|
||||||||
|
Basic net income per share (a)
|
$
|
0.04
|
$
|
0.08
|
$
|
0.08
|
$
|
0.96
|
||||||||
|
Diluted net income per share (a)
|
$
|
0.04
|
$
|
0.08
|
$
|
0.08
|
$
|
0.94
|
||||||||
|
(a)
|
Per share amounts do not necessarily sum to the total year amounts due to changes in shares outstanding and rounding.
|
|
Fiscal Year Ended December 29, 2010
|
||||||||||||||||
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
Company restaurant sales
|
$
|
107,783
|
$
|
105,301
|
$
|
107,171
|
$
|
103,681
|
||||||||
|
Franchise and licensing revenue
|
29,789
|
29,776
|
32,761
|
32,204
|
||||||||||||
|
Total operating revenue
|
137,572
|
135,077
|
139,932
|
135,885
|
||||||||||||
|
Total operating costs and expenses
|
126,369
|
122,173
|
122,997
|
121,759
|
||||||||||||
|
Operating income
|
$
|
11,203
|
$
|
12,904
|
$
|
16,935
|
$
|
14,126
|
||||||||
|
Net income
|
$
|
4,588
|
$
|
5,458
|
$
|
9,934
|
$
|
2,733
|
||||||||
|
Basic net income per share (a)
|
$
|
0.05
|
$
|
0.05
|
$
|
0.10
|
$
|
0.03
|
||||||||
|
Diluted net income per share (a)
|
$
|
0.05
|
$
|
0.05
|
$
|
0.10
|
$
|
0.03
|
||||||||
|
(a)
|
Per share amounts do not necessarily sum to the total year amounts due to changes in shares outstanding and rounding.
|
|
DENNY'S CORPORATION
|
|
|
BY:
|
/s/ F. Mark Wolfinger
|
|
F. Mark Wolfinger
|
|
|
Executive Vice President,
Chief Administrative Officer and
Chief Financial Officer
|
|
Signature
|
Title
|
Date
|
|
/s/ John C. Miller
|
Chief Executive Officer, President and Director
|
March 12, 2012
|
|
(John C. Miller)
|
(Principal Executive Officer)
|
|
|
/s/ F. Mark Wolfinger
|
Executive Vice President, Chief Administrative Officer,
Chief Financial Officer and Director
|
March 12, 2012
|
|
(F. Mark Wolfinger)
|
(Principal Financial Officer)
|
|
|
/s/ Jay C. Gilmore
|
Vice President, Chief Accounting Officer and Corporate Controller
|
March 12, 2012
|
|
(Jay C. Gilmore)
|
(Principal Accounting Officer)
|
|
|
/s/ Debra Smithart-Oglesby
|
Director and Chair of the Board of Directors
|
March 12, 2012
|
|
(Debra Smithart-Oglesby)
|
||
|
/s/ Gregg R. Dedrick
|
Director
|
March 12, 2012
|
|
(Gregg R. Dedrick)
|
||
|
/s/ George W. Haywood
|
Director
|
March 12, 2012
|
|
(George W. Haywood)
|
||
|
/s/ Brenda J. Lauderback
|
Director
|
March 12, 2012
|
|
(Brenda J. Lauderback)
|
||
|
/s/ Robert E. Marks
|
Director
|
March 12, 2012
|
|
(Robert E. Marks)
|
||
|
/s/ Louis P. Neeb
|
Director
|
March 12, 2012
|
|
(Louis P. Neeb)
|
||
|
/s/ Donald C. Robinson
|
Director
|
March 12, 2012
|
|
(Donald C. Robinson)
|
||
|
/s/ Laysha Ward
|
Director
|
March 12, 2012
|
|
(Laysha Ward)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|