These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
13-3487402
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification number)
|
|
203 East Main Street, Spartanburg, South Carolina
|
29319-9966
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
$.01 Par Value, Common Stock
|
The Nasdaq Stock Market
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
demographics;
|
|
•
|
traffic patterns;
|
|
•
|
visibility;
|
|
•
|
building constraints;
|
|
•
|
competition;
|
|
•
|
environmental restrictions; and
|
|
•
|
proximity to high-traffic consumer activities.
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
Company restaurants, beginning of period
|
178
|
|
|
169
|
|
|
164
|
|
|
161
|
|
|
163
|
|
|
Units opened
|
1
|
|
|
3
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
Units acquired from franchisees
|
6
|
|
|
10
|
|
|
10
|
|
|
3
|
|
|
—
|
|
|
Units sold to franchisees
|
(8
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
Units closed
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|
End of period
|
173
|
|
|
178
|
|
|
169
|
|
|
164
|
|
|
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Franchised and licensed restaurants, beginning of period
|
1,557
|
|
|
1,564
|
|
|
1,546
|
|
|
1,541
|
|
|
1,537
|
|
|
Units opened
|
29
|
|
|
36
|
|
|
49
|
|
|
42
|
|
|
37
|
|
|
Units purchased from Company
|
8
|
|
|
4
|
|
|
6
|
|
|
1
|
|
|
—
|
|
|
Units acquired by Company
|
(6
|
)
|
|
(10
|
)
|
|
(10
|
)
|
|
(3
|
)
|
|
—
|
|
|
Units closed
|
(52
|
)
|
|
(37
|
)
|
|
(27
|
)
|
|
(35
|
)
|
|
(33
|
)
|
|
End of period
|
1,536
|
|
|
1,557
|
|
|
1,564
|
|
|
1,546
|
|
|
1,541
|
|
|
Total restaurants, end of period
|
1,709
|
|
|
1,735
|
|
|
1,733
|
|
|
1,710
|
|
|
1,702
|
|
|
Number of Restaurants Owned
|
|
Franchisees
|
|
Percentage of Franchisees
|
|
Restaurants
|
|
Percentage of Restaurants
|
||||
|
One
|
|
84
|
|
|
34.1
|
%
|
|
84
|
|
|
5.5
|
%
|
|
Two to five
|
|
92
|
|
|
37.4
|
%
|
|
255
|
|
|
16.6
|
%
|
|
Six to ten
|
|
35
|
|
|
14.2
|
%
|
|
268
|
|
|
17.4
|
%
|
|
Eleven to fifteen
|
|
12
|
|
|
4.9
|
%
|
|
149
|
|
|
9.7
|
%
|
|
Sixteen to thirty
|
|
13
|
|
|
5.3
|
%
|
|
277
|
|
|
18.0
|
%
|
|
Thirty-one and over
|
|
10
|
|
|
4.1
|
%
|
|
503
|
|
|
32.8
|
%
|
|
Total
|
|
246
|
|
|
100.0
|
%
|
|
1,536
|
|
|
100.0
|
%
|
|
Name
|
|
Age
|
|
Positions
|
|
Christopher D. Bode
|
|
56
|
|
Senior Vice President and Chief Operating Officer
|
|
|
|
|
|
|
|
John W. Dillon
|
|
47
|
|
Senior Vice President and Chief Brand Officer
|
|
|
|
|
|
|
|
Stephen C. Dunn
|
|
54
|
|
Senior Vice President and Chief Global Development Officer
|
|
|
|
|
|
|
|
Timothy E. Flemming
|
|
58
|
|
Senior Vice President, General Counsel and Chief Legal Officer
|
|
|
|
|
|
|
|
Michael L. Furlow
|
|
61
|
|
Senior Vice President and Chief Information Officer
|
|
|
|
|
|
|
|
John C. Miller
|
|
63
|
|
Chief Executive Officer and President
|
|
|
|
|
|
|
|
Jill A. Van Pelt
|
|
50
|
|
Senior Vice President and Chief People Officer
|
|
|
|
|
|
|
|
Robert P. Verostek
|
|
47
|
|
Senior Vice President, Finance
|
|
|
|
|
|
|
|
F. Mark Wolfinger
|
|
63
|
|
Executive Vice President, Chief Administrative Officer and Chief Financial Officer
|
|
•
|
prevailing economic conditions, including interest rates;
|
|
•
|
energy costs, especially gasoline prices;
|
|
•
|
levels of employment;
|
|
•
|
salaries and wage rates, including tax rates; and
|
|
•
|
consumer confidence.
|
|
•
|
restaurant location;
|
|
•
|
advantageous commercial real estate suitable for restaurants;
|
|
•
|
number and location of competing restaurants;
|
|
•
|
attractiveness and repair and maintenance of facilities;
|
|
•
|
ability to develop and support evolving technology to deliver a consistent and compelling guest experience;
|
|
•
|
food quality, new product development and value;
|
|
•
|
dietary trends, including nutritional content;
|
|
•
|
training, courtesy and hospitality standards;
|
|
•
|
ability to attract and retain high quality staff;
|
|
•
|
quality and speed of service; and
|
|
•
|
the effectiveness of marketing and advertising programs, including the effective use of social media platforms and digital marketing initiatives
|
|
•
|
consumer preferences, including nutritional and dietary concerns;
|
|
•
|
consumer spending habits;
|
|
•
|
global, national, regional and local economic conditions;
|
|
•
|
demographic trends;
|
|
•
|
traffic patterns;
|
|
•
|
the type, number and location of competing restaurants; and
|
|
•
|
the ability to renew leased properties on commercially acceptable terms, if at all.
|
|
•
|
inflation;
|
|
•
|
volatility in certain commodity markets;
|
|
•
|
increased food costs;
|
|
•
|
health concerns arising from food safety issues and other food-related pandemics, outbreaks of flu viruses, such as avian flu, or other diseases;
|
|
•
|
increased energy costs;
|
|
•
|
labor and employee benefits costs (including increases in minimum hourly wage, employment tax rates, health care costs and workers’ compensation costs);
|
|
•
|
regional weather conditions; and
|
|
•
|
the availability of experienced management and hourly employees.
|
|
•
|
inability to identify suitable franchisees;
|
|
•
|
costs and availability of capital for the Company and/or franchisees;
|
|
•
|
competition for restaurant sites;
|
|
•
|
negotiation of favorable purchase or lease terms for restaurant sites;
|
|
•
|
inability to obtain all required governmental approvals and permits;
|
|
•
|
delays in completion of construction;
|
|
•
|
challenge of identifying, recruiting and training qualified restaurant managers;
|
|
•
|
developed restaurants not achieving the expected revenue or cash flow once opened;
|
|
•
|
challenges specific to the growth of international operations that are different from domestic development; and
|
|
•
|
general economic conditions.
|
|
•
|
franchisee interest in acquiring company operated restaurants and access to capital;
|
|
•
|
identification and qualification of potential new franchisees;
|
|
•
|
our ability to successfully negotiate acceptable restaurant transaction prices;
|
|
•
|
number and timing of restaurants sold to franchisees;
|
|
•
|
historical financial performance of restaurants sold to franchisees, as well as those that will remain company operated restaurants; and
|
|
•
|
our ability to rationalize certain business costs, including the nature, timing and extent thereof.
|
|
•
|
preparation, labeling, advertising and sale of food;
|
|
•
|
sanitation;
|
|
•
|
health and fire safety;
|
|
•
|
land use, sign restrictions and environmental matters;
|
|
•
|
employee health care requirements, including the implementation and uncertain legal, regulatory and cost implications of the health care reform law;
|
|
•
|
management and protection of the personnel data of our guests, employees and franchisees;
|
|
•
|
payment card regulation and related industry rules;
|
|
•
|
the sale of alcoholic beverages;
|
|
•
|
hiring and employment practices, including minimum wage and tip credit laws and fair labor standards; and
|
|
•
|
Americans with Disabilities Act.
|
|
United States
|
|
Company
|
|
Franchised / Licensed
|
|
Total
|
|||
|
Alabama
|
|
—
|
|
|
6
|
|
|
6
|
|
|
Alaska
|
|
—
|
|
|
2
|
|
|
2
|
|
|
Arizona
|
|
10
|
|
|
74
|
|
|
84
|
|
|
Arkansas
|
|
—
|
|
|
8
|
|
|
8
|
|
|
California
|
|
61
|
|
|
330
|
|
|
391
|
|
|
Colorado
|
|
—
|
|
|
19
|
|
|
19
|
|
|
Connecticut
|
|
—
|
|
|
11
|
|
|
11
|
|
|
Delaware
|
|
—
|
|
|
1
|
|
|
1
|
|
|
District of Columbia
|
|
—
|
|
|
2
|
|
|
2
|
|
|
Florida
|
|
19
|
|
|
112
|
|
|
131
|
|
|
Georgia
|
|
1
|
|
|
19
|
|
|
20
|
|
|
Hawaii
|
|
2
|
|
|
4
|
|
|
6
|
|
|
Idaho
|
|
—
|
|
|
10
|
|
|
10
|
|
|
Illinois
|
|
7
|
|
|
51
|
|
|
58
|
|
|
Indiana
|
|
—
|
|
|
36
|
|
|
36
|
|
|
Iowa
|
|
—
|
|
|
3
|
|
|
3
|
|
|
Kansas
|
|
—
|
|
|
8
|
|
|
8
|
|
|
Kentucky
|
|
1
|
|
|
14
|
|
|
15
|
|
|
Louisiana
|
|
1
|
|
|
4
|
|
|
5
|
|
|
Maine
|
|
—
|
|
|
5
|
|
|
5
|
|
|
Maryland
|
|
4
|
|
|
21
|
|
|
25
|
|
|
Massachusetts
|
|
2
|
|
|
4
|
|
|
6
|
|
|
Michigan
|
|
4
|
|
|
16
|
|
|
20
|
|
|
Minnesota
|
|
—
|
|
|
19
|
|
|
19
|
|
|
Mississippi
|
|
—
|
|
|
4
|
|
|
4
|
|
|
Missouri
|
|
4
|
|
|
34
|
|
|
38
|
|
|
Montana
|
|
—
|
|
|
4
|
|
|
4
|
|
|
Nebraska
|
|
—
|
|
|
3
|
|
|
3
|
|
|
Nevada
|
|
7
|
|
|
29
|
|
|
36
|
|
|
New Hampshire
|
|
2
|
|
|
—
|
|
|
2
|
|
|
New Jersey
|
|
—
|
|
|
8
|
|
|
8
|
|
|
New Mexico
|
|
—
|
|
|
29
|
|
|
29
|
|
|
New York
|
|
1
|
|
|
53
|
|
|
54
|
|
|
North Carolina
|
|
—
|
|
|
30
|
|
|
30
|
|
|
North Dakota
|
|
—
|
|
|
4
|
|
|
4
|
|
|
Ohio
|
|
4
|
|
|
37
|
|
|
41
|
|
|
Oklahoma
|
|
—
|
|
|
14
|
|
|
14
|
|
|
Oregon
|
|
—
|
|
|
23
|
|
|
23
|
|
|
Pennsylvania
|
|
13
|
|
|
26
|
|
|
39
|
|
|
Rhode Island
|
|
—
|
|
|
5
|
|
|
5
|
|
|
South Carolina
|
|
3
|
|
|
12
|
|
|
15
|
|
|
South Dakota
|
|
—
|
|
|
3
|
|
|
3
|
|
|
Tennessee
|
|
—
|
|
|
7
|
|
|
7
|
|
|
Texas
|
|
16
|
|
|
180
|
|
|
196
|
|
|
Utah
|
|
—
|
|
|
30
|
|
|
30
|
|
|
Vermont
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Virginia
|
|
9
|
|
|
18
|
|
|
27
|
|
|
Washington
|
|
—
|
|
|
42
|
|
|
42
|
|
|
West Virginia
|
|
—
|
|
|
3
|
|
|
3
|
|
|
Wisconsin
|
|
—
|
|
|
24
|
|
|
24
|
|
|
Wyoming
|
|
—
|
|
|
4
|
|
|
4
|
|
|
Total Domestic
|
|
173
|
|
|
1,405
|
|
|
1,578
|
|
|
International
|
|
Company
|
|
Franchised / Licensed
|
|
Total
|
|||
|
Canada
|
|
—
|
|
|
74
|
|
|
74
|
|
|
Costa Rica
|
|
—
|
|
|
3
|
|
|
3
|
|
|
El Salvador
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Guam
|
|
—
|
|
|
2
|
|
|
2
|
|
|
Guatemala
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Honduras
|
|
—
|
|
|
6
|
|
|
6
|
|
|
Mexico
|
|
—
|
|
|
11
|
|
|
11
|
|
|
New Zealand
|
|
—
|
|
|
7
|
|
|
7
|
|
|
Philippines
|
|
—
|
|
|
7
|
|
|
7
|
|
|
Puerto Rico
|
|
—
|
|
|
14
|
|
|
14
|
|
|
United Arab Emirates
|
|
—
|
|
|
3
|
|
|
3
|
|
|
United Kingdom
|
|
—
|
|
|
2
|
|
|
2
|
|
|
Total International
|
|
—
|
|
|
131
|
|
|
131
|
|
|
Total Domestic
|
|
173
|
|
|
1,405
|
|
|
1,578
|
|
|
Total
|
|
173
|
|
|
1,536
|
|
|
1,709
|
|
|
|
Company Restaurants
|
|
Franchised Restaurants
|
|
Total
|
|||
|
Owned properties
|
36
|
|
|
55
|
|
|
91
|
|
|
Leased properties
|
137
|
|
|
188
|
|
|
325
|
|
|
|
173
|
|
|
243
|
|
|
416
|
|
|
•
|
an amount not to exceed $50.0 million if the Consolidated Leverage Ratio (as defined in the credit agreement, as amended) is 3.5x or greater and an unlimited amount if the Consolidated Leverage Ratio is below 3.5x, provided that, in each case, at least $20.0 million of availability is maintained under the revolving credit facility after such payment; and
|
|
•
|
an additional annual aggregate amount equal to $0.05 times the number of outstanding shares of our common stock, as of September 27, 2017, plus each additional share of our common stock that is issued after such date.
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
(1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
(2)
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Programs
(2)
|
|
||||||
|
|
|
(In thousands, except per share amounts)
|
|
|
|
||||||||||
|
September 27, 2018 – October 24, 2018
|
|
318
|
|
|
$
|
14.22
|
|
|
318
|
|
|
$
|
154,378
|
|
|
|
October 25, 2018 – November 21, 2018
|
|
1,138
|
|
(3)
|
16.79
|
|
(3)
|
1,138
|
|
(3)
|
$
|
128,511
|
|
(4)
|
|
|
November 22, 2018 – December 26, 2018
|
|
7
|
|
|
15.96
|
|
|
7
|
|
|
$
|
128,392
|
|
|
|
|
Total
|
|
1,463
|
|
|
$
|
16.22
|
|
|
1,463
|
|
|
|
|
||
|
(1)
|
Average price paid per share excludes commissions.
|
|
(2)
|
On October 31, 2017, we announced that our Board of Directors approved a new share repurchase program, authorizing us to repurchase up to an additional $200 million of our common stock (in addition to prior authorizations). Such repurchases are to be made in a manner similar to, and will be in addition to, authorizations under the May 26, 2016 repurchase program. During the quarter ended
December 26, 2018
, we purchased
1,463,378
shares of our common stock for an aggregate consideration of approximately
$23.8 million
pursuant to this share repurchase program.
|
|
(3)
|
Includes the initial delivery of approximately 1.1 million shares of our common stock received under the variable term, capped accelerated share repurchase (the “ASR”) agreement we entered into in November 2018 to repurchase an aggregate of $25 million of our common stock. These shares were recorded at the Hedge Period Reference Price, as defined by the ASR agreement, and represent the minimum shares to be delivered based on the cap price. The total aggregate number of shares of our common stock repurchased pursuant to the ASR agreement will be based generally on the average of the daily volume-weighted average prices of our common stock, less a fixed discount, over the term of the ASR agreement, subject to a minimum number of shares.
|
|
(4)
|
Includes the full $25 million payment related to the ASR agreement, consisting of $18.2 million for the initial delivery of approximately 1.1 million shares of our common stock and $6.8 million for the equity forward contract related to the settlement of the ASR agreement.
|
|
|
Russell 2000®
Index (1)
|
|
Peer Group (2)
|
|
Denny’s Corporation
|
||||||
|
December 25, 2013
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
December 31, 2014
|
$
|
105.11
|
|
|
$
|
115.98
|
|
|
$
|
139.32
|
|
|
December 30, 2015
|
$
|
101.69
|
|
|
$
|
115.84
|
|
|
$
|
135.00
|
|
|
December 28, 2016
|
$
|
122.21
|
|
|
$
|
137.39
|
|
|
$
|
173.92
|
|
|
December 27, 2017
|
$
|
140.41
|
|
|
$
|
149.07
|
|
|
$
|
181.08
|
|
|
December 26, 2018
|
$
|
122.53
|
|
|
$
|
149.98
|
|
|
$
|
219.73
|
|
|
(1)
|
The Russell 2000 Index is a broad equity market index of 2,000 companies that measures the performance of the small-cap segment of the U.S. equity universe. As of
December 26, 2018
, the weighted average market capitalization of companies within the index was approximately $2.0 billion with the median market capitalization being approximately $0.7 billion.
|
|
(2)
|
The peer group consists of 16 public companies that operate in the restaurant industry. The peer group includes the following companies: BJ’s Restaurants, Inc. (BJRI), Bloomin’ Brands, Inc. (BLMN), Brinker International, Inc. (EAT), Chuy’s Holdings, Inc. (CHUY), Cracker Barrel Old Country Store, Inc. (CBRL), DineEquity, Inc. (DIN), Darden Restaurants, Inc. (DRI), Dave & Buster’s Entertainment, Inc. (PLAY), Del Frisco’s Restaurant Group, Inc. (DFRG), J. Alexander’s Holdings, Inc. (JAX), Kona Grill, Inc. (KONA), Red Robin Gourmet Burgers, Inc. (RRGB), Ruth’s Hospitality Group, Inc. (RUTH), Texas Roadhouse, Inc. (TXRH), The Cheesecake Factory Incorporated (CAKE) and The ONE Group Hospitality, Inc. (STKS).
|
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
|
December 26, 2018 (a)
|
|
December 27, 2017
|
|
December 28, 2016 (b)
|
|
December 30, 2015
|
|
December 31, 2014 (c)
|
||||||||||
|
|
|
(In millions, except ratios and per share amounts)
|
||||||||||||||||||
|
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenue
|
|
$
|
630.2
|
|
|
$
|
529.2
|
|
|
$
|
506.9
|
|
|
$
|
491.3
|
|
|
$
|
472.3
|
|
|
Operating income
|
|
$
|
73.6
|
|
|
$
|
70.7
|
|
|
$
|
47.0
|
|
|
$
|
63.2
|
|
|
$
|
57.3
|
|
|
Net income
|
|
$
|
43.7
|
|
|
$
|
39.6
|
|
|
$
|
19.4
|
|
|
$
|
36.0
|
|
|
$
|
32.7
|
|
|
Basic net income per share:
|
|
$
|
0.69
|
|
|
$
|
0.58
|
|
|
$
|
0.26
|
|
|
$
|
0.44
|
|
|
$
|
0.38
|
|
|
Diluted net income per share:
|
|
$
|
0.67
|
|
|
$
|
0.56
|
|
|
$
|
0.25
|
|
|
$
|
0.42
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividends per common share (d)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets (e)
|
|
$
|
47.6
|
|
|
$
|
41.3
|
|
|
$
|
35.9
|
|
|
$
|
36.4
|
|
|
$
|
56.1
|
|
|
Working capital deficit (f)
|
|
$
|
(47.1
|
)
|
|
$
|
(53.6
|
)
|
|
$
|
(57.5
|
)
|
|
$
|
(65.1
|
)
|
|
$
|
(24.3
|
)
|
|
Net property and equipment
|
|
$
|
140.0
|
|
|
$
|
139.9
|
|
|
$
|
133.1
|
|
|
$
|
124.8
|
|
|
$
|
109.8
|
|
|
Total assets
|
|
$
|
335.3
|
|
|
$
|
323.8
|
|
|
$
|
306.2
|
|
|
$
|
297.0
|
|
|
$
|
289.9
|
|
|
Long-term debt and capital lease obligations, excluding current portion
|
|
$
|
313.7
|
|
|
$
|
286.1
|
|
|
$
|
242.3
|
|
|
$
|
212.5
|
|
|
$
|
151.1
|
|
|
(a)
|
During 2018, we adopted ASU 2014-09, which clarifies the principles used to recognize revenue. We elected to apply the modified retrospective method of adoption; therefore, results for reporting periods after December 28, 2017 are presented under the new guidance and prior period amounts have not been adjusted. The increase in operating revenue was primarily the result of recognizing advertising revenue on a gross basis versus recording it on a net basis as previously reported. See
Note 3
to our Consolidated Financial Statements for details.
|
|
(b)
|
During 2016, we completed the liquidation of the Advantica Pension Plan (the “Pension Plan”). Accordingly, we made a final contribution of $9.5 million to the Pension Plan and recognized a settlement loss of $24.3 million, reflecting the recognition of unamortized actuarial losses that were recorded in accumulated other comprehensive income.
|
|
(c)
|
The fiscal year ended December 31, 2014 includes 53 weeks of operations compared with 52 weeks for all other years presented. We estimate that the additional operating week added approximately $10.7 million of operating revenue in 2014.
|
|
(d)
|
Our credit facility allows for the payment of cash dividends and/or the purchase of our common stock subject to certain limitations. See Part II Item 5.
|
|
(e)
|
During 2015, we early adopted ASU 2015-17, which simplifies the presentation of deferred taxes by requiring that deferred tax assets and liabilities be classified as noncurrent in a classified statement of financial position. We chose to prospectively apply the guidance. Therefore, as a result of our early adoption, all deferred taxes are reported as noncurrent in our Consolidated Balance Sheet as of December 30, 2015. Prior periods were not retrospectively adjusted.
|
|
(f)
|
A negative working capital position is not unusual for a restaurant operating company.
|
|
•
|
Under Topic 606, advertising revenues and expenditures are recorded on a gross basis within the Consolidated Statements of Income. Under the previous guidance of Topic 605, we recorded franchise advertising expense net of contributions from franchisees to our advertising programs, including local co-operatives. While this change materially impacts the gross amount of reported franchise and license revenue and costs of franchise and license revenue, the impact is generally an offsetting increase to both revenue and expense with little, if any, impact on operating income and net income. Similarly, upon adoption, other franchise services fees are recorded on a gross basis within the Consolidated Statements of Income, whereas, under previous guidance, they were netted against the related expenses.
|
|
•
|
Under Topic 606, recognition of initial franchise fees is deferred until the commencement date of the agreement and occurs over time based on the term of the underlying franchise agreement. In the event a franchise agreement is terminated, any remaining deferred fees are recognized in the period of termination. Under the previous guidance, initial franchise fees were recognized upon the opening of a franchise restaurant. The effect of the required deferral of initial franchise fees received in a given year is mitigated by the recognition of revenue from fees received in prior periods. Upon adoption, we recorded deferred franchise revenue of $21.0 million, and increases of $15.6 million to opening deficit and $5.4 million to deferred tax assets. The deferred franchise revenue will be amortized over the term of the individual franchise agreements.
|
|
•
|
Under previous guidance, we recorded gift card breakage when the likelihood of redemption was remote. Breakage was recorded as a benefit to our advertising fund or reduction to other operating expenses, depending on where the gift cards were sold. Under Topic 606, gift card breakage is recognized proportionally as redemptions occur. Our gift card breakage primarily relates to cards sold by third parties. Breakage revenue related to third party sales is recorded as advertising revenue (included as a component of franchise and license revenue) with an offsetting amount recorded as advertising expense (included as a component of costs of franchise and license revenue).
|
|
•
|
Company restaurant sales have increased from
$367.3 million
in
2016
to
$411.9 million
in
2018
, primarily as a result of an increase in equivalent units resulting from acquisitions of franchised restaurants and the increase in same-store sales.
|
|
•
|
Royalty income, which is included as a component of franchise and license revenue, has increased from
$98.4 million
in
2016
to
$101.6 million
in
2018
, primarily as a result of the increase in same-store sales and a higher average royalty rate.
|
|
•
|
Occupancy revenues, included as a component of franchise and license revenue, result from leasing or subleasing restaurants to franchisees. When restaurants are sold and leased or subleased to franchisees, the occupancy costs related to these restaurants move from costs of company restaurant sales to costs of franchise and license revenue to match the related occupancy revenue. However, as a result of the upcoming adoption of ASU 2016-02, “Leases (Topic 842),” in fiscal 2019, we expect that there could be additional impacts to comparability as a result of restaurants being sold to franchisees as we migrate to a more franchised business model. Additionally, as leases or subleases with franchisees expire, franchise occupancy revenue and costs could decrease if franchisees enter into direct leases with landlords. Occupancy revenue has decreased from
$38.5 million
in
2016
to
$32.0 million
in
2018
, primarily as a result of lease expirations. At the end of 2018, we had
243
franchised restaurants that are leased or subleased from Denny’s, compared to 294 at the end of 2016.
|
|
•
|
During 2014, our Board of Directors approved the termination and liquidation of the Advantica Pension Plan (the “Pension Plan”). During 2016, we completed the liquidation of the Pension Plan. Accordingly, we made a final contribution of $9.5 million to the Pension Plan and recognized a pre-tax settlement loss of $24.3 million, reflecting the recognition of unamortized actuarial losses that were recorded in accumulated other comprehensive income.
|
|
|
Fiscal Year Ended
|
|||||||||||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Company restaurant sales
|
$
|
411,932
|
|
|
65.4
|
%
|
|
$
|
390,352
|
|
|
73.8
|
%
|
|
$
|
367,310
|
|
|
72.5
|
%
|
|
Franchise and license revenue
|
218,247
|
|
|
34.6
|
%
|
|
138,817
|
|
|
26.2
|
%
|
|
139,638
|
|
|
27.5
|
%
|
|||
|
Total operating revenue
|
630,179
|
|
|
100.0
|
%
|
|
529,169
|
|
|
100.0
|
%
|
|
506,948
|
|
|
100.0
|
%
|
|||
|
Costs of company restaurant sales (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Product costs
|
100,532
|
|
|
24.4
|
%
|
|
97,825
|
|
|
25.1
|
%
|
|
90,487
|
|
|
24.6
|
%
|
|||
|
Payroll and benefits
|
164,314
|
|
|
39.9
|
%
|
|
153,037
|
|
|
39.2
|
%
|
|
142,823
|
|
|
38.9
|
%
|
|||
|
Occupancy
|
23,228
|
|
|
5.6
|
%
|
|
20,802
|
|
|
5.3
|
%
|
|
19,557
|
|
|
5.3
|
%
|
|||
|
Other operating expenses
|
60,708
|
|
|
14.7
|
%
|
|
53,049
|
|
|
13.6
|
%
|
|
49,229
|
|
|
13.4
|
%
|
|||
|
Total costs of company restaurant sales
|
348,782
|
|
|
84.7
|
%
|
|
324,713
|
|
|
83.2
|
%
|
|
302,096
|
|
|
82.2
|
%
|
|||
|
Costs of franchise and license revenue (a)
|
114,296
|
|
|
52.4
|
%
|
|
39,294
|
|
|
28.3
|
%
|
|
40,805
|
|
|
29.2
|
%
|
|||
|
General and administrative expenses
|
63,828
|
|
|
10.1
|
%
|
|
66,415
|
|
|
12.6
|
%
|
|
67,960
|
|
|
13.4
|
%
|
|||
|
Depreciation and amortization
|
27,039
|
|
|
4.3
|
%
|
|
23,720
|
|
|
4.5
|
%
|
|
22,178
|
|
|
4.4
|
%
|
|||
|
Operating (gains), losses and other charges, net
|
2,620
|
|
|
0.4
|
%
|
|
4,329
|
|
|
0.8
|
%
|
|
26,910
|
|
|
5.3
|
%
|
|||
|
Total operating costs and expenses, net
|
556,565
|
|
|
88.3
|
%
|
|
458,471
|
|
|
86.6
|
%
|
|
459,949
|
|
|
90.7
|
%
|
|||
|
Operating income
|
73,614
|
|
|
11.7
|
%
|
|
70,698
|
|
|
13.4
|
%
|
|
46,999
|
|
|
9.3
|
%
|
|||
|
Interest expense, net
|
20,745
|
|
|
3.3
|
%
|
|
15,640
|
|
|
3.0
|
%
|
|
12,232
|
|
|
2.4
|
%
|
|||
|
Other nonoperating (income) expense, net
|
619
|
|
|
0.1
|
%
|
|
(1,743
|
)
|
|
(0.3
|
)%
|
|
(1,109
|
)
|
|
(0.2
|
)%
|
|||
|
Net income before income taxes
|
52,250
|
|
|
8.3
|
%
|
|
56,801
|
|
|
10.7
|
%
|
|
35,876
|
|
|
7.1
|
%
|
|||
|
Provision for income taxes
|
8,557
|
|
|
1.4
|
%
|
|
17,207
|
|
|
3.3
|
%
|
|
16,474
|
|
|
3.2
|
%
|
|||
|
Net income
|
$
|
43,693
|
|
|
6.9
|
%
|
|
$
|
39,594
|
|
|
7.5
|
%
|
|
$
|
19,402
|
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Company average unit sales
|
$
|
2,300
|
|
|
|
|
|
$
|
2,278
|
|
|
|
|
$
|
2,254
|
|
|
|
|
|
|
Franchise average unit sales
|
$
|
1,615
|
|
|
|
|
|
$
|
1,590
|
|
|
|
|
$
|
1,563
|
|
|
|
|
|
|
Company equivalent units (b)
|
179
|
|
|
|
|
|
171
|
|
|
|
|
163
|
|
|
|
|
||||
|
Franchise equivalent units (b)
|
1,538
|
|
|
|
|
|
1,556
|
|
|
|
|
1,556
|
|
|
|
|
||||
|
Company same-store sales increase (c)(d)
|
1.8
|
|
%
|
|
|
|
1.0
|
|
%
|
|
|
1.1
|
|
%
|
|
|
||||
|
Domestic franchised same-store sales increase (c)
|
0.6
|
|
%
|
|
|
|
1.1
|
|
%
|
|
|
0.8
|
|
%
|
|
|
||||
|
(a)
|
Costs of company restaurant sales percentages are as a percentage of company restaurant sales. Costs of franchise and license revenue percentages are as a percentage of franchise and license revenue. All other percentages are as a percentage of total operating revenue.
|
|
(b)
|
Equivalent units are calculated as the weighted average number of units outstanding during a defined time period.
|
|
(c)
|
Same-store sales include sales from restaurants that were open the same period in the prior year.
|
|
(d)
|
Prior year amounts have not been restated for
2018
comparable restaurants.
|
|
|
Fiscal Year Ended
|
|||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
|||
|
Company restaurants, beginning of period
|
178
|
|
|
169
|
|
|
164
|
|
|
Units opened
|
1
|
|
|
3
|
|
|
1
|
|
|
Units acquired from franchisees
|
6
|
|
|
10
|
|
|
10
|
|
|
Units sold to franchisees
|
(8
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
Units closed
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
End of period
|
173
|
|
|
178
|
|
|
169
|
|
|
|
|
|
|
|
|
|||
|
Franchised and licensed restaurants, beginning of period
|
1,557
|
|
|
1,564
|
|
|
1,546
|
|
|
Units opened
|
29
|
|
|
36
|
|
|
49
|
|
|
Units purchased from Company
|
8
|
|
|
4
|
|
|
6
|
|
|
Units acquired by Company
|
(6
|
)
|
|
(10
|
)
|
|
(10
|
)
|
|
Units closed
|
(52
|
)
|
|
(37
|
)
|
|
(27
|
)
|
|
End of period
|
1,536
|
|
|
1,557
|
|
|
1,564
|
|
|
Total restaurants, end of period
|
1,709
|
|
|
1,735
|
|
|
1,733
|
|
|
|
Fiscal Year Ended
|
|||||||||||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Utilities
|
$
|
14,347
|
|
|
3.5
|
%
|
|
$
|
13,263
|
|
|
3.4
|
%
|
|
$
|
12,426
|
|
|
3.4
|
%
|
|
Repairs and maintenance
|
7,761
|
|
|
1.9
|
%
|
|
6,738
|
|
|
1.7
|
%
|
|
6,406
|
|
|
1.7
|
%
|
|||
|
Marketing
|
15,008
|
|
|
3.6
|
%
|
|
14,315
|
|
|
3.7
|
%
|
|
13,112
|
|
|
3.6
|
%
|
|||
|
Other direct costs
|
23,592
|
|
|
5.7
|
%
|
|
18,733
|
|
|
4.8
|
%
|
|
17,285
|
|
|
4.7
|
%
|
|||
|
Other operating expenses
|
$
|
60,708
|
|
|
14.7
|
%
|
|
$
|
53,049
|
|
|
13.6
|
%
|
|
$
|
49,229
|
|
|
13.4
|
%
|
|
|
Fiscal Year Ended
|
|||||||||||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Royalties
|
$
|
101,557
|
|
|
46.5
|
%
|
|
$
|
100,631
|
|
|
72.5
|
%
|
|
$
|
98,416
|
|
|
70.5
|
%
|
|
Advertising revenue
|
78,308
|
|
|
35.9
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Initial and other fees
|
6,422
|
|
|
2.9
|
%
|
|
2,466
|
|
|
1.8
|
%
|
|
2,717
|
|
|
1.9
|
%
|
|||
|
Occupancy revenue
|
31,960
|
|
|
14.6
|
%
|
|
35,720
|
|
|
25.7
|
%
|
|
38,505
|
|
|
27.6
|
%
|
|||
|
Franchise and license revenue
|
$
|
218,247
|
|
|
100.0
|
%
|
|
$
|
138,817
|
|
|
100.0
|
%
|
|
$
|
139,638
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Advertising costs
|
$
|
78,309
|
|
|
35.9
|
%
|
|
$
|
1,921
|
|
|
1.4
|
%
|
|
$
|
1,860
|
|
|
1.3
|
%
|
|
Occupancy costs
|
$
|
22,285
|
|
|
10.2
|
%
|
|
$
|
25,466
|
|
|
18.3
|
%
|
|
$
|
28,062
|
|
|
20.1
|
%
|
|
Other direct costs
|
13,702
|
|
|
6.3
|
%
|
|
11,907
|
|
|
8.6
|
%
|
|
10,883
|
|
|
7.8
|
%
|
|||
|
Costs of franchise and license revenue
|
$
|
114,296
|
|
|
52.4
|
%
|
|
$
|
39,294
|
|
|
28.3
|
%
|
|
$
|
40,805
|
|
|
29.2
|
%
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Share-based compensation
|
$
|
6,038
|
|
|
$
|
8,541
|
|
|
$
|
7,610
|
|
|
Other general and administrative expenses
|
57,790
|
|
|
57,874
|
|
|
60,350
|
|
|||
|
Total general and administrative expenses
|
$
|
63,828
|
|
|
$
|
66,415
|
|
|
$
|
67,960
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Depreciation of property and equipment
|
$
|
18,506
|
|
|
$
|
17,121
|
|
|
$
|
17,012
|
|
|
Amortization of capital lease assets
|
4,451
|
|
|
4,087
|
|
|
3,630
|
|
|||
|
Amortization of intangible and other assets
|
4,082
|
|
|
2,512
|
|
|
1,536
|
|
|||
|
Total depreciation and amortization expense
|
$
|
27,039
|
|
|
$
|
23,720
|
|
|
$
|
22,178
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Pension settlement loss
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,297
|
|
|
Software implementation costs
|
—
|
|
|
5,247
|
|
|
—
|
|
|||
|
(Gains) losses on sales of assets and other, net
|
(513
|
)
|
|
(1,729
|
)
|
|
29
|
|
|||
|
Restructuring charges and exit costs
|
1,575
|
|
|
485
|
|
|
1,486
|
|
|||
|
Impairment charges
|
1,558
|
|
|
326
|
|
|
1,098
|
|
|||
|
Operating (gains), losses and other charges, net
|
$
|
2,620
|
|
|
$
|
4,329
|
|
|
$
|
26,910
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Exit costs
|
$
|
518
|
|
|
$
|
385
|
|
|
$
|
591
|
|
|
Severance and other restructuring charges
|
1,057
|
|
|
100
|
|
|
895
|
|
|||
|
Total restructuring and exit costs
|
$
|
1,575
|
|
|
$
|
485
|
|
|
$
|
1,486
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Interest on credit facilities
|
$
|
11,792
|
|
|
$
|
7,586
|
|
|
$
|
4,606
|
|
|
Interest on interest rate swaps
|
307
|
|
|
73
|
|
|
789
|
|
|||
|
Interest on capital lease liabilities
|
6,354
|
|
|
5,797
|
|
|
4,768
|
|
|||
|
Letters of credit and other fees
|
1,288
|
|
|
1,216
|
|
|
1,185
|
|
|||
|
Interest income
|
(146
|
)
|
|
(106
|
)
|
|
(116
|
)
|
|||
|
Total cash interest
|
19,595
|
|
|
14,566
|
|
|
11,232
|
|
|||
|
Amortization of deferred financing costs
|
607
|
|
|
596
|
|
|
593
|
|
|||
|
Interest accretion on other liabilities
|
543
|
|
|
478
|
|
|
407
|
|
|||
|
Total interest expense, net
|
$
|
20,745
|
|
|
$
|
15,640
|
|
|
$
|
12,232
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
73,690
|
|
|
$
|
78,269
|
|
|
$
|
71,162
|
|
|
Net cash used in investing activities
|
(32,017
|
)
|
|
(27,147
|
)
|
|
(32,656
|
)
|
|||
|
Net cash used in financing activities
|
(41,630
|
)
|
|
(48,731
|
)
|
|
(37,585
|
)
|
|||
|
Increase in cash and cash equivalents
|
$
|
43
|
|
|
$
|
2,391
|
|
|
$
|
921
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Facilities
|
$
|
9,613
|
|
|
$
|
7,144
|
|
|
$
|
7,365
|
|
|
New construction
|
3,186
|
|
|
6,115
|
|
|
3,347
|
|
|||
|
Remodeling
|
4,525
|
|
|
2,270
|
|
|
6,374
|
|
|||
|
Information technology
|
1,930
|
|
|
1,470
|
|
|
1,299
|
|
|||
|
Other
|
2,771
|
|
|
1,812
|
|
|
1,364
|
|
|||
|
Capital expenditures (excluding acquisitions)
|
$
|
22,025
|
|
|
$
|
18,811
|
|
|
$
|
19,749
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1-2 Years
|
|
3-4 Years
|
|
5 Years and Thereafter
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Long-term debt
|
$
|
286,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
286,500
|
|
|
$
|
—
|
|
|
Capital lease obligations (a)
|
73,386
|
|
|
9,271
|
|
|
16,674
|
|
|
13,771
|
|
|
33,670
|
|
|||||
|
Operating lease obligations
|
136,512
|
|
|
23,504
|
|
|
37,477
|
|
|
26,527
|
|
|
49,004
|
|
|||||
|
Interest obligations (a)
|
49,200
|
|
|
12,835
|
|
|
25,670
|
|
|
10,695
|
|
|
—
|
|
|||||
|
Defined benefit plan obligations
|
2,500
|
|
|
584
|
|
|
499
|
|
|
693
|
|
|
724
|
|
|||||
|
Purchase obligations (b)
|
202,165
|
|
|
202,165
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrecognized tax benefits (c)
|
2,940
|
|
|
2,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
753,203
|
|
|
$
|
251,299
|
|
|
$
|
80,320
|
|
|
$
|
338,186
|
|
|
$
|
83,398
|
|
|
(a)
|
Interest obligations represent payments related to our long-term debt outstanding at
December 26, 2018
. For long-term debt with variable rates, we have used the rate applicable at
December 26, 2018
to project interest over the periods presented in the table above, taking into consideration the impact of the interest rate swaps for the applicable periods. The capital lease obligation amounts above are inclusive of interest.
|
|
(b)
|
Purchase obligations include amounts payable under purchase contracts for food and non-food products. Many of these agreements do not obligate us to purchase any specific volumes and include provisions that would allow us to cancel such agreements with appropriate notice. For agreements with cancellation provisions, amounts included in the table above represent our estimate of purchase obligations during the periods presented if we were to cancel these contracts with appropriate notice.
|
|
(c)
|
Unrecognized tax benefits are related to uncertain tax positions. As we are not able to reasonably estimate the timing or amount of these payments, the related balances have not been reflected in the “Payments Due by Period
”
section of the table.
|
|
Trade Date
|
|
Effective Date
|
|
Maturity Date
|
|
Notional Amount
|
|
Fixed Rate
|
|||
|
|
|
|
|
|
|
(In thousands)
|
|
|
|||
|
March 20, 2015
|
|
March 29, 2018
|
|
March 31, 2025
|
|
$
|
120,000
|
|
|
2.44
|
%
|
|
October 1, 2015
|
|
March 29, 2018
|
|
March 31, 2026
|
|
50,000
|
|
|
2.46
|
%
|
|
|
February 15, 2018
|
|
March 31, 2020
|
|
December 31, 2033
|
|
80,000
|
|
(1)
|
3.19
|
%
|
|
|
(1)
|
The notional amount of the swaps entered into on February 15, 2018 increases annually beginning September 30, 2020 until they reach the maximum notional amount of
$425.0 million
on September 28, 2029.
|
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
|
|
Weighted average exercise price of outstanding options, warrants and rights (2)
|
|
Number of securities remaining available for future issuance under equity compensation plans
|
|
|
||||
|
Equity compensation plans approved by security holders
|
|
4,112,605
|
|
|
(1)
|
|
$
|
3.02
|
|
|
3,565,335
|
|
|
(3)
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
|
|
—
|
|
|
704,166
|
|
|
(4)
|
|
|
Total
|
|
4,112,605
|
|
|
|
|
$
|
3.02
|
|
|
4,269,501
|
|
|
|
|
(1)
|
Includes shares issuable in connection with our outstanding stock options, performance share awards and restricted stock units awards.
|
|
(2)
|
Includes the weighted-average exercise price of stock options only.
|
|
(3)
|
Includes shares of our common stock available for issuance as awards of stock options, restricted stock, restricted stock units, deferred stock units and performance awards under the Denny’s Corporation 2017 Omnibus Incentive Plan.
|
|
(4)
|
Includes shares of our common stock available for issuance as awards of stock options and restricted stock units outside of the Denny’s Incentive Plans in accordance with NASDAQ Listing Rule 5635(c)(4).
|
|
Exhibit No.
|
Description
|
|
|
|
|
*3.1
|
|
|
|
|
|
*3.2
|
|
|
|
|
|
+*10.1
|
|
|
|
|
|
+*10.2
|
|
|
|
|
|
+*10.3
|
|
|
|
|
|
*10.4
|
|
|
|
|
|
*10.5
|
|
|
|
|
|
*10.6
|
|
|
|
|
|
+*10.7
|
|
|
|
|
|
+*10.8
|
|
|
|
|
|
+*10.9
|
|
|
Exhibit No.
|
Description
|
|
|
|
|
+*10.10
|
|
|
|
|
|
+*10.11
|
|
|
|
|
|
+*10.12
|
|
|
|
|
|
+*10.13
|
|
|
|
|
|
+*10.14
|
|
|
|
|
|
+*10.15
|
|
|
|
|
|
+*10.16
|
|
|
|
|
|
+*10.17
|
|
|
|
|
|
+*10.18
|
|
|
|
|
|
+*10.19
|
|
|
|
|
|
+10.20
|
|
|
|
|
|
+10.21
|
|
|
|
|
|
+*10.22
|
|
|
|
|
|
+*10.23
|
|
|
Exhibit No.
|
Description
|
|
|
|
|
+*10.24
|
|
|
|
|
|
21.1
|
|
|
|
|
|
23.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
+
|
Denotes management contracts or compensatory plans or arrangements.
|
|
*
|
Incorporated by reference.
|
|
|
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements
|
F-2
|
|
Consolidated Balance Sheets
|
F-3
|
|
Consolidated Statements of Income
|
F-4
|
|
Consolidated Statements of Comprehensive Income
|
F-5
|
|
Consolidated Statements of Shareholders’ Deficit
|
F-6
|
|
Consolidated Statements of Cash Flows
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
5,026
|
|
|
$
|
4,983
|
|
|
Investments
|
1,709
|
|
|
—
|
|
||
|
Receivables, net
|
26,283
|
|
|
21,384
|
|
||
|
Inventories
|
2,993
|
|
|
3,134
|
|
||
|
Assets held for sale
|
723
|
|
|
—
|
|
||
|
Prepaid and other current assets
|
10,866
|
|
|
11,788
|
|
||
|
Total current assets
|
47,600
|
|
|
41,289
|
|
||
|
Property, net
|
140,004
|
|
|
139,856
|
|
||
|
Goodwill
|
39,781
|
|
|
38,269
|
|
||
|
Intangible assets, net
|
59,067
|
|
|
57,109
|
|
||
|
Deferred financing costs, net
|
2,335
|
|
|
2,942
|
|
||
|
Deferred income taxes
|
17,333
|
|
|
16,945
|
|
||
|
Other noncurrent assets
|
29,229
|
|
|
27,372
|
|
||
|
Total assets
|
$
|
335,349
|
|
|
$
|
323,782
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current maturities of capital lease obligations
|
3,410
|
|
|
3,168
|
|
||
|
Accounts payable
|
29,527
|
|
|
32,487
|
|
||
|
Other current liabilities
|
61,790
|
|
|
59,246
|
|
||
|
Total current liabilities
|
94,727
|
|
|
94,901
|
|
||
|
Long-term liabilities:
|
|
|
|
||||
|
Long-term debt, less current maturities
|
286,500
|
|
|
259,000
|
|
||
|
Capital lease obligations, less current maturities
|
27,181
|
|
|
27,054
|
|
||
|
Liability for insurance claims, less current portion
|
12,199
|
|
|
12,236
|
|
||
|
Other noncurrent liabilities
|
48,087
|
|
|
27,951
|
|
||
|
Total long-term liabilities
|
373,967
|
|
|
326,241
|
|
||
|
Total liabilities
|
468,694
|
|
|
421,142
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
Shareholders’ equity (deficit)
|
|
|
|
||||
|
Common stock $0.01 par value; shares authorized - 135,000; December 26, 2018: 108,585 shares issued and 61,533 shares outstanding; December 27, 2017: 107,740 shares issued and 64,589 shares outstanding
|
1,086
|
|
|
1,077
|
|
||
|
Paid-in capital
|
592,944
|
|
|
594,166
|
|
||
|
Deficit
|
(306,414
|
)
|
|
(334,661
|
)
|
||
|
Accumulated other comprehensive loss, net of tax
|
(4,146
|
)
|
|
(2,316
|
)
|
||
|
Shareholders’ equity before treasury stock
|
283,470
|
|
|
258,266
|
|
||
|
Treasury stock, at cost, 47,052 and 43,151 shares, respectively
|
(416,815
|
)
|
|
(355,626
|
)
|
||
|
Total shareholders’ deficit
|
(133,345
|
)
|
|
(97,360
|
)
|
||
|
Total liabilities and shareholders’ deficit
|
$
|
335,349
|
|
|
$
|
323,782
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands, except per share amounts)
|
||||||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Company restaurant sales
|
$
|
411,932
|
|
|
$
|
390,352
|
|
|
$
|
367,310
|
|
|
Franchise and license revenue
|
218,247
|
|
|
138,817
|
|
|
139,638
|
|
|||
|
Total operating revenue
|
630,179
|
|
|
529,169
|
|
|
506,948
|
|
|||
|
Costs of company restaurant sales:
|
|
|
|
|
|
||||||
|
Product costs
|
100,532
|
|
|
97,825
|
|
|
90,487
|
|
|||
|
Payroll and benefits
|
164,314
|
|
|
153,037
|
|
|
142,823
|
|
|||
|
Occupancy
|
23,228
|
|
|
20,802
|
|
|
19,557
|
|
|||
|
Other operating expenses
|
60,708
|
|
|
53,049
|
|
|
49,229
|
|
|||
|
Total costs of company restaurant sales
|
348,782
|
|
|
324,713
|
|
|
302,096
|
|
|||
|
Costs of franchise and license revenue
|
114,296
|
|
|
39,294
|
|
|
40,805
|
|
|||
|
General and administrative expenses
|
63,828
|
|
|
66,415
|
|
|
67,960
|
|
|||
|
Depreciation and amortization
|
27,039
|
|
|
23,720
|
|
|
22,178
|
|
|||
|
Operating (gains), losses and other charges, net
|
2,620
|
|
|
4,329
|
|
|
26,910
|
|
|||
|
Total operating costs and expenses, net
|
556,565
|
|
|
458,471
|
|
|
459,949
|
|
|||
|
Operating income
|
73,614
|
|
|
70,698
|
|
|
46,999
|
|
|||
|
Interest expense, net
|
20,745
|
|
|
15,640
|
|
|
12,232
|
|
|||
|
Other nonoperating expense (income), net
|
619
|
|
|
(1,743
|
)
|
|
(1,109
|
)
|
|||
|
Net income before income taxes
|
52,250
|
|
|
56,801
|
|
|
35,876
|
|
|||
|
Provision for income taxes
|
8,557
|
|
|
17,207
|
|
|
16,474
|
|
|||
|
Net income
|
$
|
43,693
|
|
|
$
|
39,594
|
|
|
$
|
19,402
|
|
|
|
|
|
|
|
|
||||||
|
Basic net income per share
|
$
|
0.69
|
|
|
$
|
0.58
|
|
|
$
|
0.26
|
|
|
Diluted net income per share
|
$
|
0.67
|
|
|
$
|
0.56
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted average shares outstanding
|
63,364
|
|
|
68,077
|
|
|
75,325
|
|
|||
|
Diluted weighted average shares outstanding
|
65,562
|
|
|
70,403
|
|
|
77,206
|
|
|||
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net income
|
$
|
43,693
|
|
|
$
|
39,594
|
|
|
$
|
19,402
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
|
Minimum pension liability adjustment, net of tax of $53, $(22) and $2,148
|
155
|
|
|
(37
|
)
|
|
21,819
|
|
|||
|
Recognition of unrealized (loss) gain on hedge transactions, net of tax of $(303), $(559) and $353
|
(1,985
|
)
|
|
(872
|
)
|
|
551
|
|
|||
|
Other comprehensive (loss) income
|
(1,830
|
)
|
|
(909
|
)
|
|
22,370
|
|
|||
|
Total comprehensive income
|
$
|
41,863
|
|
|
$
|
38,685
|
|
|
$
|
41,772
|
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-in
|
|
|
|
Accumulated
Other
Comprehensive
|
|
Total
Shareholders’ Equity /
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
(Deficit)
|
|
Loss, Net
|
|
(Deficit)
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Balance, December 30, 2015
|
106,521
|
|
|
$
|
1,065
|
|
|
(29,659
|
)
|
|
$
|
(201,002
|
)
|
|
$
|
565,364
|
|
|
$
|
(402,245
|
)
|
|
$
|
(23,777
|
)
|
|
$
|
(60,595
|
)
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,402
|
|
|
—
|
|
|
19,402
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,370
|
|
|
22,370
|
|
||||||
|
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,590
|
|
|
—
|
|
|
—
|
|
|
5,590
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(4,580
|
)
|
|
(51,771
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,771
|
)
|
||||||
|
Equity forward contract settlement
|
—
|
|
|
—
|
|
|
(1,518
|
)
|
|
(13,111
|
)
|
|
13,111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity forward contract issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,884
|
)
|
|
—
|
|
|
—
|
|
|
(6,884
|
)
|
||||||
|
Issuance of common stock for share-based compensation
|
383
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Exercise of common stock options
|
211
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
—
|
|
|
—
|
|
|
889
|
|
||||||
|
Tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
||||||
|
Balance, December 28, 2016
|
107,115
|
|
|
$
|
1,071
|
|
|
(35,757
|
)
|
|
$
|
(265,884
|
)
|
|
$
|
577,951
|
|
|
$
|
(382,843
|
)
|
|
$
|
(1,407
|
)
|
|
$
|
(71,112
|
)
|
|
Cumulative effect adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
551
|
|
|
8,588
|
|
|
—
|
|
|
9,139
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,594
|
|
|
—
|
|
|
39,594
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(909
|
)
|
|
(909
|
)
|
||||||
|
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,131
|
|
|
—
|
|
|
—
|
|
|
8,131
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(6,840
|
)
|
|
(82,858
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82,858
|
)
|
||||||
|
Equity forward contract settlement
|
—
|
|
|
—
|
|
|
(554
|
)
|
|
(6,884
|
)
|
|
6,884
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of common stock for share-based compensation
|
398
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Exercise of common stock options
|
227
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
653
|
|
|
—
|
|
|
—
|
|
|
655
|
|
||||||
|
Balance, December 27, 2017
|
107,740
|
|
|
$
|
1,077
|
|
|
(43,151
|
)
|
|
$
|
(355,626
|
)
|
|
$
|
594,166
|
|
|
$
|
(334,661
|
)
|
|
$
|
(2,316
|
)
|
|
$
|
(97,360
|
)
|
|
Cumulative effect adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,446
|
)
|
|
—
|
|
|
(15,446
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,693
|
|
|
—
|
|
|
43,693
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,830
|
)
|
|
(1,830
|
)
|
||||||
|
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,325
|
|
|
—
|
|
|
—
|
|
|
4,325
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(3,901
|
)
|
|
(61,189
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,189
|
)
|
||||||
|
Equity forward contract issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,763
|
)
|
|
—
|
|
|
—
|
|
|
(6,763
|
)
|
||||||
|
Issuance of common stock for share-based compensation
|
447
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Exercise of common stock options
|
398
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
1,221
|
|
|
—
|
|
|
—
|
|
|
1,225
|
|
||||||
|
Balance, December 26, 2018
|
108,585
|
|
|
$
|
1,086
|
|
|
(47,052
|
)
|
|
$
|
(416,815
|
)
|
|
$
|
592,944
|
|
|
$
|
(306,414
|
)
|
|
$
|
(4,146
|
)
|
|
$
|
(133,345
|
)
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
43,693
|
|
|
$
|
39,594
|
|
|
$
|
19,402
|
|
|
Adjustments to reconcile net income to cash flows provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
27,039
|
|
|
23,720
|
|
|
22,178
|
|
|||
|
Operating (gains), losses and other charges, net
|
2,620
|
|
|
4,329
|
|
|
26,910
|
|
|||
|
Amortization of deferred financing costs
|
607
|
|
|
596
|
|
|
593
|
|
|||
|
(Gain) on investments
|
(9
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Gain) loss on early extinguishments of debt and leases
|
(171
|
)
|
|
130
|
|
|
(5
|
)
|
|||
|
Deferred income tax expense
|
6,193
|
|
|
10,271
|
|
|
8,844
|
|
|||
|
Increase of tax valuation allowance
|
121
|
|
|
216
|
|
|
132
|
|
|||
|
Share-based compensation
|
6,038
|
|
|
8,541
|
|
|
7,610
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Decrease (increase) in assets:
|
|
|
|
|
|
||||||
|
Receivables
|
(4,722
|
)
|
|
(807
|
)
|
|
(2,922
|
)
|
|||
|
Inventories
|
141
|
|
|
(192
|
)
|
|
71
|
|
|||
|
Other current assets
|
921
|
|
|
(2,380
|
)
|
|
4,622
|
|
|||
|
Other assets
|
2
|
|
|
(6,327
|
)
|
|
(3,582
|
)
|
|||
|
Increase (decrease) in liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable
|
(5,147
|
)
|
|
10,025
|
|
|
4,770
|
|
|||
|
Accrued salaries and vacations
|
2,175
|
|
|
(6,446
|
)
|
|
(7,370
|
)
|
|||
|
Accrued taxes
|
283
|
|
|
(23
|
)
|
|
96
|
|
|||
|
Other accrued liabilities
|
(1,676
|
)
|
|
135
|
|
|
(10,217
|
)
|
|||
|
Other noncurrent liabilities
|
(4,418
|
)
|
|
(3,113
|
)
|
|
30
|
|
|||
|
Net cash flows provided by operating activities
|
73,690
|
|
|
78,269
|
|
|
71,162
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(22,025
|
)
|
|
(18,811
|
)
|
|
(19,749
|
)
|
|||
|
Acquisition of restaurants and real estate
|
(10,416
|
)
|
|
(12,353
|
)
|
|
(14,282
|
)
|
|||
|
Proceeds from disposition of property
|
3,052
|
|
|
2,318
|
|
|
1,932
|
|
|||
|
Investment purchases
|
(1,700
|
)
|
|
—
|
|
|
—
|
|
|||
|
Collections on notes receivable
|
2,740
|
|
|
4,405
|
|
|
1,676
|
|
|||
|
Issuance of notes receivable
|
(3,668
|
)
|
|
(2,706
|
)
|
|
(2,233
|
)
|
|||
|
Net cash flows used in investing activities
|
(32,017
|
)
|
|
(27,147
|
)
|
|
(32,656
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Revolver borrowings
|
136,000
|
|
|
391,900
|
|
|
79,000
|
|
|||
|
Revolver payments
|
(108,500
|
)
|
|
(351,400
|
)
|
|
(55,500
|
)
|
|||
|
Long-term debt payments
|
(3,181
|
)
|
|
(3,322
|
)
|
|
(3,200
|
)
|
|||
|
Tax withholding on share-based payments
|
(1,714
|
)
|
|
—
|
|
|
—
|
|
|||
|
Deferred financing costs
|
—
|
|
|
(1,602
|
)
|
|
—
|
|
|||
|
Purchase of treasury stock
|
(61,237
|
)
|
|
(83,050
|
)
|
|
(51,643
|
)
|
|||
|
Purchase of equity forward contract
|
(6,763
|
)
|
|
—
|
|
|
(6,884
|
)
|
|||
|
Proceeds from exercise of stock options
|
1,225
|
|
|
655
|
|
|
889
|
|
|||
|
Net bank overdrafts
|
2,540
|
|
|
(1,912
|
)
|
|
(247
|
)
|
|||
|
Net cash flows used in financing activities
|
(41,630
|
)
|
|
(48,731
|
)
|
|
(37,585
|
)
|
|||
|
Increase in cash and cash equivalents
|
43
|
|
|
2,391
|
|
|
921
|
|
|||
|
Cash and cash equivalents at beginning of period
|
4,983
|
|
|
2,592
|
|
|
1,671
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
5,026
|
|
|
$
|
4,983
|
|
|
$
|
2,592
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
(1)
|
|
December 28, 2016
(1)
|
||||||
|
|
|
|
|
||||||||
|
Company restaurant sales
|
$
|
411,932
|
|
|
$
|
390,352
|
|
|
$
|
367,310
|
|
|
Franchise and license revenue:
|
|
|
|
|
|
||||||
|
Royalties
|
101,557
|
|
|
100,631
|
|
|
98,416
|
|
|||
|
Advertising revenue
|
78,308
|
|
|
—
|
|
|
—
|
|
|||
|
Initial and other fees
|
6,422
|
|
|
2,466
|
|
|
2,717
|
|
|||
|
Occupancy revenue
|
31,960
|
|
|
35,720
|
|
|
38,505
|
|
|||
|
Franchise and license revenue
|
218,247
|
|
|
138,817
|
|
|
139,638
|
|
|||
|
Total operating revenue
|
$
|
630,179
|
|
|
$
|
529,169
|
|
|
$
|
506,948
|
|
|
(1)
|
As disclosed in Note 2, prior period amounts have not been adjusted under the modified retrospective method of adoption of Topic 606.
|
|
|
Year ended December 26, 2018
|
||||||||||
|
Consolidated Balance Sheet
|
As Reported
|
|
Adjustments
|
|
Amounts without adoption of Topic 606
|
||||||
|
|
(In thousands)
|
||||||||||
|
Prepaid and other current assets
|
$
|
10,866
|
|
|
$
|
509
|
|
|
$
|
11,375
|
|
|
Deferred income taxes
|
17,333
|
|
|
(4,988
|
)
|
|
12,345
|
|
|||
|
Other current liabilities
|
61,790
|
|
|
(407
|
)
|
|
61,383
|
|
|||
|
Other noncurrent liabilities
|
48,087
|
|
|
(18,370
|
)
|
|
29,717
|
|
|||
|
Deficit
|
(306,414
|
)
|
|
14,298
|
|
|
(292,116
|
)
|
|||
|
|
Quarter ended December 26, 2018
|
|
Year ended December 26, 2018
|
||||||||||||||||||||
|
Consolidated Statement of Income
|
As Reported
|
|
Adjustments
|
|
Amounts without adoption of Topic 606
|
|
As Reported
|
|
Adjustments
|
|
Amounts without adoption of Topic 606
|
||||||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||||||||||
|
Franchise and license revenue
|
$
|
55,160
|
|
|
$
|
(21,162
|
)
|
|
$
|
33,998
|
|
|
$
|
218,247
|
|
|
$
|
(82,815
|
)
|
|
$
|
135,432
|
|
|
Costs of franchise and license revenue
|
28,517
|
|
|
(20,962
|
)
|
|
7,555
|
|
|
114,296
|
|
|
(81,268
|
)
|
|
33,028
|
|
||||||
|
Provision for income taxes
|
1,340
|
|
|
(52
|
)
|
|
1,288
|
|
|
8,557
|
|
|
(400
|
)
|
|
8,157
|
|
||||||
|
Net income
|
11,503
|
|
|
(148
|
)
|
|
11,355
|
|
|
43,693
|
|
|
(1,147
|
)
|
|
42,546
|
|
||||||
|
Basic net income per share
|
$
|
0.19
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.18
|
|
|
$
|
0.69
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.67
|
|
|
Diluted net income per share
|
$
|
0.18
|
|
|
$
|
—
|
|
|
$
|
0.18
|
|
|
$
|
0.67
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.65
|
|
|
|
Quarter ended December 26, 2018
|
|
Year ended December 26, 2018
|
||||||||||||||||||||
|
Consolidated Statement of Comprehensive Income
|
As Reported
|
|
Adjustments
|
|
Amounts without adoption of Topic 606
|
|
As Reported
|
|
Adjustments
|
|
Amounts without adoption of Topic 606
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Net income
|
$
|
11,503
|
|
|
$
|
(148
|
)
|
|
$
|
11,355
|
|
|
$
|
43,693
|
|
|
$
|
(1,147
|
)
|
|
$
|
42,546
|
|
|
Total comprehensive income
|
4,816
|
|
|
(148
|
)
|
|
4,668
|
|
|
41,863
|
|
|
(1,147
|
)
|
|
40,716
|
|
||||||
|
|
Year ended December 26, 2018
|
||||||||||
|
Consolidated Statement of Cash Flow
|
As Reported
|
|
Adjustments
|
|
Amounts without adoption of Topic 606
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net income
|
$
|
43,693
|
|
|
$
|
(1,147
|
)
|
|
$
|
42,546
|
|
|
Deferred income tax expense
|
6,193
|
|
|
(400
|
)
|
|
5,793
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Other current assets
|
921
|
|
|
(509
|
)
|
|
412
|
|
|||
|
Other accrued liabilities
|
(1,676
|
)
|
|
573
|
|
|
(1,103
|
)
|
|||
|
Other noncurrent liabilities
|
(4,418
|
)
|
|
1,483
|
|
|
(2,935
|
)
|
|||
|
Net cash flows provided by operating activities
|
73,690
|
|
|
—
|
|
|
73,690
|
|
|||
|
•
|
Upon adoption of Topic 606, we recorded a cumulative effect adjustment related to previously recognized initial franchise fees resulting in a
$21.0 million
increase to deferred franchise revenue, a
$15.6 million
increase to opening deficit and a
$5.4 million
increase to deferred tax assets. The deferred franchise revenue resulting from the cumulative effect adjustment will be amortized over the remaining lives of the individual franchise agreements. Also upon adoption, we recorded a cumulative effect adjustment to recognize breakage in proportion to redemptions that occurred prior to December 28, 2017 resulting in a decrease of
$0.6 million
to gift card liability (a component of other current liabilities), a
$0.5 million
increase to accrued advertising (a component of other current liabilities) and a
$0.1 million
decrease to opening deficit.
|
|
•
|
We recognized franchise and license revenue and costs of franchise and license revenue of
$19.9 million
for the quarter and
$78.3 million
year-to-date resulting from the recording of advertising revenues and expenditures on a gross basis under Topic 606 versus recording these amounts on a net basis under Topic 605.
|
|
•
|
We recognized additional franchise and license revenue of
$0.2 million
for the quarter and
$1.5 million
year-to-date under Topic 606 than we would have recognized under Topic 605, resulting from the timing of recognition of initial franchise fees.
|
|
•
|
We recognized franchise and license revenue and costs of franchise and license revenue of
$1.0 million
for the quarter and
$3.0 million
year-to-date resulting from the recording of other franchise services fees on a gross basis under Topic 606 versus recording these amount on a net basis under Topic 605.
|
|
|
(In thousands)
|
||
|
Balance, December 27, 2017
|
$
|
1,643
|
|
|
Cumulative effect adjustment recognized upon adoption of Topic 606
|
20,976
|
|
|
|
Fees received from franchisees
|
1,256
|
|
|
|
Revenue recognized
(1)
|
(3,337
|
)
|
|
|
Balance, December 26, 2018
|
20,538
|
|
|
|
Less current portion included in other current liabilities
|
2,124
|
|
|
|
Deferred franchise revenue included in other noncurrent liabilities
|
$
|
18,414
|
|
|
(1)
|
Of this amount
$3.3 million
was included in either the deferred franchise revenue balance as of December 27, 2017 or the cumulative effect adjustment.
|
|
|
(In thousands)
|
||
|
2019
|
$
|
2,124
|
|
|
2020
|
1,977
|
|
|
|
2021
|
1,796
|
|
|
|
2022
|
1,687
|
|
|
|
2023
|
1,608
|
|
|
|
Thereafter
|
11,346
|
|
|
|
Deferred franchise revenue
|
$
|
20,538
|
|
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Restaurants acquired from franchisees
(1)
|
6
|
|
|
11
|
|
|
10
|
|
|||
|
|
|
|
|
|
|
||||||
|
Purchase price allocation:
|
|
|
|
|
|
||||||
|
Reacquired franchise rights
|
$
|
5,434
|
|
|
$
|
4,476
|
|
|
$
|
9,544
|
|
|
Property
|
1,121
|
|
|
1,293
|
|
|
2,277
|
|
|||
|
Goodwill
|
1,574
|
|
|
3,022
|
|
|
1,827
|
|
|||
|
Intangibles
|
—
|
|
|
—
|
|
|
40
|
|
|||
|
Total purchase price
|
$
|
8,129
|
|
|
$
|
8,791
|
|
|
$
|
13,688
|
|
|
|
|
|
|
|
|
||||||
|
Capital leases recorded
|
$
|
2,409
|
|
|
$
|
2,321
|
|
|
$
|
3,441
|
|
|
(1)
|
2017 includes one restaurant acquired from a former franchisee.
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Receivables, net:
|
|
|
|
||||
|
Trade accounts receivable from franchisees
|
$
|
11,459
|
|
|
$
|
10,688
|
|
|
Financing receivables from franchisees
|
3,211
|
|
|
5,084
|
|
||
|
Vendor receivables
|
4,016
|
|
|
3,256
|
|
||
|
Credit card receivables
|
5,955
|
|
|
1,870
|
|
||
|
Other
|
1,942
|
|
|
762
|
|
||
|
Allowance for doubtful accounts
|
(300
|
)
|
|
(276
|
)
|
||
|
Total receivables, net
|
$
|
26,283
|
|
|
$
|
21,384
|
|
|
|
|
|
|
||||
|
Other noncurrent assets:
|
|
|
|
||||
|
Financing receivables from franchisees
|
$
|
1,528
|
|
|
$
|
427
|
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Land
|
$
|
33,566
|
|
|
$
|
32,506
|
|
|
Buildings and leasehold improvements
|
241,990
|
|
|
243,872
|
|
||
|
Other property and equipment
|
68,315
|
|
|
67,786
|
|
||
|
Total property owned
|
343,871
|
|
|
344,164
|
|
||
|
Less accumulated depreciation
|
226,620
|
|
|
227,959
|
|
||
|
Property owned, net
|
117,251
|
|
|
116,205
|
|
||
|
Buildings, vehicles and other equipment held under capital leases
|
38,279
|
|
|
39,017
|
|
||
|
Less accumulated amortization
|
15,526
|
|
|
15,366
|
|
||
|
Property held under capital leases, net
|
22,753
|
|
|
23,651
|
|
||
|
Total property, net
|
$
|
140,004
|
|
|
$
|
139,856
|
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Land
|
$
|
16,730
|
|
|
$
|
15,490
|
|
|
Buildings and leasehold improvements
|
53,790
|
|
|
54,948
|
|
||
|
Total property owned, leased to franchisees
|
70,520
|
|
|
70,438
|
|
||
|
Less accumulated depreciation
|
46,354
|
|
|
48,225
|
|
||
|
Property owned, leased to franchisees, net
|
24,166
|
|
|
22,213
|
|
||
|
Buildings held under capital leases, leased to franchisees
|
5,776
|
|
|
6,060
|
|
||
|
Less accumulated amortization
|
2,746
|
|
|
3,300
|
|
||
|
Property held under capital leases, leased to franchisees, net
|
3,030
|
|
|
2,760
|
|
||
|
Total property leased to franchisees, net
|
$
|
27,196
|
|
|
$
|
24,973
|
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Balance, beginning of year
|
$
|
38,269
|
|
|
$
|
35,233
|
|
|
Additions related to acquisitions
|
1,574
|
|
|
3,022
|
|
||
|
Adjustments related to the sale of restaurants
|
(62
|
)
|
|
14
|
|
||
|
Balance, end of year
|
$
|
39,781
|
|
|
$
|
38,269
|
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
||||||||
|
Trade names
|
$
|
44,087
|
|
|
$
|
—
|
|
|
$
|
44,080
|
|
|
$
|
—
|
|
|
Liquor licenses
|
166
|
|
|
—
|
|
|
166
|
|
|
—
|
|
||||
|
Intangible assets with definite lives:
|
|
|
|
|
|
|
|
||||||||
|
Reacquired franchise rights
|
19,933
|
|
|
5,119
|
|
|
15,252
|
|
|
2,389
|
|
||||
|
Intangible assets
|
$
|
64,186
|
|
|
$
|
5,119
|
|
|
$
|
59,498
|
|
|
$
|
2,389
|
|
|
|
(In thousands)
|
||
|
2019
|
$
|
3,185
|
|
|
2020
|
2,667
|
|
|
|
2021
|
1,648
|
|
|
|
2022
|
1,495
|
|
|
|
2023
|
1,105
|
|
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Accrued payroll
|
$
|
23,395
|
|
|
$
|
20,998
|
|
|
Accrued insurance, primarily current portion of liability for insurance claims
|
7,323
|
|
|
6,922
|
|
||
|
Accrued taxes
|
7,667
|
|
|
7,384
|
|
||
|
Accrued advertising
|
7,413
|
|
|
8,417
|
|
||
|
Gift cards
|
6,546
|
|
|
6,480
|
|
||
|
Other
|
9,446
|
|
|
9,045
|
|
||
|
Other current liabilities
|
$
|
61,790
|
|
|
$
|
59,246
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Pension settlement loss
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,297
|
|
|
Software implementation costs
|
—
|
|
|
5,247
|
|
|
—
|
|
|||
|
(Gains) losses on sales of assets and other, net
|
(513
|
)
|
|
(1,729
|
)
|
|
29
|
|
|||
|
Restructuring charges and exit costs
|
1,575
|
|
|
485
|
|
|
1,486
|
|
|||
|
Impairment charges
|
1,558
|
|
|
326
|
|
|
1,098
|
|
|||
|
Operating (gains), losses and other charges, net
|
$
|
2,620
|
|
|
$
|
4,329
|
|
|
$
|
26,910
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Exit costs
|
$
|
518
|
|
|
$
|
385
|
|
|
$
|
591
|
|
|
Severance and other restructuring charges
|
1,057
|
|
|
100
|
|
|
895
|
|
|||
|
Total restructuring charges and exit costs
|
$
|
1,575
|
|
|
$
|
485
|
|
|
$
|
1,486
|
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Balance, beginning of year
|
$
|
1,180
|
|
|
$
|
1,896
|
|
|
Exit costs
(1)
|
518
|
|
|
385
|
|
||
|
Payments, net of sublease receipts
|
(615
|
)
|
|
(1,189
|
)
|
||
|
Interest accretion
|
72
|
|
|
88
|
|
||
|
Balance, end of year
|
1,155
|
|
|
1,180
|
|
||
|
Less current portion included in other current liabilities
|
546
|
|
|
345
|
|
||
|
Long-term portion included in other noncurrent liabilities
|
$
|
609
|
|
|
$
|
835
|
|
|
(1)
|
Included as a component of operating (gains), losses and other charges, net.
|
|
|
(In thousands)
|
||
|
2019
|
$
|
532
|
|
|
2020
|
177
|
|
|
|
2021
|
178
|
|
|
|
2022
|
178
|
|
|
|
2023
|
166
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
1,231
|
|
|
|
Less imputed interest
|
76
|
|
|
|
Present value of exit cost liabilities
|
$
|
1,155
|
|
|
|
Commitments
|
|
Lease Receipts
|
||||||||
|
|
Capital
|
|
Operating
|
|
Operating
|
||||||
|
|
(In thousands)
|
||||||||||
|
2019
|
$
|
9,271
|
|
|
$
|
23,504
|
|
|
$
|
21,001
|
|
|
2020
|
8,664
|
|
|
20,161
|
|
|
18,493
|
|
|||
|
2021
|
8,010
|
|
|
17,316
|
|
|
16,573
|
|
|||
|
2022
|
7,320
|
|
|
14,646
|
|
|
14,887
|
|
|||
|
2023
|
6,451
|
|
|
11,881
|
|
|
12,932
|
|
|||
|
Thereafter
|
33,670
|
|
|
49,004
|
|
|
65,273
|
|
|||
|
Total
|
73,386
|
|
|
$
|
136,512
|
|
|
$
|
149,159
|
|
|
|
Less imputed interest
|
42,795
|
|
|
|
|
|
|||||
|
Present value of capital lease obligations
|
$
|
30,591
|
|
|
|
|
|
||||
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Rental expense:
|
|
|
|
|
|
||||||
|
Included as a component of occupancy:
|
|
|
|
|
|
||||||
|
Base rents
|
$
|
10,272
|
|
|
$
|
9,315
|
|
|
$
|
8,602
|
|
|
Contingent rents
|
3,074
|
|
|
3,168
|
|
|
3,351
|
|
|||
|
Included as a component of costs of franchise and license expense:
|
|
|
|
|
|
||||||
|
Base rents
|
$
|
15,108
|
|
|
$
|
17,674
|
|
|
$
|
19,883
|
|
|
Contingent rents
|
$
|
2,629
|
|
|
$
|
2,864
|
|
|
$
|
3,077
|
|
|
Total rental expense
|
$
|
31,083
|
|
|
$
|
33,021
|
|
|
$
|
34,913
|
|
|
|
|
|
|
|
|
||||||
|
Rental income:
|
|
|
|
|
|
||||||
|
Included as a component of franchise and license revenue:
|
|
|
|
|
|
||||||
|
Base rents
|
$
|
22,831
|
|
|
$
|
25,781
|
|
|
$
|
28,183
|
|
|
Contingent rents
|
4,662
|
|
|
5,042
|
|
|
5,337
|
|
|||
|
Total rental income
|
$
|
27,493
|
|
|
$
|
30,823
|
|
|
$
|
33,520
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
|
(In thousands
)
|
||||||||||||||
|
Fair value measurements as of December 26, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan investments
(1)
|
$
|
11,235
|
|
|
$
|
11,235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps, net
(2)
|
(4,475
|
)
|
|
—
|
|
|
(4,475
|
)
|
|
—
|
|
||||
|
Investments
(3)
|
1,709
|
|
|
—
|
|
|
1,709
|
|
|
—
|
|
||||
|
Total
|
$
|
8,469
|
|
|
$
|
11,235
|
|
|
$
|
(2,766
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value measurements as of December 27, 2017:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan investments
(1)
|
$
|
12,663
|
|
|
$
|
12,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
(2)
|
$
|
(2,187
|
)
|
|
$
|
—
|
|
|
$
|
(2,187
|
)
|
|
$
|
—
|
|
|
Total
|
$
|
10,476
|
|
|
$
|
12,663
|
|
|
$
|
(2,187
|
)
|
|
$
|
—
|
|
|
(1)
|
The fair values of our deferred compensation plan investments are based on the closing market prices of the elected investments.
|
|
(2)
|
The fair values of our interest rate swaps are based upon Level 2 inputs, which include valuation models as reported by our counterparties. The key inputs for the valuation models are quoted market prices, interest rates and forward yield curves. See
Note 12
for details on the interest rate swaps.
|
|
(3)
|
The fair value of investments is valued using a readily determinable net asset value per share based on the fair value of the underlying securities. There are no significant redemption restrictions associated with these investments.
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Revolving loans
|
$
|
286,500
|
|
|
$
|
259,000
|
|
|
Capital lease obligations
|
30,591
|
|
|
30,222
|
|
||
|
Total long-term debt
|
317,091
|
|
|
289,222
|
|
||
|
Less current maturities
|
3,410
|
|
|
3,168
|
|
||
|
Noncurrent portion of long-term debt
|
$
|
313,681
|
|
|
$
|
286,054
|
|
|
Trade Date
|
|
Effective Date
|
|
Maturity Date
|
|
Notional Amount
|
|
Fixed Rate
|
|||
|
|
|
|
|
|
|
(In thousands)
|
|
|
|||
|
March 20, 2015
|
|
March 29, 2018
|
|
March 31, 2025
|
|
$
|
120,000
|
|
|
2.44
|
%
|
|
October 1, 2015
|
|
March 29, 2018
|
|
March 31, 2026
|
|
50,000
|
|
|
2.46
|
%
|
|
|
February 15, 2018
|
|
March 31, 2020
|
|
December 31, 2033
|
|
80,000
|
|
(1)
|
3.19
|
%
|
|
|
(1)
|
The notional amount of the swaps entered into on February 15, 2018 increases annually beginning September 30, 2020 until they reach the maximum notional amount of
$425.0 million
on September 28, 2029.
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Change in Benefit Obligation:
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
2,608
|
|
|
$
|
2,639
|
|
|
Interest cost
|
76
|
|
|
83
|
|
||
|
Actuarial (gains) losses
|
(96
|
)
|
|
172
|
|
||
|
Benefits paid
|
(195
|
)
|
|
(195
|
)
|
||
|
Settlements
|
—
|
|
|
(91
|
)
|
||
|
Benefit obligation at end of year
|
$
|
2,393
|
|
|
$
|
2,608
|
|
|
Accumulated benefit obligation
|
$
|
2,393
|
|
|
$
|
2,608
|
|
|
Change in Plan Assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
|
Employer contributions
|
195
|
|
|
286
|
|
||
|
Benefits paid
|
(195
|
)
|
|
(195
|
)
|
||
|
Settlements
|
—
|
|
|
(91
|
)
|
||
|
Fair value of plan assets at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
Funded status at end of year
|
$
|
(2,393
|
)
|
|
$
|
(2,608
|
)
|
|
Amounts recognized on the balance sheet:
|
|
|
|
||||
|
Other current liabilities
|
$
|
(584
|
)
|
|
$
|
(280
|
)
|
|
Other noncurrent liabilities
|
(1,809
|
)
|
|
(2,328
|
)
|
||
|
Net amount recognized
|
$
|
(2,393
|
)
|
|
$
|
(2,608
|
)
|
|
Amounts in accumulated other comprehensive loss not yet reflected in net period benefit cost:
|
|
|
|
||||
|
Unamortized actuarial losses, net
|
$
|
(885
|
)
|
|
$
|
(1,093
|
)
|
|
Other changes in plan assets and benefit obligations recognized in accumulated other comprehensive loss:
|
|
|
|
||||
|
Benefit obligation actuarial gain (loss)
|
$
|
96
|
|
|
$
|
(172
|
)
|
|
Amortization of net loss
|
112
|
|
|
92
|
|
||
|
Settlement loss recognized
|
—
|
|
|
21
|
|
||
|
Other comprehensive income (loss)
|
$
|
208
|
|
|
$
|
(59
|
)
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Interest cost
|
$
|
76
|
|
|
$
|
83
|
|
|
$
|
91
|
|
|
Amortization of net loss
|
112
|
|
|
92
|
|
|
85
|
|
|||
|
Settlement loss recognized
|
—
|
|
|
21
|
|
|
—
|
|
|||
|
Net periodic benefit cost
|
$
|
188
|
|
|
$
|
196
|
|
|
$
|
176
|
|
|
|
Defined Benefit Plans
|
||
|
|
(In thousands)
|
||
|
2019
|
$
|
584
|
|
|
2020
|
263
|
|
|
|
2021
|
236
|
|
|
|
2022
|
300
|
|
|
|
2023
|
393
|
|
|
|
2024 through 2028
|
724
|
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Performance share awards
|
$
|
5,039
|
|
|
$
|
7,838
|
|
|
$
|
7,236
|
|
|
Restricted stock units for board members
|
999
|
|
|
703
|
|
|
374
|
|
|||
|
Total share-based compensation
|
$
|
6,038
|
|
|
$
|
8,541
|
|
|
$
|
7,610
|
|
|
|
Units
|
|
Weighted Average Grant Date
Fair Value
|
|||
|
|
(In thousands)
|
|
|
|||
|
Outstanding, beginning of year
|
1,737
|
|
|
$
|
11.11
|
|
|
Granted
|
471
|
|
|
$
|
16.97
|
|
|
Vested
|
(489
|
)
|
|
$
|
11.43
|
|
|
Forfeited
|
(31
|
)
|
|
$
|
11.65
|
|
|
Outstanding, end of year
|
1,688
|
|
|
$
|
12.65
|
|
|
Convertible, end of year
|
630
|
|
|
$
|
9.47
|
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life
|
|
Aggregate
Intrinsic
Value
|
|||||
|
|
(In thousands, except per share amounts)
|
|||||||||||
|
Outstanding, beginning of year
|
900
|
|
|
$
|
3.04
|
|
|
|
|
|
||
|
Exercised
|
(398
|
)
|
|
$
|
3.08
|
|
|
|
|
|
||
|
Outstanding, end of year
|
502
|
|
|
$
|
3.02
|
|
|
1.50
|
|
$
|
6,649
|
|
|
Exercisable, end of year
|
502
|
|
|
$
|
3.02
|
|
|
1.50
|
|
$
|
6,649
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(632
|
)
|
|
$
|
3,688
|
|
|
$
|
4,270
|
|
|
State and local
|
1,833
|
|
|
2,071
|
|
|
2,316
|
|
|||
|
Foreign
|
1,042
|
|
|
961
|
|
|
912
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
5,432
|
|
|
10,075
|
|
|
8,225
|
|
|||
|
State and local
|
761
|
|
|
196
|
|
|
619
|
|
|||
|
Increase of valuation allowance
|
121
|
|
|
216
|
|
|
132
|
|
|||
|
Total provision for income taxes
|
$
|
8,557
|
|
|
$
|
17,207
|
|
|
$
|
16,474
|
|
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
|||
|
Statutory provision rate
|
21
|
%
|
|
35
|
%
|
|
35
|
%
|
|
State and local taxes, net of federal income tax benefit
|
6
|
|
|
5
|
|
|
9
|
|
|
Wage addback on income tax credits earned
|
—
|
|
|
2
|
|
|
3
|
|
|
General business credits generated
|
(5
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|
Foreign tax credits generated
|
(2
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
Pension plan liquidation
|
—
|
|
|
—
|
|
|
18
|
|
|
Share-based compensation
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
Impact of tax reform
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
Other
|
(1
|
)
|
|
1
|
|
|
2
|
|
|
Effective tax rate
|
16
|
%
|
|
30
|
%
|
|
46
|
%
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Self-insurance accruals
|
$
|
4,647
|
|
|
$
|
4,364
|
|
|
Capitalized leases
|
2,045
|
|
|
1,718
|
|
||
|
Accrued exit cost
|
445
|
|
|
487
|
|
||
|
Interest rate swaps
|
1,157
|
|
|
566
|
|
||
|
Pension, other retirement and compensation plans
|
10,568
|
|
|
10,328
|
|
||
|
Deferred income
|
5,099
|
|
|
609
|
|
||
|
Other accruals
|
633
|
|
|
—
|
|
||
|
Alternative minimum tax credit carryforwards
|
928
|
|
|
3,534
|
|
||
|
General business and foreign tax credit carryforwards - state and federal
|
11,061
|
|
|
13,355
|
|
||
|
Net operating loss carryforwards - state
|
13,899
|
|
|
14,096
|
|
||
|
Total deferred tax assets before valuation allowance
|
50,482
|
|
|
49,057
|
|
||
|
Less: valuation allowance
|
(13,199
|
)
|
|
(13,078
|
)
|
||
|
Total deferred tax assets
|
37,283
|
|
|
35,979
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets
|
(14,631
|
)
|
|
(14,578
|
)
|
||
|
Deferred finance costs
|
(286
|
)
|
|
(111
|
)
|
||
|
Fixed assets
|
(5,033
|
)
|
|
(4,179
|
)
|
||
|
Other accruals
|
—
|
|
|
(166
|
)
|
||
|
Total deferred tax liabilities
|
(19,950
|
)
|
|
(19,034
|
)
|
||
|
Net deferred tax asset
|
$
|
17,333
|
|
|
$
|
16,945
|
|
|
|
December 26, 2018
|
|
December 27, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Balance, beginning of year
|
$
|
1,469
|
|
|
$
|
1,180
|
|
|
Increases related to current-year tax positions
|
941
|
|
|
—
|
|
||
|
Increases related to prior-year tax positions
|
530
|
|
|
289
|
|
||
|
Balance, end of year
|
$
|
2,940
|
|
|
$
|
1,469
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands, except per share amounts)
|
||||||||||
|
Net income
|
$
|
43,693
|
|
|
$
|
39,594
|
|
|
$
|
19,402
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding - basic
|
63,364
|
|
|
68,077
|
|
|
75,325
|
|
|||
|
Effect of dilutive share-based compensation awards
|
2,198
|
|
|
2,326
|
|
|
1,881
|
|
|||
|
Weighted average shares outstanding - diluted
|
65,562
|
|
|
70,403
|
|
|
77,206
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic net income per share
|
$
|
0.69
|
|
|
$
|
0.58
|
|
|
$
|
0.26
|
|
|
Diluted net income per share
|
$
|
0.67
|
|
|
$
|
0.56
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
||||||
|
Anti-dilutive share-based compensation awards
|
—
|
|
|
606
|
|
|
—
|
|
|||
|
|
Pensions
|
|
Derivatives
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of December 30, 2015
|
$
|
(22,764
|
)
|
|
$
|
(1,013
|
)
|
|
$
|
(23,777
|
)
|
|
Benefit obligation actuarial loss
|
(1,018
|
)
|
|
—
|
|
|
(1,018
|
)
|
|||
|
Net gain
|
603
|
|
|
—
|
|
|
603
|
|
|||
|
Amortization of net loss
(1)
|
85
|
|
|
—
|
|
|
85
|
|
|||
|
Settlement loss recognized
|
24,297
|
|
|
—
|
|
|
24,297
|
|
|||
|
Net change in fair value of derivatives
|
—
|
|
|
1,693
|
|
|
1,693
|
|
|||
|
Reclassification of derivatives to interest expense
(2)
|
—
|
|
|
(789
|
)
|
|
(789
|
)
|
|||
|
Income tax expense
|
(2,148
|
)
|
|
(353
|
)
|
|
(2,501
|
)
|
|||
|
Balance as of December 28, 2016
|
$
|
(945
|
)
|
|
$
|
(462
|
)
|
|
$
|
(1,407
|
)
|
|
Benefit obligation actuarial loss
|
(172
|
)
|
|
—
|
|
|
(172
|
)
|
|||
|
Amortization of net loss
(1)
|
92
|
|
|
—
|
|
|
92
|
|
|||
|
Settlement loss recognized
|
21
|
|
|
—
|
|
|
21
|
|
|||
|
Net change in fair value of derivatives
|
—
|
|
|
(1,359
|
)
|
|
(1,359
|
)
|
|||
|
Reclassification of derivatives to interest expense
(2)
|
—
|
|
|
(72
|
)
|
|
(72
|
)
|
|||
|
Income tax benefit
|
22
|
|
|
559
|
|
|
581
|
|
|||
|
Balance as of December 27, 2017
|
$
|
(982
|
)
|
|
$
|
(1,334
|
)
|
|
$
|
(2,316
|
)
|
|
Benefit obligation actuarial gain
|
96
|
|
|
—
|
|
|
96
|
|
|||
|
Amortization of net loss
(1)
|
112
|
|
|
—
|
|
|
112
|
|
|||
|
Net change in fair value of derivatives
|
—
|
|
|
(2,595
|
)
|
|
(2,595
|
)
|
|||
|
Reclassification of derivatives to interest expense
(2)
|
—
|
|
|
307
|
|
|
307
|
|
|||
|
Income tax (expense) benefit
|
(53
|
)
|
|
303
|
|
|
250
|
|
|||
|
Balance as of December 26, 2018
|
$
|
(827
|
)
|
|
$
|
(3,319
|
)
|
|
$
|
(4,146
|
)
|
|
(1)
|
Before-tax amount that was reclassified from accumulated other comprehensive loss and included as a component of pension expense within general and administrative expenses in our Consolidated Statements of Income. See
Note 13
for additional details.
|
|
(2)
|
Amounts reclassified from accumulated other comprehensive loss into income represent payments made to the counterparty for the effective portions of the interest rate swaps. These amounts are included as a component of interest expense in our Consolidated Statements of Income. We expect to reclassify approximately
$0.2 million
from accumulated other comprehensive loss related to our interest rate swaps during the next twelve months. See
Note 12
for additional details.
|
|
|
(In thousands)
|
||
|
Less than 1 year
|
$
|
202,165
|
|
|
1-2 years
|
—
|
|
|
|
3-4 years
|
—
|
|
|
|
5 years and thereafter
|
—
|
|
|
|
Total
|
$
|
202,165
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
December 26, 2018
|
|
December 27, 2017
|
|
December 28, 2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Income taxes paid, net
|
$
|
3,254
|
|
|
$
|
6,367
|
|
|
$
|
3,012
|
|
|
Interest paid
|
$
|
19,447
|
|
|
$
|
14,636
|
|
|
$
|
11,288
|
|
|
|
|
|
|
|
|
||||||
|
Noncash investing and financing activities:
|
|
|
|
|
|
||||||
|
Notes received in connection with disposition
of property
|
$
|
—
|
|
|
$
|
1,750
|
|
|
$
|
—
|
|
|
Property acquisition payable
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
Accrued purchase of property
|
$
|
178
|
|
|
$
|
531
|
|
|
$
|
1,445
|
|
|
Insurance proceeds receivable
|
$
|
653
|
|
|
$
|
364
|
|
|
$
|
—
|
|
|
Issuance of common stock, pursuant to share-based compensation plans
|
$
|
4,671
|
|
|
$
|
4,961
|
|
|
$
|
3,597
|
|
|
Execution of capital leases
|
$
|
3,623
|
|
|
$
|
6,573
|
|
|
$
|
9,597
|
|
|
Treasury stock payable
|
$
|
72
|
|
|
$
|
120
|
|
|
$
|
313
|
|
|
|
Fiscal Year Ended December 26, 2018
(1)
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Company restaurant sales
|
$
|
101,193
|
|
|
$
|
102,741
|
|
|
$
|
103,609
|
|
|
$
|
104,389
|
|
|
Franchise and license revenue
|
54,080
|
|
|
54,593
|
|
|
54,414
|
|
|
55,160
|
|
||||
|
Total operating revenue
|
155,273
|
|
|
157,334
|
|
|
158,023
|
|
|
159,549
|
|
||||
|
Total operating costs and expenses, net
|
138,848
|
|
|
138,374
|
|
|
139,554
|
|
|
139,789
|
|
||||
|
Operating income
|
$
|
16,425
|
|
|
$
|
18,960
|
|
|
$
|
18,469
|
|
|
$
|
19,760
|
|
|
Net income
|
$
|
9,759
|
|
|
$
|
11,626
|
|
|
$
|
10,805
|
|
|
$
|
11,503
|
|
|
Basic net income per share
(2)
|
$
|
0.15
|
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
0.19
|
|
|
Diluted net income per share
(2)
|
$
|
0.15
|
|
|
$
|
0.18
|
|
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
(1)
|
During 2018, we adopted ASU 2014-09, which clarifies the principles used to recognize revenue. We elected to apply the modified retrospective method of adoption; therefore, results for reporting periods after December 28, 2017 are presented under the new guidance and prior period amounts have not been adjusted. The increase in operating revenue was primarily the result of recognizing advertising revenue on a gross basis versus recording it on a net basis as previously reported. See
Note 3
to our Consolidated Financial Statements for details.
|
|
(2)
|
Per share amounts do not necessarily sum to the total year amounts due to changes in shares outstanding and rounding.
|
|
|
Fiscal Year Ended December 27, 2017
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Company restaurant sales
|
$
|
93,779
|
|
|
$
|
98,355
|
|
|
$
|
97,915
|
|
|
$
|
100,303
|
|
|
Franchise and license revenue
|
34,131
|
|
|
35,021
|
|
|
34,469
|
|
|
35,196
|
|
||||
|
Total operating revenue
|
127,910
|
|
|
133,376
|
|
|
132,384
|
|
|
135,499
|
|
||||
|
Total operating costs and expenses, net
|
111,609
|
|
|
116,367
|
|
|
113,849
|
|
|
116,646
|
|
||||
|
Operating income
|
$
|
16,301
|
|
|
$
|
17,009
|
|
|
$
|
18,535
|
|
|
$
|
18,853
|
|
|
Net income
|
$
|
8,373
|
|
|
$
|
8,749
|
|
|
$
|
9,325
|
|
|
$
|
13,147
|
|
|
Basic net income per share
(1)
|
$
|
0.12
|
|
|
$
|
0.13
|
|
|
$
|
0.14
|
|
|
$
|
0.20
|
|
|
Diluted net income per share
(1)
|
$
|
0.11
|
|
|
$
|
0.12
|
|
|
$
|
0.13
|
|
|
$
|
0.19
|
|
|
(1)
|
Per share amounts do not necessarily sum to the total year amounts due to changes in shares outstanding and rounding.
|
|
|
DENNY’S CORPORATION
|
|
|
|
|
BY:
|
/s/ F. Mark Wolfinger
|
|
|
F. Mark Wolfinger
|
|
|
Executive Vice President,
Chief Administrative Officer and
Chief Financial Officer
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ John C. Miller
|
Chief Executive Officer, President and Director
|
February 25, 2019
|
|
(John C. Miller)
|
(Principal Executive Officer)
|
|
|
|
|
|
|
/s/ F. Mark Wolfinger
|
Executive Vice President, Chief Administrative Officer,
Chief Financial Officer and Director
|
February 25, 2019
|
|
(F. Mark Wolfinger)
|
(Principal Financial Officer)
|
|
|
|
|
|
|
/s/ Jay C. Gilmore
|
Vice President, Chief Accounting Officer and Corporate Controller
|
February 25, 2019
|
|
(Jay C. Gilmore)
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
/s/ Brenda J. Lauderback
|
Director and Chair of the Board of Directors
|
February 25, 2019
|
|
(Brenda J. Lauderback)
|
|
|
|
|
|
|
|
/s/ Bernadette S. Aulestia
|
Director
|
February 25, 2019
|
|
(Bernadette S. Aulestia)
|
|
|
|
|
|
|
|
/s/ Gregg R. Dedrick
|
Director
|
February 25, 2019
|
|
(Gregg R. Dedrick)
|
|
|
|
|
|
|
|
/s/ José M. Gutiérrez
|
Director
|
February 25, 2019
|
|
(José M. Gutiérrez)
|
|
|
|
|
|
|
|
/s/ George W. Haywood
|
Director
|
February 25, 2019
|
|
(George W. Haywood)
|
|
|
|
|
|
|
|
/s/ Robert E. Marks
|
Director
|
February 25, 2019
|
|
(Robert E. Marks)
|
|
|
|
|
|
|
|
/s/ Donald C. Robinson
|
Director
|
February 25, 2019
|
|
(Donald C. Robinson)
|
|
|
|
|
|
|
|
/s/ Laysha Ward
|
Director
|
February 25, 2019
|
|
(Laysha Ward)
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|