These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
13-3487402
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization
|
|
Identification No.)
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
þ
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
(Do not check if a smaller
reporting company)
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2015
|
|
December 31, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,718
|
|
|
$
|
3,074
|
|
|
Receivables
|
14,140
|
|
|
18,059
|
|
||
|
Inventories
|
2,680
|
|
|
2,952
|
|
||
|
Current deferred tax asset
|
24,108
|
|
|
24,310
|
|
||
|
Prepaid and other current assets
|
6,855
|
|
|
7,676
|
|
||
|
Total current assets
|
49,501
|
|
|
56,071
|
|
||
|
Property, net of accumulated depreciation of $254,753 and $255,089, respectively
|
108,412
|
|
|
109,777
|
|
||
|
Goodwill
|
31,451
|
|
|
31,451
|
|
||
|
Intangible assets, net
|
45,992
|
|
|
46,278
|
|
||
|
Deferred financing costs, net
|
2,451
|
|
|
1,614
|
|
||
|
Noncurrent deferred tax asset
|
17,620
|
|
|
19,252
|
|
||
|
Other noncurrent assets
|
25,637
|
|
|
25,415
|
|
||
|
Total assets
|
$
|
281,064
|
|
|
$
|
289,858
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
4,125
|
|
|
Current maturities of capital lease obligations
|
3,271
|
|
|
3,609
|
|
||
|
Accounts payable
|
16,307
|
|
|
13,250
|
|
||
|
Other current liabilities
|
49,564
|
|
|
59,432
|
|
||
|
Total current liabilities
|
69,142
|
|
|
80,416
|
|
||
|
Long-term liabilities:
|
|
|
|
|
|
||
|
Long-term debt, less current maturities
|
135,500
|
|
|
135,875
|
|
||
|
Capital lease obligations, less current maturities
|
14,689
|
|
|
15,204
|
|
||
|
Liability for insurance claims, less current portion
|
17,793
|
|
|
18,005
|
|
||
|
Other noncurrent liabilities and deferred credits
|
40,037
|
|
|
38,775
|
|
||
|
Total long-term liabilities
|
208,019
|
|
|
207,859
|
|
||
|
Total liabilities
|
277,161
|
|
|
288,275
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
Shareholders' equity
|
|
|
|
|
|
||
|
Common stock $0.01 par value; shares authorized - 135,000; April 1, 2015: 106,274 shares issued and 84,714 shares outstanding; December 31, 2014: 105,818 shares issued and 84,707 shares outstanding
|
$
|
1,063
|
|
|
$
|
1,058
|
|
|
Paid-in capital
|
572,109
|
|
|
571,674
|
|
||
|
Deficit
|
(429,688
|
)
|
|
(438,221
|
)
|
||
|
Accumulated other comprehensive loss, net of tax
|
(26,152
|
)
|
|
(24,602
|
)
|
||
|
Shareholders’ equity before treasury stock
|
117,332
|
|
|
109,909
|
|
||
|
Treasury stock, at cost, 21,561 and 21,111 shares, respectively
|
(113,429
|
)
|
|
(108,326
|
)
|
||
|
Total shareholders' equity
|
3,903
|
|
|
1,583
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
281,064
|
|
|
$
|
289,858
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands, except per share amounts)
|
||||||
|
Revenue:
|
|
|
|
||||
|
Company restaurant sales
|
$
|
85,982
|
|
|
$
|
79,304
|
|
|
Franchise and license revenue
|
34,189
|
|
|
32,616
|
|
||
|
Total operating revenue
|
120,171
|
|
|
111,920
|
|
||
|
Costs of company restaurant sales:
|
|
|
|
||||
|
Product costs
|
21,444
|
|
|
20,583
|
|
||
|
Payroll and benefits
|
33,204
|
|
|
33,099
|
|
||
|
Occupancy
|
4,895
|
|
|
5,128
|
|
||
|
Other operating expenses
|
11,765
|
|
|
11,365
|
|
||
|
Total costs of company restaurant sales
|
71,308
|
|
|
70,175
|
|
||
|
Costs of franchise and license revenue
|
10,978
|
|
|
10,697
|
|
||
|
General and administrative expenses
|
16,936
|
|
|
14,116
|
|
||
|
Depreciation and amortization
|
5,024
|
|
|
5,238
|
|
||
|
Operating (gains), losses and other charges, net
|
608
|
|
|
422
|
|
||
|
Total operating costs and expenses, net
|
104,854
|
|
|
100,648
|
|
||
|
Operating income
|
15,317
|
|
|
11,272
|
|
||
|
Interest expense, net
|
2,087
|
|
|
2,322
|
|
||
|
Other nonoperating expense (income), net
|
29
|
|
|
(100
|
)
|
||
|
Net income before income taxes
|
13,201
|
|
|
9,050
|
|
||
|
Provision for income taxes
|
4,668
|
|
|
2,619
|
|
||
|
Net income
|
$
|
8,533
|
|
|
$
|
6,431
|
|
|
|
|
|
|
||||
|
Basic net income per share
|
$
|
0.10
|
|
|
$
|
0.07
|
|
|
Diluted net income per share
|
$
|
0.10
|
|
|
$
|
0.07
|
|
|
|
|
|
|
||||
|
Basic weighted average shares outstanding
|
84,875
|
|
|
88,803
|
|
||
|
Diluted weighted average shares outstanding
|
87,465
|
|
|
90,816
|
|
||
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Net income
|
$
|
8,533
|
|
|
$
|
6,431
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
||||
|
Minimum pension liability adjustment, net of tax expense of $169 and $90
|
264
|
|
|
141
|
|
||
|
Recognition of unrealized loss on hedge transaction, net of tax benefit of $1,161 and $224
|
(1,814
|
)
|
|
(349
|
)
|
||
|
Other comprehensive loss
|
(1,550
|
)
|
|
(208
|
)
|
||
|
Total comprehensive income
|
$
|
6,983
|
|
|
$
|
6,223
|
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-in Capital
|
|
(Deficit)
|
|
Accumulated
Other
Comprehensive
Loss, Net
|
|
Total
Shareholders’
Equity
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
105,818
|
|
|
$
|
1,058
|
|
|
(21,111
|
)
|
|
$
|
(108,326
|
)
|
|
$
|
571,674
|
|
|
$
|
(438,221
|
)
|
|
$
|
(24,602
|
)
|
|
$
|
1,583
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,533
|
|
|
—
|
|
|
8,533
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,550
|
)
|
|
(1,550
|
)
|
||||||
|
Share-based compensation on equity classified awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(450
|
)
|
|
(5,103
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,103
|
)
|
||||||
|
Issuance of common stock for share-based compensation
|
368
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Exercise of common stock options
|
88
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
367
|
|
|
—
|
|
|
—
|
|
|
368
|
|
||||||
|
Tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
115
|
|
||||||
|
Balance, April 1, 2015
|
106,274
|
|
|
$
|
1,063
|
|
|
(21,561
|
)
|
|
$
|
(113,429
|
)
|
|
$
|
572,109
|
|
|
$
|
(429,688
|
)
|
|
$
|
(26,152
|
)
|
|
$
|
3,903
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
8,533
|
|
|
$
|
6,431
|
|
|
Adjustments to reconcile net income to cash flows provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
5,024
|
|
|
5,238
|
|
||
|
Operating (gains), losses and other charges, net
|
608
|
|
|
422
|
|
||
|
Amortization of deferred financing costs
|
120
|
|
|
121
|
|
||
|
Loss (gain) on early extinguishments of debt
|
278
|
|
|
(1
|
)
|
||
|
Loss on change in the fair value of interest rate caps
|
—
|
|
|
10
|
|
||
|
Deferred income tax expense
|
2,826
|
|
|
2,159
|
|
||
|
Share-based compensation
|
1,705
|
|
|
1,164
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Decrease (increase) in assets:
|
|
|
|
||||
|
Receivables
|
3,774
|
|
|
2,836
|
|
||
|
Inventories
|
272
|
|
|
(36
|
)
|
||
|
Other current assets
|
822
|
|
|
1,478
|
|
||
|
Other assets
|
(843
|
)
|
|
(586
|
)
|
||
|
Increase (decrease) in liabilities:
|
|
|
|
||||
|
Accounts payable
|
(275
|
)
|
|
3,306
|
|
||
|
Accrued salaries and vacations
|
(9,333
|
)
|
|
(3,967
|
)
|
||
|
Accrued taxes
|
(38
|
)
|
|
(320
|
)
|
||
|
Other accrued liabilities
|
(2,762
|
)
|
|
(3,961
|
)
|
||
|
Other noncurrent liabilities and deferred credits
|
(88
|
)
|
|
(963
|
)
|
||
|
Net cash flows provided by operating activities
|
10,623
|
|
|
13,331
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(3,446
|
)
|
|
(6,857
|
)
|
||
|
Proceeds from disposition of property
|
—
|
|
|
4
|
|
||
|
Collections on notes receivable
|
495
|
|
|
727
|
|
||
|
Issuance of notes receivable
|
(449
|
)
|
|
(305
|
)
|
||
|
Net cash flows used in investing activities
|
(3,400
|
)
|
|
(6,431
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Revolver borrowings
|
140,500
|
|
|
3,000
|
|
||
|
Revolver payments
|
(90,250
|
)
|
|
—
|
|
||
|
Long-term debt payments
|
(55,839
|
)
|
|
(1,746
|
)
|
||
|
Proceeds from exercise of stock options
|
368
|
|
|
44
|
|
||
|
Tax withholding on share-based payments
|
(982
|
)
|
|
(419
|
)
|
||
|
Tax benefit (expense) for share-based compensation
|
115
|
|
|
(275
|
)
|
||
|
Deferred financing costs
|
(1,171
|
)
|
|
—
|
|
||
|
Purchase of treasury stock
|
(4,912
|
)
|
|
(8,596
|
)
|
||
|
Net bank overdrafts
|
3,592
|
|
|
(437
|
)
|
||
|
Net cash flows used in financing activities
|
(8,579
|
)
|
|
(8,429
|
)
|
||
|
Decrease in cash and cash equivalents
|
(1,356
|
)
|
|
(1,529
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
3,074
|
|
|
2,943
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
1,718
|
|
|
$
|
1,414
|
|
|
|
April 1, 2015
|
|
December 31, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Current assets:
|
|
|
|
||||
|
Receivables:
|
|
|
|
||||
|
Trade accounts receivable from franchisees
|
$
|
9,855
|
|
|
$
|
10,929
|
|
|
Notes receivable from franchisees
|
1,275
|
|
|
1,419
|
|
||
|
Vendor receivables
|
973
|
|
|
2,534
|
|
||
|
Credit card receivables
|
1,385
|
|
|
1,661
|
|
||
|
Other
|
926
|
|
|
1,816
|
|
||
|
Allowance for doubtful accounts
|
(274
|
)
|
|
(300
|
)
|
||
|
Total current receivables, net
|
$
|
14,140
|
|
|
$
|
18,059
|
|
|
|
|
|
|
||||
|
Noncurrent assets (included as a component of other noncurrent assets):
|
|
|
|
||||
|
Notes receivable from franchisees
|
$
|
523
|
|
|
$
|
425
|
|
|
|
April 1, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
||||||||
|
Trade names
|
$
|
44,065
|
|
|
$
|
—
|
|
|
$
|
44,065
|
|
|
$
|
—
|
|
|
Liquor licenses
|
126
|
|
|
—
|
|
|
126
|
|
|
—
|
|
||||
|
Intangible assets with definite lives:
|
|
|
|
|
|
|
|
||||||||
|
Franchise and license agreements
|
12,824
|
|
|
12,081
|
|
|
22,366
|
|
|
21,426
|
|
||||
|
Reacquired franchise rights
|
1,857
|
|
|
799
|
|
|
1,857
|
|
|
710
|
|
||||
|
Intangible assets
|
$
|
58,872
|
|
|
$
|
12,880
|
|
|
$
|
68,414
|
|
|
$
|
22,136
|
|
|
|
April 1, 2015
|
|
December 31, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Accrued salaries and vacation
|
$
|
16,520
|
|
|
$
|
23,928
|
|
|
Accrued insurance, primarily current portion of liability for insurance claims
|
7,312
|
|
|
6,340
|
|
||
|
Accrued taxes
|
7,091
|
|
|
7,129
|
|
||
|
Accrued advertising
|
6,832
|
|
|
8,027
|
|
||
|
Gift cards
|
3,158
|
|
|
4,017
|
|
||
|
Other
|
8,651
|
|
|
9,991
|
|
||
|
Other current liabilities
|
49,564
|
|
|
59,432
|
|
||
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Gains on sales of assets and other, net
|
$
|
(22
|
)
|
|
$
|
(8
|
)
|
|
Restructuring charges and exit costs
|
581
|
|
|
430
|
|
||
|
Impairment charges
|
49
|
|
|
—
|
|
||
|
Operating (gains), losses and other charges, net
|
$
|
608
|
|
|
$
|
422
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Exit costs
|
$
|
453
|
|
|
$
|
54
|
|
|
Severance and other restructuring charges
|
128
|
|
|
376
|
|
||
|
Total restructuring charges and exit costs
|
$
|
581
|
|
|
$
|
430
|
|
|
|
(In thousands)
|
||
|
Balance, December 31, 2014
|
$
|
2,142
|
|
|
Exit costs (1)
|
453
|
|
|
|
Payments, net of sublease receipts
|
(283
|
)
|
|
|
Interest accretion
|
34
|
|
|
|
Balance, April 1, 2015
|
2,346
|
|
|
|
Less current portion included in other current liabilities
|
708
|
|
|
|
Long-term portion included in other noncurrent liabilities
|
$
|
1,638
|
|
|
(1)
|
Included as a component of operating (gains), losses and other charges, net.
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Valuation Technique
|
||||||||
|
|
(In thousands
)
|
|
|
||||||||||||||
|
Fair value measurements as of April 1, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan investments (1)
|
$
|
10,151
|
|
|
$
|
10,151
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
market approach
|
|
Interest rate swaps (2)
|
(2,332
|
)
|
|
—
|
|
|
(2,332
|
)
|
|
—
|
|
|
income approach
|
||||
|
Total
|
$
|
7,819
|
|
|
$
|
10,151
|
|
|
$
|
(2,332
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value measurements as of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan investments (1)
|
$
|
9,295
|
|
|
$
|
9,295
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
market approach
|
|
Interest rate swap (2)
|
642
|
|
|
—
|
|
|
642
|
|
|
—
|
|
|
income approach
|
||||
|
Interest rate cap (2)
|
0
|
|
|
—
|
|
|
0
|
|
|
—
|
|
|
income approach
|
||||
|
Total
|
$
|
9,937
|
|
|
$
|
9,295
|
|
|
$
|
642
|
|
|
$
|
—
|
|
|
|
|
(1)
|
The fair values of our deferred compensation plan investments are based on the closing market prices of the participants’ elected investments.
|
|
(2)
|
The fair values of our interest rate swaps and interest rate cap are based upon Level 2 inputs, which include valuation models as reported by our counterparties. The key inputs for the valuation models are quoted market prices, interest rates and forward yield curves. See Note 8 for details on the interest rate swaps and interest rate cap.
|
|
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Impairment Charges
|
|
Valuation Technique
|
||||
|
|
|
|
|
|
|
|||||
|
Fair value measurements as of December 31, 2014:
|
|
|
|
|
|
|
||||
|
Assets held and used (1)
|
|
$
|
—
|
|
|
$
|
320
|
|
|
income approach
|
|
(1)
|
As of December 31, 2014, impaired assets related to an underperforming restaurant were written down to their fair value. To determine fair value, we used the income approach, which assumes that the future cash flows reflect current market expectations. These fair value measurements require significant judgment using Level 3 inputs, such as discounted cash flows from operations, which are not observable from the market, directly or indirectly.
|
|
|
|
In thousands
|
||
|
Remainder of 2015
|
|
$
|
—
|
|
|
2016
|
|
—
|
|
|
|
2017
|
|
—
|
|
|
|
2018
|
|
—
|
|
|
|
2019
|
|
—
|
|
|
|
Thereafter
|
|
135,500
|
|
|
|
Total long-term debt, excluding capital lease obligations
|
|
$
|
135,500
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Pension Plan:
|
|
|
|
||||
|
Service cost
|
$
|
95
|
|
|
$
|
95
|
|
|
Interest cost
|
746
|
|
|
779
|
|
||
|
Expected return on plan assets
|
(877
|
)
|
|
(989
|
)
|
||
|
Amortization of net loss
|
433
|
|
|
231
|
|
||
|
Net periodic benefit cost
|
$
|
397
|
|
|
$
|
116
|
|
|
|
|
|
|
||||
|
Other Defined Benefit Plans:
|
|
|
|
||||
|
Interest cost
|
$
|
27
|
|
|
$
|
31
|
|
|
Amortization of net loss
|
20
|
|
|
15
|
|
||
|
Net periodic benefit cost
|
$
|
47
|
|
|
$
|
46
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Stock options
|
$
|
—
|
|
|
$
|
52
|
|
|
Performance share awards
|
1,523
|
|
|
928
|
|
||
|
Restricted stock units for board members
|
182
|
|
|
184
|
|
||
|
Total share-based compensation
|
$
|
1,705
|
|
|
$
|
1,164
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands, except for per share amounts)
|
||||||
|
Net income
|
$
|
8,533
|
|
|
$
|
6,431
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding - basic
|
84,875
|
|
|
88,803
|
|
||
|
Effect of dilutive share-based compensation awards
|
2,590
|
|
|
2,013
|
|
||
|
Weighted average shares outstanding - diluted
|
87,465
|
|
|
90,816
|
|
||
|
|
|
|
|
||||
|
Basic net income per share
|
$
|
0.10
|
|
|
$
|
0.07
|
|
|
Diluted net income per share
|
$
|
0.10
|
|
|
$
|
0.07
|
|
|
|
|
|
|
||||
|
Anti-dilutive share-based compensation awards
|
—
|
|
|
573
|
|
||
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Income taxes paid, net
|
$
|
298
|
|
|
$
|
820
|
|
|
Interest paid
|
$
|
2,100
|
|
|
$
|
2,069
|
|
|
|
|
|
|
||||
|
Noncash investing and financing activities:
|
|
|
|
||||
|
Issuance of common stock, pursuant to share-based compensation plans
|
$
|
3,963
|
|
|
$
|
1,030
|
|
|
Execution of capital leases
|
$
|
282
|
|
|
$
|
423
|
|
|
Treasury stock payable
|
$
|
344
|
|
|
$
|
721
|
|
|
Accrued deferred financing costs
|
$
|
80
|
|
|
$
|
—
|
|
|
|
Pensions
|
|
Derivatives
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance as of December 31, 2014
|
$
|
(24,994
|
)
|
|
$
|
392
|
|
|
$
|
(24,602
|
)
|
|
Amortization of net loss (1)
|
433
|
|
|
—
|
|
|
433
|
|
|||
|
Net change in fair value of derivatives
|
—
|
|
|
(2,975
|
)
|
|
(2,975
|
)
|
|||
|
Income tax (expense) benefit related to items of other comprehensive loss
|
(169
|
)
|
|
1,161
|
|
|
992
|
|
|||
|
Balance as of April 1, 2015
|
$
|
(24,730
|
)
|
|
$
|
(1,422
|
)
|
|
$
|
(26,152
|
)
|
|
(1)
|
Before-tax amount that was reclassified from accumulated other comprehensive loss and included as a component of pension expense within general and administrative expenses in our Condensed Consolidated Statements of Income during the
quarter ended April 1, 2015
. See Note 9 for additional details.
|
|
|
Quarter Ended
|
||||||||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||
|
Company restaurant sales
|
$
|
85,982
|
|
|
71.5
|
%
|
|
$
|
79,304
|
|
|
70.9
|
%
|
|
Franchise and license revenue
|
34,189
|
|
|
28.5
|
%
|
|
32,616
|
|
|
29.1
|
%
|
||
|
Total operating revenue
|
120,171
|
|
|
100.0
|
%
|
|
111,920
|
|
|
100.0
|
%
|
||
|
Costs of company restaurant sales (a):
|
|
|
|
|
|
|
|
|
|
||||
|
Product costs
|
21,444
|
|
|
24.9
|
%
|
|
20,583
|
|
|
26.0
|
%
|
||
|
Payroll and benefits
|
33,204
|
|
|
38.6
|
%
|
|
33,099
|
|
|
41.7
|
%
|
||
|
Occupancy
|
4,895
|
|
|
5.7
|
%
|
|
5,128
|
|
|
6.5
|
%
|
||
|
Other operating expenses
|
11,765
|
|
|
13.7
|
%
|
|
11,365
|
|
|
14.3
|
%
|
||
|
Total costs of company restaurant sales
|
71,308
|
|
|
82.9
|
%
|
|
70,175
|
|
|
88.5
|
%
|
||
|
Costs of franchise and license revenue (a)
|
10,978
|
|
|
32.1
|
%
|
|
10,697
|
|
|
32.8
|
%
|
||
|
General and administrative expenses
|
16,936
|
|
|
14.1
|
%
|
|
14,116
|
|
|
12.6
|
%
|
||
|
Depreciation and amortization
|
5,024
|
|
|
4.2
|
%
|
|
5,238
|
|
|
4.7
|
%
|
||
|
Operating (gains), losses and other charges, net
|
608
|
|
|
0.5
|
%
|
|
422
|
|
|
0.4
|
%
|
||
|
Total operating costs and expenses, net
|
104,854
|
|
|
87.3
|
%
|
|
100,648
|
|
|
89.9
|
%
|
||
|
Operating income
|
15,317
|
|
|
12.7
|
%
|
|
11,272
|
|
|
10.1
|
%
|
||
|
Interest expense, net
|
2,087
|
|
|
1.7
|
%
|
|
2,322
|
|
|
2.1
|
%
|
||
|
Other nonoperating expense (income), net
|
29
|
|
|
0.0
|
%
|
|
(100
|
)
|
|
(0.1
|
)%
|
||
|
Net income before income taxes
|
13,201
|
|
|
11.0
|
%
|
|
9,050
|
|
|
8.1
|
%
|
||
|
Provision for income taxes
|
4,668
|
|
|
3.9
|
%
|
|
2,619
|
|
|
2.3
|
%
|
||
|
Net income
|
$
|
8,533
|
|
|
7.1
|
%
|
|
$
|
6,431
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Company average unit sales
|
$
|
538
|
|
|
|
|
|
$
|
498
|
|
|
|
|
|
Franchise average unit sales
|
$
|
383
|
|
|
|
|
|
$
|
356
|
|
|
|
|
|
Company equivalent units (b)
|
160
|
|
|
|
|
|
159
|
|
|
|
|
||
|
Franchise equivalent units (b)
|
1,537
|
|
|
|
|
|
1,536
|
|
|
|
|
||
|
Company same-store sales increase (c)(d)
|
7.6
|
%
|
|
|
|
|
3.2
|
%
|
|
|
|
||
|
Domestic franchise same-store sales increase (c)(d)
|
7.1
|
%
|
|
|
|
|
1.5
|
%
|
|
|
|
||
|
(a)
|
Costs of company restaurant sales percentages are as a percentage of company restaurant sales. Costs of franchise and license revenue percentages are as a percentage of franchise and license revenue. All other percentages are as a percentage of total operating revenue.
|
|
(b)
|
Equivalent units are calculated as the weighted average number of units outstanding during a defined time period.
|
|
(c)
|
Same-store sales include sales from restaurants that were open the same period in the prior year.
|
|
(d)
|
Prior year amounts have not been restated for
2015
comparable units.
|
|
|
Quarter Ended
|
||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||
|
Company restaurants, beginning of period
|
161
|
|
|
163
|
|
|
Units opened
|
—
|
|
|
—
|
|
|
Units closed
|
(1
|
)
|
|
(2
|
)
|
|
End of period
|
160
|
|
|
161
|
|
|
|
|
|
|
||
|
Franchised and licensed restaurants, beginning of period
|
1,541
|
|
|
1,537
|
|
|
Units opened
|
9
|
|
|
4
|
|
|
Units closed
|
(16
|
)
|
|
(6
|
)
|
|
End of period
|
1,534
|
|
|
1,535
|
|
|
Total restaurants, end of period
|
1,694
|
|
|
1,696
|
|
|
|
Quarter Ended
|
||||||||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Utilities
|
$
|
3,176
|
|
|
3.7
|
%
|
|
$
|
3,331
|
|
|
4.2
|
%
|
|
Repairs and maintenance
|
1,450
|
|
|
1.7
|
%
|
|
1,459
|
|
|
1.8
|
%
|
||
|
Marketing
|
3,207
|
|
|
3.7
|
%
|
|
3,007
|
|
|
3.8
|
%
|
||
|
Other direct costs
|
3,932
|
|
|
4.6
|
%
|
|
3,568
|
|
|
4.5
|
%
|
||
|
Other operating expenses
|
$
|
11,765
|
|
|
13.7
|
%
|
|
$
|
11,365
|
|
|
14.3
|
%
|
|
|
Quarter Ended
|
||||||||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Royalties
|
$
|
23,163
|
|
|
67.7
|
%
|
|
$
|
21,481
|
|
|
65.9
|
%
|
|
Initial fees
|
445
|
|
|
1.3
|
%
|
|
117
|
|
|
0.3
|
%
|
||
|
Occupancy revenue
|
10,581
|
|
|
31.0
|
%
|
|
11,018
|
|
|
33.8
|
%
|
||
|
Franchise and license revenue
|
$
|
34,189
|
|
|
100.0
|
%
|
|
$
|
32,616
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Occupancy costs
|
7,891
|
|
|
23.1
|
%
|
|
8,268
|
|
|
25.4
|
%
|
||
|
Other direct costs
|
3,087
|
|
|
9.0
|
%
|
|
2,429
|
|
|
7.4
|
%
|
||
|
Costs of franchise and license revenue
|
$
|
10,978
|
|
|
32.1
|
%
|
|
$
|
10,697
|
|
|
32.8
|
%
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Share-based compensation
|
$
|
1,705
|
|
|
$
|
1,164
|
|
|
Other general and administrative expenses
|
15,231
|
|
|
12,952
|
|
||
|
Total general and administrative expenses
|
$
|
16,936
|
|
|
$
|
14,116
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Depreciation of property and equipment
|
$
|
3,784
|
|
|
$
|
3,817
|
|
|
Amortization of capital lease assets
|
876
|
|
|
888
|
|
||
|
Amortization of intangible and other assets
|
364
|
|
|
533
|
|
||
|
Total depreciation and amortization expense
|
$
|
5,024
|
|
|
$
|
5,238
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Gains on sales of assets and other, net
|
$
|
(22
|
)
|
|
$
|
(8
|
)
|
|
Restructuring charges and exit costs
|
581
|
|
|
430
|
|
||
|
Impairment charges
|
49
|
|
|
—
|
|
||
|
Operating (gains), losses and other charges, net
|
$
|
608
|
|
|
$
|
422
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Exit costs
|
$
|
453
|
|
|
$
|
54
|
|
|
Severance and other restructuring charges
|
128
|
|
|
376
|
|
||
|
Total restructuring and exit costs
|
$
|
581
|
|
|
$
|
430
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Interest on credit facilities
|
$
|
776
|
|
|
$
|
840
|
|
|
Interest on capital lease liabilities
|
758
|
|
|
880
|
|
||
|
Letters of credit and other fees
|
328
|
|
|
353
|
|
||
|
Interest income
|
(17
|
)
|
|
(21
|
)
|
||
|
Total cash interest
|
1,845
|
|
|
2,052
|
|
||
|
Amortization of deferred financing costs
|
120
|
|
|
121
|
|
||
|
Interest accretion on other liabilities
|
122
|
|
|
149
|
|
||
|
Total interest expense, net
|
$
|
2,087
|
|
|
$
|
2,322
|
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
10,623
|
|
|
$
|
13,331
|
|
|
Net cash used in investing activities
|
(3,400
|
)
|
|
(6,431
|
)
|
||
|
Net cash used in financing activities
|
(8,579
|
)
|
|
(8,429
|
)
|
||
|
Decrease in cash and cash equivalents
|
$
|
(1,356
|
)
|
|
$
|
(1,529
|
)
|
|
|
Quarter Ended
|
||||||
|
|
April 1, 2015
|
|
March 26, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Facilities
|
$
|
1,181
|
|
|
$
|
1,355
|
|
|
Remodeling
|
1,958
|
|
|
4,382
|
|
||
|
Information technology
|
135
|
|
|
96
|
|
||
|
Other
|
172
|
|
|
1,024
|
|
||
|
Capital expenditures
|
$
|
3,446
|
|
|
$
|
6,857
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1-2 Years
|
|
3-4 Years
|
|
5 Years and Thereafter
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Long-term debt
|
$
|
135,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135,500
|
|
|
Interest obligations (a)
|
20,268
|
|
|
2,570
|
|
|
6,854
|
|
|
9,596
|
|
|
1,248
|
|
|||||
|
Total
|
$
|
155,768
|
|
|
$
|
2,570
|
|
|
$
|
6,854
|
|
|
$
|
9,596
|
|
|
$
|
136,748
|
|
|
(a)
|
Interest obligations represent payments related to our long-term debt outstanding at
April 1, 2015
. For long-term debt with variable rates, we have used the rate applicable at
April 1, 2015
to project interest over the periods presented in the table above.
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
(1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
(2)
|
|
Maximum Number of Shares that May Yet be Purchased Under the Programs
(2)(3)
|
|||||
|
|
(In thousands, except per share amounts)
|
|
|
|||||||||
|
January 1, 2015 - January 28, 2015
|
90
|
|
|
$
|
10.69
|
|
|
90
|
|
|
3,799
|
|
|
January 29, 2015 - February 25, 2015
|
110
|
|
|
11.18
|
|
|
110
|
|
|
3,689
|
|
|
|
February 26, 2015 - April 1, 2015
|
250
|
|
|
11.61
|
|
|
250
|
|
|
3,439
|
|
|
|
Total
|
450
|
|
|
$
|
11.32
|
|
|
450
|
|
|
|
|
|
(1)
|
Average price paid per share excludes commissions.
|
|
(2)
|
On April 25, 2013, we announced that our Board of Directors approved a new share repurchase program, authorizing us to repurchase up to an additional
10 million
shares of our common stock (in addition to prior authorizations). Such repurchases may take place from time to time on the open market (including pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Exchange Act) or in privately negotiated transactions, subject to market and business conditions. During the quarter ended
April 1, 2015
, we purchased
450,000
shares of common stock for an aggregate consideration of approximately
$5.1 million
, pursuant to the share repurchase program.
|
|
(3)
|
On March 31, 2015, our Board of Directors approved a new share repurchase program, authorizing us to repurchase up to an additional
$100 million
of our common stock (in addition to prior authorizations). Such repurchases are to be made in a manner similar to, and will be in addition to, authorizations under the April 25, 2013 repurchase program.
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
10.1
|
|
Form of the 2015 Long-Term Performance Incentive Program Performance Share Award Certificate
|
|
|
|
|
|
10.2
|
|
Written Description of the Denny's 2015 Long-Term Performance Incentive Program
|
|
|
|
|
|
10.3
|
|
Second Amended and Restated Credit Agreement dated as of March 30, 2015 among Denny's, Inc., as the Borrower, Denny's Corporation, as Parent, and Certain Subsidiaries of Parent, as Guarantors, Wells Fargo Bank, National Association, as Administrative Agent and L/C Issuer, Regions Bank and Citizens Bank, National Association, as Co-Syndication Agents, Cadence Bank, N.A. and Fifth Third Bank, as Co-Documentation Agents, and The Other Lenders Party Hereto, Wells Fargo Securities, LLC, Regions Capital Markets, a Division of Regions Bank and Citizens Bank, National Association, as Joint Lead Arrangers and Joint Bookrunners.
|
|
|
|
|
|
10.4
|
|
Second Amended and Restated Guarantee and Collateral Agreement dated as of March 30, 2015 among Denny's, Inc., Denny's Realty, LLC, Denny's Corporation, DFO, LLC, the other Subsidiaries of Parent from time to time party hereto, and Wells Fargo Bank, National Association, as Administrative Agent.
|
|
|
|
|
|
31.1
|
|
Certification of John C. Miller, President and Chief Executive Officer of Denny's Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of F. Mark Wolfinger, Executive Vice President, Chief Administrative Officer and Chief Financial Officer of Denny's Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of John C. Miller, President and Chief Executive Officer of Denny's Corporation, and F. Mark Wolfinger, Executive Vice President, Chief Administrative Officer and Chief Financial Officer of Denny's Corporation, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
DENNY'S CORPORATION
|
|
|
|
|
|
|
|
|
|
Date:
|
May 4, 2015
|
By:
|
/s/ F. Mark Wolfinger
|
|
|
|
|
|
F. Mark Wolfinger
|
|
|
|
|
|
Executive Vice President,
Chief Administrative Officer and
Chief Financial Officer
|
|
|
|
|
|
|
|
|
Date:
|
May 4, 2015
|
By:
|
/s/ Jay C. Gilmore
|
|
|
|
|
|
Jay C. Gilmore
|
|
|
|
|
|
Vice President,
Chief Accounting Officer and
Corporate Controller
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|