These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
Accelerated filer
|
|
|
|
|
Smaller reporting company
|
|
|
|
|
Emerging growth company
|
|
|
|
||
|
|
||
|
Controls
and Procedures
|
||
|
|
||
|
|
||
|
|
|
The effect of and uncertainties related the ongoing volatility in interest rates;
|
|
|
|
Our ability to achieve and maintain profitability in the future;
|
|
|
|
The impact on our business of the regulatory environment and complexities with compliance related to such environment;
|
|
|
|
Our ability to respond to general economic conditions;
|
|
|
|
Our ability to manage our growth effectively and our expectations regarding the development and expansion of our business;
|
|
|
|
Our ability to access sources of capital, including debt financing and other sources of capital to finance operations and growth;
|
|
|
|
The success of our marketing efforts to access additional sales channels and our ability to expand our lender and borrower base;
|
|
|
|
Our ability to grow market share in existing markets or any new markets we may enter;
|
|
|
|
Our ability to develop new products, features and functionality that are competitive and meet market needs;
|
|
|
|
Our ability to realize the benefits of our strategy, including our financial services and platform productivity;
|
|
|
|
Our ability to make accurate credit and pricing decisions or effectively forecast our loss rates;
|
|
|
|
Our ability to establish and maintain an effective system of internal controls over financial reporting;
|
|
|
|
Our ability to maintain the listing of our securities on Nasdaq;
|
|
|
|
|
|
|
|
Sales of our common stock by us or our stockholders, which may result in increased volatility in our stock price;
|
|
|
|
The outcome of any legal or governmental proceedings that may be instituted against us; and
|
|
|
|
Other factors detailed under the section titled “
Risk Factors
.”
|
| 1 |
|
BUSINESS
|
|
|
1.
|
Expanding our sales channels beyond search engine optimization and inbound contacts from our websites into new sales channels and strategic and referral partnerships, such as the new partnership agreement that we recently set up with La Rosa Holdings (NASDAQ: LRHC) in November 2023.
|
| 2 |
|
|
2.
|
Building out our product, enriching it with data and features, while making it easier for lenders to onboard, borrowers to access more options, and our internal capital markets advisors to provide deeper value to both borrowers and lenders. We will continue to enhance our AI capabilities to drive future productivity and growth opportunities. We aim to create a denser network and stickier experience for all stakeholders.
|
|
|
3.
|
Continue to expand our small–medium business (“SMB”) division, which has more than doubled in each of the last two fiscal years.
|
|
|
4.
|
Focusing on expanding our core-product suite through mergers and acquisitions (“M&A”) opportunities that have similar characteristics to our recent Groundbreaker acquisition. These characteristics include but are not limited to: predictable recurring revenue, high gross margins, cash flow or approaching cash flow positive, and a product line that will fit into our commercial real estate funnel and ecosystem. These M&A candidates will complement our core business by upselling and cross selling both new and existing products. In fiscal 2024 we will be focusing our attention to the commercial insurance space as we recently launched our new insurtech subsidiary, Janover Insurance Group
Inc.
in January 2024.
Which recently received its Florida license
approval in March 2024.
|
|
|
1.
|
Hire high-performing and aligned personnel to help us execute our strategy.
|
|
|
2.
|
Invest in our platform and technology.
|
|
|
3.
|
Cultivate a culture of creativity, hard work, innovation, curiosity, and community.
|
| 3 |
| 4 |
|
|
|
Free education
. This is at the core of our value proposition to all commercial property borrowers. Whether or not someone intends to transact on our platform, we want to provide borrowers with all the free advice and education we can to make them more informed and more powerful prosumers. Sometimes we hear from lenders as well, thanking us for the easy-to-access, complete, and well-organized online information available on a variety of multifamily, business, and commercial property loan products and topics. We know the commercial real estate industry is opaque and we can provide transparency and education to a complicated transaction process.
|
|
|
|
New supply
. We aim to build the largest functional, aggregate supply of commercial property lenders in America, and then, perhaps, the world. Functional is an operative word here. We believe we can leverage data and technology to make this digital supply in our marketplace of maximum utility to our borrower-customers thereby delivering deep value to all the stakeholders in our ecosystem. We believe that in the future, we will be able to leverage AI to deliver improved experiences and outcomes to all of our customers as our dataset grows.
|
|
|
|
Capital Markets Advisor
. As we grow, we aim to hire more expert advisors to help make the process more efficient and more intimate for commercial mortgage borrowers and lenders, ultimately matching the best of technology with the best of human touch. We intend to leave the data-driven, automated work to the machines combined with the experience of our capital markets advisors.
|
|
|
|
Aligned
. Borrowers have access to our portal for free. In many cases, they do not even pay us when they transact if it is with a premier lender, and if they do pay us, it is because the loan they are getting is better than what their traditional mortgage broker or banker could provide, in a lower friction process.
|
|
|
1.
|
Premier Lenders
: our premier lenders are lenders with whom we have an arrangement that allows us to share their fee income (
i.e.,
origination, trade premium, and servicing). Our long-term aim with these relationships is to drive more business to premier lenders, less fees and costs to borrowers, and scaled economies shared to both.
|
|
|
2.
|
Standard Lenders
: Lenders with whom we do not have a pre-arranged fee agreement are standard lenders. We aim to build and rely on the most robust network of lenders in the country whom we may not have a particular fee-sharing arrangement with. We intend to invite these lenders to lender portal where they can easily build their profiles as originators under a particular lender’s brand as well as match, view, and manage loan opportunities through an easy-to-use tool.
|
|
|
|
Huge new audience
. Traditionally, lenders, via their originators, have access to a finite audience that is limited to geography and relationships. Some larger and more established lenders have more significant reach, giving them an advantage over smaller, lesser-known lenders, even if those smaller lenders, like single-branch credit unions, for example, have more competitive commercial loan products, creating an adverse situation for small lenders who cannot access their ideal borrowers and eligible borrowers that do not have access to those smaller lenders with superior loan programs. Even in the case of the big banks, their primary strategy for closing more loan volume is hiring originators and bankers in new and existing markets. With our platform, we aim to open large and small lenders alike up to huge new digital audiences they didn’t have access to and highly curated deal flow in a portal that promotes productivity. As savvy property owners, buyers, and developers get online to find out what and who else is out there, our Lenders will be there, at the forefront. We think we can deliver a higher volume of better-qualified borrowers in an easier-to-manage system, making individual originators more productive, profitable, and satisfied.
|
| 5 |
|
|
|
Access to borrowers ready to transact
. When a lender is matched with a borrower on the Janover platform, it is not as simple as getting a “lead.” Each match is a data-driven, enriched, vetted opportunity with a commercial property owner, buyer, or developer that is ready to transact. Lenders get access to the highest-intent borrowers, often with robust and complete commercial loan packages.
|
|
|
|
Performance-based acquisition strategy
. Lenders can gain access to our portal for free. Premier lenders pay us when they transact, and originators at standard lenders pay nothing, they just have to deliver winning loan terms to borrowers and those borrowers pay us a small transaction fee at closing. We may offer premium subscriptions to lenders in the future.
|
|
|
|
Happier, more productive originators
. Not only do we drive demand to algorithmically matched and aligned lenders from high intent borrowers, but we also make software and tools that take frictions out of commercial loan processing, making originators happier and more productive. Part of our roadmap includes us continuing to enhance the loan analysis, underwriting, and origination experience for lenders.
|
| 6 |
| 7 |
| 8 |
| 9 |
|
|
1.
|
We generate demand digitally and do not have to pay huge salaries or commissions to brokers. The incumbent model is for brokers to “elephant hunt” and get paid huge commissions to line up big deals. We do not have to do that.
|
|
|
2.
|
We transact digitally, and with our platform and powerful matching engine, we are able to make internal individual contributors significantly more productive than they can be in a traditional environment.
|
|
|
3.
|
We can transact within a wider range of geographies, property types, borrower profiles, and loan amounts than our competitors, meaning we do not have to alienate cohorts of borrowers, allowing us to monetize more of what comes through our platform.
|
| 10 |
|
RISK FACTORS
|
| 11 |
| 12 |
|
|
|
unanticipated costs or liabilities associated with the acquisition, including claims related to the acquired company, its product offerings, or technology;
|
|
|
|
the incurrence of acquisition-related or investment-related expenses, which would be recognized as a current period expense;
|
|
|
|
inability to generate sufficient revenue to offset acquisition or investment costs;
|
|
|
|
inability to maintain relationships with customers and partners of the acquired business;
|
|
|
|
challenges maintaining quality and security standards consistent with our brand;
|
|
|
|
inability to identify security vulnerabilities in acquired technology;
|
|
|
|
inability to achieve anticipated synergies or unanticipated difficulty with integration into our corporate culture;
|
|
|
|
the need to integrate or implement additional controls, procedures, and policies;
|
|
|
|
challenges caused by distance and cultural differences;
|
|
|
|
harm to our existing business relationships with business partners as a result of the acquisition or investment;
|
|
|
|
potential loss of key employees;
|
|
|
|
use of resources that are needed in other parts of our business and diversion of management and employee resources;
|
|
|
|
unanticipated complexity in accounting requirements;
|
|
|
|
use of substantial portions of our available cash or the incurrence of debt to consummate the acquisition;
|
|
|
|
disputes that may arise out of earn-outs, escrows, and other arrangements related to an acquisition of a company.
|
| 13 |
| 14 |
|
|
|
a majority of the board of directors consists of independent directors,
|
|
|
|
|
|
|
|
the nominating and corporate governance committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities,
|
|
|
|
|
|
|
|
the compensation committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities, and
|
|
|
|
|
|
|
|
there be an annual performance evaluation of the nominating and corporate governance and compensation committees.
|
| 15 |
| 16 |
| 17 |
| 18 |
| 19 |
| 20 |
|
|
|
losses that might be beyond the limits, or outside the scope, of coverage of our insurance and that may limit or prevent indemnification under our insurance policies,
|
|
|
|
inability to maintain adequate insurance coverage on commercially reasonable terms in the future,
|
|
|
|
certain categories of risks are currently not insurable at a reasonable cost, and
|
|
|
|
no assurance of the financial ability of the insurance companies to meet their claim payment obligations.
|
| 21 |
| 22 |
| 23 |
| 24 |
| 25 |
| 26 |
| 27 |
| 28 |
| 29 |
| 30 |
| 31 |
|
|
|
actual or anticipated variations in our periodic operating results,
|
|
|
|
increases in market interest rates that lead investors of our securities to demand a higher investment return,
|
|
|
|
changes in earnings estimates,
|
|
|
|
changes in market valuations of similar companies,
|
|
|
|
actions or announcements by our competitors,
|
|
|
|
adverse market reaction to any increased indebtedness we may incur in the future,
|
|
|
|
additions or departures of key personnel,
|
|
|
|
actions by stockholders, and
|
|
|
|
speculation in the media, online forums, or investment community,
|
| 32 |
| 33 |
| 34 |
| 35 |
|
|
|
Implementing in a cost-effective manner product features expected by borrowers and financial services providers;
|
|
|
|
Market acceptance of an intermediary by borrowers and financial services providers;
|
|
|
|
Offerings by current and future competitors;
|
|
|
|
Our ability to attract and retain management and other skilled personnel;
|
|
|
|
Our ability to collect amounts owed to us from our financial services partners;
|
|
|
|
Our ability to develop successful and cost-effective marketing campaigns; and
|
|
|
|
Our ability to timely adjust marketing expenditures to changes in demand for the underlying products and services offered by our financial services partners in these newer verticals.
|
| 36 |
|
|
|
we lose users to new market entrants and/or existing competitors;
|
|
|
|
we do not obtain regulatory approvals necessary for expansion into new verticals, geographies or to launch new product features and tools;
|
|
|
|
we fail to effectively use search engines, social media platforms, digital app stores, content-based online advertising, and other online sources for generating traffic to our platform;
|
|
|
|
our platform experiences disruptions or outages;
|
|
|
|
we suffer reputational harm to our brand including from negative publicity, whether accurate or inaccurate;
|
|
|
|
we fail to expand geographically;
|
|
|
|
we fail to offer new and competitive products, provide effective updates to our existing products or keep pace with technological improvements in our industry;
|
|
|
|
technical or other problems frustrate the user experience;
|
|
|
|
we are unable to address user concerns regarding the content, privacy, and security of our digital platform;
|
|
|
|
we are unable to continue to innovate and improve our platform by generating compelling content and tools;
|
|
|
|
existing or new financial services providers use incentives to directly cross-sell their products, reducing borrower benefits of using multiple providers; or
|
|
|
|
we are unable to successfully launch new verticals.
|
| 37 |
|
UNRESOLVED STAFF COMMENTS
|
|
CYBERSECURITY
|
| 38 |
|
PROPERTIES
|
|
LEGAL PROCEEDINGS
|
|
MINE SAFETY DISCLOSURES
|
| 39 |
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
RESERVED
|
| 40 |
|
|
1.
|
Expanding our sales channels beyond search engine optimization and inbound contacts from our websites into new sales channels and strategic and referral partnerships, such as the new partnership agreement that we recently set up with La Rosa Holdings
(NASDAQ: LRHC) in November 2023.
|
|
|
2.
|
Building out our product, enriching it with data and features, while making it easier for lenders to onboard, borrowers to access more options, and our internal capital markets advisors to provide deeper value to both borrowers and lenders. We will continue to enhance our AI capabilities to drive future productivity and growth opportunities. We aim to create a denser network and stickier experience for all stakeholders.
|
|
|
3.
|
Continue to expand our SMB division, which has more than doubled in each of the last two fiscal years.
|
|
|
4.
|
Focusing on expanding our core-product suite through M&A opportunities that have similar characteristics to our recent Groundbreaker acquisition. These characteristics include but are not limited to: predictable recurring revenue, high gross margins, cash flow or approaching cash flow positive, and a product line that will fit into our commercial real estate funnel and ecosystem. These M&A candidates will complement our core business by upselling and cross selling both new and existing products. In 2024 we will be focusing our attention to the commercial insurance space as we recently launched our new insurtech subsidiary, Janover Insurance Group
Inc.
in January 2024.
Which recently received its Florida license approval in March 2024
|
|
|
1.
|
Hire high-performing and aligned personnel to help us execute our strategy.
|
|
|
2.
|
Invest in our platform and technology.
|
|
|
3.
|
Cultivate a culture of creativity, hard work, innovation, curiosity, and community.
|
| 41 |
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
|||||||
|
|
|
2023
|
|
|
2022
|
|
|
Change
|
|
|
Change %
|
|
||||
|
Revenues
|
|
$
|
2,003,155
|
|
|
$
|
2,150,937
|
|
|
$
|
(147,782
|
)
|
|
|
(7
|
)%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
1,975,219
|
|
|
|
1,623,900
|
|
|
|
351,319
|
|
|
|
22
|
%
|
|
Research and development
|
|
|
792,131
|
|
|
|
426,828
|
|
|
|
365,303
|
|
|
|
86
|
%
|
|
General and administrative
|
|
|
2,640,697
|
|
|
|
1,820,604
|
|
|
|
820,093
|
|
|
|
45
|
%
|
|
Total operating expenses
|
|
|
5,408,047
|
|
|
|
3,871,332
|
|
|
|
1,536,715
|
|
|
|
40
|
%
|
|
Loss from operations
|
|
|
(3,404,892
|
)
|
|
|
(1,720,395
|
)
|
|
|
(1,684,497
|
)
|
|
|
98
|
%
|
|
Other income (expense)
|
|
|
31,098
|
|
|
|
458,720
|
|
|
|
(427,622
|
)
|
|
|
(93
|
)%
|
|
Net loss
|
|
$
|
(3,373,794
|
)
|
|
$
|
(1,261,675
|
)
|
|
$
|
(2,112,119
|
)
|
|
|
167
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
basic and diluted
|
|
|
8,451,573
|
|
|
|
6,882,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share - basic and diluted
|
|
$
|
(0.40
|
)
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
|
|
|
| 42 |
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
|||||||
|
|
|
2023
|
|
|
2022
|
|
|
Change
|
|
|
Change %
|
|
||||
|
Sales and Marketing Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
$
|
1,245,681
|
|
|
$
|
1,038,626
|
|
|
$
|
207,055
|
|
|
|
20
|
%
|
|
Advertising & marketing
|
|
|
123,985
|
|
|
|
353,354
|
|
|
|
(229,369
|
)
|
|
|
(65
|
)%
|
|
Stock-based compensation
|
|
|
509,473
|
|
|
|
157,628
|
|
|
|
351,845
|
|
|
|
223
|
%
|
|
Other
|
|
|
96,080
|
|
|
|
74,292
|
|
|
|
21,788
|
|
|
|
29
|
%
|
|
Total sales and marketing expenses
|
|
$
|
1,975,219
|
|
|
$
|
1,623,900
|
|
|
$
|
351,319
|
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and Development Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
$
|
534,381
|
|
|
$
|
328,391
|
|
|
$
|
205,990
|
|
|
|
63
|
%
|
|
Stock-based compensation
|
|
|
209,747
|
|
|
|
47,729
|
|
|
|
162,018
|
|
|
|
339
|
%
|
|
Software license fees
|
|
|
48,003
|
|
|
|
50,708
|
|
|
|
(2,705
|
)
|
|
|
(5
|
)%
|
|
Total research and development expenses
|
|
$
|
792,131
|
|
|
$
|
426,828
|
|
|
$
|
365,303
|
|
|
|
86
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
$
|
949,302
|
|
|
$
|
1,083,135
|
|
|
$
|
(133,833
|
)
|
|
|
(12
|
)%
|
|
Stock-based compensation
|
|
|
766,225
|
|
|
|
324,573
|
|
|
|
441,652
|
|
|
|
136
|
%
|
|
Professional fees and insurance
|
|
|
627,957
|
|
|
|
162,783
|
|
|
|
465,174
|
|
|
|
286
|
%
|
|
Office related expenses
|
|
|
62,882
|
|
|
|
41,847
|
|
|
|
21,035
|
|
|
|
50
|
%
|
|
Information technology support
|
|
|
22,561
|
|
|
|
38,268
|
|
|
|
(15,707
|
)
|
|
|
(41
|
)%
|
|
Other
|
|
|
211,770
|
|
|
|
169,998
|
|
|
|
41,772
|
|
|
|
25
|
%
|
|
Total general and administrative expenses
|
|
$
|
2,640,697
|
|
|
$
|
1,820,604
|
|
|
$
|
820,093
|
|
|
|
45
|
%
|
| 43 |
| 44 |
|
|
|
Year Ended
December 31,
|
|
|
|
|
||||||
|
|
|
2023
|
|
|
2022
|
|
|
Change
|
|
|||
|
Cash used in operating activities
|
|
$
|
(1,567,562
|
)
|
|
$
|
(1,023,665
|
)
|
|
$
|
(543,897
|
)
|
|
Cash used in investing activities
|
|
$
|
(89,049
|
)
|
|
$
|
-
|
|
|
$
|
(89,049
|
)
|
|
Cash provided by financing activities
|
|
$
|
5,751,095
|
|
|
$
|
297,523
|
|
|
$
|
5,453,572
|
|
| 45 |
|
·
|
Although depreciation are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and adjusted EBITDA and adjusted EBITDA per share do not reflect capital expenditure requirements for such replacements or for new capital expenditures;
|
|
·
|
Adjusted EBITDA and adjusted EBITDA per share do not reflect stock-based compensation. Stock-based compensation has been, and will continue to be for the foreseeable future, a material recurring expense in our business and an important part of our compensation strategy;
|
|
·
|
Adjusted EBITDA and adjusted EBITDA per share do not reflect other income (expense); or changes in, or cash requirements for, our working capital; and
|
|
·
|
Other companies, including companies in our industry, may calculate adjusted EBITDA and adjusted EBITDA per share differently, which reduces these measures’ usefulness as comparative measures.
|
| 46 |
|
|
|
Year Ended
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Consolidated Reconciliation of GAAP Net Loss to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,373,794
|
)
|
|
$
|
(1,261,675
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Add (subtract):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-
based compensation
|
|
|
1,485,447
|
|
|
|
529,929
|
|
|
Depreciation
|
|
|
912
|
|
|
|
-
|
|
|
Other income (expense)
|
|
|
31,098
|
|
|
|
458,720
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
(1,918,533
|
)
|
|
$
|
(1,190,466
|
)
|
|
|
|
Year Ended
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Consolidated Reconciliation of GAAP Net Loss per share to Adjusted EBITDA per share:
|
|
|
||||||
|
|
|
|
||||||
|
Net loss per share - basic and diluted
|
|
$
|
(0.40
|
)
|
|
$
|
(0.18
|
)
|
|
|
|
|
||||||
|
Add (subtract):
|
|
|
||||||
|
|
|
|
||||||
|
Stock-based compensation
|
|
|
0.18
|
|
|
|
0.08
|
|
|
Depreciation
|
|
|
-
|
|
|
|
-
|
|
|
Other income (expense)
|
|
|
-
|
|
|
|
0.07
|
|
|
|
|
|
||||||
|
Adjusted EBITDA per share
|
|
$
|
(0.22
|
)
|
|
$
|
(0.17
|
)
|
| 47 |
|
·
|
Identification of a contract with a customer;
|
|
·
|
Identification of the performance obligations in the contract;
|
|
·
|
Determination of the transaction price;
|
|
·
|
Allocation of the transaction price to the performance obligations in the contract; and
|
|
·
|
Recognition of revenue when or as the performance obligations are satisfied.
|
| 48 |
| 49 |
|
/s/
dbb
mckennon
|
|
|
|
|
|
We have served as the Company’s auditor since 2020
|
|
|
|
|
|
March 28, 2024
|
|
| 50 |
|
|
|
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
Right of use asset
|
|
|
|
|
|
|
|
|
|
Deferred offering costs
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
|
|
|
$
|
|
|
|
Deferred revenue
|
|
|
|
|
|
|
|
|
|
Right of use liability, current portion
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
Contingent consideration
|
|
|
|
|
|
|
|
|
|
Future equity obligations
|
|
|
|
|
|
|
|
|
|
Right of use of liability
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Series A Preferred stock, $
|
|
|
|
|
|
|
|
|
|
Series B Preferred stock, $
|
|
|
|
|
|
|
|
|
|
Common stock, $
December
31, 2023 and 2022, respectively
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
Accumulated deficit
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Total stockholders' equity
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
|
|
|
$
|
|
|
| 51 |
|
|
|
Year Ended
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Revenues
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Change in fair value of future equity obligations
|
|
|
(
|
)
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share - basic and diluted
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
| 52 |
|
|
|
Series A
Preferred Stock |
|
|
Series B
Preferred Stock |
|
|
Common
Stock |
|
|
Class A
Common Stock |
|
|
Class B
Common Stock |
|
|
Additional
Paid-in
|
|
|
Accumulated
|
|
|
Total
Stockholders'
|
|
||||||||||||||||||||||||||||
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
|||||||||||||
|
Balances at December 31, 2021
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Recapitalization (Note 8)
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Issuance of common stock, net of issuance costs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Shares issued as deferred offering costs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Conversion of future equity obligations into common stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Balances at December 31, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Issuance of preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Issuance of common stock pursuant to IPO
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Offering costs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(
|
)
|
|
|
-
|
|
|
|
(
|
)
|
|
Conversion of future equity obligations into common stock in connection with IPO
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Conversion of preferred stock into common stock in connection with IPO
|
|
|
-
|
|
|
|
-
|
|
|
|
(
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(
|
)
|
|
|
-
|
|
|
|
-
|
|
|
Issuance of common stock upon IPO for services and offering costs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Exercise of stock options in connection with IPO
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(
|
)
|
|
|
-
|
|
|
|
-
|
|
|
Cancellation of stock options and issuance of common stock in connection with IPO
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Issuance of common stock pursuant to business combination
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Balances at December 31, 2023
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
| 53 |
|
|
|
Year Ended
|
|
|||||
|
|
|
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
Stock-based compensation - issuance of common stock upon IPO for services
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
Change in fair value of future equity obligations
|
|
|
|
|
|
|
(
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(
|
)
|
|
|
|
|
|
Prepaid expenses
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Other assets
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Accounts payable and accrued expenses
|
|
|
|
|
|
|
|
|
|
Deferred revenue
|
|
|
(
|
)
|
|
|
|
|
|
Right of use liability, net
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(
|
)
|
|
|
|
|
|
Cash used pursuant to
business combination
|
|
|
(
|
)
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(
|
)
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from future equity obligations, net of financing fees
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
|
|
|
|
|
|
|
Offering costs
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Net cash provided by financing activities
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
|
|
|
|
(
|
)
|
|
Cash and cash equivalents at beginning of year
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
|
|
|
$
|
|
|
|
Cash paid for taxes
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing activities:
|
|
|
|
|
|
|
|
|
|
Conversion of future equity obligations into common stock in connection with IPO
|
|
$
|
|
|
|
$
|
|
|
|
Conversion of preferred stock into common stock in connection with IPO
|
|
$
|
|
|
|
$
|
|
|
|
Issuance of common stock pursuant to business combination
|
|
$
|
|
|
|
$
|
|
|
|
Contingent consideration pursuant to business combination
|
|
$
|
|
|
|
$
|
|
|
|
Right of use asset and liability
|
|
$
|
|
|
|
$
|
|
|
|
Shares issued as deferred offering costs
|
|
$
|
|
|
|
$
|
|
|
| 54 |
| 55 |
|
|
|
Level 1—Quoted prices in active markets for identical assets or liabilities.
|
|
|
|
Level 2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.
|
|
|
|
Level 3—Unobservable inputs that are supported by little or no market activity that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.
|
| 56 |
| 57 |
|
|
|
Identification of a contract with a customer;
|
|
|
|
Identification of the performance obligations in the contract;
|
|
|
|
Determination of the transaction price;
|
|
|
|
Allocation of the transaction price to the performance obligations in the contract; and
|
|
|
|
Recognition of revenue when or as the performance obligations are satisfied.
|
| 58 |
| 59 |
|
|
|
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Series A Preferred Stock
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
|
|
|
|
|
|
|
Restricted stock units
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
Total potentially dilutive shares
|
|
|
|
|
|
|
|
|
|
4.
|
BUSINESS COMBINATIONS
|
| 60 |
|
Cash
|
|
$
|
|
|
|
Common stock
|
|
|
|
|
|
Contingent consideration
|
|
|
|
|
|
Purchase price consideration
|
|
$
|
|
|
|
Prepaid expenses
|
|
$
|
|
|
|
Intangible assets
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
Deferred revenue
|
|
|
(
|
)
|
|
Purchase price consideration
|
|
$
|
|
|
|
|
|
Year Ended
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Revenue
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Net loss per common share - basic and diluted
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
| 61 |
|
5.
|
FAIR VALUE MEASUREMENTS
|
|
|
|
Fair Value Measurements
as of December 31, 2023 Using:
|
|
|||||||||||||
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Fair Value Measurements
as of December 31, 2022 Using: |
|
|||||||||||||
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future equity obligations
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
|
|
|
$
|
|
|
| 62 |
|
|
|
Future Equity
Obligations
|
|
|
|
Balance, December 31, 2021
|
|
$
|
|
|
|
Issuance of future equity obligations
|
|
|
|
|
|
Conversion to common stock
|
|
|
(
|
)
|
|
Change in fair value
|
|
|
(
|
)
|
|
Balance, December 31, 2022
|
|
$
|
|
|
|
Change in fair value
|
|
|
|
|
|
Conversion to common stock
|
|
|
(
|
)
|
|
Balance, December 31, 2023
|
|
$
|
|
|
|
|
|
Contingent
Consideration
|
|
|
|
Balance, December 31, 2022
|
|
$
|
|
|
|
Purchase price consideration - Groundbreaker
|
|
|
|
|
|
Change in fair value
|
|
|
|
|
|
Balance, December 31, 2023
|
|
$
|
|
|
|
6.
|
LONG-LIVED ASSETS
|
|
|
|
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Computer and hardware
|
|
$
|
|
|
|
$
|
|
|
|
Furniture and fixtures
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Less: Accumulated depreciation
|
|
|
(
|
)
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
|
|
|
$
|
|
|
| 63 |
|
|
|
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Finite-Lived
|
|
|
|
|
|
|
|
|
|
Developed technology
|
|
$
|
|
|
|
$
|
-
|
|
|
Total
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-Lived
|
|
|
|
|
|
|
|
|
|
Brand name
|
|
|
|
|
|
|
|
|
|
Domain name
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
$
|
|
|
|
$
|
|
|
|
7.
|
FUTURE EQUITY OBLIGATIONS
|
| 64 |
|
8.
|
STOCKHOLDERS’ EQUITY
|
| 65 |
|
|
|
Options
|
|
|
Weighted
Average
Exercise Price
|
|
|
Intrinsic
Value
|
|
|||
|
Outstanding as of December 31, 2021
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Forfeited
|
|
|
(
|
)
|
|
|
|
|
|
|
-
|
|
|
Outstanding as of December 31, 2022
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Exercised
|
|
|
(
|
)
|
|
|
|
|
|
|
-
|
|
|
Forfeited
|
|
|
(
|
)
|
|
|
|
|
|
|
-
|
|
|
Cancelled
|
|
|
(
|
)
|
|
|
|
|
|
|
-
|
|
|
Outstanding as of December 31, 2023
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of December 31, 2023
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Exercisable and expected to vest at December 31, 2023
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
| 66 |
|
|
|
Year Ended
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Risk-free interest rate
|
|
|
|
% |
|
|
|
%
|
|
Expected term (in years)
|
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
|
% |
|
|
|
%
|
|
Expected dividend yield
|
|
|
|
%
|
|
|
|
%
|
|
|
|
Year Ended
|
|
|||||
|
|
|
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Sales and marketing
|
|
$
|
|
|
|
$
|
|
|
|
Research and development
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Year Ended
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Options
|
|
$
|
|
|
|
$
|
|
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
Issuance of common stock upon IPO for services and offering costs upon IPO
|
|
|
|
|
|
|
|
|
|
Cancellation of stock options and issuance of common stock in connection with IPO
|
|
|
|
|
|
|
-
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
9.
|
RELATED PARTY TRANSACATIONS
|
| 67 |
|
10.
|
INCOME TAXES
|
|
11.
|
COMMITMENTS AND CONTINGENCIES
|
|
Year Ended December 31,
|
|
|
|
|
|
2024
|
|
$
|
|
|
|
2025
|
|
|
|
|
|
Total minimum lease payments
|
|
|
|
|
|
Less: imputed interest
|
|
|
(
|
)
|
|
Total lease obligations
|
|
|
|
|
|
Less: Current portion
|
|
|
|
|
|
Long-term portion of lease obligations
|
|
$
|
|
|
| 68 |
|
12.
|
SUBSEQUENT EVENTS
|
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS AND FINANCIAL DISCLOSURE
|
|
CONTROLS AND PROCEDURES
|
| 69 |
|
OTHER INFORMATION
|
|
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
|
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Name
|
|
Age
|
|
|
Position
|
|
Blake Janover
|
|
41
|
|
|
Chief Executive Officer, President, and Chairman of the Board
(Principal Executive Officer)
|
|
Bruce S. Rosenbloom
|
|
56
|
|
|
Chief Financial Officer (CFO)
(Principal Financial Officer/Principal Accounting Officer)
|
|
William Caragol
|
|
57
|
|
|
Independent Director
(1)
|
|
Samuel Haskell
|
|
46
|
|
|
Independent Director
(1)
|
|
Marcelo Lemos
|
|
68
|
|
|
Independent Director
(1)
|
|
Ned L. Siegel
|
|
72
|
|
|
Independent Director
(1)
|
|
(1)
|
Appointed to our board of directors on July 24, 2023.
|
| 70 |
| 71 |
|
|
|
been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
|
|
had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;
|
|
|
|
been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;
|
| 72 |
|
|
|
been found by a court of competent jurisdiction in a civil action or by the Securities and Exchange Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
|
|
|
|
been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
|
|
|
|
been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
|
| 73 |
|
|
|
helping our board of directors oversees our corporate accounting and financial reporting processes,
|
|
|
|
reviewing and discussing with our management the adequacy and effectiveness of our disclosure controls and procedures,
|
|
|
|
assisting with the design and implementation of our risk assessment functions,
|
|
|
|
managing the selection, engagement, qualifications, independence and performance of a qualified firm to serve as the independent registered public accounting firm to audit our financial statements,
|
|
|
|
discussing the scope and results of the audit with the independent registered public accounting firm, and reviewing, with management and the independent accountants, our interim and year-end operating results,
|
|
|
|
developing procedures for employees to submit concerns anonymously about questionable accounting or audit matters,
|
|
|
|
reviewing related person transactions,
|
|
|
|
obtaining and reviewing a report by the independent registered public accounting firm at least annually that describes our internal quality control procedures, any material issues with such procedures and any steps taken to deal with such issues when required by applicable law, and
|
|
|
|
approving or, as permitted, pre-approving, audit and permissible non-audit services to be performed by the independent registered public accounting firm.
|
| 74 |
|
|
|
reviewing and recommending to our board of directors the compensation of our chief executive officer and other executive officers,
|
|
|
|
reviewing and recommending to our board of directors the compensation of our directors,
|
|
|
|
administering our equity incentive plans and other benefit programs,
|
|
|
|
reviewing, adopting, amending, and terminating incentive compensation and equity plans, severance agreements, profit sharing plans, bonus plans, change-of-control protections, and any other compensatory arrangements for our executive officers and other senior management,
|
|
|
|
reviewing and establishing general policies relating to compensation and benefits of our employees, including our overall compensation philosophy, and
|
|
|
|
reviewing and evaluating with the chief executive officer the succession plans for our executive officers.
|
|
|
|
identifying and evaluating candidates, including the nomination of incumbent directors for re-election and nominees recommended by stockholders, to serve on our board of directors,
|
|
|
|
considering and making recommendations to our board of directors regarding the composition and chairmanship of the committees of our board of directors,
|
|
|
|
reviewing with our chief executive officer the plans for succession to the offices of our executive officers and making recommendations to our board of directors concerning the selection of appropriate individuals to succeed in these positions,
|
|
|
|
developing and making recommendations to our board of directors regarding corporate governance guidelines and matters, and
|
|
|
|
overseeing periodic evaluations of the board of directors’ performance, including committees of the board of directors.
|
| 75 |
| 76 |
|
|
|
transaction from which the director derives an improper personal benefit,
|
|
|
|
act or omission not in good faith or that involves intentional misconduct or a knowing violation of law,
|
|
|
|
unlawful payment of dividends or redemption of shares, or
|
|
|
|
breach of a director’s duty of loyalty to the corporation or its stockholders.
|
| 77 |
|
EXECUTIVE COMPENSATION
|
|
Name and principal position
|
|
Year
|
|
|
Salary
($) |
|
|
Bonus
($) |
|
|
Stock
awards
($) (3) |
|
|
Option
awards ($) (3) |
|
|
Noneequity
incentive
plan
compensation
($) |
|
|
Nonqualified
deferred
compensation
earnings ($) |
|
|
All
othe
r
compensation ($) (1) |
|
|
Total
($) |
|
|||||||||
|
Blake Janover, CEO President (Principal
|
|
|
2023
|
|
|
$
|
255,041
|
|
|
$
|
168,750
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
128,267
|
|
|
$
|
552,058
|
|
|
Executive Officer)
|
|
|
2022
|
|
|
$
|
204,038
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
191,647
|
|
|
$
|
395,685
|
|
|
Bruce Rosenbloom, CFO (Principal
|
|
|
2023
|
|
|
$
|
63,077
|
|
|
$
|
24,000
|
|
|
$
|
292,500
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
379,577
|
|
|
Chief Financial Officer) (2)
|
|
|
2022
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Patrick Stinus (Former Chief Financial
|
|
|
2023
|
|
|
$
|
100,760
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
100,760
|
|
|
Officer) (2)
|
|
|
2022
|
|
|
$
|
73,625
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
53,635
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
127,260
|
|
|
(1)
|
Consists of (i) $128,267 and $145,959 in management fees paid to Blake Elliot, Inc. an entity wholly owned by Mr. Janover, in 2023 and 2022, respectively; (ii) and $45,688 in tuition fees paid on behalf of Mr. Janover in 2022.
|
|
(2)
|
On September 7, 2023, Bruce Rosenbloom was appointed Chief Financial Officer of the Company.
On September 6, 2023, Patrick Stinus resigned from his position as Senior Vice President and Interim Chief Financial Officer of the Company.
|
|
(3)
|
The determination of the value of option awards is based upon the Black-Scholes Option pricing model, details and assumptions of which are set out in Note 8 to the Company’s financial statements.
|
| 78 |
|
|
(i)
|
A transaction or series of transactions (other than an offering of common stock to the general public through a registration statement filed by the Company with the Securities and Exchange Commission) whereby any “Person” or related “group” of “persons” (as such terms are used in Sections 13(d) and 14(d)(2) of the Exchange Act) (other than the Company, any of its subsidiaries, an Mr. Janover benefit plan maintained by the Company or any of its subsidiaries or a “Person” that, prior to such transaction, directly or indirectly controls, is controlled by, or is under common control with, the Company) directly or indirectly acquires beneficial ownership (within the meaning of Rule 13(d)(3) under the Exchange Act) of securities of the Company possessing more than fifty percent (50%) of the total combined voting power of the Company’s securities outstanding immediately after such acquisition;
|
|
|
(ii)
|
The consummation by the Company (whether directly involving the Company or indirectly involving the Company through one or more intermediaries) of (x) a merger, consolidation, reorganization, or business combination, or (y) a sale or other disposition of all or substantially all of the Company’s assets in any single transaction or series of related transactions:
|
|
|
(A)
|
which results in the Company’s voting securities outstanding immediately before the transaction continuing to represent (either by remaining outstanding or by being converted into voting securities of the Company or the Person that, as a result of the transaction, controls, directly or indirectly, the Company or owns, directly or indirectly, all or substantially all of the Company’s assets or otherwise succeeds to the business of the Company (the Company or such Person, the “Successor Entity”) directly or indirectly, at least a majority of the combined voting power of the Successor Entity’s outstanding voting securities immediately after the transaction, and
|
|
|
(B)
|
after which no Person or group beneficially owns voting securities representing fifty percent (50%) or more of the combined voting power of the Successor Entity;
provided, however,
that no Person or group shall be treated as beneficially owning fifty percent (50%) or more of the combined voting power of the Successor Entity solely as a result of the voting power held in the Company prior to the consummation of the transaction.
|
|
|
(i)
|
Mr. Janover’s continued refusal or failure to perform (other than by reason of disability) Mr. Janover’s material duties and responsibilities to Company if such refusal or failure is not cured within thirty (30) days following written notice of such refusal or failure by Company to Mr. Janover, or Mr. Janover’s continued refusal or failure to follow any reasonable lawful direction of the Board if such refusal or failure is not cured within thirty (30) days following written notice of such refusal or failure by Company to Mr. Janover;
|
|
|
(ii)
|
willful, grossly negligent or unlawful misconduct by Mr. Janover which causes material harm to Company or its reputation;
|
| 79 |
|
|
(iii)
|
the Company is directed in writing by regulatory or governmental authorities to terminate the employment of Mr. Janover or Mr. Janover engages in activities that: (i) are not approved or authorized by the Board, and (ii) cause actions to be taken by regulatory or governmental authorities that have a material adverse effect on Company; or
|
|
|
(iv)
|
a conviction, plea of guilty, or plea of
nolo contendere
by Mr. Janover, of or with respect to a criminal offense which is a felony or other crime involving dishonesty, disloyalty, fraud, embezzlement, theft, or similar action(s) (including, without limitation, acceptance of bribes, kickbacks or self-dealing), or the material breach of Mr. Janover’s fiduciary duties with respect to Company.
|
|
|
(1)
|
continuation of the Base Salary, at the rate in effect as of the date immediately preceding the date of termination, until the earlier of: (x) the Term end date and (y) the first anniversary of the date of termination (
provided
,
however,
if the date of termination is after the first anniversary of the Effective Date, the period pursuant to this subsection shall be eighteen (18) months after the date of termination);
|
|
|
(2)
|
if the date of termination occurs after the end of a calendar year but prior to the date on which a Bonus under the Agreement, the Bonus; and
|
|
|
(3)
|
payment of a
pro-rata
portion of the amount of the Bonus for the year in which termination occurs that would have been payable based on actual performance determined under the terms of the Bonus as then in effect for such year.
|
|
|
(1)
|
A severance equal to two times the sum of Mr. Janover’s Base Salary and Bonus (the full, non-prorated Bonus for the year of termination assuming attainment of the targeted performance goals at the 100% pay-out level).
|
|
|
(2)
|
Mr. Janover also shall be entitled to receive any and all vested benefits accrued under any other incentive plans to the date of termination of employment, the amount, entitlement to, form, and time of payment of such benefits to be determined by the terms of such incentive plans. For purposes of calculating Mr. Janover’s benefits under the incentive plans, Mr. Janover’s employment shall be deemed to have terminated under circumstances that have the most favorable result for Mr. Janover under the applicable incentive plan.
|
|
|
(3)
|
If, upon the date of termination of Mr. Janover’s employment, Mr. Janover holds any awards with respect to securities of the Company, (i) all such awards that are options shall immediately become vested and exercisable upon such date and shall be exercisable thereafter until the earlier of the third (3rd) year anniversary of Mr. Janover’s termination of employment or the expiration of the full term of the options; (ii) all restrictions on any such awards of restricted stock, restricted stock units or other awards shall terminate or lapse, and all such awards of restricted stock, restricted stock units or other awards shall be vested and payable; and (iii) all performance goals applicable to any such performance-based awards that are “in cycle” (i.e., the performance period is not yet complete) shall be deemed satisfied at the “target” level (assuming 100% pay-out), and (iv) all such awards shall be paid in accordance with the terms of the applicable award agreement.
|
| 80 |
| 81 |
|
|
|
Option awards
|
|
|
Stock awards
|
|
||||||||||||||||||||||||||||||
|
Name
|
|
Number of
securities
underlying
unexercised
options
exercisable
(#)
|
|
|
Number of
securities
underlying
unexercised
options
unexerciseable
(#)
|
|
|
Equity incentive
plan awards:
Number of
securities
underlying
unexercised
unearned options
(#)
|
|
|
Option
exercise
price
($)
|
|
|
Option
expiration
date
|
|
|
Number of
shares or units
of stock that
have not vested
(#)
|
|
|
Market value of
shares or units
that have not
vested
|
|
|
Equity
incentive plan
awards:
Number of
shares or
units of stock
that have not
vested
(#)
|
|
|
Award
expiration
date
|
|
|||||||||
|
Blake Janover - CEO (PEO)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
$
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Bruce Rosenbloom - CFO (PFO)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
|
225,000
|
|
|
$
|
292,500
|
|
|
|
225,000
|
|
|
|
09/30/2027
|
|
|
|
|
On November 10, 2021, we entered into an Advisory Board Agreement with Marcelo Lemos, a director nominee. Pursuant to the agreement, Mr. Lemos has agreed to serve as an advisor to the board of directors of the Company. In consideration for services rendered, the Company granted Mr. Lemos non-qualified stock options exercisable for 29,326 shares of common stock for $6.14 per share, from the date of grant to the tenth anniversary of such date, provided, however, that upon the termination of the agreement, the options shall terminate 90 days after such termination. In addition to the options, the Company shall reimburse Mr. Lemos for all out-of-pocket expenses reasonably incurred by him on behalf or in connection with the provided services under the agreement, subject to the Company’s prior approval. The agreement may be terminated by either party upon three days’ written notice.
|
|
|
|
On November 10, 2021, the Company granted Marcelo Lemos, a director nominee, non-qualified stock options exercisable for 17,595 shares of common stock for $0.07 per share from the date of grant to the tenth anniversary of such date, in consideration for consulting services rendered.
|
|
|
|
In 2023 and 2022, we paid Innovar Consulting Corporation, a consulting firm, wholly owned by Mr. Marcelo Lemos, a director nominee, $11,500 and $18,000, respectively, in consideration for consulting services rendered.
|
|
|
|
On November 10, 2021, we entered into an Advisory Board Agreement with Samuel Haskell, a director nominee. In consideration for services rendered, the Company granted Mr. Haskell a non-qualified stock option for 14,663 shares of common stock for $0.68 per share from the date of grant to the tenth anniversary of such date, provided, however, that upon the termination of the agreement, the option shall terminate 90 days after such termination. The remaining terms of Mr. Haskell’s agreement are the same as the terms of the Company agreement with Mr. Lemos described above.
|
|
|
|
On July 24, 2023, the Company granted Marcelo Lemos, an independent director, non-qualified stock options exercisable for 50,000 shares of common stock for $4.00 per share from the date of grant to the tenth anniversary of such date, in consideration for consulting services rendered.
|
|
|
|
On July 24, 2023, the Company granted Samuel Haskell, an independent director, non-qualified stock options exercisable for 10,000 shares of common stock for $4.00 per share from the date of grant to the tenth anniversary of such date, in consideration for consulting services rendered.
|
| 82 |
|
|
|
On July 24, 2023, the Company granted Bill Caragol, an independent director, non-qualified stock options exercisable for 100,000 shares of common stock for $4.00 per share from the date of grant to the tenth anniversary of such date, in consideration for consulting services rendered.
|
|
|
|
On July 24, 2023, the Company granted Ned Siegel, an independent director, non-qualified stock options exercisable for 20,000 shares of common stock for $4.00 per share from the date of grant to the tenth anniversary of such date, in consideration for consulting services rendered.
|
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
|
| 83 |
|
|
|
Common Stock
|
|
|
Series A Preferred Stock
|
|
|
|
|
|||||||||||
|
Name of Beneficial Owner
|
|
|
Shares
|
|
|
|
%
(1)
|
|
|
Shares
|
|
|
|
%
(2)
|
|
|
Voting
Power |
|||
|
Officers and Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Blake E Janover, Chairman and Chief Executive Officer
|
|
|
5,838,504
|
|
|
|
52.77
|
%
|
|
|
10,000
|
(3)
|
|
|
100
|
%
|
|
|
96.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Bruce S Rosenbloom, Chief Financial Officer
|
|
|
234,500
|
(3)
|
|
|
*
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
William Caragol, Independent Director
|
|
|
110,000
|
(4)
|
|
|
*
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Samuel Haskell, Independent Director
|
|
|
34,663
|
(5)
|
|
|
*
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marcelo Lemos, Independent Director
|
|
|
107,665
|
(6)
|
|
|
*
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ned L. Siegel, Independent Director
|
|
|
20,000
|
(7)
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
All executive officers and directors (6 persons)
|
|
|
6,345,332
|
|
|
|
53.13
|
%
|
|
|
10,000
|
|
|
|
100
|
%
|
|
|
96.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5% or more shareholders
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1)
|
Based on 11,064,576 shares of common stock outstanding as of March 28, 2024.
|
|
|
(2)
|
Based on 10,000 shares of Series A Preferred Stock outstanding as of
March 28
, 2024. Each share of Series A Preferred Stock is entitled to 10,000 votes per share on all matters entitled to be voted upon by the common stock unless otherwise prohibited by law.
|
|
|
(3)
|
Consists of (i) 9,500 shares of common stock and (ii) 225,000 shares of common stock issuable upon vesting of restricted stock units. The restricted stock units were granted on September 7, 2023 and vest over a period of four years.
|
|
(4)
|
Consists of (i) 10,000 shares of common stock and (ii) 100,000 shares of common stock issuable upon
pursuant to a non-qualified stock option granted to Mr. Caragol under the Company’s 2021 Plan on July 24, 2023 for $4.00 per share.
|
|
(5)
|
Consists of (i) 10,000 shares of common stock, (ii) 14,663 shares of common stock issuable pursuant to a non-qualified stock option granted to Mr. Haskell under the Company’s 2021 Plan on
November 10, 2021
for $0.68 per share, and (iii)
10,000 shares of common stock issuable upon
pursuant to a non-qualified stock option granted to Mr. Haskell under the Company’s 2021 Plan on July 24, 2023 for $4.00 per share.
|
|
|
(6)
|
Consists of (i) 28,339 shares of common stock, (ii) 29,326 shares of common stock issuable pursuant to a non-qualified stock option granted to Mr. Lemos under the Company’s 2021 Plan on November 10, 2021 for $6.14 per share, and (iii) 50,000 shares of common stock issuable upon
pursuant to a non-qualified stock option granted to Mr. Lemos under the Company’s 2021 Plan on July 24, 2023.
|
|
|
(7)
|
Consists of 20,000 shares of common stock issuable pursuant to a non-qualified stock option granted to Mr. Seigel under the Company’s 2021 Plan on July 24, 2023 for $4.00 per share.
|
| 84 |
|
Plan Category
|
|
Number of
securities to be issued upon exercise of outstanding options, warrants and rights (a) |
|
|
Weighted
average exercise price of outstanding options, warrants and rights |
|
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
|
|||
|
Equity compensation plans approved by security holder
|
|
|
589,209
|
|
|
$
|
2.58
|
|
|
|
650,355
|
|
|
Equity compensation plans not approved by security holder
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Total
|
|
|
589,209
|
|
|
$
|
2.58
|
|
|
|
650,355
|
|
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
| 85 |
| 86 |
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
|
|
For the Fiscal Years Ended
|
|
|||||
|
|
|
December 31,
|
|
|||||
|
|
|
2023
|
|
|
2022
|
|
||
|
Audit fees (1)
|
|
$
|
152,941
|
|
|
$
|
118,774
|
|
|
Audit related fees (2)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fees
|
|
$
|
152,941
|
|
|
$
|
118,774
|
|
|
(1)
|
Audit fees includes fees associated with the annual audits of our financial statements, quarterly reviews of our financial statements, and services that are normally provided by the independent registered public accounting firm in connection with statutory and regulatory filings or engagements.
|
|
(2)
|
Includes audit fees paid for pre-acquisition audits of the Company’s subsidiaries and other targets.
|
| 87 |
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
Exhibit
No.
|
|
Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
| 88 |
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith
|
|
†
|
Indicates management contract or compensatory plan or arrangement.
|
| 89 |
|
FORM 10-K SUMMARY
|
| 90 |
|
|
JANOVER INC.
|
|
|
|
|
|
|
Date:
March 28, 2024
|
By:
|
/s/ Blake Janover
|
|
|
|
Chief Executive Officer, President and Chairman of the Board of Directors
(Principal Executive Officer)
|
|
Date:
March 28, 2024
|
By:
|
/s/
Blake Janover
|
|
|
|
Chief Executive Officer, President and Chairman of the Board of Directors
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: March 28, 2024
|
By:
|
/s/ Bruce S. Rosenbloom
|
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
Date:
March 28, 2024
|
By:
|
/s/ William Caragol
|
|
|
|
Director (Independent)
|
|
|
|
|
|
Date: March 28, 2024
|
By:
|
/s/ Samuel Haskell
|
|
|
|
Director (Independent)
|
|
|
|
|
|
Date:
March 28, 2024
|
By:
|
/s/ Marcelo Lemos
|
|
|
|
Director (Independent)
|
|
|
|
|
|
Date: March 28, 2024
|
By:
|
/s/ Ned L. Siegel
|
|
|
|
Director (Independent)
|
| 91 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|