These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Form 10-Q
|
(Mark One)
|
|
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
Delaware
|
|
75-2559681
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer
identification no.)
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
Page
|
|
|
|
|
|
|
Item 1
|
—
|
|
||
Item 2
|
—
|
|
||
Item 3
|
—
|
|
||
Item 4
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
Item 1A
|
—
|
|
||
Item 6
|
—
|
|
||
|
|
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
21,785
|
|
|
$
|
16,512
|
|
Receivables, net of allowances of $4,263 and $5,583
|
612,254
|
|
|
675,826
|
|
||
Income tax receivable
|
4,146
|
|
|
2,140
|
|
||
Inventories
|
262,173
|
|
|
278,063
|
|
||
Prepaid expenses and other current assets
|
34,095
|
|
|
47,338
|
|
||
Assets held for sale
|
4,188
|
|
|
—
|
|
||
Total current assets
|
938,641
|
|
|
1,019,879
|
|
||
Property, plant and equipment, net
|
999,438
|
|
|
1,094,064
|
|
||
Goodwill
|
190,714
|
|
|
167,535
|
|
||
Identifiable intangible and other assets, net
|
210,205
|
|
|
211,620
|
|
||
Deferred income taxes
|
15,464
|
|
|
10,731
|
|
||
Total
|
$
|
2,354,462
|
|
|
$
|
2,503,829
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
644,383
|
|
|
$
|
671,070
|
|
Current portion of debt
|
1,162
|
|
|
1,125
|
|
||
Total current liabilities
|
645,545
|
|
|
672,195
|
|
||
Long-term debt, net
|
886,002
|
|
|
912,074
|
|
||
Deferred income taxes
|
42,365
|
|
|
60,018
|
|
||
Other long-term liabilities
|
196,216
|
|
|
203,595
|
|
||
Commitments and contingencies (Note 14)
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, none issued
|
—
|
|
|
—
|
|
||
Common stock, 91,401,589 and 91,123,759 shares issued and outstanding, with a par value of $0.01 per share
|
914
|
|
|
911
|
|
||
Additional paid-in capital
|
663,031
|
|
|
659,227
|
|
||
Retained earnings (accumulated deficit)
|
(825
|
)
|
|
74,219
|
|
||
Accumulated other comprehensive loss
|
(90,668
|
)
|
|
(78,410
|
)
|
||
Total Dean Foods Company stockholders’ equity
|
572,452
|
|
|
655,947
|
|
||
Non-controlling interest
|
11,882
|
|
|
—
|
|
||
Total stockholders’ equity
|
584,334
|
|
|
655,947
|
|
||
Total
|
$
|
2,354,462
|
|
|
$
|
2,503,829
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net sales
|
$
|
1,894,066
|
|
|
$
|
1,937,620
|
|
|
$
|
5,825,803
|
|
|
$
|
5,860,028
|
|
Cost of sales
|
1,503,469
|
|
|
1,495,782
|
|
|
4,553,919
|
|
|
4,488,491
|
|
||||
Gross profit
|
390,597
|
|
|
441,838
|
|
|
1,271,884
|
|
|
1,371,537
|
|
||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Selling and distribution
|
349,244
|
|
|
332,551
|
|
|
1,031,961
|
|
|
1,015,624
|
|
||||
General and administrative
|
66,582
|
|
|
67,950
|
|
|
208,076
|
|
|
238,895
|
|
||||
Amortization of intangibles
|
5,150
|
|
|
5,232
|
|
|
15,306
|
|
|
15,542
|
|
||||
Facility closing and reorganization costs, net
|
(2,679
|
)
|
|
7,844
|
|
|
73,444
|
|
|
22,947
|
|
||||
Impairment of long-lived assets
|
—
|
|
|
24,970
|
|
|
2,232
|
|
|
24,970
|
|
||||
Other operating income
|
—
|
|
|
—
|
|
|
(2,289
|
)
|
|
—
|
|
||||
Equity in (earnings) loss of unconsolidated affiliate
|
(1,917
|
)
|
|
—
|
|
|
(5,516
|
)
|
|
—
|
|
||||
Total operating costs and expenses
|
416,380
|
|
|
438,547
|
|
|
1,323,214
|
|
|
1,317,978
|
|
||||
Operating income (loss)
|
(25,783
|
)
|
|
3,291
|
|
|
(51,330
|
)
|
|
53,559
|
|
||||
Other expense:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
13,810
|
|
|
16,527
|
|
|
41,912
|
|
|
50,410
|
|
||||
Other expense, net
|
432
|
|
|
414
|
|
|
1,684
|
|
|
805
|
|
||||
Total other expense
|
14,242
|
|
|
16,941
|
|
|
43,596
|
|
|
51,215
|
|
||||
Income (loss) before income taxes
|
(40,025
|
)
|
|
(13,650
|
)
|
|
(94,926
|
)
|
|
2,344
|
|
||||
Income tax expense (benefit)
|
(13,377
|
)
|
|
(3,677
|
)
|
|
(25,997
|
)
|
|
4,429
|
|
||||
Loss from continuing operations
|
(26,648
|
)
|
|
(9,973
|
)
|
|
(68,929
|
)
|
|
(2,085
|
)
|
||||
Income from discontinued operations, net of tax
|
—
|
|
|
11,355
|
|
|
—
|
|
|
11,355
|
|
||||
Gain on sale of discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
1,922
|
|
|
—
|
|
||||
Net income (loss)
|
(26,648
|
)
|
|
1,382
|
|
|
(67,007
|
)
|
|
9,270
|
|
||||
Net loss attributable to non-controlling interest
|
224
|
|
|
—
|
|
|
224
|
|
|
—
|
|
||||
Net income (loss) attributable to Dean Foods Company
|
$
|
(26,424
|
)
|
|
$
|
1,382
|
|
|
$
|
(66,783
|
)
|
|
$
|
9,270
|
|
Average common shares:
|
|
|
|
|
|
|
|
||||||||
Basic
|
91,372,325
|
|
|
90,939,101
|
|
|
91,302,990
|
|
|
90,844,613
|
|
||||
Diluted
|
91,372,325
|
|
|
90,939,101
|
|
|
91,302,990
|
|
|
90,844,613
|
|
||||
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations attributable to Dean Foods Company
|
$
|
(0.29
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.03
|
)
|
Income from discontinued operations attributable to Dean Foods Company
|
—
|
|
|
0.13
|
|
|
0.02
|
|
|
0.13
|
|
||||
Net income (loss) attributable to Dean Foods Company
|
$
|
(0.29
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.73
|
)
|
|
$
|
0.10
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations attributable to Dean Foods Company
|
$
|
(0.29
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.03
|
)
|
Income from discontinued operations attributable to Dean Foods Company
|
—
|
|
|
0.13
|
|
|
0.02
|
|
|
0.13
|
|
||||
Net income (loss) attributable to Dean Foods Company
|
$
|
(0.29
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.73
|
)
|
|
$
|
0.10
|
|
Cash dividends declared per common share
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
$
|
0.27
|
|
|
$
|
0.27
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income (loss)
|
$
|
(26,648
|
)
|
|
$
|
1,382
|
|
|
$
|
(67,007
|
)
|
|
$
|
9,270
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement liability adjustment, net of tax
|
1,363
|
|
|
1,627
|
|
|
4,589
|
|
|
4,903
|
|
||||
Other comprehensive income
|
1,363
|
|
|
1,627
|
|
|
4,589
|
|
|
4,903
|
|
||||
Reclassification of stranded tax effects related to the Tax Act(1)
|
—
|
|
|
—
|
|
|
(16,847
|
)
|
|
—
|
|
||||
Comprehensive income (loss)
|
(25,285
|
)
|
|
3,009
|
|
|
(79,265
|
)
|
|
14,173
|
|
||||
Comprehensive loss attributable to non-controlling interest
|
224
|
|
|
—
|
|
|
224
|
|
|
—
|
|
||||
Comprehensive income (loss) attributable to Dean Foods Company
|
$
|
(25,061
|
)
|
|
$
|
3,009
|
|
|
$
|
(79,041
|
)
|
|
$
|
14,173
|
|
(1)
|
Refer to Note
1
- Recently Adopted Accounting Pronouncements within our Notes to unaudited Condensed Consolidated Financial Statements for additional details on the adoption of Accounting Standards Update ("ASU") No. 2018-02 during the first quarter of 2018.
|
|
Dean Foods Company Stockholders
|
|
|
|
|
|||||||||||||||||||||
|
Common Stock
|
|
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other
Comprehensive Income (Loss) |
|
Non-
controlling
Interest
|
|
Total
Stockholders’
Equity
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
Additional
Paid-In Capital
|
|
|
|
|
|||||||||||||||||
Balance, January 1, 2018
|
91,123,759
|
|
|
$
|
911
|
|
|
$
|
659,227
|
|
|
$
|
74,219
|
|
|
$
|
(78,410
|
)
|
|
$
|
—
|
|
|
$
|
655,947
|
|
Issuance of common stock
|
277,830
|
|
|
3
|
|
|
137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
3,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,667
|
|
||||||
Reclassification of stranded tax effects related to the Tax Act(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
16,847
|
|
|
(16,847
|
)
|
|
—
|
|
|
—
|
|
||||||
Net loss attributable to Dean Foods Company
|
—
|
|
|
—
|
|
|
—
|
|
|
(66,783
|
)
|
|
—
|
|
|
—
|
|
|
(66,783
|
)
|
||||||
Fair value of non-controlling interest acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,752
|
|
|
11,752
|
|
||||||
Net loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(224
|
)
|
|
(224
|
)
|
||||||
Issuance of subsidiary's common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
354
|
|
|
354
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,108
|
)
|
|
—
|
|
|
—
|
|
|
(25,108
|
)
|
||||||
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pension and other postretirement benefit liability adjustment, net of tax of $1,840
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,589
|
|
|
—
|
|
|
4,589
|
|
||||||
Balance, September 30, 2018
|
91,401,589
|
|
|
$
|
914
|
|
|
$
|
663,031
|
|
|
$
|
(825
|
)
|
|
$
|
(90,668
|
)
|
|
$
|
11,882
|
|
|
$
|
584,334
|
|
(1)
|
Refer to Note
1
- Recently Adopted Accounting Pronouncements within our Notes to unaudited Condensed Consolidated Financial Statements for additional details on the adoption of ASU No. 2018-02 during the first quarter of 2018.
|
|
Dean Foods Company Stockholders
|
|
|
|||||||||||||||||||
|
Common Stock
|
|
|
|
|
|
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
Shares
|
|
Amount
|
|
Additional
Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
|||||||||||||
Balance, January 1, 2017
|
90,586,741
|
|
|
$
|
906
|
|
|
$
|
653,629
|
|
|
$
|
45,654
|
|
|
$
|
(89,633
|
)
|
|
$
|
610,556
|
|
Issuance of common stock
|
417,468
|
|
|
4
|
|
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
|||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
4,710
|
|
|
—
|
|
|
—
|
|
|
4,710
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,270
|
|
|
—
|
|
|
9,270
|
|
|||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,795
|
)
|
|
—
|
|
|
(24,795
|
)
|
|||||
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Pension and other postretirement benefit liability adjustment, net of tax of $3,096
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,903
|
|
|
4,903
|
|
|||||
Balance, September 30, 2017
|
91,004,209
|
|
|
$
|
910
|
|
|
$
|
658,109
|
|
|
$
|
30,129
|
|
|
$
|
(84,730
|
)
|
|
$
|
604,418
|
|
|
Nine Months Ended
September 30 |
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income (loss)
|
$
|
(67,007
|
)
|
|
$
|
9,270
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
(11,355
|
)
|
||
Gain on sale of discontinued operations, net of tax
|
(1,922
|
)
|
|
—
|
|
||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
118,210
|
|
|
129,667
|
|
||
Share-based compensation expense
|
7,245
|
|
|
7,561
|
|
||
Non-cash facility closing and reorganization costs, net
|
38,862
|
|
|
4,740
|
|
||
Impairment of long-lived assets
|
2,232
|
|
|
24,970
|
|
||
Write-off of financing costs
|
—
|
|
|
1,080
|
|
||
Other operating income
|
(2,289
|
)
|
|
—
|
|
||
Equity in (earnings) loss of unconsolidated affiliate
|
(5,516
|
)
|
|
—
|
|
||
Deferred income taxes
|
(26,727
|
)
|
|
3,227
|
|
||
Other, net
|
(2,216
|
)
|
|
4,196
|
|
||
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
Receivables, net
|
65,058
|
|
|
(3,248
|
)
|
||
Inventories
|
16,565
|
|
|
9,704
|
|
||
Prepaid expenses and other assets
|
11,237
|
|
|
5,421
|
|
||
Accounts payable and accrued expenses
|
(31,928
|
)
|
|
(85,226
|
)
|
||
Income taxes receivable
|
(2,006
|
)
|
|
5,218
|
|
||
Contributions to company-sponsored pension plans
|
—
|
|
|
(38,500
|
)
|
||
Net cash provided by operating activities
|
119,798
|
|
|
66,725
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Payments for property, plant and equipment
|
(68,680
|
)
|
|
(61,384
|
)
|
||
Payments for acquisitions, net of cash acquired
|
(13,324
|
)
|
|
(21,596
|
)
|
||
Proceeds from sale of fixed assets
|
19,083
|
|
|
3,112
|
|
||
Other investments
|
—
|
|
|
(11,000
|
)
|
||
Net cash used in investing activities
|
(62,921
|
)
|
|
(90,868
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Repayments of debt
|
(759
|
)
|
|
(1,118
|
)
|
||
Payments of financing costs
|
—
|
|
|
(1,767
|
)
|
||
Proceeds from senior secured revolver
|
236,200
|
|
|
213,600
|
|
||
Payments for senior secured revolver
|
(247,300
|
)
|
|
(209,900
|
)
|
||
Proceeds from receivables securitization facility
|
1,810,000
|
|
|
1,690,000
|
|
||
Payments for receivables securitization facility
|
(1,825,000
|
)
|
|
(1,635,000
|
)
|
||
Proceeds from issuance of subsidiary's common stock
|
354
|
|
|
—
|
|
||
Cash dividends paid
|
(24,663
|
)
|
|
(24,540
|
)
|
||
Issuance of common stock, net of share repurchases for withholding taxes
|
(436
|
)
|
|
(764
|
)
|
||
Net cash provided by (used in) financing activities
|
(51,604
|
)
|
|
30,511
|
|
||
Increase in cash and cash equivalents
|
5,273
|
|
|
6,368
|
|
||
Cash and cash equivalents, beginning of period
|
16,512
|
|
|
17,980
|
|
||
Cash and cash equivalents, end of period
|
$
|
21,785
|
|
|
$
|
24,348
|
|
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||
|
As Previously Reported
|
Pro Forma Results Assuming Retrospective Adoption of ASU 2014-09
|
Increase (Decrease) to Previously Reported Amounts
|
|
As Previously Reported
|
Pro Forma Results Assuming Retrospective Adoption of ASU 2014-09
|
Increase (Decrease) to Previously Reported Amounts
|
||||||||||||
Net sales
|
$
|
1,937,620
|
|
$
|
2,085,944
|
|
$
|
148,324
|
|
|
$
|
5,860,028
|
|
$
|
6,316,559
|
|
$
|
456,531
|
|
Cost of sales
|
1,495,880
|
|
1,644,204
|
|
148,324
|
|
|
4,488,783
|
|
4,945,314
|
|
456,531
|
|
||||||
Gross profit
|
$
|
441,740
|
|
$
|
441,740
|
|
$
|
—
|
|
|
$
|
1,371,245
|
|
$
|
1,371,245
|
|
$
|
—
|
|
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||
|
As Previously Reported
|
Adjustment for Adoption of ASU 2017-07
|
As Revised
|
|
As Previously Reported
|
Adjustment for Adoption of ASU 2017-07
|
As Revised
|
||||||||||||
Cost of sales
|
$
|
1,495,880
|
|
$
|
(98
|
)
|
$
|
1,495,782
|
|
|
$
|
4,488,783
|
|
$
|
(292
|
)
|
$
|
4,488,491
|
|
Gross profit
|
441,740
|
|
98
|
|
441,838
|
|
|
1,371,245
|
|
292
|
|
1,371,537
|
|
||||||
Selling and distribution
|
332,683
|
|
(132
|
)
|
332,551
|
|
|
1,016,023
|
|
(399
|
)
|
1,015,624
|
|
||||||
General and administrative
|
68,796
|
|
(846
|
)
|
67,950
|
|
|
241,432
|
|
(2,537
|
)
|
238,895
|
|
||||||
Total operating costs and expenses
|
439,525
|
|
(978
|
)
|
438,547
|
|
|
1,320,914
|
|
(2,936
|
)
|
1,317,978
|
|
||||||
Operating income
|
2,215
|
|
1,076
|
|
3,291
|
|
|
50,331
|
|
3,228
|
|
53,559
|
|
||||||
Other (income) expense, net
|
(662
|
)
|
1,076
|
|
414
|
|
|
(2,423
|
)
|
3,228
|
|
805
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2018
|
|
September 30, 2017(1)
|
|
September 30, 2018
|
|
September 30, 2017(1)
|
||||||||
|
(In thousands)
|
||||||||||||||
Fluid milk
|
$
|
1,118,474
|
|
|
$
|
1,266,951
|
|
|
$
|
3,535,696
|
|
|
$
|
3,950,295
|
|
Ice cream(2)
|
303,740
|
|
|
307,319
|
|
|
864,343
|
|
|
887,658
|
|
||||
Fresh cream(3)
|
99,771
|
|
|
99,930
|
|
|
291,537
|
|
|
280,712
|
|
||||
Extended shelf life and other dairy products(4)
|
44,379
|
|
|
47,410
|
|
|
135,804
|
|
|
142,126
|
|
||||
Cultured
|
65,343
|
|
|
72,223
|
|
|
195,013
|
|
|
216,408
|
|
||||
Other beverages(5)
|
71,506
|
|
|
73,825
|
|
|
208,550
|
|
|
220,859
|
|
||||
Other(6)
|
32,577
|
|
|
33,621
|
|
|
95,675
|
|
|
88,640
|
|
||||
Subtotal
|
1,735,790
|
|
|
1,901,279
|
|
|
5,326,618
|
|
|
5,786,698
|
|
||||
Sales of excess raw materials(7)
|
112,446
|
|
|
—
|
|
|
387,128
|
|
|
—
|
|
||||
Sales of other bulk commodities
|
45,830
|
|
|
36,341
|
|
|
112,057
|
|
|
73,330
|
|
||||
Total net sales
|
$
|
1,894,066
|
|
|
$
|
1,937,620
|
|
|
$
|
5,825,803
|
|
|
$
|
5,860,028
|
|
(1)
|
Prior period amounts have not been restated as we have elected to adopt ASC 606 using the modified retrospective method. Sales of excess raw materials of
$148.3 million
and
$456.5 million
for the
three and nine
months ended
September 30, 2017
, respectively, were included as a reduction of cost of sales in our unaudited Condensed Consolidated Statements of Operations.
|
(2)
|
Includes ice cream, ice cream mix and ice cream novelties.
|
(3)
|
Includes half-and-half and whipping creams.
|
(4)
|
Includes creamers and other extended shelf life fluids.
|
(5)
|
Includes fruit juice, fruit flavored drinks, iced tea, water and flax-based milk.
|
(6)
|
Includes items for resale such as butter, cheese, eggs and milkshakes.
|
(7)
|
Historically, we presented sales of excess raw materials as a reduction of cost of sales within our Consolidated Statements of Operations; however, upon further evaluation of these sales in connection with our implementation of ASC 606, we have determined that it is appropriate to present these sales as revenue. Therefore, on a prospective basis, effective January 1, 2018, we began reporting these sales within the net sales line of our unaudited Condensed Consolidated Statements of Operations.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2018
|
|
September 30, 2017
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||
|
(In thousands)
|
||||||||||||||
Branded products
|
$
|
844,356
|
|
|
$
|
909,186
|
|
|
$
|
2,607,751
|
|
|
$
|
2,816,782
|
|
Private label products
|
891,434
|
|
|
992,093
|
|
|
2,718,867
|
|
|
2,969,916
|
|
||||
Subtotal
|
1,735,790
|
|
|
1,901,279
|
|
|
5,326,618
|
|
|
5,786,698
|
|
||||
Sales of excess raw materials
|
112,446
|
|
|
—
|
|
|
387,128
|
|
|
—
|
|
||||
Sales of other bulk commodities
|
45,830
|
|
|
36,341
|
|
|
112,057
|
|
|
73,330
|
|
||||
Total net sales
|
$
|
1,894,066
|
|
|
$
|
1,937,620
|
|
|
$
|
5,825,803
|
|
|
$
|
5,860,028
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(In thousands)
|
||||||
Raw materials and supplies
|
$
|
107,951
|
|
|
$
|
106,814
|
|
Finished goods
|
154,222
|
|
|
171,249
|
|
||
Total
|
$
|
262,173
|
|
|
$
|
278,063
|
|
Balance at December 31, 2017
|
$
|
167,535
|
|
Acquisitions(1)
|
23,179
|
|
|
Balance at September 30, 2018
|
$
|
190,714
|
|
(1)
|
The increase in the net carrying amount of goodwill from
December 31, 2017
to
September 30, 2018
is related to the Good Karma acquisition and the finalization of tax matters associated with the Uncle Matt's acquisition. See Note
3
.
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Acquisition Costs(1)
|
|
Impairment
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Acquisition Costs
|
|
Impairment
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Trademarks
|
$
|
69,315
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,315
|
|
|
$
|
58,600
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,600
|
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Customer-related and other
|
83,545
|
|
|
—
|
|
|
(44,381
|
)
|
|
39,164
|
|
|
80,685
|
|
|
—
|
|
|
(41,398
|
)
|
|
39,287
|
|
||||||||
Trademarks
|
230,709
|
|
|
(109,910
|
)
|
|
(70,513
|
)
|
|
50,286
|
|
|
230,709
|
|
|
(109,910
|
)
|
|
(58,189
|
)
|
|
62,610
|
|
||||||||
Total
|
$
|
383,569
|
|
|
$
|
(109,910
|
)
|
|
$
|
(114,894
|
)
|
|
$
|
158,765
|
|
|
$
|
369,994
|
|
|
$
|
(109,910
|
)
|
|
$
|
(99,587
|
)
|
|
$
|
160,497
|
|
(1)
|
The increase in the carrying amount of intangible assets from
December 31, 2017
to
September 30, 2018
is related to an indefinite-lived trademark of
$10.7 million
and a finite-lived customer-related intangible of
$2.9 million
we recorded as a part of the Good Karma acquisition. See Note
3
.
|
2018
|
$
|
20.5
|
|
2019
|
20.6
|
|
|
2020
|
12.5
|
|
|
2021
|
10.8
|
|
|
2022
|
8.1
|
|
|
September 30, 2018
|
|
|
December 31, 2017
|
|
||||||||
|
Amount
|
|
Interest
Rate
|
|
|
Amount
|
|
Interest
Rate
|
|
||||
|
(In thousands, except percentages)
|
|
|||||||||||
Dean Foods Company debt obligations:
|
|
|
|
|
|
|
|
|
|
||||
Senior secured revolving credit facility
|
$
|
100
|
|
|
4.18
|
% *
|
|
$
|
11,200
|
|
|
3.33
|
% *
|
Senior notes due 2023
|
700,000
|
|
|
6.50
|
|
|
700,000
|
|
|
6.50
|
|
||
|
700,100
|
|
|
|
|
|
711,200
|
|
|
|
|
||
Subsidiary debt obligations:
|
|
|
|
|
|
|
|
|
|
||||
Receivables securitization facility
|
190,000
|
|
|
3.21
|
*
|
|
205,000
|
|
|
2.48
|
*
|
||
Capital lease and other
|
1,912
|
|
|
—
|
|
|
2,671
|
|
|
—
|
|
||
|
191,912
|
|
|
|
|
|
207,671
|
|
|
|
|
||
Subtotal
|
892,012
|
|
|
|
|
|
918,871
|
|
|
|
|
||
Unamortized debt issuance costs
|
(4,848
|
)
|
|
|
|
|
(5,672
|
)
|
|
|
|
||
Total debt
|
887,164
|
|
|
|
|
|
913,199
|
|
|
|
|
||
Less current portion
|
(1,162
|
)
|
|
|
|
|
(1,125
|
)
|
|
|
|
||
Total long-term portion
|
$
|
886,002
|
|
|
|
|
|
$
|
912,074
|
|
|
|
|
2018
|
$
|
346
|
|
2019
|
1,174
|
|
|
2020
|
190,392
|
|
|
2021
|
—
|
|
|
2022
|
100
|
|
|
Thereafter
|
700,000
|
|
|
Subtotal
|
892,012
|
|
|
Less unamortized debt issuance costs
|
(4,848
|
)
|
|
Total debt
|
$
|
887,164
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
(In thousands)
|
||||||||||||||
Commodities contracts — current(1)
|
$
|
2,056
|
|
|
$
|
1,431
|
|
|
$
|
310
|
|
|
$
|
1,829
|
|
Commodities contracts — non-current(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
Total derivatives
|
$
|
2,056
|
|
|
$
|
1,431
|
|
|
$
|
310
|
|
|
$
|
1,844
|
|
(1)
|
Derivative assets and liabilities that have settlement dates equal to or less than 12 months from the respective balance sheet date are included in prepaid expenses and other current assets and accounts payable and accrued expenses, respectively, in our unaudited Condensed Consolidated Balance Sheets.
|
(2)
|
Derivative assets and liabilities that have settlement dates greater than 12 months from the respective balance sheet date are included in identifiable intangible and other assets, net and other long-term liabilities, respectively, in our unaudited Condensed Consolidated Balance Sheets.
|
•
|
Level 1 — Quoted prices for identical instruments in active markets.
|
•
|
Level 2 — Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations, in which all significant inputs are observable in active markets.
|
•
|
Level 3 — Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
Fair Value as of September 30, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset — Commodities contracts
|
$
|
2,056
|
|
|
$
|
—
|
|
|
$
|
2,056
|
|
|
$
|
—
|
|
Liability — Commodities contracts
|
310
|
|
|
—
|
|
|
310
|
|
|
—
|
|
|
Fair Value as of December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Asset — Commodities contracts
|
$
|
1,431
|
|
|
$
|
—
|
|
|
$
|
1,431
|
|
|
$
|
—
|
|
Liability — Commodities contracts
|
1,844
|
|
|
—
|
|
|
1,844
|
|
|
—
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Amount Outstanding
|
|
Fair Value
|
|
Amount Outstanding
|
|
Fair Value
|
||||||||
|
(In thousands)
|
||||||||||||||
Dean Foods Company senior notes due 2023
|
$
|
700,000
|
|
|
$
|
658,700
|
|
|
$
|
700,000
|
|
|
$
|
698,250
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Money market
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
Mutual funds
|
1,782
|
|
|
—
|
|
|
1,782
|
|
|
—
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Money market
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
Mutual funds
|
1,785
|
|
|
—
|
|
|
1,785
|
|
|
—
|
|
|
Employees
|
|
Non-Employee Directors
|
|
Total
|
||||||
RSUs outstanding at January 1, 2018
|
545,405
|
|
|
85,829
|
|
|
631,234
|
|
|||
RSUs granted
|
739,982
|
|
|
95,669
|
|
|
835,651
|
|
|||
Shares issued upon vesting of RSUs
|
(173,463
|
)
|
|
(38,454
|
)
|
|
(211,917
|
)
|
|||
RSUs canceled or forfeited(1)
|
(265,253
|
)
|
|
(1,915
|
)
|
|
(267,168
|
)
|
|||
RSUs outstanding at September 30, 2018
|
846,671
|
|
|
141,129
|
|
|
987,800
|
|
|||
Weighted average grant date fair value
|
$
|
11.53
|
|
|
$
|
11.98
|
|
|
$
|
11.60
|
|
(1)
|
Pursuant to the terms of our plans, employees have the option of forfeiting RSUs to cover their minimum statutory tax withholding when shares are issued. Any RSUs surrendered or canceled in satisfaction of participants’ tax withholding obligations are not available for future grants under the plans.
|
|
PSUs
|
|
Weighted Average Grant Date Fair Value
|
|||
Outstanding at January 1, 2018
|
121,807
|
|
|
$
|
18.62
|
|
Granted
|
295,191
|
|
|
8.80
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Forfeited or canceled
|
(36,340
|
)
|
|
10.51
|
|
|
Performance adjustment(1)
|
(85,795
|
)
|
|
18.13
|
|
|
Outstanding at September 30, 2018
|
294,863
|
|
|
$
|
9.93
|
|
(1)
|
Represents an adjustment to the 2017 tranche of the 2016 and 2017 PSU awards based on actual performance during the 2017 annual performance period in relation to the established performance goal for that period. The actual performance for the 2017 annual performance period was certified by the Compensation Committee of our Board of Directors in the first quarter of 2018.
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Outstanding at January 1, 2018
|
1,322,580
|
|
|
$
|
18.26
|
|
Granted
|
1,696,007
|
|
|
8.80
|
|
|
Converted/paid
|
(612,363
|
)
|
|
17.98
|
|
|
Forfeited
|
(356,587
|
)
|
|
13.13
|
|
|
Outstanding at September 30, 2018
|
2,049,637
|
|
|
$
|
11.41
|
|
|
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Options outstanding and exercisable at January 1, 2018
|
700,467
|
|
|
$
|
17.21
|
|
|
|
|
|
||
Forfeited and canceled
|
(299,914
|
)
|
|
20.61
|
|
|
|
|
|
|||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
Options outstanding and exercisable at September 30, 2018
|
400,553
|
|
|
$
|
14.65
|
|
|
1.26
|
|
$
|
—
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In thousands)
|
||||||||||||||
RSUs
|
$
|
1,190
|
|
|
$
|
2,084
|
|
|
$
|
3,735
|
|
|
$
|
4,738
|
|
PSUs(1)
|
(1,215
|
)
|
|
(1,604
|
)
|
|
(68
|
)
|
|
(2,155
|
)
|
||||
Phantom shares
|
645
|
|
|
422
|
|
|
3,578
|
|
|
4,978
|
|
||||
Total
|
$
|
620
|
|
|
$
|
902
|
|
|
$
|
7,245
|
|
|
$
|
7,561
|
|
(1)
|
The net credit to PSU expense for the three months ended
September 30, 2018
is primarily the result of lower expected performance (relative to the established performance metric) associated with the 2018 tranche of these awards.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In thousands, except share data)
|
||||||||||||||
Basic loss per share computation:
|
|
|
|
||||||||||||
Numerator:
|
|
|
|
||||||||||||
Loss from continuing operations
|
$
|
(26,648
|
)
|
|
$
|
(9,973
|
)
|
|
$
|
(68,929
|
)
|
|
$
|
(2,085
|
)
|
Net loss attributable to non-controlling interest
|
224
|
|
|
—
|
|
|
224
|
|
|
—
|
|
||||
Loss from continuing operations attributable to Dean Foods Company
|
$
|
(26,424
|
)
|
|
$
|
(9,973
|
)
|
|
$
|
(68,705
|
)
|
|
$
|
(2,085
|
)
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Average common shares
|
91,372,325
|
|
|
90,939,101
|
|
|
91,302,990
|
|
|
90,844,613
|
|
||||
Basic loss per share from continuing operations attributable to Dean Foods Company
|
$
|
(0.29
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.03
|
)
|
Diluted loss per share computation:
|
|
|
|
||||||||||||
Numerator:
|
|
|
|
||||||||||||
Loss from continuing operations
|
$
|
(26,648
|
)
|
|
$
|
(9,973
|
)
|
|
$
|
(68,929
|
)
|
|
$
|
(2,085
|
)
|
Net loss attributable to non-controlling interest
|
224
|
|
|
—
|
|
|
224
|
|
|
—
|
|
||||
Loss from continuing operations attributable to Dean Foods Company
|
$
|
(26,424
|
)
|
|
$
|
(9,973
|
)
|
|
$
|
(68,705
|
)
|
|
$
|
(2,085
|
)
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Average common shares — basic
|
91,372,325
|
|
|
90,939,101
|
|
|
91,302,990
|
|
|
90,844,613
|
|
||||
Stock option conversion(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
RSUs and PSUs(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Average common shares — diluted
|
91,372,325
|
|
|
90,939,101
|
|
|
91,302,990
|
|
|
90,844,613
|
|
||||
Diluted loss per share from continuing operations attributable to Dean Foods Company
|
$
|
(0.29
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.03
|
)
|
(1) Anti-dilutive options excluded
|
401,269
|
|
|
1,211,592
|
|
|
448,925
|
|
|
1,492,474
|
|
||||
(2) Anti-dilutive stock units excluded
|
1,142,746
|
|
|
1,068,640
|
|
|
1,085,982
|
|
|
1,010,675
|
|
|
Pension and
Other
Postretirement
Benefits Items
|
|
Foreign
Currency
Items
|
|
Total
|
||||||
Balance at June 30, 2018
|
$
|
(87,250
|
)
|
|
$
|
(4,781
|
)
|
|
$
|
(92,031
|
)
|
Other comprehensive income before reclassifications
|
(235
|
)
|
|
—
|
|
|
(235
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss(1)
|
1,598
|
|
|
—
|
|
|
1,598
|
|
|||
Net current-period other comprehensive income
|
1,363
|
|
|
—
|
|
|
1,363
|
|
|||
Balance at September 30, 2018
|
$
|
(85,887
|
)
|
|
$
|
(4,781
|
)
|
|
$
|
(90,668
|
)
|
(1)
|
The accumulated other comprehensive loss reclassification is related to amortization of unrecognized actuarial losses and prior service costs, both of which are included in the computation of net periodic benefit cost. See Note
12
.
|
|
Pension and
Other
Postretirement
Benefits Items
|
|
Foreign
Currency
Items
|
|
Total
|
||||||
Balance at June 30, 2017
|
$
|
(81,576
|
)
|
|
$
|
(4,781
|
)
|
|
$
|
(86,357
|
)
|
Other comprehensive income before reclassifications
|
3,276
|
|
|
—
|
|
|
3,276
|
|
|||
Amounts reclassified from accumulated other comprehensive loss(1)
|
(1,649
|
)
|
|
—
|
|
|
(1,649
|
)
|
|||
Net current-period other comprehensive income
|
1,627
|
|
|
—
|
|
|
1,627
|
|
|||
Balance at September 30, 2017
|
$
|
(79,949
|
)
|
|
$
|
(4,781
|
)
|
|
$
|
(84,730
|
)
|
(1)
|
The accumulated other comprehensive loss reclassification is related to amortization of unrecognized actuarial losses and prior service costs, both of which are included in the computation of net periodic benefit cost. See Note
12
.
|
|
Pension and
Other
Postretirement
Benefits Items
|
|
Foreign
Currency
Items
|
|
Total
|
||||||
Balance at December 31, 2017
|
$
|
(73,629
|
)
|
|
$
|
(4,781
|
)
|
|
$
|
(78,410
|
)
|
Other comprehensive income before reclassifications
|
(215
|
)
|
|
—
|
|
|
(215
|
)
|
|||
Amounts reclassified from accumulated other comprehensive loss(1)
|
4,804
|
|
|
—
|
|
|
4,804
|
|
|||
Net current-period other comprehensive income
|
4,589
|
|
|
—
|
|
|
4,589
|
|
|||
Reclassification of stranded tax effects related to the Tax Act(2)
|
(16,847
|
)
|
|
—
|
|
|
(16,847
|
)
|
|||
Balance at September 30, 2018
|
$
|
(85,887
|
)
|
|
$
|
(4,781
|
)
|
|
$
|
(90,668
|
)
|
(1)
|
The accumulated other comprehensive loss reclassification is related to amortization of unrecognized actuarial losses and prior service costs, both of which are included in the computation of net periodic benefit cost. See Note
12
.
|
(2)
|
See Note
1
for additional details on the adoption of ASU No. 2018-02 during the first quarter of 2018.
|
|
Pension and
Other
Postretirement
Benefits Items
|
|
Foreign
Currency
Items
|
|
Total
|
||||||
Balance at December 31, 2016
|
$
|
(84,852
|
)
|
|
$
|
(4,781
|
)
|
|
$
|
(89,633
|
)
|
Other comprehensive income before reclassifications
|
9,845
|
|
|
—
|
|
|
9,845
|
|
|||
Amounts reclassified from accumulated other comprehensive loss(1)
|
(4,942
|
)
|
|
—
|
|
|
(4,942
|
)
|
|||
Net current-period other comprehensive income
|
4,903
|
|
|
—
|
|
|
4,903
|
|
|||
Balance at September 30, 2017
|
$
|
(79,949
|
)
|
|
$
|
(4,781
|
)
|
|
$
|
(84,730
|
)
|
(1)
|
The accumulated other comprehensive loss reclassification is related to amortization of unrecognized actuarial losses and prior service costs, both of which are included in the computation of net periodic benefit cost. See Note
12
.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In thousands)
|
||||||||||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
732
|
|
|
$
|
752
|
|
|
$
|
2,196
|
|
|
$
|
2,256
|
|
Interest cost
|
2,828
|
|
|
2,927
|
|
|
8,484
|
|
|
8,781
|
|
||||
Expected return on plan assets
|
(4,411
|
)
|
|
(4,758
|
)
|
|
(13,233
|
)
|
|
(14,274
|
)
|
||||
Amortizations:
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
108
|
|
|
176
|
|
|
324
|
|
|
528
|
|
||||
Unrecognized net loss
|
2,130
|
|
|
2,581
|
|
|
6,390
|
|
|
7,743
|
|
||||
Net periodic benefit cost
|
$
|
1,387
|
|
|
$
|
1,678
|
|
|
$
|
4,161
|
|
|
$
|
5,034
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In thousands)
|
||||||||||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
170
|
|
|
$
|
146
|
|
|
$
|
510
|
|
|
$
|
438
|
|
Interest cost
|
235
|
|
|
240
|
|
|
705
|
|
|
720
|
|
||||
Amortizations:
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
23
|
|
|
23
|
|
|
69
|
|
|
69
|
|
||||
Unrecognized net gain
|
(118
|
)
|
|
(114
|
)
|
|
(354
|
)
|
|
(342
|
)
|
||||
Net periodic benefit cost
|
$
|
310
|
|
|
$
|
295
|
|
|
$
|
930
|
|
|
$
|
885
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In thousands)
|
||||||||||||||
Closure of facilities, net(1)
|
$
|
(2,679
|
)
|
|
$
|
3,048
|
|
|
$
|
58,912
|
|
|
$
|
10,737
|
|
Organizational effectiveness(2)
|
—
|
|
|
4,796
|
|
|
(331
|
)
|
|
12,210
|
|
||||
Enterprise-wide cost productivity plan(3)
|
—
|
|
|
—
|
|
|
14,863
|
|
|
—
|
|
||||
Facility closing and reorganization costs, net
|
$
|
(2,679
|
)
|
|
$
|
7,844
|
|
|
$
|
73,444
|
|
|
$
|
22,947
|
|
(1)
|
Reflects charges, net of gains on the sales of assets, associated with closed facilities that were incurred in
2018
and
2017
. These charges are primarily related to facility closures in Braselton, GA; Louisville, KY; Erie, PA; Huntley, IL; Thief River Falls, MN; Lynn, MA; Livonia, MI; Richmond, Virginia; Orem, Utah; New Orleans, Louisiana; Rochester, Indiana; Riverside, California; Denver, Colorado; and Buena Park, California. The net gain during the three months ended
September 30, 2018
was primarily due to gains from the sale of properties for which we recognized restructuring charges in previous periods. We have incurred net charges to date of
$110.4 million
related to these facility closures through
September 30, 2018
. We expect to incur additional charges related to these facility closures of approximately
$10.7 million
related to shutdown, contract termination and other costs. As we continue the evaluation of our supply chain and distribution network, it is likely that we will close additional facilities in the future.
|
(2)
|
During 2017, we initiated a company-wide, multi-phase organizational effectiveness assessment to better align each key function of the Company with our strategic plan. This initiative has resulted in headcount reductions due to changes to our organizational structure, and the charges shown in the table above are primarily comprised of severance benefits and other employee-related costs associated with these organizational changes. We do not expect to incur any material additional costs associated with this initiative.
|
(3)
|
In the fourth quarter of 2017, we announced an enterprise-wide cost productivity plan, which includes rescaling our supply chain, optimizing spend management and integrating our operating model. This plan has resulted in headcount reductions due to changes to our organizational structure, and the charges shown in the table above are primarily comprised of severance benefits and other employee-related costs associated with these changes. Efforts with respect to the enterprise-wide cost productivity plan are ongoing, and we expect that we will incur additional costs in the coming months associated with the approval and implementation of additional phases of the plan; however, as specific details of these phases have not been finalized and approved, future costs are not yet estimable.
|
|
Accrued Charges at December 31, 2017
|
|
Charges and Adjustments
|
|
Payments
|
|
Accrued Charges at September 30, 2018
|
||||||||
|
(In thousands)
|
||||||||||||||
Cash charges:
|
|
|
|
|
|
|
|
||||||||
Workforce reduction costs
|
$
|
5,863
|
|
|
$
|
30,318
|
|
|
$
|
(11,508
|
)
|
|
$
|
24,673
|
|
Shutdown costs
|
—
|
|
|
3,784
|
|
|
(3,784
|
)
|
|
—
|
|
||||
Lease obligations after shutdown
|
2,606
|
|
|
74
|
|
|
(1,005
|
)
|
|
1,675
|
|
||||
Other
|
—
|
|
|
406
|
|
|
(406
|
)
|
|
—
|
|
||||
Subtotal
|
$
|
8,469
|
|
|
34,582
|
|
|
$
|
(16,703
|
)
|
|
$
|
26,348
|
|
|
Non-cash charges:
|
|
|
|
|
|
|
|
||||||||
Write-down of assets(1)
|
|
|
44,700
|
|
|
|
|
|
|||||||
Gain on sale/disposal of related assets
|
|
|
(5,976
|
)
|
|
|
|
|
|||||||
Other, net
|
|
|
138
|
|
|
|
|
|
|||||||
Subtotal
|
|
|
38,862
|
|
|
|
|
|
|||||||
Total
|
|
|
$
|
73,444
|
|
|
|
|
|
(1)
|
The write-down of assets relates primarily to owned buildings, land and equipment of those facilities identified for closure. The assets were tested for recoverability at the time the decision to close the facilities was more likely than not to occur. Over time, refinements to our estimates used in testing for recoverability may result in additional asset write-downs. The write-down of assets can include accelerated depreciation recorded for those facilities identified for closure. Our methodology for testing the recoverability of the assets is consistent with the methodology described in the “Asset Impairment Charges” section above.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Net sales
|
$
|
1,894.1
|
|
|
100.0
|
%
|
|
$
|
1,937.6
|
|
|
100.0
|
%
|
|
$
|
5,825.8
|
|
|
100.0
|
%
|
|
$
|
5,860.0
|
|
|
100.0
|
%
|
Cost of sales
|
1,503.5
|
|
|
79.4
|
|
|
1,495.8
|
|
|
77.2
|
|
|
4,553.9
|
|
|
78.2
|
|
|
4,488.5
|
|
|
76.6
|
|
||||
Gross profit(1)
|
390.6
|
|
|
20.6
|
|
|
441.8
|
|
|
22.8
|
|
|
1,271.9
|
|
|
21.8
|
|
|
1,371.5
|
|
|
23.4
|
|
||||
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling and distribution
|
349.2
|
|
|
18.4
|
|
|
332.6
|
|
|
17.2
|
|
|
1,032.0
|
|
|
17.7
|
|
|
1,015.6
|
|
|
17.3
|
|
||||
General and administrative
|
66.6
|
|
|
3.5
|
|
|
67.9
|
|
|
3.5
|
|
|
208.1
|
|
|
3.6
|
|
|
238.9
|
|
|
4.1
|
|
||||
Amortization of intangibles
|
5.2
|
|
|
0.3
|
|
|
5.2
|
|
|
0.2
|
|
|
15.3
|
|
|
0.3
|
|
|
15.5
|
|
|
0.3
|
|
||||
Facility closing and reorganization costs, net
|
(2.7
|
)
|
|
(0.1
|
)
|
|
7.8
|
|
|
0.4
|
|
|
73.4
|
|
|
1.2
|
|
|
22.9
|
|
|
0.4
|
|
||||
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
25.0
|
|
|
1.3
|
|
|
2.2
|
|
|
—
|
|
|
25.0
|
|
|
0.4
|
|
||||
Other operating income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Equity in (earnings) loss of unconsolidated affiliate
|
(1.9
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
Total operating costs and expenses
|
416.4
|
|
|
22.0
|
|
|
438.5
|
|
|
22.6
|
|
|
1,323.2
|
|
|
22.7
|
|
|
1,317.9
|
|
|
22.5
|
|
||||
Operating income (loss)
|
$
|
(25.8
|
)
|
|
(1.4
|
)%
|
|
$
|
3.3
|
|
|
0.2
|
%
|
|
$
|
(51.3
|
)
|
|
(0.9
|
)%
|
|
$
|
53.6
|
|
|
0.9
|
%
|
(1)
|
As disclosed in Note
1
to the Consolidated Financial Statements in our
2017
Annual Report on Form 10-K, we include certain shipping and handling costs within selling and distribution expense. As a result, our gross profit may not be comparable to other entities that present all shipping and handling costs as a component of cost of sales.
|
|
Three Months Ended September 30, 2018 vs. 2017
|
||
|
(In millions)
|
||
Volume, pricing and product mix changes
|
$
|
(160.6
|
)
|
Acquisitions
|
4.6
|
|
|
Sales of excess raw materials
|
112.4
|
|
|
Total decrease
|
$
|
(43.6
|
)
|
|
Three Months Ended September 30*
|
|||||||||
|
2018
|
|
2017
|
|
% Change
|
|||||
Class I mover(1)
|
$
|
14.79
|
|
|
$
|
16.67
|
|
|
(11.3
|
)%
|
Class I raw skim milk mover(1)(2)
|
5.88
|
|
|
6.73
|
|
|
(12.6
|
)
|
||
Class I butterfat mover(2)(3)
|
2.60
|
|
|
2.91
|
|
|
(10.7
|
)
|
||
Class II raw skim milk minimum(1)(4)
|
6.38
|
|
|
7.23
|
|
|
(11.8
|
)
|
||
Class II butterfat minimum(3)(4)
|
2.56
|
|
|
2.94
|
|
|
(12.9
|
)
|
*
|
The prices noted in this table are not the prices that we actually pay. The federal order minimum prices applicable at any given location for Class I raw skim milk or Class I butterfat are based on the Class I mover prices plus producer premiums and a location differential. Class II prices noted in the table are federal minimum prices, applicable at all locations. Our actual cost also includes procurement costs and other related charges that vary by location and supplier. Please see “Part I — Item 1. Business — Government Regulation — Milk Industry Regulation” in our
2017
Annual Report on Form 10-K and “— Known Trends and Uncertainties — Conventional Raw Milk and Other Inputs” below for a more complete description of raw milk pricing.
|
(1)
|
Prices are per hundredweight.
|
(2)
|
We process Class I raw skim milk and butterfat into fluid milk products.
|
(3)
|
Prices are per pound.
|
(4)
|
We process Class II raw skim milk and butterfat into products such as cottage cheese, creams and creamers, ice cream and sour cream.
|
•
|
Selling and distribution costs
increase
d by
$16.7 million
during the
third
quarter of
2018
primarily due to increases in external freight costs of $7.6 million, fuel costs of $6.6 million and advertising and promotion costs of $1.7 million.
|
•
|
General and administrative costs
decrease
d by
$1.4 million
during the
third
quarter of
2018
in comparison to the prior year primarily due to decreases in salaries and wages and employee-related costs of $3.5 million associated with lower headcount in comparison to the prior year as we execute our enterprise-wide cost productivity plan. These decreases were partially offset by costs incurred in connection with our enterprise-wide cost productivity plan in the third quarter of 2018.
|
•
|
Facility closing and reorganization costs, net
decrease
d by
$10.5 million
during the
third
quarter of
2018
. The net gain during the three months ended September 30, 2018 was primarily due to gains from the sale of properties for which we recognized restructuring charges in previous periods. See Note
13
to our unaudited Condensed Consolidated Financial Statements.
|
•
|
There were no impairment charges to our long-lived assets during the
third
quarter of
2018
. We recorded impairment charges of
$25.0 million
during the
third
quarter of
2017
. See Note
13
to our unaudited Condensed Consolidated Financial Statements.
|
•
|
We recorded
$1.9 million
of equity in the earnings of our Organic Valley Fresh joint venture during the
third
quarter of
2018
. See Note
4
to our unaudited Condensed Consolidated Financial Statements.
|
|
Nine Months Ended September 30, 2018 vs. 2017
|
||
|
(In millions)
|
||
Volume, pricing and product mix changes
|
$
|
(434.4
|
)
|
Acquisitions
|
13.1
|
|
|
Sales of excess raw materials
|
$
|
387.1
|
|
Total increase
|
$
|
(34.2
|
)
|
|
Nine Months Ended September 30*
|
|||||||||
|
2018
|
|
2017
|
|
% Change
|
|||||
Class I mover(1)
|
$
|
14.58
|
|
|
$
|
16.41
|
|
|
(11.2
|
)%
|
Class I raw skim milk mover(1)(2)
|
5.98
|
|
|
7.65
|
|
|
(21.8
|
)
|
||
Class I butterfat mover(2)(3)
|
2.52
|
|
|
2.58
|
|
|
(2.3
|
)
|
||
Class II raw skim milk minimum(1)(4)
|
5.88
|
|
|
7.34
|
|
|
(19.9
|
)
|
||
Class II butterfat minimum(3)(4)
|
2.53
|
|
|
2.64
|
|
|
(4.2
|
)
|
*
|
The prices noted in this table are not the prices that we actually pay. The federal order minimum prices applicable at any given location for Class I raw skim milk or Class I butterfat are based on the Class I mover prices plus producer premiums and a location differential. Class II prices noted in the table are federal minimum prices, applicable at all locations. Our actual cost also includes procurement costs and other related charges that vary by location and supplier. Please see “Part I — Item 1. Business — Government Regulation — Milk Industry Regulation” in our
2017
Annual Report on Form 10-K and “— Known Trends and Uncertainties — Conventional Raw Milk and Other Inputs” below for a more complete description of raw milk pricing.
|
(1)
|
Prices are per hundredweight.
|
(2)
|
We process Class I raw skim milk and butterfat into fluid milk products.
|
(3)
|
Prices are per pound.
|
(4)
|
We process Class II raw skim milk and butterfat into products such as cottage cheese, creams and creamers, ice cream and sour cream.
|
•
|
Selling and distribution costs
increase
d by
$16.3 million
during the first
nine
months of
2018
primarily due to increases in external freight costs of $22.9 million and fuel costs of $10.6 million. These increases were partially offset by decreases in salaries and wages and other employee-related costs of $7.4 million associated with lower headcount in comparison to the prior year as we execute our enterprise-wide cost productivity plan and decreases in insurance costs of $3.7 million.
|
•
|
General and administrative costs
decrease
d by
$30.8 million
in the first
nine
months of
2018
in comparison to the prior period. General and administrative costs of
$238.9 million
in the first
nine
months of
2017
included a charge due to litigation settlements and related legal expenses of $17.0 million. General and administrative costs of
$208.1 million
in the first
nine
months of
2018
reflect decreases in salaries and wages and other employee-related costs of $18.1 million associated with lower headcount in comparison to the prior year as we execute our enterprise-wide cost productivity plan.
|
•
|
Facility closing and reorganization costs, net
increase
d by
$50.5 million
during the first
nine
months of
2018
. See Note
13
to our unaudited Condensed Consolidated Financial Statements.
|
•
|
We recorded impairment charges to our long-lived assets of
$2.2 million
during the first
nine
months of
2018
compared to
$25.0 million
during the first
nine
months of
2017
. See Note
13
to our unaudited Condensed Consolidated Financial Statements.
|
•
|
We recorded a
$2.3 million
gain from the remeasurement of our investment in Good Karma during the first
nine
months of
2018
in connection with a step-acquisition on June 29, 2018. See Note
3
to our unaudited Condensed Consolidated Financial Statements.
|
•
|
We recorded
$5.5 million
of equity in the earnings of our Organic Valley Fresh joint venture during the first
nine
months of
2018
. See Note
4
to our unaudited Condensed Consolidated Financial Statements.
|
|
Nine Months Ended September 30
|
||||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
|
(In thousands)
|
||||||||||
Net cash flows from continuing operations:
|
|
|
|
|
|
||||||
Operating activities
|
$
|
119,798
|
|
|
$
|
66,725
|
|
|
$
|
53,073
|
|
Investing activities
|
(62,921
|
)
|
|
(90,868
|
)
|
|
27,947
|
|
|||
Financing activities
|
(51,604
|
)
|
|
30,511
|
|
|
(82,115
|
)
|
|||
Net increase in cash and cash equivalents
|
$
|
5,273
|
|
|
$
|
6,368
|
|
|
$
|
(1,095
|
)
|
•
|
certain indemnification obligations related to businesses that we have divested;
|
•
|
certain lease obligations, which require us to guarantee the minimum value of the leased asset at the end of the lease;
|
•
|
selected levels of property and casualty risks, primarily related to employee health care, workers’ compensation claims and other casualty losses; and
|
•
|
certain litigation-related contingencies.
|
|
|
101.INS XBRL Instance Document(1).
|
|
101.SCH XBRL Taxonomy Extension Schema Document(1).
|
|
101.CAL XBRL Taxonomy Calculation Linkbase Document(1).
|
|
101.DEF XBRL Taxonomy Extension Definition Linkbase Document(1).
|
|
101.LAB XBRL Taxonomy Label Linkbase Document(1).
|
|
101.PRE XBRL Taxonomy Presentation Linkbase Document(1).
|
(1)
|
Filed electronically herewith.
|
|
DEAN FOODS COMPANY
|
|
|
|
/
S
/ S
COTT
K. V
OPNI
|
|
Scott K. Vopni
|
|
Senior Vice President and Chief
Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Ecolab Inc. | ECL |
CSX Corporation | CSX |
Illinois Tool Works Inc. | ITW |
Ball Corporation | BLL |
The Kraft Heinz Company | KHC |
McCormick & Company, Incorporated | MKC |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|