DIGI INTERNATIONAL INC
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the quarterly period ended:
March 31, 2025
OR
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the transition period from
to
.
Commission file number:
001-34033
(Exact name of registrant as specified in its charter)
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |||||||
|
|
|
||||||||||
|
|
|
|
|||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
(
952
)
912-3444
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act:
|
|
☑
|
Accelerated filer |
☐
|
|||||||||||||||||
| Non-accelerated filer |
☐
|
Smaller reporting company |
|
|||||||||||||||||
| Emerging growth company |
|
|||||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☑
On April 30, 2025, there were
37,066,698
shares of the registrant's $.01 par value Common Stock outstanding.
INDEX
| Page | |||||
i
PART I. FINANCIAL INFORMATION
ITEM 1. UNAUDITED FINANCIAL STATEMENTS
DIGI INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| Three months ended March 31, | Six months ended March 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Product | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Service |
|
|
|
|
|||||||||||||||||||
| Total revenue |
|
|
|
|
|||||||||||||||||||
| Cost of sales: | |||||||||||||||||||||||
| Cost of product |
|
|
|
|
|||||||||||||||||||
| Cost of service |
|
|
|
|
|||||||||||||||||||
| Amortization |
|
|
|
|
|||||||||||||||||||
| Total cost of sales |
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Sales and marketing |
|
|
|
|
|||||||||||||||||||
| Research and development |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Other expense, net: | |||||||||||||||||||||||
| Interest expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Debt issuance cost write-off |
|
|
|
(
|
|||||||||||||||||||
| Other expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total other expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax provision |
|
|
|
|
|||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net income per common share: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average common shares: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
1
DIGI INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
| Three months ended March 31, | Six months ended March 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||||||||
| Foreign currency translation adjustment |
|
(
|
(
|
|
|||||||||||||||||||
| Other comprehensive income (loss) |
|
(
|
(
|
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
2
DIGI INTERNATIONAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| March 31, 2025 | September 30, 2024 | ||||||||||
| (in thousands, except share data) | |||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Accounts receivable, net |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Income taxes receivable |
|
|
|||||||||
| Prepaid expenses and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, equipment and improvements, net |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Deferred tax assets |
|
|
|||||||||
| Other non-current assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable |
|
|
|||||||||
| Accrued compensation |
|
|
|||||||||
| Unearned revenue |
|
|
|||||||||
| Current portion of operating lease liabilities |
|
|
|||||||||
| Income taxes payable |
|
|
|||||||||
| Other current liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Income taxes payable |
|
|
|||||||||
| Deferred tax liabilities |
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Other non-current liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
|
|
|
||||||||||
| Stockholders' equity: | |||||||||||
|
Preferred stock, $
|
|
|
|||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Accumulated other comprehensive loss |
(
|
(
|
|||||||||
|
Treasury stock, at cost,
|
(
|
(
|
|||||||||
| Total stockholders' equity |
|
|
|||||||||
| Total liabilities and stockholders' equity | $ |
|
$ |
|
|||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
DIGI INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| Six months ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| (in thousands) | |||||||||||
| Operating activities: | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation of property, equipment and improvements |
|
|
|||||||||
| Amortization |
|
|
|||||||||
| Write-off of debt issuance costs |
|
|
|||||||||
| Stock-based compensation |
|
|
|||||||||
| Deferred income tax expense |
(
|
(
|
|||||||||
| Litigation accrual |
|
|
|||||||||
| Other |
|
(
|
|||||||||
| Changes in operating assets and liabilities |
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Investing activities: | |||||||||||
| Purchase of property, equipment, improvements and certain other intangible assets |
(
|
(
|
|||||||||
| Proceeds from sale of property, equipment, improvements and certain other intangible assets |
|
|
|||||||||
| Net cash (used in) provided by investing activities |
(
|
|
|||||||||
| Financing activities: | |||||||||||
| Proceeds from long-term debt |
|
|
|||||||||
| Payments on long-term debt |
(
|
(
|
|||||||||
| Proceeds from stock option plan transactions |
|
|
|||||||||
| Proceeds from employee stock purchase plan transactions |
|
|
|||||||||
| Taxes paid for net share settlement of share-based payment options and awards |
(
|
(
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| Effect of exchange rate changes on cash and cash equivalents |
(
|
|
|||||||||
| Net decrease in cash and cash equivalents |
(
|
(
|
|||||||||
| Cash and cash equivalents, beginning of period |
|
|
|||||||||
| Cash and cash equivalents, end of period | $ |
|
$ |
|
|||||||
| Supplemental disclosures of cash flow information: | |||||||||||
| Interest paid | $ |
|
$ |
|
|||||||
| Income taxes paid, net |
|
|
|||||||||
| Supplemental schedule of non-cash investing and financing activities: | |||||||||||
| Transfer of inventory to property, equipment and improvements |
(
|
(
|
|||||||||
| Accrual for purchase of property, equipment, improvements and certain other intangible assets | $ |
(
|
$ |
(
|
|||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
DIGI INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
| Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Additional | Other | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | Treasury Stock | Paid-In | Retained | Comprehensive | Stockholders' | |||||||||||||||||||||||||||||||||||||||||||||
| (in thousands) | Shares | Par Value | Shares | Value | Capital | Earnings | (Loss) Income | Equity | ||||||||||||||||||||||||||||||||||||||||||
| Balances, December 31, 2023 |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan issuances | — | — |
(
|
|
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Taxes paid for net share settlement of share-based payment awards | — | — |
|
(
|
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
| Issuance of stock under stock award plans |
|
|
— | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Balances, March 31, 2024 |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Balance on September 30, 2023 |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan issuances | — | — |
(
|
|
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Taxes paid for net share settlement of share-based payment awards | — | — |
|
(
|
(117) | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
| Issuance of stock under stock award plans |
|
|
— | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Balances, March 31, 2024 |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Balances, December 31, 2024 |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan issuances | — | — |
(
|
|
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Taxes paid for net share settlement of share-based payment options and awards | — | — |
|
(
|
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
| Issuance of stock under stock award plans |
|
|
— | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Balances, March 31, 2025 |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Balances, September 30, 2024 |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan issuances | — | — |
(
|
|
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Taxes paid for net share settlement of share-based payment awards | — | — |
|
(
|
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||||||||||
| Issuance of stock under stock award plans |
|
|
— | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||||||||
| Balances, March 31, 2025 |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
DIGI INTERNATIONAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1.
BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited condensed consolidated financial statements of Digi International Inc. ("we," "us," "our," "Digi" or "the Company") have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission applicable to interim financial statements. While these financial statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for fair presentation of the results of the interim period, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles ("GAAP") for complete financial statements. These financial statements should be read in conjunction with the financial statement disclosures in Part I, Item 1 of our Annual Report on
Form 10-K
for the year ended September 30, 2024. We use the same accounting policies in preparing quarterly and annual financial statements. The quarterly results of operations are not necessarily indicative of the results to be expected for the full year.
Recently Issued Accounting Standards Not Yet Adopted
In November 2024, FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40), “Disaggregation of Income Statement Expenses,” which improves disclosures about a company’s expenses and provides more detailed information about the types of expenses in commonly presented expense captions. This amendment is effective for our fiscal year ending September 30, 2028 and interim periods within our fiscal year ending September 30, 2029. We are currently assessing the impact of this guidance on our disclosures.
In December 2023, FASB issued ASU 2023-09, Income Taxes (Topic 740), “Improvements to Income Tax Disclosures,” which enhances the transparency and decision usefulness of income tax disclosures. This amendment is effective for our fiscal year ending September 30, 2028 and interim periods within our fiscal year ending September 30, 2029. We are currently assessing the impact of this guidance on our disclosures.
6
2.
EARNINGS PER SHARE
The following table is a reconciliation of the numerators and denominators in the net income per common share calculations (in thousands, except per common share data):
| Three months ended March 31, | Six months ended March 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Denominator for basic net income per common share — weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Effect of dilutive securities: | |||||||||||||||||||||||
| Stock options and restricted stock units |
|
|
|
|
|||||||||||||||||||
| Denominator for diluted net income per common share — adjusted weighted average shares |
|
|
|
|
|||||||||||||||||||
| Net income per common share, basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net income per common share, diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
3.
SELECTED BALANCE SHEET DATA
The following table shows selected balance sheet data (in thousands):
|
March 31,
2025 |
September 30,
2024 |
||||||||||
| Accounts receivable, net: | |||||||||||
| Accounts receivable | $ |
|
$ |
|
|||||||
| Less allowance for credit losses |
|
|
|||||||||
| Less reserve for future credit returns and pricing adjustments |
|
|
|||||||||
| Accounts receivable, net | $ |
|
$ |
|
|||||||
| Inventories: | |||||||||||
| Raw materials | $ |
|
$ |
|
|||||||
| Work in process |
|
|
|||||||||
| Finished goods |
|
|
|||||||||
| Inventories | $ |
|
$ |
|
|||||||
7
4.
GOODWILL AND OTHER INTANGIBLE ASSETS, NET
Amortizable intangible assets were (in thousands):
| March 31, 2025 | September 30, 2024 | ||||||||||||||||||||||||||||||||||
|
Gross
carrying amount |
Accum.
amort. |
Net |
Gross
carrying amount |
Accum.
amort. |
Net | ||||||||||||||||||||||||||||||
| Purchased and core technology | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| License agreements |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Patents and trademarks |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Customer relationships |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Non-compete agreements |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Order backlog |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
Amortization expense for intangible assets was $
5.2
million and $
6.1
million for the three months ended March 31, 2025 and 2024, respectively. Amortization expense for intangible assets was $
11.0
million and $
12.3
million for the six months ended March 31, 2025 and 2024, respectively. Amortization expense is recorded on our condensed consolidated statements of operations within cost of sales and in general and administrative expense.
Estimated amortization expense related to intangible assets for the remainder of fiscal 2025 and the five succeeding fiscal years is (in thousands):
| 2025 (six months) | $ |
|
|||
| 2026 |
|
||||
| 2027 |
|
||||
| 2028 |
|
||||
| 2029 |
|
||||
| 2030 |
|
||||
The changes in the carrying amount of goodwill by reportable segments are (in thousands):
| Six months ended March 31, 2025 | |||||||||||||||||
|
IoT
Products & Services |
IoT
Solutions |
Total | |||||||||||||||
| Balance on September 30, 2024 | $ |
|
$ |
|
$ |
|
|||||||||||
| Foreign currency translation adjustment |
(
|
(
|
(
|
||||||||||||||
| Balance on March 31, 2025 | $ |
|
$ |
|
$ |
|
|||||||||||
Goodwill represents the excess of cost over the fair value of net identifiable assets acquired. Goodwill is quantitatively tested for impairment on an annual basis as of June 30, or more frequently if events or circumstances occur which could indicate impairment. We have
two
reportable segments, IoT Products & Services and IoT Solutions (see
Note 6
). Our IoT Products & Services segment is structured to include four reporting units for goodwill testing purposes: Cellular Routers, Console Servers, OEM Solutions and Infrastructure Management. Following our acquisition of Ventus in November 2021, we have two reporting units within IoT Solutions: SmartSense and Ventus. Each of these reporting units was tested individually for impairment during our annual impairment test completed as of the end of the third fiscal quarter of fiscal 2024.
Assumptions and estimates to determine fair values under the income and market approaches are complex and often subjective. They can be affected by a variety of factors. These include external factors such as industry and economic trends. They also include internal factors such as changes in our business strategy and our internal forecasts. Changes in circumstances or a potential event could affect the estimated fair values negatively. If our future operating results do not meet current forecasts or if we experience a sustained decline in our market capitalization that is determined to be indicative of a reduction in fair value of one or more of our reporting units within either of our segments, we may be required to record future impairment charges for goodwill.
8
5. INDEBTEDNESS
On December 7, 2023, Digi entered into a credit agreement (the “Credit Agreement”) with BMO Bank N.A. (“BMO”), as administrative and collateral agent, BMO Capital Markets Corp., BofA Securities, Inc. and MUFG Bank, Ltd., as joint lead arrangers and joint bookrunners, and the several banks and other financial institutions or entities from time to time party thereto as lenders (the “Lenders”). The Credit Agreement provides Digi with a senior secured credit facility (the “Credit Facility”). The Credit Facility includes a $
250
million senior secured revolving credit facility (the “Revolving Loan”), with an uncommitted accordion feature that provides for additional borrowing capacity of up to the greater of $
95
million or one hundred percent of trailing twelve month adjusted earnings before interest, taxes, depreciation, and amortization ("EBITDA"). The Credit Facility also contains a $
10
million letter of credit sublimit and $
10
million swingline sub-facility. Digi may use the proceeds of the Credit Facility in the future for general corporate purposes.
Digi borrowed a total of $
215
million under the Credit Facility to repay all obligations and to pay related fees and expenses under the Third Amended and Restated Credit Agreement dated as of December 22, 2021 (the “Prior Credit Facility”), by and among Digi, as the borrower, BMO, as administrative agent and collateral agent, BMO Capital Markets Corp., as sole lead arranger and bookrunner, and the other lenders from time-to-time party thereto. The Prior Credit Facility consisted of a $
350
million term loan B secured loan and a $
35
million revolving credit facility that included a $
10
million letter of credit subfacility and $
10
million swingline subfacility.
Borrowings under the Credit Facility bear interest at a rate per annum equal to Term SOFR with a floor of 0.00% for an interest period of one, three, or six months as selected by Digi, reset at the end of the selected interest period (or a replacement benchmark rate if Term SOFR is no longer available) plus the applicable margin or a base rate plus the applicable margin. The base rate is determined by reference to the highest of BMO’s prime rate, the rate determined by BMO to be the average rate of Federal funds in the secondary market plus
0.50
%, or one-month SOFR plus
1.00
%. The applicable margin for loans under the Credit Facility is in a range of
1.75
% to
2.75
% for Term SOFR loans and
0.75
% to
1.75
% for base rate loans, depending on Digi’s total net leverage ratio. All borrowings in the period were made at Term SOFR for a one-month interest election period plus an applicable margin of
2.25
% through February 13, 2025 and at Term SOFR for a one-month interest election period plus an applicable margin of
1.75
% following that date. Our weighted average interest rate for our Credit Facility was
6.10
% as of March 31, 2025.
In addition to paying interest on the outstanding principal, Digi is required to pay a commitment fee on the unutilized commitments under the Credit Facility. The commitment fee is between
0.20
% and
0.35
% depending on Digi’s total net leverage ratio. Our weighted average Revolving Loan commitment fee was
0.20
% as of March 31, 2025. The Credit Facility is secured by substantially all of the property of Digi and its domestic subsidiaries.
The debt issuance costs and remaining balance under the Prior Credit Facility totaling $
9.7
million at December 7, 2023 were written off and included in other expenses upon the entry into the Credit Agreement. Digi incurred an additional $
1.3
million in debt issuance costs upon entry into the Credit Agreement, with this amount amortized over the term of the Credit Agreement and reported in interest expense.
The Revolving Loan is due in a lump sum payment at maturity December 7, 2028, if any amounts are drawn. The fair value of the Revolving Loan approximated carrying value at March 31, 2025.
The following table is a summary of our long-term indebtedness at March 31, 2025 and September 30, 2024 (in thousands):
| Balance on March 31, 2025 | Balance on September 30, 2024 | |||||||||||||
| Revolving Loan | $ |
|
$ |
|
||||||||||
| Less unamortized issuance costs |
(
|
(
|
||||||||||||
| Total long-term debt, net of unamortized issuance costs | $ |
|
$ |
|
||||||||||
9
5. INDEBTEDNESS (CONTINUED)
Covenants and Security Interest
6.
SEGMENT INFORMATION
We have a single segment manager over IoT Products & Services and a single manager over IoT Solutions. As a result we have
two
operating segments. These
two
operating segments also serve as our reportable segments: IoT Products & Services and IoT Solutions. Each operating segment is led by a single segment manager. IoT Products & Services derives revenue from the sale of products and services that help original equipment manufacturers ("OEMs"), enterprise and government customers create and deploy, secure IoT connectivity solutions. IoT Solutions derives revenue from the sale of software-based services that are enabled through the use of connected devices that utilize cellular communications.
Our CEO is our Chief Operating Decision Maker ("CODM"). The measures the CODM uses to measure profitability within each of our reportable segments is segment gross profit.
Summary operating results for each of our segments were (in thousands):
| Three months ended March 31, | Six months ended March 31, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Revenue | ||||||||||||||||||||||||||
| IoT Products & Services | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| IoT Solutions |
|
|
|
|
||||||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Gross Profit | ||||||||||||||||||||||||||
| IoT Products & Services | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| IoT Solutions |
|
|
|
|
||||||||||||||||||||||
| Total gross profit | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Total depreciation and amortization expense was (in thousands):
| Three months ended March 31, | Six months ended March 31, | |||||||||||||||||||||||||
| 2025 | 2024 | 2024 | 2023 | |||||||||||||||||||||||
| IoT Products & Services | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| IoT Solutions |
|
|
|
|
||||||||||||||||||||||
| Total depreciation and amortization | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Total expended for property, plant and equipment was (in thousands):
| Six months ended March 31, | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| IoT Products & Services | $ |
|
$ |
|
||||||||||
| IoT Solutions* |
|
|
||||||||||||
| Total expended for property, plant and equipment | $ |
|
$ |
|
||||||||||
* Excluded from these amounts are $
5,131
and $
4,046
of transfers of inventory to property plant and equipment for subscriber assets for the six months ended March 31, 2025 and 2023, respectively.
10
6. SEGMENT INFORMATION (CONTINUED)
Total assets for each of our segments were (in thousands):
|
March 31,
2025 |
September 30,
2024 |
|||||||||||||
| IoT Products & Services | $ |
|
$ |
|
||||||||||
| IoT Solutions |
|
|
||||||||||||
| Unallocated* |
|
|
||||||||||||
| Total assets | $ |
|
$ |
|
||||||||||
*
Unallocated consists of cash and cash equivalents.
7.
REVENUE
Revenue Disaggregation
The following table summarizes our revenue by geographic location of our customers (in thousands):
| Three months ended March 31, | Six months ended March 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| North America, primarily the United States | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Europe, Middle East & Africa |
|
|
|
|
|||||||||||||||||||
| Rest of world |
|
|
|
|
|||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
The following table summarizes our revenue by the timing of revenue recognition (in thousands):
| Three months ended March 31, | Six months ended March 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Transferred at a point in time | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Transferred over time |
|
|
|
|
|||||||||||||||||||
| Total revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Contract Balances
Contract Related Assets
Our contract related assets consist of subscriber assets. Subscriber assets are equipment that we provide to customers pursuant to subscription-based contracts. In these cases, we retain the ownership of the equipment a customer uses and charge the customer subscription fees to receive our end-to-end solutions. The total net book value of subscriber assets of $
24.7
million and $
23.6
million as of March 31, 2025 and September 30, 2024, respectively, are included in property, equipment and improvements, net. Depreciation expense for these subscriber assets, which is included in cost of sales, was $
2.1
million and $
1.2
million for the three months ended March 31, 2025 and 2024, respectively. Depreciation expense for these subscriber assets, which is included in cost of sales, was $
4.0
million and $
2.2
million for the six months ended March 31, 2025 and 2024, respectively.
Contract Assets
Contract assets at Digi consist of products and services that have been fulfilled, but for which revenue has not yet been recognized. Our contract asset balances were immaterial as of March 31, 2025 and September 30, 2024.
Contract Liabilities
Contract liabilities consist of unearned revenue related to annual or multi-year contracts for subscription services and related implementation fees, as well as product sales that have been invoiced, but not yet fulfilled. The timing of revenue recognition may differ from the timing of invoicing to customers. Customers are invoiced for subscription services on a monthly, quarterly or annual basis.
11
7. REVENUE (CONTINUED)
Our contract liabilities were $
42.5
million and $
38.0
million at March 31, 2025 and 2024, respectively.
There were contract liability balances of $
41.6
million and $
35.0
million as of December 31, 2024 and 2023, respectively. Of these balances, Digi recognized $
10.2
million and $
8.3
million as revenue in the three months ended March 31, 2025 and 2024, respectively. There were contract liability balances of $
36.8
million and $
27.9
million as of September 30, 2024 and 2023, respectively. Digi recognized $
16.4
million and $
13.3
million as revenue in the six months ended March 31, 2025 and 2024, respectively.
Remaining Performance Obligation
As of March 31, 2025, we had approximately $
160.8
million of remaining performance obligations on contracts with an original duration of one year or more. We expect to recognize revenue on approximately $
76.2
million of remaining performance obligations over the next
12
months. We expect to recognize revenue from the remaining performance obligations over a range of
to
five years
.
8.
INCOME TAXES
Our income tax expense was $
2.9
million for the six months ended March 31, 2025. Included in this was a net tax benefit of $
0.5
million discretely related to the six months ended March 31, 2025. This benefit was the result of recognized stock compensation tax benefits in excess of book stock compensation tax benefits.
Our effective tax rate will vary based on a variety of factors. These factors include our overall profitability, the geographical mix of income before taxes and related statutory tax rate in each jurisdiction, and tax items discretely related to the period, such as tax impacts of stock compensation, as there are no open audits during the period. We may record other benefits or expenses in the future that are specific to a particular quarter such as expiration of statutes of limitation, the completion of tax audits, or legislation that is enacted in both U.S. and foreign jurisdictions.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is (in thousands):
| Unrecognized tax benefits as of September 30, 2024 | $ |
|
|||
| Decreases related to: | |||||
| Expiration of statute of limitations |
(
|
||||
| Unrecognized tax benefits as of March 31, 2025 | $ |
|
|||
The total amount of unrecognized tax benefits at March 31, 2025 that, if recognized, would affect our effective tax rate was $
3.4
million, after considering the impact of interest and deferred benefit items. We expect that the total amount of unrecognized tax benefits will decrease by approximately $
0.4
million over the next 12 months.
9.
PRODUCT WARRANTY OBLIGATION
The following tables summarize the activity associated with the product warranty accrual (in thousands) and is included on our condensed consolidated balance sheets within other current liabilities:
| Three months ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Balance at beginning of period | $ |
|
$ |
|
|||||||
| Warranties accrued |
|
|
|||||||||
| Net settlements |
(
|
(
|
|||||||||
| Balance at end of period | $ |
|
$ |
|
|||||||
| Six months ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Balance at beginning of period | $ |
|
$ |
|
|||||||
| Warranties accrued |
|
|
|||||||||
| Settlement made |
(
|
(
|
|||||||||
| Balance at end of period | $ |
|
$ |
|
|||||||
12
10.
LEASES
All of our leases are operating leases and primarily consist of leases for office space. For any lease with an initial term in excess of 12 months, the related lease assets and lease liabilities are recognized on the condensed consolidated balance sheets as either operating or financing leases at the inception of an agreement where it is determined that a lease exists. We have lease agreements that contain both lease and non-lease components. We have elected to combine lease and non-lease components for all classes of assets. Leases with an expected term of 12 months or less are not recorded on the condensed consolidated balance sheets. Instead we recognize lease expense for these leases on a straight-line basis over the lease term.
Operating lease assets represent the right to use an underlying asset for the lease term and operating lease liabilities represent the obligation to make lease payments. These assets and liabilities are recognized based on the present value of future payments over the lease term at the commencement date. We generally use a collateralized incremental borrowing rate based on information available at the commencement date, including the lease term, in determining the present value of future payments. When determining our right-of-use assets, we generally do not include options to extend or terminate the lease unless it is reasonably certain that the option will be exercised.
Our leases typically require payment of real estate taxes and common area maintenance and insurance. These components comprise the majority of our variable lease cost and are excluded from the present value of our lease obligations. Fixed payments may contain predetermined fixed rent escalations. We recognize the related rent expense on a straight-line basis from the commencement date to the end of the lease term.
The following table shows the supplemental balance sheet information related to our leases (in thousands):
| Balance Sheet Location | March 31, 2025 | September 30, 2024 | ||||||||||||||||||
| Assets | ||||||||||||||||||||
| Operating leases | Operating lease right-of-use assets | $ |
|
$ |
|
|||||||||||||||
| Total lease assets | $ |
|
$ |
|
||||||||||||||||
| Liabilities | ||||||||||||||||||||
| Operating leases | Current portion of operating lease liabilities | $ |
|
$ |
|
|||||||||||||||
| Operating leases | Operating lease liabilities |
|
|
|||||||||||||||||
| Total lease liabilities | $ |
|
$ |
|
||||||||||||||||
The following were the components of our lease cost which is recorded in both cost of goods sold and selling, general and administrative expense (in thousands):
| Three months ended March 31, | Six months ended March 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Variable lease cost |
|
|
|
|
|||||||||||||||||||
| Short-term lease cost |
|
|
|
|
|||||||||||||||||||
| Total lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
At March 31, 2025, the weighted average remaining lease term of our operating leases was
5.6
years and the weighted average discount rate for these leases was
4.7
%.
13
10. LEASES (CONTINUED)
The table below reconciles the undiscounted cash flows for each of the first five years as well as all the remaining years to the operating lease liabilities recorded on the condensed consolidated balance sheet as of March 31, 2025 (in thousands):
| Fiscal year | Amount | |||||||
| 2025 (six months) | $ |
|
||||||
| 2026 |
|
|||||||
| 2027 |
|
|||||||
| 2028 |
|
|||||||
| 2029 |
|
|||||||
| 2030 |
|
|||||||
| Thereafter |
|
|||||||
| Total future undiscounted lease payments |
|
|||||||
| Less imputed interest |
(
|
|||||||
| Total reported lease liability | $ |
|
||||||
11.
COMMITMENTS AND CONTINGENCIES
We lease certain of our buildings and equipment under non-cancelable lease agreements. Please refer to
Note 10
to our condensed consolidated financial statements for additional information.
In addition to the matter discussed above, in the normal course of business, we are presently, and expect in the future to be, subject to various claims and litigation with third parties such as non-practicing intellectual property entities as well as customers, vendors and/or employees. There can be no assurance that any claims by third parties, if proven to have merit, will not materially adversely affect our business, liquidity or financial condition.
12.
STOCK-BASED COMPENSATION
Stock-based awards granted in the first six months of fiscal 2025 and 2024 were granted under the Digi International Inc. 2021 Omnibus Incentive Plan (as amended and restated, the "2021 Plan"). Shares subject to awards under the 2021 Plan or any prior plans that are forfeited, canceled, returned to us for failure to satisfy vesting requirements, settled in cash or otherwise terminated without payment also will be available for grant under the 2021 Plan. The authority to grant options under the 2021 Plan and set other terms and conditions rests with the Compensation Committee of the Board of Directors.
As of March 31, 2025, there were approximately
3,361,849
shares available for future grants under the 2021 Plan.
Cash received from the exercise of stock options was $
2.7
million and $
0.9
million for the six months ended March 31, 2025 and 2024, respectively.
Our equity plans and corresponding forms of award agreements generally have provisions allowing employees to elect to satisfy tax withholding obligations through the delivery of shares. When employees make this election, we retain a portion of shares issuable under the award. Tax withholding obligations are otherwise fulfilled by the employee paying cash to us for the withholding. During the six months ended March 31, 2025 and 2024, our employees forfeited
104,068
shares and
106,227
shares, respectively, in order to satisfy withholding tax obligations of $
3.4
million and $
2.7
million, respectively.
14
12. STOCK-BASED COMPENSATION (CONTINUED)
We sponsor an Employee Stock Purchase Plan as amended and restated as of December 10, 2019, October 29, 2013, December 4, 2009 and November 27, 2006 (the "ESPP"), covering all domestic employees with at least
90
days of continuous service and who are customarily employed at least
20
hours per week. The ESPP allows eligible participants the right to purchase common stock on a quarterly basis at the lower of
85
% of the market price at the beginning or end of each three-month offering period. The most recent amendments to the ESPP, ratified by our stockholders on January 29, 2020, increased the total number of shares that may be purchased under the ESPP to
3,425,000
. ESPP contributions by employees were $
1.1
million for the six months ended March 31, 2025 and 2024. Pursuant to the ESPP,
47,820
and
50,171
common shares were issued to employees during the six months ended March 31, 2025 and 2024, respectively. Shares are issued under the ESPP from treasury stock. As of March 31, 2025,
320,677
common shares were available for future issuances under the ESPP.
The following table shows stock-based compensation expense that is included in the consolidated results of operations (in thousands):
| Three months ended March 31, | Six months ended March 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Cost of sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Sales and marketing |
|
|
|
|
|||||||||||||||||||
| Research and development |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Stock-based compensation before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax benefit |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Stock-based compensation after income taxes | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Stock Options
The following table summarizes our stock option activity (in thousands, except per common share amounts):
| Options Outstanding | Weighted Average Exercise Price | Weighted Average Contractual Term (in years) | Aggregate Intrinsic Value (1) | |||||||||||||||||||||||
| Balance on September 30, 2024 |
|
$
|
||||||||||||||||||||||||
| Granted |
|
|
||||||||||||||||||||||||
| Exercised |
(
|
|
||||||||||||||||||||||||
| Forfeited / Canceled |
(
|
|
||||||||||||||||||||||||
| Balance on March 31, 2025 |
|
$
|
|
$ |
|
|||||||||||||||||||||
| Exercisable on March 31, 2025 |
|
$
|
|
$ |
|
|||||||||||||||||||||
15
12. STOCK-BASED COMPENSATION (CONTINUED)
The following table shows the weighted average fair value, which was determined based upon the fair value of each option on the grant date utilizing the Black-Scholes option-pricing model and the related assumptions:
| Six months ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Weighted average per option grant date fair value |
$
|
$
|
|||||||||
| Assumptions used for option grants: | |||||||||||
| Risk free interest rate |
|
|
|||||||||
| Expected term |
|
|
|||||||||
| Expected volatility |
|
|
|||||||||
| Weighted average volatility |
|
|
|||||||||
| Expected dividend yield |
|
|
|||||||||
The fair value of each option award granted during the periods presented was estimated using the Black-Scholes option valuation model that uses the assumptions noted in the above table. Expected volatilities are based on the historical volatility of our stock. We use historical data to estimate option exercise and employee termination information within the valuation model. The expected term of options granted is derived from the vesting period and historical information and represents the period of time that options granted are expected to be outstanding. The risk-free rate used is the zero-coupon U.S. Treasury bond rate in effect at the time of the grant whose maturity equals the expected term of the option.
As of March 31, 2025, the total unrecognized compensation cost related to non-vested stock options was $
2.7
million and the related weighted average period over which it is expected to be recognized is approximately
1.9
years.
Non-vested Stock Units
The following table presents a summary of our non-vested restricted stock units and performance stock units as of March 31, 2025 and changes during the six months then ended (in thousands, except per common share amounts):
| RSUs | PSUs | ||||||||||||||||||||||
| Number of Awards | Weighted Average Grant Date Fair Value | Number of Awards | Weighted Average Grant Date Fair Value | ||||||||||||||||||||
| Nonvested on September 30, 2024 |
|
$ |
|
|
$ |
|
|||||||||||||||||
| Granted |
|
|
|
|
|||||||||||||||||||
| Vested |
(
|
|
(
|
|
|||||||||||||||||||
| Canceled |
(
|
|
(
|
|
|||||||||||||||||||
| Nonvested on March 31, 2025 |
|
$ |
|
|
$ |
|
|||||||||||||||||
16
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our management's discussion and analysis should be read in conjunction with our Annual Report on
Form 10-K
for the fiscal year ended September 30, 2024, as well as our subsequent reports on Form 10-Q and Form 8-K and any amendments to such reports.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This Quarterly Report on Form 10-Q contains certain statements that are "forward-looking statements" as that term is defined under the Private Securities Litigation Reform Act of 1995, and within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-Looking Statements
This report contains forward-looking statements, which are statements based on management’s current expectations and assumptions. These statements often can be identified by the use of forward-looking terminology such as "assume," "believe," "continue," "estimate," "expect," "intend," "may," "plan," "potential," "project," "should," or "will" or the negative thereof or other variations thereon or similar terminology. Among other items, these statements relate to expectations of the business environment in which Digi operates, projections of future performance, inventory levels, perceived marketplace opportunities, debt repayments, attributions of potential acquisitions and statements regarding our mission and vision. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions. Among others, these include risks related to ongoing and varying inflationary and deflationary pressures around the world and the monetary and trade policies of governments globally as well as present and ongoing concerns about a potential recession, the potential for longer than expected sales cycles, the ability of companies like us to operate a global business in such conditions as well as negative effects on product demand and the financial solvency of customers and suppliers in such conditions, risks related to ongoing supply chain challenges that continue to impact businesses globally,
regulatory risks that include, but are not limited to, the potential expansion of tariffs,
risks related to cybersecurity, risks arising from the present military conflicts in Ukraine and the Middle East, the highly competitive market in which we operate, rapid changes in technologies that may displace products sold by us, declining prices of networking products, our reliance on distributors and other third parties to sell our products, the potential for significant purchase orders to be canceled or changed, delays in product development efforts, uncertainty in user acceptance of our products, the ability to integrate our products and services with those of other parties in a commercially accepted manner, potential liabilities that can arise if any of our products have design or manufacturing defects, our ability to integrate and realize the expected benefits of acquisitions, our ability to defend or settle satisfactorily any litigation, the impact of natural disasters and other events beyond our control that could negatively impact our supply chain and customers, potential unintended consequences associated with restructuring, reorganizations or other similar business initiatives that may impact our ability to retain important employees or otherwise impact our operations in unintended and adverse ways, and changes in our level of revenue or profitability which can fluctuate for many reasons beyond our control.
These and other risks, uncertainties and assumptions identified from time to time in our filings with the United States Securities and Exchange Commission, including without limitation, those set forth in Item 1A, Risk Factors, of our Annual Report on
Form 10-K
for the year ended September 30, 2024, subsequent filings, as well as this Quarterly Report on Form 10-Q and other filings, could cause our actual results to differ materially from those expressed in any forward-looking statements made by us or on our behalf. Many of such factors are beyond our ability to control or predict. These forward-looking statements speak only as of the date for which they are made. Except to the extent required by law, we do not undertake, and expressly disclaim, any intent or obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
CRITICAL ACCOUNTING ESTIMATES
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, the disclosure of contingent assets and liabilities and the values of purchased assets and assumed liabilities in acquisitions. We base our estimates on historical experience and various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
17
A description of our critical accounting estimates was provided in the Management's Discussion and Analysis of Financial Condition and Results of Operations section of our
Annual Report
on
Form 10-K
for the fiscal year ended September 30, 2024.
OVERVIEW
We are a leading global provider of business and mission-critical IoT connectivity products, services and solutions. Our business is comprised of two reporting segments: IoT Products & Services and IoT Solutions.
In fiscal 2025, our key operating objectives include:
•
continuing to transition to complete solutions with software and service offerings included with our products, as this drives Annualized Recurring Revenue ("ARR"), which provides more predictable and higher margin revenue; and
•
delivering a higher level of customer service across our businesses.
We utilize many financial, operational, and other metrics to evaluate our financial condition and financial performance. Below we highlight the metrics for the second quarter of fiscal 2025 that we feel are most important in these evaluations, with comparisons to the second quarter of fiscal 2024:
•
Consolidated revenue was $105 million, a decrease of 3%.
•
Consolidated gross profit was $65 million, an increase of 4%.
•
Gross profit margin was 62.1%, an increase of 420 basis points.
•
Net income was $10 million, compared to $4 million.
•
Net income per diluted share was $0.28, compared to a net loss per diluted share of $0.11.
•
Adjusted net income and adjusted net income per share was $19 million, or $0.51 per diluted share, respectively, compared to $18 million, or $0.49 per diluted share, respectively.
•
Adjusted EBITDA was $26 million, or 24.9% of revenue, compared to $24 million or 22.1% of revenue.
•
Annualized Recurring Revenue (ARR) was $123 million at quarter end, an increase of 12%.
In recent periods, we have experienced longer than expected sales cycles with respect to many contracts and projects of potential significance. We believe this is related to macroeconomic conditions and are uncertain as to when and to what degree sales cycles will return to more normal conditions, but expect this may adversely impact our results for at least the remainder of fiscal 2025.
In addition, like many companies we are monitoring the impact recently announced tariffs by governments around the world may have on our business. Given the fluidity of these announcements and their ability to be changed, the exact impact of tariffs on our future results is not certain.
CONSOLIDATED RESULTS OF OPERATIONS
The following table sets forth selected information derived from our interim condensed consolidated statements of operations:
| Three months ended March 31, | % incr. | Six months ended March 31, | % incr. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in thousands) | 2025 | 2024 | (decr.) | 2025 | 2024 | (decr.) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 104,503 | 100.0 | % | $ | 107,702 | 100.0 | % | (3.0) | % | $ | 208,369 | 100.0 | % | $ | 213,791 | 100.0 | % | (2.5) | % | ||||||||||||||||||||||||||||||||||||||||||
| Cost of sales | 39,570 | 37.9 | 45,384 | 42.1 | (12.8) | 79,038 | 37.9 | 90,373 | 42.3 | (12.5) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross profit | 64,933 | 62.1 | 62,318 | 57.9 | 4.2 | 129,331 | 62.1 | 123,418 | 57.7 | 4.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating expenses | 51,206 | 49.0 | 54,167 | 50.3 | (5.5) | 102,245 | 49.1 | 103,134 | 48.2 | (0.9) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating income | 13,727 | 13.1 | 8,151 | 7.6 | 68.4 | 27,086 | 13.0 | 20,284 | 9.5 | 33.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other expense, net | (1,379) | (1.3) | (3,729) | (3.5) | (63.0) | (3,642) | (1.7) | (19,138) | (9.0) | (81.0) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income before income taxes | 12,348 | 11.8 | 4,422 | 4.1 | 179.2 | 23,444 | 11.3 | 1,146 | 0.5 | NM | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income tax expense | 1,851 | 1.8 | 428 | 0.4 | 332.5 | 2,864 | 1.4 | 206 | 0.1 | NM | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | $ | 10,497 | 10.0 | % | $ | 3,994 | 3.7 | % | 162.8 | $ | 20,580 | 9.9 | % | $ | 940 | 0.4 | % | NM | ||||||||||||||||||||||||||||||||||||||||||||
NM means not meaningful
18
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
REVENUE BY SEGMENT
| Three months ended March 31, | % incr. | Six months ended March 31, | % incr. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in thousands) | 2025 | 2024 | (decr.) | 2025 | 2024 | (decr.) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IoT Products & Services | $ | 77,783 | 74.4 | % | $ | 83,390 | 77.4 | % | (6.7) | % | $ | 155,606 | 74.7 | % | $ | 165,413 | 77.4 | % | (5.9) | % | ||||||||||||||||||||||||||||||||||||||||||
| IoT Solutions | 26,720 | 25.6 | 24,312 | 22.6 | 9.9 | 52,763 | 25.3 | 48,378 | 22.6 | 9.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total revenue | $ | 104,503 | 100.0 | % | $ | 107,702 | 100.0 | % | (3.0) | % | $ | 208,369 | 100.0 | % | $ | 213,791 | 100.0 | % | (2.5) | % | ||||||||||||||||||||||||||||||||||||||||||
IoT Products & Services
IoT Products & Services revenue decreased $5.6 million for the three months ended March 31, 2025, as compared to the same period in the prior fiscal year. The decrease consisted of a $6.8 million decline in one-time sales, with no material impact from pricing. This was driven by lower demand for some products, as some customers are bleeding down inventory stockpiled from when supply chains were stressed, partially offset by increased demand for some products from new project-based customer initiatives. This decrease was partially offset by $1.2 million of recurring revenue growth.
IoT Products & Services revenue decreased $9.8 million for the six months ended March 31, 2025, as compared to the same period in the prior fiscal year. The decrease consisted of a $11.5 million decline in one-time sales, with no material impact from pricing. This was driven by lower demand for some products, as some customers are bleeding down inventory stockpiled from when supply chains were stressed, partially offset by increased demand for some products from new project-based customer initiatives. This decrease was partially offset by $1.7 million of recurring revenue growth.
IoT Solutions
IoT Solutions revenue increased $2.4 million for the three months ended March 31, 2025, as compared to the same period in the prior fiscal year. The increase consisted of a $2.4 million increase in recurring revenue, driven by growth in both SmartSense and Ventus.
IoT Solutions revenue increased $4.4 million for the six months ended March 31, 2025, as compared to the same period in the prior fiscal year. The increase consisted of a $4.5 million increase in recurring revenue, driven by growth in both SmartSense and Ventus, partially offset by a $0.1 million decrease in one-time sales.
ARR
ARR was $123 million as of March 31, 2025, compared to $110 million as of March 31, 2024. IoT Products & Services ARR was $28 million as of March 31, 2025, compared to $23 million as of March 31, 2024. This increase was due to growth in the subscription base across remote management platforms and extended warranty offerings. IoT Solutions ARR was $95 million as of March 31, 2025, compared to $87 million as of March 31, 2024, driven by growth in both SmartSense and Ventus.
COST OF GOODS SOLD AND GROSS PROFIT BY SEGMENT
Below are our segments' cost of goods sold and gross profit as a percentage of their respective total revenue:
| Three months ended March 31, | Basis point | |||||||||||||||||||||||||||||||
| ($ in thousands) | 2025 | 2024 | inc. (decr.) | |||||||||||||||||||||||||||||
| Cost of Goods Sold | ||||||||||||||||||||||||||||||||
| IoT Products & Services | $ | 31,931 | 41.1 | % | $ | 38,329 | 46.0 | % | (490) | |||||||||||||||||||||||
| IoT Solutions | 7,639 | 28.6 | 7,055 | 29.0 | (40) | |||||||||||||||||||||||||||
| Total cost of goods sold | $ | 39,570 | 37.9 | % | $ | 45,384 | 42.1 | % | (420) | |||||||||||||||||||||||
| Gross Profit | ||||||||||||||||||||||||||||||||
| IoT Products & Services Operating Segments Gross Profit | $ | 45,852 | 58.9 | % | $ | 45,061 | 54.0 | % | 490 | |||||||||||||||||||||||
| IoT Solutions Operating Segments Gross Profit | 19,081 | 71.4 | 17,257 | 71.0 | 40 | |||||||||||||||||||||||||||
| Total gross profit | $ | 64,933 | 62.1 | % | $ | 62,318 | 57.9 | % | 420 | |||||||||||||||||||||||
19
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
| Six months ended March 31, | Basis point | |||||||||||||||||||||||||||||||
| ($ in thousands) | 2025 | 2024 | inc. (decr.) | |||||||||||||||||||||||||||||
| Cost of Goods Sold | ||||||||||||||||||||||||||||||||
| IoT Products & Services | $ | 64,151 | 41.2 | % | $ | 76,493 | 46.2 | % | (500) | |||||||||||||||||||||||
| IoT Solutions | 14,887 | 28.2 | 13,880 | 28.7 | (50) | |||||||||||||||||||||||||||
| Total cost of goods sold | $ | 79,038 | 37.9 | % | $ | 90,373 | 42.3 | % | (440) | |||||||||||||||||||||||
| Gross Profit | ||||||||||||||||||||||||||||||||
| IoT Products & Services Operating Segments Gross Profit | $ | 91,455 | 58.8 | % | $ | 88,920 | 53.8 | % | 500 | |||||||||||||||||||||||
| IoT Solutions Operating Segments Gross Profit | 37,876 | 71.8 | 34,498 | 71.3 | 50 | |||||||||||||||||||||||||||
| Total gross profit | $ | 129,331 | 62.1 | % | $ | 123,418 | 57.7 | % | 440 | |||||||||||||||||||||||
IoT Product & Services
IoT Products & Services gross profit margin increased 490 basis points for the three months ended March 31, 2025 as compared to the same period in the prior fiscal year. This increase was driven by a favorable margin mix among product sales partially offset by an increase in inventory related adjustments.
IoT Products & Services gross profit margin increased 500 basis points for the six months ended March 31, 2025 as compared to the same period in the prior fiscal year. This increase was driven by a favorable margin mix among product sales partially offset by an increase in inventory related adjustments.
IoT Solutions
The IoT Solutions gross profit margin increased 40 basis points for the three months ended March 31, 2025 as compared to the same period in the prior fiscal year. This increase was the result of growth in higher margin ARR subscription revenues.
The IoT Solutions gross profit margin increased 50 basis points for the six months ended March 31, 2025 as compared to the same period in the prior fiscal year. This increase was the result of growth in higher margin ARR subscription revenues.
OPERATING EXPENSES
Below are our operating expenses and operating expenses as a percentage of total revenue:
| Three months ended March 31, | $ | % | Six months ended March 31, | $ | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in thousands) | 2025 | 2024 |
incr.
(decr.) |
incr.
(decr.) |
2025 | 2024 |
incr.
(decr.) |
incr.
(decr.) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales and marketing | $ | 22,041 | 21.1 | % | $ | 20,540 | 19.0 | % | $ | 1,501 | 7.3 | % | $ | 43,798 | 21.0 | % | $ | 40,187 | 18.7 | % | $ | 3,611 | 9.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Research and development | 15,325 | 14.7 | 15,044 | 14.0 | 281 | 1.9 | 30,352 | 14.6 | 29,677 | 13.9 | 675 | 2.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| General and administrative | 13,840 | 13.2 | 18,583 | 17.3 | (4,743) | (25.5) | 28,095 | 13.5 | 33,270 | 15.6 | (5,175) | (15.6) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total operating expenses | $ | 51,206 | 49.0 | % | $ | 54,167 | 50.3 | % | $ | (2,961) | (5.5) | % | $ | 102,245 | 49.1 | % | $ | 103,134 | 48.2 | % | $ | (889) | (0.9) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
The $3.0 million decrease in operating expenses for the three months ended March 31, 2025, as compared to the same period in the prior fiscal year was due to a $6.3 million litigation reserve increase in the second fiscal quarter of fiscal 2024 that did not reoccur, partially offset by a $2.1 million gain on the sale of an intangible asset in the second fiscal quarter of fiscal 2024 that did not reoccur and a $1.2 million increase in non-labor expenses. The $0.9 million decrease in operating expenses for the six months ended March 31, 2025, as compared to the same period in the prior fiscal year was due to a $6.3 million litigation reserve increase in the second fiscal quarter of fiscal 2024 that did not reoccur, partially offset by a $2.1 million gain on the sale of an intangible asset in the second fiscal quarter of fiscal 2024 that did not reoccur and a $2.9 million increase in labor expenses and a $0.4 million increase in non-labor expenses.
20
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
OTHER EXPENSE, NET
Below are our other expenses, net, and other expenses, net as a percentage of total revenue:
| Three months ended March 31, | $ | % | Six months ended March 31, | $ | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in thousands) | 2025 | 2024 |
incr.
(decr.) |
incr.
(decr.) |
2025 | 2024 |
incr.
(decr.) |
incr.
(decr.) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other expense, net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense, net | $ | (1,336) | (1.3) | % | $ | (3,697) | (3.5) | % | $ | 2,361 | (63.9) | % | (3,630) | (1.7) | % | (9,358) | (4.5) | % | 5,728 | (61.2) | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt issuance cost write-off | — | — | — | — | — | NM | — | — | (9,722) | (4.5) | 9,722 | (100.0) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other expense, net | (43) | — | (32) | — | (11) | 34.4 | % | (12) | — | (58) | — | 46 | (79.3) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total other expense, net | $ | (1,379) | (1.3) | % | $ | (3,729) | (3.5) | % | $ | 2,350 | (63.0) | % | $ | (3,642) | (1.7) | % | $ | (19,138) | (9.0) | % | $ | 15,496 | (81.0) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
NM means not meaningful
Other expense, net, decreased $2.4 million for the three months ended March 31, 2025, as compared to the same period in the prior fiscal year. Other expense, net, decreased $15.5 million for the six months ended March 31, 2025, as compared to the same period in the prior fiscal year. These decreases were driven by a write-off of debt issuance costs in 2024 and a reduction in interest expense due to a decrease in average debt outstanding and our effective interest rate (see
Note 5
to the condensed consolidated financial statements for additional information).
INCOME TAXES
KEY BUSINESS METRIC
Annualized Recurring Revenue (ARR) represents the annualized monthly value of all billable subscription contracts, measured at the end of any fiscal period. ARR should be viewed independently of revenue and deferred revenue and is not intended to replace or forecast either of these items. Digi management uses ARR to manage and assess the growth of our subscription revenue business. We believe ARR is an indicator of the scale of our subscription business.
GOODWILL
If our future operating results do not meet current forecasts or if we experience a sustained decline in our market capitalization that is determined to be indicative of a reduction in fair value of one or more of our reporting units within either of our segments, we may be required to record future impairment charges for goodwill.
See
Note 4
to the condensed consolidated financial statements for additional discussion of goodwill.
NON-GAAP FINANCIAL INFORMATION
This report includes adjusted net income, adjusted net income per diluted share and adjusted earnings before interest, taxes and amortization ("Adjusted EBITDA"), each of which is a non-GAAP financial measure.
Non-GAAP measures are not substitutes for GAAP measures for the purpose of analyzing financial performance. The disclosure of these measures does not reflect all charges and gains that actually were recognized by Digi. These non-GAAP measures are not in accordance with, or, an alternative for measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies or presented by us in prior reports. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. We believe these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. Additionally, Adjusted EBITDA does not reflect our cash expenditures, the cash requirements for the replacement of depreciated and amortized assets, or changes in or cash requirements for our working capital needs. We believe that providing historical and adjusted net income and adjusted net income per diluted share, respectively, exclusive of such items as reversals of tax reserves, discrete tax benefits, restructuring charges and reversals, intangible amortization, stock-based compensation, other non-operating income/expense, adjustments to estimates of contingent consideration, acquisition-related expenses and interest expense related to acquisition permits investors to compare results with prior periods that did not
21
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
include these items. Management uses the aforementioned non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of our comparative operating performance. In addition, certain of our stockholders have expressed an interest in seeing financial performance measures exclusive of the impact of these matters, which while important, are not central to the core operations of our business. Management believes that Adjusted EBITDA, defined as EBITDA adjusted for stock-based compensation expense, acquisition-related expenses, restructuring charges and reversals and changes in fair value of contingent consideration, is useful to investors to evaluate our core operating results and financial performance because it excludes items that are significant non-cash or non-recurring expenses reflected in the consolidated statements of operations. We believe that the presentation of Adjusted EBITDA as a percentage of revenue is useful because it provides a reliable and consistent approach to measuring our performance from year to year and in assessing our performance against that of other companies. We believe this information helps compare operating results and corporate performance exclusive of the impact of our capital structure and the method by which assets were acquired.
Below are reconciliations from GAAP to non-GAAP information that we feel are important to our business:
Reconciliation of Net Income to Adjusted EBITDA
(In thousands)
| Three months ended March 31, | Six months ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||
|
% of total
revenue |
% of total
revenue |
% of total
revenue |
% of total
revenue |
||||||||||||||||||||||||||||||||||||||||||||
| Total revenue | $ | 104,503 | 100.0 | % | $ | 107,702 | 100.0 | % | $ | 208,369 | 100.0 | % | $ | 213,791 | 100.0 | % | |||||||||||||||||||||||||||||||
| Net income | $ | 10,497 | $ | 3,994 | $ | 20,580 | $ | 940 | |||||||||||||||||||||||||||||||||||||||
| Interest expense, net | 1,336 | 3,697 | 3,630 | 9,358 | |||||||||||||||||||||||||||||||||||||||||||
| Debt issuance cost write-off | — | — | — | 9,722 | |||||||||||||||||||||||||||||||||||||||||||
| Income tax provision | 1,851 | 428 | 2,864 | 206 | |||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | 8,162 | 8,066 | 16,662 | 16,117 | |||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | 3,944 | 3,473 | 7,504 | 6,579 | |||||||||||||||||||||||||||||||||||||||||||
| Litigation accrual | — | 6,253 | — | 6,253 | |||||||||||||||||||||||||||||||||||||||||||
| Gain on asset sale | — | (2,129) | — | (2,129) | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring charge | 225 | 43 | 384 | 146 | |||||||||||||||||||||||||||||||||||||||||||
| Acquisition expense, net | — | — | — | (61) | |||||||||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 26,015 | 24.9 | % | $ | 23,825 | 22.1 | % | $ | 51,624 | 24.8 | % | $ | 47,131 | 22.0 | % | |||||||||||||||||||||||||||||||
22
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
Reconciliation of Net Income and Net Income per Diluted Share to
Adjusted Net Income and Adjusted Net Income per Diluted Share
(In thousands, except per share amounts)
| Three months ended March 31, | Six months ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Net income and net income per diluted share | $ | 10,497 | $ | 0.28 | $ | 3,994 | $ | 0.11 | $ | 20,580 | $ | 0.55 | $ | 940 | $ | 0.03 | |||||||||||||||||||||||||||||||
| Amortization | 5,235 | 0.14 | 6,097 | 0.16 | 11,000 | 0.29 | 12,335 | 0.33 | |||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | 3,944 | 0.11 | 3,473 | 0.09 | 7,504 | 0.20 | 6,579 | 0.18 | |||||||||||||||||||||||||||||||||||||||
| Other non-operating expense | 43 | — | 32 | — | 12 | — | 58 | — | |||||||||||||||||||||||||||||||||||||||
| Acquisition expense, net | — | — | — | — | — | — | (61) | — | |||||||||||||||||||||||||||||||||||||||
| Litigation accrual | — | — | 6,253 | 0.17 | — | — | 6,253 | 0.17 | |||||||||||||||||||||||||||||||||||||||
| Gain on asset sale | — | — | (2,129) | (0.06) | — | — | (2,129) | (0.06) | |||||||||||||||||||||||||||||||||||||||
| Restructuring charge | 225 | 0.01 | 43 | — | 384 | 0.01 | 146 | — | |||||||||||||||||||||||||||||||||||||||
| Interest expense, net | 1,336 | 0.04 | 3,697 | 0.10 | 3,630 | 0.10 | 9,358 | 0.25 | |||||||||||||||||||||||||||||||||||||||
| Debt issuance cost write-off | — | — | — | — | — | — | 9,722 | 0.26 | |||||||||||||||||||||||||||||||||||||||
|
Tax effect from the above adjustments
(1)
|
(2,164) | (0.07) | (3,593) | (0.10) | (4,900) | (0.14) | (7,506) | (0.20) | |||||||||||||||||||||||||||||||||||||||
|
Discrete tax benefits
(2)
|
(149) | — | 81 | — | (511) | (0.01) | (101) | — | |||||||||||||||||||||||||||||||||||||||
|
Adjusted net income and adjusted net income per diluted share
(3)
|
$ | 18,967 | $ | 0.51 | $ | 17,948 | $ | 0.49 | $ | 37,699 | $ | 1.00 | $ | 35,594 | $ | 0.97 | |||||||||||||||||||||||||||||||
| Diluted weighted average common shares | 37,520 | 36,974 | 37,553 | 36,855 | |||||||||||||||||||||||||||||||||||||||||||
(1)
The tax effect from the above adjustments assumes an estimated effective tax rate of 18.0% for fiscal 2025 and fiscal 2024 based on adjusted net income.
(2)
For the three and
six
months ended March 31, 2025 and 2024, discrete tax benefits are a result of changes in excess tax benefits recognized on stock compensation.
(3)
Adjusted net income per diluted share may not add due to the use of rounded numbers.
23
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
LIQUIDITY AND CAPITAL RESOURCES
Historically we have financed our operations and capital expenditures principally with funds generated from operations. In fiscal 2022 we issued debt to fund our acquisition of Ventus. Our liquidity requirements arise from our working capital needs, and to a lesser extent, our need to fund capital expenditures to support our current operations and facilitate growth and expansion.
On December 7, 2023, we entered into a credit agreement. The Credit Agreement provides Digi with a $250 million senior secured revolving credit facility, with an uncommitted accordion feature that provides for additional borrowing capacity of up to the greater of $95 million or one hundred percent of trailing twelve month adjusted earnings before interest, taxes, depreciation, and amortization. The Credit Facility also contains a $10 million letter of credit sublimit and $10 million swingline sub-facility. Digi used the proceeds to retire the remaining balance of the prior credit agreement and may use the proceeds in the future for general corporate purposes. For additional information regarding the terms of our Credit Facility, including the Revolving Loan and its subfacilities, see
Note 5
to our condensed consolidated financial statements.
The Credit Agreement replaced our prior credit agreement that consisted of a $350 million term loan B secured loan and a $35 million revolving credit facility. The $35 million revolving credit facility included a $10 million letter of credit subfacility and $10 million swingline subfacility.
We expect positive cash flows from operations for the foreseeable future. We believe that our current cash and cash equivalents balances, cash generated from operations and our ability to borrow under our credit facility will be sufficient to fund our business operations and capital expenditures for the next 12 months and beyond.
Our condensed consolidated statements of cash flows for the six months ended March 31, 2025 and 2024 are summarized as follows:
| Six months ended March 31, | ||||||||||||||
| ($ in thousands) | 2025 | 2024 | ||||||||||||
| Operating activities | $ | 56,005 | $ | 31,727 | ||||||||||
| Investing activities | (1,135) | 1,425 | ||||||||||||
| Financing activities | (56,037) | (42,692) | ||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | (47) | 1,642 | ||||||||||||
| Net decrease in cash and cash equivalents | $ | (1,214) | $ | (7,898) | ||||||||||
Cash flows from operating activities increased $24.3 million as a result of:
•
a $19.6 million increase in net income in the first half of fiscal 2025,
•
a $11.5 million decrease in net operating assets for the first six months of fiscal 2025 compared to a $4.6 million increase in the first six months of fiscal 2024,
•
a one-time $2.2 million gain on the sale of assets in the second quarter of fiscal 2024,
•
and a $0.4 million increase in deferred income tax benefit for the first six months of fiscal 2025 compared to a $1.9 million increase in the first six months of fiscal 2024.
These were partially offset by:
•
a $9.7 million debt issuance cost write-off included in net income in the first quarter of fiscal 2024,
•
and a $6.3 million accrual for litigation expense in the second quarter of fiscal 2024.
24
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
Cash flows used in investing activities decreased $2.6 million as a result of:
•
a $2.2 million decrease in proceeds from the sale of intangible assets,
•
and a $0.3 million increase in purchases of property, equipment, improvements and certain other intangible assets.
Cash flows used in financing activities increased $13.3 million as a result of:
•
net proceeds of $214.1 million from the issuance of a new credit facility in the first quarter of fiscal 2024 that did not repeat in 2025,
•
and a $3.8 million increase in taxes paid to satisfy tax withholding obligations of holders of options to purchase common shares and restricted stock unit awards in connections with net share settlements.
These were partially offset by:
•
debt payments of $53.3 million in the first half of fiscal 2025, compared to debt payments of $256.0 million in the first half of fiscal 2024
•
and a $1.7 million increase in proceeds from stock option exercises and employee stock purchase plan transactions.
CONTRACTUAL OBLIGATIONS
The following table summarizes our contractual obligations at March 31, 2025:
| Payments due by fiscal period | ||||||||||||||||||||||||||||||||
| ($ in thousands) | Total | Less than 1 year | 1-3 years | 3-5 years | Thereafter | |||||||||||||||||||||||||||
| Operating leases | $ | 14,867 | $ | 3,489 | $ | 4,724 | $ | 3,729 | $ | 2,925 | ||||||||||||||||||||||
| Revolving loan | 71,000 | — | — | 71,000 | — | |||||||||||||||||||||||||||
| Total | $ | 85,867 | $ | 3,489 | $ | 4,724 | $ | 74,729 | $ | 2,925 | ||||||||||||||||||||||
The operating leases included above primarily relate to office space. The table above does not include possible payments for uncertain tax positions. Our reserve for uncertain tax positions, including accrued interest and penalties, was $0.1 million as of March 31, 2025. Due to the nature of the underlying liabilities and the extended time often needed to resolve income tax uncertainties, we cannot make reliable estimates of the amount or timing of future cash payments that may be required to settle these liabilities. The table above also does not include those obligations for royalties under license agreements as these royalties are calculated based on future sales of licensed products and we cannot make reliable estimates of the amount of cash payments.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
None.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to ongoing market risk related to changes in interest rates and foreign currency exchange rates.
INTEREST RATE RISK
We are exposed to market risks related to fluctuations in interest rates on amounts borrowed under the Credit Facility. As of March 31, 2025, we had $71.0 million outstanding under our Revolving Loan. Borrowings under the Credit Facility bear interest at a rate per annum equal to Term SOFR with a floor of 0.00% for an interest period of one, three, or six months as selected by Digi, reset at the end of the selected interest period (or a replacement benchmark rate if Term SOFR is no longer available) plus the applicable margin or a base rate plus the applicable margin. The base rate is determined by reference to the highest of (1) BMO’s prime rate, (2) the rate determined by BMO to be the average rate of Federal funds in the secondary market plus 0.50%, or (3) one-month SOFR plus 1.00%. The applicable margin for loans under the Credit Facility is in a range of 1.75 to 2.75% for Term SOFR loans and 0.75% to 1.75% for base rate loans, depending on Digi’s total net leverage ratio.
25
The initial borrowings were made at Term SOFR for a one-month interest period plus an applicable margin of 2.50%. Our weighted average interest rate for our Credit Facility as of March 31, 2025 was 6.10%.
Digi bases the interest period election described above on an assessment of the interest rate environment conducted on a monthly basis. Based on the balance sheet position for the Revolving Loan at March 31, 2025, the annualized effect of a 25 basis point change in interest rates would increase or decrease our interest expense by $0.2 million. For additional information, see
Note 5
to our condensed consolidated financial statements. For our Credit Facility, interest rate changes generally do not affect the fair value of the debt instruments, but do impact future earnings and cash flows, assuming other factors are held constant. If interest rates remain elevated, we will continue to see interest expenses that are higher than historical amounts.
FOREIGN CURRENCY RISK
We are not exposed to foreign currency transaction risk associated with sales transactions as the majority of our sales are denominated in U.S. Dollars. We are exposed to foreign currency translation risk as the financial position and operating results of our foreign subsidiaries are translated into U.S. Dollars for consolidation. We manage our net asset or net liability position for non-functional currency accounts, primarily the U.S. Dollar accounts in our foreign locations to reduce our foreign currency risk. We have not implemented a formal hedging strategy.
A 10% change in the average exchange rate for the Euro, British Pound, Australian Dollar and Canadian Dollar to the U.S. Dollar during the first six months of fiscal 2025 would have resulted in a 0.9% increase or decrease in stockholders' equity due to foreign currency translation.
CREDIT RISK
We have exposure to credit risk related to our accounts receivable portfolio. Exposure to credit risk is controlled through regular monitoring of customer financial status, credit limits and collaboration with sales management and customer contacts to facilitate payment.
ITEM 4. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")). Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to our management, including the principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in our internal control over financial reporting that occurred during the six months ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
26
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The disclosure set forth in
Note 11
to the condensed consolidated financial statements in Part I, Item 1 of this Form 10-Q is incorporated herein by reference.
ITEM 1A. RISK FACTORS
Except as set forth below, there have been no material changes in our risk factors from those previously disclosed in Item 1A of Part I of our Annual Report on
Form 10-K
for the year ended September 30, 2024.
Our dependence on new product development, rapid technological change, competitors’ product introductions and enhancements, and regulatory changes make us susceptible to potential fluctuations in demand or loss of market share for our products.
Our industry is characterized by rapidly changing technologies, evolving industry standards, frequent new product introductions, short product life cycles in certain instances and rapidly changing customer requirements. One example of new technology that could impact the markets in which we sell products and customer requirements could be the introduction of artificial intelligence features into products or solutions offerings.
The introduction of products and enhancements embodying new technologies, whether via competitors’ products or just changes in markets where we sell products because of other changes in technology more generally, can disrupt one or more markets in which we compete. In addition, the emergence of new or changed industry standards or regulations impacting our industry can also cause demand for our products to fluctuate or render our products obsolete or unmarketable.
Our future success will depend on our ability to enhance our existing products, to introduce new products to meet changing customer requirements and emerging technologies as well as potential regulatory changes, and to demonstrate the performance advantages and cost-effectiveness of our products over competing products. This could be impacted not only by the features we offer in our products, but also by our ability to operate efficiently relative to those with whom we compete.
For instance, if competitors with more resources than us are able to deploy efficiency enhancements into their operations more quickly than us (whether via significant investments in artificial intelligence or otherwise) they may be better positioned than us to more quickly enhance existing products or introduce new products that meet customer requirements or market demands.
Failure by us to modify our products to support new alternative technologies or failure to achieve widespread customer acceptance of such modified products could cause us to lose market share and cause our revenue to decline. Further, if our competitors offer better service capabilities associated with the implementation and use of their products, our business could be impacted negatively.
We may experience delays in developing and marketing product enhancements or new products that respond to technological change, evolving industry standards or regulations and changing customer requirements. There can be no assurance that we will not experience difficulties that could delay or prevent the successful development, introduction, and marketing of these products or product enhancements, or that our new products and product enhancements will meet the requirements of the marketplace adequately and achieve any significant or sustainable degree of market acceptance in existing or additional markets. Further, demand for products can fluctuate because of changes in technology generally which could also impact our sales of products. In addition, the future introductions or announcements of products by us or one of our competitors embodying new technologies or changes in industry standards or regulations or customer requirements could render our then-existing products obsolete or unmarketable. This risk may become more pronounced as new competitors emerge in markets where we sell our products, especially if these competitors have more resources than us to develop and market new products and technologies and provide related services. There can be no assurance that the introduction or announcement of new technologies into markets where we sell products or the introduction or announcement of product offerings by us or one or more of our competitors will not cause customers to defer their purchase of our existing products, which could cause our revenue to decline.
Potential new or incremental international tariffs could materially and adversely affect our business and results of operations.
Due to the global reach of our operations, changes in international trade policy could result in an adverse effect on our results of operations, financial condition and cash flows. Additional or new tariffs imposed by various governments globally have the potential to disrupt existing supply chains and impose additional costs on our business. Existing and future retaliatory trade actions imposed by other governments, as well as possible price increases we may elect to charge, could make our products more expensive for customers, and, in turn, could make our products less competitive. Any existing or new, substantial tariff increases on imports within our supply chain or involving countries in which our contract manufacturers are located, should they be implemented and sustained for an extended period of time, could have a significant adverse effect on our business and our supply chain.
27
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table presents the information with respect to purchases made by or on behalf of Digi or any "affiliated purchaser" (as defined in Rule 10b-18(a)(3) under the Exchange Act), of our common stock during the second quarter of fiscal 2025:
| Period |
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share | Total Number of Shares Purchased as Part of a Publicly Announced Program | Maximum Dollar Value of Shares that May Yet Be Purchased Under the Program | ||||||||||||||||||||||
| January 1, 2025 - January 31, 2025 | 35 | $ | 32.15 | — | $ | — | ||||||||||||||||||||
| February 1, 2025 - February 28, 2025 | 4,022 | 34.94 | — | — | ||||||||||||||||||||||
| March 1, 2025 - March 31, 2025 | — | — | — | — | ||||||||||||||||||||||
| 4,057 | $ | 34.91 | — | $ | — | |||||||||||||||||||||
(1) All shares reported were forfeited by employees in connection with the satisfaction of tax withholding obligations related to the vesting of restricted stock units.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
During the three months ended March 31, 2025, none of our directors or officers
(as defined in Rule 16a-1(f) of the Exchange Act)
adopted
, modified or
terminated
a
ny contract, instruction, or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of
Rule 10b5-1(c) of the Exchange Actor any non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).
28
ITEM 6. EXHIBITS
| Exhibit No. | Description | Method of Filing | |||||||||
| 3 | (a) | Restated Certificate of Incorporation of the Company, as amended (1) | Incorporated by Reference | ||||||||
| 3 | (b) | Incorporated by Reference | |||||||||
| 10 | (a) | Incorporated by Reference | |||||||||
| 31 | (a) | Filed Electronically | |||||||||
| 31 | (b) | Filed Electronically | |||||||||
| 32 | Furnished Electronically | ||||||||||
| 101 |
The following materials from Digi International Inc.'s Quarterly Report on Form 10-Q for the fiscal period ended March 31, 2025, as filed with the Security and Exchange Commission, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations; (ii) Condensed Consolidated Statements of Comprehensive Income; (iii) Condensed Consolidated Balance Sheets; (iv) Condensed Consolidated Statements of Cash Flows; (v) Condensed Consolidated Statements of Stockholders' Equity; (vi) the Notes to the Condensed Consolidated Financial Statements; and (vii) the information set forth in Part II, Item 5.
|
Filed Electronically | |||||||||
| 104 |
The cover page from Digi International Inc.'s Quarterly Report on Form 10-Q for the period ended March 31, 2025 is formatted in iXBRL (included in Exhibit 101).
|
||||||||||
____________
(1)
Incorporated by reference to Exhibit 3(a) to the Company's Annual Report on Form 10-K for the year ended September 30, 1993.
(2)
Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on April 30, 2020.
(3)
Incorporated by reference to Exhibit 10(a) to the Company's Quarterly Report on Form 10-Q filed on February 5, 2025.
29
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
DIGI INTERNATIONAL INC.
|
|||||||||||||||||
| Date: | May 7, 2025 | By: | /s/ James J. Loch | ||||||||||||||
| James J. Loch | |||||||||||||||||
| Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer and Authorized Officer) | |||||||||||||||||
30
TABLE OF CONTENTS
Part I. Financial InformationItem 1. Unaudited Financial StatementsItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of Operations (continued)Item 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II. Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits