These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
20-0064269
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
| 8000 W. 110th, Suite 200, Overland Park, KS | 66210 | |
| (Address of principal executive offices) | (Zip Code) |
| Common Stock, $0.001 par value | NASDAQ | |
| (Title of class) | (Name of each exchange on which registered) |
| Large accelerated filer | o | Accelerated filer | o |
| Non-accelerated filer | o | Smaller reporting company | þ |
| (Do not check if a smaller reporting company) |
|
·
|
in-car, digital audio/video system that is integrated into a rear view mirror that is designed for law enforcement purposes. Products using this system are marketed under the DVM-100, DVM-400, DVM-500 Plus and DVM-750 series.
|
|
·
|
in-car, digital audio/video system that is integrated into a rear view mirror that serves as an “event recorder” for commercial fleet and mass transit applications, such as ambulances, taxis and buses. Products using this system are marketed under the DVM-250 and DVM-250 plus series.
|
|
·
|
all-weather, mobile digital audio/video system that is designed for motorcycle, ATV and boat uses and marketed as the DVM-500 Ultra.
|
|
·
|
miniature, body-worn digital audio/video camera marketed as the FirstVU system.
|
|
·
|
hand-held, speed detection system known based on LIDAR (Light Detection and Ranging) and marketed as our Laser Ally system.
|
|
·
|
hand-held, thermal imaging camera used for improved night vision and marketed as our Thermal Ally system.
|
|
·
|
digital audio/video system that is integrated into a large law-enforcement style flashlight and marketed as our DVF-500 system.
|
|
·
|
wide angle zoom color camera;
|
|
·
|
standards-based video and audio compression and recording;
|
|
·
|
system is concealed in the rear view mirror, replacing factory rear view mirror;
|
|
·
|
monitor in rear-view mirror is invisible when not activated;
|
|
·
|
eliminates need for analog tapes to store and catalogue;
|
|
·
|
easily installs in any vehicle;
|
|
·
|
archives to computers (wirelessly) and to DVDs, CD-ROMs, or file servers;
|
|
·
|
900 MHz audio transceiver with automatic activation;
|
|
·
|
marks exact location of incident with integrated GPS;
|
|
·
|
playback using Windows Media Player;
|
|
·
|
optional wireless download of stored video evidence;
|
|
·
|
proprietary software protects the chain of custody; and
|
|
·
|
records to rugged and durable solid state memory.
|
|
License Type
|
Effective
Date
|
Expiration
Date
|
Terms
|
|
Production software license agreement
|
April 2005
|
April 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Software sublicense agreement
|
October 2007
|
October 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Technology license agreement
|
July 2007
|
July 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Limited license agreement
|
August 2008
|
Perpetual
|
May be terminated by either party.
|
|
·
|
attendance at industry trade shows and conventions;
|
|
·
|
use of a cut-away police car model to demonstrate the digital video rear view mirror product at trade shows, conventions and other marketing venues;
|
|
·
|
direct sales, with a force of industry-specific sales individuals who identify, call upon and build on-going relationships with key purchasers and targeted industries;
|
|
·
|
support of our direct sales with passive sales systems, including inside sales and e-commerce;
|
|
·
|
print advertising in journals with specialized industry focus;
|
|
·
|
direct mail campaigns targeted to potential customers;
|
|
·
|
web advertising, including supportive search engines and website and registration with appropriate sourcing entities;
|
|
·
|
public relations, industry-specific venues, as well as general media, to create awareness of our brand and our products, including membership in appropriate trade organizations; and
|
|
·
|
brand identification through trade names associated with us and our products.
|
|
·
|
digital video in-car recording products not being accepted by the law enforcement industry or digital video recording not being accepted as evidence in criminal proceedings;
|
|
·
|
acceptance of our new products in the marketplace and, in particular, the commercial fleet and mass transit market;
|
|
·
|
actual or anticipated fluctuations in our operating results;
|
|
·
|
the potential absence of securities analysts covering us and distributing research and recommendations about us;
|
|
·
|
we expect our actual operating results to fluctuate widely as we increase our sales and production capabilities and other operations;
|
|
·
|
we may have a low trading volume for a number of reasons, including that a large amount of our stock is closely held;
|
|
·
|
overall stock market fluctuations;
|
|
·
|
economic conditions generally and in the law enforcement and security industries in particular;
|
|
·
|
announcements concerning our business or those of our competitors or customers;
|
|
·
|
our ability to raise capital when we require it, and to raise such capital on favorable terms;
|
|
·
|
we have $2.5 million of borrowings outstanding as of December 31, 2011 under two unsecured notes payable to a private, third party lender, that mature in May 2013;
|
|
·
|
we have no institutional line-of-credit available to fund our operations and we may be unable to obtain a line of credit under terms that are mutually agreeable;
|
|
·
|
changes in financial estimates by securities analysts or our failure to perform as anticipated by the analysts;
|
|
·
|
announcements of technological innovations;
|
|
·
|
conditions or trends in the industry;
|
|
·
|
litigation;
|
|
·
|
changes in market valuations of other similar companies;
|
|
·
|
announcements by us or our competitors of new products or of significant technical innovations, contracts, acquisitions, strategic partnerships or joint ventures;
|
|
·
|
future sales of common stock;
|
|
·
|
actions initiated by the SEC or other regulatory bodies;
|
|
·
|
existence or lack of patents or proprietary rights;
|
|
·
|
departure of key personnel or failure to hire key personnel; and
|
|
·
|
general market conditions.
|
|
High Close
|
Low Close
|
|||||||
|
Year Ended December 31, 2011
|
||||||||
|
1st Quarter
|
$ | 1.89 | $ | 1.30 | ||||
|
2nd Quarter
|
$ | 1.41 | $ | 0.94 | ||||
|
3rd Quarter
|
$ | 1.20 | $ | 0.66 | ||||
|
4th Quarter
|
$ | 0.94 | $ | 0.60 | ||||
|
Year Ended December 31, 2010
|
||||||||
|
1st Quarter
|
$ | 2.89 | $ | 1.79 | ||||
|
2nd Quarter
|
$ | 2.12 | $ | 1.74 | ||||
|
3rd Quarter
|
$ | 2.10 | $ | 1.64 | ||||
|
4th Quarter
|
$ | 2.24 | $ | 1.51 | ||||
|
Period
|
Total Number of Shares Purchased
(a)
|
Average Price Paid per Share
(b)
|
Total Number of
Shares Purchased as
Part of Publicly Announced Plans or Programs
(c)
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or
Programs
(d)
|
||||||||||||
|
October 1 to 31, 2011
|
— | — | — | $ | 7,842,774 | |||||||||||
|
November 1 to 30, 2011
|
— | — | — | $ | 7,842,774 | |||||||||||
|
December 1 to 31, 2011
|
— | — | — | $ | 7,842,774[1 | ] | ||||||||||
|
|
[1]
|
Th
e Stock Repurchase Program authorizes the repurchase of up to $10 million of common stock. A total of 508,145 shares have been repurchased under this program as of December 31, 2011, at a cost of $2,157,226 ($4.25 per share average). As a result, $7,842,774 is the maximum remaining dollar amount of common shares that may be purchased under the Program. The number of shares yet to be purchased is variable based upon the purchase price of the shares at the time.
|
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities
reflected in column (a)
(c)
|
||
|
Equity compensation plans approved by stockholders…
|
3,048,266
|
|
$ |
2.54
|
|
1,068,021
|
|
|
Equity compensation plans not approved by stockholders...
|
997,039
|
|
$ |
2.75
|
|
152,733
|
|
|
Total
|
4,045,305
|
$ |
2.59
|
1,220.754
|
|||
|
For the Three Months Ended:
|
||||||||||||||||||||||||||||||||
|
December 31,
2011
|
September 30,
2011
|
June 30,
2011
|
March 31,
2011
|
December 31,
2010
|
September 30,
2010
|
June 30,
2010
|
March 31,
2010
|
|||||||||||||||||||||||||
|
Total revenue
|
$ | 4,286,314 | $ | 5,817,893 | $ | 4,743,253 | $ | 4,729,693 | $ | 6,357,967 | $ | 7,023,171 | $ | 5,519,980 | $ | 6,309,887 | ||||||||||||||||
|
Gross profit
|
1,841,104 | 2,989,496 | 1,964,557 | 1,976,773 | 2,629,094 | 3,284,645 | 2,771,684 | 3,441,826 | ||||||||||||||||||||||||
|
Gross profit margin percentage
|
43.0 | % | 51.4 | % | 41.4 | % | 41.8 | % | 41.4 | % | 46.8 | % | 50.2 | % | 54.5 | % | ||||||||||||||||
|
Total selling, general and administrative expenses
|
3,143,348 | 3,081,936 | 3,064,005 | 3,107,442 | 4,104,834 | 3,876,646 | 3,867,341 | 4,072,241 | ||||||||||||||||||||||||
|
Operating loss
|
(1,302,244 | ) | (92,440 | ) | (1,099,448 | ) | (1,130,669 | ) | (1,475,740 | ) | (592,001 | ) | (1,095,657 | ) | (630,415 | ) | ||||||||||||||||
|
Operating margin percentage
|
(30.4 | %) | (1.6 | %) | (23.2 | %) | (23.9 | %) | (23.2 | %) | (8.4 | %) | (19.9 | %) | (10.0 | %) | ||||||||||||||||
|
Net loss
|
$ | (1,517,136 | ) | $ | (162,918 | ) | $ | (1,134,903 | ) | $ | (1,147,289 | ) | $ | (4,988,733 | ) | $ | (438,961 | ) | $ | (760,664 | ) | $ | (356,167 | ) | ||||||||
|
·
|
We experienced lower than expected revenues during each quarter of 2011 due in part to the challenging economy, which has negatively impacted state, county and municipal budgets upon which our law enforcement customers are dependent. We expect that the current economic climate will continue to depress certain state and local tax bases, and may continue to make 2012 a challenging business environment.
|
|
·
|
We incurred a non-cash charge of $4,330,000 in fourth quarter 2010 related to an increase in the valuation reserve on deferred tax assets, which resulted in a net loss of $4,988,733 for fourth quarter 2010 as described in Note 9, “Income Taxes,” to the financial statements in this annual report. We have increased the valuation reserve by an additional $1,445,000 during the year ended December 31, 2011. We expect to maintain a full valuation allowance until we determine that we can sustain a level of profitability that demonstrates our ability to realize these assets. To the extent we determine that the realization of some or all of these benefits is more likely than not, based upon expected future taxable income, a portion or all of the valuation allowance will be reversed. Such a reversal would be recorded as an income tax benefit and, for some portion related to deductions for stock option exercises, an increase in shareholders' equity.
|
|
·
|
Our gross profit on sales dropped to 43.0% during fourth quarter 2011 reversing the positive quarter we experienced in third quarter 2011 when our gross profit was 51.4%. Our gross profit was 41.4% in second quarter 2011 and 41.8% in first quarter 2011. We implemented a printed circuit board revision during fourth quarter 2011 that resulted in the replacement of all older version boards in our DVM-750 inventory. The cost of the labor, overhead and material to accomplish this replacement of boards was charged to cost of sales during fourth quarter 2011 and resulted in a significant decrease in our gross margin percentage. We expect to achieve improved margins during 2012 because of our supply chain initiative, reduced manufacturing overhead, increases in sales volume and product mix. We continue to focus on reducing the costs of our products through changes to our supply chain whereby we are emphasizing outsourcing of component part production and changing our supply chain vendors to lower cost alternatives suppliers throughout the world. We have reduced our inventory levels throughout 2011 through our sales and began to see the effects of our supply chain improvements in third quarter 2011 as we shipped current orders in particular for the DVM-500 Plus that were manufactured during 2011 using components from our new supply chain. In addition, our sales mix improved gross margins during third quarter 2011 as we shipped significant orders of our newer products, such as the DVM-100 and DVM-250. These newer products yield higher margins than our traditional in-car video systems. We implemented our supply chain plan in 2011 to improve gross margins through better outsourcing of our component parts in the future, including foreign sources, which has allowed us to reduce our production overhead costs through headcount and other cost reductions. However, we are experiencing increased price competition and pressure from certain of our competitors that has led to pricing discounts on larger contract opportunities. We believe this pricing pressure will continue as our competitors attempt to regain market share and revive sales and expect it to have a negative impact on our gross margins to some degree.
|
|
·
|
We believe that current and potential customers may be delaying or reducing the size of orders due to a number of factors, including budget reductions, in order to preserve their currently available funding and budgets. Many of the existing Federal funding programs require matching funds from the local agencies that continues to be difficult given the budget restrictions. We cannot predict whether such funding on a matching basis will have a positive impact on our revenues in the future.
|
|
·
|
Our international revenues improved in fiscal 2011, with total international revenues of $2,028,591 (10% of total revenues) compared to $1,782,650 (7% of total revenues) for 2010. During March 2011, we received and shipped an order from a governmental agency in Mexico for DVM-750 units valued in excess of $350,000. During third quarter 2011, we shipped several significant orders to customers in Central America and the previously announced order to the Turkish Gendarmerie that contributed to the improvement in international revenues. We experienced an increase in inquiries and bid activity from international customers in late 2011; however, international sale cycles generally take longer than domestic business. We also believe that our new products may appeal to international customers, in particular the DVM-100 and DVM-250. We have built in capability to install a variety of language packs into our DVM-750 system, which currently includes English, Spanish, Turkish and Arabic, with additional languages to become available in 2012. This language flexibility may be a positive factor in our efforts to improve future international sales.
|
|
·
|
Since the fourth quarter 2010, we have reduced selling general and administrative costs (SG&A) and improved gross margins and undertaken headcount reductions and other cost reduction and containment measures. In that regard, our total SG&A expenses declined approximately $3.5 million and we reduced production overhead expenses by approximately $500,000 during 2011 compared to 2010. Despite the improvement in SG&A and production overhead expenses, our revenues decreased $5.6 million during 2011 compared to 2010, which served to offset the benefits of such cost reductions. We will continue to make specific but smaller headcount reductions and implement other cost reduction and containment measures during 2012.
|
|
·
|
We have reorganized our production and manufacturing operations by placing a greater emphasis on contract manufacturers. Uncertainties regarding the size and timing of large international orders make it difficult for us to maintain efficient production and staffing levels if all orders are processed through our manufacturing facility. By outsourcing more of our production requirements to contract manufacturers, we believe that we can benefit from greater volume purchasing and production efficiencies, while at the same time reducing our fixed and semi-fixed overhead costs. It is, of course, important that selected contract manufacturers be able to ramp up production quickly in order to meet the varying demands of our international customers.
|
|
·
|
We have developed additional products to complement our DVM-500 and DVM-750 in-car video products. In that respect, we launched the Laser Ally speed detection system in third quarter 2010, the Thermal Ally night vision system in fourth quarter 2010, the DVM-250 event recorder during first quarter 2011, the DVM-100 in-car video system in third quarter 2011 and the DVM-400 in-car video system in fourth quarter 2011. We are hopeful that our expanded product line will help generate incremental revenues to supplement our traditional DVM-500 Plus and DVM-750 revenues. In addition, the DVM-250 event recorder is designed for commercial fleet operators, which will allow us to seek new customers outside of law enforcement.
|
|
·
|
Our recent operating losses caused deterioration in our cash and liquidity in 2011 and 2010. We borrowed $2,500,000 under two unsecured subordinated notes payable to a private, third party lender. The notes are due and payable in full on May 30, 2013 and may be prepaid without penalty at any time. We utilized the proceeds to retire our bank line of credit and provide cash for operations. We had no institutional credit lines available to provide working capital as of December 31, 2011. At December 31, 2011, we had available cash balances of $2,270,000 and approximately $10.5 million of working capital primarily in the form of inventory and accounts receivable. We focused on reducing inventory and accounts receivable levels to generate additional liquidity and improve our cash position during 2011. In that regard we have reduced our inventory and accounts receivable levels by approximately $3.4 million and $1.9 million, respectively, during fiscal 2011 compared to December 31, 2010.
|
|
Minimum order commitment amount ($)
|
||||||||||||
|
Commitment time period
|
Commitment
|
Purchases
|
Remaining
Commitment
|
|||||||||
|
August 2010 through February 2012
|
$ | 1,763,000 | $ | 1,510,741 | $ | 252,259 | ||||||
|
March 2012 through February 2013
|
846,240 | — | 846,240 | |||||||||
|
March 2012 through February 2014
|
846,240 | — | 846,240 | |||||||||
|
|
$ | 3,455,480 | $ | 1,510,741 | $ | 1,944,739 | ||||||
|
Years Ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenue
|
100 | % | 100 | % | ||||
|
Cost of revenue
|
55 | % | 52 | % | ||||
|
Gross profit
|
45 | % | 48 | % | ||||
|
Selling, general and administrative expenses:
|
||||||||
|
Research and development expense
|
14 | % | 14 | % | ||||
|
Selling, advertising and promotional expense
|
11 | % | 11 | % | ||||
|
Stock-based compensation expense
|
4 | % | 7 | % | ||||
|
General and administrative expense
|
34 | % | 31 | % | ||||
|
|
||||||||
|
Total selling, general and administrative expenses
|
63 | % | 63 | % | ||||
|
|
||||||||
|
Operating loss
|
(18 | %) | (15 | %) | ||||
|
Interest income (expense)
|
(2 | %) | — | % | ||||
|
|
||||||||
|
Loss before income tax benefit
|
(20 | %) | (15 | %) | ||||
|
Income tax (provision)
|
— | % | (11 | %) | ||||
|
|
||||||||
|
Net loss
|
(20 | %) | (26 | %) | ||||
|
|
||||||||
|
Net loss per share information:
|
||||||||
|
Basic
|
$ | (0.25 | ) | $ | (0.40 | ) | ||
|
Diluted
|
$ | (0.25 | ) | $ | (0.40 | ) | ||
|
Product
|
Description
|
Retail
price
|
||||
|
DVM-500 Plus
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers.
|
$ | 4,295 | |||
|
DVM-500 Ultra
|
An all-weather mobile digital audio/video system that is designed for motorcycle, ATV and boat users mirror primarily for law enforcement customers.
|
$ | 4,495 | |||
|
DVM-750
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers.
|
$ | 4,995 | |||
|
DVF-500
|
A digital audio/video system that is integrated into a law-enforcement style flashlight primarily designed for law enforcement customers.
|
$ | 1,295 | |||
|
DVM-100
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers. This system uses an integrated fixed focus camera.
|
$ | 1,895 | |||
|
DVM-400
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers. This system uses an external zoom camera.
|
$ | 2,795 | |||
|
DVM-250
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for commercial fleet customers. We also offer the DVM-250 Plus which has additional features and retails for $1,295.
|
$ | 995 | |||
|
Thermal Ally
|
A hand-held thermal imaging camera that improves night vision or other low-light situations primarily designed for law enforcement customers.
|
$ | 3,995 | |||
|
Laser Ally
|
A hand-held mobile speed detection and measurement device that uses light beams rather than sound waves to measure the speed of vehicles.
|
$ | 2,995 | |||
|
FirstVU
|
A body-worn digital audio/video camera system primarily designed for law enforcement customers.
|
$ | 995 | |||
|
·
|
Sales to domestic and international customers are made direct to the end customer (typically a law enforcement agency or a commercial customer) through commissioned third-party sales agents or our direct sales force (Digital Ally employees). Revenue is recorded when the product is shipped to the end customer.
|
|
·
|
Sales to domestic and international customers are made through independent distributors who purchase products from the Company at a wholesale price and sell to the end user (typically law enforcement agencies or a commercial customer) at a retail price. The distributor retains the margin as its compensation for their role in the transaction. The distributor generally maintains product inventory, customer receivables and all related risks and rewards of ownership. Revenue is recorded when the product is shipped to the distributor consistent with the terms of the distribution agreement.
|
|
·
|
Repair parts and services for domestic and international customers are generally handled by our inside customer service employees. Revenue is recognized upon shipment of the repair parts and acceptance of the service or materials by the end customer.
|
|
·
|
We experienced a decrease in revenues due to the challenging economy that negatively impacted state, county and municipal budgets which fund our law enforcement customers. We believe that current and potential customers may have delayed or reduced the size of their orders due to a number of factors, including their local budget reductions and anticipation of receiving the federal government’s stimulus funds in order to preserve their currently available funding and budgets. Our average order size decreased from approximately $5,600 in the year ended December 31, 2010 to $3,400 during the year ended December 31, 2011. We shipped 13 orders in excess of $100,000, for a total of $3,615,000 in revenue, in the year ended December 31, 2011 compared to 25 orders individually in excess of $100,000, for total revenue of approximately $5.9 million, in the year ended December 31, 2010. We believe that this reflects reduced law enforcement budgets where the customers are covering only the minimum required needs rather than full fleet deployments. In addition, the new products we introduced in 2010 and 2011 (FirstVU, Laser Ally, Thermal Ally, DVM-250 and DVM-100) all have lower average selling prices than our digital video mirror lines. Repair orders at lower average invoice amounts have also increased as our installed base continues to come off of warranty. These repair orders are at lower average price levels and are impacting our overall average invoice size. We are hopeful that in 2012 will see an easing of such budgetary constraints and that purchasing patterns will resume at their former, higher levels, although we can make no assurances in this regard.
|
|
·
|
Our international revenues increased to $2,028,591, representing 10% of total revenues, during the year ended December 31, 2011 compared to $1,782,650, representing 7% of total revenues, during the year ended December 31, 2010. Despite the improvement in international revenues, such revenues are substantially less than our expectations. Sales to certain countries that were strong revenue sources for us historically were negatively impacted by political and social unrest, economic recession and a weakening of their currency exchange rate versus the U.S. dollar. During the third quarter 2011 we shipped several significant orders to customers in Central America and the previously announced order to the Turkish Gendarmerie that contributed to the improvement in international revenues. We had an increase in inquiries and bid activity from international customers in late 2011; however, international sale cycles generally take longer than domestic business. We also believe that our new products may appeal to international customers, in particular the DVM-100, DVM-400 and DVM-250, which could generate additional international revenues for the balance of 2011 and 2012.
|
|
·
|
We have been reorganizing our domestic sales force and organization for our law enforcement channel since late 2011. Traditionally, we have emphasized the usage of third party sales agents to market our law enforcement products. We believe that type of sales force was effective and efficient for us when we initially entered the market with a new product. We are now changing principally to an employee direct sales force that provides us with more control and monitoring of our sales agents and their activities. In addition, we have reduced the size of certain sales territories and consequently increased the overall number of our salesmen to improve our penetration of all markets. We believe this new model will encourage salesmen in lower performing territories to improve their efforts and sales. We also believe that a portion of the revenue decrease experienced in 2011 revenues resulted from third party sales agents reducing their sales efforts because they did not have the financial resources to travel, meet and market directly to their customers.
|
|
Year ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Research and development expense
|
$ | 2,773,962 | $ | 3,437,959 | ||||
|
Selling, advertising and promotional expense
|
2,232,831 | 2,853,054 | ||||||
|
Stock-based compensation expense
|
839,232 | 1,755,720 | ||||||
|
Professional fees and expense
|
740,894 | 1,132,513 | ||||||
|
Executive, sales and administrative staff payroll
|
2,990,808 | 3,881,263 | ||||||
|
Other
|
2,819,004 | 2,860,553 | ||||||
|
Total
|
$ | 12,396,731 | $ | 15,921,062 | ||||
| · | Operating activities : | $945,519 of net cash provided by operating activities through collections of accounts receivables and decreases in inventory levels, offset by our net losses and the payment of accounts payable. Non-cash charges to income, such as the depreciation and amortization, increase in inventory obsolescence reserves, loss on debt extinguishment and stock-based compensation were positive adjustments to reconcile net cash provided by operating activities. | |
| · | Investing activities : | $151,101 of net cash used in investing activities, primarily to acquire test and quality control equipment to supply our contract manufacturers, the acquisition of demonstration products for our salesman and the costs to acquire patents on our proprietary technology utilized in our new products. | |
| · | Financing activities : | $852,500 of net cash provided by financing activities related to the issuance of the $2.5 million subordinated Notes payable during 2011 offset by the repayment of the $1.5 million bank line of credit and the payment of debt issuance costs. |
|
Year ending December 31:
|
|
|||
|
2012
|
$ | 279,703 | ||
|
2013
|
— | |||
|
2014
|
— | |||
|
2015
|
— | |||
|
2016 and thereafter
|
— | |||
|
|
||||
|
|
$ | 279,703 | ||
|
|
||||
|
License Type
|
Effective
Date
|
Expiration
Date
|
Terms
|
|
Production software license agreement
|
April, 2005
|
April, 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Software sublicense agreement
|
October, 2007
|
October, 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Technology license agreement
|
July, 2007
|
July, 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Development, license and manufacturing agreement
|
July, 2011
|
July, 2016
|
Company has option to renew for three successive options to renew for three years periods unless terminated by either party.
|
|
Limited license agreement
|
August, 2008
|
Perpetual
|
May be terminated by either party.
|
|
Minimum order commitment amount ($)
|
||||||||||||
|
Commitment time period
|
Commitment
|
Purchases
|
Remaining
Commitment
|
|||||||||
|
August 2010 through February 2012
|
$ | 1,763,000 | $ | 1,510,741 | $ | 252,259 | ||||||
|
March 2012 through February 2013
|
846,240 | — | 846,240 | |||||||||
|
March 2012 through February 2014
|
846,240 | — | 846,240 | |||||||||
|
|
$ | 3,455,480 | $ | 1,510,741 | $ | 1,944,739 | ||||||
|
·
|
Revenue Recognition/ Allowance for Doubtful Accounts;
|
|
·
|
Allowance for Excess and Obsolete Inventory;
|
|
·
|
Warranty Reserves;
|
|
·
|
Stock-based Compensation Expense; and
|
|
·
|
Accounting for Income Taxes.
|
|
(i)
|
Persuasive evidence of an arrangement exists;
|
|
(ii)
|
Delivery has occurred;
|
|
(iii)
|
The price is fixed or determinable; and
|
|
(iv)
|
Collectability is reasonably assured.
|
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Raw material and component parts
|
$ | 2,168,761 | $ | 4,272,304 | ||||
|
Work-in-process
|
217,264 | 88,635 | ||||||
|
Finished goods
|
4,844,446 | 6,460,924 | ||||||
|
|
||||||||
|
Subtotal
|
7,230,471 | 10,821,863 | ||||||
|
Reserve for excess and obsolete inventory
|
(547,182 | ) | (733,578 | ) | ||||
|
|
||||||||
|
Total
|
$ | 6,683,289 | $ | 10,088,285 | ||||
|
Year ended
December 31, 2011
|
||
|
Expected term of the options in years
|
0-5 years
|
|
|
Expected volatility of Company stock
|
67% - 70%
|
|
|
Expected dividends
|
None
|
|
|
Risk-free interest rate
|
0.11% - 1.98%
|
|
|
Expected forfeiture rate
|
5% - 10%
|
|
·
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
·
|
Provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Exhibit
Number
|
Description
|
Incorporated by Reference to:
|
Filed
Herewith
|
|||
|
2.1
|
Plan of Merger among Vegas Petra, Inc., a Nevada corporation, and Digital Ally, Inc., a Nevada corporation, and its stockholders, dated November 30, 2004.
|
Exhibit 2.1 of the Company’s Form SB-2, filed October 16, 2006, No. 333-138025 (the “October 2006 Form SB-2).
|
||||
|
3.1
|
Amended and Restated Articles of Incorporation of Registrant, dated December 13, 2004.
|
Exhibit 3.1 of the October 2006 Form SB-2.
|
||||
|
3.2
|
Amended and Restated By-laws of Registrant.
|
Exhibit 3.2 of the October 2006 Form SB-2.
|
||||
|
3.3
|
Audit Committee Charter, dated September 22, 2005.
|
Exhibit 3.3 of the October 2006 Form SB-2.
|
||||
|
3.4
|
Compensation Committee Charter, dated September 22, 2005
|
Exhibit 3.4 of the October 2006 Form SB-2.
|
||||
|
3.5
|
Nominating Committee Charter dated December 27, 2007.
|
Exhibit 3.5 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
3.6
|
Corporate Governance Guidelines
|
Exhibit 99.1 of the Current Report on Form 8-K dated November 20, 2009.
|
||||
|
3.7
|
Nominating and Governance Charter, Amended and Restated as of February 25, 2010.
|
Exhibit 3.7 of the Annual Report on Form 10K for the Year ending December 31, 2009.
|
||||
|
3.8
|
Strategic Planning Committee Charter, dated June 28, 2009.
|
Exhibit 3.8 of the Annual Report on Form 10K for the Year ending December 31, 2009.
|
||||
|
4.1
|
Form of Common Stock Certificate.
|
Exhibit 4.1 of the October 2006 Form SB-2.
|
||||
|
4.2
|
Form of Common Stock Purchase Warrant.
|
Exhibit 4.2 of the October 2006 Form SB-2.
|
||||
|
5.1
|
Opinion of Quarles & Brady LLP as to the legality of securities being registered (includes consent).
|
Exhibit 5.1 of the October 2006 Form SB-2.
|
||||
|
10.1
|
2005 Stock Option and Restricted Stock Plan.
|
Exhibit 10.1 of the October 2006 Form SB-2.
|
||||
|
10.2
|
2006 Stock Option and Restricted Stock Plan.
|
Exhibit 10.2 of the October 2006 Form SB-2.
|
||||
|
10.3
|
Form of Stock Option Agreement (ISO and Non-Qualified) 2005 Stock Option Plan.
|
Exhibit 10.3 of the October 2006 Form SB-2.
|
||||
|
10.4
|
Form of Stock Option Agreement (ISO and Non-Qualified) 2006 Stock Option Plan.
|
Exhibit 10.4 of the October 2006 Form SB-2.
|
||||
|
10.5
|
Promissory Note Extension between Registrant and Acme Resources, LLC, dated May 4, 2006, in the principal amount of $500,000.
|
Exhibit 10.5 of the October 2006 Form SB-2.
|
|
10.6
|
Promissory Note between Registrant and Acme Resources, LLC, dated September 1, 2004, in the principal amount of $500,000.
|
Exhibit 10.6 of the Company’s Amendment No. 1 to Form SB-2, filed January 31, 2007, No. 333-138025 (“Amendment No. 1 to Form SB-2”)
|
||||
|
10.7
|
Promissory Note Extension between Registrant and Acme Resources, LLC, dated October 31, 2006.
|
Exhibit 10.7 of Amendment No. 1 to Form SB-2.
|
||||
|
10.8
|
Software License Agreement with Ingenient Technologies, Inc., dated March 15, 2004.*
|
Exhibit 10.8 of Amendment No. 1 to Form SB-2.
|
||||
|
10.9
|
Software License Agreement with Ingenient Technologies, Inc., dated April 5, 2005.*
|
Exhibit 10.9 of Amendment No. 1 to Form SB-2.
|
||||
|
10.10
|
Stock Option Agreement with Daniels & Kaplan, P.C., dated September 25, 2006.
|
Exhibit 10.10 of Amendment No. 1 to Form SB-2.
|
||||
|
10.11
|
Memorandum of Understanding with Tri Square Communications (Hong Kong) Co., Ltd. dated November 29, 2005.
|
Exhibit 10.11 of Amendment No. 1 to Form SB-2.
|
||||
|
10.12
|
2007 Stock Option and Restricted Stock Plan.
|
Exhibit 10.3 of the Company’s Form S-8, filed October 23, 2007, No. 333-146874.
|
||||
|
10.13
|
Form of Stock Option Agreement (ISO and Non-Qualified) 2007 Stock Option Plan.
|
Exhibit 10.13 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
10.14
|
Amendment to 2007 Stock Option and Restricted Stock Plan.
|
Exhibit 10.14 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
10.15
|
2008 Stock Option and Restricted Stock Plan.
|
Exhibit 10.15 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
10.16
|
Form of Stock Option Agreement (ISO and Non-Qualified) 2008 Stock Option Plan.
|
Exhibit 10.16 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
10.17
|
Promissory Note with Enterprise Bank dated February 13, 2009.
|
Exhibit 10.17 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
10.18
|
First Amendment to Promissory Note with Enterprise Bank dated February 13, 2009.
|
Exhibit 10.18 of the Annual Report on Form 10K for the Year ending December 31, 2008.
|
||||
|
10.19
|
First Amendment to Promissory Note with Enterprise Bank dated June 30, 2009.
|
Exhibit 10.19 of the Quarterly Report on Form 10Q for the Quarter ending June 30, 2008.
|
||||
|
10.20
|
Modification and Renewal of Promissory Note with Enterprise Bank dated February 1, 2010.
|
Exhibit 10.20 of the Annual Report on Form 10K for the Year ending December 31, 2009.
|
||||
|
10.21
|
Forms of Restricted Stock Agreement for 2005, 2006, 2007 and 2008 Stock Option and Restricted Stock Plans.
|
Exhibit 10.21 of the Annual Report on Form 10K for the Year ending December 31, 2009.
|
||||
|
10.22
|
Loan Modification or Renewal Agreement of Promissory Note with Enterprise Bank dated March 2, 2011.
|
Exhibit 10.22 of the Annual Report on Form 10K for the Year ending December 31, 2010.
|
||||
|
10.23
|
2011 Stock Option and Restricted Stock Plan
|
Exhibit 10.23 to Form 8-K filed June 1, 2011
|
||||
|
10.24
|
Form of Stock Option Agreement for 2011 Stock Option and Restricted Stock Plan
|
Exhibit 10.24 to Form 8-K filed June 1, 2011
|
||||
|
10.25
|
8% Subordinated Promissory Note in principal amount of $1,500,000
|
Exhibit 10.25 to Form 8-K filed June 3, 2011
|
||||
|
10.26
|
Common Stock Purchase Warrant
|
Exhibit 10.26 to Form 8-K filed June 3, 2011
|
||||
|
10.27
|
8% Subordinated Promissory Note in principal amount of $1,000,000
|
Exhibit 10.27 to Form 8-K filed November 10, 2011
|
||||
|
10.28
|
Common Stock Purchase Warrant
|
Exhibit 10.28 to Form 8-K filed November 10, 2011
|
||||
|
10.29
|
Allonge to 8% Subordinated Promissory Note in principal amount of $1,000,000
|
Exhibit 10.29 to Form 8-K filed November 10, 2011
|
|
10.30
|
Amendment to Common Stock Purchase Warrant
|
Exhibit 10.30 to Form 8-K filed November 10, 2011
|
||||
|
14.1
|
Code of Ethics and Code of Conduct.
|
Exhibit 3.5 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
21.1
|
Subsidiaries of Registrant
|
Exhibit 21.1 of the Annual Report on Form 10K for the Year ending December 31, 2009.
|
||||
|
23.1
|
Consent of Grant Thornton LLP
|
X
|
||||
|
23.2
|
Consent of Quarles & Brady LLP (Included in 5.1 above)
|
Exhibit 5.1 of the October 2006 Form SB-2.
|
||||
|
24.1
|
Power of Attorney.
|
X
|
||||
|
31.1
|
Certificate of Stanton E. Ross, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
||||
|
31.2
|
Certificate of Thomas J. Heckman, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
||||
|
32.1
|
Certificate of Stanton E. Ross, Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
||||
|
32.2
|
Certificate of Thomas J. Heckman, Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
||||
|
99.1
|
Audited Financial Statements of Digital Ally, Inc. as of and for the years ended December 31, 2011 and 2010.
|
X
|
||||
|
101.INS**
|
XBRL Instance Document.
|
|||||
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|||||
|
101.CAL**
|
XBRL Taxonomy Calculation Linkbase Document.
|
|||||
|
101.LAB**
|
XBRL Taxonomy Labels Linkbase Document.
|
|||||
|
101.PRE**
|
XBRL Taxonomy Presentation Linkbase Document.
|
| DIGITAL ALLY, INC., | |||
| a Nevada corporation | |||
|
Date
|
By:
|
/s/ Stanton E. Ross | |
| Stanton E. Ross | |||
| President and Chief Executive Officer | |||
|
Signature and Title
|
|
Date
|
|
/s/
Stanton E. Ross
|
|
March 28, 2012
|
|
Stanton E. Ross, Director and Chief Executive Officer
|
|
|
|
/s/
Leroy C. Richie
|
|
March 28, 2012
|
|
Leroy C. Richie, Director
|
|
|
|
/s/
Elliot M. Kaplan
|
|
March 28, 2012
|
|
Elliot M. Kaplan, Director
|
|
|
|
/s
/ Daniel F. Hutchins
|
|
March 28, 2012
|
|
Daniel F. Hutchins, Director
|
|
|
|
/s/ BERNARD A. BIANCHINO
|
|
March 28, 2012
|
|
Bernard A. Bianchino, Director
|
|
|
|
/s/
Thomas J. Heckman
|
|
March 28, 2012
|
|
Thomas J. Heckman, Chief Financial Officer, Secretary, Treasurer and Principal Accounting Officer
|
|
|
| Page(s) | ||||
|
Report of Independent Registered Public Accounting Firm
|
F-2 | |||
|
Consolidated Financial Statements:
|
||||
|
Consolidated Balance Sheets – December 31, 2011 and 2010
|
F-3 | |||
|
Consolidated Statements of Operations for the Years Ended
December 31, 2011 and 2010
|
F-4 | |||
|
Consolidated Statements of Stockholders’ Equity for the Years Ended
December 31, 2011 and 2010
|
F-5 | |||
|
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2011 and 2010
|
F-6 | |||
|
Notes to the Consolidated Financial Statements
|
F-7 - F-26 | |||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 2,270,393 | $ | 623,475 | ||||
|
Accounts receivable-trade, less allowance for doubtful accounts
of $125,000 - 2011 and $110,000 – 2010
|
2,853,049 | 4,779,553 | ||||||
|
Accounts receivable-other
|
104,318 | 345,711 | ||||||
|
Inventories
|
6,683,289 | 10,088,285 | ||||||
|
Prepaid expenses
|
302,318 | 341,584 | ||||||
|
|
||||||||
|
Total current assets
|
12,213,367 | 16,178,608 | ||||||
|
|
||||||||
|
Furniture, fixtures and equipment
|
4,073,713 | 3,352,372 | ||||||
|
Less accumulated depreciation and amortization
|
3,212,827 | 2,307,244 | ||||||
|
|
||||||||
|
|
860,886 | 1,045,128 | ||||||
|
|
||||||||
|
Intangible assets, net
|
226,802 | 293,577 | ||||||
|
Other assets
|
97,854 | 91,133 | ||||||
|
|
||||||||
|
Total assets
|
$ | 13,398,909 | $ | 17,608,446 | ||||
|
|
||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 847,036 | $ | 3,157,033 | ||||
|
Line of credit
|
— | 1,500,000 | ||||||
|
Accrued expenses
|
833,260 | 728,479 | ||||||
|
Income taxes payable
|
21,046 | 25,625 | ||||||
|
Customer deposits
|
31,899 | 2,642 | ||||||
|
|
||||||||
|
Total current liabilities
|
1,733,241 | 5,413,779 | ||||||
|
|
||||||||
|
Subordinated note payable-long-term, net of discount of $142,711
|
2,357,289 | — | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock, $0.001 par value; 75,000,000 shares authorized; shares
issued: 16,662,218 – 2011 and 16,652,218 – 2010
|
16,662 | 16,652 | ||||||
|
Additional paid in capital
|
22,725,515 | 21,649,567 | ||||||
|
Treasury stock, at cost (shares: 508,145 – 2011 and 508,145 - 2010)
|
(2,157,226 | ) | (2,157,226 | ) | ||||
|
Accumulated deficit
|
(11,276,572 | ) | (7,314,326 | ) | ||||
|
|
||||||||
|
Total stockholders’ equity
|
9,308,379 | 12,194,667 | ||||||
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$ | 13,398,909 | $ | 17,608,446 | ||||
|
Year ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Product revenue
|
$ | 18,858,656 | $ | 24,581,907 | ||||
|
Other revenue
|
718,497 | 629,098 | ||||||
|
Total revenue
|
19,577,153 | 25,211,005 | ||||||
|
Cost of revenue
|
10,805,223 | 13,083,756 | ||||||
|
Gross profit
|
8,771,930 | 12,127,249 | ||||||
|
Selling, general and administrative expenses:
|
||||||||
|
Research and development expense
|
2,773,962 | 3,437,959 | ||||||
|
Selling, advertising and promotional expense
|
2,232,831 | 2,853,054 | ||||||
|
Stock-based compensation expense
|
839,232 | 1,755,720 | ||||||
|
General and administrative expense
|
6,550,706 | 7,874,329 | ||||||
|
Total selling, general and administrative expenses
|
12,396,731 | 15,921,062 | ||||||
|
Operating loss
|
(3,624,801 | ) | (3,793,813 | ) | ||||
|
Interest income
|
16,108 | 24,153 | ||||||
|
Interest expense
|
(222,460 | ) | (24,865 | ) | ||||
|
Loss on extinguishment of debt
|
(131,093 | ) | - | |||||
|
Loss before income tax expense
|
(3,962,246 | ) | (3,794,525 | ) | ||||
|
Income tax expense
|
— | (2,750,000 | ) | |||||
|
Net loss
|
$ | (3,962,246 | ) | $ | (6,544,525 | ) | ||
|
Net loss per share information:
|
||||||||
|
Basic
|
$ | (0.25 | ) | $ | (0.40 | ) | ||
|
Diluted
|
$ | (0.25 | ) | $ | (0.40 | ) | ||
|
Weighted average shares outstanding:
|
||||||||
|
Basic
|
16,151,834 | 16,315,026 | ||||||
|
Diluted
|
16,151,834 | 16,315,026 | ||||||
|
Common Stock
|
Additional
Paid In
|
Accumulated
|
||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Treasury stock
|
deficit |
Total
|
|||||||||||||||||||
|
Balance, January 1, 2010
|
16,169,739 | $ | 16,170 | $ | 20,007,430 | $ | (1,687,465 | ) | $ | (769,801 | ) | $ | 17,566,334 | |||||||||||
|
Stock-based compensation
|
— | — | 1,755,720 | — | — | 1,755,720 | ||||||||||||||||||
|
Deficiency in tax benefits related to stock-based compensation
|
— | — | (125,000 | ) | — | — | (125,000 | ) | ||||||||||||||||
|
Stock options exercised at:
|
||||||||||||||||||||||||
|
$1.00 per share
|
230,000 | 230 | 229,770 | — | — | 230,000 | ||||||||||||||||||
|
$1.60 per share
|
250,000 | 250 | 399,750 | — | — | 400,000 | ||||||||||||||||||
|
$1.78 per share
|
500 | — | 890 | — | — | 890 | ||||||||||||||||||
|
$2.15 per share
|
100,000 | 100 | 214,900 | — | — | 215,000 | ||||||||||||||||||
|
Common stock surrendered as consideration for cashless exercise of stock options
|
(348,890 | ) | (349 | ) | (833,642 | ) | — | — | (833,991 | ) | ||||||||||||||
|
Restricted common stock grant
|
250,869 | 251 | (251 | ) | — | — | — | |||||||||||||||||
|
Purchase of 259,535 common shares for treasury
|
— | — | — | (469,761 | ) | — | (469,761 | ) | ||||||||||||||||
|
Net loss
|
— | — | — | — | (6,544,525 | ) | (6,544,525 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, January 1, 2011
|
16,652,218 | 16,652 | 21,649,567 | (2,157,226 | ) | (7,314,326 | ) | 12,194,667 | ||||||||||||||||
|
Stock-based compensation
|
— | — | 839,232 | — | — | 839,232 | ||||||||||||||||||
|
Restricted common stock grant
|
10,000 | 10 | (10 | ) | — | — | — | |||||||||||||||||
|
Issuance of common stock purchase warrants related to issuance of subordinated note payable
|
— | — | 236,726 | — | — | 236,726 | ||||||||||||||||||
|
Net loss
|
— | — | — | — | (3,962,246 | ) | (3,962,246 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, December 31, 2011
|
16,662,218 | $ | 16,662 | $ | 22,725,515 | $ | (2,157,226 | ) | $ | (11,276,572 | ) | $ | 9,308,379 | |||||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net loss
|
$ | (3,962,246 | ) | $ | (6,544,525 | ) | ||
|
Adjustments to reconcile net loss to net cash flows
used in operating activities:
|
||||||||
|
Depreciation and amortization
|
1,062,103 | 799,370 | ||||||
|
Stock based compensation
|
839,232 | 1,755,720 | ||||||
|
Provision for inventory obsolescence
|
(186,396 | ) | 173,152 | |||||
|
Provision for doubtful accounts receivable
|
15,000 | — | ||||||
|
Loss on extinguishment of debt
|
131,093 | — | ||||||
|
Deficiency in tax benefits related to stock-based compensation
|
— | (125,000 | ) | |||||
|
Deferred tax expense
|
— | 2,855,000 | ||||||
|
Change in assets and liabilities:
|
||||||||
|
(Increase) decrease in:
|
||||||||
|
Accounts receivable - trade
|
1,911,504 | 3,618,800 | ||||||
|
Accounts receivable - other
|
241,393 | 130,338 | ||||||
|
Inventories
|
3,041,829 | (2,890,932 | ) | |||||
|
Prepaid expenses
|
39,266 | (116,661 | ) | |||||
|
Other assets
|
(6,721 | ) | 44,541 | |||||
|
Increase (decrease) in:
|
||||||||
|
Accounts payable
|
(2,309,997 | ) | 1,156,492 | |||||
|
Accrued expenses
|
104,781 | (1,136,891 | ) | |||||
|
Income taxes payable
|
(4,579 | ) | 16,454 | |||||
|
Customer deposits
|
29,257 | (37,282 | ) | |||||
|
|
||||||||
|
Net cash provided by (used in) operating activities
|
945,519 | (301,424 | ) | |||||
|
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchases of furniture, fixtures and equipment
|
(120,978 | ) | (341,395 | ) | ||||
|
Additions to intangible assets
|
(30,123 | ) | (42,395 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(151,101 | ) | (383,790 | ) | ||||
|
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Proceeds from issuance of subordinated note payable
|
2,309,774 | — | ||||||
|
Proceeds from issuance of common stock purchase warrants
|
190,226 | — | ||||||
|
Increase (decrease) in line of credit
|
(1,500,000 | ) | 1,500,000 | |||||
|
Deferred issuance costs for subordinated note payable
|
(147,500 | ) | — | |||||
|
Proceeds from exercise of stock options and warrants
|
— | 95,300 | ||||||
|
Purchase of common shares for treasury
|
— | (469,761 | ) | |||||
|
|
||||||||
|
Net cash provided by financing activities
|
852,500 | 1,125,539 | ||||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
1, 646,918 | 440,325 | ||||||
|
Cash and cash equivalents, beginning of period
|
623,475 | 183,150 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 2,270,393 | $ | 623,475 | ||||
|
|
||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash payments for interest
|
$ | 112,036 | $ | 24,865 | ||||
|
|
||||||||
|
Cash payments for income taxes
|
$ | 14,416 | $ | 15,783 | ||||
|
|
||||||||
|
Supplemental disclosures of non-cash investing and financing activities:
|
||||||||
|
Issuance of common stock purchase warrants for issuance costs of
subordinated notes payable
|
$ | 46,500 | $ | — | ||||
|
|
||||||||
|
Common stock surrendered as consideration for exercise of stock
options
|
$ | — | $ | 833,991 | ||||
|
|
||||||||
|
Transfer of demonstration equipment from inventory to equipment
|
$ | 434,317 | $ | — | ||||
|
·
|
Sales to domestic and international customers are made direct to the end customer (typically a law enforcement agency or a commercial customer) through commissioned third-party sales agents or our direct sales force (Digital Ally employees). Revenue is recorded when the product is shipped to the end customer.
|
|
·
|
Sales to domestic and international customers are made through independent distributors who purchase products from the Company at a wholesale price and sell to the end user (typically law enforcement agencies or a commercial customer) at a retail price. The distributor retains the margin as its compensation for their role in the transaction. The distributor generally maintains product inventory, customer receivables and all related risks and rewards of ownership. Revenue is recorded when the product is shipped to the distributor consistent with the terms of the distribution agreement.
|
|
·
|
Repair parts and services for domestic and international customers are generally handled by our inside customer service employees. Revenue is recognized upon shipment of the repair parts and acceptance of the service or materials by the end customer.
|
|
|
•
|
Expected term is determined using the contractual term and vesting period of the award;
|
|
|
•
|
Expected volatility of award grants made in the Company’s plan is measured using the weighted average of historical daily changes in the market price of the Company’s common stock over the period equal to the expected term of the award;
|
|
|
•
|
Expected dividend rate is determined based on expected dividends to be declared;
|
|
|
•
|
Risk-free interest rate is equivalent to the implied yield on zero-coupon U.S. Treasury bonds with a maturity equal to the expected term of the awards; and
|
|
|
•
|
Forfeitures are based on the history of cancellations of awards granted and management’s analysis of potential forfeitures.
|
|
Year ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Sales by geographic area:
|
||||||||
|
United States of America
|
17,548,562 | $ | 23,428,355 | |||||
|
Foreign
|
2,028,591 | 1,782,650 | ||||||
| $ | 19,577,153 | $ | 25,211,005 | |||||
|
Year ended December 31,
|
||||||||
|
Distributor/Agent
|
2011
|
2010
|
||||||
|
Number 1
|
$ | 3,674,015 | $ | 4,503,867 | ||||
|
Number 2
|
$ | 2,474,545 | $ | 1,552,478 | ||||
|
Number 3
|
$ | 2,436,076 | $ | 3,583,038 | ||||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Beginning balance
|
$ | 110,000 | $ | 110,000 | ||||
|
Provision for bad debts
|
25,301 | — | ||||||
|
Charge-offs to allowance, net of recoveries
|
(10,301 | ) | — | |||||
|
|
||||||||
|
Ending balance
|
$ | 125,000 | $ | 110,000 | ||||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Raw material and component parts
|
$ | 2,168,761 | $ | 4,272,304 | ||||
|
Work-in-process
|
217,264 | 88,635 | ||||||
|
Finished goods
|
4,844,446 | 6,460,924 | ||||||
|
Subtotal
|
7,230,471 | 10,821,863 | ||||||
|
Reserve for excess and obsolete inventory
|
(547,182 | ) | (733,578 | ) | ||||
|
|
||||||||
|
Total
|
$ | 6,683,289 | $ | 10,088,285 | ||||
|
Estimated
Useful Life
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Office furniture, fixtures and equipment
|
3-10 years
|
$ | 1,753,859 | $ | 1,662,397 | ||||
|
Warehouse and production equipment
|
3-5 years
|
1,367,342 | 1,356,773 | ||||||
|
Demonstration and tradeshow equipment
|
2-5 years
|
778,800 | 178,437 | ||||||
|
Leasehold improvements
|
2-5 years
|
88,196 | 80,167 | ||||||
|
Website development
|
3 years
|
11,178 | 11,178 | ||||||
|
Other equipment
|
3 years
|
74,338 | 63,420 | ||||||
|
Total cost
|
4,073,713 | 3,352,372 | |||||||
|
Less: accumulated depreciation and amortization
|
(3,212,827 | ) | (2,307,244 | ) | |||||
|
Net furniture, fixtures and equipment
|
$ | 860,886 | $ | 1,045,128 | |||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Gross
value
|
Accumulated amortization
|
Net carrying value
|
Gross
value
|
Accumulated amortization
|
Net carrying value
|
|||||||||||||||||||
|
Amortized intangible assets:
|
||||||||||||||||||||||||
|
Licenses
|
$ | 255,000 | $ | 230,536 | $ | 24,464 | $ | 255,000 | $ | 163,869 | $ | 91,131 | ||||||||||||
|
Patents and Trademarks
|
5,467 | 1,685 | 3,782 | — | — | — | ||||||||||||||||||
|
Unamortized intangible assets:
|
||||||||||||||||||||||||
|
Patents and trademarks pending
|
198,556 | — | 198,556 | 202,446 | — | 202,446 | ||||||||||||||||||
|
Total
|
$ | 459,023 | $ | 232,221 | $ | 226,802 | $ | 457,446 | $ | 163,869 | $ | 293,577 | ||||||||||||
|
Year ending December 31:
|
|
|||
|
2012
|
$ | 26,272 | ||
|
2013
|
1,822 | |||
|
2014
|
152 | |||
|
2015
|
— | |||
|
2016
and thereafter
|
— | |||
|
|
||||
|
|
$ | 28,246 | ||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Subordinated notes payable, at par
|
$ | 2,500,000 | $ | — | ||||
|
Unamortized discount
|
(142,711 | ) | — | |||||
|
Bank line of credit
|
— | 1,500,000 | ||||||
|
|
||||||||
|
Total notes payable
|
2,357,289 | 1,500,000 | ||||||
|
Less: Current Maturities of long-term debt
|
— | (1,500,000 | ) | |||||
|
|
||||||||
|
Subordinated notes payable, long-term
|
$ | 2,357,289 | $ | — | ||||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Accrued warranty expense
|
$ | 211,421 | $ | 228,233 | ||||
|
Accrued sales commissions
|
64,782 | 51,596 | ||||||
|
Accrued payroll and related fringes
|
305,328 | 360,713 | ||||||
|
Accrued insurance
|
61,355 | — | ||||||
|
Employee separation agreement
|
3,366 | — | ||||||
|
Other
|
187,008 | 87,937 | ||||||
|
|
||||||||
| $ | 833,260 | $ | 728,479 | |||||
|
2011
|
2010
|
|||||||
|
Beginning balance
|
$ | 228,233 | $ | 277,137 | ||||
|
Provision for warranty expense
|
432,456 | 135,906 | ||||||
|
Charges applied to warranty reserve
|
(449,268 | ) | (184,810 | ) | ||||
|
|
||||||||
|
Ending balance
|
$ | 211,421 | $ | 228,233 | ||||
|
2011
|
2010
|
|||||||
|
Current taxes:
|
||||||||
|
Federal
|
$ | — | $ | — | ||||
|
State
|
— | (20,000 | ) | |||||
|
Total current taxes
|
— | (20,000 | ) | |||||
|
Deferred tax (provision) benefit
|
— | (2,730,000 | ) | |||||
|
Income tax (provision) benefit
|
$ | — | $ | (2,750,000 | ) | |||
|
Total income tax (provision) benefit allocation:
|
||||||||
|
Loss from operations
|
$ | — | $ | (2,750,000 | ) | |||
|
Stockholders’ equity, for compensation expense for
financial reporting purposes in excess of amounts
recognized for tax reporting purposes
|
— | (125,000 | ) | |||||
| $ | — | $ | (2,855,000 | ) | ||||
|
2011
|
2010
|
|||||||
|
U.S. Statutory tax rate
|
34.0 | % | 34.0 | % | ||||
|
State taxes, net of Federal benefit
|
2.7 | % | 3.4 | % | ||||
|
State tax credits
|
2.3 | % | 5.5 | % | ||||
|
Federal Research and development tax credits
|
4.9 | % | 6.3 | % | ||||
|
Stock based compensation
|
(11.1 | )% | (2.6 | )% | ||||
|
Change in valuation reserve on deferred tax assets
|
(36.5 | )% | (120.4 | )% | ||||
|
Other, net
|
3.7 | % | (4.7 | )% | ||||
|
Income tax (provision) benefit
|
(0.0 | )% | (78.5 | )% | ||||
|
2011
|
2010
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Stock-based compensation
|
$ | 1,285,000 | $ | 1,555,000 | ||||
|
Start-up costs
|
165,000 | 165,000 | ||||||
|
Inventory reserves
|
200,000 | 270,000 | ||||||
|
Uniform capitalization of inventory costs
|
5,000 | 20,000 | ||||||
|
Allowance for doubtful accounts receivable
|
45,000 | 40,000 | ||||||
|
Other reserves
|
10,000 | 140,000 | ||||||
|
Accrued expenses
|
140,000 | 135,000 | ||||||
|
Net operating loss carryforward
|
2,570,000 | 1,075,000 | ||||||
|
Research and development tax credit carryforward
|
1,010,000 | 815,000 | ||||||
|
Alternative minimum tax credit carryforward
|
90,000 | 90,000 | ||||||
|
State jobs credit carryforward
|
245,000 | 100,000 | ||||||
|
State research and development credit carryforward
|
195,000 | 145,000 | ||||||
|
Other
|
— | 5,000 | ||||||
|
Total deferred tax assets
|
5,960,000 | 4,555,000 | ||||||
|
Valuation reserve
|
(5,830,000 | ) | (4,385,000 | ) | ||||
|
Net deferred tax assets
|
130,000 | 170,000 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Domestic international sales company
|
(105,000 | ) | (100,000 | ) | ||||
|
State taxes
|
(10,000 | ) | — | |||||
|
Equipment depreciation
|
(15,000 | ) | (70,000 | ) | ||||
|
|
||||||||
|
Net deferred tax assets (liability)
|
$ | — | $ | — | ||||
|
Net deferred tax asset (liability) are classified in our consolidated balance sheets as follows:
|
||||||||
|
Current
|
$ | — | $ | — | ||||
|
Non-current
|
$ | — | $ | — | ||||
|
Year ending December 31:
|
|
|||
|
2012
|
$ | 279,703 | ||
|
2013
|
— | |||
|
2014
|
— | |||
|
2015
|
— | |||
|
2016 and thereafter
|
— | |||
|
|
||||
|
|
$ | 279,703 | ||
|
License Type
|
Effective
Date
|
Expiration
Date
|
Terms
|
|
Production software license agreement
|
April 2005
|
April 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Software sublicense agreement
|
October 2007
|
October 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Technology license agreement
|
July 2007
|
July 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Development, license and manufacturing agreement
|
July 2011
|
July 2016
|
Company has option to renew for three successive options to renew for three years periods unless terminated by either party.
|
|
Limited license agreement
|
August 2008
|
Perpetual
|
May be terminated by either party.
|
|
Minimum order commitment amount ($)
|
||||||||||||
|
Commitment time period
|
Commitment
|
Purchases
|
Remaining
Commitment
|
|||||||||
|
August 2010 through February 2012
|
$ | 1,763,000 | $ | 1,510,741 | $ | 252,259 | ||||||
|
March 2012 through February 2013
|
846,240 | — | 846,240 | |||||||||
|
March 2012 through February 2014
|
846,240 | — | 846,240 | |||||||||
|
|
$ | 3,455,480 | $ | 1,510,741 | $ | 1,944,739 | ||||||
|
2011
|
|
|
Expected term of the options in years
|
0-5 years
|
|
Expected volatility of Company stock
|
67% - 70%
|
|
Expected dividends
|
None
|
|
Risk-free interest rate
|
0.11% - 1.98%
|
|
Forfeiture rate
|
5% - 10%
|
|
Options
|
Shares
|
Weighted
Average
Exercise Price
|
||||||
|
Outstanding at January 1, 2011
|
4,001,726 | $ | 2.83 | |||||
|
Granted
|
1,046,000 | 1.33 | ||||||
|
Exercised
|
— | — | ||||||
|
Exercised and surrendered/cancelled (cashless exercise)
|
— | — | ||||||
|
Forfeited
|
(1,002,421 | ) | 2.25 | |||||
|
|
||||||||
|
Outstanding at December 31, 2011
|
4,045,305 | $ | 2.59 | |||||
|
|
||||||||
|
Exercisable at December 31, 2011
|
2,295,855 | $ | 2.73 | |||||
|
|
||||||||
|
Weighted-average fair value for options granted
during the period at fair value
|
1,046,000 | $ | 0.62 | |||||
|
Outstanding options
|
Exercisable options
|
|||||||||||||||||
|
Exercise price range
|
Number of options
|
Weighted average remaining contractual life
|
Number of options
|
Weighted average remaining contractual life
|
||||||||||||||
| $ | 0.01 to $0.99 | 398,500 |
9.8 years
|
— | — | |||||||||||||
| $ | 1.00 to $1.99 | 2,416,205 |
6.1 years
|
1,510,355 |
4.6 years
|
|||||||||||||
| $ | 2.00 to $2.99 | 96,000 |
7.2 years
|
34,500 |
6.8 years
|
|||||||||||||
| $ | 3.00 to $3.99 | 169,600 |
6.8 years
|
66,000 |
5.7 years
|
|||||||||||||
| $ | 4.00 to $4.99 | 235,000 |
5.8 years
|
235,000 |
5.8 years
|
|||||||||||||
| $ | 5.00 to $5.99 | — | — | — | — | |||||||||||||
| $ | 6.00 to $6.99 | 700,000 |
6.0 years
|
420,000 |
6.0 years
|
|||||||||||||
| $ | 7.00 to $7.99 | — | — | — | — | |||||||||||||
| $ | 8.00 to $8.99 | 30,000 |
4.7 years
|
30,000 |
4.7 years
|
|||||||||||||
| $ | 9.00 to $9.99 | — | — | — | — | |||||||||||||
| 4,045,305 |
6.5 years
|
2,295,855 |
5.0 years
|
|||||||||||||||
|
Restricted stock
|
Weighted average grant date fair value
|
|||||||
|
Nonvested balance, January 1, 2011
|
205,894 | $ | 2.83 | |||||
|
Granted
|
10,000 | 1.42 | ||||||
|
Vested
|
(193,394 | ) | (2.84 | ) | ||||
|
Forfeited
|
— | — | ||||||
|
Nonvested balance, December 31, 2011
|
22,500 | $ | 2.09 | |||||
|
Expected term of the Warrants
|
23-30 months
|
|
|
Expected volatility of Company stock
|
66% - 68%
|
|
|
Expected dividends
|
None
|
|
|
Risk-free interest rate
|
0.25% - 0.62%
|
|
|
Forfeiture rate
|
0%
|
|
Warrants
|
Weighted average exercise price
|
|||||||
|
Nonvested balance, January 1, 2011
|
— | — | ||||||
|
Granted
|
560,000 | $ | 1.00 | |||||
|
Vested
|
(560,000 | ) | $ | (1.00 | ) | |||
|
Forfeited
|
— | — | ||||||
|
Nonvested balance, December 31, 2011
|
— | — | ||||||
|
Warrants
|
Weighted average exercise price
|
|||||||
|
Vested balance, January 1, 2011
|
— | — | ||||||
|
Vested
|
560,000 | $ | 1.00 | |||||
|
Exercised
|
— | — | ||||||
|
Forfeited
|
— | — | ||||||
|
Vested balance, December 31, 2011
|
560,000 | $ | 1.00 | |||||
|
Year ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Numerator for basic and diluted income per share – Net loss
|
$ | (3,962,246 | ) | $ | (6,544,525 | ) | ||
|
Denominator for basic loss per share – weighted average shares outstanding
|
16,151,834 | 16,315,026 | ||||||
|
Dilutive effect of shares issuable under stock options and warrants outstanding
|
— | — | ||||||
|
Denominator for diluted loss per share – adjusted weighted average shares outstanding
|
16,151,834 | 16,315,026 | ||||||
|
Net loss per share:
|
||||||||
|
Basic
|
$ | (0.25 | ) | $ | (0.40 | ) | ||
|
Diluted
|
$ | (0.25 | ) | $ | (0.40 | ) | ||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The Brink's Company | BCO |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|