These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
20-0064269
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
| 9705 Loiret Blvd., Lenexa, KS | 66219 | |
| (Address of principal executive offices) | (Zip Code) |
| Common Stock, $0.001 par value | NASDAQ | |
| (Title of class) | (Name of each exchange on which registered) |
| Large accelerated filer | o | Accelerated filer | o |
| Non-accelerated filer | o | Smaller reporting company | þ |
| (Do not check if a smaller reporting company) |
| Page | |||||
| PART I | |||||
| 4 | |||||
| 10 | |||||
| 19 | |||||
| 19 | |||||
| 19 | |||||
| 20 | |||||
| PART II | |||||
| 21 | |||||
| 23 | |||||
| 23 | |||||
| 41 | |||||
| 41 | |||||
| 42 | |||||
| 42 | |||||
| 42 | |||||
| PART III | |||||
| 43 | |||||
| 43 | |||||
| 43 | |||||
| 43 | |||||
| 43 | |||||
| PART IV | |||||
| Item 15. | Exhibits, Financial Statement Schedules | 44 | |||
| SIGNATURES | |||||
| Signatures | 47 | ||||
|
●
|
in-car, digital audio/video system that is integrated into a rear view mirror which is designed for law enforcement purposes. Products using this system are marketed under the DVM-100, DVM-400, DVM-500Plus and DVM-750 series;
|
|
●
|
in-car, digital audio/video system that is integrated into a rear view mirror that serves as an “event recorder” for commercial fleet and mass transit applications, such as ambulances, taxis and buses. Products using this system are marketed under the DVM-250 and DVM-250Plus series;
|
|
●
|
all-weather, mobile digital audio/video system that is designed for motorcycle, ATV and boat uses and marketed as the DV-500Ultra;
|
|
●
|
miniature, body-worn digital audio/video camera marketed as the FirstVU system;
|
|
●
|
hand-held, speed detection system known based on LIDAR (Light Detection and Ranging) and marketed as our Laser Ally system; and
|
|
●
|
digital audio/video system that is integrated into a large law-enforcement style flashlight and marketed as our DVF-500 system.
|
|
●
|
wide angle zoom color camera;
|
|
●
|
standards-based video and audio compression and recording;
|
|
●
|
system is concealed in the rear view mirror, replacing factory rear view mirror;
|
|
●
|
monitor in rear-view mirror is invisible when not activated;
|
|
●
|
eliminates need for analog tapes to store and catalogue;
|
|
●
|
easily installs in any vehicle;
|
|
●
|
archives to computers (wirelessly) and to DVDs, CD-ROMs, or file servers;
|
|
●
|
900 MHz audio transceiver with automatic activation;
|
|
●
|
marks exact location of incident with integrated GPS;
|
|
●
|
playback using Windows Media Player;
|
|
●
|
optional wireless download of stored video evidence;
|
|
●
|
proprietary software protects the chain of custody; and
|
|
●
|
records to rugged and durable solid state memory.
|
|
License Type
|
Effective
Date
|
Expiration
Date
|
Terms
|
|
Production software license agreement
|
April 2005
|
April 2013
|
Automatically renews for one year periods unless terminated by either party.
|
|
Software sublicense agreement
|
October 2007
|
October 2013
|
Automatically renews for one year periods unless terminated by either party.
|
|
Technology license agreement
|
July 2007
|
July 2013
|
Automatically renews for one year periods unless terminated by either party.
|
|
Development, license and manufacturing agreement
|
July 2011
|
July 2016
|
We have three successive options to renew for three years periods each, unless terminated by either party.
|
|
Limited license agreement
|
August 2008
|
Perpetual
|
May be terminated by either party.
|
|
●
|
attendance at industry trade shows and conventions;
|
|
●
|
use of a cut-away police car model to demonstrate the digital video rear view mirror product at trade shows, conventions and other marketing venues;
|
|
●
|
direct sales, with a force of industry-specific sales individuals who identify, call upon and build on-going relationships with key purchasers and targeted industries;
|
|
●
|
support of our direct sales with passive sales systems, including inside sales and e-commerce;
|
|
●
|
print advertising in journals with specialized industry focus;
|
|
●
|
direct mail campaigns targeted to potential customers;
|
|
●
|
web advertising, including supportive search engines and website and registration with appropriate sourcing entities;
|
|
●
|
public relations, industry-specific venues, as well as general media, to create awareness of our brand and our products, including membership in appropriate trade organizations; and
|
|
●
|
brand identification through trade names associated with us and our products.
|
|
●
|
digital video in-car recording products not being accepted by the law enforcement industry or digital video recording not being accepted as evidence in criminal proceedings;
|
|
●
|
acceptance of our new products in the marketplace and, in particular, the commercial fleet and mass transit market;
|
|
●
|
actual or anticipated fluctuations in our operating results;
|
|
●
|
the potential absence of securities analysts covering us and distributing research and recommendations about us;
|
|
●
|
we expect our actual operating results to fluctuate widely as we increase our sales and production capabilities and other operations;
|
|
●
|
we may have a low trading volume for a number of reasons, including that a large amount of our stock is closely held;
|
|
●
|
overall stock market fluctuations;
|
|
●
|
economic conditions generally and in the law enforcement and security industries in particular;
|
|
●
|
announcements concerning our business or those of our competitors or customers;
|
|
●
|
our ability to raise capital when we require it, and to raise such capital on favorable terms;
|
|
●
|
we have $2.5 million of borrowings outstanding as of December 31, 2012 under two unsecured notes payable to a private, third party lender that mature in May 2014;
|
|
●
|
we have no institutional line-of-credit available to fund our operations and we may be unable to obtain a line of credit under terms that are mutually agreeable;
|
|
●
|
changes in financial estimates by securities analysts or our failure to perform as anticipated by the analysts;
|
|
●
|
announcements of technological innovations;
|
|
●
|
conditions or trends in the industry;
|
|
●
|
litigation;
|
|
●
|
changes in market valuations of other similar companies;
|
|
●
|
announcements by us or our competitors of new products or of significant technical innovations, contracts, acquisitions, strategic partnerships or joint ventures;
|
|
●
|
future sales of common stock;
|
|
●
|
actions initiated by the SEC or other regulatory bodies;
|
|
●
|
existence or lack of patents or proprietary rights;
|
|
●
|
departure of key personnel or failure to hire key personnel; and
|
|
●
|
general market conditions.
|
|
High Close
|
Low Close
|
|||||||
|
Year Ended December 31, 2012
|
||||||||
|
1st Quarter
|
$ | 6.16 | $ | 3.36 | ||||
|
2nd Quarter
|
$ | 6.24 | $ | 2.50 | ||||
|
3rd Quarter
|
$ | 7.00 | $ | 2.48 | ||||
|
4th Quarter
|
$ | 5.90 | $ | 2.91 | ||||
|
Year Ended December 31, 2011
|
||||||||
|
1st Quarter
|
$ | 15.12 | $ | 10.40 | ||||
|
2nd Quarter
|
$ | 11.28 | $ | 7.52 | ||||
|
3rd Quarter
|
$ | 9.60 | $ | 5.28 | ||||
|
4th Quarter
|
$ | 7.52 | $ | 4.80 | ||||
|
Plan category
|
Number of securities
to be issued upon exercise of outstanding options, warrants and rights (a)
|
Weighted-average exercise price of outstanding options, warrants and rights (b)
|
Number of securities
remaining available
for future issuance
under equity compensation plans (excluding securities reflected in column (a))
(c)
|
|||||||||
|
Equity compensation plans approved by stockholders
|
435,208 | $ | 17.87 | 81,828 | ||||||||
|
Equity compensation plans not approved by stockholders
|
117,442 | $ | 17.87 | 7,529 | ||||||||
|
Total all plans
|
552,650 | $ | 17.87 | 89,357 | ||||||||
|
For the Three Months Ended:
|
||||||||
|
December 31,
2012
|
September 30,
2012
|
June 30,
2012
|
March 31,
2012
|
December 31,
2011
|
September 30,
2011
|
June 30,
2011
|
March 31,
2011
|
|
|
Total revenue
|
$ 4,638,087
|
$4,596,768
|
$4,600,797
|
$3,782,456
|
$ 4,286,314
|
$ 5,817,893
|
$ 4,743,253
|
$ 4,729,693
|
|
Gross profit
|
2,392,397
|
2,617,310
|
2,475,663
|
1,996,617
|
1,841,104
|
2,989,496
|
1,964,557
|
1,976,773
|
|
Gross profit margin percentage
|
51.6%
|
56.9%
|
53.8%
|
52.8%
|
43.0%
|
51.4%
|
41.4%
|
41.8%
|
|
Total selling, general and administrative expenses
|
2,807,221
|
2,281,294
|
3,351,193
|
2,728,797
|
3,143,348
|
3,081,936
|
3,064,005
|
3,107,442
|
|
Operating income (loss)
|
(414,824)
|
336,016
|
(875,530)
|
(732,180)
|
(1,302,244)
|
(92,440)
|
(1,099,448)
|
(1,130,669)
|
|
Operating margin percentage
|
(8.9%)
|
7.3%
|
(19.0)%
|
(19.4)%
|
(30.4%)
|
(1.6%)
|
(23.2%)
|
(23.9%)
|
|
Net income (loss)
|
$ (487,099)
|
$270,040
|
$(949,201)
|
$(804,729)
|
$ (1,517,136)
|
$ (162,918)
|
$ (1,134,903)
|
$ (1,147,289)
|
|
●
|
Revenues increased in the fourth quarter 2012 to $4,638,087 from $4,596,768 in the third quarter 2012 and were the highest achieved since third quarter 2011, when revenues aggregated $5,817,893. We attribute the revenue increases in the second, third and fourth quarters of 2012 to the reorganization of our law enforcement sales force, which was begun in late 2011 and continued through the first and second quarters of 2012. We have moved to an employee-based sales force, as opposed to our historical usage of independent sales agents for domestic markets. We believe the sales force reorganization will continue to have a positive impact in the future, but recognizes that the economic climate will continue to depress certain state and local tax bases and may contribute to a challenging business environment in 2013.
|
|
●
|
We have recently launched additional products to complement our DVM-500 and DVM-750 in-car video products in an effort to diversify our sources of revenue. In that respect, we launched the Laser Ally speed detection system in third quarter 2010, the DVM-250 event recorder during first quarter 2011, the DVM-100 in-car video system in third quarter 2011 and the DVM-400 in-car video system in fourth quarter 2011, and plan to launch the new FirstVU HD and UltraVU during 2013. We are hopeful that our expanded product line will help generate incremental revenues to supplement our traditional DVM-500Plus and DVM-750 revenues. In addition, the DVM-250 and DVM-250Plus event recorders are designed for commercial fleet operators, which will allow us to seek new customers outside of law enforcement. Our recently released products, including the DVM-100, the DVM-400, the DVM-250, the DVM-250Plus, and the Laser Ally, contributed 13% of the total sales for 2012 compared to 8% for 2011.
|
|
●
|
Our gross profit on sales declined to 51.6% during fourth quarter 2012 reversing the gross profit of 56.9% we achieved in third quarter 2012. Our gross profit was 53.8% in second quarter 2012 and 52.8% in first quarter 2012. The decrease in fourth quarter 2012 was due to an increase in international revenues, increased costs to improve our WTM’s and discounting of a few larger sales transactions in the fourth quarter 2012. Gross profit as a percentage of sales increased to 54% for fiscal 2012 compared to 45% for fiscal 2011. We attribute the improvement in 2012 to our supply chain improvement plan as we continued producing and shipping both DVM-500Plus and DVM-750 units containing the lower cost components, and our ability to transition sales volume to our recently added products, which have higher margins than our DVM-500 and DVM-750 in car video products. During 2011, we implemented our supply chain plan to improve gross margin through better outsourcing of our component parts in the future, including from foreign sources, which allowed us to reduce our production overhead costs through headcount and other cost reductions. Our goal is to continue to improve margins during 2013 through our supply chain initiative, reduce manufacturing overhead, increase sales volume and improve product mix. We continue to focus on reducing the costs of our products through changes to our supply chain, where we are emphasizing outsourcing of component part production and changing our supply chain vendors to lower cost alternative suppliers throughout the world. However, we are experiencing increased price competition and pressure from certain of our competitors that has led to pricing discounts on larger contract opportunities. We believe this pricing pressure will continue as our competitors attempt to regain market share and revive sales and expect it to have a negative impact on our gross margins to some degree during 2013.
|
|
●
|
We believe that current and potential customers may be delaying or reducing the size of orders due to a number of factors, including budget reductions, in order to preserve their currently available funding and budgets. Many of the existing Federal funding programs require matching funds from the local agencies that continues to be difficult given the budget restrictions. We cannot predict whether such funding on a matching basis will have a positive impact on our revenues in the future.
|
|
●
|
Our international revenues decreased in fiscal 2012 to $1,031,066 (6% of total revenues), compared to $2,028,591 (10% of total revenues) for
2011. During second quarter 2012, we reorganized our international sales structure and believe this will lead to more positive results in the future. International revenues in the fourth quarter 2012 were higher than the previous three quarters of 2012 combined. International revenues for the fourth quarter 2012 were $634,361 compared to $176,590, $60,680 and $159,435 for third quarter, second quarter and first quarter 2012, respectively. We have made a number of bids for international customers; however, international sale cycles generally take longer than domestic business. We also believe that our new products may appeal to international customers, in particular the DVM-100, DVM-250 and DVM-250Plus, although we can make no assurances in this regard. We have built in the capability t
o install a variety of language packs into our DVM-750 system, which currently includes English, Spanish, Turkish and Arabic, with additional languages to become available during 2013. This language flexibility may be a positive factor in our efforts to improve future international sales.
|
|
●
|
We have reorganized our production and manufacturing operations by placing a greater emphasis on contract manufacturers. Uncertainties regarding the size and timing of large international orders make it difficult for us to maintain efficient production and staffing levels if all orders are processed through our manufacturing facility. By outsourcing more of our production requirements to contract manufacturers, we believe that we can benefit from greater volume purchasing and production efficiencies, while at the same time reducing our fixed and semi-fixed overhead costs. It is, of course, important that selected contract manufacturers be able to ramp up production quickly in order to meet the varying demands of our international customers.
|
|
●
|
Our recent operating losses caused deterioration in our cash and liquidity in 2012 and 2011. We borrowed $2,500,000 under two unsecured subordinated notes (the "Notes") payable to a private, third party lender. The Notes are due and payable in full on May 30, 2014 and may be prepaid without penalty at any time. We utilized the proceeds to retire our bank line of credit and provide cash for operations. We had no institutional credit lines available to provide additional working capital as of December 31, 2012. At December 31, 2012, we had available cash balances of $703,172 and approximately $8.9 million of working capital, primarily in the form of inventory and accounts receivable.
|
|
Minimum order commitment amount ($)
|
||||||||||||
|
Commitment time period
|
Commitment
|
Purchases
|
Remaining
Commitment
|
|||||||||
|
March 2012 through February 2013
|
$ | 846,240 | $ | 705,200 | $ | 141,040 | ||||||
|
March 2012 through February 2014
|
846,240 | — | 846,240 | |||||||||
|
|
$ | 1,692,480 | $ | 705,200 | $ | 987,280 | ||||||
|
Years Ended
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Revenue
|
100 | % | 100 | % | ||||
|
Cost of revenue
|
46 | % | 55 | % | ||||
|
Gross profit
|
54 | % | 45 | % | ||||
|
Selling, general and administrative expenses:
|
||||||||
|
Research and development expense
|
14 | % | 14 | % | ||||
|
Selling, advertising and promotional expense
|
15 | % | 11 | % | ||||
|
Stock-based compensation expense
|
3 | % | 4 | % | ||||
|
Litigation charge and related expenses
|
2 | % | 0 | % | ||||
|
General and administrative expense
|
30 | % | 34 | % | ||||
|
|
||||||||
|
Total selling, general and administrative expenses
|
64 | % | 63 | % | ||||
|
|
||||||||
|
Operating loss
|
(10 | %) | (18 | %) | ||||
|
Interest income (expense)
|
(1 | %) | (2 | %) | ||||
|
|
||||||||
|
Loss before income tax benefit
|
(11 | %) | (20 | %) | ||||
|
Income tax (provision)
|
— | % | — | % | ||||
|
|
||||||||
|
Net loss
|
(11 | %) | (20 | %) | ||||
|
|
||||||||
|
Net loss per share information:
|
||||||||
|
Basic
|
$ | (0.97 | ) | $ | (1.96 | ) | ||
|
Diluted
|
$ | (0.97 | ) | $ | (1.96 | ) | ||
|
Product
|
Description
|
Retail
price
|
|
DVM-500Plus
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers.
|
$4,295
|
|
DV-500Ultra
|
An all-weather mobile digital audio/video system that is designed for motorcycle, ATV and boat users mirror primarily for law enforcement customers.
|
$4,595
|
|
DVM-750
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers.
|
$4,995
|
|
DVF-500
|
A digital audio/video system that is integrated into a law-enforcement style flashlight primarily designed for law enforcement customers.
|
$795
|
|
DVM-100
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers. This system uses an integrated fixed focus camera.
|
$1,895
|
|
DVM-400
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers. This system uses an external zoom camera.
|
$2,795
|
|
DVM-250
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for commercial fleet customers. We also offer the DVM-250Plus which has additional features and retails for $1,295.
|
$995
|
|
Laser Ally
|
A hand-held mobile speed detection and measurement device that uses light beams rather than sound waves to measure the speed of vehicles.
|
$2,495
|
|
FirstVU
|
A body-worn digital audio/video camera system primarily designed for law enforcement customers.
|
$795
|
|
●
|
Sales to domestic and international customers are made direct to the end customer (typically a law enforcement agency or a commercial customer) through commissioned third-party sales agents or our direct sales force, who are our employees. Revenue is recorded when the product is shipped to the end customer.
|
|
●
|
Sales to international customers are made through independent distributors who purchase products from
the Company
at a wholesale price and sell to the end user (typically law enforcement agencies or a commercial customer) at a retail price. The distributor retains the margin as its compensation for their role in the transaction. The distributor generally maintains product inventory, customer receivables and all related risks and rewards of ownership. Revenue is recorded when the product is shipped to the distributor consistent with the terms of the distribution agreement. For a portion of 2012 we had a number of independent distributors selling under this arrangement.
|
|
●
|
Repair parts and services for domestic and international customers are generally handled by our inside customer service employees. Revenue is recognized upon shipment of the repair parts and acceptance of the service or materials by the end customer.
|
|
Years ended
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
DVM-500Plus
|
47 | % | 58 | % | ||||
|
DVM-750
|
20 | % | 23 | % | ||||
|
DVM-100 & DVM-400
|
6 | % | 3 | % | ||||
|
Laser Ally
|
3 | % | 3 | % | ||||
|
DVM-250 & DVM- 250 Plus
|
4 | % | 2 | % | ||||
|
Repair and service
|
2 | % | 1 | % | ||||
|
FirstVu
|
1 | % | 1 | % | ||||
|
Accessories and other revenues
|
17 | % | 9 | % | ||||
| 100 | % | 100 | % | |||||
|
●
|
Our revenues decreased
due to the challenging economy that continued to negatively impact state, county and municipal budgets which fund our law enforcement customers. We believe that current and potential customers may have delayed or reduced the size of their orders due to a number of factors, including their local budget reductions and anticipation of receiving the federal government’s stimulus funds in order to preserve their currently available funding and budgets.
Our average order size decreased from approximately $3,400 in the year ended December 31, 2011 to $2,600 during the year ended December 31, 2012. We shipped fifteen individual orders in excess of $100,000, for a total of approximately $3.2 million in revenue, in the year ended December 31, 2012 compared to thirteen orders individually in excess of $100,000, for total revenue of approximately $3.6 million in the year ended December 31, 2011. We believe this reflects reduced law enforcement budgets where the customers are covering only the minimum required needs rather than full fleet deployments. In addition, the new products we introduced in 2010 and 2011 (FirstVU, Laser Ally, DVM-250, DVM-250Plus, DVM-100 and DVM-400) all have lower average selling prices than our legacy digital video mirror lines. Repair orders at lower average invoice amounts have also increased significantly as our installed base continues to come off of warranty. These repair orders are at lower average price levels and are impacting our overall average invoice size.
We
maintained c
onsistent retail pricing on our law enforcement mirror models during 2012 and do not plan any material changes in pricing during 2013, including the new products recently introduced. Our newer mirror-based products include the DVM-100, DVM-250, DVM-250Plus and the DVM-400, which will be sold at lower retail pricing levels compared to our legacy products during the 2013 due to fewer features relative to our legacy DVM-500Plus and DVM-750 models. We are experiencing some price competition and discounting from our comp
etitors as they attempt to regain market share. For certain opportunities that involve multiple units and/or multi-year contracts we have occasionally discounted our products to gain or retain market share and revenues.
|
|
●
|
We reorganized our domestic sales force and organization for our law enforcement channel during 2012. Traditionally, we have used third party sales agents to market our law enforcement products domestically. We have changed principally to an employee-based direct sales force that provides us with more control and monitoring of our sales force and their daily activities. In addition, we have reduced the size of certain sales territories and consequently increased the overall number of domestic sales territories and sales personnel, from 15 at the beginning of 2012 to 22 currently, in order to better penetrate the market. During 2012, we converted one third party sales agent to be an employee-based direct sales person and replaced the remaining third party sales agents with new employee-based sales personnel. Our objective with this new employee-based model, including the replacement of many sales agents, is to encourage our sales personnel in lower performing territories to improve their efforts and consequently their sales results. We believe that a portion of the revenue decrease experienced in 2011 and early 2012 revenues resulted from third party sales agents reducing their sales efforts because they did not have the financial resources to travel, meet and market directly to their customers as a result of the difficult economic conditions. We reorganized to address these concerns. We believe that the transition to the employee-based direct sales force model resulting in a number of new territories and sales personnel during 2012 and the training of new sales personnel that replaced underperforming salesmen in certain existing territories have caused temporary disruptions and contributed to the lower revenues in 2012 compared to 2011. In conjunction with the sales force reorganization, we have identified, hired and trained 14 new sales personnel in 2012 that principally replaced underperforming sales agents. We hope that this transition will result in improved revenues from these historically underperforming territories in the future.
|
|
●
|
Our international revenues decreased to $1,031,066, representing 6% of total revenues, during the year ended December 31, 2012 compared to $2,028,591, representing 10% of total revenues, during the year ended December 31,
2011. During second quarter 2012, we reorganized our international sales structure and believe this will lead to more positive results in the future. International revenues in the fourth quarter 2012 were better than the previous three quarters of 2012 combined. International revenues for the fourth quarter 2012 were $634,361 compared to $176,590, $60,680 and $159,435 for third quarter, second quarter and first quarter 2012, respectively. The reorganization of our international sales personnel and efforts began showing positive results in the second half of 2012 and we are hopeful this positive trend continues in 2013. We have presented a number of bids for international customers; however, International sale cycles generally take longer than domestic business. We also believe that our new products may appeal to international customers, in particular the DVM-100, DVM-400, DVM-250 and DVM-250Plus. We have built in the capability t
o install a variety of language packs into our DVM-750 system, which currently includes English, Spanish, Turkish and Arabic, with additional languages to become available during the balance of 2012. This language flexibility may be a positive factor in our efforts to improve future international sales.
|
|
Year ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Research and development expense
|
$ | 2,528,790 | $ | 2,773,962 | ||||
|
Selling, advertising and promotional expense
|
2,587,427 | 2,232,831 | ||||||
|
Stock-based compensation expense
|
521,427 | 839,232 | ||||||
|
Professional fees and expense
|
657,818 | 740,894 | ||||||
|
Executive, sales, and administrative staff payroll
|
2,119,921 | 2,990,808 | ||||||
|
Litigation charge and related expenses
|
313,950 | — | ||||||
|
Other
|
2,439,172 | 2,819,004 | ||||||
|
Total
|
$ | 11,168,505 | $ | 12,396,731 | ||||
| ● | Operating activities : |
$440,972
of net
cash used in
operating activities.
Net cash used in
operating activities was $440,972 for the year ended December 31, 2012 compared to net cash
provided by
operating activities of $945,519 for the year ended December 31, 2011, a deterioration of $1,386,491. The deterioration in cash flow from operations for 2012 was primarily the result of our net losses and increases in inventory and accounts receivable.
|
| ● |
Investing
activities
:
|
$1,078,093
of net
cash used
in
investing activities.
Cash used in investing activities was $1,078,093 and $151,101 for the years ended December 31, 2012 and 2011, respectively. During 2012, we consolidated our operations into one new location which resulted in capital expenditures for new furniture, fixtures, and equipment. During 2012 and 2011, we also incurred costs for patent applications on our proprietary technology utilized in our new products and included in intangible assets. In July, 2012, we were required to post a supersedeas bond in the amount of $662,500 to stay the execution of a judgment entered against the Company and appeal the decision.
|
| ● |
Financing
activities
:
|
$48,156
of net
cash used in
financing activities.
Cash used in financing activities was $48,156 for the year ended December 31, 2012 compared to net cash provided by financing activities of $852,500 for the year ended December 31, 2011, a deterioration of $900,656. During the year ended December 31, 2012, we acquired capital equipment financed through capital lease obligations and payments on such obligations represented the cash used in financing activities. During the year ended December 31, 2011, we issued subordinated Notes in the aggregate principal amount of $2.5 million, the proceeds of which were used to repay the $1,500,000 outstanding balance on our bank line of credit and to provide working capital. We paid $147,500 of debt issuance costs related to the Notes issued during 2011
|
|
Year ending December 31:
|
|
|||
|
2013
|
$ | 172,595 | ||
|
2014
|
428,505 | |||
|
2015
|
433,965 | |||
|
2016
|
439,707 | |||
|
2017 and thereafter
|
1,508,155 | |||
|
|
||||
|
|
$ | 2,982,927 | ||
|
License Type
|
Effective
Date
|
Expiration
Date
|
Terms
|
|
Production software license agreement
|
April 2005
|
April 2013
|
Automatically renews for one year periods unless terminated by either party.
|
|
Software sublicense agreement
|
October 2007
|
October 2013
|
Automatically renews for one year periods unless terminated by either party.
|
|
Technology license agreement
|
July 2007
|
July 2013
|
Automatically renews for one year periods unless terminated by either party.
|
|
Development, license and manufacturing agreement
|
July 2011
|
July 2016
|
Company has option to renew for three successive options to renew for three years periods unless terminated by either party.
|
|
Limited license agreement
|
August 2008
|
Perpetual
|
May be terminated by either party.
|
|
Minimum order commitment amount ($)
|
||||||||||||
|
Commitment time period
|
Commitment
|
Purchases
|
Remaining
Commitment
|
|||||||||
|
March 2012 through February 2013
|
$ | 846,240 | $ | 705,200 | $ | 141,040 | ||||||
|
March 2012 through February 2014
|
846,240 | — | 846,240 | |||||||||
|
|
$ | 1,692,480 | $ | 705,200 | $ | 987,280 | ||||||
|
●
|
Revenue Recognition/ Allowance for Doubtful Accounts;
|
|
●
|
Allowance for Excess and Obsolete Inventory;
|
|
●
|
Warranty Reserves;
|
|
●
|
Stock-based Compensation Expense; and
|
|
●
|
Accounting for Income Taxes.
|
|
(i)
|
Persuasive evidence of an arrangement exists;
|
|
(ii)
|
Delivery has occurred;
|
|
(iii)
|
The price is fixed or determinable; and
|
|
(iv)
|
Collectability is reasonably assured.
|
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Raw material and component parts
|
$ | 2,475,857 | $ | 2,168,761 | ||||
|
Work-in-process
|
145,622 | 217,264 | ||||||
|
Finished goods
|
5,050,572 | 4,844,446 | ||||||
|
|
||||||||
|
Subtotal
|
7,672,051 | 7,230,471 | ||||||
|
Reserve for excess and obsolete inventory
|
(377,330 | ) | (547,182 | ) | ||||
|
|
||||||||
|
Total
|
$ | 7,294,721 | $ | 6,683,289 | ||||
|
Year ended
December 31,
2012
|
||||
|
Expected term of the options in years
|
2-5 years
|
|||
|
Expected volatility of Company stock
|
66% - 73% | |||
|
Expected dividends
|
None
|
|||
|
Risk-free interest rate
|
0.24% - .64% | |||
|
Expected forfeiture rate
|
5% - 75% | |||
|
●
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
●
|
Provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
●
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Exhibit
Number
|
Description
|
Incorporated by Reference to:
|
Filed
Herewith
|
|||
|
2.1
|
Plan of Merger among Vegas Petra, Inc., a Nevada corporation, and Digital Ally, Inc., a Nevada corporation, and its stockholders, dated November 30, 2004.
|
Exhibit 2.1 of the Company’s Form SB-2, filed October 16, 2006, No. 333-138025 (the “October 2006 Form SB-2).
|
||||
|
3.1
|
Amended and Restated Articles of Incorporation of Registrant, dated December 13, 2004.
|
Exhibit 3.1 of the October 2006 Form SB-2.
|
||||
|
3.2
|
Amended and Restated By-laws of Registrant.
|
Exhibit 3.2 of the October 2006 Form SB-2.
|
||||
|
3.3
|
Audit Committee Charter, dated September 22, 2005.
|
Exhibit 3.3 of the October 2006 Form SB-2.
|
||||
|
3.4
|
Compensation Committee Charter, dated September 22, 2005
|
Exhibit 3.4 of the October 2006 Form SB-2.
|
||||
|
3.5
|
Nominating Committee Charter dated December 27, 2007.
|
Exhibit 3.5 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
3.6
|
Corporate Governance Guidelines
|
Exhibit 99.1 of the Current Report on Form 8-K dated November 20, 2009.
|
||||
|
3.7
|
Nominating and Governance Charter, Amended and Restated as of February 25, 2010.
|
Exhibit 3.7 of the Annual Report on Form 10K for the Year ending December 31, 2009.
|
||||
|
3.8
|
Strategic Planning Committee Charter, dated June 28, 2009.
|
Exhibit 3.8 of the Annual Report on Form 10K for the Year ending December 31, 2009.
|
||||
|
3.9
|
Certificate of Change Pursuant to NRS 78.209 of Digital Ally, Inc.
|
Exhibit 3.1 to Form 8-K filed August 30, 2012.
|
||||
|
4.1
|
Form of Common Stock Certificate.
|
Exhibit 4.1 of the October 2006 Form SB-2.
|
||||
|
4.2
|
Form of Common Stock Purchase Warrant.
|
Exhibit 4.2 of the October 2006 Form SB-2.
|
|
5.1
|
Opinion of Quarles & Brady LLP as to the legality of securities being registered (includes consent).
|
Exhibit 5.1 of the October 2006 Form SB-2.
|
||||
|
10.1
|
2005 Stock Option and Restricted Stock Plan.
|
Exhibit 10.1 of the October 2006 Form SB-2.
|
||||
|
10.2
|
2006 Stock Option and Restricted Stock Plan.
|
Exhibit 10.2 of the October 2006 Form SB-2.
|
||||
|
10.3
|
Form of Stock Option Agreement (ISO and Non-Qualified) 2005 Stock Option Plan.
|
Exhibit 10.3 of the October 2006 Form SB-2.
|
||||
|
10.4
|
Form of Stock Option Agreement (ISO and Non-Qualified) 2006 Stock Option Plan.
|
Exhibit 10.4 of the October 2006 Form SB-2.
|
||||
|
10.5
|
Promissory Note Extension between Registrant and Acme Resources, LLC, dated May 4, 2006, in the principal amount of $500,000.
|
Exhibit 10.5 of the October 2006 Form SB-2.
|
||||
|
10.6
|
Promissory Note between Registrant and Acme Resources, LLC, dated September 1, 2004, in the principal amount of $500,000.
|
Exhibit 10.6 of the Company’s Amendment No. 1 to Form SB-2, filed January 31, 2007, No. 333-138025 (“Amendment No. 1 to Form SB-2”)
|
||||
|
10.7
|
Promissory Note Extension between Registrant and Acme Resources, LLC, dated October 31, 2006.
|
Exhibit 10.7 of Amendment No. 1 to Form SB-2.
|
||||
|
10.8
|
Software License Agreement with Ingenient Technologies, Inc., dated March 15, 2004.*
|
Exhibit 10.8 of Amendment No. 1 to Form SB-2.
|
||||
|
10.9
|
Software License Agreement with Ingenient Technologies, Inc., dated April 5, 2005.*
|
Exhibit 10.9 of Amendment No. 1 to Form SB-2.
|
||||
|
10.10
|
Stock Option Agreement with Daniels & Kaplan, P.C., dated September 25, 2006.
|
Exhibit 10.10 of Amendment No. 1 to Form SB-2.
|
||||
|
10.11
|
Memorandum of Understanding with Tri Square Communications (Hong Kong) Co., Ltd. dated November 29, 2005.
|
Exhibit 10.11 of Amendment No. 1 to Form SB-2.
|
||||
|
10.12
|
2007 Stock Option and Restricted Stock Plan.
|
Exhibit 10.3 of the Company’s Form S-8, filed October 23, 2007, No. 333-146874.
|
||||
|
10.13
|
Form of Stock Option Agreement (ISO and Non-Qualified) 2007 Stock Option Plan.
|
Exhibit 10.13 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
10.14
|
Amendment to 2007 Stock Option and Restricted Stock Plan.
|
Exhibit 10.14 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
10.15
|
2008 Stock Option and Restricted Stock Plan.
|
Exhibit 10.15 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
10.16
|
Form of Stock Option Agreement (ISO and Non-Qualified) 2008 Stock Option Plan.
|
Exhibit 10.16 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
10.17
|
Promissory Note with Enterprise Bank dated February 13, 2009.
|
Exhibit 10.17 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
10.18
|
First Amendment to Promissory Note with Enterprise Bank dated February 13, 2009.
|
Exhibit 10.18 of the Annual Report on Form 10K for the Year ending December 31, 2008.
|
||||
|
10.19
|
First Amendment to Promissory Note with Enterprise Bank dated June 30, 2009.
|
Exhibit 10.19 of the Quarterly Report on Form 10Q for the Quarter ending June 30, 2008.
|
||||
|
10.20
|
Modification and Renewal of Promissory Note with Enterprise Bank dated February 1, 2010.
|
Exhibit 10.20 of the Annual Report on Form 10K for the Year ending December 31, 2009.
|
||||
|
10.21
|
Forms of Restricted Stock Agreement for 2005, 2006, 2007 and 2008 Stock Option and Restricted Stock Plans.
|
Exhibit 10.21 of the Annual Report on Form 10K for the Year ending December 31, 2009.
|
||||
|
10.22
|
Loan Modification or Renewal Agreement of Promissory Note with Enterprise Bank dated March 2, 2011.
|
Exhibit 10.22 of the Annual Report on Form 10K for the Year ending December 31, 2010.
|
||||
|
10.23
|
2011 Stock Option and Restricted Stock Plan
|
Exhibit 10.23 to Form 8-K filed June 1, 2011
|
||||
|
10.24
|
Form of Stock Option Agreement for 2011 Stock Option and Restricted Stock Plan
|
Exhibit 10.24 to Form 8-K filed June 1, 2011
|
||||
|
10.25
|
8% Subordinated Promissory Note in principal amount of $1,500,000
|
Exhibit 10.25 to Form 8-K filed June 3, 2011
|
|
10.26
|
Common Stock Purchase Warrant
|
Exhibit 10.26 to Form 8-K filed June 3, 2011
|
||||
|
10.27
|
8% Subordinated Promissory Note in principal amount of $1,000,000
|
Exhibit 10.27 to Form 8-K filed November 10, 2011
|
||||
|
10.28
|
Common Stock Purchase Warrant
|
Exhibit 10.28 to Form 8-K filed November 10, 2011
|
||||
|
10.29
|
Allonge to 8% Subordinated Promissory Note in principal amount of $1,000,000
|
Exhibit 10.29 to Form 8-K filed November 10, 2011
|
||||
|
10.30
|
Amendment to Common Stock Purchase Warrant
|
Exhibit 10.30 to Form 8-K filed November 10, 2011
|
||||
|
10.31
|
Second Allonge to 8% Subordinated Note, dated July 24, 2012.
|
Exhibit 10.31 to Form 8-K filed July 30, 2012
|
||||
|
10.32
|
Allonge to 8% Subordinated Note ($1.0 million) dated July 24, 2012.
|
Exhibit 10.31 to Form 8-K filed July 30, 2012
|
||||
|
10.33
|
Second Amendment to Common Stock Purchase Warrants (300,000 shares) dated July 24, 2012.
|
Exhibit 10.31 to Form 8-K filed July 30, 2012
|
||||
|
10.34
|
Amendment to Common Stock Purchase Warrants (150,000 shares) dated July 24, 2012.
|
Exhibit 10.31 to Form 8-K filed July 30, 2012
|
||||
|
14.1
|
Code of Ethics and Code of Conduct.
|
Exhibit 3.5 of the Annual Report on Form 10KSB for the Year ending December 31, 2007.
|
||||
|
21.1
|
Subsidiaries of Registrant
|
Exhibit 21.1 of the Annual Report on Form 10K for the Year ending December 31, 2009.
|
||||
|
Consent of Grant Thornton LLP
|
X
|
|||||
|
23.2
|
Consent of Quarles & Brady LLP (Included in 5.1 above)
|
Exhibit 5.1 of the October 2006 Form SB-2.
|
||||
|
Power of Attorney.
|
X
|
|||||
|
Certificate of Stanton E. Ross, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
|||||
|
Certificate of Thomas J. Heckman, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
|||||
|
Certificate of Stanton E. Ross, Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
|||||
|
Certificate of Thomas J. Heckman, Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
|||||
|
99.1
|
Audited Financial Statements of Digital Ally, Inc. as of and for the years ended December 31, 2012 and 2011.
|
X
|
||||
|
101.INS**
|
XBRL Instance Document.
|
|||||
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|||||
|
101.CAL**
|
XBRL Taxonomy Calculation Linkbase Document.
|
|||||
|
101.LAB**
|
XBRL Taxonomy Labels Linkbase Document.
|
|||||
|
101.PRE**
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
DIGITAL ALLY, INC.,
|
|||
| a Nevada corporation | |||
|
|
By:
|
/s/ Stanton E. Ross | |
| Stanton E. Ross | |||
| President and Chief Executive Officer | |||
|
Signature and Title
|
|
Date
|
|
/s/
Stanton E. Ross
|
|
March 27, 2013
|
|
Stanton E. Ross, Director and Chief Executive Officer
|
|
|
|
/s/
Leroy C. Richie
|
|
March 27, 2013
|
|
Leroy C. Richie, Director
|
|
|
|
/s/
Elliot M. Kaplan
|
|
March 27, 2013
|
|
Elliot M. Kaplan, Director
|
|
|
|
/s
/ Daniel F. Hutchins
|
|
March 27, 2013
|
|
Daniel F. Hutchins, Director
|
|
|
|
/s/ B
ernard
A. B
ianchino
|
|
March 27, 2013
|
|
Bernard A. Bianchino, Director
|
|
|
|
/s
/ Stephen Gans
|
|
March 27, 2013
|
|
Stephen Gans, Director
|
|
|
|
/s
/ Steven Phillips
|
|
March 27, 2013
|
|
Steven Phillips, Director
|
|
|
|
/s/
Thomas J. Heckman
|
|
March 27, 2013
|
|
Thomas J. Heckman, Chief Financial Officer, Secretary,
Treasurer and Principal Accounting Officer
|
|
| DIGITAL ALLY, INC. AND SUBSIDIARY | ||||
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
Page(s)
|
|||
|
Report of Independent Registered Public Accounting Firm
|
F-2 | |||
|
Consolidated Financial Statements:
|
||||
|
Consolidated Balance Sheets – December 31, 2012 and 2011
|
F-3 | |||
|
Consolidated Statements of Operations for the Years Ended
December 31, 2012 and 2011
|
F-4 | |||
|
Consolidated Statements of Stockholders’ Equity for the Years Ended
December 31, 2012 and 2011
|
F-5 | |||
|
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2012 and 2011
|
F-6 | |||
|
Notes to the Consolidated Financial Statements
|
F-7 - F-24 | |||
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 703,172 | $ | 2,270,393 | ||||
|
Accounts receivable-trade, less allowance for doubtful accounts
of $70,193 – 2012 and $125,000 – 2011
|
2,956,654 | 2,853,049 | ||||||
|
Accounts receivable-other
|
71,148 | 104,318 | ||||||
|
Inventories
|
7,294,721 | 6,683,289 | ||||||
|
Prepaid expenses
|
258,642 | 302,318 | ||||||
|
Total current assets
|
11,284,337 | 12,213,367 | ||||||
|
|
||||||||
|
Furniture, fixtures and equipment
|
4,392,880 | 4,073,713 | ||||||
|
Less accumulated depreciation and amortization
|
3,454,087 | 3,212,827 | ||||||
|
|
||||||||
|
|
938,793 | 860,886 | ||||||
|
|
||||||||
|
Restricted cash
|
662,500 | — | ||||||
|
Intangible assets, net
|
217,660 | 226,802 | ||||||
|
Other assets
|
241,446 | 97,854 | ||||||
|
Total assets
|
$ | 13,344,736 | $ | 13,398,909 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,520,207 | $ | 847,036 | ||||
|
Accrued expenses
|
793,524 | 833,260 | ||||||
|
Capital lease obligation-current
|
66,087 | — | ||||||
|
Income taxes payable
|
6,717 | 21,046 | ||||||
|
Customer deposits
|
1,878 | 31,899 | ||||||
|
|
||||||||
|
Total current liabilities
|
2,388,413 | 1,733,241 | ||||||
|
|
||||||||
|
Long-term liabilities:
|
||||||||
|
Subordinated note payable-long-term, net of discount of $96,378 and $142,711
|
2,403,622 | 2,357,289 | ||||||
|
Litigation accrual-long term
|
530,000 | — | ||||||
|
Capital lease obligation-long term
|
120,988 | — | ||||||
|
|
||||||||
|
Total long term liabilities
|
3,054,610 | 2,357,289 | ||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Common stock, $0.001 par value; 9,375,000 shares authorized; shares
issued: 2,099,082 – 2012 and 2,082,832 – 2011
|
2,099 | 2,083 | ||||||
|
Additional paid in capital
|
23,304,401 | 22,740,094 | ||||||
|
Treasury stock, at cost (shares: 63,518 – 2012 and 63,518 - 2011)
|
(2,157,226 | ) | (2,157,226 | ) | ||||
|
Accumulated deficit
|
(13,247,561 | ) | (11,276,572 | ) | ||||
|
Total stockholders’ equity
|
7,901,713 | 9,308,379 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 13,344,736 | $ | 13,398,909 | ||||
|
Year ended
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Product revenue
|
$ | 16,691,136 | $ | 18,858,656 | ||||
|
Other revenue
|
926,972 | 718,497 | ||||||
|
Total revenue
|
17,618,108 | 19,577,153 | ||||||
|
Cost of revenue
|
8,136,121 | 10,805,223 | ||||||
|
Gross profit
|
9,481,987 | 8,771,930 | ||||||
|
Selling, general and administrative expenses:
|
||||||||
|
Research and development expense
|
2,528,790 | 2,773,962 | ||||||
|
Selling, advertising and promotional expense
|
2,587,427 | 2,232,831 | ||||||
|
Stock-based compensation expense
|
521,427 | 839,232 | ||||||
|
Litigation charge and related expenses
|
313,950 | — | ||||||
|
General and administrative expense
|
5,216,911 | 6,550,706 | ||||||
|
Total selling, general and administrative expenses
|
11,168,505 | 12,396,731 | ||||||
|
Operating loss
|
(1,686,518 | ) | (3,624,801 | ) | ||||
|
Interest income
|
10,088 | 16,108 | ||||||
|
Interest expense
|
(294,559 | ) | (222,460 | ) | ||||
|
Loss on extinguishment of debt
|
— | (131,093 | ) | |||||
|
Loss before income tax expense
|
(1,970,989 | ) | (3,962,246 | ) | ||||
|
Income tax expense
|
— | — | ||||||
|
Net loss
|
$ | (1,970,989 | ) | $ | (3,962,246 | ) | ||
|
Net loss per share information:
|
||||||||
|
Basic
|
$ | (0.97 | ) | $ | (1.96 | ) | ||
|
Diluted
|
$ | (0.97 | ) | $ | (1.96 | ) | ||
|
Weighted average shares outstanding:
|
||||||||
|
Basic
|
2,029,109 | 2,018,979 | ||||||
|
Diluted
|
2,029,109 | 2,018,979 | ||||||
|
Common Stock
|
Additional
Paid In
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Treasury stock
|
Accumulated deficit
|
Total
|
|||||||||||||||||||
|
Balance, January 1, 2011
|
2,081,582 | $ | 2,082 | $ | 21,664,137 | $ | (2,157,226 | ) | $ | (7,314,326 | ) | $ | 12,194,667 | |||||||||||
|
Stock-based compensation
|
— | — | 839,232 | — | — | 839,232 | ||||||||||||||||||
|
Restricted common stock grant
|
1,250 | 1 | (1 | ) | — | — | — | |||||||||||||||||
|
Issuance of common stock purchase warrants related to issuance of subordinated note payable
|
— | — | 236,726 | — | — | 236,726 | ||||||||||||||||||
|
Net loss
|
— | — | — | — | (3,962,246 | ) | (3,962,246 | ) | ||||||||||||||||
|
Balance, January 1, 2012
|
2,082,832 | 2,083 | 22,740,094 | (2,157,226 | ) | (11,276,572 | ) | 9,308,379 | ||||||||||||||||
|
Stock-based compensation
|
— | — | 521,427 | — | — | 521,427 | ||||||||||||||||||
|
Restricted common stock grant
|
16,250 | 16 | (16 | ) | — | — | — | |||||||||||||||||
|
Issuance of common stock purchase warrants related to issuance of subordinated note payable
|
— | — | 38,052 | — | — | 38,052 | ||||||||||||||||||
|
Issuance of common stock purchase warrants related to consulting agreement
|
— | — | 4,844 | — | — | 4,844 | ||||||||||||||||||
|
Net loss
|
— | — | — | — | (1,970,989 | ) | (1,970,989 | ) | ||||||||||||||||
|
Balance, December 31, 2012
|
2,099,082 | $ | 2,099 | $ | 23,304,401 | $ | (2,157,226 | ) | $ | (13,247,561 | ) | $ | 7,901,713 | |||||||||||
|
2012
|
2011
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net loss
|
$ | (1,970,989 | ) | $ | (3,962,246 | ) | ||
|
Adjustments to reconcile net loss to net cash flows
used in operating activities:
|
||||||||
|
Depreciation and amortization
|
672,090 | 1,062,103 | ||||||
|
Stock based compensation
|
521,427 | 839,232 | ||||||
|
Provision for inventory obsolescence
|
(169,852 | ) | (186,396 | ) | ||||
|
Provision for doubtful accounts receivable
|
(54,807 | ) | 15,000 | |||||
|
Loss on extinguishment of debt
|
— | 131,093 | ||||||
|
Change in assets and liabilities:
|
||||||||
|
(Increase) decrease in:
|
||||||||
|
Accounts receivable - trade
|
(48,798 | ) | 1,911,504 | |||||
|
Accounts receivable - other
|
33,170 | 241,393 | ||||||
|
Inventories
|
(441,580 | ) | 3,041,829 | |||||
|
Prepaid expenses
|
42,874 | 39,266 | ||||||
|
Other assets
|
(143,592 | ) | (6,721 | ) | ||||
|
Increase (decrease) in:
|
||||||||
|
Accounts payable
|
673,171 | (2,309,997 | ) | |||||
|
Accrued expenses
|
(39,736 | ) | 104,781 | |||||
|
Litigation accrual
|
530,000 | — | ||||||
|
Income taxes payable
|
(14,329 | ) | (4,579 | ) | ||||
|
Customer deposits
|
(30,021 | ) | 29,257 | |||||
|
|
||||||||
|
Net cash provided by (used in) operating activities
|
(440,972 | ) | 945,519 | |||||
|
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchases of furniture, fixtures and equipment
|
(389,037 | ) | (120,978 | ) | ||||
|
Additions to intangible assets
|
(26,556 | ) | (30,123 | ) | ||||
|
Restricted cash for appealed litigation
|
(662,500 | ) | — | |||||
|
|
||||||||
|
Net cash used in investing activities
|
(1,078,093 | ) | (151,101 | ) | ||||
|
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Proceeds from issuance of subordinated note payable
|
— | 2,309,774 | ||||||
|
Proceeds from issuance of common stock purchase warrants
|
— | 190,226 | ||||||
|
Change in line of credit
|
— | (1,500,000 | ) | |||||
|
Deferred issuance costs for subordinated note payable
|
— | (147,500 | ) | |||||
|
Payments on capital lease obligation
|
(48,156 | ) | — | |||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
(48,156 | ) | 852,500 | |||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(1,567,221 | ) | 1,646,918 | |||||
|
Cash and cash equivalents, beginning of period
|
2,270,393 | 623,475 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 703,172 | $ | 2,270,393 | ||||
|
|
||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash payments for interest
|
$ | 209,877 | $ | 112,036 | ||||
|
|
||||||||
|
Cash payments for income taxes
|
$ | 9,150 | $ | 4,416 | ||||
|
|
||||||||
|
Supplemental disclosures of non-cash investing and financing activities:
|
||||||||
|
Issuance of common stock purchase warrants for issuance costs of
subordinated notes payable
|
$ | 38,052 | $ | 46,500 | ||||
|
|
||||||||
|
Issuance of common stock purchase warrants related to consulting agreement
|
$ | 4,844 | $ | — | ||||
|
|
||||||||
|
Restricted common stock grant
|
$ | 16 | $ | 1 | ||||
|
|
||||||||
|
Capital expenditures financed by capital lease obligations
|
$ | 234,933 | $ | — | ||||
|
●
|
Sales to domestic and international customers are made direct to the end customer (typically a law enforcement agency or a commercial customer) through commissioned third-party sales agents or our direct sales force (Digital Ally employees). Revenue is recorded when the product is shipped to the end customer.
|
|
●
|
Sales to domestic and international customers are made through independent distributors who purchase products from
the Company
at a wholesale price and sell to the end user (typically law enforcement agencies or a commercial customer) at a retail price. The distributor retains the margin as its compensation for their role in the transaction. The distributor generally maintains product inventory, customer receivables and all related risks and rewards of ownership. Revenue is recorded when the product is shipped to the distributor consistent with the terms of the distribution agreement.
|
|
●
|
Repair parts and services for domestic and international customers are generally handled by our inside customer service employees. Revenue is recognized upon shipment of the repair parts and acceptance of the service or materials by the end customer.
|
|
|
●
|
Expected term is determined using the contractual term and vesting period of the award;
|
|
|
●
|
Expected volatility of award grants made in the Company’s plan is measured using the weighted average of historical daily changes in the market price of the Company’s common stock over the period equal to the expected term of the award;
|
|
|
●
|
Expected dividend rate is determined based on expected dividends to be declared;
|
|
|
●
|
Risk-free interest rate is equivalent to the implied yield on zero-coupon U.S. Treasury bonds with a maturity equal to the expected term of the awards; and
|
|
|
●
|
Forfeitures are based on the history of cancellations of awards granted and management’s analysis of potential forfeitures.
|
|
Year ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Sales by geographic area:
|
||||||||
|
United States of America
|
16,587,042 | 17,548,562 | ||||||
|
Foreign
|
1,031,066 | 2,028,591 | ||||||
| $ | 17,618,108 | $ | 19,577,153 | |||||
|
Year ended December 31,
|
||||||||
|
Distributor/Agent
|
2012
|
2011
|
||||||
|
Number 1
|
$ | 1,697,412 | $ | 3,674,015 | ||||
|
Number 2
|
$ | 1,186,197 | $ | 2,436,076 | ||||
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Beginning balance
|
$ | 125,000 | $ | 110,000 | ||||
|
Provision for bad debts
|
— | 25,301 | ||||||
|
Charge-offs to allowance, net of recoveries
|
(54,807 | ) | (10,301 | ) | ||||
|
|
||||||||
|
Ending balance
|
$ | 70,193 | $ | 125,000 | ||||
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Raw material and component parts
|
$ | 2,475,857 | $ | 2,168,761 | ||||
|
Work-in-process
|
145,622 | 217,264 | ||||||
|
Finished goods
|
5,050,572 | 4,844,446 | ||||||
|
|
||||||||
|
Subtotal
|
7,672,051 | 7,230,471 | ||||||
|
Reserve for excess and obsolete inventory
|
(377,330 | ) | (547,182 | ) | ||||
|
|
||||||||
|
Total
|
$ | 7,294,721 | $ | 6,683,289 | ||||
|
Estimated
Useful Life
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Office furniture, fixtures and equipment
|
3-10 years
|
$ | 2,055,668 | $ | 1,753,859 | ||||
|
Warehouse and production equipment
|
3-5 years
|
1,249,382 | 1,367,342 | ||||||
|
Demonstration and tradeshow equipment
|
2-5 years
|
781,799 | 778,800 | ||||||
|
Leasehold improvements
|
2-5 years
|
209,556 | 88,196 | ||||||
|
Website development
|
3 years
|
11,178 | 11,178 | ||||||
|
Other equipment
|
3 years
|
85,297 | 74,338 | ||||||
|
Total cost
|
4,392,880 | 4,073,713 | |||||||
|
Less: accumulated depreciation and amortization
|
(3,454,087 | ) | (3,212,827 | ) | |||||
|
Net furniture, fixtures and equipment
|
$ | 938,793 | $ | 860,886 | |||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
|
Gross
value
|
Accumulated amortization
|
Net carrying value
|
Gross
value
|
Accumulated amortization
|
Net carrying value
|
|||||||||||||||||||
|
Amortized intangible assets:
|
||||||||||||||||||||||||
|
Licenses
|
$ | 255,000 | $ | 255,000 | $ | — | $ | 255,000 | $ | 230,536 | $ | 24,464 | ||||||||||||
|
Patents and Trademarks
|
26,731 | 10,300 | 16,431 | 5,467 | 1,685 | 3,782 | ||||||||||||||||||
|
Unamortized intangible assets:
|
||||||||||||||||||||||||
|
Patents and trademarks pending
|
201,229 | — | 201,229 | 198,556 | — | 198,556 | ||||||||||||||||||
|
Total
|
$ | 482,960 | $ | 265,300 | $ | 217,660 | $ | 459,023 | $ | 232,221 | $ | 226,802 | ||||||||||||
|
Year ending December 31:
|
||||
|
2013
|
$ | 8,910 | ||
|
2014
|
7,521 | |||
|
2015
|
— | |||
|
2016
|
— | |||
|
2017 and thereafter
|
— | |||
| $ | 16,431 | |||
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Subordinated notes payable, at par
|
$ | 2,500,000 | $ | 2,500,000 | ||||
|
Unamortized discount
|
(96,378 | ) | (142,711 | ) | ||||
|
Total notes payable
|
2,403,622 | 2,357,289 | ||||||
|
Less: Current Maturities of long-term debt
|
— | — | ||||||
|
Subordinated notes payable, long-term
|
$ | 2,403,622 | $ | 2,357,289 | ||||
|
Year ending December 31:
|
|
|||
|
2013
|
$ | 80,529 | ||
|
2014
|
80,529 | |||
|
2015
|
48,520 | |||
|
2016
|
— | |||
|
2017 and thereafter
|
— | |||
|
Total future minimum lease payments
|
209,578 | |||
|
Less amount representing interest
|
22,503 | |||
|
Present value of minimum lease payments
|
187,075 | |||
|
Less current portion
|
66,087 | |||
|
Capital lease obligations, less current portion
|
$ | 120,988 | ||
|
7
|
||||
|
December 31,
2012
|
||||
|
Office furniture, fixtures and equipment
|
$ | 234,933 | ||
|
Less: accumulated amortization
|
(7,226 | ) | ||
|
Net furniture, fixtures and equipment
|
$ | 227,707 | ||
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Accrued warranty expense
|
$ | 173,385 | $ | 211,421 | ||||
|
Accrued sales commissions
|
39,639 | 64,782 | ||||||
|
Accrued payroll and related fringes
|
329,960 | 305,328 | ||||||
|
Accrued insurance
|
60,149 | 61,355 | ||||||
|
Accrued rent
|
66,287 | 7,222 | ||||||
|
Other
|
124,104 | 183,152 | ||||||
| $ | 793,524 | $ | 833,260 | |||||
|
2012
|
2011
|
|||||||
|
Beginning balance
|
$ | 211,421 | $ | 228,233 | ||||
|
Provision for warranty expense
|
296,830 | 432,456 | ||||||
|
Charges applied to warranty reserve
|
(334,866 | ) | (449,268 | ) | ||||
|
Ending balance
|
$ | 173,385 | $ | 211,421 | ||||
|
2012
|
2011
|
|||||||
|
Current taxes:
|
||||||||
|
Federal
|
$ | — | $ | — | ||||
|
State
|
— | — | ||||||
|
Total current taxes
|
— | — | ||||||
|
Deferred tax (provision) benefit
|
— | — | ||||||
|
Income tax (provision) benefit
|
$ | — | $ | — | ||||
|
2012
|
2011
|
|||||||
|
U.S. Statutory tax rate
|
34.0 | % | 34.0 | % | ||||
|
State taxes, net of Federal benefit
|
3.0 | % | 2.7 | % | ||||
|
State tax credits
|
1.8 | % | 2.3 | % | ||||
|
Federal Research and development tax credits
|
3.7 | % | 4.9 | % | ||||
|
Stock based compensation
|
(9.3 | )% | (11.1 | )% | ||||
|
Change in valuation reserve on deferred tax assets
|
(29.2 | )% | (36.5 | )% | ||||
|
Other, net
|
(4.0 | )% | 3.7 | % | ||||
|
Income tax (provision) benefit
|
(0.0 | )% | (0.0 | )% | ||||
|
2012
|
2011
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Stock-based compensation
|
$ | 1,270,000 | $ | 1,285,000 | ||||
|
Start-up costs
|
165,000 | 165,000 | ||||||
|
Inventory reserves
|
138,000 | 200,000 | ||||||
|
Uniform capitalization of inventory costs
|
— | 5,000 | ||||||
|
Allowance for doubtful accounts receivable
|
25,000 | 45,000 | ||||||
|
Other reserves
|
5,000 | 10,000 | ||||||
|
Equipment depreciation
|
125,000 | — | ||||||
|
Accrued expenses
|
313,000 | 140,000 | ||||||
|
Net operating loss carryforward
|
2,850,000 | 2,570,000 | ||||||
|
Research and development tax credit carryforward
|
1,085,000 | 1,010,000 | ||||||
|
Alternative minimum tax credit carryforward
|
90,000 | 90,000 | ||||||
|
State jobs credit carryforward
|
264,000 | 245,000 | ||||||
|
State research and development credit carryforward
|
203,000 | 195,000 | ||||||
|
Other
|
10,000 | — | ||||||
|
Total deferred tax assets
|
6,543,000 | 5,960,000 | ||||||
|
Valuation reserve
|
(6,395,000 | ) | (5,830,000 | ) | ||||
|
Net deferred tax assets
|
148,000 | 130,000 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Domestic international sales company
|
(138,000 | ) | (105,000 | ) | ||||
|
State taxes
|
(10,000 | ) | (10,000 | ) | ||||
|
Equipment depreciation
|
— | (15,000 | ) | |||||
|
|
||||||||
|
Net deferred tax assets (liability)
|
$ | — | $ | — | ||||
|
Net deferred tax asset (liability) are classified in our consolidated balance sheets as follows:
|
||||||||
|
Current
|
$ | — | $ | — | ||||
|
Non-current
|
$ | — | $ | — | ||||
|
Year ending December 31:
|
|
|||
|
2013
|
$ | 172,595 | ||
|
2014
|
428,505 | |||
|
2015
|
433,965 | |||
|
2016
|
439,707 | |||
|
2017 and thereafter
|
1,508,155 | |||
|
|
$ | 2,982,927 | ||
|
Minimum order commitment amount ($)
|
||||||||||||
|
Commitment time period
|
Commitment
|
Purchases
|
Remaining
Commitment
|
|||||||||
|
March 2012 through February 2013
|
$ | 846,240 | $ | 705,200 | $ | 141,040 | ||||||
|
March 2012 through February 2014
|
846,240 | — | 846,240 | |||||||||
|
|
$ | 1,692,480 | $ | 705,200 | $ | 987,280 | ||||||
|
Expected term of the options in years
|
2-5 years
|
|||
|
Expected volatility of Company stock
|
66%-73% | |||
|
Expected dividends
|
None
|
|||
|
Forfeiture rate
|
5%-75% | |||
|
Options
|
Shares
|
Weighted
Average
Exercise Price
|
||||||
|
Outstanding at January 1, 2012
|
505,663 | $ | 20.72 | |||||
|
Granted
|
141,375 | 3.83 | ||||||
|
Exercised
|
— | — | ||||||
|
Exercised and surrendered/cancelled (cashless exercise)
|
— | — | ||||||
|
Forfeited
|
(94,388 | ) | 12.05 | |||||
|
|
||||||||
|
Outstanding at December 31, 2012
|
552,650 | $ | 17.87 | |||||
|
|
||||||||
|
Exercisable at December 31, 2012
|
344,050 | $ | 23.70 | |||||
|
|
||||||||
|
Weighted-average fair value for options granted during the period at fair value
|
141,375 | $ | 1.32 | |||||
|
Outstanding options
|
Exercisable options
|
||||||||
|
Exercise price range
|
Number of options
|
Weighted average remaining contractual life
|
Number of options
|
Weighted average remaining contractual life
|
|||||
|
$0.01 to $3.99
|
62,250
|
9.5 years
|
9,125
|
9.4 years
|
|||||
|
$4.00 to $6.99
|
51,250
|
9.0 years
|
625
|
8.9 years
|
|||||
|
$7.00 to $9.99
|
141,522
|
4.1 years
|
116,715
|
3.1 years
|
|||||
|
$10.00 to $12.99
|
77,629
|
4.7 years
|
70,623
|
4.5 years
|
|||||
|
$13.00 to $15.99
|
89,999
|
7.6 years
|
21,187
|
6.9 years
|
|||||
|
$16.00 to $18.99
|
1,375
|
4.3 years
|
1,375
|
4.3 years
|
|||||
|
$19.00 to $29.99
|
10,500
|
6.2 years
|
6,275
|
5.8 years
|
|||||
|
$30.00 to $55.00
|
118,125
|
4.9 years
|
118,125
|
4.9 years
|
|||||
|
552,650
|
6.0 years
|
344,050
|
4.5 years
|
||||||
|
Restricted stock
|
Weighted average grant date fair value
|
|||||||
|
Nonvested balance, January 1, 2012
|
2,813 | $ | 16.72 | |||||
|
Granted
|
16,250 | 3.52 | ||||||
|
Vested
|
(8,126 | ) | 5.75 | |||||
|
Forfeited
|
— | — | ||||||
|
Nonvested balance, December 31 2012
|
10,937 | $ | 5.27 | |||||
|
Year ended December 31,
|
Number of shares
|
|||
|
2013
|
8,125 | |||
|
2014
|
625 | |||
|
2015
|
937 | |||
|
2016
|
1,250 | |||
|
Expected term of the Warrants
|
23-30 months
|
|||
|
Expected volatility of Company stock
|
66% - 68% | |||
|
Expected dividends
|
None
|
|||
|
Risk-free interest rate
|
0.25% - 0.62% | |||
|
Forfeiture rate
|
0% | |||
|
Warrants
|
Weighted average exercise price
|
|||||||
|
Vested Balance, January 1, 2012
|
70,000 | $ | 4.00 | |||||
|
Granted
|
11,250 | $ | 4.11 | |||||
|
Vested Balance, December 31, 2012
|
81,250 | $ | 4.02 | |||||
|
Year ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Numerator for basic and diluted income per share – Net loss
|
$ | (1,970,989 | ) | $ | (3,962,246 | ) | ||
|
Denominator for basic loss per share – weighted average shares outstanding
|
2,029,109 | 2,018,979 | ||||||
|
Dilutive effect of shares issuable under stock options and warrants outstanding
|
— | — | ||||||
|
Denominator for diluted loss per share – adjusted weighted average shares outstanding
|
2,029,109 | 2,018,979 | ||||||
|
Net loss per share:
|
||||||||
|
Basic
|
$ | (0.97 | ) | $ | (1.96 | ) | ||
|
Diluted
|
$ | (0.97 | ) | $ | (1.96 | ) | ||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The Brink's Company | BCO |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|