These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
20-0064269
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
| Large accelerated filer | o | Accelerated filer | o |
| Non-accelerated filer | o | Smaller reporting company | þ |
| (Do not check if a smaller reporting company) |
|
Class
|
Outstanding at August 2, 2011
|
|
|
Common Stock, $0.001 par value
|
16,154,073
|
|
|
Page(s)
|
|||||
| PART I – FINANCIAL INFORMATION |
|
||||
| Item 1. |
Financial Statements.
|
|
|||
|
Condensed Consolidated Balance Sheets – June 30, 2011 (Unaudited) and December 31, 2010
|
3 | ||||
|
Condensed Consolidated Statements of Operations for the Three and six Months Ended
June 30, 2011 and 2010 (Unaudited)
|
4 | ||||
|
Condensed Consolidated Statements of Stockholders’ Equity for the Six Months Ended
June 30, 2011 (Unaudited)
|
5 | ||||
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended
June 30, 2011 and 2010 (Unaudited)
|
6 | ||||
|
Notes to the Condensed Consolidated Financial Statements
|
7-19 | ||||
| Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
20 | |||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk.
|
42 | |||
| Item 4T. |
Controls and Procedures.
|
42 | |||
| PART II - OTHER INFORMATION | |||||
| Item 1. |
Legal Proceedings.
|
43 | |||
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds.
|
43 | |||
| Item 3. |
Defaults Upon Senior Securities
|
44 | |||
| Item 4. |
Removed and Reserved
|
44 | |||
| Item 5. |
Other Information.
|
44 | |||
| Item 6. |
Exhibits.
|
44 | |||
| SIGNATURES | 45 | ||||
| EXHIBITS | 46 | ||||
| CERTIFICATIONS | |||||
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 645,772 | $ | 623,475 | ||||
|
Accounts receivable-trade, less allowance for doubtful accounts
of $125,000 - 2011 and $110,000 – 2010
|
4,048,733 | 4,779,553 | ||||||
|
Accounts receivable-other
|
208,295 | 345,711 | ||||||
|
Inventories
|
7,274,731 | 10,088,285 | ||||||
|
Prepaid expenses
|
360,371 | 341,584 | ||||||
|
|
||||||||
|
Total current assets
|
12,537,902 | 16,178,608 | ||||||
|
|
||||||||
|
Furniture, fixtures and equipment
|
3,999,077 | 3,352,372 | ||||||
|
Less accumulated depreciation and amortization
|
2,749,888 | 2,307,244 | ||||||
|
|
||||||||
|
|
1,249,189 | 1,045,128 | ||||||
|
|
||||||||
|
Intangible assets, net
|
281,740 | 293,577 | ||||||
|
Other assets
|
113,844 | 91,133 | ||||||
|
|
||||||||
|
Total assets
|
$ | 14,182,675 | $ | 17,608,446 | ||||
|
|
||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,359,414 | $ | 3,157,033 | ||||
|
Subordinated note payable, net of discount of $115,876
|
1,384,124 | — | ||||||
|
Line of credit
|
— | 1,500,000 | ||||||
|
Accrued expenses
|
915,334 | 728,479 | ||||||
|
Income taxes payable
|
15,875 | 25,625 | ||||||
|
Customer deposits
|
1,878 | 2,642 | ||||||
|
|
||||||||
|
Total current liabilities
|
3,676,625 | 5,413,779 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock, $0.001 par value; 75,000,000 shares authorized; shares
issued: 16,662,218 – 2011 and 16,652,218 – 2010
|
16,662 | 16,652 | ||||||
|
Additional paid in capital
|
22,243,132 | 21,649,567 | ||||||
|
Treasury stock, at cost (shares: 508,145 – 2011 and 508,145 - 2010)
|
(2,157,226 | ) | (2,157,226 | ) | ||||
|
Accumulated deficit
|
(9,596,518 | ) | (7,314,326 | ) | ||||
|
|
||||||||
|
Total stockholders’ equity
|
10,506,050 | 12,194,667 | ||||||
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$ | 14,182,675 | $ | 17,608,446 | ||||
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Product revenue
|
$ | 4,626,242 | $ | 5,381,789 | $ | 9,196,816 | $ | 11,531,021 | ||||||||
|
Other revenue
|
117,011 | 136,018 | 276,130 | 296,673 | ||||||||||||
|
Total revenue
|
4,743,253 | 5,517,807 | 9,472,946 | 11,827,694 | ||||||||||||
|
Cost of revenue
|
2,778,696 | 2,746,123 | 5,531,616 | 5,614,184 | ||||||||||||
|
Gross profit
|
1,964,557 | 2,771,684 | 3,941,330 | 6,213,510 | ||||||||||||
|
Selling, general and administrative expenses:
|
||||||||||||||||
|
Research and development expense
|
710,735 | 780,327 | 1,419,504 | 1,695,590 | ||||||||||||
|
Selling, advertising and promotional expense
|
538,637 | 745,763 | 1,009,317 | 1,438,993 | ||||||||||||
|
Stock-based compensation expense
|
216,060 | 441,192 | 443,848 | 982,673 | ||||||||||||
|
General and administrative expense
|
1,598,573 | 1,900,059 | 3,298,778 | 3,822,325 | ||||||||||||
|
Total selling, general and administrative expenses
|
3,064,005 | 3,867,341 | 6,171,447 | 7,939,581 | ||||||||||||
|
Operating loss
|
(1,099,448 | ) | (1,095,657 | ) | (2,230,117 | ) | (1,726,071 | ) | ||||||||
|
Interest income
|
2,756 | 4,993 | 6,761 | 14,240 | ||||||||||||
|
Interest expense
|
(38,211 | ) | — | (58,836 | ) | — | ||||||||||
|
Loss before income tax benefit
|
(1,134,903 | ) | (1,090,664 | ) | (2,282,192 | ) | (1,711,831 | ) | ||||||||
|
Income tax benefit
|
— | 330,000 | — | 595,000 | ||||||||||||
|
Net loss
|
$ | (1,134,903 | ) | $ | (760,664 | ) | $ | (2,282,192 | ) | $ | (1,116,831 | ) | ||||
|
Net loss per share information:
|
||||||||||||||||
|
Basic
|
$ | (0.07 | ) | $ | (0.05 | ) | $ | (0.14 | ) | $ | (0.07 | ) | ||||
|
Diluted
|
$ | (0.07 | ) | $ | (0.05 | ) | $ | (0.14 | ) | $ | (0.07 | ) | ||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
16,150,590 | 16,321,998 | 16,149,545 | 16,287,484 | ||||||||||||
|
Diluted
|
16,150,590 | 16,321,998 | 16,149,545 | 16,287,484 | ||||||||||||
|
Common Stock
|
Additional
Paid In
Capital
|
Accumulated
deficit
|
||||||||||||||||||||||
|
Shares
|
Amount
|
Treasury stock
|
Total
|
|||||||||||||||||||||
|
Balance, January 1, 2011
|
16,652,218 | $ | 16,652 | $ | 21,649,567 | $ | (2,157,226 | ) | $ | (7,314,326 | ) | $ | 12,194,667 | |||||||||||
|
Stock-based compensation
|
— | — | 443,848 | — | — | 443,848 | ||||||||||||||||||
|
Restricted common stock grant
|
10,000 | 10 | (10 | ) | — | — | — | |||||||||||||||||
|
Issuance of common stock purchase warrants related to issuance of subordinated note payable
|
— | — | 149,727 | — | — | 149,727 | ||||||||||||||||||
|
Net loss
|
— | — | — | — | (2,282,192 | ) | (2,282,192 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, June 30, 2011
|
16,662,218 | $ | 16,662 | $ | 22,243,132 | $ | (2,157,226 | ) | $ | (9,596,518 | ) | $ | 10,506,050 | |||||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net loss
|
$ | (2,282,192 | ) | $ | (1,116,831 | ) | ||
|
Adjustments to reconcile net loss to net cash flows
used in operating activities:
|
||||||||
|
Depreciation and amortization
|
412,178 | 418,047 | ||||||
|
Stock based compensation
|
443,848 | 982,673 | ||||||
|
Provision for inventory obsolescence
|
185,927 | (26,046 | ) | |||||
|
Provision for doubtful accounts receivable
|
15,000 | — | ||||||
|
Deferred tax (benefit)
|
— | (660,000 | ) | |||||
|
Change in assets and liabilities:
|
||||||||
|
(Increase) decrease in:
|
||||||||
|
Accounts receivable - trade
|
715,820 | 4,346,423 | ||||||
|
Accounts receivable - other
|
137,416 | 50,104 | ||||||
|
Inventories
|
2,193,310 | (1,916,655 | ) | |||||
|
Prepaid expenses
|
71,337 | (48,903 | ) | |||||
|
Other assets
|
(22,711 | ) | 13,754 | |||||
|
Increase (decrease) in:
|
||||||||
|
Accounts payable
|
(1,797,619 | ) | 529,778 | |||||
|
Accrued expenses
|
186,855 | (815,629 | ) | |||||
|
Income taxes payable
|
(9,750 | ) | 14,326 | |||||
|
Customer deposits
|
(764 | ) | (39,924 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
248,655 | 1,731,117 | ||||||
|
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchases of furniture, fixtures and equipment
|
(129,028 | ) | (141,786 | ) | ||||
|
Additions to intangible assets
|
(22,330 | ) | (12,524 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(151,358 | ) | (154,310 | ) | ||||
|
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Proceeds from issuance of subordinated note payable
|
1,500,000 | — | ||||||
|
Change in line of credit
|
(1,500,000 | ) | — | |||||
|
Deferred issuance costs for subordinated note payable
|
(75,000 | ) | — | |||||
|
Proceeds from exercise of stock options and warrants
|
— | 45,301 | ||||||
|
Excess in tax benefits related to stock-based compensation
|
— | 35,000 | ||||||
|
|
||||||||
|
Net cash (used in) provided by financing activities
|
(75,000 | ) | 80,301 | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
22,297 | 1,657,108 | ||||||
|
Cash and cash equivalents, beginning of period
|
623,475 | 183,150 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 645,772 | $ | 1,840,258 | ||||
|
|
||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash payments for interest
|
$ | 40 ,109 | $ | — | ||||
|
|
||||||||
|
Cash payments for income taxes
|
$ | — | $ | 15,674 | ||||
|
|
||||||||
|
Supplemental disclosures of non-cash investing and financing activities:
|
||||||||
|
Restricted common stock grant
|
$ | 10 | $ | 58,750 | ||||
|
|
||||||||
|
Common stock surrendered as consideration for exercise of stock options
|
$ | — | $ | 513,100 | ||||
|
|
||||||||
|
Transfer of demonstration equipment
|
$ | 510,931 | $ | — | ||||
|
|
Sales to domestic customers are generally made direct to the end customer (typically a law enforcement agency) through commissioned third-party sales agents. Revenue is recorded when the product is shipped to the end customer.
|
|
|
Sales to international customers are generally made through independent distributors who purchase products from the Company at a wholesale price and sell to the end user (typically law enforcement agencies) at a retail price. The international distributor retains the margin as its compensation. The international distributor maintains product inventory, customer receivables and all related risks and rewards of ownership. Revenue is recorded when the product is shipped to the international distributor consistent with the terms of the distribution agreement. Occasionally, the Company contracts directly with the foreign customer for the sale of products and it pays commissions to the distributor responsible for the sale.
|
|
|
●
|
Expected term is determined using the contractual term and vesting period of the award;
|
|
|
●
|
Expected volatility of award grants made in the Company’s plan is measured using the weighted average of historical daily changes in the market price of the Company’s common stock over the period equal to the expected term of the award;
|
|
|
●
|
Expected dividend rate is determined based on expected dividends to be declared;
|
|
|
●
|
Risk-free interest rate is equivalent to the implied yield on zero-coupon U.S. Treasury bonds with a maturity equal to the expected term of the awards; and
|
|
|
●
|
Forfeitures are based on the history of cancellations of awards granted and management’s analysis of potential forfeitures.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Sales by geographic area:
|
||||||||||||||||
|
United States of America
|
$ | 4,622,999 | $ | 5,473,648 | $ | 8,904,020 | $ | 11,710,746 | ||||||||
|
Foreign
|
120,254 | 44,159 | 568,926 | 116,948 | ||||||||||||
| $ | 4,743,253 | $ | 5,517,807 | $ | 9,472,946 | $ | 11,827,694 | |||||||||
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
Raw material and component parts
|
$ | 2,381,169 | $ | 4,272,304 | ||||
|
Work-in-process
|
93,228 | 88,635 | ||||||
|
Finished goods
|
5,683,562 | 6,460,924 | ||||||
|
|
||||||||
|
Subtotal
|
8,157,959 | 10,821,863 | ||||||
|
Reserve for excess and obsolete inventory
|
(883,228 | ) | (733,578 | ) | ||||
|
|
||||||||
|
Total
|
$ | 7,274,731 | $ | 10,088,285 | ||||
|
Estimated
Useful Life
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
Office furniture, fixtures and equipment
|
3-10 years
|
$ | 1,744,322 | $ | 1,662,397 | ||||
|
Warehouse and production equipment
|
3-5 years
|
1,339,323 | 1,356,773 | ||||||
|
Demonstration and tradeshow equipment
|
2-5 years
|
749,270 | 178,437 | ||||||
|
Leasehold improvements
|
2-5 years
|
80,646 | 80,167 | ||||||
|
Website development
|
3 years
|
11,178 | 11,178 | ||||||
|
Rental equipment
|
3 years
|
74,338 | 63,420 | ||||||
|
Total cost
|
3,999,077 | 3,352,372 | |||||||
|
Less: accumulated depreciation and amortization
|
(2,749,888 | ) | (2,307,244 | ) | |||||
|
Net furniture, fixtures and equipment
|
$ | 1,249,189 | $ | 1,045,128 | |||||
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
Subordinated note payable, at par
|
$ | 1,500,000 | $ | — | ||||
|
Unamortized discount
|
(115,876 | ) | — | |||||
|
Bank line of credit
|
— | 1,500,000 | ||||||
|
|
||||||||
| $ | 1,384,124 | $ | 1,500,000 | |||||
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
Accrued warranty expense
|
$ | 249,198 | $ | 228,233 | ||||
|
Accrued sales commissions
|
112,866 | 51,596 | ||||||
|
Accrued payroll and related fringes
|
252,542 | 360,713 | ||||||
|
Employee separation agreement
|
47,115 | — | ||||||
|
Other
|
253,613 | 87,937 | ||||||
|
|
||||||||
| $ | 915,334 | $ | 728,479 | |||||
|
|
||||||||
|
Beginning balance
|
$ | 228,233 | ||
|
Provision for warranty expense
|
165,617 | |||
|
Charges applied to warranty reserve
|
(144,652 | ) | ||
|
|
||||
|
Ending balance
|
$ | 249,198 |
|
Year ending December 31:
|
|
|||
|
2011 (July 1, 2011 through December 31, 2011)
|
$ | 174,903 | ||
|
2012
|
250,053 | |||
|
2013
|
— | |||
|
2014
|
— | |||
|
2015 and thereafter
|
— | |||
|
|
||||
|
|
$ | 424,956 | ||
|
License Type
|
Effective
Date
|
Expiration
Date
|
Terms
|
|
Production software license agreement
|
April, 2005
|
April, 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Software sublicense agreement
|
October, 2007
|
October, 2011
|
Automatically renews for one year periods unless terminated by either party.
|
|
Technology license agreement
|
July, 2007
|
July, 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Development, license and manufacturing agreement
|
July, 2011
|
July, 2016
|
Company has option to renew for three successive options to renew for three years periods unless terminated by either party.
|
|
Limited license agreement
|
August, 2008
|
Perpetual
|
May be terminated by either party.
|
|
Minimum order commitment amount (in dollars)
|
||||||||||||
|
Commitment time period
|
Original
Commitment
|
Purchases
|
Remaining
Commitment
|
|||||||||
|
August 2010 through February 2012
|
$ | 1,763,000 | $ | 801,665 | $ | 961,335 | ||||||
|
March 2012 through February 2013
|
1,763,000 | — | 1,763,000 | |||||||||
|
March 2012 through February 2014
|
1,763,000 | — | 1,763,000 | |||||||||
|
|
$ | 5,289,000 | $ | 801,665 | $ | 4,487,335 | ||||||
|
2011
|
||||
|
Expected term of the options in years
|
0-5 years
|
|||
|
Expected volatility of Company stock
|
68% - 70 | % | ||
|
Expected dividends
|
None
|
|||
|
Risk-free interest rate
|
0.56% - 1.98 | % | ||
|
Forfeiture rate
|
5 | % | ||
|
Options
|
Shares
|
Weighted
Average
Exercise Price
|
||||||
|
Outstanding at January 1, 2011
|
4,001,726 | $ | 2.83 | |||||
|
Granted
|
647,500 | 1.62 | ||||||
|
Exercised
|
— | — | ||||||
|
Exercised and surrendered/cancelled (cashless exercise)
|
— | — | ||||||
|
Forfeited
|
(109,000 | ) | 1.84 | |||||
|
|
||||||||
|
Outstanding at June 30, 2011
|
4,540,226 | $ | 2.66 | |||||
|
|
||||||||
|
Exercisable at June 30, 2011
|
3,111,626 | $ | 2.58 | |||||
|
|
||||||||
|
Weighted-average fair value for options granted
during the period at fair value
|
647,500 | $ | 0.79 | |||||
|
Outstanding options
|
Exercisable options
|
||||||||||||||||
|
Exercise price range
|
Number of options
|
Weighted average remaining contractual life
|
Number of options
|
Weighted average remaining contractual life
|
|||||||||||||
| $ 1.00 to $1.99 | 2,458,705 |
6.6 years
|
1,530,205 |
5.1 years
|
|||||||||||||
| $ 2.00 to $2.99 | 927,421 |
1.1 years
|
834,921 |
0.3 years
|
|||||||||||||
| $ 3.00 to $3.99 | 176,600 |
7.2 years
|
49,000 |
4.7 years
|
|||||||||||||
| $ 4.00 to $4.99 | 242,500 |
6.3 years
|
242,500 |
6.3 years
|
|||||||||||||
| $ 5.00 to $5.99 | — | — | — | — | |||||||||||||
| $ 6.00 to $6.99 | 705,000 |
6.5 years
|
425,000 |
6.5 years
|
|||||||||||||
| $ 7.00 to $7.99 | — | — | — | — | |||||||||||||
| $ 8.00 to $8.99 | 30,000 |
5.2 years
|
30,000 |
5.2 years
|
|||||||||||||
| $ 9.00 to $9.99 | — | — | — | — | |||||||||||||
| 4,540,226 |
5.5 years
|
3,111,626 |
4.1 years
|
||||||||||||||
|
Restricted stock
|
Weighted average grant date fair value
|
|||||||
|
Nonvested balance, January 1, 2011
|
205,894 | $ | 2.83 | |||||
|
Granted
|
10,000 | 1.42 | ||||||
|
Vested
|
(193,394 | ) | (2.84 | ) | ||||
|
Forfeited
|
— | — | ||||||
|
Nonvested balance, June 30, 2011
|
22,500 | $ | 2.09 | |||||
|
Expected term of the Warrants in years
|
30 months
|
|||
|
Expected volatility of Company stock
|
68 | % | ||
|
Expected dividends
|
None
|
|||
|
Risk-free interest rate
|
0.62 | % | ||
|
Forfeiture rate
|
0 | % | ||
|
Warrants
|
Weighted average exercise price
|
|||||||
|
Nonvested balance, January 1, 2011
|
— | — | ||||||
|
Granted
|
375,000 | $ | 1.50 | |||||
|
Vested
|
(375,000 | ) | $ | (1.50 | ) | |||
|
Forfeited
|
— | — | ||||||
|
Nonvested balance, June 30, 2011
|
— | — | ||||||
|
Warrants
|
Weighted average exercise price
|
|||||||
|
Vested balance, January 1, 2011
|
— | — | ||||||
|
Vested
|
375,000 | $ | 1.50 | |||||
|
Exercised
|
— | — | ||||||
|
Forfeited
|
— | — | ||||||
|
Vested balance, June 30, 2011
|
375,000 | $ | 1.50 | |||||
|
Three Months Ended June 30
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Numerator for basic and diluted income per share – Net loss
|
$ | (1,134,903 | ) | $ | (760,664 | ) | $ | (2,282,192 | ) | $ | (1,116,831 | ) | ||||
|
Denominator for basic loss per share – weighted average shares outstanding
|
16,150,590 | 16,321,998 | 16,149,545 | 16,287,484 | ||||||||||||
|
Dilutive effect of shares issuable under stock options and warrants outstanding
|
— | — | — | — | ||||||||||||
|
Denominator for diluted loss per share – adjusted weighted average shares outstanding
|
16,150,590 | 16,321,998 | 16,149,545 | 16,287,484 | ||||||||||||
|
Net loss per share:
|
||||||||||||||||
|
Basic
|
$ | (0.07 | ) | $ | (0.05 | ) | $ | (0.14 | ) | $ | (0.07 | ) | ||||
|
Diluted
|
$ | (0.07 | ) | $ | (0.05 | ) | $ | (0.14 | ) | $ | (0.07 | ) | ||||
|
For the Three Months Ended:
|
||||||||||||||||||||||||
|
June 30,
2011
|
March 31, 2011
|
December 31, 2010
|
September 30, 2010
|
June 30, 2010
|
March 31, 2010
|
|||||||||||||||||||
|
Total revenue
|
$ | 4,743,253 | $ | 4,729,693 | $ | 6,357,967 | $ | 7,023,171 | $ | 5,519,980 | $ | 6,309,887 | ||||||||||||
|
Gross profit
|
1,964,557 | 1,976,773 | 2,629,094 | 3,284,645 | 2,771,684 | 3,441,826 | ||||||||||||||||||
|
Gross profit margin percentage
|
41.4 | % | 41.8 | % | 41.4 | % | 46.8 | % | 50.2 | % | 54.5 | % | ||||||||||||
|
Total selling, general and administrative expenses
|
3,064,005 | 3,107,442 | 4,104,834 | 3,876,646 | 3,867,341 | 4,072,241 | ||||||||||||||||||
|
Operating loss
|
(1,099,448 | ) | (1,130,669 | ) | (1,475,740 | ) | (592,001 | ) | (1,095,657 | ) | (630,415 | ) | ||||||||||||
|
Operating margin percentage
|
(23.2 | %) | (23.9 | %) | (23.2 | %) | (8.4 | %) | (19.9 | %) | (9.9 | %) | ||||||||||||
|
Net loss
|
$ | (1,134,903 | ) | $ | (1,147,289 | ) | $ | (4,988,733 | ) | $ | (438,961 | ) | $ | (760,664 | ) | $ | (356,167 | ) | ||||||
|
|
We experienced stagnant revenues during the second and first quarters of 2011 due in part to the challenging economy, which has negatively impacted state, county and municipal budgets. We expect that the current economic climate will continue to depress certain state and local tax bases, and continue to make 2011 a challenging business environment. Our objective is to improve our revenues, operating income and net income in 2011 over 2010 levels; however, there can be no assurances in that regard.
|
|
|
●
|
We incurred a non-cash charge of $4,330,000 in the fourth quarter 2010 related to an increase in the valuation reserve on deferred tax assets, which resulted in a net loss of $4,988,733 for the fourth quarter 2010 and was the major contributor to our 2010 annual net loss of $6,544,525. The economic recession and its effect on state and local governmental budgets in particular impacted our operating results in the first half of 2010, causing us to incur operating losses. Law enforcement agencies are our primary customer and are typically funded through state and local tax roles. Despite the improvement in the general economic conditions in the second half of 2010 and our ongoing cost reduction and containment efforts, we incurred additional losses in the third and fourth quarters of 2010 that placed us in a three-year cumulative loss position for tax purposes at December 31, 2010. Although we are hopeful that general economic and business conditions will continue to improve in 2011, we determined there was not sufficient positive evidence regarding our potential for future profits to outweigh the negative evidence of our cumulative losses under current accounting guidance. Therefore, we determined that our valuation allowance on deferred tax assets should be increased by $4,330,000 in the fourth quarter 2010 to $4,495,000 to fully reserve our deferred tax assets at December 31, 2010. We have increased the valuation reserve by an additional $865,000 during the six months ended June 30, 2011. We expect to maintain a full valuation allowance until we determine that we can sustain a level of profitability that demonstrates our ability to realize these assets. To the extent we determine that the realization of some or all of these benefits is more likely than not, based upon expected future taxable income, a portion or all of the valuation allowance will be reversed. Such a reversal would be recorded as an income tax benefit and, for some portion related to deductions for stock option exercises, an increase in shareholders' equity.
|
|
|
Our gross profit on sales has trended downward since the first quarter 2010: 41.4% in the second quarter 2011, 41.8% during in the first quarter 2011, 41.4% in the fourth quarter 2010, 46.8% in the third quarter 2010, 50.2% in the second quarter 2010 and 54.5% in the first quarter 2010. The gross margin erosion is primarily the result of higher costs on DVM systems sold with the wireless download module upgrade and the introduction of new products, in particular the DVM-750, and the implementation of our new outsourcing initiatives. In addition, while international revenues improved during the first quarter 2011 over the fourth quarter 2010, such sales are generally at lower gross margins than domestic sales. We incurred transition costs to implement changes to our supply chain whereby we are emphasizing outsourcing of component part production and changing our supply chain vendors to lower cost alternatives suppliers throughout the world. These transition activities have created start-up inefficiencies and cost increases, in particular in engineering costs to qualify and approve new vendors that negatively affected our gross margin during the second and first quarters 2011. We expect the pressure on gross margins to continue for the balance of 2011 as we launch and market new products and continue to implement changes to our supply chain. We have implemented a plan in 2011 to improve gross margins through better outsourcing of our component parts in the future, including foreign sources, which has allowed us to reduce our production overhead costs through headcount and other cost reductions. We are also experiencing increased price competition and pressure from certain of our competitors that has led to pricing discounts on larger contract opportunities. We believe this pricing pressure will continue as our competitors attempt to regain market share and revive sales.
|
|
|
●
|
We believe that current and potential customers may be delaying or reducing the size of orders due to a number of factors, including budget reductions in order to preserve their currently available funding and budgets. In light of the historically high levels of federal funding allocated to law enforcement under the American Recovery and Reinvestment Act, the Omnibus Appropriations Act of 2009, and other programs, we are hopeful that law enforcement agencies may continue to have access to federal funding which has not been available to them in the past. However, many of these funding programs require matching funds from the local agencies that continues to be difficult given the budget restrictions. We cannot predict whether such funding will have a positive impact on our revenues in the future.
|
|
|
Our international revenues were less than expected for the six months ended June 30, 2011 and 2010, with total international revenues of $568,926 (6.0% of total revenues) compared to $116,948 (1.0% of total revenues) for 2010. During March 2011, we received and shipped an order from a governmental agency in Mexico for DVM-750 units valued in excess of $350,000. Sales to certain countries that were strong revenue sources for us historically have been negatively impacted by political and social unrest, the economic recession and a weakening of their currency exchange rates versus the U.S. dollar. We have 44 international distributors representing our products worldwide. We have built in capability to install a variety of language packs into our DVM-750 system, which currently includes English, Spanish, Turkish and Arabic, with additional languages to become available during the balance of 2011. This language flexibility may be a positive factor in our efforts to improve future international sales.
|
|
|
●
|
During the fourth quarter 2010, we commenced an initiative to reduce selling general and administrative costs (SG&A) and improve gross margins with the objective of achieving consistent profitability in 2011 at a level of revenue that approximates our 2010 domestic revenue of about $24 million annually in DVM system sales to U.S. law enforcement agencies. Unfortunately, we did not achieve this level of revenues in the first half of 2011. We have undertaken headcount reductions and other cost reduction and containment measures during late 2010 and early 2011 that are expected to yield annualized cost reductions approximating $4.0 million, including compensation reductions of approximately $2.6 million annually and other SG&A cost reductions approximating $1.4 million annually. In addition, we have reorganized our production and manufacturing operations by placing a greater emphasis upon contract manufacturers. Uncertainties regarding the size and timing of large international orders make it difficult for us to maintain efficient production and staffing levels if all orders are processed through our manufacturing facility in Grain Valley, Missouri. By outsourcing more of our production requirements to contract manufacturers, we believe that we can benefit from greater volume purchasing and production efficiencies, while at the same time reducing our fixed and semi-fixed overhead costs. It is, of course, important that selected contract manufacturers be able to ramp up production quickly in order to meet the varying demands of our international customers.
|
|
|
●
|
We have developed additional products to complement our DVM-500 and DVM-750 in-car video products. In that respect, we launched the Laser Ally speed detection system in the third quarter 2010, the Thermal Ally night vision system in the fourth quarter 2010 and the DVM-250 event recorder during the first quarter 2011. We are hopeful that our expanded product line will help generate incremental revenues to supplement our traditional DVM 500Plus and DVM-750 revenues. In addition, the DVM-250 event recorder is designed for commercial fleet operators, which will allow us to seek new customers outside of law enforcement.
|
|
|
●
|
Our recent operating losses caused deterioration in our cash levels and liquidity in 2011 and 2010. We have borrowed $1,500,000 under a subordinated note payable as of June 30, 2011, the proceeds of which were utilized to retire our bank line of credit. We currently have no credit lines available to provide working capital as of June 30, 2011. At such date, we had available cash balances of $646,000 and approximately $8.9 million of working capital primarily in the form of inventory and accounts receivable. We are focusing on reducing inventory and accounts receivable levels to generate additional liquidity and improve our cash position during the balance of 2011. In that regard we have reduced our inventory levels by approximately $2.2 million during the six months ended June 30, 2011, which has been a significant source of liquidity for us.
|
|
Minimum order commitment amount (in dollars)
|
||||||||||||
|
Commitment time period
|
Original
Commitment
|
Purchases
|
Remaining
Commitment
|
|||||||||
|
August 2010 through February 2012
|
$ | 1,763,000 | $ | 801,665 | $ | 961,335 | ||||||
|
March 2012 through February 2013
|
1,763,000 | — | 1,763,000 | |||||||||
|
March 2012 through February 2014
|
1,763,000 | — | 1,763,000 | |||||||||
|
|
$ | 5,289,000 | $ | 801,665 | $ | 4,487,335 | ||||||
|
Three Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenue
|
100 | % | 100 | % | ||||
|
Cost of revenue
|
59 | % | 50 | % | ||||
|
Gross profit
|
41 | % | 50 | % | ||||
|
Selling, general and administrative expenses:
|
||||||||
|
Research and development expense
|
15 | % | 14 | % | ||||
|
Selling, advertising and promotional expense
|
11 | % | 14 | % | ||||
|
Stock-based compensation expense
|
5 | % | 8 | % | ||||
|
General and administrative expense
|
34 | % | 34 | % | ||||
|
|
||||||||
|
Total selling, general and administrative expenses
|
65 | % | 70 | % | ||||
|
|
||||||||
|
Operating loss
|
(24 | %) | (20 | %) | ||||
|
Interest income (expense)
|
— | % | — | % | ||||
|
|
||||||||
|
Loss before income tax benefit
|
(24 | %) | (20 | %) | ||||
|
Income tax benefit
|
— | % | 6 | % | ||||
|
|
||||||||
|
Net loss
|
(24 | %) | (14 | %) | ||||
|
|
||||||||
|
Net loss per share information:
|
||||||||
|
Basic
|
$ | (0.07 | ) | $ | (0.05 | ) | ||
|
Diluted
|
$ | (0.07 | ) | $ | (0.05 | ) | ||
|
Product
|
Description
|
Retail price
|
|
DVM-500 Plus
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers.
|
$4,295
|
|
DVM-500 Ultra
|
An all-weather mobile digital audio/video system that is designed for motorcycle, ATV and boat users mirror primarily for law enforcement customers.
|
$4,495
|
|
DVM-750
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers.
|
$4,995
|
|
DVF-500
|
A digital audio/video system that is integrated into a law-enforcement style flashlight primarily designed for law enforcement customers.
|
$1,295
|
|
FirstVU
|
A body-worn digital audio/video camera system primarily designed for law enforcement customers.
|
$ 995
|
|
Laser Ally
|
A hand-held mobile speed detection and measurement device that uses light beams rather than sound waves to measure the speed of vehicles.
|
$2,995
|
|
Thermal Ally
|
A hand-held thermal imaging camera that improves night vision or other low-light situations primarily designed for law enforcement customers.
|
$3,995
|
|
DVM-250
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for commercial fleet customers.
|
$ 995
|
|
|
●
|
Sales to domestic customers are generally made direct to the end customer (typically law enforcement agencies or commercial fleet operators) through commissioned third-party sales agents. Revenue is recorded when the product is shipped to the end customer.
|
|
|
●
|
Sales to international customers are generally made through independent distributors who purchase products from us at a wholesale price and sell to the end user (typically law enforcement agencies or commercial fleet operators) at a retail price. The international distributor retains the margin as its compensation. The international distributor maintains product inventory, customer receivables and all related risks and rewards of ownership. Revenue is recorded when products are shipped to the international distributor consistent with the terms of the distribution agreement. Occasionally, we contract directly with the foreign customer for the sale of product and pay commissions to the distributor responsible for the sale.
|
|
|
●
|
We experienced a decrease in revenues due to the challenging economy that negatively impacted state, county and municipal budgets. We believe that current and potential customers may have delayed or reduced the size of their orders due to a number of factors, including their local budget reductions and anticipation of receiving the federal government’s stimulus funds in order to preserve their currently available funding and budgets. Our average order size decreased from approximately $5,500 in the second quarter 2010 to $3,500 during the second quarter 2011. We shipped four orders in excess of $100,000 each for a total of $1,309,000 in revenue in the second quarter 2011 compared to three orders individually in excess of $100,000 for total revenue of approximately $1,167,000 in the second quarter 2010. We believe that this reflects reduced law enforcement budgets where the customers are covering only the minimum required needs rather than full fleet deployments. In addition, the new products we introduced in 2010 and 2011 (FirstVU, Laser Ally, Thermal Ally and DVM-250) all have lower average selling prices than our digital video mirror lines. Repair orders at lower average invoice amounts have also increased as larger numbers of our installed base come off of warranty. We are hopeful that the balance of 2011 will see an easing of such budgetary constraints and that a normal purchasing pattern will resume, although we can make no assurances in this regard.
|
|
|
●
|
We have encountered supply issues with regard to our wireless transfer modules (“WTMs’) upgrade feature to our DVM products that was supplied as a complete unit by one of our vendors. Our customers have increasingly ordered this feature because of how efficient it makes evidence storage and archiving process. Our supplier had difficulty ramping up its production to meet our customer demands. In addition there was a widespread component failure within the WTM that required the recall and replacement of the entire installed base during the first quarter 2011. We believe these issues contributed to an increase in sales backlog at June 30, 2011 and also a delay in orders while customers became comfortable that the WTM solution worked properly. During the second quarter 2011, we engineered our own WTM solution, which represents a significant upgrade to our previous WTM and improves its cost. Since we are now manufacturing our own WTM module, we expect to meet the increased demand for the WTM feature and ensure the quality of our WTM. Our new WTM should also improve our gross margins on such sales. We are currently increasing our supply chain and production capabilities with respect to our own new WTM solution and do not expect supply or quality issues to recur.
|
|
|
●
|
Our international revenues increased to $120,254, representing 2.5% of total revenues during the second quarter 2011 compared to $44,159, representing 0.8% of total revenues during the second quarter 2010. Despite the improvement in international revenues, such revenues are substantially less than our expectations and we are hopeful that international orders and sales will rebound during the balance of 2011. Sales to certain countries that were strong revenue sources for us on an historic basis were negatively impacted by political and social unrest, economic recession and a weakening of their currency exchange rate versus the U.S. dollar. We have focused on improving our international business by appointing international distribution agents in eight new countries since January 1, 2010, which brings our total to 44 agents representing our products in countries throughout the world. We experienced an increase in inquiries and bid activity from international customers in late 2010 and early 2011; however, international sale cycles generally take longer than domestic business. We are reevaluating our international sales structure in light of our initiative to reduce SG&A expense and may make some adjustments in this area during the second half of 2011.
|
|
Three Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Research and development expense
|
$ | 710,735 | $ | 780,327 | ||||
|
Selling, advertising and promotional expense
|
538,637 | 745,763 | ||||||
|
Stock-based compensation expense
|
216,060 | 441,192 | ||||||
|
Professional fees and expense
|
223,779 | 214,460 | ||||||
|
Executive, sales and administrative staff payroll
|
632,250 | 976,611 | ||||||
|
Other
|
742,544 | 708,988 | ||||||
|
Total
|
$ | 3,064,005 | $ | 3,867,341 | ||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenue
|
100 | % | 100 | % | ||||
|
Cost of revenue
|
58 | % | 47 | % | ||||
|
Gross profit
|
42 | % | 53 | % | ||||
|
Selling, general and administrative expenses:
|
||||||||
|
Research and development expense
|
15 | % | 14 | % | ||||
|
Selling, advertising and promotional expense
|
11 | % | 12 | % | ||||
|
Stock-based compensation expense
|
5 | % | 8 | % | ||||
|
General and administrative expense
|
35 | % | 33 | % | ||||
|
|
||||||||
|
Total selling, general and administrative expenses
|
66 | % | 67 | % | ||||
|
|
||||||||
|
Operating loss
|
(24 | %) | (14 | %) | ||||
|
Interest income (expense)
|
— | % | — | % | ||||
|
|
||||||||
|
Loss before income tax benefit
|
(24 | %) | (14 | %) | ||||
|
Income tax benefit
|
— | % | 5 | % | ||||
|
|
||||||||
|
Net loss
|
(24 | %) | (9 | %) | ||||
|
|
||||||||
|
Net loss per share information:
|
||||||||
|
Basic
|
$ | (0.14 | ) | $ | (0.07 | ) | ||
|
Diluted
|
$ | (0.14 | ) | $ | (0.07 | ) | ||
|
Product
|
Description
|
Retail price
|
|
DVM-500 Plus
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers.
|
$4,295
|
|
DVM-500 Ultra
|
An all-weather mobile digital audio/video system that is designed for motorcycle, ATV and boat users mirror primarily for law enforcement customers.
|
$4,495
|
|
DVM-750
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for law enforcement customers.
|
$4,995
|
|
DVF-500
|
A digital audio/video system that is integrated into a law-enforcement style flashlight primarily designed for law enforcement customers.
|
$1,295
|
|
FirstVU
|
A body-worn digital audio/video camera system primarily designed for law enforcement customers.
|
$ 995
|
|
Laser Ally
|
A hand-held mobile speed detection and measurement device that uses light beams rather than sound waves to measure the speed of vehicles.
|
$2,995
|
|
Thermal Ally
|
A hand-held thermal imaging camera that improves night vision or other low-light situations primarily designed for law enforcement customers.
|
$3,995
|
|
DVM-250
|
An in-car digital audio/video system that is integrated into a rear view mirror primarily designed for commercial fleet customers.
|
$ 995
|
|
|
●
|
Sales to domestic customers are generally made direct to the end customer (typically law enforcement agencies or commercial fleet operators) through commissioned third-party sales agents. Revenue is recorded when the product is shipped to the end customer.
|
|
|
●
|
Sales to international customers are generally made through independent distributors who purchase products from us at a wholesale price and sell to the end user (typically law enforcement agencies or commercial fleet operators) at a retail price. The international distributor retains the margin as its compensation. The international distributor maintains product inventory, customer receivables and all related risks and rewards of ownership. Revenue is recorded when products are shipped to the international distributor consistent with the terms of the distribution agreement. Occasionally, we contract directly with the foreign customer for the sale of product and pay commissions to the distributor responsible for the sale.
|
|
|
We experienced a decrease in revenues due to the challenging economy that negatively impacted state, county and municipal budgets. We believe that current and potential customers may have delayed or reduced the size of their orders due to a number of factors, including their local budget reductions and anticipation of receiving the federal government’s stimulus funds in order to preserve their currently available funding and budgets. Our average order size decreased from approximately $5,600 in the six months ended June 30, 2010 to $3,500 during the six months ended June 30, 2011. We shipped six orders in excess of $100,000 for a total of $1,774,000 in revenue in the six months ended June 30, 2011 compared to eight orders individually in excess of $100,000 for total revenue of approximately $1,893,000 in the six months ended June 30, 2010. We believe that this reflects reduced law enforcement budgets where the customers are covering only the minimum required needs rather than full fleet deployments. In addition, the new products we introduced in 2010 and 2011 (FirstVU, Laser Ally, Thermal Ally and DVM-250) all have lower average selling prices than our digital video mirror lines. Repair orders at lower average invoice amounts have also increased as our installed base comes off of warranty. We are hopeful that the balance of 2011 will see an easing of such budgetary constraints and that a normal purchasing pattern will resume, although we can make no assurances in this regard.
|
|
|
We have encountered supply issues with regard to our wireless transfer modules (“WTMs’) upgrade feature to our DVM products that was supplied as a complete unit by one of our vendors. Our customers have increasingly ordered this feature because of how efficient it makes evidence storage and archiving process. Our supplier had difficulty ramping up its production to meet our customer demands. In addition there was a widespread component failure within the WTM that required the recall and replacement of the entire installed base during the first quarter 2011. We believe these issues contributed to an increase in sales backlog at June 30, 2011 and also a delay in orders while customers became comfortable that the WTM solution worked properly. During the second quarter 2011, we engineered our own WTM solution, which represents a significant upgrade to our previous WTM and improves its cost. Since we are now manufacturing our own WTM module, we expect to meet the increased demand for the WTM feature and ensure the quality of our WTM. Our new WTM should also improve our gross margins on such sales. We are currently increasing our supply chain and production capabilities with respect to our own new WTM solution and do not expect supply or quality issues to recur.
|
|
|
●
|
Our international revenues increased to $568,926, representing 6.0% of total revenues during the six months ended June 30, 2011 compared to $116,948, representing 1.0% of total revenues during the six months ended June 30, 2010. Despite the improvement, international revenues are substantially less than our expectations and we are hopeful that international orders and sales will rebound during the balance of 2011. Sales to certain countries that were strong revenue sources for us on an historic basis were negatively impacted by political and social unrest, economic recession and a weakening of their currency exchange rate versus the U.S. dollar. We have focused on improving our international business by appointing international distribution agents in eight new countries since January 1, 2010, which brings our total to 44 agents representing our products in countries throughout the world. We experienced an increase in inquiries and bid activity from international customers in late 2010 and early 2011; however, international sale cycles generally take longer than domestic business. We are reevaluating our international sales structure in light of our initiative to reduce SG&A expense and may make some adjustments in this area during the second half of 2011.
|
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Research and development expense
|
$ | 1,419,504 | $ | 1,695,590 | ||||
|
Selling, advertising and promotional expense
|
1,009,317 | 1,438,993 | ||||||
|
Stock-based compensation expense
|
443,848 | 982,673 | ||||||
|
Professional fees and expense
|
413,942 | 495,757 | ||||||
|
Executive, sales and administrative staff payroll
|
1,502,451 | 1,937,667 | ||||||
|
Other
|
1,382,385 | 1,388,901 | ||||||
|
Total
|
$ | 6,171,447 | $ | 7,939,581 | ||||
|
Operating
activities
:
|
$248
,
655
of net
cash provided by
operating activities through collections of accounts receivables and decreases in inventory levels, offset by our net losses and the payment of accounts payable. Non-cash charges to income, such as the depreciation and amortization, increase in inventory obsolescence reserves and stock-based compensation also contributed to net cash provided by operating activities.
|
|
Investing
activities : |
$151
,
358
of net
cash used
in
investing activities, primarily to acquire test and quality control equipment to supply our contract manufacturers and the costs to acquire patents on our proprietary technology utilized in our new products.
|
|
Financing
activities : |
$75,000
of net
cash
financing activities resulting from the payment of debt issuance costs related to the issuance of the $1.5 million subordinated note payable during 2011. The proceeds of the subordinated note payable were used to retire the outstanding balance on the Company’s bank line of credit.
|
|
Year ending December 31:
|
|
|||
|
2011 (July1, 2011 through December 31, 2011)
|
$ | 174,903 | ||
|
2012
|
250,053 | |||
|
2013
|
— | |||
|
2014
|
— | |||
|
2015 and thereafter
|
— | |||
|
|
||||
|
|
$ | 424,956 | ||
|
License Type
|
Effective
Date
|
Expiration
Date
|
Terms
|
|
Production software license agreement
|
April, 2005
|
April, 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Software sublicense agreement
|
October, 2007
|
October, 2011
|
Automatically renews for one year periods unless terminated by either party.
|
|
Technology license agreement
|
July, 2007
|
July, 2012
|
Automatically renews for one year periods unless terminated by either party.
|
|
Development, license and manufacturing agreement
|
July, 2011
|
July, 2016
|
Company has option to renew for three successive options to renew for three years periods unless terminated by either party.
|
|
Limited license agreement
|
August, 2008
|
Perpetual
|
May be terminated by either party.
|
|
Minimum order commitment amount (in dollars)
|
||||||||||||
|
Commitment time period
|
Original
Commitment
|
Purchases
|
Remaining
Commitment
|
|||||||||
|
August 2010 through February 2012
|
$ | 1,763,000 | $ | 801,665 | $ | 961,335 | ||||||
|
March 2012 through February 2013
|
1,763,000 | — | 1,763,000 | |||||||||
|
March 2012 through February 2014
|
1,763,000 | — | 1,763,000 | |||||||||
|
|
$ | 5,289,000 | $ | 801,665 | $ | 4,487,335 | ||||||
|
|
●
|
Warranty Reserves;
|
|
|
●
|
Stock-based Compensation Expense; and
|
|
|
●
|
Accounting for Income Taxes.
|
|
|
(i)
|
Persuasive evidence of an arrangement exists;
|
|
|
(ii)
|
Delivery has occurred;
|
|
|
(iii)
|
The price is fixed or determinable; and
|
|
|
(iv)
|
Collectability is reasonably assured.
|
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
Raw material and component parts
|
$ | 2,381,169 | $ | 4,272,304 | ||||
|
Work-in-process
|
93,228 | 88,635 | ||||||
|
Finished goods
|
5,683,562 | 6,460,924 | ||||||
|
|
||||||||
|
Subtotal
|
8,157,959 | 10,821,863 | ||||||
|
Reserve for excess and obsolete inventory
|
(883,228 | ) | (733,578 | ) | ||||
|
|
||||||||
|
Total
|
$ | 7,274,731 | $ | 10,088,285 | ||||
|
Six Months Ended
June 30, 2011
|
||||
|
Expected term of the options in years
|
0-5 years
|
|||
|
Expected volatility of Company stock
|
68% - 70 | % | ||
|
Expected dividends
|
None
|
|||
|
Risk-free interest rate
|
0.56% - 1.98 | % | ||
|
Expected forfeiture rate
|
5.00 | % | ||
|
Period
|
(a)
Total Number of Shares Purchased
[1]
|
(b)
Average Price Paid per Share [1]
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans
or
Programs [1]
|
(d)Maximum
Number (or Approximate Dollar Value)
of Shares that May Yet Be Purchased Under the Plans or
Programs [1]
|
||||||||||||
|
January 1 to 31, 2009
|
— | — | — | $ | 8,375,647 | |||||||||||
|
February 1 to 28, 2009
|
— | — | — | $ | 8,375,647 | |||||||||||
|
March 1 to 31, 2009
|
38,250 | $ | 1.65 | 38,250 | $ | 8,312,535 | ||||||||||
|
April 1 to 30, 2009
|
— | — | — | $ | 8,312,535 | |||||||||||
|
May 1 to 31, 2009
|
— | — | — | $ | 8,312,535 | |||||||||||
|
June 1 to 30, 2009
|
— | — | — | $ | 8,312,535 | |||||||||||
|
July 1 to 31, 2009
|
— | — | — | $ | 8,312,535 | |||||||||||
|
August 1 to 31, 2009
|
— | — | — | $ | 8,312,535 | |||||||||||
|
September 1 to 30, 2009
|
— | — | — | $ | 8,312,535 | |||||||||||
|
October 1 to 31, 2009
|
— | — | — | $ | 8,312,535 | |||||||||||
|
November 1 to 30, 2009
|
— | — | — | $ | 8,312,535 | |||||||||||
|
December 1 to 31, 2009
|
— | — | — | $ | 8,312,535 | |||||||||||
|
January1 to 31, 2010
|
— | — | — | $ | 8,312,535 | |||||||||||
|
February 1 to 28, 2010
|
— | — | — | $ | 8,312,535 | |||||||||||
|
March 1 to 31, 2010
|
— | — | — | $ | 8,312,535 | |||||||||||
|
April1 to 30, 2010
|
— | — | — | $ | 8,312,535 | |||||||||||
|
May 1 to 31, 2010
|
— | — | — | $ | 8,312,535 | |||||||||||
|
June 1 to 30, 2010
|
— | — | — | $ | 8,312,535 | |||||||||||
|
July 1 to 31, 2010
|
— | — | — | $ | 8,312,535 | |||||||||||
|
August 1 to 31, 2010
|
259,535 | 1.81 | 259,535 | $ | 7,842,774 | |||||||||||
|
September 1 to 30, 2010
|
— | — | — | $ | 7,842,774 | |||||||||||
|
October 1 to 31, 2010
|
— | — | — | $ | 7,842,774 | |||||||||||
|
November 1 to 30, 2010
|
— | — | — | $ | 7,842,774 | |||||||||||
|
December 1 to 31, 2010
|
— | — | — | $ | 7,842,774 | |||||||||||
|
January1 to 31, 2011
|
— | — | — | $ | 7,842,774 | |||||||||||
|
February 1 to 28, 2011
|
— | — | — | $ | 7,842,774 | |||||||||||
|
March 1 to 31, 2011
|
— | — | — | $ | 7,842,774 | |||||||||||
|
April 1 to 30, 2011
|
— | — | — | $ | 7,842,774 | |||||||||||
|
May 1 to 31, 2011
|
— | — | — | $ | 7,842,774 | |||||||||||
|
June 1 to 30, 2011
|
— | — | — | $ | 7,842,774 | [2] | ||||||||||
|
|
31.1
|
Certificate of Stanton E. Ross pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934, as amended.
|
|
|
31.2
|
Certificate of Thomas J. Heckman pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934, as amended.
|
|
|
32.1
|
Certificate of Stanton E. Ross pursuant to Rule 13a-14(b) under the Securities and Exchange Act of 1934, as amended.
|
|
|
32.2
|
Certificate of Thomas J. Heckman pursuant to Rule 13a-14(b) under the Securities and Exchange Act of 1934, as amended.
|
| DIGITAL ALLY, INC., | |||
| a Nevada corporation | |||
|
Date:
August 12, 2011
|
By:
|
/s/ Stanton E. Ross | |
| Name: | Stanton E. Ross | ||
| Title: | President and Chief Executive Officer | ||
|
|
By:
|
/s/ Thomas J. Heckman | |
| Name: | Thomas J. Heckman | ||
| Title: |
Chief Financial Officer, Secretary, Treasurer and
Principal Accounting Officer
|
|
Exhibit
|
Description
|
|
|
31.1
|
Certificate of Stanton E. Ross pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934, as amended.
|
|
|
31.2
|
Certificate of Thomas J. Heckman pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934, as amended.
|
|
|
32.1
|
Certificate of Stanton E. Ross pursuant to Rule 13a-14(b) under the Securities and Exchange Act of 1934, as amended.
|
|
|
32.2
|
Certificate of Thomas J. Heckman pursuant to Rule 13a-14(b) under the Securities and Exchange Act of 1934, as amended.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The Brink's Company | BCO |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|