These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2014
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _________________ to _________________
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report ________________
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
New York Stock Exchange
|
|
4.50% Convertible Senior Notes due 2019
|
|
Yes
x
|
No
o
|
|
Yes
o
|
No
x
|
|
Yes
x
|
No
o
|
|
Large Accelerated Filer
o
|
Accelerated Filer
x
|
Non-accelerated Filer
o
|
|
International Financial Reporting Standards as issued by the
|
||
|
U.S. GAAP
o
|
International Accounting Standards Board
x
|
Other
o
|
|
Item 17
o
|
Item 18
o
|
|
Yes
o
|
No
x
|
|
Term
|
Definition
|
|
ABS
|
American Bureau of Shipping, an American classification society.
|
|
Aframax
|
A medium size crude oil tanker of approximately 80,000 to 120,000 dwt. Aframaxes operate on many different trade routes, including in the Caribbean, the Atlantic, the North Sea and the Mediterranean. They are also used in ship-to-ship transfer of cargo in the U.S. Gulf, typically from VLCCs for discharge in ports from which the larger tankers are restricted. Modern Aframaxes can generally transport from 500,000 to 800,000 barrels of crude oil.
|
|
annual survey
|
The inspection of a vessel pursuant to international conventions by a classification society surveyor, on behalf of the flag state, that takes place every year.
|
|
bareboat charter
|
A charter under which a charterer pays a fixed daily or monthly rate for a fixed period of time for use of the vessel. The charterer pays all voyage and vessel operating expenses, including vessel insurance. Bareboat charters are usually for a long term. Also referred to as a “demise charter.”
|
|
Bunker
|
Fuel oil used to operate a vessel’s engines, generators and boilers.
|
|
Charter
|
Contract for the use of a vessel, generally consisting of either a voyage, time or bareboat charter.
|
|
Charterer
|
The company that hires a vessel pursuant to a charter.
|
|
charter hire
|
Money paid by a charterer to the ship-owner for the use of a vessel under a time charter or bareboat charter.
|
|
classification society
|
An independent society that certifies that a vessel has been built and maintained according to the society’s rules for that type of vessel and complies with the applicable rules and regulations of the country in which the vessel is registered, as well as the international conventions which that country has ratified. A vessel that receives its certification is referred to as being “in class” as of the date of issuance.
|
|
Contract of Affreightment
|
A contract of affreightment, or “COA,” is an agreement between an owner and a charterer that obligates the owner to provide a vessel to the charterer to move specific quantities of cargo over a stated time period, but without designating specific vessels or voyage schedules, thereby providing the owner greater operating flexibility than with voyage charters alone.
|
|
Term
|
Definition
|
|
double hull
|
A hull construction design in which a vessel has an inner and outer side and bottom separated by void space, usually two meters in width.
|
|
drydocking
|
The removal of a vessel from the water for inspection and/or repair of those parts of a vessel which are below the water line. During drydockings, which are required to be carried out periodically, certain mandatory classification society inspections are carried out and relevant certifications issued. Drydockings are generally required once every 30 to 60 months.
|
|
dwt
|
Deadweight tons, which refers to the carrying capacity of a vessel by weight.
|
|
freight revenue
|
Money paid by a charterer to the ship-owner for the use of a vessel under a voyage charter.
|
|
hull
|
Shell or body of a ship.
|
|
IMO
|
International Maritime Organization, a United Nations agency that issues international regulations and standards for shipping.
|
|
interim survey
|
An inspection of a vessel by classification society surveyors that must be completed at least once during each five-year period. Interim surveys performed after a vessel has reached the age of 15 years require a vessel to be drydocked.
|
|
lightering
|
Partially discharging a tanker’s cargo onto another tanker or barge.
|
|
LOOP
|
Louisiana Offshore Oil Port, Inc.
|
|
Lloyds
|
Lloyds Register, a U.K. classification society.
|
|
metric ton
|
A metric ton of 1,000 kilograms.
|
|
newbuilding
|
A new vessel under construction or just completed.
|
|
off hire
|
The period a vessel is unable to perform the services for which it is required under a time charter. Off hire periods typically include days spent undergoing repairs and drydocking, whether or not scheduled.
|
|
OPA
|
U.S. Oil Pollution Act of 1990, as amended.
|
|
OPEC
|
Organization of Petroleum Exporting Countries, an international organization of oil-exporting developing nations that coordinates and unifies the petroleum policies of its member countries.
|
|
petroleum products
|
Refined crude oil products, such as fuel oils, gasoline and jet fuel.
|
|
Protection and Indemnity
(or “P&I”) Insurance
|
Insurance obtained through mutual associations, or “clubs,” formed by ship-owners to provide liability insurance protection against a large financial loss by one member through contribution towards that loss by all members. To a great extent, the risks are reinsured.
|
|
scrapping
|
The disposal of vessels by demolition for scrap metal.
|
|
special survey
|
An extensive inspection of a vessel by classification society surveyors that must be completed at least once during each five-year period. Special surveys require a vessel to be drydocked.
|
|
spot market
|
The market for immediate chartering of a vessel, usually for single voyages.
|
|
Suezmax
|
A crude oil tanker of approximately 130,000 to 170,000 dwt. Modern Suezmaxes can generally transport about one million barrels of crude oil and operate on many different trade routes, including from West Africa to the United States.
|
|
Term
|
Definition
|
|
tanker
|
A ship designed for the carriage of liquid cargoes in bulk with cargo space consisting of many tanks. Tankers carry a variety of products including crude oil, refined petroleum products, liquid chemicals and liquefied gas.
|
|
TCE
|
Time charter equivalent, a standard industry measure of the average daily revenue performance of a vessel. The TCE rate achieved on a given voyage is expressed in $/day and is generally calculated by subtracting voyage expenses, including bunker and port charges, from voyage revenue and dividing the net amount (time charter equivalent revenues) by the round-trip voyage duration.
|
|
time charter
|
A charter under which a customer pays a fixed daily or monthly rate for a fixed period of time for use of the vessel. Subject to any restrictions in the charter, the customer decides the type and quantity of cargo to be carried and the ports of loading and unloading. The customer pays the voyage expenses such as fuel, canal tolls, and port charges. The ship-owner pays all vessel operating expenses such as the management expenses, crew costs and vessel insurance.
|
|
time charterer
|
The company that hires a vessel pursuant to a time charter.
|
|
vessel operating expenses
|
The costs of operating a vessel that are incurred during a charter, primarily consisting of crew wages and associated costs, insurance premiums, lubricants and spare parts, and repair and maintenance costs. Vessel operating expenses exclude fuel and port charges, which are known as “voyage expenses.” For a time charter, the ship-owner pays vessel operating expenses. For a bareboat charter, the charterer pays vessel operating expenses.
|
|
VLCC
|
VLCC is the abbreviation for “very large crude carrier,” a large crude oil tanker of approximately 200,000 to 320,000 dwt. Modern VLCCs can generally transport two million barrels or more of crude oil. These vessels are mainly used on the longest (long haul) routes from the Arabian Gulf to North America, Europe, and Asia, and from West Africa to the United States and Far Eastern destinations.
|
|
voyage charter
|
A charter under which a ship-owner hires out a ship for a specific voyage between the loading port and the discharging port. The ship-owner is responsible for paying both ship operating expenses and voyage expenses. Typically, the customer is responsible for any delay at the loading or discharging ports. The ship-owner is paid freight on the basis of the cargo movement between ports. Also referred to as a spot charter.
|
|
voyage charterer
|
The company that hires a vessel pursuant to a voyage charter.
|
|
voyage expenses
|
Expenses incurred due to a vessel traveling to a destination, such as fuel cost and port charges.
|
|
Worldscale
|
Industry name for the Worldwide Tanker Nominal Freight Scale, which is published annually by the Worldscale Association as a rate reference for shipping companies, brokers and their customers engaged in the bulk shipping of oil in the international markets. Worldscale is a list of calculated rates for specific voyage itineraries for a standard vessel, as defined, using defined voyage cost assumptions such as vessel speed, fuel consumption and port costs. Actual market rates for voyage charters are usually quoted in terms of a percentage of Worldscale.
|
|
Worldscale Flat Rate
|
Base rates expressed in U.S. dollars per ton which apply to specific sea transportation routes, calculated to give the same return as Worldscale 100.
|
|
Worldscale Points
|
The freight rate negotiated for spot voyages expressed as a percentage of the Worldscale Flat Rate.
|
|
●
|
future payments of dividends and the availability of cash for payment of dividends;
|
|
|
●
|
future operating or financial results, including with respect to the amount of charter hire and freight revenue that we may receive from operating our vessels;
|
|
|
●
|
statements about future, pending or recent acquisitions (including the acquisition of Samco), business strategy, areas of possible expansion and expected capital spending or operating expenses;
|
|
|
●
|
statements about tanker industry trends, including charter rates and vessel values and factors affecting vessel supply and demand;
|
|
|
●
|
expectations about the availability of vessels to purchase, the time which it may take to construct new vessels or vessels’ useful lives;
|
|
|
●
|
expectations about the availability of insurance on commercially reasonable terms;
|
|
|
●
|
DHT’s and its subsidiaries’ ability to comply with operating and financial covenants and to repay their debt under the secured credit facilities;
|
|
|
●
|
our ability to obtain additional financing and to obtain replacement charters for our vessels;
|
|
|
●
|
assumptions regarding interest rates;
|
|
|
●
|
changes in production of or demand for oil and petroleum products, either globally or in particular regions;
|
|
|
●
|
greater than anticipated levels of newbuilding orders or less than anticipated rates of scrapping of older vessels;
|
|
|
●
|
changes in trading patterns for particular commodities significantly impacting overall tonnage requirements;
|
|
|
●
|
changes in the rate of growth of the world and various regional economies;
|
|
|
●
|
risks incident to vessel operation, including discharge of pollutants;
|
|
|
●
|
unanticipated changes in laws and regulations;
|
|
|
●
|
delays and cost overruns in construction projects;
|
|
|
●
|
corruption, piracy, militant activities, political instability, terrorism, ethnic unrest and regionalism in countries where we may operate; and
|
|
|
●
|
any non-compliance with the U.S. Foreign Corrupt Practices Act of 1977, or other applicable regulations relating to bribery.
|
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS
|
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
KEY INFORMATION
|
|
A.
|
SELECTED FINANCIAL DATA
|
|
Year Ended
|
Year Ended
|
Year Ended
|
Year Ended
|
Year Ended
|
||||||||||||||||
| December31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in thousands, except per share data and fleet data)
|
||||||||||||||||||||
|
Statement of operations data:
|
||||||||||||||||||||
|
Shipping revenues
|
$ | 150,789 | $ | 87,012 | $ | 97,194 | $ | 100,123 | $ | 89,681 | ||||||||||
|
Voyage expenses
|
49,333 | 25,400 | 10,822 | 1,286 | — | |||||||||||||||
|
Total operating expenses excl. voyage expenses (1)
|
74,047 | 60,605 | 175,876 | 132,391 | 66,482 | |||||||||||||||
|
Operating income/(loss)
|
27,408 | 1,007 | (89,504 | ) | (33,554 | ) | 23,199 | |||||||||||||
|
Net income/(loss) after tax
|
12,887 | (4,126 | ) | (94,054 | ) | (40,272 | ) | 6,377 | ||||||||||||
|
Net income per share – basic and diluted (2)
|
$ | 0.18 | $ | (0.24 | ) | $ | (7.83 | ) | $ | (7.70 | ) | $ | 1.57 | |||||||
|
Balance sheet data (at end of year):
|
||||||||||||||||||||
|
Vessels and time charter contracts
|
988,168 | 263,142 | 310,023 | 454,542 | 412,744 | |||||||||||||||
|
Total assets
|
1,378,095 | 446,599 | 399,759 | 504,557 | 480,855 | |||||||||||||||
|
Total current liabilities
|
67,906 | 5,800 | 16,125 | 33,959 | 15,602 | |||||||||||||||
|
Total non—current liabilities
|
635,339 | 156,046 | 202,637 | 264,150 | 268,912 | |||||||||||||||
|
Common stock
|
925 | 290 | 91 | 54 | 41 | |||||||||||||||
|
Total stockholders’ equity
|
674,851 | 284,753 | 180,997 | 206,448 | 196,341 | |||||||||||||||
|
Weighted average number of shares (basic) (2)
|
73,147,668 | 17,541,310 | 12,012,133 | 5,229,019 | 4,064,689 | |||||||||||||||
|
Weighted average number of shares (diluted) (2)
|
73,210,337 | 17,555,110 | 12,012,133 | 5,230,157 | 4,064,967 | |||||||||||||||
|
Dividends declared per share (3)
|
$ | 0.11 | $ | 0.08 | $ | 0.86 | $ | 3.96 | $ | 3.60 | ||||||||||
|
Cash flow data:
|
||||||||||||||||||||
|
Net cash provided by operating activities
|
30,621 | 23,902 | 21,192 | 44,331 | 34,266 | |||||||||||||||
|
Net cash provided by/(used in) investing activities
|
(551,347 | ) | (16,945 | ) | 9,820 | (123,204 | ) | (5,620 | ) | |||||||||||
|
Net cash provided by/(used in) financing activities
|
561,344 | 47,806 | (2,333 | ) | 62,926 | (42,741 | ) | |||||||||||||
|
Fleet data:
|
||||||||||||||||||||
|
Number of tankers owned and chartered in (at end of period)
|
18 | 8 | 9 | 12 | 9 | |||||||||||||||
|
Revenue days (4)
|
4,488 | 2,986 | 3,772 | 3,949 | 3,229 | |||||||||||||||
|
(1)
|
2012 and 2011 include a non-cash impairment charge of $100.5 million and $56.0 million, respectively, and 2013 and 2012 include loss from sale of vessels of $0.7 million and $2.2 million, respectively. 2014 includes a reversal of prior impairment charges of $31.9 million.
|
|
(2)
|
Number of shares for each of the years from 2010 to 2012 has been adjusted for the reverse stock split at a ratio of 12-for-1 that became effective after the close of trading on July 16, 2012 and the number of shares for 2012 assumes the full exchange of all issued and outstanding shares of our Series A Participating Preferred Stock, par value $0.01 per share, into common stock.
|
|
(3)
|
Dividend per common stock. For 2013 and 2012, we also declared a dividend of $0.78 and $7.08 per share of Series A Participating Preferred Stock, respectively. Dividends for the years from 2010 and 2011 have been adjusted for the reverse stock split at a ratio of 12-for-1 that became effective after the close of trading on July 16, 2012.
|
|
(4)
|
Revenue days consist of the aggregate number of calendar days in a period in which our vessels are owned by us or chartered in by us less days on which a vessel is off hire. Off hire days are days a vessel is unable to perform the services for which it is required under a time charter or according to pool rules. Off hire days include days spent undergoing repairs and drydockings, whether or not scheduled.
|
|
B.
|
|
|
C.
|
REASONS FOR THE OFFER AND USE OF THE PROCEEDS
|
|
D.
|
RISK FACTORS
|
|
●
|
locating and acquiring suitable vessels;
|
|
|
●
|
identifying and consummating vessel acquisitions, acquisitions of companies or joint ventures;
|
|
|
●
|
adequately employing any acquired vessels;
|
|
|
●
|
managing our expansion; and
|
|
|
●
|
obtaining required equity and debt financing on acceptable terms.
|
|
●
|
demand for oil and oil products, which affect the need for tanker capacity;
|
|
|
●
|
global and regional economic and political conditions which, among other things, could impact the supply of oil as well as trading patterns and the demand for various types of vessels;
|
|
|
●
|
changes in the production of crude oil, particularly by OPEC and other key producers, which impact the need for tanker capacity;
|
|
|
●
|
developments in international trade;
|
|
|
●
|
changes in seaborne and other transportation patterns, including changes in the distances that cargoes are transported;
|
|
|
●
|
environmental concerns and regulations;
|
|
|
●
|
international sanctions, embargoes, import and export restrictions, nationalizations and wars;
|
|
|
●
|
weather; and
|
|
|
●
|
competition from alternative sources of energy.
|
|
●
|
the number of newbuilding deliveries;
|
|
|
●
|
the scrapping rate of older vessels;
|
|
|
●
|
the number of vessels that are out of service; and
|
|
|
●
|
environmental and maritime regulations.
|
|
●
|
a classified board of directors with staggered three-year terms, elected without cumulative voting;
|
|
|
●
|
directors only to be removed for cause and only with the affirmative vote of holders of at least a majority of the common stock issued and outstanding;
|
|
|
●
|
advance notice for nominations of directors by stockholders and for stockholders to include matters to be considered at annual meetings;
|
|
|
●
|
a limited ability for stockholders to call special stockholder meetings; and
|
|
|
●
|
our board of directors to determine the powers, preferences and rights of our preferred stock and to issue the preferred stock without stockholder approval.
|
|
INFORMATION ON THE COMPANY
|
|
A.
|
HISTORY AND DEVELOPMENT OF THE COMPANY
|
|
B.
|
BUSINESS OVERVIEW
|
|
Vessel
|
Type of Employment
|
Expiry
|
|
VLCC
|
||
|
DHT Ann
|
Index Time Charter**
|
Q3 2015
|
|
DHT Chris*
|
Time Charter
|
Q4 2015
|
|
DHT Eagle
|
Spot
|
|
|
DHT Phoenix
|
Spot
|
|
|
DHT Falcon
|
Spot
|
|
|
DHT Hawk
|
Spot
|
|
|
DHT Condor
|
Spot
|
|
|
Samco Scandinavia
|
Spot
|
|
|
Samco Europe
|
Time Charter
|
Q1 2016
|
|
Samco China
|
Time Charter
|
Q2 2021
|
|
Samco Amazon
|
Time Charter
|
Q2 2015
|
|
Samco Redwood
|
Time Charter
|
Q1 2016
|
|
Samco Sundarbans
|
Spot
|
|
|
Samco Taiga
|
Time Charter
|
Q4 2015
|
|
Suezmax
|
||
|
DHT Target
|
Time Charter
|
Q1 2016
|
|
DHT Trader
|
Spot
|
|
|
Aframax
|
||
|
DHT Cathy
|
Time Charter
|
Q2 2015
|
|
DHT Sophie
|
Spot
|
|
|
*
|
Charter may be extended for an additional three months at
charterer’s option.
|
|
**
|
Earnings calculated on daily basis based on index.
|
|
Vessel
|
Year
Built
|
Dwt
|
Flag*
|
Yard**
|
Classification Society
|
Percent of Ownership
|
||||||
|
VLCC
|
||||||||||||
|
Samco Sundarbans(8)
|
2012
|
314,240 |
MI
|
HHI
|
ABS
|
100 | % | |||||
|
Samco Taiga(8)
|
2012
|
314,240 |
MI
|
HHI
|
ABS
|
100 | % | |||||
|
Samco Amazon(8)
|
2011
|
314,240 |
RIF
|
HHI
|
DNV
|
100 | % | |||||
|
Samco Redwood(8)
|
2011
|
314,240 |
RIF
|
HHI
|
DNV
|
100 | % | |||||
|
Samco China(8)
|
2007
|
317,794 |
RIF
|
HHI
|
ABS
|
100 | % | |||||
|
Samco Europe(8)
|
2007
|
317,260 |
RIF
|
HHI
|
DNV
|
100 | % | |||||
|
DHT Hawk(6)
|
2007
|
298,293 |
Hong Kong
|
NACKS*
|
Lloyds
|
100 | % | |||||
|
Samco Scandinavia(8)
|
2006
|
317,826 |
MI
|
HHI
|
ABS
|
100 | % | |||||
|
DHT Falcon(6)
|
2006
|
298,971 |
Hong Kong
|
NACKS*
|
Lloyds
|
100 | % | |||||
|
DHT Condor(7)
|
2004
|
320,050 |
Hong Kong
|
Daewoo
|
ABS
|
100 | % | |||||
|
DHT Eagle(5)
|
2002
|
309,064 |
MI
|
Samsung Heavy Industries
|
ABS
|
100 | % | |||||
|
DHT Ann(1)
|
2001
|
309,327 |
MI
|
HHI
|
Lloyds
|
100 | % | |||||
|
DHT Chris(1)
|
2001
|
309,285 |
MI
|
HHI
|
Lloyds
|
100 | % | |||||
|
DHT Phoenix(4)
|
1999
|
307,151 |
MI
|
Daewoo Heavy Industries
|
Lloyds
|
100 | % | |||||
|
Suezmax
|
||||||||||||
|
DHT Target(2)
|
2001
|
164,626 |
MI
|
HHI
|
ABS
|
100 | % | |||||
|
DHT Trader(3)
|
2000
|
152,923 |
MI
|
HHI
|
ABS
|
100 | % | |||||
|
Aframax
|
||||||||||||
|
DHT Cathy(1)
|
2004
|
115,000 |
MI
|
HHI
|
ABS
|
100 | % | |||||
|
DHT Sophie(1)
|
2003
|
115,000 |
MI
|
HHI
|
ABS
|
100 | % | |||||
|
*
|
MI: Marshall Islands, HK: Hong Kong, RIF: French International Registry
|
|
**
|
HHI: Hyundai Heavy Industries, NACKS: Nantong Cosco KHI Engineering Co. Ltd
|
|
(1)
|
Acquired on October 18, 2005.
|
|
(2)
|
Acquired on December 4, 2007. Formerly named
Overseas Newcastle
.
|
|
(3)
|
Acquired on January 28, 2008. Formerly named
Overseas London
.
|
|
(4)
|
Acquired on March 2, 2011.
|
|
(5)
|
Acquired on May 27, 2011.
|
|
(6)
|
Acquired on February 17, 2014.
|
|
(7)
|
Acquired on May 30, 2014.
|
|
(8)
|
Acquired on September 17, 2014.
|
|
●
|
on December 2, 2013 we entered into agreements for the construction of two VLCCs with a contract price of $92.7 million each, including certain additions and upgrades to the standard specification, an estimated capacity of 300,000 dwt and expected delivery in April and July 2016, respectively;
|
|
|
●
|
on January 8, 2014, we exercised an option and entered into a new agreement with HHI to construct a VLCC with a contract price of $92.7 million, including certain additions and upgrades to the standard specification, an estimated capacity of 300,000 dwt and an expected delivery date of September 2016; and
|
|
|
●
|
on February 14, 2014, we entered into agreements for the construction of three VLCCs at an average contract price of $98.3 million each, including $2.3 million in additions and upgrades to the standard specification, for delivery in November 2015, January 2016 and October 2016.
|
|
C.
|
ORGANIZATIONAL STRUCTURE
|
|
Subsidiary
|
|
Vessel
|
|
State of Jurisdiction
or Incorporation |
|
Percent of
Ownership
|
|
Ann Tanker Corporation
|
DHT Ann
|
Marshall Islands
|
100%
|
|||
|
Cathy Tanker Corporation
|
DHT Cathy
|
Marshall Islands
|
100%
|
|||
|
Chris Tanker Corporation
|
DHT Chris
|
Marshall Islands
|
100%
|
|||
|
DHT Chartering, Inc.
|
Marshall Islands
|
100%
|
||||
|
DHT Eagle, Inc.
|
DHT Eagle
|
Marshall Islands
|
100%
|
|||
|
DHT Management AS(1)
|
Norway
|
100%
|
||||
|
DHT Maritime, Inc.
|
Marshall Islands
|
100%
|
||||
|
DHT Phoenix, Inc.
|
DHT Phoenix
|
Marshall Islands
|
100%
|
|||
|
London Tanker Corporation
|
DHT Trader
|
Marshall Islands
|
100%
|
|||
|
Newcastle Tanker Corporation
|
DHT Target
|
Marshall Islands
|
100 %
|
|||
|
Sophie Tanker Corporation
|
DHT Sophie
|
Marshall Islands
|
100%
|
|||
|
DHT Hawk Limited
|
DHT Hawk
|
Hong Kong
|
100%
|
|||
|
DHT Falcon Limited
|
DHT Falcon
|
Hong Kong
|
100%
|
|||
|
DHT Condor Limited
|
DHT Condor
|
Hong Kong
|
100%
|
|||
|
DHT Ship Management (Singapore) Pte. Ltd.
|
Singapore
|
100%
|
||||
|
Samco Shipholding Pte. Ltd.
|
Singapore
|
100%
|
||||
|
Samco Gamma Ltd
|
Samco Scandinavia
|
Cayman Islands
|
100%
|
|||
|
Samco Delta Ltd
|
Samco Europe
|
Cayman Islands
|
100%
|
|||
|
Samco Epsilon Ltd
|
Samco China
|
Cayman Islands
|
100%
|
|||
|
Samco Eta Ltd
|
Samco Amazon
|
Cayman Islands
|
100%
|
|||
|
Samco Kappa Ltd
|
Samco Redwood
|
Cayman Islands
|
100%
|
|||
|
Samco Theta Ltd
|
Samco Sundarbans
|
Cayman Islands
|
100%
|
|||
|
Samco Iota Ltd
|
Samco Taiga
|
Cayman Islands
|
100%
|
|
(1)
|
Formerly Tankers Services AS.
|
|
D.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
UNRESOLVED STAFF COMMENTS
|
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
●
|
with respect to vessels on charter, the charter rate that we are paid;
|
|
|
●
|
with respect to the vessels operating in the spot market, the revenues earned by such vessels and cost of bunkers;
|
|
|
●
|
our vessels’ operating expenses;
|
|
|
●
|
our insurance premiums and vessel taxes;
|
|
|
●
|
the required maintenance capital expenditures related to our vessels;
|
|
|
●
|
the required capital expenditures related to newbuilding orders;
|
|
|
●
|
our ability to access capital markets to finance our fleet expansion;
|
|
|
●
|
our vessels’ depreciation and potential impairment charges;
|
|
|
●
|
our general and administrative and other expenses;
|
|
|
●
|
our interest expense including any interest swaps we may enter;
|
|
|
●
|
general market conditions when charters expire; and
|
|
|
●
|
prepayments under our credit facilities to remain in compliance with covenants.
|
|
Vessel Class
|
Charter Rate Used
First Three Years(1)
|
Charter Rate
Used Thereafter(1)
|
Break Even Rate(2)
|
Actual Rate
4Q 2014 (3)
|
Charter Rate Used After Year 3 as Compared with Break Even Rate
|
|
(Dollars per day)
|
(Dollars per day)
|
(Dollars per day)
|
(Dollars per day)
|
(as percentage above)
|
|
|
VLCC
|
38,000
|
41,842
|
33,648
|
32,494
|
24.4%
|
|
Suezmax
|
32,000
|
31,299
|
22,675
|
15,298
|
38.0%
|
|
Aframax
|
23,000
|
23,598
|
18,788
|
14,052
|
25.6%
|
|
(1)
|
For vessels on charter we have assumed the contractual rate for the remaining term of the charter. As for estimates for future charter rates, we have assumed a) the estimated current one-year time charter rate for the first three years and b) the 10-year historical average one-year time charter rate thereafter, both
reduced by 20% for vessels over the age of 15 years
. The above table shows the rates before any 20% reduction.
|
|
(2)
|
The break even rate is the rate that provides a discounted total cash flow equal to the carrying value of the vessel.
|
|
(3)
|
The actual rate is the average rate achieved by our vessels in the fourth quarter of 2014.
|
|
Vessel
|
Built
|
Vessel Type
|
Purchase Date
|
Purchase Price
|
Carrying Value (12/31/2014)
|
Estimated Fair Market Value* (12/31/2014)
|
||||||||||||||||
|
(
Dollars in thousands
)
|
||||||||||||||||||||||
|
DHT Ann**
|
2001
|
VLCC
|
Oct. 2005
|
124,829 | 35,900 | 35,800 | ||||||||||||||||
|
DHT Chris**
|
2001
|
VLCC
|
Oct. 2005
|
124,829 | 37,100 | 35,800 | ||||||||||||||||
|
DHT Cathy**
|
2004
|
Aframax
|
Oct. 2005
|
70,833 | 25,900 | 29,000 | ||||||||||||||||
|
DHT Sophie**
|
2003
|
Aframax
|
Oct. 2005
|
68,511 | 25,200 | 25,800 | ||||||||||||||||
|
DHT Target
|
2001
|
Suezmax
|
Dec. 2007
|
92,700 | 34,100 | 26,300 | ||||||||||||||||
|
DHT Trader
|
2000
|
Suezmax
|
Jan. 2008
|
90,300 | 28,900 | 21,800 | ||||||||||||||||
|
DHT Phoenix
|
1999
|
VLCC
|
Mar. 2011
|
55,000 | 36,800 | 28,800 | ||||||||||||||||
|
DHT Eagle
|
2002
|
VLCC
|
May 2011
|
67,000 | 50,100 | 40,800 | ||||||||||||||||
|
DHT Hawk
|
2007
|
VLCC
|
Feb. 2014
|
50,500 | 48,600 | 66,000 | ||||||||||||||||
|
DHT Falcon
|
2006
|
VLCC
|
Feb. 2014
|
47,500 | 45,600 | 61,000 | ||||||||||||||||
|
DHT Condor
|
2004
|
VLCC
|
May 2014
|
49,000 | 50,000 | 52,300 | ||||||||||||||||
|
Samco Sundarbans***
|
2012
|
VLCC
|
Sept. 2014
|
95,300 | 93,800 | 91,800 | ||||||||||||||||
|
Samco Taiga***
|
2012
|
VLCC
|
Sept. 2014
|
95,300 | 93,700 | 91,800 | ||||||||||||||||
|
Samco Amazon***
|
2011
|
VLCC
|
Sept. 2014
|
90,540 | 89,200 | 86,800 | ||||||||||||||||
|
Samco Redwood***
|
2011
|
VLCC
|
Sept. 2014
|
90,540 | 90,100 | 86,800 | ||||||||||||||||
|
Samco China***
|
2007
|
VLCC
|
Sept. 2014
|
67,700 | 66,400 | 66,500 | ||||||||||||||||
|
Samco Europe
|
2007
|
VLCC
|
Sept. 2014
|
67,700 | 66,300 | 66,500 | ||||||||||||||||
|
Samco Scandinavia
|
2006
|
VLCC
|
Sept. 2014
|
62,950 | 61,600 | 64,000 | ||||||||||||||||
|
*
|
Estimated fair market value is provided for informational purposes only. These estimates are based solely on third-party broker valuations as of the balance sheet date and may not represent the price we would receive upon sale of the vessel. As a result of the vessels’ increasing age and market development, a decline in vessel values could take place in 2015.
|
|
**
|
Purchase price is pro rata share of
en bloc
purchase price paid for vessels in connection with our initial public offering (“IPO”) in October 2005.
|
|
***
|
Carrying value does not include value of time charter contracts.
|
|
Operating period
|
Total Payment
|
Per common share**
|
Per preferred share**
|
Record date
|
Payment date
|
|||||||||
|
Jan. 1-March 31, 2012
|
$
|
3.4 million
|
$
|
0.24
|
3.40*
|
May 16, 2012
|
May 23, 2012
|
|||||||
|
April 1-June 30, 2012
|
$
|
3.4 million
|
$
|
0.24
|
3.40*
|
Aug. 9, 2012
|
Aug. 16, 2012
|
|||||||
|
July 1-Sept. 30, 2012
|
$
|
0.3 million
|
$
|
0.02
|
0.28*
|
Nov. 6, 2012
|
Nov. 12, 2012
|
|||||||
|
Oct. 1-Dec. 31, 2012
|
$
|
0.3 million
|
$
|
0.02
|
0.28*
|
Feb. 11,2013
|
Feb. 19, 2013
|
|||||||
|
Jan. 1-March 31, 2013
|
$
|
0.3 million
|
$
|
0.02
|
0.25*
|
May 14, 2013
|
May 23, 2013
|
|||||||
|
April 1-June 30, 2013
|
$
|
0.3 million
|
$
|
0.02
|
-
|
Aug. 14, 2013
|
Aug. 28, 2013
|
|||||||
|
July 1-Sept. 30, 2013
|
$
|
0.3 million
|
$
|
0.02
|
-
|
Nov. 13, 2013
|
Nov. 21, 2013
|
|||||||
|
Oct. 1-Dec. 31, 2013
|
$
|
1.4 million
|
$
|
0.02
|
-
|
Feb. 6, 2014
|
Feb. 13, 2014
|
|||||||
|
Jan. 1-March 31, 2014
|
$
|
1.4 million
|
$
|
0.02
|
-
|
May 14, 2014
|
May 22, 2014
|
|||||||
|
April 1-June 30, 2014
|
$
|
1.4 million
|
$
|
0.02
|
-
|
Sept. 9, 2014
|
Sept. 17, 2014
|
|||||||
|
July 1-Sept. 30, 2014
|
$
|
1.9 million
|
$
|
0.02
|
-
|
Nov. 20, 2014
|
Nov. 26, 2014
|
|||||||
|
Oct. 1-Dec. 31, 2014
|
$
|
4.6 million
|
$
|
0.05
|
-
|
Feb. 10, 2015
|
Feb. 19, 2015
|
|||||||
|
*
|
Relates to Series A Participating Preferred Stock.
|
|
**
|
All per share amounts have been adjusted for the 12-for-1 reverse stock split that became effective as of the close of trading on July 16, 2012 and assumes the mandatory exchange of all of the previously issued and outstanding shares of Series A Participating Preferred Stock into common stock that became effective on June 30, 2013.
|
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
Total
|
||||||||||||||||||||
|
(Dollars in thousands
)
|
||||||||||||||||||||||||||
|
Long-term debt (1)
|
$
|
59,300
|
$
|
122,935
|
$
|
156,613
|
$
|
39,814
|
$
|
409,651
|
$
|
—
|
$
|
788,313
|
||||||||||||
|
Vessels to be constructed(2)
|
$
|
164,173
|
$
|
237,905
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
402,078
|
||||||||||||
|
Total
|
$
|
223,473
|
$
|
360,841
|
$
|
156,613
|
$
|
39,814
|
$
|
409,651
|
$
|
—
|
$
|
1,190,391
|
||||||||||||
|
(1)
|
Amounts shown include contractual installment and interest obligations on $113.3 million of debt outstanding under the RBS Credit Facility, $18.4 million under the DHT Phoenix Credit Facility, $24.8 million under the DHT Eagle Credit Facility, $46.0 million under the DHT Falcon and DHT Hawk Credit Facility, $302.0 million under the Nordea Credit Facility, $40.7 million under the Credit Agricole Credit Facility and $150.0 million under the convertible senior notes. The interest obligations have been determined using a LIBOR of 0.25% per annum plus margin. The interest rate on $113.3 million is LIBOR + 1.75%, the interest on $18.4 million is LIBOR + 2.75%, the interest on $24.8 million is LIBOR + 2.50%, the interest on $46.0 million is LIBOR + 3.25%, the interest on $302.0 million is LIBOR + 2.50%, the interest on $40.7 million is LIBOR + 1.60% and the interest on $150.0 million is 4.50%. Also, the seven floating-to-fixed interest rate swaps with a notional amount totaling $224.0 million pursuant to which we pay a fixed rate ranging from 2.43% to 4.31% plus the applicable margin and receive a floating rate based on LIBOR have been included. The interest on the balance outstanding is generally payable quarterly and in some cases semiannually. With regards to the RBS Credit Facility DHT Maritime will, beginning in the second quarter of 2016 until the expected maturity of the loan in July 2017, apply the aggregate quarterly free cash flow of DHT Maritime and its subsidiaries in the prior quarter towards prepayment of the loan with free cash flow defined as shipping revenues less ship operating and voyage expenses for such quarter, the estimated capital expenses for the next two fiscal quarters, general and administrative expenses for such quarter, interest charges for such quarter and changes in working capital for such quarter, up to an aggregate amount of $7.5 million for each such quarter. The above table does not include an estimate for any such amounts.
|
|
(2)
|
These are estimates only and are subject to change as construction progresses.
|
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
|
A.
|
DIRECTORS AND SENIOR MANAGEMENT
|
|
Name
|
Age
|
Position
|
|||
|
Erik A. Lind
|
59 |
Class III Director and Chairman
|
|||
|
Einar Michael Steimler
|
67 |
Class II Director
|
|||
|
Robert N. Cowen
|
66 |
Class I Director
|
|||
|
Svein Moxnes Harfjeld
|
50 |
Co-Chief Executive Officer
|
|||
|
Trygve P. Munthe
|
53 |
Co-Chief Executive Officer
|
|||
|
Eirik Ubøe
|
54 |
Chief Financial Officer
|
|||
|
B.
|
COMPENSATION
|
|
●
|
all options outstanding as of the date the change of control is determined to have occurred will become fully exercisable and vested, as of immediately prior to the change of control;
|
|
|
●
|
all outstanding restricted shares that are still subject to restrictions on forfeiture will become fully vested and all restrictions and forfeiture provisions related thereto will lapse as of immediately prior to the change in control;
|
|
●
|
all cash incentive awards will be paid out as if the date of the change of control were the last day of the applicable performance period and “target” performance levels had been attained; and
|
|
|
●
|
all other outstanding awards will automatically be deemed exercisable or vested and all restrictions and forfeiture provisions related thereto will lapse as of immediately prior to such change of control.
|
|
●
|
the consummation of a merger, reorganization or consolidation or sale or other disposition of all or substantially all of our assets;
|
|
|
●
|
the approval by our stockholders of a plan of our complete liquidation or dissolution; or
|
|
|
●
|
an acquisition by any individual, entity or group of beneficial ownership of 50% or more of either the then outstanding shares of our common stock or the combined voting power of our then outstanding voting securities entitled to vote generally in the election of directors.
|
|
C.
|
BOARD PRACTICES
|
|
D.
|
EMPLOYEES
|
|
E.
|
SHARE OWNERSHIP
|
|
MAJOR STOCKHOLDERS AND RELATED PARTY TRANSACTIONS
|
|
A.
|
MAJOR STOCKHOLDERS
|
|
Persons owning more than 5% of a class of our equity securities
|
|
Number of
Shares of Common Stock (1)
|
|
Percentage of Shares of
Common Stock (2)
|
|
Canyon Capital Advisors LLC (3)
|
11,844,099
|
12.3%
|
||
|
Stephen Feinberg (4)
|
11,718,777
|
12.0%
|
||
|
Solus Alternative Asset Management LP (5)
|
8,746,138
|
9.2%
|
||
|
Aristeia Capital, LLC (6)
|
5,879,804
|
6.0%
|
||
|
Blackrock, Inc. (7)
|
4,836,247
|
5.2%
|
||
|
Directors
|
||||
|
Erik A. Lind (8)
|
107,379
|
*
|
||
|
Einar Michael Steimler (8)
|
103,890
|
*
|
||
|
Robert Cowen (8)
|
118,666
|
*
|
||
|
Executive Officers
|
||||
|
Svein Moxnes Harfjeld (9)
|
742,432
|
*
|
||
|
Trygve P. Munthe (9)
|
743,703
|
*
|
||
|
Eirik Ubøe (10)
|
212,994
|
*
|
||
|
Directors and executive officers as a group (6 persons) (11)
|
2,029,064
|
2.2%
|
|
*
|
Less than 1%
|
|
(1)
|
Assumes conversion of all of the holder’s convertible senior notes at a conversion price of $8.125 per share of common stock. The conversion price of the convertible senior notes is subject to adjustments. As a result, the number of shares of common stock issuable upon conversion of the convertible senior notes may increase or decrease in the future.
|
|
(2)
|
Calculated based on Rule 13d-3(d)(1) under the Exchange Act, using 92,850,581 shares of common stock issued and outstanding on March 11, 2015.
|
|
(3)
|
Based upon a Schedule 13G/A filed with the SEC on February 17, 2015 by Canyon Capital Advisors LLC (“Canyon”) on behalf of itself and certain reporting persons. The total number of shares beneficially owned includes 3,076,922 shares of common stock issuable upon conversion of Canyon’s holding of convertible senior notes.
|
|
(4)
|
Based upon a Schedule 13G/A filed with the SEC on March 11, 2015 by Stephen Feinberg, who possesses the sole power to vote and the sole power to direct the disposition of all securities of DHT Holdings, Inc. beneficially owned by each of Cerberus Institutional Partners V, L.P., Cerberus International II Master Fund, L.P., Cerberus Partners II, L.P., Cerberus CP Partners, L.P., Cerberus HH Partners, L.P, Cerberus MG Fund, L.P., Cerberus PEM NPL Fund, L.P., Cerberus PW Partners, L.P., and Cerberus SMRS Partners, L.P. The total number of shares beneficially owned includes 4,923,077 shares of common stock issuable upon conversion of Stephen Feinberg’s holding of convertible senior notes.
|
|
(5)
|
Based upon a Schedule 13G filed with the SEC on February 12, 2015 by Solus Alternative Asset Management LP (“Solus”) on behalf of itself and certain reporting persons. The total number of shares beneficially owned includes 2,461,538 shares of common stock issuable upon conversion of Solus’s holding of convertible senior notes.
|
|
(6)
|
Based upon a Schedule 13G filed with the SEC on February 17, 2015 by Aristeia Capital, LLC (as the investment manager of, with voting and investment control over, one or more private investment funds). All shares beneficially owned are shares of common stock issuable upon conversion of Aristeia Capital, LLC’s holding of convertible senior notes.
|
|
(7)
|
Based upon a Schedule 13G filed with the SEC on February 3, 2015 by Blackrock, Inc. (as parent or control person to five subsidiaries who have acquired shares of our common stock).
|
|
(8)
|
Includes 67,500 shares of restricted stock subject to vesting conditions.
|
|
(9)
|
Does not include 62,500 options with an exercise price of $7.75 per share and expiring on June 13, 2018 and 62,500 options with an exercise price of $10.70 per share and expiring on June 13, 2018. Includes 467,500 shares of restricted stock subject to vesting conditions.
|
|
(10)
|
Does not include 5,000 options with an exercise price of $7.75 per share and expiring on June 13, 2018, 5,000 options with an exercise price of $10.70 per share and expiring on June 13, 2018 and 965 options with an exercise price of $144 per share and expiring on October 18, 2015. Includes 140,000 shares of restricted stock subject to vesting conditions.
|
|
(11)
|
Includes 1,277,500 shares of restricted stock subject to vesting conditions.
|
|
B.
|
RELATED PARTY TRANSACTIONS
|
|
C.
|
INTEREST OF EXPERTS AND COUNSEL
|
|
FINANCIAL INFORMATION
|
|
A.
|
CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
|
|
1.
|
AUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
|
See Item 18.
|
|
|
2.
|
THREE YEARS COMPARATIVE FINANCIAL STATEMENTS
|
|
See Item 18.
|
|
|
3.
|
AUDIT REPORTS
|
|
See Report of Independent Registered Public Accounting Firm on page F-2.
|
|
|
4.
|
LATEST AUDITED FINANCIAL STATEMENTS MAY BE NO OLDER THAN 15 MONTHS
|
|
We have complied with this requirement.
|
|
|
5.
|
INTERIM FINANCIAL STATEMENTS IF DOCUMENT IS MORE THAN NINE MONTHS SINCE LAST AUDITED FINANCIAL YEAR
|
|
Not applicable.
|
|
|
6.
|
EXPORT SALES IF SIGNIFICANT
|
|
See Item 18.
|
|
|
7.
|
LEGAL PROCEEDINGS
|
|
8.
|
DIVIDENDS
|
|
B.
|
SIGNIFICANT CHANGES
|
|
THE OFFER AND LISTING
|
|
A.
|
OFFER AND LISTING DETAILS
|
|
1.
|
EXPECTED PRICE
|
|
Not applicable.
|
|
|
2.
|
METHOD TO DETERMINE EXPECTED PRICE
|
|
Not applicable.
|
|
|
3.
|
PRE-EMPTIVE EXERCISE RIGHTS
|
|
Not applicable.
|
|
|
4.
|
STOCK PRICE HISTORY
|
|
High
|
Low
|
||||
|
Year ended:
|
|||||
|
December 31, 2010*
|
58.68
|
39.60
|
|||
|
December 31, 2011*
|
62.28
|
7.92
|
|||
|
December 31, 2012*
|
18.36
|
3.54
|
|||
|
December 31, 2013
|
6.95
|
3.99
|
|||
|
December 31, 2014
|
8.57
|
5.20
|
|||
|
Quarter ended:
|
|||||
|
March 31, 2013
|
4.90
|
4.01
|
|||
|
June 30, 2013
|
5.07
|
4.05
|
|||
|
September 30, 2013
|
4.79
|
3.99
|
|||
|
December 31, 2013
|
6.95
|
4.36
|
|||
|
March 31, 2014
|
8.57
|
6.60
|
|||
|
June 30, 2014
|
8.10
|
6.73
|
|||
|
September 30, 2014
|
7.44
|
6.01
|
|||
|
December 31, 2014
|
7.44
|
5.20
|
|||
|
March 31, 2015 (1)
|
9.31
|
6.38
|
|||
|
Month ended:
|
|||||
|
August 31, 2014
|
7.44
|
6.34
|
|||
|
September 30, 2014
|
7.10
|
6.01
|
|||
|
October 31, 2014
|
6.76
|
5.20
|
|||
|
November 30, 2014
|
6.74
|
5.83
|
|||
|
December 31, 2014
|
7.44
|
5.71
|
|||
|
January 31, 2015
|
9.31
|
7.24
|
|||
|
February 28, 2015
|
7.56
|
6.85
|
|||
|
March 31, 2015(2)
|
7.05
|
6.38
|
|||
|
*
|
Share prices adjusted to account for 12-for-1 reverse stock split that became effective after the close of trading on July 16, 2012.
|
|
(1)
|
For the period of January 1, 2015 through March 10, 2015.
|
|
(2)
|
For the period of March 1, 2015 through March 10, 2015.
|
|
5.
|
TYPE AND CLASS OF SECURITIES
|
|
Not applicable.
|
|
|
6.
|
LIMITATIONS OF SECURITIES
|
|
Not applicable.
|
|
|
7.
|
RIGHTS CONVEYED BY SECURITIES ISSUED
|
|
Not applicable.
|
|
B.
|
PLAN OF DISTRIBUTION
|
|
C.
|
MARKETS FOR STOCK
|
|
D.
|
SELLING SHAREHOLDERS
|
|
E.
|
DILUTION FROM OFFERING
|
|
F.
|
EXPENSES OF OFFERING
|
|
ADDITIONAL INFORMATION
|
|
A.
|
SHARE CAPITAL
|
|
B.
|
MEMORANDUM AND ARTICLES OF ASSOCIATION
|
|
●
|
the designation of the series;
|
|
|
●
|
the number of shares of the series;
|
|
|
●
|
the preferences and relative, participating, option or other special rights, if any, and any qualifications, limitations or restrictions of such series; and
|
|
|
●
|
the voting rights, if any, of the holders of the series.
|
| Marshall Islands |
Delaware
|
|
Held at a time and place as designated in the bylaws
|
May be held at such time or place as designated in the certificate of incorporation or the bylaws, or if not so designated, as determined by the board of directors
|
|
|
May be held in or outside of the Marshall Islands
|
May be held in or outside of Delaware
|
|
|
Notice:
|
Notice:
|
|
|
–> Whenever stockholders are required to take action at a meeting, written notice shall state the place, date and hour of the meeting and indicate that it is being issued by or at the direction of the person calling the meeting
|
–> Whenever stockholders are required to take any action at a meeting, a written notice of the meeting shall be given which shall state the place, if any, date and hour of the meeting, and the means of remote communication, if any
|
|
|
–> A copy of the notice of any meeting shall be given personally or sent by mail not less than 15 nor more than 60 days before meeting
|
–> Written notice shall be given not less than 10 nor more than 60 days before the meeting
|
|
Any action required to be taken by a meeting of stockholders may be taken without a meeting if consent is in writing and is signed by all the stockholders entitled to vote
|
Stockholders may act by written consent to elect directors by all the stockholders entitled to vote
|
|
|
Any person authorized to vote may authorize another person or persons to act for him by proxy
|
Any person authorized to vote may authorize another person to act for him by proxy
|
|
|
Unless otherwise provided in the articles of incorporation, majority of shares entitled to vote constitutes a quorum. In no event shall a quorum consist of fewer than one third of the shares entitled to vote at a meeting
|
For non-stock companies, a certificate of incorporation or bylaws may specify the number of members to constitute a quorum.
|
|
|
No provision for cumulative voting
|
For stock corporations, a certificate of incorporation or bylaws may specify the number to constitute a quorum but in no event shall a quorum consist of less than one-third of shares entitled to vote at a meeting. In the absence of such specifications, a majority of shares entitled to vote shall constitute a quorum
|
|
|
|
The certificate of incorporation may provide for cumulative voting
|
| Marshall Islands |
Delaware
|
|
The board of directors must consist of at least one member
|
The board of directors must consist of at least one member
|
|
|
Number of members can be changed by an amendment to the bylaws,
by the
stockholders, or by action of the board
|
Number of board members shall be fixed by the bylaws, unless the certificate of incorporation fixes the number of directors, in which case a change in the number shall be made only by amendment of the certificate of incorporation.
|
|
|
If the board of directors is authorized to change the number of directors, it can only do so by an absolute majority (majority of the entire board)
|
|
|
Stockholders have a right to dissent from a merger or sale of all or substantially all assets not made in the usual course of business, and receive payment of the fair value of their shares
|
Appraisal rights shall be available for the shares of any class or series of stock of a corporation in a merger or consolidation
|
|
|
|
|
|
|
A holder of any adversely affected shares who does not vote on or consent in writing to an amendment to the articles of incorporation has the right to dissent and to receive payment for such shares if the amendment:
|
||
|
|
|
|
|
–> Alters or abolishes any preferential right of any outstanding shares having preference; or
|
||
|
–> Creates, alters, or abolishes any provision or right in respect to the redemption of any outstanding shares; or
|
||
|
–> Alters or abolishes any preemptive right of such holder to acquire shares or other securities; or
|
||
|
–> Excludes or limits the right of such holder to vote on any matter, except as such right may be limited by the voting rights given to new shares then being authorized of any existing or new class
|
|
An action may be brought in the right of a corporation to procure a judgment in its favor, by a holder of shares or of voting trust certificates or of a beneficial interest in such shares or certificates. It shall be made to appear that the plaintiff is such a holder at the time of bringing the action and that he was such a holder at the time of the transaction of which he complains, or that his shares or his interest therein devolved upon him by operation of law
|
In any derivative suit instituted by a stockholder or a corporation, it shall be averred in the complaint that the plaintiff was a stockholder of the corporation at the time of the transaction of which he complains or that such stockholder’s stock thereafter devolved upon such stockholder by operation of law
|
|
|
Complaint shall set forth with particularity the efforts of the plaintiff to secure the initiation of such action by the board or the reasons for not making such effort
|
|
|
|
Such action shall not be discontinued, compromised or settled without the approval of the High Court of the Republic
|
||
|
Attorney’s fees may be awarded if the action is successful
|
||
|
Corporation may require a plaintiff bringing a derivative suit to give security for reasonable expenses if the plaintiff owns less than 5% of any class of stock and the shares have a value of less than $50,000
|
|
C.
|
MATERIAL CONTRACTS
|
|
D.
|
EXCHANGE CONTROLS
|
|
E.
|
TAXATION
|
|
1.
|
we are organized in a foreign country (the “country of organization”) that grants an “equivalent exemption” to corporations organized in the United States; and
|
|
2.
|
either:
|
|
(A) more than 50% of the value of our stock is owned, directly or indirectly, by individuals who are “residents” of our country of organization or of another foreign country that grants an “equivalent exemption” to corporations organized in the United States, referred to as the “50% Ownership Test,” or
|
|
|
(B) our stock is “primarily and regularly traded on an established securities market” in our country of organization, in another country that grants an “equivalent exemption” to U.S. corporations or in the United States, referred to as the “Publicly-Traded Test.”
|
|
(i)
|
our common stock represents more than 50% of the total combined voting power of all classes of our stock entitled to vote and of the total value of all of our outstanding stock, referred to as the “trading threshold test”;
|
|
(ii)
|
our common stock is traded on the market, other than in minimal quantities, on at least 60 days during the taxable year or 1/6 of the days in a short taxable year, referred to as the “trading frequency test”; and
|
|
(iii)
|
the aggregate number of shares of our common stock traded on such market during the taxable year is at least 10% of the average number of shares of our common stock outstanding during such year (as appropriately adjusted in the case of a short taxable year), referred to as the “trading volume test.”
|
|
●
|
we had, or were considered to have, a fixed place of business in the United States involved in the earning of U.S. source gross transportation income, and
|
|
|
●
|
substantially all of our U.S. source gross transportation income was attributable to regularly scheduled transportation, such as the operation of a vessel that followed a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States.
|
|
●
|
is an individual who is a U.S. citizen or resident, a U.S. corporation, an estate the income of which is subject to U.S. federal income taxation regardless of its source, or a trust if a court within the United States is able to exercise primary jurisdiction over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust or if the trust has validly elected to be treated as a U.S. trust,
|
|
|
●
|
owns our convertible senior notes or our common stock as a capital asset, and
|
|
|
●
|
owns actually and constructively less than 10% of our common stock by vote and value.
|
|
●
|
at least 75% of our gross income for such taxable year consists of “passive income” (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), or
|
|
|
●
|
at least 50% of the average value of our assets during such taxable year consists of “passive assets” (i.e., assets that produce, or are held for the production of, passive income).
|
|
●
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for the common stock,
|
|
|
●
|
the amount allocated to the current taxable year and any taxable year prior to the first taxable year in which we were a PFIC during the Non-Electing Holder’s holding period would be taxed as ordinary income, and
|
|
|
●
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
●
|
the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business in the United States (and, if the Non-U.S. Holder is entitled to the benefits of an applicable U.S. income tax treaty with respect to that gain, that gain is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States); or
|
|
|
●
|
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
●
|
fail to provide an accurate taxpayer identification number;
|
|
|
●
|
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
|
●
|
in certain circumstances, fail to comply with applicable certification requirements.
|
|
F.
|
DIVIDENDS AND PAYING AGENTS
|
|
G.
|
STATEMENT OF EXPERTS
|
|
H.
|
DOCUMENTS ON DISPLAY
|
|
I.
|
SUBSIDIARY INFORMATION
|
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
CONTROLS AND PROCEDURES
|
|
A.
|
DISCLOSURE CONTROLS AND PROCEDURES
|
|
B.
|
MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER REPORTING
|
|
C.
|
ATTESTATION REPORT OF THE REGISTERED PUBLIC ACCOUNTING FIRM
|
|
D.
|
CHANGES IN INTERNAL CONTROL OVER REPORTING
|
|
[RESERVED]
|
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
|
CODE OF ETHICS
|
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
Fees
|
2012
|
2013
|
2014
|
|||||||||
|
Audit Fees (1)
|
$
|
214,400
|
$
|
328,440
|
$
|
288,607
|
||||||
|
Audit-Related Fees (2)
|
46,400
|
30,575
|
424,627
|
|||||||||
|
Tax Fees
|
—
|
—
|
—
|
|||||||||
|
All Other Fees
|
—
|
—
|
—
|
|||||||||
|
Total
|
$
|
260,800
|
$
|
359,419
|
$
|
713,234
|
||||||
|
(1)
|
Audit fees for 2012, 2013 and 2014 represent fees for professional services provided in connection with the audit of our consolidated financial statements as of and for the periods ended December 31, 2012, 2013 and 2014, respectively.
|
|
(2)
|
Audit-related fees for 2014 consisted of $70,690 in respect of quarterly limited reviews, $353,937 in respect of services rendered for preparation of registration statements, comfort letter, out-of-pocket expenses and other services. Audit-related fees for 2013 consisted of $26,199 in respect of quarterly limited reviews and $4,376 related to other services. Audit-related fees for 2012 consisted of $36,600 in respect of quarterly limited reviews and $9,800 related to other services.
|
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
|
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
|
CORPORATE GOVERNANCE
|
|
MINE SAFETY DISCLOSURE
|
|
FINANCIAL STATEMENTS
|
|
FINANCIAL STATEMENTS
|
|
DHT Holdings, Inc. Consolidated Financial Statements
|
Page
|
|
Report of Independent Registered Public Accounting Firm Deloitte AS
|
F-2
|
|
Consolidated Statement of Financial Position as of December 31, 2014 and 2013
|
F-3
|
|
Consolidated Income Statement for the years ended December 31, 2014, 2013 and 2012
|
F-4
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2014, 2013 and 2012
|
F-5
|
|
Consolidated Statements of Cash Flow for the years ended December 31, 2014, 2013 and 2012
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
EXHIBITS
|
|
1.1
|
Amended and Restated Articles of Incorporation of DHT Holdings, Inc.
|
|
|
1.2
|
Amended and Restated Bylaws of DHT Holdings, Inc.
|
|
|
2.1
|
Form of Common Stock Certificate of DHT Holdings, Inc.
|
|
|
4.1.1
|
DVB Bank SE Credit Agreement (DHT Phoenix).
|
|
|
4.1.2
|
First Supplemental Agreement to DVB Bank SE Credit Agreement (DHT Phoenix).
|
|
|
4.1.3
|
DNB Bank ASA Credit Agreement (DHT Eagle).
|
|
|
4.1.4
|
Addendum No. 1 to DNB Bank ASA Credit Agreement (DHT Eagle).
|
|
|
4.1.5
|
The Royal Bank of Scotland plc Amended and Restated Credit Agreement (DHT Ann, DHT Cathy, DHT Chris, DHT Regal, DHT Sophie, DHT Target, DHT Trader).
|
|
|
4.1.6
|
DNB Bank ASA Credit Agreement (DHT Falcon, DHT Hawk).
|
|
|
4.1.7
|
Danish Ship Finance A/S Credit Agreement (Hull No. 2781).
|
|
|
4.1.8
|
DVB Bank SE, Nordea Bank Norge ASA, ABN AMRO Bank N.V. Credit Agreement (Hull No. 2748, Hull No. 2749, Hull No. 2750).
|
|
|
4.1.9
|
Credit Agricole Credit Agreement (Samco Scandinavia).
|
|
|
4.1.10
|
Supplemental Agreement to Credit Agricole Credit Agreement (Samco Scandinavia).
|
|
|
4.1.11
|
Second Supplemental Agreement to Credit Agricole Credit Agreement (Samco Scandinavia).
|
|
|
4.1.12
|
DNB Bank ASA, DVB Bank SE, Nordea Bank Norge ASA Credit Agreement (Samco China, Samco Europe, Samco Amazon, Samco Redwood, Samco Sundarbans, Samco Taiga, DHT Condor).
|
|
4.2.1
|
Base Indenture between DHT Holdings, Inc. and U.S. Bank National Association.
|
|
|
4.2.2
|
First Supplemental Indenture to the Base Indenture between DHT Holdings, Inc. and U.S. Bank National Association.
|
|
|
4.3
|
Form of Ship
Management Agreement.
|
|
|
4.4
|
Form of Shipbuilding Contract.
|
|
|
4.5
|
Share Purchase Agreement between the Various Shareholders of Samco Shipholding Pte. Ltd. and DHT Holdings, Inc.
|
|
|
4.6
|
Employment Agreement of Eirik Ubøe with Tankers Services AS (former name of DHT Management AS)
|
|
|
4.7
|
Employment Agreement of Svein Moxnes Harfjeld with DHT Management AS.
|
|
|
4.8
|
Employment Agreement of Trygve P. Munthe with DHT Management AS.
|
|
|
4.9
|
Indemnification Agreement of Eirik Ubøe by DHT Holdings, Inc.
|
|
|
4.10
|
2011 Incentive Compensation Plan.
|
|
|
4.11
|
2012 Incentive Compensation Plan.
|
|
|
4.12
|
First Amendment to 2012 Incentive Compensation Plan.
|
|
|
4.13
|
2014 Incentive Compensation Plan.
|
|
|
4.14
|
Assignment of Claims Agreement with DHT Maritime, Inc.
|
|
|
4.15
|
Joinder to Assignment of Claims Agreement with DHT Maritime, Inc.
|
|
|
4.16
|
Assignment of Claims Agreement with Citigroup Financial Products Inc. (Dignity).
|
|
|
4.17
|
Assignment of Claims Agreement with Citigroup Financial Products Inc. (Alpha).
|
|
|
8.1
|
List of Significant Subsidiaries.
|
|
|
12.1
|
Certification of Chief Executive Officer required by Rule 13a-14(a) (17 CFR 240.13a-14(a)) or Rule 15d-14(a) (17 CFR 240.15d-14(b)).
|
|
|
12.2
|
Certification of Chief Financial Officer required by Rule 13a-14(a) (17 CFR 240.13a-14(a)) or Rule 15d-14(a) (17 CFR 240.15d-14(b)).
|
|
|
13.1
|
Certification furnished pursuant to Rule 13a-14(b) (17 CFR 240.13a-14(b)) or Rule 15d-14(b) (17 CFR 240.15d-14(b)) and Section 1350 of Chapter 63 of Title 18.
|
|
|
23.1
|
Consent of Deloitte AS.
|
|
DHT HOLDINGS, INC.
|
||||
|
Date:
March 19
,
2015
|
By:
|
/s/ Svein Moxnes Harfjeld
|
||
| Name: |
Svein Moxnes Harfjeld
|
|||
| Title: |
Co-Chief Executive Officer
|
|||
|
(Principal Executive Officer)
|
||||
|
Date:
March 19
,
2015
|
By:
|
/s/ Trygve P. Munthe
|
||
| Name: |
Trygve P. Munthe
|
|||
| Title: |
Co-Chief Executive Officer
|
|||
|
(Principal Executive Officer)
|
||||
|
DHT Holdings, Inc. Consolidated Financial Statements
|
Page
|
|
Report of Independent Registered Public Accounting Firm Deloitte AS
|
F-2
|
|
Consolidated Statement of Financial Position as of December 31, 2014 and 2013
|
F-3
|
|
Consolidated Income Statement for the years ended December 31, 2014, 2013 and 2012
|
F-4
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2014, 2013 and 2012
|
F-5
|
|
Consolidated Statements of Cash Flow for the years ended December 31, 2014, 2013 and 2012
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
(Dollars in thousands)
|
Note
|
2014
|
2013
|
|||||||||
|
ASSETS
|
Note
|
|||||||||||
|
Current assets
|
||||||||||||
|
Cash and cash equivalents
|
9,10 | $ | 166,684 | $ | 126,065 | |||||||
|
Accounts receivable and accrued revenues
|
5 | 28,708 | 16,951 | |||||||||
|
Prepaid expenses
|
972 | 230 | ||||||||||
|
Bunkers, lube oils and consumables
|
15,906 | 2,825 | ||||||||||
|
Total current assets
|
$ | 212,271 | $ | 146,072 | ||||||||
|
Non-current assets
|
||||||||||||
|
Vessels and time charter contracts
|
7 | 988,168 | 263,142 | |||||||||
|
Advances for vessels under construction
|
7 | 174,496 | 37,095 | |||||||||
|
Other property, plant and equipment
|
463 | 291 | ||||||||||
|
Investment in associated company
|
16 | 2,697 | – | |||||||||
|
Total non-current assets
|
$ | 1,165,825 | $ | 300,527 | ||||||||
|
Total assets
|
$ | 1,378,095 | $ | 446,599 | ||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||
|
Current liabilities
|
||||||||||||
|
Accounts payable and accrued expenses
|
8 | 29,999 | 3,529 | |||||||||
|
Derivative financial liabilities
|
9 | 3,518 | – | |||||||||
|
Current portion long term debt
|
9,10 | 31,961 | – | |||||||||
|
Deferred shipping revenues
|
5 | 2,428 | 2,271 | |||||||||
|
Total current liabilities
|
$ | 67,906 | $ | 5,800 | ||||||||
|
Non-current liabilities
|
||||||||||||
|
Long term debt
|
9,10 | 629,320 | 156,046 | |||||||||
|
Derivative financial liabilities
|
9 | 6,019 | – | |||||||||
|
Total non-current liabilities
|
$ | 635,339 | $ | 156,046 | ||||||||
|
Total liabilities
|
$ | 703,245 | $ | 161,846 | ||||||||
|
Stockholders' equity
|
||||||||||||
|
Stock
|
11 | 925 | 291 | |||||||||
|
Additional paid-in capital
|
873,522 | 492,027 | ||||||||||
|
Accumulated deficit
|
(204,011 | ) | (210,682 | ) | ||||||||
|
Translation differences
|
(296 | ) | – | |||||||||
|
Other reserves
|
4,712 | 3,118 | ||||||||||
|
Total stockholders equity
|
674,851 | 284,753 | ||||||||||
|
Total liabilities and stockholders' equity
|
$ | 1,378,095 | $ | 446,599 | ||||||||
|
Year ended
|
Year ended
|
Year ended
|
||||||||||||||
|
December 31
|
December 31
|
December 31
|
||||||||||||||
|
(Dollars in thousands, except share and per share amounts)
|
Note
|
2014
|
2013
|
2012
|
||||||||||||
|
Shipping revenues
|
5 | $ | 150,789 | $ | 87,012 | $ | 97,194 | |||||||||
|
Operating expenses
|
||||||||||||||||
|
Voyage expenses
|
(49,333 | ) | (25,400 | ) | (10,822 | ) | ||||||||||
|
Vessel operating expenses
|
(42,761 | ) | (24,879 | ) | (24,387 | ) | ||||||||||
|
Charter hire expense
|
– | – | (6,892 | ) | ||||||||||||
|
Depreciation and amortization
|
7 | (45,124 | ) | (26,230 | ) | (32,077 | ) | |||||||||
|
Reversal of impairment charges/(impairment charges)
|
7 | 31,900 | – | (100,500 | ) | |||||||||||
|
Profit/(loss), sale of vessel
|
– | (669 | ) | (2,231 | ) | |||||||||||
|
General and administrative expense
|
12,13 | (18,062 | ) | (8,827 | ) | (9,788 | ) | |||||||||
|
Total operating expenses
|
$ | (123,381 | ) | (86,005 | ) | (186,698 | ) | |||||||||
|
Operating income/(loss)
|
$ | 27,408 | 1,007 | (89,504 | ) | |||||||||||
|
Share of profit from associated companies
|
16 | 86 | – | – | ||||||||||||
|
Interest income
|
409 | 182 | 272 | |||||||||||||
|
Interest expense
|
9 | (14,286 | ) | (4,784 | ) | (7,330 | ) | |||||||||
|
Fair value gain on derivative financial liabilities
|
9 | 507 | – | 2,702 | ||||||||||||
|
Other financial expenses
|
9 | (1,150 | ) | (325 | ) | (33 | ) | |||||||||
|
Profit/(loss) before tax
|
$ | 12,973 | (3,919 | ) | (93,892 | ) | ||||||||||
|
Income tax expense
|
15 | (86 | ) | (207 | ) | (161 | ) | |||||||||
|
Net income/(loss) after tax
|
$ | 12,887 | $ | (4,126 | ) | $ | (94,054 | ) | ||||||||
|
Attributable to the owners of parent
|
$ | 12,887 | $ | (4,126 | ) | $ | (94,054 | ) | ||||||||
|
Basic net income/(loss) per share*
|
0.18 | $ | (0.24 | ) | $ | (7.83 | ) | |||||||||
|
Diluted net income/(loss) per share*
|
0.18 | $ | (0.24 | ) | $ | (7.83 | ) | |||||||||
|
Weighted average number of shares (basic)
|
6 | 73,147,668 | 17,541,310 | 12,012,133 | ||||||||||||
|
Weighted average number of shares (diluted)
|
6 | 73,210,337 | 17,555,110 | 12,012,133 | ||||||||||||
|
Profit/(loss) for the year
|
$ | 12,887 | $ | (4,126 | ) | $ | (94,054 | ) | ||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Items that will not be reclassified subsequently to profit or loss:
|
||||||||||||||||
|
Remeasurement of defined benefit obligation/(loss)
|
14 | (204 | ) | (113 | ) | – | ||||||||||
|
Items that may be reclassified subsequently to profit or loss:
|
||||||||||||||||
|
Reclassification adjustment from previous cash flow hedges
|
9 | – | – | 756 | ||||||||||||
|
Exchange gain/(loss) on translation of foreign currency
|
||||||||||||||||
|
denominated associate and subsidiary
|
(296 | ) | – | – | ||||||||||||
|
Total comprehensive income for the period
|
$ | 12,387 | (4,239 | ) | (93,297 | ) | ||||||||||
|
Attributable to the owners of parent
|
$ | 12,387 | $ | (4,239 | ) | $ | (93,297 | ) | ||||||||
|
Common Stock
|
Preferred Stock
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Paid-in | Paid-in | |||||||||||||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands, except per share data)
|
Additional
|
Additional
|
Retained
|
Translation
|
Other
|
Cash Flow
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
|
Shares*
|
Amount
|
Capital
|
Shares
|
Amount
|
Capital
|
Earnings
|
Differences
|
Reserves
|
Hedges
|
Equity
|
||||||||||||||||||||||||||||||||||||||
|
Balance at January 1, 2012
|
5,370,897 | $ | 54 | $ | 309,314 | – | $ | – | $ | – | $ | (102,164 | ) | $ | – | $ | – | $ | (756 | ) | $ | 206,448 | ||||||||||||||||||||||||||
|
Net income/(loss) after tax
|
– | – | – | – | – | – | (94,054 | ) | – | – | – | (94,054 | ) | |||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
– | – | – | – | – | – | – | – | 756 | 756 | ||||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
– | – | – | – | – | – | (94,054 | ) | – | – | 756 | (93,297 | ) | |||||||||||||||||||||||||||||||||||
|
Cash dividends declared and paid
|
– | – | – | – | – | – | (9,040 | ) | – | – | – | (9,040 | ) | |||||||||||||||||||||||||||||||||||
|
Issue of stock
|
11 | 2,503,200 | 25 | 17,000 | 442,666 | 5 | 58,969 | – | – | – | – | 75,999 | ||||||||||||||||||||||||||||||||||||
|
Exchange of preferred stock
|
1,246,168 | 12 | 9,753 | (73,304 | ) | (1 | ) | (9,765 | ) | – | – | – | – | – | ||||||||||||||||||||||||||||||||||
|
Compensation related to options and restricted stock
|
12 | 20,612 | – | 888 | – | – | – | – | – | – | – | 888 | ||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2012
|
9,140,877 | $ | 91 | $ | 336,955 | 369,362 | $ | 4 | $ | 49,204 | $ | (205,258 | ) | $ | – | $ | – | $ | 0 | $ | 180,997 | |||||||||||||||||||||||||||
|
Common Stock
|
Preferred Stock
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Paid-in | Paid-in | |||||||||||||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands, except per share data)
|
Additional
|
Additional
|
Retained
|
Translation
|
Other
|
Cash Flow
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Shares
|
Amount
|
Capital
|
Earnings
|
Differences
|
Reserves
|
Hedges
|
Equity
|
||||||||||||||||||||||||||||||||||||||
|
Balance at January 1, 2013
|
9,140,877 | $ | 91 | $ | 336,955 | 369,362 | $ | 4 | $ | 49,204 | $ | (205,258 | ) | $ | – | $ | – | $ | – | $ | 180,997 | |||||||||||||||||||||||||||
|
Net income/(loss) after tax
|
– | – | – | – | – | – | (4,126 | ) | – | – | – | (4,126 | ) | |||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
– | – | – | – | – | – | (113 | ) | – | – | – | (113 | ) | |||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
– | – | – | – | – | – | (4,239 | ) | – | – | – | (4,239 | ) | |||||||||||||||||||||||||||||||||||
|
Cash dividends declared and paid
|
– | – | – | – | – | – | (1,186 | ) | – | – | – | (1,186 | ) | |||||||||||||||||||||||||||||||||||
|
Issue of stock
|
11 | 13,400,000 | 134 | 61,293 | 97,579 | 1 | 44,634 | – | – | – | – | 106,062 | ||||||||||||||||||||||||||||||||||||
|
Exchange of preferred stock
|
6,349,730 | 63 | 49,144 | (369,362 | ) | (4 | ) | (49,204 | ) | – | – | – | – | – | ||||||||||||||||||||||||||||||||||
|
Compensation related to options and restricted stock
|
12 | 150,368 | 1 | – | – | – | – | – | – | 3,118 | – | 3,119 | ||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2013
|
29,040,975 | $ | 290 | $ | 447,393 | 97,579 | $ | 1 | $ | 44,634 | $ | (210,683 | ) | $ | – | $ | 3,118 | $ | – | $ | 284,753 | |||||||||||||||||||||||||||
|
Common Stock
|
Preferred Stock
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Paid-in | Paid-in | |||||||||||||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands, except per share data)
|
Additional
|
Additional
|
Retained
|
Translation
|
Other
|
Cash Flow
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Shares
|
Amount
|
Capital
|
Earnings
|
Differences
|
Reserves
|
Hedges
|
Equity
|
||||||||||||||||||||||||||||||||||||||
|
Balance at January 1, 2014
|
29,040,975 | $ | 290 | $ | 447,393 | 97,579 | $ | 1 | $ | 44,634 | $ | (210,683 | ) | $ | – | $ | 3,118 | $ | – | $ | 284,753 | |||||||||||||||||||||||||||
|
Net income/(loss) after tax
|
– | – | – | – | – | – | 12,887 | – | – | – | 12,887 | |||||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
– | – | – | – | – | – | (204 | ) | (296 | ) | – | – | (500 | ) | ||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
– | – | – | – | – | – | 12,683 | (296 | ) | – | – | 12,387 | ||||||||||||||||||||||||||||||||||||
|
Cash dividends declared and paid
|
– | – | – | – | – | – | (6,012 | ) | – | – | – | (6,012 | ) | |||||||||||||||||||||||||||||||||||
|
Issue of stock
|
11 | 53,376,923 | 534 | 359,806 | – | – | – | – | – | – | – | 360,340 | ||||||||||||||||||||||||||||||||||||
|
Exchange of preferred stock
|
9,757,900 | 98 | 44,537 | (97,579 | ) | (1 | ) | (44,634 | ) | – | – | – | – | – | ||||||||||||||||||||||||||||||||||
|
Convertible bonds
|
– | – | 21,787 | – | – | – | – | – | – | – | 21,787 | |||||||||||||||||||||||||||||||||||||
|
Compensation related to options and restricted stock
|
12 | 334,288 | 3 | – | – | – | – | – | – | 1,594 | – | 1,597 | ||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2014
|
92,510,086 | $ | 925 | $ | 873,522 | – | $ | – | $ | – | $ | (204,011 | ) | $ | (296 | ) | $ | 4,712 | $ | – | $ | 674,851 | ||||||||||||||||||||||||||
|
Year ended
|
Year ended
|
Year ended
|
||||||||||||||
|
December 31
|
December 31
|
December 31
|
||||||||||||||
|
(Dollars in thousands)
|
Note
|
2014
|
2013
|
2012
|
||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net income/(loss)
|
$ | 12,887 | $ | (4,126 | ) | $ | (94,054 | ) | ||||||||
|
Items included in net income not affecting cash flows:
|
||||||||||||||||
|
Depreciation and amortization
|
7 | 45,124 | 26,939 | 32,404 | ||||||||||||
|
(Reversal of impairment charges)/impairment charges
|
7 | (31,900 | ) | – | 100,500 | |||||||||||
|
Amortization of upfront fees
|
1,875 | |||||||||||||||
|
(Profit)/loss, sale of vessel
|
– | 669 | 2,231 | |||||||||||||
|
Fair value gain/(loss) on derivative financial liabilities
|
9 | (507 | ) | – | (2,073 | ) | ||||||||||
|
Compensation related to options and restricted stock
|
12 | 1,597 | 3,118 | 887 | ||||||||||||
|
Share of profit in associated companies
|
16 | (86 | ) | – | – | |||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Accounts receivable and accrued revenues
|
9 | 1,535 | (3,075 | ) | (8,853 | ) | ||||||||||
|
Prepaid expenses
|
9 | (742 | ) | 255 | 1,298 | |||||||||||
|
Other long term receivables
|
9 | – | – | 54 | ||||||||||||
|
Accounts payable and accrued expenses
|
8 | 7,577 | (2,786 | ) | 956 | |||||||||||
|
Prepaid charter hire
|
8 | 156 | 2,117 | (8,202 | ) | |||||||||||
|
Other non-current liabilities
|
8 | – | – | (340 | ) | |||||||||||
|
Bunkers, lube oils and consumables
|
(6,895 | ) | 791 | (3,616 | ) | |||||||||||
|
Net cash provided by operating activities
|
$ | 30,621 | 23,902 | 21,192 | ||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Investment in vessels
|
7 | (157,387 | ) | (2,112 | ) | (3,819 | ) | |||||||||
|
Investment in vessels under constuction
|
7 | (137,401 | ) | (37,095 | ) | – | ||||||||||
|
Sale of vessels
|
– | 22,233 | 13,662 | |||||||||||||
|
Investment in subsidiary, net of cash acquired
|
3 | (256,332 | ) | – | – | |||||||||||
|
Dividend received from associated company
|
107 | – | – | |||||||||||||
|
Investment in property, plant and equipment
|
(333 | ) | 29 | (23 | ) | |||||||||||
|
Net cash provided by/(used in) investing activities
|
$ | (551,347 | ) | (16,945 | ) | 9,820 | ||||||||||
|
Cash flows from financing activities
|
||||||||||||||||
|
Issuance of stock
|
11 | 360,340 | 106,063 | 75,944 | ||||||||||||
|
Cash dividends paid
|
11 | (6,012 | ) | (1,186 | ) | (9,040 | ) | |||||||||
|
Issuance of long term debt
|
9,10 | 342,992 | – | – | ||||||||||||
|
Issuance of convertible bonds
|
10 | 145,862 | – | – | ||||||||||||
|
Repayment of long-term debt
|
9,10 | (281,838 | ) | (56,300 | ) | (69,237 | ) | |||||||||
|
Settlement of derivative financial liabilities
|
9 | – | (772 | ) | – | |||||||||||
|
Net cash provided by/(used in) financing activities
|
$ | 561,344 | 47,806 | (2,333 | ) | |||||||||||
|
Net increase in cash and cash equivalents
|
40,619 | 54,763 | 28,678 | |||||||||||||
|
Cash and cash equivalents at beginning of period
|
126,065 | 71,302 | 42,624 | |||||||||||||
|
Cash and cash equivalents at end of period
|
9,10 | $ | 166,684 | $ | 126,065 | $ | 71,302 | |||||||||
|
Specification of items included in operating activities:
|
||||||||||||||||
|
Interest paid
|
9,907 | 3,954 | 6,872 | |||||||||||||
|
Interest received
|
446 | 213 | 240 | |||||||||||||
|
●
|
Impairment testing of Vessels:
Impairment occurs when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs of disposal and its value in use. The value in use calculation is based on a discounted cash flow model where the estimated future net cash flows of an asset are discounted. The Company’s vessels transport crude oil and the earnings for our vessels are highly volatile. The recoverable amount is highly sensitive to the assumptions made for estimated future revenues per day for each of the vessels and to some extent the discount rate used to discount future cash flows.
|
|
|
●
|
Depreciation:
As described above, the Company reviews estimated useful lives and residual values each year. Estimated useful lives may change due to changed end user requirements, costs related to maintenance and upgrades, technological development, competition as well as industry, environmental and legal requirements. In addition residual value may vary due to changes in market prices on scrap.
|
|
|
●
|
Drydock period:
The drydock period impacts the depreciation rate applied to capitalized survey cost. The vessels are required by their respective classification societies to go through a dry dock at regular intervals. In general, vessels below the age of 15 years are docked every 5 years and vessels older than 15 years are docked every 2 1/2 years.
|
|
●
|
Stock based compensation:
Expenditures related to stock based compensation are calculated using either a Monte Carlo simulation model or an option pricing model which includes various assumptions including strike price, vesting period, risk free rate and volatility.
|
|
a)
|
Commercial Pools
|
|
b)
|
Impairment
|
|
●
|
Amendments to IFRS 10, IFRS 12 and IAS 27 Investment Entities
The amendments to IFRS 10 introduce an exception from the requirement to consolidate subsidiaries for an investment entity. Consequential amendments to IFRS 12 and IAS 27 have been made to introduce new disclosure requirements for investments entities.
|
|
|
●
|
Amendments to IAS 32 Offsetting Financial Assets and Financial Liabilities
These amendments clarify the meaning of “currently has a legally enforceable right to set-off” and also clarify the application of the IAS 32 offsetting criteria to settlement systems (such as central clearing house systems) which apply gross settlement mechanisms that are not simultaneous.
|
|
|
●
|
Amendments to IAS 36 Recoverable Amount Disclosures for Non-Financial Assets
The amendments to IAS 36 remove the requirement to disclose the recoverable amount of a cash-generating unit (CGU) to which goodwill or other intangible assets with indefinite useful lives has been allocated when there has been no impairment or reversal of impairment of the related CGU. Furthermore, the amendments introduce additional disclosure requirements applicable to when the recoverable amount of an asset or a CGU is measured at fair value less costs of disposal. These new disclosures include the fair value hierarchy, key assumptions and valuation techniques used which are in line with the disclosure required by IFRS 13 Fair Value Measurements.
|
|
|
●
|
Amendments to IAS 39 Novation of Derivatives and Continuation of Hedge Accounting
The amendments to IAS 39 provide relief from the requirement to discontinue hedge accounting when a derivative designated as a hedging instrument is novated under certain circumstances. The amendments also clarify that any change to the fair value of the derivative designated as a hedging instrument arising from the novation should be included in the assessment and measurement of hedge effectiveness.
|
|
|
●
|
International Financial Reporting Interpretations Committee (“IFRIC”) 21 Levies
IFRIC 21 addresses the issue as to when to recognize a liability to pay a levy imposed by a government. The Interpretation defines a levy, and specifies that the obligating event that gives rise to the liability is the activity that triggers the payment of the levy, as identified by legislation. The Interpretation provides guidance on how different levy arrangements should be accounted for, in particular, it clarifies that neither economic compulsion nor the going concern basis of financial statements preparation implies that an entity has a present obligation to pay a levy that will be triggered by operating in a future period.
|
|
IFRS 9
|
Financial Instruments
|
|
IFRS 14
|
Regulatory Deferral Accounts
|
|
IFRS 15
|
Revenue from Contracts with Customers
|
|
Amendments to IFRS 11
|
Accounting for Acquisitions of Interests in Joint Operations
|
|
Amendments to IAS 16 and IAS 38
|
Clarification of Acceptable Methods of Depreciation and Amortization
|
|
Amendments to IAS 16 and IAS 41
|
Agriculture: Bearer Plants
|
|
Amendments to IAS 19
|
Defined Benefit Plants: Employee Contributions
|
|
Amendments to IFRSs
|
Annual Improvements to IFRSs 2010-2012 Cycle
|
|
Amendments to IFRSs
|
Annual Improvements to IFRSs 2011-2014 Cycle
|
|
●
|
IFRS 9 Financial Instruments: Classification and Measurement.
Phase 1 of IFRS 9 Financial Instruments, the accounting standard that will eventually replace IAS 39 Financial Instruments: Recognition and Measurement, has been published. As each phase is completed, chapters with the new requirements will be added to IFRS 9, and the relevant portions deleted from IAS 39. Phase 1 of IFRS 9 is applicable to all financial assets within the scope of IAS 39. At initial recognition, all financial assets (including hybrid contracts with a financial asset host) are measured at fair value. For subsequent measurement, financial assets that are debt instruments are classified at amortized cost or fair value on the basis of both: a) The entity’s business model for managing the financial assets; and b)The contractual cash flow characteristics of the financial asset.
|
|
|
All other debt instruments are subsequently measured at fair value. All financial assets that are equity investments are measured at fair value either through Other Comprehensive Income (OCI) or profit or loss.
|
||
|
IFRS 9 is effective for reporting periods beginning on or after January 1, 2018 with earlier application permitted.
|
||
|
●
|
IFRS 15 Revenue from Contracts with Customers
In May 2014, IFRS 15 was issued which establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. IFRS 15 will supersede the current revenue recognition guidance including IAS 18 Revenue, IAS 11 Construction Contracts and the related Interpretations when it becomes effective.
|
|
| The core principle of IFRS 15 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. Specifically, the Standard introduce a 5-step approach to revenue recognition: | ||
|
Step 1: Identify the contract(s) with a customer
Step 2: Identify the performance obligation in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performed obligation in the contract
Step 5: Recognize the revenue when (or as) the entity satisfies a performance obligation
|
||
| Under IFRS 15, an entity recognizes revenue when (or as) a performance obligation is satisfied, i.e. when ´control´of the goods or services underlying the particular performance obligation is transferred to the customer. | ||
| Extensive disclosures are required by the new standard. |
|
IFRS 15 is effective for reporting periods beginning on or after January 1, 2017 with early application permitted.
|
||
|
●
|
Annual Improvements project to IFRSs 2010-2012 Cycle.
The improvement project is an annual project that provides a mechanism for making necessary but non urgent amendments in several standards. This annual improvement includes the following standards and topics:
|
| ● |
The amendments to IFRS 2 (i) change the definition of “vesting condition”and “market condition”; and (ii) add definitions for “performance condition” and “service condition” which were previously included within the definition of “vesting condition”. The amendments to IFRS 2 are effective for share-based payment transactions for which the grant date is on or after 1 July 2014.
|
||
| ● | The amendments to IFRS 3 clarify that contingent consideration that is classified as an asset or a liability should be measured at fair value each reporting date, irrespective of whether the contingent consideration is a financial instrument within the scope of IFRS 9 or IAS 39 or a non-financial asset or liability. Changes in fair value (other than measurement period adjustments) should be recognized in profit and loss. The amendments to IFRS 3 are effective for business combinations for which the acquisition date is on or after 1 July 2014. | ||
| ● | The amendments to IFRS 8 (i) require an entity to disclose the judgements made by management in applying the aggregation criteria to operation segments, including a description of the operating segments aggregated and the economic indicators assessed in determining whether the operating segments have ´similar economic characteristics´; and (ii) clarify that a reconciliation of the total of the reportable segments´assets to the entity´s assets should only be provided if the segment assets are regularly provided by the chief operating decision-maker. | ||
| ● |
The amendments to the basis conclusions of IFRS 13 clarify that the issue of IFRS 13 and consequential amendments to IAS 39 and IFRS 9 did not remove the ability to measure short-term receivables and payables with no stated interest rate at their invoice amounts without discounting, if the effect of discounting is immaterial. As the amendments do not contain any effective date, they are considered to be immediately effective.
|
||
| ● |
The amendments to IAS 16 and IAS 38 remove perceived inconsistencies in the accounting for accumulated depreciation/amortization when an item of property, plant and equipment or an intangible asset is revalued. The amended standards clarify that the gross carrying amount is adjusted in a manner consistent with the revaluation of the carrying amount of the asset and that accumulated depreciation/amortization is the difference between the gross carrying amount and the carrying amount after taking into account accumulated impairment losses.
|
||
| ● |
The amendments to IAS 24 clarify that a management entity providing key management personnel services to a reporting entity is a related party of the reporting entity. Consequently, the reporting entity should disclose as related party transactions the amounts incurred for the service paid or payable to the management entity for the provision of key management personnel services. However, disclosure of the components of such compensation is not required.
|
|
●
|
Annual Improvements project to IFRSs 2011-2013 Cycle.
The improvement project is an annual project that provides a mechanism for making necessary but non urgent amendments in several standards. This annual improvement includes the following standards and topics:
|
| ● |
The amendment to IFRS 3 clarify that the standard does not apply to the accounting for the formation of all types of joint arrangement in the financial statements of the joint arrangement itself.
|
||
| ● |
The amendment to IFRS 13 clarify that the scope of the portfolio exception for measuring the fair value of a group of financial assets and financial liabilities on a net basis includes all contracts that are within the scope of, and accounted for in accordance with IAS 39 or IFRS 9, even if those contracts do not meet the definitions of financial assets or financial liabilities within IAS 32.
|
||
| ● |
The amendments to IAS 40 clarify that IAS 40 and IFRS 3 are not mutually exclusive and application of both standards may be required. Consequently, an entity acquiring investment property must determine whether:
|
|
(a)The property meets the definition of investment property in terms of IAS 40; and
|
||||
|
|
||||
|
(b)The transaction meets the definition of business combination under IFRS 3.
|
|
Preliminary
|
||||
|
(Dollars in thousands)
|
fair values as of
|
|||
|
acquisition date
|
||||
|
Assets
|
||||
|
Vessels and time charter contracts
|
580,733 | |||
|
Property, plant and equipment
|
18 | |||
|
Associated company
|
2,764 | |||
|
Accounts receivables
|
13,349 | |||
|
Inventories
|
6,186 | |||
|
Cash and cash equivalents
|
60,673 | |||
|
Total assets
|
663,723 | |||
|
Liabilities and equity
|
||||
|
Total shareholders' equity
|
325,158 | |||
|
Long-term liabilities, interest-bearing
|
276,268 | |||
|
Current liabilities, interest-bearing
|
51,587 | |||
|
Accounts payable
|
10,710 | |||
|
Total liabilities and equity
|
663,723 |
|
Net cash outflow of acquisition of subsidiary
|
||||
|
Initial consideration paid in cash
|
317,005 | |||
|
Less: cash and cash equivalent balances acquired
|
(60,673 | ) | ||
|
Net initial cash outflow as per December 31, 2014
|
256,332 | |||
|
Estimated total consideration
|
325,158 | |||
|
Estimated additional cash consideration
|
8,153 | |||
|
Transaction expenses
|
||||
|
Fees booked against G&A
|
2,446 | |||
|
Fees booked against Equity offering
|
6,107 | |||
|
Fees booked against Convertible Bond
|
4,138 | |||
|
Fees booked against loans (Samco refinancing)
|
560 | |||
|
Total
|
13,251 |
|
2014
|
2013
|
2012
|
||||||||||
|
Time charter revenues
|
$ | 67,309 | $ | 20,526 | $ | 51,437 | ||||||
|
Bareboat charter revenues
|
– | 357 | 18,809 | |||||||||
|
Voyage charter revenues
|
76,267 | 40,579 | 12,430 | |||||||||
|
Pool revenues
|
4,294 | 8,576 | 14,518 | |||||||||
|
Other shipping revenues
|
2,919 | 16,974 | – | |||||||||
|
Shipping revenues
|
$ | 150,789 | $ | 87,012 | $ | 97,194 | ||||||
|
Vessel
|
Type of Employment
|
Expiry
|
|
VLCC
|
||
|
DHT Ann
|
Index Time Charter*
|
Q3 2015
|
|
DHT Chris
|
Index Time Charter*
|
Q1 2015
|
|
DHT Eagle
|
Spot
|
|
|
DHT Phoenix
|
Spot
|
|
|
DHT Falcon
|
Spot
|
|
|
DHT Hawk
|
Spot
|
|
|
DHT Condor
|
Spot
|
|
|
Samco Scandinavia
|
Spot
|
|
|
Samco Europe
|
Spot
|
|
|
Samco China
|
Time Charter
|
Q2 2021
|
|
Samco Amazon
|
Time Charter
|
Q2 2015
|
|
Samco Redwood
|
Time Charter
|
Q1 2016
|
|
Samco Sundarbans
|
Time Charter
|
Q1 2015
|
|
Samco Taiga
|
Time Charter
|
Q4 2015
|
|
Suezmax
|
||
|
DHT Target
|
Spot
|
|
|
DHT Trader
|
Spot
|
|
|
Aframax
|
||
|
DHT Cathy
|
Time Charter
|
Q2 2015
|
|
DHT Sophie
|
Spot
|
|
|
Year
|
Amount
|
|||
|
2015
|
$
|
58,139
|
||
|
2016
|
18,163
|
|||
|
2017
|
13,810
|
|||
|
2018
|
14,904
|
|||
|
2019
|
15,009
|
|||
|
Thereafter
|
22,493
|
|||
|
Net charter payments:
|
$
|
142,518
|
||
|
2014
|
2013
|
2012
|
||||||||||
|
Net income/(loss) for the period used for the EPS calculations
|
$ | 12,887 | $ | (4,126 | ) | $ | (94,054 | ) | ||||
|
Basic earnings per share
:
|
||||||||||||
|
Weighted average shares outstanding, basic
|
73,147,668 | 17,541,310 | 12,012,133 | |||||||||
|
Diluted earnings per share
:
|
||||||||||||
|
Weighted average shares outstanding, basic
|
73,147,668 | 17,541,310 | 12,012,133 | |||||||||
|
Dilutive equity awards*
|
62,669 | 13,800 | - | |||||||||
|
Weighted average shares outstanding, dilutive
|
73,210,337 | 17,555,110 | 12,012,133 | |||||||||
|
Company
|
Vessel name
|
Dwt
|
Flag State
|
Year Built
|
||||||
|
Chris Tanker Corporation
|
DHT Chris
|
309,285 |
Marshall Islands
|
2001 | ||||||
|
Ann Tanker Corporation
|
DHT Ann
|
309,327 |
Marshall Islands
|
2001 | ||||||
|
Newcastle Tanker Corporation
|
DHT Target
|
164,626 |
Marshall Islands
|
2001 | ||||||
|
London Tanker Corporation
|
DHT Trader
|
152,923 |
Marshall Islands
|
2000 | ||||||
|
Cathy Tanker Corporation
|
DHT Cathy
|
115,000 |
Marshall Islands
|
2004 | ||||||
|
Sophie Tanker Corporation
|
DHT Sophie
|
115,000 |
Marshall Islands
|
2003 | ||||||
|
DHT Phoenix, Inc.
|
DHT Phoenix
|
307,151 |
Marshall Islands
|
1999 | ||||||
|
DHT Eagle, Inc.
|
DHT Eagle
|
309,064 |
Marshall Islands
|
2002 | ||||||
|
DHT Falcon Ltd.
|
DHT Falcon
|
298,971 |
Hong Kong
|
2006 | ||||||
|
DHT Hawk Ltd.
|
DHT Hawk
|
298,923 |
Hong Kong
|
2007 | ||||||
|
DHT Condor Ltd.
|
DHT Condor
|
320,050 |
Hong Kong
|
2004 | ||||||
|
Samco Gamma Ltd
|
Samco Scandinavia
|
317,826 |
Cayman Islands
|
2006 | ||||||
|
Samco Delta Ltd
|
Samco Europe
|
317,260 |
Cayman Islands
|
2007 | ||||||
|
Samco Epsilon Ltd
|
Samco China
|
317,794 |
Cayman Islands
|
2007 | ||||||
|
Samco Eta Ltd
|
Samco Amazon
|
314,240 |
Cayman Islands
|
2011 | ||||||
|
Samco Kappa Ltd
|
Samco Redwood
|
314,240 |
Cayman Islands
|
2011 | ||||||
|
Samco Theta Ltd
|
Samco Sundarbans
|
314,240 |
Cayman Islands
|
2012 | ||||||
|
Samco Iota Ltd
|
Samco Taiga
|
314,240 |
Cayman Islands
|
2012 | ||||||
|
DHT Chartering, Inc.*
|
||||||||||
|
Subsidiaries dissolved during 2013
|
||||||||||
|
Regal Unity Tanker Corporation
|
DHT Regal*
|
309,966 |
Marshall Islands
|
1997 | ||||||
|
(Dollars in thousands)
|
Vessels
|
Drydock
|
Total
|
|||||||||
|
Cost
|
||||||||||||
|
As of January 1, 2014
|
557,358 | 8,454 | 565,812 | |||||||||
|
Additions
|
146,653 | 10,734 | 157,387 | |||||||||
|
Acquisitions through business combinations
|
564,886 | 5,150 | 570,036 | |||||||||
|
Additions, TC Contracts
|
10,680 | – | 10,680 | |||||||||
|
Disposals
|
– | – | – | |||||||||
|
As of December 31, 2014
|
1,279,576 | 24,338 | 1,303,915 | |||||||||
|
Accumulated depreciation and impairment
|
||||||||||||
|
As of January 1, 2014
|
(298,797 | ) | (3,874 | ) | (302,670 | ) | ||||||
|
Charge for the period
|
(41,187 | ) | (3,789 | ) | (44,978 | ) | ||||||
|
Impairment, reversal
|
31,900 | – | 31,900 | |||||||||
|
Disposals
|
– | – | – | |||||||||
|
As of December 31, 2014
|
(308,084 | ) | (7,663 | ) | (315,746 | ) | ||||||
|
Net book value
|
||||||||||||
|
As of December 31, 2014
|
971,492 | 16,675 | 988,168 | |||||||||
|
Cost
|
||||||||||||
|
As of January 1, 2013
|
603,366 | 10,192 | 613,558 | |||||||||
|
Additions
|
177 | 1,943 | 2,120 | |||||||||
|
Disposals
|
(46,185 | ) | (3,681 | ) | (49,866 | ) | ||||||
|
As of December 31, 2013
|
557,358 | 8,454 | 565,812 | |||||||||
|
Accumulated depreciation and impairment
|
||||||||||||
|
As of January 1, 2013
|
(300,529 | ) | (3,007 | ) | (303,535 | ) | ||||||
|
Charge for the period
|
(24,111 | ) | (1,980 | ) | (26,091 | ) | ||||||
|
Impairment
|
– | – | – | |||||||||
|
Disposals
|
25,843 | 1,113 | 26,956 | |||||||||
|
As of December 31, 2013
|
(298,797 | ) | (3,874 | ) | (302,670 | ) | ||||||
|
Net book value
|
||||||||||||
|
As of December 31, 2013
|
258,561 | 4,581 | 263,142 | |||||||||
|
Vessels under construction
|
||||||||||||
|
Cost
|
||||||||||||
|
As of January 1, 2014
|
37,095 | – | 37,095 | |||||||||
|
Additions
|
137,401 | – | 137,401 | |||||||||
|
As of December 31, 2014
|
174,496 | – | 174,496 | |||||||||
|
Cost
|
||||||||||||
|
As of January 1, 2013
|
– | – | – | |||||||||
|
Additions
|
37,095 | – | 37,095 | |||||||||
|
As of December 31, 2013
|
37,095 | – | 37,095 | |||||||||
|
Other
|
||||
|
intangible
|
||||
|
assets
|
||||
|
Net carrying amount 01/01/2014
|
− | |||
|
Additions
|
10,680 | |||
|
Disposals
|
− | |||
|
Amortization
|
(1,627 | ) | ||
|
Net carrying amount 12/31/2014
|
9,053 | |||
|
As at 12/31/2014
|
||||
|
Cost
|
10,680 | |||
|
Accumulated amortization
|
(1,627 | ) | ||
|
Net carrying amount
|
9,053 | |||
|
Carrying amount
|
|||||||||
|
Expected useful life
|
12/31/2013
|
12/31/2014
|
|||||||
|
Samco Amazon charter
|
Finite
|
− | 283 | ||||||
|
Samco Redwood charter
|
Finite
|
− | − | ||||||
|
Samco Sundarbans charter
|
Finite
|
− | 1,374 | ||||||
|
Samco China charter
|
Finite
|
− | 6,318 | ||||||
|
Samco Taiga charter
|
Finite
|
− | 1,078 | ||||||
|
Total
|
− | 9,053 | |||||||
|
(Dollars in thousands)
|
2014
|
2013
|
||||||
|
Accounts payable
|
$ | 3,636 | $ | – | ||||
|
Accrued interest
|
4,239 | 588 | ||||||
|
Accrued voyage expenses
|
5,507 | 1,405 | ||||||
|
Accrued employee compensation
|
5,467 | 1,394 | ||||||
|
Payable, acquisition of company
|
8,153 | – | ||||||
|
Other
|
2,997 | 142 | ||||||
|
Total accounts payable and accrued expenses
|
$ | 29,999 | $ | 3,529 | ||||
|
Carrying amount
|
||||||||
|
Financial assets
|
2014
|
2013
|
||||||
|
Cash and cash equivalents*
|
166,684 | 126,065 | ||||||
|
Trade and other receivables
|
28,708 | 16,951 | ||||||
|
Total
|
$ | 195,392 | $ | 143,017 | ||||
| * Cash and cash equivalents include $243 in restricted cash in 2014 and $280 in 2013, including employee withholding. | ||||||||
|
Financial liabilities
|
2014
|
2013
|
||||||
|
Accounts payables and accrued expenses
|
$ | 29,999 | $ | 3,529 | ||||
|
Derivative financial liabilities, current
|
3,518 | – | ||||||
|
Current portion long term debt
|
31,961 | – | ||||||
|
Derivative financial liabilities, non-current
|
6,019 | – | ||||||
|
Long term interest bearing debt
|
629,320 | 156,046 | ||||||
|
Total financial liabilities
|
$ | 700,817 | $ | 159,575 | ||||
|
Carrying amount
|
||||||||
|
Financial assets
|
2014
|
2013
|
||||||
|
Cash and cash equivalents
|
166,684 | 126,065 | ||||||
|
Loans and receivables
|
28,708 | 16,951 | ||||||
|
Total
|
$ | 195,392 | $ | 143,017 | ||||
|
Financial liabilities
|
2014 | 2013 | ||||||
|
Fair value through profit or loss
|
$ | 9,537 | $ | – | ||||
|
Financial liabilities at amortized cost
|
691,280 | 159,575 | ||||||
| Total | 700,817 | 159,575 | ||||||
|
Notional amount
|
Fair value
|
||||||||||||||||
|
Expires
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Swap pays 4.31%, receive floating
|
May 11, 2015
|
$ | 23,942 | $ | – | $ | 345 | $ | – | ||||||||
|
Swap pays 2.43%, receive floating
|
Nov. 25, 2016
|
$ | 49,000 | – | 1,403 | – | |||||||||||
|
Swap pays 2.7775%, receive floating
|
Jun. 16, 2017
|
$ | 25,521 | – | 1,006 | – | |||||||||||
|
Swap pays 3.0275%, receive floating
|
Oct. 24, 2017
|
$ | 26,542 | – | 1,247 | – | |||||||||||
|
Swap pays 3.315%, receive floating
|
Jun. 29, 2018
|
$ | 25,521 | – | 1,533 | – | |||||||||||
|
Swap pays 3.565%, receive floating
|
Jun. 29, 2018
|
$ | 26,542 | – | 1,782 | – | |||||||||||
|
Swap pays 2.865%, receive floating
|
Jun. 29, 2018
|
$ | 47,979 | – | 2,220 | – | |||||||||||
|
Total carrying amount
|
$ | 225,047 | $ | – | $ | 9,537 | $ | – | |||||||||
|
Remaining
|
Carrying amount
|
|||||||||||||||
|
Interest
|
notional
|
2014
|
2013
|
|||||||||||||
|
RBS Credit Facility
|
LIBOR + 1.75%
|
113,275 | 113,275 | 113,275 | ||||||||||||
|
DHT Phoenix Credit Facility
|
LIBOR + 2.75%
|
18,359 | 18,278 | 18,199 | ||||||||||||
|
DHT Eagle Credit Facility
|
LIBOR + 2.50%
|
24,750 | 24,654 | 24,573 | ||||||||||||
|
DHT Hawk/Falcon Credit Facility
|
LIBOR + 3.25%
|
46,000 | 44,677 | – | ||||||||||||
|
Nordea Credit Facility
|
LIBOR + 2.50%
|
302,000 | 295,725 | – | ||||||||||||
|
Samco Scandinavia Credit Facility
|
LIBOR + 1.60%
|
40,720 | 40,064 | – | ||||||||||||
|
Convertible Senior Notes
|
4.50% | 150,000 | 124,609 | – | ||||||||||||
|
Total carrying amount
|
695,104 | 661,281 | 156,046 | |||||||||||||
|
●
|
profit for the year ended 31 December 2014 would decrease/increase by $1,631.
|
|
|
●
|
other comprehensive income would not be affected.
|
|
●
|
profit for the year ended 31 December 2013 would decrease/increase by $782.
|
|
|
●
|
other comprehensive income would not be affected.
|
|
●
|
profit for the year ended 31 December 2012 would decrease/increase by $738.
|
|
|
●
|
other comprehensive income would not be affected.
|
|
(Dollars in thousands)
|
2014
|
2013
|
||||||
|
Cash and cash equivalents
|
$ | 166,684 | $ | 126,065 | ||||
|
Accounts receivables
|
28,708 | 16,951 | ||||||
|
Maximum credit exposure
|
$ | 195,392 | $ | 143,017 | ||||
| Year ended December 31, 2014 | ||||||||||||||||
|
|
2 to 5
|
More than
|
||||||||||||||
|
(Dollars in thousands)
|
1 year
|
years
|
5 years
|
Total
|
||||||||||||
|
Interest bearing loans
|
$ | 53,780 | $ | 720,108 | $ | – | $ | 773,889 | ||||||||
|
Interest rate swaps
|
5,520 | 8,905 | – | 14,424 | ||||||||||||
|
Total
|
$ | 59,300 | $ | 729,013 | $ | – | $ | 788,313 | ||||||||
| Year ended December 31, 2013 | ||||||||||||||||
|
|
2 to 5
|
More than
|
||||||||||||||
|
(Dollars in thousands)
|
1 year
|
years
|
5 years
|
Total
|
||||||||||||
|
Interest bearing loans
|
$ | 3,888 | $ | 164,371 | $ | - | $ | 168,259 | ||||||||
|
Common stock
|
Preferred stock
|
|||||||
|
Issued at December 31, 2013
|
29,040,974 | 97,579 | ||||||
|
New shares issued
|
53,376,924 | – | ||||||
|
Restricted stock issued
|
334,288 | – | ||||||
|
Series B preferred stock*
|
9,757,900 | (97,579 | ) | |||||
|
Issued at December 31, 2014
|
92,510,086 | 0 | ||||||
|
Par value
|
$ | 0.01 | $ | 0.01 | ||||
|
Numbers of shares authorized for issue
|
||||||||
|
at December 31, 2014
|
150,000,000 | 1,000,000 | ||||||
|
Dividend payment as of December 31, 2014
:
|
Per share
|
|||||||||||
|
Payment date:
|
Total payment
|
Common
|
Preferred
|
|||||||||
|
February 13, 2014
|
$ | 1.4 million | $ | 0.02 | ||||||||
|
May 22, 2014
|
$ | 1.4 million | $ | 0.02 | ||||||||
|
September 17, 2014
|
$ | 1.4 million | $ | 0.02 | ||||||||
|
November 26, 2014
|
$ | 1.9 million | $ | 0.02 | ||||||||
|
Total payment as of December 31, 2014:
|
$ | 6.0 million | $ | 0.08 | ||||||||
|
Dividend payment as of December 31, 2013
:
|
Per share
|
|||||||||||
|
Payment date:
|
Total payment
|
Common
|
Preferred
|
|||||||||
|
February 19, 2013
|
$ | 0.3 million | $ | 0.02 | $ | 0.28 | ||||||
|
May 23, 2013
|
$ | 0.3 million | $ | 0.02 | $ | 0.25 | ||||||
|
August 28, 2013
|
$ | 0.3 million | $ | 0.02 | ||||||||
|
November 21, 2013
|
$ | 0.3 million | $ | 0.02 | ||||||||
|
Total payment as of December 31, 2013:
|
$ | 1.2 million | $ | 0.08 | $ | 0.53 | ||||||
|
Dividend payment as of December 31, 2012
:
|
Per share
|
|||||||||||
|
Payment date:
|
Total payment
|
Common
|
Preferred
|
|||||||||
|
February 15, 2012
|
$ | 1.9 million | $ | 0.36 | * | |||||||
|
May 23, 2012
|
$ | 3.4 million | $ | 0.24 | * | $ | 3.40 | * | ||||
|
August 16, 2012
|
$ | 3.4 million | $ | 0.24 | $ | 3.40 | ||||||
|
November 12, 2012
|
$ | 0.3 million | $ | 0.02 | $ | 0.28 | ||||||
|
Total payment as of December 31, 2012:
|
$ | 9.0 million | $ | 0.86 | $ | 7.08 | ||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Total Compensation to Employees and Directors
|
$ | 12,962 | $ | 5,798 | $ | 6,930 | ||||||
|
Office and Administrative Expenses
|
1,797 | 1,484 | 1,892 | |||||||||
|
Audit, Legal and Consultancy
|
3,303 | 1,545 | 966 | |||||||||
|
Total General and Administrative Expenses
|
$ | 18,062 | $ | 8,827 | $ | 9,788 | ||||||
|
Number of
|
Vesting
|
Fair value
|
|||||||
|
shares/ options
|
Period
|
at grant date
|
|||||||
|
(1) Granted October 2005, stock options*
|
965 |
10 years
|
144.00 | ||||||
|
(2) Granted March 2012, restricted shares
|
14,515 |
3 years
|
13.80 | ||||||
|
(3) Granted June 2013, restricted shares
|
155,000 |
4 years
|
4.15 | ||||||
|
(4) Granted June 2013, stock options**
|
155,000 |
5 years
|
1.31 | ||||||
|
(5) Granted June 2013, stock options**
|
155,000 |
5 years
|
0.97 | ||||||
|
(6) Granted February 2014, restricted shares
|
29,333 |
3 years
|
6.92 | ||||||
|
(7) Granted February 2014, restricted shares
|
29,333 |
3 years
|
6.33 | ||||||
|
(8) Granted February 2014, restricted shares
|
29,333 |
3 years
|
5.63 | ||||||
|
(9) Granted February 2014, restricted shares
|
88,000 |
3 years
|
7.61 | ||||||
|
(10) Granted June 2014, restricted shares
|
95,666 |
3 years
|
6.41 | ||||||
|
(11) Granted June 2014, restricted shares
|
95,666 |
3 years
|
5.74 | ||||||
|
(12) Granted June 2014, restricted shares
|
95,666 |
3 years
|
5.13 | ||||||
|
(13) Granted June 2014, restricted shares
|
287,000 |
3 years
|
7.15 | ||||||
| Restricted | Weighted average | |||||||||
| common stock | Share options | exercise price | ||||||||
|
Outstanding at Jan 1, 2012
|
83,387 | 965 | 144.00 | |||||||
|
Granted
|
45,833 | |||||||||
|
Exercised
|
17,702 | |||||||||
|
Forfeited
|
2,071 | |||||||||
|
Outstanding at Dec 31, 2012
|
109,447 | 965 | 144.00 | |||||||
|
Outstanding at Dec 31, 2012
|
109,447 | 965 | 144.00 | |||||||
|
Granted
|
588,000 | 310,000 | 9.23 | |||||||
|
Exercised
|
203,924 | |||||||||
|
Forfeited
|
||||||||||
|
Outstanding at Dec 31, 2013
|
493,523 | 310,965 | 9.64 | |||||||
|
Outstanding at Dec 31, 2013
|
493,523 | 310,965 | 9.64 | |||||||
|
Granted
|
750,000 | |||||||||
|
Exercised
|
324,008 | |||||||||
|
Forfeited
|
||||||||||
|
Outstanding at Dec 31, 2014
|
919,515 | 310,965 | 9.64 |
| 2014 | 2013 | 2012 |
|
|||||||
|
Expense recognised from stock compensation
|
3,241 | 3,572 |
887
|
|
|
(Dollars in thousands)
|
2014 | 2013 | 2012 | |||||||||
|
Cash Compensation
|
$ | 3,957 | $ | 2,317 | $ | 3710 | ||||||
|
Pension cost
|
254 | 234 | 201 | |||||||||
|
Share compensation
|
2,777 | 3,229 | 887 | |||||||||
|
Total remuneration
|
$ | 6,989 | $ | 5,779 | $ | 4,798 | ||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Executives and Directors
|
||||||||||||
|
as a group
*
|
1,591,835 | 874,765 | 324,293 | |||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Calculation of this year's pension costs:
|
2014
|
2013
|
2012
|
|||||||||
|
Current service cost
|
223 | 233 | 323 | |||||||||
|
Financial costs
|
6 | 2 | 5 | |||||||||
|
Pension costs for the year
|
229 | 235 | 327 | |||||||||
|
The amounts recognised in the statement of financial position at the reporting date are as follows:
|
||||||||||||
| 2014 | 2013 | 2012 | ||||||||||
|
Present value of the defined benefit obligation
|
688 | 602 | 431 | |||||||||
|
Fair value of plan assets
|
661 | 566 | 377 | |||||||||
|
Net pension obligation
|
27 | 36 | 54 | |||||||||
|
Remeasurement gains/losses
|
204 | 115 | (4 | ) | ||||||||
|
|
231 | 151 | 50 | |||||||||
| 2014 | 2013 | 2012 | ||||||||||
|
Change in gross pension obligation:
|
||||||||||||
|
Gross obligation January 1
|
517 | 394 | 386 | |||||||||
|
Current service cost
|
219 | 229 | 318 | |||||||||
|
Interest charge on pension liabilities
|
25 | 16 | 10 | |||||||||
|
Actuarial loss/gain
|
0 | 0 | (251 | ) | ||||||||
|
Social security expenses
|
(42 | ) | (31 | ) | (34 | ) | ||||||
|
Remeasurements (loss)/gain
|
174 | 31 | 0 | |||||||||
|
Exchange differences
|
(57 | ) | (8 | ) | 2 | |||||||
|
Gross pension obligation December 31
|
836 | 632 | 431 | |||||||||
| 2014 | 2013 | 2012 | ||||||||||
|
Change in gross pension assets:
|
||||||||||||
|
Fair value plan asset January 1
|
394 | 345 | 201 | |||||||||
|
Interest income
|
15 | 10 | 0 | |||||||||
|
Expected return on pension assets
|
0 | 0 | 5 | |||||||||
|
Employer contribution
|
300 | 218 | 240 | |||||||||
|
Remeasurements (loss)/gain
|
(66 | ) | (88 | ) | (77 | ) | ||||||
|
Exchange differences
|
(38 | ) | (5 | ) | 8 | |||||||
|
Fair value plan assets December 31
|
605 | 481 | 377 | |||||||||
|
The Company expects to contribute $202 to its defined benefit pension plan in 2015.
|
||||||||||||
|
Assumptions
|
2014 | 2013 | 2012 | |||||||||
|
Discount rate
|
3.00 | % | 4.00 | % | 3.90 | % | ||||||
|
Yield on pension assets
|
3.00 | % | 4.00 | % | 3.90 | % | ||||||
|
Wage growth
|
3.25 | % | 3.75 | % | 3.50 | % | ||||||
|
G regulation*
|
3.00 | % | 3.50 | % | 3.25 | % | ||||||
|
Pension adjustment
|
0.10 | % | 0.60 | % | 0.20 | % | ||||||
|
Average remaining service period
|
18 | 16 | 16 | |||||||||
|
Specification of income tax:
|
||||||||||||
|
(Dollars in thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Income tax payable
|
$ | 205 | $ | 207 | $ | 181 | ||||||
|
Tax expenses related to previous year
|
(152 | ) | – | – | ||||||||
|
Change in deferred tax
2)
|
34 | – | (20 | ) | ||||||||
|
Total income tax expense
|
$ | 86 | $ | 207 | $ | 161 | ||||||
|
Specification of temporary differences and deferred tax:
|
31. Dec 2014
|
31. Dec 2013
|
31. Dec 2012
|
|||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Property, plant and equipment
|
$ | (249 | ) | $ | (186 | ) | $ | (23 | ) | |||
|
Total basis for deferred tax
|
(249 | ) | (186 | ) | (23 | ) | ||||||
|
Deferred tax liability (27%)
1) 2)
|
$ | (67 | ) | $ | (6 | ) | $ | (6 | ) | |||
|
1)
Due to materiality, not recognised on a separate line in the balance sheet
|
||||||||||||
|
2)
The Company has decided not to book change in deferred tax benefit in 2013
|
||||||||||||
|
Reconciliation of effective tax rate:
|
||||||||||||
|
(Dollars in thousands)
|
2014 | 2013 | 2012 | |||||||||
|
Profit before income tax
|
$ | 12,973 | $ | (3,919 | ) | $ | (93,892 | ) | ||||
|
Expected income tax assessed at the tax rate for the Parent company (0%)
|
– | – | – | |||||||||
|
Adjusted for tax effect of the following items:
|
||||||||||||
|
Income in subsidiary, subject to 27% income tax
|
86 | 207 | 161 | |||||||||
|
Total income tax expense
|
$ | 86 | $ | 207 | $ | 161 | ||||||
|
2014
|
2013
|
|||||||||
|
Investment in associate company
|
$ | 2,697 | – | |||||||
|
Details of associate are as follows:
|
||||||||||
|
Name of associate
|
Principal activities
|
Place of
incorporation and business |
Effective equity
interest |
|||||||
| 2014 | 2013 | |||||||||
|
Goodwood Shipmanagement Pte. Ltd.
|
Ship management
|
Singapore
|
50 | % | 0 | % | ||||
|
Company's share of
|
||||||||
|
- Profit after taxation
|
$ | 86 | – | |||||
|
- Other comprehensive income for the year, net of tax
|
$ | – | – | |||||
|
- Total comprehensive income for the year
|
$ | 86 | – |
|
ASSETS
|
December 31,
|
December 31,
|
||||||
| 2014 | 2013 | |||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 82,664 | 101,728 | |||||
|
Accounts receivable and prepaid expenses
|
399 | 9,101 | ||||||
|
Deposit for vessel acquisition
|
174,496 | 37,095 | ||||||
|
Total current assets
|
257,559 | 147,924 | ||||||
|
Investments in subsidiaries
|
438,031 | 91,867 | ||||||
|
Loan to subsidiaries
|
153,748 | 85,176 | ||||||
|
Total non-current assets
|
591,779 | 177,042 | ||||||
|
Total assets
|
849,338 | 324,966 | ||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
11,538 | 325 | ||||||
|
Amounts due to related parties
|
3,111 | 4,603 | ||||||
|
Total current liabilities
|
14,649 | 4,928 | ||||||
|
Non-current liabilities
|
||||||||
|
Long term debt
|
124,608 | – | ||||||
|
Total non-current liabilities
|
124,608 | – | ||||||
|
Total liabilities
|
139,257 | 4,928 | ||||||
|
Stockholders' equity
|
||||||||
|
Stock
|
925 | 95 | ||||||
|
Paid-in additional capital
|
827,863 | 444,964 | ||||||
|
Accumulated deficit
|
(118,707 | ) | (125,021 | ) | ||||
|
Total stockholders equity
|
710,081 | 320,039 | ||||||
|
Total liabilities and stockholders' equity
|
849,338 | 324,966 | ||||||
|
Jan. 1 - Dec. 31,
|
Jan. 1 - Dec. 31,
|
Jan. 1 - Dec. 31,
|
||||||||||
| 2014 | 2013 | 2012 | ||||||||||
|
Revenues
|
$ | 6,483 | 11,638 | 4,820 | ||||||||
|
Impairment charge
|
– | – | (73,481 | ) | ||||||||
|
Dividend income
|
15,000 | – | – | |||||||||
|
General and administrative expense
|
(14,424 | ) | (8,972 | ) | (10,396 | ) | ||||||
|
Operating (loss)/income
|
$ | 7,060 | 2,665 | (79,057 | ) | |||||||
|
Interest income
|
8,944 | 4,755 | 4,619 | |||||||||
|
Interest expense
|
(3,215 | ) | – | – | ||||||||
|
Other financial income/(expenses)
|
(463 | ) | (8 | ) | 234 | |||||||
|
Profit/(loss)
|
$ | 12,326 | 7,412 | (74,204 | ) | |||||||
|
Statement of Comprehensive Income
|
||||||||||||
|
Profit/(loss) for the year
|
$ | 12,326 | $ | 7,412 | $ | (74,204 | ) | |||||
|
Other comprehensive income:
|
||||||||||||
|
Items that will not be reclassified subsequently to profit or loss:
|
$ | – | – | – | ||||||||
|
Items that may be reclassified subsequently to profit or loss:
|
$ | – | – | – | ||||||||
|
Total comprehensive income for the period
|
$ | 12,326 | 7,412 | (74,204 | ) | |||||||
|
Attributable to the owners
|
$ | 12,326 | $ | 7,412 | $ | (74,204 | ) | |||||
| Jan. 1 - Dec. 31, | Jan. 1 - Dec. 31, | Jan. 1 - Dec. 31, | ||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income/(loss)
|
$ | 12,326 | 7,412 | (74,204 | ) | |||||||
|
Items included in net income not affecting cash flows:
|
||||||||||||
|
Amortization
|
1,246 | – | – | |||||||||
|
Compensation related to options and restricted stock
|
1,597 | 3,118 | 887 | |||||||||
|
Impairment charges
|
– | – | 73,481 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable and prepaid expenses
|
8,703 | (8,916 | ) | (40 | ) | |||||||
|
Amounts due from related parties
|
– | 94 | 332 | |||||||||
|
Accounts payable and accrued expenses
|
2,352 | 70 | (234 | ) | ||||||||
|
Amounts due to related parties
|
(1,492 | ) | 1,721 | 2,881 | ||||||||
|
Net cash provided by operating activities
|
$ | 24,731 | 3,500 | 3,104 | ||||||||
|
Cash flows from Investing Activities
|
||||||||||||
|
Investments in subsidiaries
|
(338,011 | ) | (28,342 | ) | (21,464 | ) | ||||||
|
Loan to subsidiaries
|
(68,572 | ) | (712 | ) | (13,816 | ) | ||||||
|
Investment in vessels
|
(137,401 | ) | (37,095 | ) | – | |||||||
|
Net cash provided by/(used) in financing activities
|
$ | (543,985 | ) | (66,149 | ) | (35,280 | ) | |||||
|
Cash flows from Financing Activities
|
||||||||||||
|
Issuance of stock
|
360,340 | 106,063 | 75,944 | |||||||||
|
Cash dividends paid
|
(6,012 | ) | (1,186 | ) | (9,040 | ) | ||||||
|
Issuance of convertible bonds
|
145,862 | – | – | |||||||||
|
Net cash provided by/(used) in financing activities
|
$ | 500,190 | 104,877 | 66,905 | ||||||||
|
Net increase/(decrease) in cash and cash equivalents
|
(19,063 | ) | 42,228 | 34,729 | ||||||||
|
Cash and cash equivalents at beginning of period
|
101,728 | 59,500 | 24,771 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 82,664 | 101,728 | 59,500 | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|