These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☐
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2018
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
New York Stock Exchange
|
|
Yes
☒
|
No
☐
|
|
Yes
☐
|
No
☒
|
|
Yes
☒
|
No
☐
|
|
Large Accelerated Filer
☐
|
Accelerated Filer
☒
|
Non-accelerated Filer
☐
|
|
Emerging growth company
☐
|
|
U.S. GAAP
☐
|
International Financial Reporting Standards as issued by the
International Accounting Standards Board ☒ |
Other
☐
|
|
Item 17
☐
|
Item 18
☐
|
|
Yes
☐
|
No
☒
|
|
Term
|
Definition
|
|
ABS
|
American Bureau of Shipping, an American classification society.
|
|
Aframax
|
A medium size crude oil tanker of approximately 80,000 to 120,000 dwt. Aframaxes operate on many different trade routes, including in the Caribbean, the Atlantic, the North Sea and the Mediterranean. They are also used in ship-to-ship transfer of cargo in the U.S. Gulf, typically from VLCCs for discharge in ports from which the larger tankers are restricted. Modern Aframaxes can generally transport from 500,000 to 800,000 barrels of crude oil.
|
|
annual survey
|
The inspection of a vessel pursuant to international conventions by a classification society surveyor, on behalf of the flag state, that takes place every year.
|
|
bareboat charter
|
A charter under which a charterer pays a fixed daily or monthly rate for a fixed period of time for use of the vessel. The charterer pays all voyage and vessel operating expenses, including vessel insurance. Bareboat charters are usually for a long term. Also referred to as a “demise charter.”
|
|
bunker
|
Fuel oil used to operate a vessel’s engines, generators and boilers.
|
|
charter
|
Contract for the use of a vessel, generally consisting of either a voyage, time or bareboat charter.
|
|
charterer
|
The company that hires a vessel pursuant to a charter.
|
|
charter hire
|
Money paid by a charterer to the shipowner for the use of a vessel under a time charter or bareboat charter.
|
| Term | Definition |
|
classification society
|
An independent society that certifies that a vessel has been built and maintained according to the society’s rules for that type of vessel and complies with the applicable rules and regulations of the country in which the vessel is registered, as well as the international conventions which that country has ratified. A vessel that receives its certification is referred to as being “in class” as of the date of issuance.
|
|
double-hull
|
A hull construction design in which a vessel has an inner and outer side and bottom separated by void space, usually two meters in width.
|
|
drydocking
|
The removal of a vessel from the water for inspection or repair of those parts of a vessel which are below the water line. During drydockings, which are required to be carried out periodically, certain mandatory classification society inspections are carried out and relevant certifications issued. Drydockings are generally required once every 30 to 60 months.
|
|
dwt
|
Deadweight tons, which refers to the carrying capacity of a vessel by weight.
|
|
hull
|
Shell or body of a ship.
|
|
IMO
|
International Maritime Organization, a United Nations agency that issues international regulations and standards for shipping.
|
|
newbuilding
|
A new vessel under construction or just completed.
|
|
off-hire
|
The period a vessel is unable to perform the services for which it is required under a time charter. Off-hire periods typically include days spent undergoing repairs and drydocking, whether or not scheduled.
|
|
OPA
|
U.S. Oil Pollution Act of 1990, as amended.
|
|
OPEC
|
Organization of Petroleum Exporting Countries, an international organization of oil-exporting developing nations that coordinates and unifies the petroleum policies of its member countries.
|
|
petroleum products
|
Refined crude oil products, such as fuel oils, gasoline and jet fuel.
|
|
protection and indemnity
insurance |
Commonly known as “P&I insurance,” the insurance obtained through mutual associations, or “clubs,” formed by shipowners to provide liability insurance protection against a large financial loss by one member through contribution towards that loss by all members. To a great extent, the risks are reinsured. |
|
scrapping
|
The disposal of vessels by demolition for scrap metal.
|
|
special survey
|
An extensive inspection of a vessel by classification society surveyors that must be completed at least once during each five-year period. Special surveys require a vessel to be drydocked.
|
|
spot market
|
The market for immediate chartering of a vessel, usually for single voyages.
|
|
Suezmax
|
A crude oil tanker of approximately 130,000 to 170,000 dwt. Modern Suezmaxes can generally transport about one million barrels of crude oil and operate on many different trade routes, including from West Africa to the U.S.
|
|
tanker
|
A ship designed for the carriage of liquid cargoes in bulk with cargo space consisting of many tanks. Tankers carry a variety of products including crude oil, refined petroleum products, liquid chemicals and liquefied gas.
|
| Term | Definition |
|
TCE
|
Time charter equivalent, a standard industry measure of the average daily revenue performance of a vessel. The TCE rate achieved on a given voyage is expressed in $/day and is generally calculated by subtracting voyage expenses, including bunker and port charges, from voyage revenue and dividing the net amount (time charter equivalent revenues) by the round-trip voyage duration.
|
|
time charter
|
A charter under which a customer pays a fixed daily or monthly rate for a fixed period of time for use of the vessel. Subject to any restrictions in the charter, the customer decides the type and quantity of cargo to be carried and the ports of loading and unloading. The customer pays the voyage expenses such as fuel, canal tolls, and port charges. The shipowner pays all vessel operating expenses such as the management expenses, crew costs and vessel insurance.
|
|
time charterer
|
The company that hires a vessel pursuant to a time charter.
|
|
vessel operating expenses
|
The costs of operating a vessel that are incurred during a charter, primarily consisting of crew wages and associated costs, insurance premiums, lubricants and spare parts, and repair and maintenance costs. Vessel operating expenses exclude fuel and port charges, which are known as “voyage expenses.” For a time charter, the shipowner pays vessel operating expenses. For a bareboat charter, the charterer pays vessel operating expenses.
|
|
VLCC
|
VLCC is the abbreviation for “very large crude carrier,” a large crude oil tanker of approximately 200,000 to 320,000 dwt. Modern VLCCs can generally transport two million barrels or more of crude oil. These vessels are mainly used on the longest (long haul) routes from the Arabian Gulf to North America, Europe, and Asia, and from West Africa to the U.S. and Far Eastern destinations.
|
|
voyage charter
|
A charter under which a shipowner hires out a ship for a specific voyage between the loading port and the discharging port. The shipowner is responsible for paying both ship operating expenses and voyage expenses. Typically, the customer is responsible for any delay at the loading or discharging ports. The shipowner is paid freight on the basis of the cargo movement between ports. Also referred to as a spot charter.
|
|
voyage expenses
|
Expenses incurred due to a vessel traveling to a destination, such as fuel cost and port charges.
|
| ● |
our future financial condition and liquidity, including our ability to make required payments under our credit facilities and comply with our loan covenants;
|
| ● |
our ability to finance our capital expenditures, acquisitions and other corporate activities;
|
| ● |
our future operating or financial results and future revenues and expenses;
|
| ● |
expectations relating to dividend payments and our ability to make such payments;
|
| ● |
future, pending or recent acquisitions, business strategy, areas of possible expansion and expected capital spending or operating expenses;
|
| ● |
tanker industry trends, including charter rates and vessel values and factors affecting vessel supply and demand;
|
| ● |
expectations about the availability of vessels to purchase, or the time which it may take to construct new vessels or vessels’ useful lives;
|
| ● |
the availability of insurance on commercially reasonable terms;
|
| ● |
DHT’s and its subsidiaries’ ability to comply with operating and financial covenants and to repay their debt under the secured credit facilities;
|
| ● |
our ability to obtain additional financing and to obtain replacement charters for our vessels;
|
| ● |
fluctuations in currencies and interest rates;
|
| ● |
changes in production of or demand for oil and petroleum products, either globally or in particular regions;
|
| ● |
greater than anticipated levels of newbuilding orders or less than anticipated rates of scrapping of older vessels;
|
| ● |
the availability of existing vessels to acquire or newbuilds to purchase, or the time that it may take to construct and take delivery of new vessels, including our newbuild vessels currently on order, or the useful lives of our vessels;
|
| ● |
the availability of key employees and crew, the length and number of off-hire days, dry-docking requirements and fuel and insurance costs;
|
| ● |
competitive pressures within the tanker industry;
|
| ● |
changes in trading patterns for particular commodities significantly impacting overall tonnage requirements;
|
| ● |
changes in the rate of growth of the world and various regional economies;
|
| ● |
risks incident to vessel operation, including discharge of pollutants;
|
| ● |
unanticipated changes in laws and regulations;
|
| ● |
delays and cost overruns in construction projects;
|
| ● |
any malfunction or disruption of information technology (“IT”) systems and networks that our operations rely on or any impact of a possible cybersecurity breach;
|
| ● |
potential liability from future litigation;
|
| ● |
corruption, piracy, militant activities, political instability, terrorism, ethnic unrest and regionalism in countries where we may operate;
|
| ● |
our business strategy and other plans and objectives for future operations;
|
| ● |
any non-compliance with the U.S. Foreign Corrupt Practices Act of 1977, or other applicable regulations relating to bribery; and
|
| ● |
other factors discussed in “Item 3. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects—Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this annual report.
|
|
(Dollars in thousands, except share and per share amount and fleet data)
|
Year Ended
December 31, 2018
|
Year Ended
December 31, 2017
|
Year Ended
December 31, 2016
|
Year Ended
December 31, 2015
|
Year Ended
December 31, 2014
|
|||||||||||||||
|
Statements of operations data:
|
||||||||||||||||||||
|
Shipping revenues (1)
|
$
|
375,941
|
$
|
355,052
|
$
|
356,010
|
$
|
365,114
|
$
|
150,789
|
||||||||||
|
Voyage expenses
|
161,891
|
113,301
|
65,349
|
68,864
|
49,333
|
|||||||||||||||
|
Total operating expenses excl. Voyage expenses (2)
|
197,753
|
198,448
|
250,147
|
160,907
|
74,047
|
|||||||||||||||
|
Operating income
|
16,297
|
43,303
|
40,514
|
135,343
|
27,408
|
|||||||||||||||
|
Profit/(loss) for the year
|
(46,927
|
)
|
6,602
|
9,260
|
105,302
|
12,887
|
||||||||||||||
|
Profit/(loss) per share - basic
|
$
|
(0.33
|
)
|
$
|
0.05
|
$
|
0.10
|
$
|
1.13
|
$
|
0.18
|
|||||||||
|
Profit/(loss) per share - diluted
|
$
|
(0.33
|
)
|
$
|
0.05
|
$
|
0.10
|
$
|
1.04
|
$
|
0.18
|
|||||||||
|
Statements of financial position data (at end of year):
|
||||||||||||||||||||
|
Vessels and time charter contracts
|
1,665,810
|
1,444,146
|
1,177,521
|
986,597
|
988,168
|
|||||||||||||||
|
Total assets
|
1,863,856
|
1,730,497
|
1,403,737
|
1,423,805
|
1,378,095
|
|||||||||||||||
|
Total current liabilities
|
123,699
|
83,026
|
74,310
|
52,835
|
67,906
|
|||||||||||||||
|
Total non-current liabilities
|
878,489
|
721,579
|
644,416
|
633,077
|
635,339
|
|||||||||||||||
|
Stock
|
1,427
|
1,424
|
934
|
929
|
925
|
|||||||||||||||
|
Total stockholders’ equity
|
861,668
|
925,892
|
685,011
|
737,893
|
674,851
|
|||||||||||||||
|
Weighted average number of shares - basic
|
143,429,610
|
124,536,338
|
93,382,757
|
92,793,154
|
73,147,668
|
|||||||||||||||
|
Weighted average number of shares - diluted
|
143,434,921
|
124,536,338
|
93,389,610
|
112,098,221
|
73,210,337
|
|||||||||||||||
|
Dividends paid per share (3)
|
$
|
0.08
|
$
|
0.20
|
$
|
0.71
|
$
|
0.53
|
$
|
0.08
|
||||||||||
|
Cash flow data:
|
||||||||||||||||||||
|
Net cash provided by operating activities
|
53,985
|
101,817
|
194,008
|
181,526
|
30,621
|
|||||||||||||||
|
Net cash used in investing activities
|
(188,165
|
)
|
(186,545
|
)
|
(213,033
|
)
|
(125,907
|
)
|
(551,347
|
)
|
||||||||||
|
Net cash provided by/(used in) financing activities
|
151,832
|
52,725
|
(38,454
|
)
|
(55,528
|
)
|
561,344
|
|||||||||||||
|
Fleet data:
|
||||||||||||||||||||
|
Number of tankers owned (at end of period)
|
27
|
26
|
21
|
18
|
18
|
|||||||||||||||
|
Revenue days (4)
|
9,706
|
9,080
|
7,020
|
6,596
|
4,488
|
|||||||||||||||
| (1) |
Effective January 1, 2018, the Company adopted the new accounting standard IFRS 15
Revenue from Contracts with Customers
. The comparative information has not been restated and continues to be reported under IAS 18
Revenue
as permitted by the transition options in IFRS 15. For additional information refer to Note 2 to our consolidated financial statements for December 31, 2018, included as Item 18 of this report.
|
| (2) |
2018, 2017 and 2016 include a non-cash impairment charge of $3.5 million, $8.5 million and $84.7 million, respectively. 2018 and 2016 include a gain from sale of vessels of $0.1 million and $0.1 million, respectively. 2017 and 2015 include loss from sale of vessels of $3.5 million and $0.8 million, respectively. 2014 includes a reversal of prior impairment charges of $31.9 million.
|
| (3) |
Dividend per common stock.
|
| (4) |
Revenue days consist of the aggregate number of calendar days in a period in which our vessels are owned by us or chartered in by us less days on which a vessel is off-hire. Off-hire days are days a vessel is unable to perform the services for which it is required under a time charter or according to pool rules. Off-hire days include days spent undergoing repairs and drydockings, whether or not scheduled.
|
| ● |
identifying and acquiring vessels
, fleets of vessels or companies owning vessels or entering into joint ventures
that meet our requirements, including, but not limited to, price, specification and technical condition;
|
| ● |
consummating acquisitions of vessels, fleets of vessels or companies owning vessels or acquisitions of companies or joint ventures; and
|
| ● |
obtaining required financing through equity or debt financing on acceptable terms.
|
| ● |
demand for oil and oil products, which affect the need for tanker capacity;
|
| ● |
global and regional economic and political conditions which, among other things, could impact the supply of oil as well as trading patterns and the demand for various types of vessels;
|
| ● |
changes in the production of crude oil, particularly by OPEC and other key producers, which impact the need for tanker capacity;
|
| ● |
developments in international trade;
|
| ● |
changes in seaborne and other transportation patterns, including changes in the distances that cargoes are transported;
|
| ● |
environmental concerns and regulations;
|
| ● |
international sanctions, embargoes, import and export restrictions, nationalizations and wars;
|
| ● |
weather; and
|
| ● |
competition from alternative sources of energy.
|
| ● |
the number of newbuilding deliveries;
|
| ● |
the scrapping rate of older vessels;
|
| ● |
the number of vessels that are out of service; and
|
| ● |
environmental and maritime regulations.
|
| ● |
a classified board of directors with staggered three-year terms, elected without cumulative voting;
|
| ● |
removal of directors only for cause and with the affirmative vote of holders of at least a majority of the common stock issued and outstanding;
|
| ● |
advance notice for nominations of directors by stockholders and for stockholders to include matters to be considered at annual meetings;
|
| ● |
a limited ability for stockholders to call special stockholder meetings; and
|
| ● |
board of directors authority to determine the powers, preferences and rights of our preferred stock and to issue the preferred stock without stockholder approval.
|
|
Vessel
|
Type of Employment
|
Expiry
|
|
VLCC
|
||
|
DHT Amazon
|
Time charter with profit sharing
|
Q4 2021
|
|
DHT Bauhinia
|
Spot
|
|
|
DHT Bronco
|
Spot
|
|
|
DHT China
|
Time charter with profit sharing
|
Q2 2021
|
|
DHT Colt
|
Spot
|
|
|
DHT Condor
|
Spot
|
|
|
DHT Edelweiss
|
Spot
|
|
|
DHT Europe
|
Time charter with profit sharing
|
Q1 2022
|
|
DHT Falcon
|
Spot
|
|
|
DHT Hawk
|
Spot
|
|
|
DHT Jaguar
|
Spot
|
|
|
DHT Lake
|
Spot
|
|
|
DHT Leopard
|
Spot
|
|
|
DHT Lion
|
Spot
|
|
|
DHT Lotus
|
Time charter with profit sharing
|
Q4 2019
|
|
DHT Mustang
|
Spot
|
|
|
DHT Opal
|
Spot
|
|
|
DHT Panther
|
Spot
|
|
|
DHT Peony
|
Spot
|
|
|
DHT Puma
|
Spot
|
|
|
DHT Raven
|
Spot
|
|
|
DHT Redwood
|
Spot
|
|
|
DHT Scandinavia
|
Spot
|
|
|
DHT Stallion
|
Spot
|
|
|
DHT Sundarbans
|
Spot
|
|
|
DHT Taiga
|
Spot
|
|
|
DHT Tiger
|
Spot
|
|
|
Vessel
|
Year Built
|
Dwt
|
Flag*
|
Yard**
|
Classification Society
|
Percent of Ownership
|
|
VLCC
|
||||||
|
DHT Mustang (7)
|
2018
|
317,975
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Bronco (7)
|
2018
|
317,975
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Colt (6)
|
2018
|
319,713
|
IOM
|
DSME
|
LR
|
100 %
|
|
DHT Stallion (6)
|
2018
|
319,713
|
IOM
|
DSME
|
LR
|
100 %
|
|
DHT Tiger(4)
|
2017
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Puma(4)
|
2016
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Panther(4)
|
2016
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Lion(4)
|
2016
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Leopard (4)
|
2016
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Jaguar(4)
|
2015
|
299,629
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Taiga(3)
|
2012
|
314,249
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Opal (5)
|
2012
|
320,105
|
IOM
|
DSME
|
LR
|
100 %
|
|
DHT Sundarbans(3)
|
2012
|
314,249
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Redwood (3)
|
2011
|
314,249
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Amazon(3)
|
2011
|
314,249
|
RIF
|
HHI
|
LR
|
100 %
|
|
DHT Peony(5)
|
2011
|
320,013
|
IOM
|
BSHIC
|
DNV
|
100 %
|
|
DHT Lotus(5)
|
2011
|
320,142
|
IOM
|
BSHIC
|
ABS
|
100 %
|
|
DHT Edelweiss(5)
|
2008
|
301,021
|
HK
|
DSME
|
LR
|
100 %
|
|
DHT Hawk(1)
|
2007
|
298,923
|
HK
|
NACKS
|
LR
|
100 %
|
|
DHT China(3)
|
2007
|
317,794
|
RIF
|
HHI
|
LR
|
100 %
|
|
DHT Europe(3)
|
2007
|
317,713
|
RIF
|
HHI
|
LR
|
100 %
|
|
DHT Bauhinia(5)
|
2007
|
301,019
|
IOM
|
DSME
|
LR
|
100 %
|
|
DHT Falcon(1)
|
2006
|
298,971
|
HK
|
NACKS
|
LR
|
100 %
|
|
DHT Scandinavia (3)
|
2006
|
317,826
|
HK
|
HHI
|
ABS
|
100 %
|
|
DHT Condor (2)
|
2004
|
320,050
|
HK
|
DSME
|
ABS
|
100 %
|
|
DHT Raven(5)
|
2004
|
298,563
|
IOM
|
DSME
|
LR
|
100 %
|
|
DHT Lake(5)
|
2004
|
298,564
|
IOM
|
DSME
|
LR
|
100 %
|
| * |
HK: Hong Kong, IOM: Isle of Man, RIF: French International Registry.
|
| ** |
HHI: Hyundai Heavy Industries Co., Ltd., BSHIC: Bohai Shipbuilding Heavy Industries Co., Ltd., NACKS: Nantong Cosco KHI Engineering Co. Ltd, DSME: Daewoo Shipbuilding & Marine Engineering Co., Ltd.
|
| (1) |
Acquired on February 17, 2014.
|
| (2) |
Acquired on May 30, 2014.
|
| (3) |
Acquired on September 17, 2014.
|
| (4) |
Delivery dates from HHI for six newbuildings were as follows: DHT Jaguar on November 23, 2015, DHT Leopard on January 4, 2016, DHT Lion on March 15, 2016, DHT Panther on August 5, 2016, DHT Puma on August 31, 2016 and DHT Tiger on January 16, 2017.
|
| (5) |
Delivery dates for the seven vessels acquired from BW Group were as follows: DHT Raven and DHT Opal on April 24, 2017, DHT Edelweiss on April 28, 2017, DHT Peony on April 29, 2017, DHT Lake on May 7, 2017, DHT Bauhinia on June 13, 2017 and DHT Lotus on June 20, 2017.
|
| (6) |
Delivery dates from DSME for the two newbuildings were as follows: DHT Stallion on April 27, 2018 and DHT Colt on May 25, 2018.
|
| (7) |
Delivery dates from HHI for the two newbuildings were as follows: DHT Bronco on July 27, 2018 and DHT Mustang on October 8, 2018.
|
| ● |
on-board installation of automatic information systems to enhance vessel-to-vessel and vessel-to-shore communications;
|
| ● |
on-board installation of ship security alert systems;
|
| ● |
the development of ship security plans; and
|
| ● |
compliance with flag state security certification requirements.
|
|
Subsidiary
|
Vessel
|
State of Jurisdiction or Incorporation
|
Percent of ownership
|
|
DHT Management Pte. Ltd.
|
Singapore
|
100%
|
|
|
DHT Ship Management (Singapore) Pte. Ltd.
|
Singapore
|
100%
|
|
|
DHT Chartering (Singapore) Pte. Ltd.
|
Singapore
|
100%
|
|
|
DHT Management AS
|
Norway
|
100%
|
|
|
DHT Hawk, Inc.
|
DHT Hawk
|
Marshall Islands
|
100%
|
|
DHT Falcon, Inc.
|
DHT Falcon
|
Marshall Islands
|
100%
|
|
DHT Condor, Inc.
|
DHT Condor
|
Marshall Islands
|
100%
|
|
DHT Lake, Inc.
|
DHT Lake
|
Marshall Islands
|
100%
|
|
DHT Raven, Inc.
|
DHT Raven
|
Marshall Islands
|
100%
|
|
Samco Gamma Ltd.
|
DHT Scandinavia
|
Cayman Islands
|
100%
|
|
Samco Delta Ltd.
|
DHT Europe
|
Cayman Islands
|
100%
|
|
Samco Epsilon Ltd.
|
DHT China
|
Cayman Islands
|
100%
|
|
DHT Bauhinia, Inc.
|
DHT Bauhinia
|
Marshall Islands
|
100%
|
|
DHT Edelweiss, Inc.
|
DHT Edelweiss
|
Marshall Islands
|
100%
|
|
DHT Lotus, Inc.
|
DHT Lotus
|
Marshall Islands
|
100%
|
|
Samco Eta Ltd.
|
DHT Amazon
|
Cayman Islands
|
100%
|
|
Samco Kappa Ltd.
|
DHT Redwood
|
Cayman Islands
|
100%
|
|
DHT Peony, Inc.
|
DHT Peony
|
Marshall Islands
|
100%
|
|
Samco Theta Ltd.
|
DHT Sundarbans
|
Cayman Islands
|
100%
|
|
Samco Iota Ltd.
|
DHT Taiga
|
Cayman Islands
|
100%
|
|
DHT Opal, Inc.
|
DHT Opal
|
Marshall Islands
|
100%
|
|
DHT Jaguar Limited
|
DHT Jaguar
|
Marshall Islands
|
100%
|
|
DHT Leopard Limited
|
DHT Leopard
|
Marshall Islands
|
100%
|
|
DHT Lion Limited
|
DHT Lion
|
Marshall Islands
|
100%
|
|
DHT Panther Limited
|
DHT Panther
|
Marshall Islands
|
100%
|
|
DHT Puma Limited
|
DHT Puma
|
Marshall Islands
|
100%
|
|
DHT Tiger Limited
|
DHT Tiger
|
Marshall Islands
|
100%
|
|
DHT Colt, Inc.
|
DHT Colt
|
Marshall Islands
|
100%
|
|
DHT Stallion, Inc.
|
DHT Stallion
|
Marshall Islands
|
100%
|
|
DHT Bronco, Inc.
|
DHT Bronco
|
Marshall Islands
|
100%
|
|
DHT Mustang, Inc.
|
DHT Mustang
|
Marshall Islands
|
100%
|
| ● |
with respect to vessels on charter, the charter rate that we are paid;
|
| ● |
with respect to vessels operating in the spot market, the revenues earned by such vessels and cost of bunkers;
|
| ● |
our vessels’ operating expenses;
|
| ● |
our insurance premiums and vessel taxes;
|
| ● |
the required maintenance capital expenditures related to our vessels;
|
| ● |
the required capital expenditures related to newbuilding orders;
|
| ● |
our ability to access capital markets to finance our fleet;
|
| ● |
our vessels’ depreciation and potential impairment charges;
|
| ● |
our general and administrative and other expenses;
|
| ● |
our interest expense including any interest swaps;
|
| ● |
any future vessel sales and acquisitions;
|
| ● |
general market conditions when charters expire; and
|
| ● |
prepayments under our credit facilities to remain in compliance with covenants.
|
| ● |
Continued growth in global demand for oil.
|
| ● |
Oil inventory draw-down cycle approaching an end.
|
| ● |
Expansion of transportation distances.
|
| ● |
Aging industrywide fleet with numerous ships approaching the end of their economic life and retirement.
|
| ● |
New regulations coming into force (each as described in Item 4.B. above):
|
| a. |
Requirement to install ballast water treatment systems during the first drydock after September 2019, and
|
| b. |
IMO2020 requiring ships to reduce sulfur emissions through either consuming compliant fuel with less sulfur content, installing exhaust gas cleaning systems to reduce sulfur emissions or converting to enable LNG as fuel.
|
|
Vessel
|
Built
|
Vessel
Type |
Purchase
Month |
Carrying Value (12/31/2018)
|
Estimated Charter-Free Fair Market Value* (12/31/2018)
|
|
(Dollars in thousands)
|
|||||
|
DHT Bauhinia
|
2007
|
VLCC
|
June 2017
|
36,772
|
41,000
|
|
DHT Bronco
|
2018
|
VLCC
|
July 2018
|
82,831
|
95,500
|
|
DHT Colt
|
2018
|
VLCC
|
May 2018
|
81,625
|
92,500
|
|
DHT Condor
|
2004
|
VLCC
|
May 2014
|
34,122
|
31,000
|
|
DHT Europe
|
2007
|
VLCC
|
Sept. 2014
|
48,680
|
41,000
|
|
DHT Edelweiss
|
2008
|
VLCC
|
Apr. 2017
|
42,127
|
44,000
|
|
DHT China**
|
2007
|
VLCC
|
Sept. 2014
|
52,199
|
41,000
|
|
DHT Amazon
|
2011
|
VLCC
|
Sept. 2014
|
65,993
|
57,000
|
|
DHT Falcon
|
2006
|
VLCC
|
Feb. 2014
|
35,765
|
37,000
|
|
DHT Scandinavia
|
2006
|
VLCC
|
Sept. 2014
|
45,292
|
38,000
|
|
DHT Hawk
|
2007
|
VLCC
|
Feb. 2014
|
38,532
|
40,000
|
|
DHT Taiga
|
2012
|
VLCC
|
Sept. 2014
|
68,946
|
61,000
|
|
DHT Jaguar
|
2015
|
VLCC
|
Nov. 2015
|
82,393
|
77,000
|
|
DHT Redwood
|
2011
|
VLCC
|
Sept. 2014
|
67,990
|
57,000
|
|
DHT Lake
|
2004
|
VLCC
|
May 2017
|
33,181
|
35,000
|
|
DHT Leopard
|
2016
|
VLCC
|
Jan. 2016
|
82,711
|
82,000
|
|
DHT Lion
|
2016
|
VLCC
|
Mar. 2016
|
82,837
|
82,000
|
|
DHT Lotus
|
2011
|
VLCC
|
June 2017
|
52,187
|
55,000
|
|
DHT Mustang
|
2018
|
VLCC
|
Oct. 2018
|
83,691
|
95,500
|
|
DHT Opal
|
2012
|
VLCC
|
Apr. 2017
|
59,039
|
61,000
|
|
DHT Panther
|
2016
|
VLCC
|
Aug. 2016
|
84,315
|
82,000
|
|
DHT Peony
|
2011
|
VLCC
|
Apr. 2017
|
52,967
|
55,000
|
|
DHT Puma
|
2016
|
VLCC
|
Aug. 2016
|
84,508
|
82,000
|
|
DHT Raven
|
2004
|
VLCC
|
Apr. 2017
|
33,052
|
35,000
|
|
DHT Stallion
|
2018
|
VLCC
|
Apr. 2018
|
81,414
|
92,500
|
|
DHT Sundarbans
|
2012
|
VLCC
|
Sept. 2014
|
67,652
|
61,000
|
|
DHT Tiger
|
2017
|
VLCC
|
Jan. 2017
|
85,295
|
87,000
|
| * |
Estimated charter-free fair market value is provided for informational purposes only. These estimates are based solely on third-party broker valuations as of the reporting date and may not represent the price we would receive upon sale of the vessel. They have been provided as a third party’s indicative estimate of the sales price less cost to sell which we could expect, if we decide to sell one of our vessels, free of any charter arrangement. Management uses these broker valuations in calculating compliance with debt covenants. Management also uses them as one consideration point in determining if there are indicators of impairment, however management does not believe that a broker value lower than book value in itself is an indicator of impairment. Management calculates recoverable amounts, using the value-in-use model, only when indicators of impairment exist. In connection with the vessels’ increasing age and market development, a decline in market value of the vessels could take place in 2019.
|
| ** |
Carrying value does not include value of time charter contracts.
|
|
Operating Period
|
Total Payment
|
Per Common Share
|
Record Date
|
Payment Date
|
|||||||
|
Jan. 1 – March 31, 2015
|
$ |
13.9 million
|
$
|
0.15
|
May 13, 2015
|
May 22, 2015
|
|||||
|
April 1 – June 30, 2015
|
$ |
13.9 million
|
$
|
0.15
|
Aug. 12, 2015
|
Aug. 20, 2015
|
|||||
|
July 1 – Sep. 30, 2015
|
$ |
16.7 million
|
$
|
0.18
|
Nov. 17, 2015
|
Nov. 25, 2015
|
|||||
|
Oct. 1 – Dec. 31, 2015
|
$ |
19.7 million
|
$
|
0.21
|
Feb. 16, 2016
|
Feb. 24, 2016
|
|||||
|
Jan. 1 – March 31, 2016
|
$ |
23.3 million
|
$
|
0.25
|
May 16, 2016
|
May 25, 2016
|
|||||
|
April 1 – June 30, 2016
|
$ |
21.5 million
|
$
|
0.23
|
Aug. 24, 2016
|
Aug. 31, 2016
|
|||||
|
July 1 – Sep. 30, 2016
|
$ |
1.9 million
|
$
|
0.02
|
Nov. 16, 2016
|
Nov. 23, 2016
|
|||||
|
Oct. 1 – Dec. 31, 2016
|
$ |
7.6 million
|
$
|
0.08
|
Feb. 14, 2017
|
Feb. 22, 2017
|
|||||
|
Jan. 1 – March 31, 2017
|
$ |
10.1 million
|
$
|
0.08
|
May 22, 2017
|
May 31, 2017
|
|||||
|
April 1 – June 30, 2017
|
$ |
2.8 million
|
$
|
0.02
|
Aug. 24, 2017
|
Aug. 31, 2017
|
|||||
|
July 1 – Sep. 30, 2017
|
$ |
2.8 million
|
$
|
0.02
|
Nov. 28, 2017
|
Dec. 6, 2017
|
|||||
|
Oct. 1 – Dec. 31, 2017
|
$ |
2.8 million
|
$
|
0.02
|
Feb. 20, 2018
|
Feb. 28, 2018
|
|||||
|
Jan. 1 – March 31, 2018
|
$ |
2.9 million
|
$
|
0.02
|
May 21, 2018
|
May 30, 2018
|
|||||
|
April 1 – June 30, 2018
|
$ |
2.9 million
|
$
|
0.02
|
Aug 24, 2018
|
Aug 31, 2018
|
|||||
|
July 1 – Sep. 30, 2018
|
$ |
2.9 million
|
$
|
0.02
|
Nov 16, 2018
|
Nov 23, 2018
|
|||||
|
Oct. 1 – Dec. 31, 2018
|
$ |
7.1 million
|
$
|
0.05
|
Feb 19, 2019
|
Feb 26, 2019
|
|||||
| 2018 | 2019 | 2020 | 2021 | 2022 | Thereafter | Total | ||||||||||||||||||||||
|
Long-term debt (1)
|
$
|
147,167
|
$
|
150,511
|
$
|
224,138
|
$
|
92,033
|
$
|
258,180
|
$
|
307,692
|
$
|
1,179,722
|
||||||||||||||
|
Vessel upgrade (2)
|
$
|
21,567
|
$
|
1,079
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
22,646
|
||||||||||||||
|
Total
|
168,734
|
151,590
|
224,138
|
92,033
|
258,180
|
307,692
|
1,202,368
|
| (1) |
Amounts shown include contractual installment and interest obligations on $469.6 million under the ABN Amro Credit Facility, $62.7 million under the Credit Agricole Credit Facility, $41.6 million under the Danish Ship Finance Credit Facility, $258.5 million under the Nordea BW VLCC Acquisition Credit Facility and $157.9 million under the convertible senior notes. The interest obligations have been determined using a LIBOR of 2.80% per annum plus margin. The interest on $469.6 million is LIBOR + 2.40%, the interest on $62.7 million is LIBOR + 2.19%, the interest on $41.6 million is LIBOR + 2.25%, the interest on $258.5 million is LIBOR + 2.40% and the interest on $157.9 million is 4.50%. Also, the nine floating-to-fixed interest rate swaps with a notional amount totaling $402.0 million pursuant to which we pay a fixed rate ranging from 2.8715% to 3.02% plus the applicable margin and receive a floating rate based on LIBOR have been included. The interest on the balance outstanding is generally payable quarterly and in some cases semiannually. We have also included commitment fees for the undrawn $53.7 million ABN AMRO Revolving Credit Facility and the undrawn $45 million of the Nordea BW VLCC Acquisition Credit Facility.
|
| (2) |
Amounts shown include contractual obligations related to scrubber equipment only and are subject to changes in foreign exchange and installation expense.
|
|
Name
|
Age
|
Position
|
|
Erik A. Lind
|
63
|
Class III Director and Chairman
|
|
Einar Michael Steimler
|
70
|
Class II Director
|
|
Joseph H. Pyne
|
71
|
Class II Director
|
|
Anders Onarheim
|
59
|
Class III Director
|
|
Jeremy Kramer
|
57
|
Class I Director
|
|
Susan Reedy
|
45
|
Class I Director
|
|
Svein Moxnes Harfjeld
|
54
|
Co-Chief Executive Officer
|
|
Trygve P. Munthe
|
57
|
Co-Chief Executive Officer
|
|
Laila Cecilie Halvorsen
|
44
|
Chief Financial Officer
|
| · |
all options outstanding as of the date the change of control is determined to have occurred will become fully exercisable and vested, as of immediately prior to the change of control;
|
| · |
all outstanding restricted shares that are still subject to restrictions on forfeiture will become fully vested and all restrictions and forfeiture provisions related thereto will lapse as of immediately prior to the change in control;
|
| · |
all cash incentive awards will be paid out as if the date of the change of control were the last day of the applicable performance period and “target” performance levels had been attained; and
|
| · |
all other outstanding awards will automatically be deemed exercisable or vested and all restrictions and forfeiture provisions related thereto will lapse as of immediately prior to such change of control.
|
| · |
the consummation of a merger, reorganization or consolidation or sale or other disposition of all or substantially all of our assets;
|
| · |
the approval by our stockholders of a plan of our complete liquidation or dissolution; or
|
| · |
an acquisition by any individual, entity or group of beneficial ownership of 50% or more of either the then outstanding shares of our common stock or the combined voting power of our then outstanding voting securities entitled to vote generally in the election of directors.
|
|
Number of
Shares of Common Stock (1) |
Percentage of
Shares of Common Stock (2) |
|||||||
|
Owners of more than 5% of a class of our equity securities
|
||||||||
|
BW Group (3)
|
51,572,416
|
|
36.3
|
%
|
||||
|
Wellington Management Group LLP (4)
|
9,435,055
|
|
6.6
|
%
|
||||
|
Dimensional Fund Advisors LP (5)
|
9,205,894
|
|
6.5
|
%
|
||||
|
Directors
|
||||||||
|
Erik A. Lind
|
230,708
|
*
|
||||||
|
Einar Michael Steimler
|
242,220
|
*
|
||||||
|
Joseph H. Pyne
|
145,065
|
*
|
||||||
|
Anders Onarheim
|
-
|
-
|
||||||
|
Jeremy Kramer
|
370,080
|
*
|
||||||
|
Susan Reedy (6)
|
-
|
-
|
||||||
|
Executive Officers
|
||||||||
|
Svein Moxnes Harfjeld
|
938,484
|
*
|
||||||
|
Trygve P. Munthe
|
1,049,150
|
*
|
||||||
|
Laila Cecilie Halvorsen
|
-
|
*
|
||||||
|
Directors and executive officers as a group (9 persons)
|
2,975,707
|
2.1
|
% | |||||
| (1) |
Assumes conversion of all of the holder’s convertible senior notes at a conversion price of $6.1285 per share of common stock. The conversion price of the convertible senior notes is subject to adjustments. As a result, the number of shares of common stock issuable upon conversion of the convertible senior notes may increase or decrease in the future.
|
| (2) |
Calculated based on Rule 13d-3(d)(1) under the Securities Exchange Act of 1934 (the “Exchange Act”), using 142,235,435 shares of common stock issued and outstanding on March 18, 2019.
|
| (3) |
Based upon a Schedule 13D filed with the SEC on February 26, 2019 by BW Group, which at that date beneficially owned 51,572,416 shares of DHT (including the 15,700,000 shares of common stock issued upon the conversion of the Series D Preferred Stock) constituting 36.1% of the outstanding common stock of DHT. All shares beneficially owned are shares of common stock. All common shares issued to BW Group were issued pursuant to the VAA in connection with the acquisition of BW Group’s VLCC fleet. In addition, for the year 2017, BW Group was assigned 17,500 shares of restricted stock that were awarded under the Plan to Mr. Carsten Mortensen and Ms. Susan Reedy (after giving effect to the forfeiture of 22,500 shares of restricted stock in connection with the resignation of Mr. Mortensen in October 2018) pursuant to such directors’ employment arrangements with BW Group. BW Group possesses the sole power to vote or direct the vote of 51,572,416 shares of DHT and the sole power to dispose or to direct the disposition of 51,572,416 shares of DHT.
|
| (4) |
Based upon a Schedule 13G filed with the SEC on
February 12, 2019
by Wellington Management Group LLP (“Wellington”), which, as investment manager, possesses the power to direct investments or power to vote shares owned by various investment companies, commingled group trusts and separate accounts. Wellington possesses shared power to vote or direct the vote of
7,825,820
shares of DHT and shared power to dispose or to direct the disposition of
9,435,055
shares of DHT. All shares beneficially owned are shares of common stock.
|
| (5) |
Based upon a Schedule 13G filed with the SEC on
February 8, 2019
by Dimensional Fund Advisors LP (“Dimensional”), which, as investment manager, possesses the power to direct investments or power to vote shares owned by various investment companies, commingled group trusts and separate accounts. For purposes of the reporting requirements of the Exchange Act, Dimensional is deemed to be a beneficial owner of such shares; however, Dimensional expressly disclaims that it is, in fact, the beneficial owner of such shares. Dimensional possesses the sole power to vote or direct the vote of
8,859,300
shares of DHT and the sole power to dispose or to direct the disposition of
9,205,894
shares of DHT. All shares beneficially owned are shares of common stock.
|
| (6) |
For the year 2017, BW Group was assigned 17,500 shares of restricted stock that were awarded under the Plan to Mr. Carsten Mortensen and Ms. Susan Reedy (after giving effect to the forfeiture of 22,500 shares of restricted stock in connection with the resignation of Mr. Mortensen in October 2018) pursuant to such directors’ employment arrangements with BW Group.
|
| 1. |
Hold more than 45% of the total voting power of DHT capital stock;
|
| 2. |
Solicit any proposal for a business combination or a sale of all or a substantial portion of the DHT assets;
|
| 3. |
Participate in a proxy solicitation, or vote with or grant a proxy to any shareholder that undertakes a proxy solicitation from DHT shareholders;
|
| 4. |
Participate in any
“group” as defined under Section 13(d) of the Exchange Act (a “13D group”)
;
|
| 5. |
Attempt to increase BW Group’s representation on our board of directors or otherwise change the composition of the DHT board of directors if inconsistent with the arrangements described below under the heading “—Minority Representation on Board of Directors and Committees”;
|
| 6. |
Call special meetings of the shareholders; or
|
| 7. |
Assist a third party with any of the foregoing prohibited actions.
|
| 1. |
AUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
| 2. |
THREE YEARS COMPARATIVE FINANCIAL STATEMENTS
|
| 3. |
AUDIT REPORTS
|
| 4. |
LATEST AUDITED FINANCIAL STATEMENTS MAY BE NO OLDER THAN 15 MONTHS
|
| 5. |
INTERIM FINANCIAL STATEMENTS IF DOCUMENT IS MORE THAN NINE MONTHS SINCE LAST AUDITED FINANCIAL YEAR
|
| 6. |
EXPORT SALES IF SIGNIFICANT
|
| 7. |
LEGAL PROCEEDINGS
|
| 8. |
DIVIDENDS
|
| ● |
the designation of the series;
|
| ● |
the number of shares of the series;
|
| ● |
the preferences and relative, participating, option or other special rights, if any, and any qualifications, limitations or restrictions of such series; and
|
| ● |
the voting rights, if any, of the holders of the series.
|
|
Marshall Islands
|
Delaware
|
|
|
Stockholder Meetings
|
||
|
Held at a time and place as designated in the bylaws
|
May be held at such time or place as designated in the certificate of incorporation or the bylaws, or if not so designated, as determined by the board of directors
|
|
|
May be held in or outside of the Marshall Islands
|
May be held in or outside of Delaware
|
|
|
Notice:
|
Notice:
|
|
|
·
Whenever stockholders are required to take action at a meeting, written notice shall state the place, date and hour of the meeting and indicate that it is being issued by or at the direction of the person calling the meeting
|
·
Whenever stockholders are required to take action at a meeting, a written notice of the meeting shall state the place, if any, date and hour of the meeting, and the means of remote communication, if any
|
|
|
·
A copy of the notice of any meeting shall be given personally or sent by mail not less than 15 nor more than 60 days before meeting
|
·
Written notice shall be given not less than 10 nor more than 60 days before the meeting
|
|
|
Stockholder’s Voting Rights
|
||
|
Any action required to be taken by a meeting of stockholders may be taken without a meeting if consent is in writing and is signed by all the stockholders entitled to vote on the subject matter
|
Any action which may be taken at any meeting of stockholders, may be taken without a meeting, if consent is in writing and signed by the holders of outstanding stock having not less than the minimum number of votes that would be necessary to authorize such action at a meeting at which all shares entitled to vote thereon were present and voted
|
|
|
Any person authorized to vote may authorize another person or persons to act for him by proxy
|
Any person authorized to vote may authorize another person to act for him by proxy
|
|
|
Unless otherwise provided in the articles of incorporation, majority of shares entitled to vote, in person or by proxy, constitutes a quorum. In no event shall a quorum consist of fewer than one-third of the shares entitled to vote at a meeting
|
For non-stock companies, a certificate of incorporation or bylaws may specify the number of members to constitute a quorum
|
|
|
No provision for cumulative voting
|
For stock corporations, a certificate of incorporation or bylaws may specify the number to constitute a quorum but in no event shall a quorum consist of less than one-third of shares entitled to vote at a meeting. In the absence of such specifications, a majority of shares entitled to vote shall constitute a quorum
|
|
|
The certificate of incorporation may provide for cumulative voting
|
||
|
Marshall Islands
|
Delaware
|
|
|
Directors
|
||
|
The board of directors must consist of at least one member
|
The board of directors must consist of at least one member
|
|
|
Number of members can be changed by an amendment to the bylaws, by the stockholders, or by action of the board
|
Number of board members shall be fixed by the bylaws, unless the certificate of incorporation fixes the number of directors, in which case a change in the number shall be made only by amendment of the certificate of incorporation
|
|
|
If the board of directors is authorized to change the number of directors, it can only do so by an absolute majority (majority of the entire board)
|
||
|
Dissenter’s Rights of Appraisal
|
||
|
Stockholders have a right to dissent from a merger or sale of all or substantially all assets not made in the usual course of business, and receive payment of the fair value of their shares
|
Appraisal rights shall be available for the shares of any class or series of stock of a corporation in a merger or consolidation
|
|
|
A holder of any adversely affected shares who does not vote on or consent in writing to an amendment to the articles of incorporation has the right to dissent and to receive payment for such shares if the amendment:
|
||
|
·
Alters or abolishes any preferential right of any outstanding shares having preference;
|
||
|
·
Creates, alters, or abolishes any provision or right in respect to the redemption of any outstanding shares;
|
||
|
·
Alters or abolishes any preemptive right of such holder to acquire shares or other securities; or
|
||
|
·
Excludes or limits the right of such holder to vote on any matter, except as such right may be limited by the voting rights given to new shares then being authorized of any existing or new class
|
||
|
Stockholder’s Derivative Actions
|
||
|
An action may be brought in the right of a corporation to procure a judgment in its favor, by a holder of shares or of voting trust certificates or of a beneficial interest in such shares or certificates. It shall be made to appear that the plaintiff is such a holder at the time of bringing the action and that he was such a holder at the time of the transaction of which he complains, or that his shares or his interest therein devolved upon him by operation of law
|
In any derivative suit instituted by a stockholder or a corporation, it shall be averred in the complaint that the plaintiff was a stockholder of the corporation at the time of the transaction of which he complains or that such stockholder’s stock thereafter devolved upon such stockholder by operation of law
|
|
|
Complaint shall set forth with particularity the efforts of the plaintiff to secure the initiation of such action by the board or the reasons for not making such effort
|
||
|
Such action shall not be discontinued, compromised or settled without the approval of the High Court of the Republic
|
||
|
Attorney’s fees may be awarded if the action is successful
|
||
|
Corporation may require a plaintiff bringing a derivative suit to give security for reasonable expenses if the plaintiff owns less than 5% of any class of stock and the shares have a value of less than $50,000
|
||
| 1. |
we are organized in a foreign country (the “country of organization”) that grants an “equivalent exemption” to corporations organized in the U.S.; and
|
| 2. |
either:
|
| (i) |
our common stock represents more than 50% of the total combined voting power of all classes of our stock entitled to vote and of the total value of all of our outstanding stock, referred to as the “trading threshold test”;
|
| (ii) |
our common stock is traded on the market, other than in minimal quantities, on at least 60 days during the taxable year or 1/6 of the days in a short taxable year, referred to as the “trading frequency test”; and
|
| (iii) |
the aggregate number of shares of our common stock traded on such market during the taxable year is at least 10% of the average number of shares of our common stock outstanding during such year (as appropriately adjusted in the case of a short taxable year), referred to as the “trading volume test.”
|
| · |
we had, or were considered to have, a fixed place of business in the U.S. involved in the earning of U.S. source gross transportation income, and
|
| · |
substantially all of our U.S. source gross transportation income was attributable to regularly scheduled transportation, such as the operation of a vessel that followed a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the U.S.
|
| · |
is an individual who is a U.S. citizen or resident, a U.S. corporation (or other entity that is classified as a corporation for U.S. income tax purposes), an estate the income of which is subject to U.S. federal income taxation regardless of its source, or a trust if (1) a court within the U.S. is able to exercise primary jurisdiction over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust or (2) the trust has validly elected to be treated as a U.S. trust,
|
| · |
owns our convertible senior notes or our common stock as a capital asset, and
|
| · |
owns actually and constructively less than 10% of our common stock by vote and value.
|
| ● |
at least 75% of our gross income for such taxable year consists of “passive income” (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), or
|
| ● |
at least 50% of the average value of our assets during such taxable year consists of “passive assets” (i.e., assets that produce, or are held for the production of, passive income).
|
| ● |
the excess distribution or gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for the common stock,
|
| ● |
the amount allocated to the current taxable year and any taxable year prior to the first taxable year in which we were a PFIC during the Non-Electing Holder’s holding period would be taxed as ordinary income, and
|
| ● |
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
| · |
the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business in the U.S. (and, if the Non-U.S. Holder is entitled to the benefits of an applicable U.S. income tax treaty with respect to that gain, that gain is attributable to a permanent establishment maintained by the Non-U.S. Holder in the U.S.); or
|
| · |
the Non-U.S. Holder is an individual who is present in the U.S. for 183 days or more during the taxable year of disposition and other conditions are met.
|
| ● |
fail to provide an accurate taxpayer identification number;
|
| ● |
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
| ● |
in certain circumstances, fail to comply with applicable certification requirements.
|
|
Fees
|
2018
|
2017
|
||||||
|
Audit Fees (1)
|
$
|
537,733
|
$
|
584,109
|
||||
|
Audit-Related Fees (2)
|
53,826
|
79,527
|
||||||
|
Tax Fees
|
-
|
16,500
|
||||||
|
All Other Fees
|
-
|
-
|
||||||
|
Total
|
$
|
591,559
|
$
|
680,136
|
||||
| (1) |
Audit fees for 2018 and 2017 represent fees for professional services provided in connection with the audit of our consolidated financial statements as of and for the periods ended December 31, 2018 and 2017, respectively.
|
| (2) |
Audit-related fees for 2018 consisted of $53,826 in respect of quarterly limited reviews. Audit-related fees for 2017 consisted of $49,703 in respect of quarterly limited reviews and $29,824 related to other services.
|
| ITEM 16G. |
CORPORATE GOVERNANCE
|
|
DHT Holdings, Inc. Consolidated Financial Statements
|
Page
|
|
Report of Independent Registered Public Accounting Firm Deloitte AS
|
F-2
|
|
Consolidated Statement of Financial Position as of December 31, 2018 and 2017
|
F-4
|
|
Consolidated Income Statement for the years ended December 31, 2018, 2017 and 2016
|
F-5
|
|
Consolidated Statement of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016
|
F-6
|
|
Consolidated Statement of Changes in Stockholders’ Equity for the years ended December 31, 2018, 2017 an
d 2016
|
F-7
|
|
Consolidated Statement of Cash Flow for the years ended December 31, 2018, 2017 and 2016
|
F-8
|
|
Notes to Consolidated Financial Statements
|
F-9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 101.INS |
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
DHT HOLDINGS, INC.
|
||||
|
Date: March 28, 2019
|
By:
|
/s/ Svein Moxnes Harfjeld
|
||
|
Name:
|
Svein Moxnes Harfjeld
|
|||
|
Title:
|
Co-Chief Executive Officer
|
|||
|
(Principal Executive Officer)
|
||||
|
Date: March 28, 2019
|
By:
|
/s/ Trygve P. Munthe
|
||
|
Name:
|
Trygve P. Munthe
|
|||
|
Title:
|
Co-Chief Executive Officer
|
|||
|
(Principal Executive Officer)
|
||||
|
DHT Holdings, Inc. Consolidated Financial Statements
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Note
|
2018
|
2017
|
|||||||||
|
ASSETS
|
Note
|
|||||||||||
|
Current assets
|
||||||||||||
|
Cash and cash equivalents
|
8,9
|
$
|
94,944
|
$
|
77,292
|
|||||||
|
Accounts receivable and accrued revenues
|
8
|
60,196
|
42,212
|
|||||||||
|
Capitalized voyage expenses
|
2
|
1,633
|
-
|
|||||||||
|
Prepaid expenses
|
4,338
|
3,197
|
||||||||||
|
Bunkers, lube oils and consumables
|
32,212
|
23,675
|
||||||||||
|
Asset held for sale
|
6
|
-
|
20,762
|
|||||||||
|
Total current assets
|
$
|
193,323
|
$
|
167,137
|
||||||||
|
Non-current assets
|
||||||||||||
|
Vessels and time charter contracts
|
6
|
1,665,810
|
1,444,146
|
|||||||||
|
Advances for vessels under construction
|
6
|
-
|
114,759
|
|||||||||
|
Other property, plant and equipment
|
335
|
464
|
||||||||||
|
Investment in associate company
|
15
|
4,388
|
3,992
|
|||||||||
|
Total non-current assets
|
$
|
1,670,533
|
$
|
1,563,360
|
||||||||
|
Total assets
|
$
|
1,863,856
|
$
|
1,730,497
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||
|
Current liabilities
|
||||||||||||
|
Accounts payable and accrued expenses
|
7
|
28,634
|
17,427
|
|||||||||
|
Derivative financial liabilities
|
8
|
1,250
|
545
|
|||||||||
|
Current portion long-term debt
|
8,9
|
93,815
|
65,053
|
|||||||||
|
Total current liabilities
|
$
|
123,699
|
$
|
83,026
|
||||||||
|
Non-current liabilities
|
||||||||||||
|
Long-term debt
|
8,9
|
873,460
|
721,151
|
|||||||||
|
Derivative financial liabilities
|
8
|
4,486
|
-
|
|||||||||
|
Other non-current liabilities
|
542
|
428
|
||||||||||
|
Total non-current liabilities
|
$
|
878,489
|
$
|
721,579
|
||||||||
|
Total liabilities
|
$
|
1,002,188
|
$
|
804,605
|
||||||||
|
Stockholders’ equity
|
||||||||||||
|
Common stock at par value
|
10
|
1,427
|
1,424
|
|||||||||
|
Additional paid-in capital
|
1,145,107
|
1,140,794
|
||||||||||
|
Treasury shares
|
(1,364
|
)
|
-
|
|||||||||
|
Accumulated deficit
|
(285,383
|
)
|
(222,087
|
)
|
||||||||
|
Translation differences
|
32
|
85
|
||||||||||
|
Other reserves
|
1,848
|
5,676
|
||||||||||
|
Total stockholders’ equity
|
$
|
861,668
|
$
|
925,892
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,863,856
|
$
|
1,730,497
|
||||||||
|
Year ended
|
Year ended
|
Year ended
|
||||||||||||||
|
December 31
|
December 31
|
December 31
|
||||||||||||||
|
(Dollars in thousands, except share and per share amounts)
|
Note
|
2018
|
2017
|
2016
|
||||||||||||
|
Shipping revenues
|
4
|
$
|
375,941
|
$
|
355,052
|
$
|
356,010
|
|||||||||
|
Operating expenses
|
||||||||||||||||
|
Voyage expenses
|
(161,891
|
)
|
(113,301
|
)
|
(65,349
|
)
|
||||||||||
|
Vessel operating expenses
|
(75,800
|
)
|
(72,431
|
)
|
(61,855
|
)
|
||||||||||
|
Depreciation and amortization
|
6
|
(103,476
|
)
|
(96,758
|
)
|
(84,340
|
)
|
|||||||||
|
Impairment charges
|
6
|
(3,500
|
)
|
(8,540
|
)
|
(84,700
|
)
|
|||||||||
|
Profit/(loss), sale of vessel
|
75
|
(3,540
|
)
|
138
|
||||||||||||
|
General and administrative expense
|
11
|
(15,052
|
)
|
(17,180
|
)
|
(19,391
|
)
|
|||||||||
|
Total operating expenses
|
$
|
(359,644
|
)
|
$
|
(311,749
|
)
|
$
|
(315,496
|
)
|
|||||||
|
Operating income
|
$
|
16,297
|
$
|
43,303
|
$
|
40,514
|
||||||||||
|
Share of profit from associated companies
|
15
|
858
|
802
|
649
|
||||||||||||
|
Interest income
|
345
|
140
|
66
|
|||||||||||||
|
Interest expense
|
(54,211
|
)
|
(40,109
|
)
|
(35,070
|
)
|
||||||||||
|
Fair value gain/(loss) on derivative financial liabilities
|
(5,191
|
)
|
2,154
|
3,235
|
||||||||||||
|
Other financial (expense)/income
|
(4,943
|
)
|
443
|
(40
|
)
|
|||||||||||
|
Profit/(loss) before tax
|
$
|
(46,845
|
)
|
$
|
6,733
|
$
|
9,354
|
|||||||||
|
Income tax expense
|
14
|
(83
|
)
|
(131
|
)
|
(95
|
)
|
|||||||||
|
Profit/(loss) for the year
|
$
|
(46,927
|
)
|
$
|
6,602
|
$
|
9,260
|
|||||||||
|
Attributable to the owners of parent
|
$
|
(46,927
|
)
|
$
|
6,602
|
$
|
9,260
|
|||||||||
|
Basic net income/(loss) per share
|
$
|
(0.33
|
)
|
$
|
0.05
|
$
|
0.10
|
|||||||||
|
Diluted net income/(loss) per share
|
$
|
(0.33
|
)
|
$
|
0.05
|
$
|
0.10
|
|||||||||
|
Weighted average number of shares (basic)
|
5
|
143,429,610
|
124,536,338
|
93,382,757
|
||||||||||||
|
Weighted average number of shares (diluted)
|
5
|
143,434,921
|
124,536,338
|
93,389,610
|
||||||||||||
|
Year ended
|
Year ended
|
Year ended
|
||||||||||||||
|
December 31
|
December 31
|
December 31
|
||||||||||||||
|
(Dollars in thousands)
|
Note
|
2018
|
2017
|
2016
|
||||||||||||
|
Profit/(loss) for the year
|
$
|
(46,927
|
)
|
$
|
6,602
|
$
|
9,260
|
|||||||||
|
Other comprehensive income/(loss):
|
||||||||||||||||
|
Items that will not be reclassified subsequently to profit or loss:
|
||||||||||||||||
|
Remeasurement of defined benefit obligation/(loss) net of tax
|
13
|
(148
|
)
|
(166
|
)
|
(49
|
)
|
|||||||||
|
Items that may be reclassified subsequently to profit or loss:
|
||||||||||||||||
|
Exchange gain/(loss) on translation of foreign currency
|
||||||||||||||||
|
denominated associate and subsidiary
|
(53
|
)
|
193
|
28
|
||||||||||||
|
Total comprehensive income/(loss) for the period net of tax
|
$
|
(47,128
|
)
|
$
|
6,628
|
$
|
9,239
|
|||||||||
|
Attributable to the owners of parent
|
$
|
(47,128
|
)
|
$
|
6,628
|
$
|
9,239
|
|||||||||
|
Common Stock
|
||||||||||||||||||||||||||||||||||
|
Paid-in
|
||||||||||||||||||||||||||||||||||
|
(Dollars in thousands, except per share data)
|
Additional
|
Treasury
|
Accumulated
|
Translation
|
Other
|
Total
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Shares
|
Deficit
|
Differences
|
Reserves*
|
Equity
|
|||||||||||||||||||||||||||
|
Balance at January 1, 2016
|
92,909,936
|
$
|
929
|
$
|
878,236
|
$
|
-
|
$
|
(147,945
|
)
|
$
|
(232
|
)
|
$
|
6,904
|
$
|
737,893
|
|||||||||||||||||
|
Profit for the year
|
-
|
-
|
-
|
-
|
9,260
|
-
|
-
|
9,260
|
||||||||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
(49
|
)
|
28
|
-
|
(20
|
)
|
||||||||||||||||||||||||
|
Total comprehensive income
|
-
|
-
|
-
|
-
|
9,211
|
28
|
-
|
9,239
|
||||||||||||||||||||||||||
|
Cash dividends declared and paid
|
10
|
-
|
-
|
-
|
-
|
(66,365
|
)
|
-
|
-
|
(66,365
|
)
|
|||||||||||||||||||||||
|
Purchase of treasury shares
|
(359,831
|
)
|
(4
|
)
|
(2,027
|
)
|
-
|
-
|
-
|
-
|
(2,031
|
)
|
||||||||||||||||||||||
|
Purchase of convertible bonds
|
-
|
-
|
(1,090
|
)
|
-
|
-
|
-
|
-
|
(1,090
|
)
|
||||||||||||||||||||||||
|
Compensation related to options and restricted stock
|
11
|
883,699
|
9
|
5,978
|
-
|
-
|
-
|
1,378
|
7,365
|
|||||||||||||||||||||||||
|
Balance at December 31, 2016
|
93,433,804
|
$
|
934
|
$
|
881,097
|
$
|
-
|
$
|
(205,099
|
)
|
$
|
(203
|
)
|
$
|
8,283
|
$
|
685,011
|
|||||||||||||||||
|
Balance at January 1, 2017
|
93,433,804
|
$
|
934
|
$
|
881,097
|
$
|
-
|
$
|
(205,099
|
)
|
$
|
(203
|
)
|
$
|
8,283
|
$
|
685,011
|
|||||||||||||||||
|
Profit for the year
|
-
|
-
|
-
|
-
|
6,602
|
-
|
-
|
6,602
|
||||||||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
(166
|
)
|
193
|
-
|
27
|
|||||||||||||||||||||||||
|
Total comprehensive income
|
-
|
-
|
-
|
-
|
6,435
|
193
|
-
|
6,628
|
||||||||||||||||||||||||||
|
Adjustment
|
-
|
-
|
-
|
-
|
(95
|
)
|
95
|
-
|
-
|
|||||||||||||||||||||||||
|
Cash dividends declared and paid
|
10
|
-
|
-
|
-
|
-
|
(23,328
|
)
|
-
|
-
|
(23,328
|
)
|
|||||||||||||||||||||||
|
Issuance of stock
|
47,724,395
|
477
|
254,367
|
-
|
-
|
-
|
-
|
254,845
|
||||||||||||||||||||||||||
|
Purchase of convertible bonds
|
-
|
-
|
(2,213
|
)
|
-
|
-
|
-
|
-
|
(2,213
|
)
|
||||||||||||||||||||||||
|
Compensation related to options and restricted stock
|
11
|
1,259,208
|
13
|
7,543
|
-
|
-
|
-
|
(2,607
|
)
|
4,948
|
||||||||||||||||||||||||
|
Balance at December 31, 2017
|
142,417,407
|
$
|
1,424
|
$
|
1,140,794
|
$
|
-
|
$
|
(222,087
|
)
|
$
|
85
|
$
|
5,676
|
$
|
925,892
|
||||||||||||||||||
|
Balance at January 1, 2018, as previously reported
|
142,417,407
|
$
|
1,424
|
$
|
1,140,794
|
$
|
-
|
$
|
(222,087
|
)
|
$
|
85
|
$
|
5,676
|
$
|
925,892
|
||||||||||||||||||
|
Impact of transition of IFRS 15
|
2
|
-
|
-
|
-
|
-
|
(4,734
|
)
|
-
|
-
|
(4,734
|
)
|
|||||||||||||||||||||||
|
Balance at January 1, 2018
|
142,417,407
|
1,424
|
1,140,794
|
-
|
(226,821
|
)
|
85
|
5,676
|
921,158
|
|||||||||||||||||||||||||
|
Loss for the year
|
-
|
-
|
-
|
-
|
(46,927
|
)
|
-
|
-
|
(46,927
|
)
|
||||||||||||||||||||||||
|
Other comprehensive income/(loss)
|
-
|
-
|
-
|
-
|
(148
|
)
|
(53
|
)
|
-
|
(201
|
)
|
|||||||||||||||||||||||
|
Total comprehensive income/(loss)
|
-
|
-
|
-
|
-
|
(47,075
|
)
|
(53
|
)
|
-
|
(47,128
|
)
|
|||||||||||||||||||||||
|
Cash dividends declared and paid
|
10
|
-
|
-
|
-
|
-
|
(11,487
|
)
|
-
|
-
|
(11,487
|
)
|
|||||||||||||||||||||||
|
Purchase of treasury shares
|
-
|
-
|
-
|
(5,026
|
)
|
-
|
-
|
-
|
(5,026
|
)
|
||||||||||||||||||||||||
|
Retirement of treasure shares
|
(892,497
|
)
|
(9
|
)
|
(3,654
|
)
|
3,662
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Issuance of convertible bonds
|
-
|
-
|
3,165
|
-
|
-
|
-
|
-
|
3,165
|
||||||||||||||||||||||||||
|
Purchase of convertible bonds
|
-
|
-
|
(1,613
|
)
|
-
|
-
|
-
|
-
|
(1,613
|
)
|
||||||||||||||||||||||||
|
Compensation related to options and restricted stock
|
11
|
1,175,136
|
12
|
6,414
|
-
|
-
|
-
|
(3,827
|
)
|
2,599
|
||||||||||||||||||||||||
|
Balance at December 31, 2018
|
142,700,046
|
$
|
1,427
|
$
|
1,145,107
|
$
|
(1,364
|
)
|
$
|
(285,383
|
)
|
$
|
32
|
$
|
1,848
|
$
|
861,667
|
|||||||||||||||||
|
Year ended
|
Year ended
|
Year ended
|
||||||||||||||
|
December 31
|
December 31
|
December 31
|
||||||||||||||
|
(Dollars in thousands)
|
Note
|
2018
|
2017
|
2016
|
||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Profit/(loss) for the year
|
$
|
(46,927
|
)
|
$
|
6,602
|
$
|
9,260
|
|||||||||
|
Items included in net income not affecting cash flows:
|
||||||||||||||||
|
Depreciation and amortization
|
6
|
103,476
|
96,758
|
84,340
|
||||||||||||
|
Impairment charges
|
6
|
3,500
|
8,540
|
84,700
|
||||||||||||
|
Amortization of upfront fees
|
11,559
|
7,375
|
7,997
|
|||||||||||||
|
(Profit)/loss, sale of vessel
|
(75
|
)
|
3,540
|
(138
|
)
|
|||||||||||
|
Fair value (gain)/loss on derivative financial liabilities
|
8
|
5,191
|
(2,154
|
)
|
(3,235
|
)
|
||||||||||
|
Compensation related to options and restricted stock
|
11
|
2,599
|
4,948
|
7,365
|
||||||||||||
|
(Gain)/loss purchase of convertible bond
|
3,589
|
(1,035
|
)
|
-
|
||||||||||||
|
Share of profit in associated companies
|
15
|
(858
|
)
|
(802
|
)
|
(649
|
)
|
|||||||||
|
Unrealized currency translation (gains)/losses
|
-
|
-
|
(255
|
)
|
||||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Accounts receivable and accrued revenues
|
8
|
(25,421
|
)
|
(9,869
|
)
|
7,751
|
||||||||||
|
Capitalized voyage expenses
|
2
|
255
|
-
|
-
|
||||||||||||
|
Prepaid expenses
|
8
|
(1,141
|
)
|
430
|
(1,087
|
)
|
||||||||||
|
Accounts payable and accrued expenses
|
7
|
8,234
|
5,407
|
(1,557
|
)
|
|||||||||||
|
Deferred shipping revenues
|
-
|
(2,154
|
)
|
(1,422
|
)
|
|||||||||||
|
Bunkers, lube oils and consumables
|
(9,994
|
)
|
(15,769
|
)
|
938
|
|||||||||||
|
Net cash provided by operating activities
|
$
|
53,985
|
$
|
101,817
|
$
|
194,008
|
||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Investment in vessels
|
6
|
(11,845
|
)
|
(165,649
|
)
|
(13,260
|
)
|
|||||||||
|
Investment in vessels under constuction
|
6
|
(223,033
|
)
|
(132,536
|
)
|
(222,104
|
)
|
|||||||||
|
Proceeds from sale of vessels
|
46,393
|
111,418
|
22,233
|
|||||||||||||
|
Dividend received from associated company
|
409
|
415
|
242
|
|||||||||||||
|
Investment in property, plant and equipment
|
(88
|
)
|
(193
|
)
|
(144
|
)
|
||||||||||
|
Net cash used in investing activities
|
$
|
(188,165
|
)
|
$
|
(186,545
|
)
|
$
|
(213,033
|
)
|
|||||||
|
Cash flows from financing activities
|
||||||||||||||||
|
Cash dividends paid
|
10
|
(11,487
|
)
|
(23,328
|
)
|
(66,365
|
)
|
|||||||||
|
Issuance of long-term debt
|
8,9
|
577,685
|
200,452
|
219,248
|
||||||||||||
|
Purchase of treasury shares
|
(5,026
|
)
|
-
|
(2,031
|
)
|
|||||||||||
|
Issuance of convertible bonds
|
9
|
38,945
|
-
|
-
|
||||||||||||
|
Purchase of convertible bonds
|
9
|
-
|
(17,104
|
)
|
(25,334
|
)
|
||||||||||
|
Repayment of long-term debt
|
8,9
|
(448,285
|
)
|
(107,295
|
)
|
(163,972
|
)
|
|||||||||
|
Net cash provided by/(used in) financing activities
|
$
|
151,832
|
$
|
52,725
|
$
|
(38,454
|
)
|
|||||||||
|
Net increase/(decrease) in cash and cash equivalents
|
17,652
|
(32,003
|
)
|
(57,480
|
)
|
|||||||||||
|
Cash and cash equivalents at beginning of period
|
77,292
|
109,295
|
166,775
|
|||||||||||||
|
Cash and cash equivalents at end of period
|
8,9
|
$
|
94,944
|
$
|
77,292
|
$
|
109,295
|
|||||||||
|
Specification of items included in operating activities:
|
||||||||||||||||
|
Interest paid
|
40,040
|
32,253
|
27,539
|
|||||||||||||
|
Interest received
|
345
|
140
|
66
|
|||||||||||||
| ● |
Revenue from time charters
|
| ● |
Revenue from spot charters
|
| (a) |
Other financial liabilities
|
| (b) |
Derivatives
|
|
●
|
Depreciation
: As described above, the Company reviews estimated useful lives and residual values each year. Estimated useful lives may change due to changed end-user requirements, costs related to maintenance and upgrades, technological development and competition as well as industry, environmental and legal requirements. In addition, residual value may vary due to changes in market prices on scrap. The estimated depreciation period applied to the scrubbers is based on expected future economic life. The scrubbers, are fitted to meet requirements of the IMO Sulphur Cap that will be implemented from January 1, 2020 and they are expected to have a life of three years from that date.
|
|
●
|
Drydock period
: The drydock period impacts the depreciation rate applied to capitalized survey cost. The vessels are required by their respective classification societies to go through a dry dock at regular intervals. In general, vessels below the age of 15 years are docked every five years and vessels older than 15 years are docked every 2-1/2 years.
|
|
|
●
|
Value in use
: As described in note 6, in assessing “value in use,” the estimated future cash flows are discounted to their present value. In developing estimates of future cash flows, we must make significant assumptions about future charter rates, future use of vessels, ship operating expenses, drydocking expenditures, utilization rates, fixed commercial and technical management fees, residual value of vessels, the estimated remaining useful lives of the vessels and the discount rate.
|
| (a) |
New and revised IFRSs, and interpretations mandatory for the first time for the financial year beginning January 1, 2018.
|
|
(Dollars in thousands)
|
Balance at
December 31,
2017
|
Adjustments
due to IFRS 15
|
Balance at
January 1,
2018
|
||||||||||
|
Assets
|
|||||||||||||
|
Accounts receivable and accrued revenues
|
42,212
|
(7,437
|
)
|
34,775
|
|||||||||
|
Capitalized voyage expenses
|
-
|
1,888
|
1,888
|
||||||||||
|
Liabilities
|
|||||||||||||
|
Accounts payable and accrued expenses
|
17,427
|
(815
|
)
|
16,613
|
|||||||||
|
Stockholders’ equity
|
|||||||||||||
|
Accumulated deficit
|
(222,087
|
)
|
(4,734
|
)
|
(226,821
|
)
|
|||||||
|
The impact of the adoption of IFRS 15
Revenue from Contracts with Customers
on our consolidated statement of financial position as of December 31, 2018, consolidated income statement and consolidated statement of cash flow were as follows:
|
|||||||||||||
|
Condensed consolidated statement of financial position
|
|||||||||||||
| Balance as of December 31, 2018 | |||||||||||||
| As reported |
Adjustments
due to IFRS 15
|
Balance without
adoption of
IFRS 15
|
|||||||||||
|
Assets
|
|||||||||||||
|
Accounts receivable and accrued revenues
|
60,196
|
8,271
|
68,467
|
||||||||||
|
Capitalized voyage expenses
|
1,633
|
(1,633
|
)
|
0
|
|||||||||
|
Liabilities
|
|||||||||||||
|
Accounts payable and accrued expenses
|
28,634
|
602
|
29,236
|
||||||||||
|
Stockholders’ equity
|
|||||||||||||
|
Accumulated deficit
|
(285,383
|
)
|
6,036
|
(279,347
|
)
|
||||||||
|
(Dollars in thousands)
|
As reported
|
Adjustments
due to IFRS 15
|
Without adoption of
IFRS 15 |
|||||||||
|
Shipping revenues
|
375,941
|
834
|
376,776
|
|||||||||
|
Voyage expenses
|
(161,891
|
)
|
468
|
(161,423
|
)
|
|||||||
|
Profit/(loss) for the year
|
(46,927
|
)
|
1,302
|
(45,625
|
)
|
|||||||
|
(Dollars in thousands)
|
As reported
|
Adjustments
due to IFRS 15
|
Without adoption of
IFRS 15 |
|||||||||
|
Profit/(loss) for the year
|
(46,927
|
)
|
1,302
|
(45,625
|
)
|
|||||||
|
Accounts receivable and accrued revenues
|
(25,421
|
)
|
(834
|
)
|
(26,255
|
)
|
||||||
|
Capitalized voyage expenses
|
255
|
(255
|
)
|
(0
|
)
|
|||||||
|
Accounts payable and accrued expenses
|
8,234
|
(213
|
)
|
8,021
|
||||||||
|
Net cash provided by operating activities
|
53,985
|
(0
|
)
|
53,985
|
||||||||
|
○
|
IFRS 16 Leases
|
|
○
|
Amendments to IFRS 9 Prepayment Features with Negative Compensation
|
|
○
|
Amendments to IAS 28 Long-term Interests in Associates and Joint Ventures
|
|
○
|
Annual Improvements to IFRS Standards 2015-2017 Cycle, Amendments to IFRS 3 Business Combinations, IFRS 11 Joint Arrangements, IAS 12 Income Taxes and IAS 23 Borrowing Costs
|
|
○
|
Amendments to IAS 19 Employee Benefits, Plan Amendment, Curtailments or Settlements
|
|
○
|
IFRS 10 Consolidated Financial Statements and IAS 28 (amendments), Sale or Contribution of Assets between an Investor and its Associate or Joint Venture
|
|
○
|
IFRIC 23 Uncertainty over Income Tax Treatments
|
| (i) |
Determine whether uncertain tax positions are assessed separately or as a group; and
|
| (ii) |
Assess whether it is probable that a tax authority will accept an uncertain tax treatment used, or proposed to be used, by an entity in its income tax filings:
|
| - |
If yes, the entity should determine its accounting tax position consistently with the tax treatment used or planned to be used in its income tax filings.
|
| - |
If no, the entity should reflect the effect of uncertainty in determining its accounting tax position.
|
|
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
|
Time charter revenues*
|
$
|
64,462
|
$
|
100,310
|
$
|
118,997
|
||||||
|
Voyage charter revenues**
|
311,480
|
254,742
|
234,646
|
|||||||||
|
Other shipping revenues
|
-
|
-
|
2,366
|
|||||||||
|
Shipping revenues
|
$
|
375,941
|
$
|
355,052
|
$
|
356,010
|
||||||
|
Vessel
|
Type of
Employment
|
Expiry
|
|||
|
VLCC
|
|||||
|
DHT Amazon
|
Time charter with profit sharing
|
Q4 2021
|
|||
|
DHT Bauhinia
|
Spot
|
||||
|
DHT Bronco
|
Spot
|
||||
|
DHT China
|
Time charter with profit sharing
|
Q2 2021
|
|||
|
DHT Colt
|
Spot
|
||||
|
DHT Condor
|
Spot
|
||||
|
DHT Edelweiss
|
Time charter with profit sharing
|
Q1 2019
|
|||
|
DHT Europe
|
Time charter with profit sharing
|
Q1 2022
|
|||
|
DHT Falcon
|
Spot
|
||||
|
DHT Hawk
|
Spot
|
||||
|
DHT Jaguar
|
Spot
|
||||
|
DHT Lake
|
Spot
|
||||
|
DHT Leopard
|
Spot
|
||||
|
DHT Lion
|
Spot
|
||||
|
DHT Lotus
|
Time charter with profit sharing
|
Q1 2019
|
|||
|
DHT Mustang
|
Spot
|
||||
|
DHT Opal
|
Spot
|
||||
|
DHT Panther
|
Spot
|
||||
|
DHT Peony
|
Spot
|
||||
|
DHT Puma
|
Spot
|
||||
|
DHT Raven
|
Spot
|
||||
|
DHT Redwood
|
Spot
|
||||
|
DHT Scandinavia
|
Spot
|
||||
|
DHT Stallion
|
Spot
|
||||
|
DHT Sundarbans
|
Spot
|
||||
|
DHT Taiga
|
Spot
|
||||
|
DHT Tiger
|
Spot
|
||||
|
(Dollar in thousands)
|
||||
|
Year
|
Amount
|
|||
|
2019
|
34,044
|
|||
|
2020
|
36,837
|
|||
|
2021
|
26,293
|
|||
|
2022
|
154
|
|||
|
2023
|
-
|
|||
|
Thereafter
|
-
|
|||
|
Net charter payments:
|
$
|
97,327
|
||
|
Note
|
||||
|
Accounts receivable and accrued revenues
|
note 8,9
|
|||
|
Capitalized voyage expense
|
note 2
|
|||
|
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
|
Profit/loss for the period used for calculation of EPS - basic
|
$
|
(46,927
|
)
|
$
|
6,602
|
$
|
9,260
|
|||||
|
Profit/loss for the period used for calculation of EPS – dilutive
|
$
|
(46,927
|
)
|
$
|
6,602
|
$
|
9,260
|
|||||
|
Basic earnings per share:
|
||||||||||||
|
Weighted average shares outstanding – basic
|
143,429,610
|
124,536,338
|
93,382,757
|
|||||||||
|
Diluted earnings per share:
|
||||||||||||
|
Weighted average shares outstanding – basic
|
143,429,610
|
124,536,338
|
93,382,757
|
|||||||||
|
Dilutive equity awards
|
5,311
|
-
|
6,853
|
|||||||||
|
Weighted average shares outstanding – dilutive
|
143,434,921
|
124,536,338
|
93,389,610
|
|||||||||
|
Company
|
Vessel name
|
Dwt
|
Flag State
|
Year Built
|
||||
|
DHT Mustang Inc
|
DHT Mustang
|
317,975
|
Hong Kong
|
2018
|
||||
|
DHT Bronco Inc
|
DHT Bronco
|
317,975
|
Hong Kong
|
2018
|
||||
|
DHT Colt Inc
|
DHT Colt
|
319,713
|
IOM
|
2018
|
||||
|
DHT Stallion Inc
|
DHT Stallion
|
319,713
|
IOM
|
2018
|
||||
|
DHT Tiger Limited
|
DHT Tiger
|
299,629
|
Hong Kong
|
2017
|
||||
|
DHT Puma Limited
|
DHT Puma
|
299,629
|
Hong Kong
|
2016
|
||||
|
DHT Panther Limited
|
DHT Panther
|
299,629
|
Hong Kong
|
2016
|
||||
|
DHT Lion Limited
|
DHT Lion
|
299,629
|
Hong Kong
|
2016
|
||||
|
DHT Leopard Limited
|
DHT Leopard
|
299,629
|
Hong Kong
|
2016
|
||||
|
DHT Jaguar Limited
|
DHT Jaguar
|
299,629
|
Hong Kong
|
2015
|
||||
|
DHT Opal Inc
|
DHT Opal
|
320,105
|
IOM
|
2012
|
||||
|
Samco Theta Ltd
|
DHT Sundarbans
|
314,249
|
Hong Kong
|
2012
|
||||
|
Samco Iota Ltd
|
DHT Taiga
|
314,249
|
Hong Kong
|
2012
|
||||
|
DHT Peony Inc
|
DHT Peony
|
320,013
|
IOM
|
2011
|
||||
|
DHT Lotus Inc
|
DHT Lotus
|
320,142
|
IOM
|
2011
|
||||
|
Samco Eta Ltd
|
DHT Amazon
|
314,249
|
RIF
|
2011
|
||||
|
Samco Kappa Ltd
|
DHT Redwood
|
314,249
|
Hong Kong
|
2011
|
||||
|
DHT Edelweiss Inc
|
DHT Edelweiss
|
301,021
|
Hong Kong
|
2008
|
||||
|
Samco Epsilon Ltd
|
DHT China
|
317,794
|
RIF
|
2007
|
||||
|
Samco Delta Ltd
|
DHT Europe
|
317,713
|
RIF
|
2007
|
||||
|
DHT Bauhinia Inc
|
DHT Bauhinia
|
301,019
|
IOM
|
2007
|
||||
|
DHT Hawk Inc
|
DHT Hawk
|
298,923
|
Hong Kong
|
2007
|
||||
|
Samco Gamma Ltd
|
DHT Scandinavia
|
317,826
|
Hong Kong
|
2006
|
||||
|
DHT Falcon Inc
|
DHT Falcon
|
298,971
|
Hong Kong
|
2006
|
||||
|
DHT Lake Inc
|
DHT Lake
|
298,564
|
IOM
|
2004
|
||||
|
DHT Raven Inc
|
DHT Raven
|
298,563
|
IOM
|
2004
|
||||
|
DHT Condor, Inc.
|
DHT Condor
|
320,050
|
Hong Kong
|
2004
|
||||
|
DHT Eagle, Inc.
|
DHT Eagle **
|
309,064
|
Hong Kong
|
2002
|
||||
|
DHT Utah, Inc
|
DHT Utah **
|
299,498
|
IOM
|
2001
|
||||
|
DHT Utik, Inc
|
DHT Utik **
|
299,450
|
IOM
|
2001
|
||||
|
Chris Tanker Corporation
|
DHT Chris ***
|
309,285
|
Hong Kong
|
2001
|
||||
|
Ann Tanker Corporation
|
DHT Ann ****
|
309,327
|
Hong Kong
|
2001
|
||||
|
DHT Phoenix, Inc.
|
DHT Phoenix *****
|
307,151
|
Hong Kong
|
1999
|
||||
|
Cathy Tanker Corporation
|
DHT Cathy*
|
115,000
|
Marshall Islands
|
2004
|
||||
|
Sophie Tanker Corporation
|
DHT Sophie*
|
115,000
|
Marshall Islands
|
2003
|
|
(Dollars in thousands)
|
Vessels
|
Drydock
|
Scrubbers
|
Time charter
contracts
|
Total
|
|||||||||||||||
|
Cost
|
||||||||||||||||||||
|
As of January 1, 2018
|
1,767,117
|
36,441
|
-
|
6,600
|
1,810,158
|
|||||||||||||||
|
Additions
|
113
|
7,695
|
7,566
|
-
|
15,373
|
|||||||||||||||
|
Transferred from vessels under construction
|
325,004
|
6,800
|
5,086
|
-
|
336,890
|
|||||||||||||||
|
Transferred to asset held for sale
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Disposals
|
(84,848
|
)
|
(6,117
|
)
|
-
|
-
|
(90,965
|
)
|
||||||||||||
|
As of December 31, 2018
|
2,007,385
|
44,818
|
12,652
|
6,600
|
2,071,456
|
|||||||||||||||
|
Accumulated depreciation and impairment
|
||||||||||||||||||||
|
As of January 1, 2018
|
(359,066
|
)
|
(3,731
|
)
|
-
|
(3,215
|
)
|
(366,013
|
)
|
|||||||||||
|
Charge for the period
|
(91,551
|
)
|
(10,342
|
)
|
(388
|
)
|
(978
|
)
|
(103,259
|
)
|
||||||||||
|
Impairment charges
|
(3,500
|
)
|
-
|
-
|
-
|
(3,500
|
)
|
|||||||||||||
|
Transferred to asset held for sale
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Disposals
|
62,224
|
4,902
|
-
|
-
|
67,125
|
|||||||||||||||
|
As of December 31, 2018
|
(391,894
|
)
|
(9,171
|
)
|
(388
|
)
|
(4,193
|
)
|
(405,647
|
)
|
||||||||||
|
Net book value
|
||||||||||||||||||||
|
As of December 31, 2018
|
1,615,492
|
35,647
|
12,264
|
2,407
|
1,665,810
|
|||||||||||||||
|
Cost
|
||||||||||||||||||||
|
As of January 1, 2017
|
1,534,496
|
27,632
|
-
|
6,600
|
1,568,729
|
|||||||||||||||
|
Additions
|
366,064
|
24,406
|
-
|
-
|
390,471
|
|||||||||||||||
|
Transferred from vessels under construction
|
91,264
|
1,700
|
-
|
-
|
92,964
|
|||||||||||||||
|
Transferred to asset held for sale
|
(21,585
|
)
|
(1,736
|
)
|
-
|
-
|
(23,321
|
)
|
||||||||||||
|
Disposals
|
(203,123
|
)
|
(15,562
|
)
|
-
|
-
|
(218,684
|
)
|
||||||||||||
|
As of December 31, 2017
|
1,767,117
|
36,441
|
-
|
6,600
|
1,810,158
|
|||||||||||||||
|
Accumulated depreciation and impairment
|
||||||||||||||||||||
|
As of January 1, 2017
|
(384,520
|
)
|
(4,451
|
)
|
(2,237
|
)
|
(391,209
|
)
|
||||||||||||
|
Charge for the period
|
(84,893
|
)
|
(10,497
|
)
|
(978
|
)
|
(96,367
|
)
|
||||||||||||
|
Impairment charges
|
(8,540
|
)
|
-
|
-
|
(8,540
|
)
|
||||||||||||||
|
Transferred to asset held for sale
|
2,014
|
556
|
-
|
2,570
|
||||||||||||||||
|
Disposals
|
116,873
|
10,661
|
-
|
127,534
|
||||||||||||||||
|
As of December 31, 2017
|
(359,066
|
)
|
(3,731
|
)
|
(3,215
|
)
|
(366,013
|
)
|
||||||||||||
|
Net book value
|
||||||||||||||||||||
|
As of December 31, 2017
|
1,408,051
|
32,710
|
3,385
|
1,444,146
|
||||||||||||||||
|
Vessels under construction
|
||||||||||||||||||||
|
Cost
|
||||||||||||||||||||
|
As of January 1, 2018
|
114,759
|
-
|
-
|
114,759
|
||||||||||||||||
|
Additions
|
222,131
|
-
|
-
|
222,131
|
||||||||||||||||
|
Transferred to vessels
|
(336,890
|
)
|
-
|
-
|
(336,890
|
)
|
||||||||||||||
|
As of December 31, 2018
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Cost
|
||||||||||||||||||||
|
As of January 1, 2017
|
43,638
|
-
|
-
|
43,638
|
||||||||||||||||
|
Additions
|
164,085
|
-
|
-
|
164,085
|
||||||||||||||||
|
Transferred to vessels
|
(92,964
|
)
|
-
|
-
|
(92,964
|
)
|
||||||||||||||
|
As of December 31, 2017
|
114,759
|
-
|
-
|
114,759
|
||||||||||||||||
|
Carrying amount
|
Carrying amount
|
||||||||
|
(Dollars in thousands)
|
Expected useful life
|
2018
|
2017
|
||||||
|
DHT China charter
|
Finite
|
2,407
|
3,385
|
||||||
|
Total
|
|
2,407
|
3,385
|
||||||
|
(Dollars in thousands)
|
2018
|
2017
|
||||||
|
Accounts payable
|
$
|
10,885
|
$
|
8,883
|
||||
|
Accrued interest
|
5,460
|
3,026
|
||||||
|
Accrued voyage expenses
|
3,237
|
2,274
|
||||||
|
Accrued employee compensation
|
3,043
|
2,566
|
||||||
|
Other*
|
6,009
|
679
|
||||||
|
Total accounts payable and accrued expenses
|
$
|
28,634
|
$
|
17,427
|
||||
|
(Dollars in thousands)
|
Carrying amount
|
|||||||
|
Financial assets
|
2018
|
2017
|
||||||
|
Cash and cash equivalents (1)(3)
|
94,944
|
77,292
|
||||||
|
Accounts receivable and accrued revenues (1)
|
60,196
|
42,212
|
||||||
|
Total
|
$
|
155,140
|
$
|
119,504
|
||||
|
Financial liabilities
|
||||||||
|
Accounts payables and accrued expenses (1)
|
$
|
28,634
|
$
|
17,427
|
||||
|
Derivative financial liabilities, current (2)
|
1,250
|
545
|
||||||
|
Current portion long-term debt (1)
|
93,815
|
65,053
|
||||||
|
Long-term debt (1)
|
873,460
|
721,151
|
||||||
|
Derivative financial liabilities, non-current (2)
|
4,486
|
-
|
||||||
|
Total financial liabilities
|
$
|
1,001,645
|
$
|
804,177
|
||||
| (1) |
Amortized cost.
|
| (2) |
Fair value through profit or loss.
|
| (3) |
Cash and cash equivalents include $638 thousand in restricted cash in 2018 and $322 thousand in 2017, including employee withholding tax.
|
|
Notional amount
|
Fair value
|
||||||||||||||||
|
(Dollars in thousands)
|
Expires
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Swap pays 3.315%, receive floating
|
Jun. 29, 2018
|
$
|
-
|
19,396
|
-
|
156
|
|||||||||||
|
Swap pays 3.565%, receive floating
|
Jun. 29, 2018
|
$
|
-
|
20,417
|
-
|
187
|
|||||||||||
|
Swap pays 2.865%, receive floating
|
Jun. 29, 2018
|
$
|
-
|
35,729
|
-
|
202
|
|||||||||||
|
Swap pays 2.987%, receive floating
|
Apr. 20, 2023
|
$
|
46,800
|
-
|
699
|
-
|
|||||||||||
|
Swap pays 3.012%, receive floating
|
Apr. 20, 2023
|
$
|
46,800
|
-
|
743
|
-
|
|||||||||||
|
Swap pays 3.019%, receive floating
|
Sept. 29, 2023
|
$
|
35,877
|
-
|
580
|
-
|
|||||||||||
|
Swap pays 3.019%, receive floating
|
Sept. 29, 2023
|
$
|
34,963
|
563
|
|||||||||||||
|
Swap pays 2.8715%, receive floating
|
Jul. 24, 2023
|
$
|
51,400
|
-
|
606
|
-
|
|||||||||||
|
Swap pays 2.8785%, receive floating
|
Jun. 30, 2023
|
$
|
45,807
|
-
|
503
|
-
|
|||||||||||
|
Swap pays 2.895%, receive floating
|
Sept. 29, 2023
|
$
|
50,115
|
-
|
653
|
-
|
|||||||||||
|
Swap pays 2.897%, receive floating
|
Sept. 30, 2023
|
$
|
45,986
|
-
|
597
|
-
|
|||||||||||
|
Swap pays 3.020%, receive floating
|
Sept. 29, 2023
|
$
|
44,301
|
-
|
793
|
-
|
|||||||||||
|
Total carrying amount
|
|
$
|
402,049
|
75,542
|
5,736
|
545
|
|||||||||||
|
Remaining
|
Carrying amount
|
|||||||||||||||
|
(Dollars in thousands)
|
Interest
|
notional
|
2018
|
2017
|
||||||||||||
|
Nordea Samco Credit Facility
|
LIBOR + 2.50
|
% |
-
|
-
|
217,921
|
|||||||||||
|
Credit Agricole Credit Facility
|
LIBOR + 2.19
|
% |
62,717
|
62,166
|
68,591
|
|||||||||||
|
Danish Ship Finance Credit Facility
|
LIBOR + 2.25
|
% |
41,600
|
41,437
|
43,937
|
|||||||||||
|
Nordea/DNB Credit Facility
|
LIBOR + 2.25
|
% |
-
|
-
|
44,647
|
|||||||||||
|
Nordea/DNB Credit Facility
|
LIBOR + 2.75
|
% |
-
|
-
|
9,884
|
|||||||||||
|
ABN Amro Credit Facility
|
LIBOR + 2.60
|
% |
-
|
-
|
119,844
|
|||||||||||
|
Nordea BW VLCC Acquisition Credit Facility
|
LIBOR + 2.40
|
% |
258,483
|
254,870
|
183,119
|
|||||||||||
|
ABN Amro Credit Facility
|
LIBOR + 2.40
|
% |
469,639
|
464,826
|
-
|
|||||||||||
|
Convertible Senior Notes due 2019
|
4.50
|
%
|
32,860
|
32,009
|
98,262
|
|||||||||||
|
Convertible Senior Notes due 2021
|
4.50
|
%
|
125,000
|
111,968
|
-
|
|||||||||||
|
Total carrying amount
|
990,299
|
967,275
|
786,204
|
|||||||||||||
|
Non-cash changes
|
||||||||||||||||||||||||||||||||
|
As of
January 1
|
Financing cash
flows (1)
|
Fair value
changes (2)
|
Repurchase
convertible
notes
|
Amortization
|
Equity
component of
convertible notes
|
Other
changes (3)
|
As of
December 31
|
|||||||||||||||||||||||||
|
2018
|
||||||||||||||||||||||||||||||||
|
Bank loans
|
687,942
|
129,400
|
6,826
|
(869
|
)
|
823,299
|
||||||||||||||||||||||||||
|
Convertible Senior Notes due 2019
|
98,262
|
(74,644
|
)
|
-
|
3,188
|
1,613
|
3,589
|
32,009
|
||||||||||||||||||||||||
|
Convertible Senior Notes due 2021
|
38,945
|
74,644
|
-
|
1,545
|
(3,165
|
)
|
111,968
|
|||||||||||||||||||||||||
|
Total (4)
|
786,204
|
168,345
|
-
|
-
|
11,559
|
(1,553
|
)
|
2,720
|
967,275
|
|||||||||||||||||||||||
|
2017
|
||||||||||||||||||||||||||||||||
|
Bank loans
|
591,579
|
93,157
|
- |
3,206
|
687,942
|
|||||||||||||||||||||||||||
|
Convertible Senior Notes due 2019
|
109,916
|
-
|
(17,104
|
)
|
4,170
|
2,213
|
(932
|
)
|
98,262
|
|||||||||||||||||||||||
|
Total (4)
|
701,495
|
93,157
|
-
|
(17,104
|
)
|
7,375
|
2,213
|
(932
|
)
|
786,204
|
||||||||||||||||||||||
| (1) |
The cash flows from bank loans make up the net amount of issuance of long-term debt and repayment of long-term debt in the statement of cash flows. In 2018 the cash flows from the transaction related to the exchange of convertible senior notes due 2019 of $38.9 million consists of $41.6 million cash received upon issue, less transaction costs of $2.7 million.
|
| (2) |
Fair value changes reflects the loss arising from the exchange of the convertible senior notes due 2019 to convertible senior notes due 2021 below market fair value.
|
| (3) |
Other changes represents the (gain)/loss on extinguishment of debt, including previously capitalized fees.
|
| (4) |
The reconciliation does not include interest rate swaps, which are described in note 8.
|
| ● |
loss for the year ended December 31, 2018 would decrease/increase by $2,152 thousand
|
| ● |
other comprehensive income would not be affected.
|
| ● |
profit for the year ended December 31, 2017 would decrease/increase by $3,099 thousand
|
| ● |
other comprehensive income would not be affected.
|
| ● |
profit for the year ended December 31, 2016 would decrease/increase by $2,355 thousand
|
| ● |
other comprehensive income would not be affected.
|
|
(Dollars in thousands)
|
2018
|
2017
|
||||||
|
Cash and cash equivalents
|
$
|
94,944
|
$
|
77,292
|
||||
|
Accounts receivable and accrued revenues
|
60,196
|
42,212
|
||||||
|
Maximum credit exposure
|
$
|
155,140
|
$
|
119,504
|
||||
|
(Dollars in thousands)
|
||||||||||||||||
|
|
2 to 5
|
More than
|
||||||||||||||
|
|
1 year
|
years
|
5 years
|
Total
|
||||||||||||
|
As of December 31, 2018
|
||||||||||||||||
|
Interest bearing loans
|
$
|
146,574
|
$
|
723,031
|
$
|
307,692
|
$
|
1,177,298
|
||||||||
|
Interest rate swaps
|
593
|
1,832
|
-
|
2,424
|
||||||||||||
|
Total
|
$
|
147,167
|
$
|
724,863
|
$
|
307,692
|
$
|
1,179,722
|
||||||||
|
As of December 31, 2017
|
||||||||||||||||
|
Interest bearing loans
|
$
|
91,232
|
$
|
636,059
|
$
|
130,148
|
$
|
857,439
|
||||||||
|
Interest rate swaps
|
550
|
-
|
-
|
550
|
||||||||||||
|
Total
|
$
|
91,782
|
$
|
636,059
|
$
|
130,148
|
$
|
857,989
|
||||||||
|
(Dollars in thousands, except per share data)
|
Common stock
|
Preferred stock
|
||||||
|
Issued at December 31, 2016
|
93,433,804
|
|||||||
|
Restricted stock issued
|
1,259,208
|
|||||||
|
New shares issued *
|
47,724,395
|
|||||||
|
Issued at December 31, 2017
|
142,417,407
|
|||||||
|
Restricted stock issued
|
1,175,136
|
|||||||
|
Retirement of treasury shares
|
(892,497
|
)
|
||||||
|
Issued at December 31, 2018
|
142,700,046
|
|||||||
|
Par value
|
$
|
0.01
|
$
|
0.01
|
||||
|
Shares to be issued assuming conversion of convertible notes due 2019**
|
6,562,001
|
|||||||
|
Shares to be issued assuming conversion of convertible notes due 2021**
|
29,761,913
|
|||||||
|
Number of shares authorized for issue at December 31, 2018
|
250,000,000
|
|||||||
|
Dividend payment as of December 31, 2018:
|
Per share
|
||||
|
Payment date:
|
Total payment
|
Common
|
|||
|
February 28, 2018
|
$ 2.9 million
|
$
|
0.02
|
||
|
May 30, 2018
|
$ 2.9 million
|
$
|
0.02
|
||
|
August 31, 2018
|
$ 2.9 million
|
$
|
0.02
|
||
|
November 23, 2018
|
$ 2.9 million
|
$
|
0.02
|
||
|
Total payment as of December 31, 2018:
|
$ 11.5 million
|
$
|
0.08
|
||
|
Dividend payment as of December 31, 2017:
|
|||||
|
Payment date:
|
|||||
|
February 22, 2017
|
$ 7.6 million
|
$
|
0.08
|
||
|
May 31, 2017
|
$ 10.1 million
|
$
|
0.08
|
||
|
August 31, 2017
|
$ 2.8 million
|
$
|
0.02
|
||
|
December 6, 2017
|
$ 2.8 million
|
$
|
0.02
|
||
|
Total payment as of December 31, 2017:
|
$ 23.3 million
|
$
|
0.20
|
||
|
Dividend payment as of December 31, 2016:
|
|||||
|
Payment date:
|
|||||
|
February 24, 2016
|
$ 19.7 million
|
$
|
0.21
|
||
|
May 25, 2016
|
$ 23.3 million
|
$
|
0.25
|
||
|
August 31, 2016
|
$ 21.5 million
|
$
|
0.23
|
||
|
November 23, 2016
|
$ 1.9 million
|
$
|
0.02
|
||
|
Total payment as of December 31, 2016:
|
$ 66.4 million
|
$
|
0.71
|
||
|
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
|
Total Compensation to Employees and Directors
|
$
|
11,289
|
$
|
11,655
|
$
|
15,998
|
||||||
|
Office and Administrative Expenses
|
2,449
|
2,147
|
2,213
|
|||||||||
|
Audit, Legal and Consultancy
|
1,314
|
3,377
|
1,180
|
|||||||||
|
Total General and Administrative Expenses
|
$
|
15,052
|
$
|
17,180
|
$
|
19,391
|
||||||
|
Number of
shares/options
|
Vesting
Period
|
Fair value
at grant date
|
|||||||
|
(1) Granted October 2005, stock options
|
965
|
10 years
|
$
|
144.00
|
|||||
|
(2) Granted March 2012, restricted shares
|
14,515
|
3 years
|
13.80
|
||||||
|
(3) Granted June 2013, restricted shares
|
155,000
|
4 years
|
4.15
|
||||||
|
(4) Granted June 2013, stock options
|
155,000
|
5 years
|
1.31
|
||||||
|
(5) Granted June 2013, stock options
|
155,000
|
5 years
|
0.97
|
||||||
|
(6) Granted February 2014, restricted shares
|
29,333
|
3 years
|
6.92
|
||||||
|
(7) Granted February 2014, restricted shares
|
29,333
|
3 years
|
6.33
|
||||||
|
(8) Granted February 2014, restricted shares
|
29,333
|
3 years
|
5.63
|
||||||
|
(9) Granted February 2014, restricted shares
|
88,000
|
3 years
|
7.61
|
||||||
|
(10) Granted June 2014, restricted shares
|
95,666
|
3 years
|
6.41
|
||||||
|
(11) Granted June 2014, restricted shares
|
95,666
|
3 years
|
5.74
|
||||||
|
(12) Granted June 2014, restricted shares
|
95,666
|
3 years
|
5.13
|
||||||
|
(13) Granted June 2014, restricted shares
|
287,000
|
3 years
|
7.15
|
||||||
|
(14) Granted January 2015, restricted shares
|
850,000
|
3 years
|
8.81
|
||||||
|
(15) Granted January 2016, restricted shares
|
824,000
|
2 years
|
6.65
|
||||||
|
(16) Granted January 2017, restricted shares
|
900,000
|
2 years
|
4.61
|
||||||
|
(17) Granted January 2018, restricted shares
|
355,000
|
1 year
|
3.92
|
||||||
|
(18) Granted January 2018, restricted shares
|
212,000
|
3 years
|
$
|
2.30
|
|||||
|
Restricted
common stock
|
Share options
|
Weighted average
exercise price **
|
|||||||||||
|
Outstanding at December 31, 2015
|
1,385,832
|
310,000
|
9.64
|
||||||||||
|
Granted
|
824,000
|
||||||||||||
|
Exercised*
|
833,012
|
||||||||||||
|
Forfeited
|
-
|
||||||||||||
|
Outstanding at December 31, 2016
|
1,376,820
|
310,000
|
|
$
|
9.64
|
||||||||
|
Outstanding at December 31, 2016
|
1,376,820
|
310,000
|
9.64
|
||||||||||
|
Granted
|
900,000
|
||||||||||||
|
Exercised*
|
1,132,988
|
||||||||||||
|
Forfeited
|
57,501
|
||||||||||||
|
Outstanding at December 31, 2017
|
1,086,331
|
310,000
|
|
$
|
9.64
|
||||||||
|
Outstanding at December 31, 2017
|
1,086,331
|
310,000
|
9.64
|
||||||||||
|
Granted
|
567,000
|
||||||||||||
|
Exercised*
|
1,085,331
|
||||||||||||
|
Forfeited
|
22,500
|
310,000
|
9.64
|
||||||||||
|
Outstanding at December 31, 2018
|
545,500
|
-
|
|
$
|
-
|
||||||||
|
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
|
Expense recognized from stock compensation
|
2,458
|
4,806
|
6,936
|
|||||||||
|
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
|
Cash compensation
|
$
|
3,989
|
$
|
4,171
|
$
|
4,162
|
||||||
|
Pension cost
|
202
|
155
|
158
|
|||||||||
|
Share compensation *
|
2,250
|
4,107
|
6,227
|
|||||||||
|
Total remuneration
|
$
|
6,441
|
$
|
8,433
|
$
|
10,547
|
||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Executives and Directors as a group*
|
3,155,503
|
2,729,680
|
2,416,385
|
|||||||||
| 2018 | 2017 | 2016 | ||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Current service cost
|
403
|
329
|
344
|
|||||||||
|
Financial costs
|
10
|
6
|
6
|
|||||||||
|
Pension costs for the year
|
413
|
335
|
350
|
|||||||||
|
|
||||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
|
Present value of the defined benefit obligation
|
1,971
|
1,481
|
1,128
|
|||||||||
|
Fair value of plan assets
|
1,614
|
1,266
|
963
|
|||||||||
|
Net pension obligation
|
357
|
215
|
165
|
|||||||||
|
Remeasurement loss
|
182
|
211
|
60
|
|||||||||
|
Net balance sheet recorded pension liability December 31
|
539
|
425
|
225
|
|||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
|
Change in gross pension obligation:
|
||||||||||||
|
Gross obligation January 1
|
1,708
|
1,111
|
945
|
|||||||||
|
Current service cost
|
398
|
325
|
360
|
|||||||||
|
Interest charge on pension liabilities
|
42
|
31
|
27
|
|||||||||
|
Past service cost - curtailment/plan amendment
|
-
|
-
|
(19
|
)
|
||||||||
|
Settlement (gain)
|
-
|
-
|
(128
|
)
|
||||||||
|
Social security expenses
|
(57
|
)
|
(44
|
)
|
(48
|
)
|
||||||
|
Remeasurements loss/(gain)
|
119
|
227
|
(18
|
)
|
||||||||
|
Exchange rate differences
|
(119
|
)
|
58
|
(8
|
)
|
|||||||
|
Gross pension obligation December 31
|
2,090
|
1,708
|
1,111
|
|||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
|
Change in gross pension assets:
|
||||||||||||
|
Fair value plan asset January 1
|
1,282
|
886
|
744
|
|||||||||
|
Interest income
|
27
|
20
|
17
|
|||||||||
|
Settlement
|
-
|
-
|
(128
|
)
|
||||||||
|
Employer contribution
|
404
|
313
|
338
|
|||||||||
|
Remeasurements (loss)/gain
|
(63
|
)
|
16
|
(79
|
)
|
|||||||
|
Exchange rate differences
|
(99
|
)
|
47
|
(7
|
)
|
|||||||
|
Fair value plan assets December 31
|
1,551
|
1,282
|
886
|
|||||||||
|
Assumptions
|
2018
|
2017
|
2016
|
|||||||||
|
Discount rate
|
2.60
|
%
|
2.40
|
%
|
2.60
|
%
|
||||||
|
Yield on pension assets
|
2.60
|
%
|
2.40
|
%
|
2.60
|
%
|
||||||
|
Wage growth
|
2.75
|
%
|
2.50
|
%
|
2.50
|
%
|
||||||
|
G regulation*
|
2.50
|
%
|
2.25
|
%
|
2.25
|
%
|
||||||
|
Pension adjustment
|
0.80
|
%
|
0.50
|
%
|
0.00
|
%
|
||||||
|
Average remaining service period
|
18
|
18
|
19
|
|||||||||
|
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
|
Income tax payable
|
$
|
74
|
$
|
132
|
$
|
100
|
||||||
|
Tax expenses related to previous year
|
1
|
8
|
(10
|
)
|
||||||||
|
Change in deferred tax
|
8
|
(8
|
)
|
4
|
||||||||
|
Total income tax expense
|
$
|
83
|
$
|
131
|
$
|
95
|
||||||
|
|
December 31,
|
December 31,
|
December 31,
|
|||||||||
|
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
|
Property, plant and equipment
|
$
|
(164
|
)
|
$
|
(164
|
)
|
$
|
(89
|
)
|
|||
|
Pensions
|
(539
|
)
|
(425
|
)
|
(225
|
)
|
||||||
|
Total basis for deferred tax
|
(703
|
)
|
(590
|
)
|
(314
|
)
|
||||||
|
Deferred tax liability
1) 2)
|
$
|
(155
|
)
|
$
|
(136
|
)
|
$
|
(75
|
)
|
|||
|
|
||||||||||||
|
(Dollars in thousands)
|
2018
|
2017
|
2016
|
|||||||||
|
Profit/(loss) before income tax
|
$
|
(46,845
|
)
|
$
|
6,733
|
$
|
9,354
|
|||||
|
Expected income tax assessed at the tax rate for the Parent company (0%)
|
-
|
-
|
-
|
|||||||||
|
Adjusted for tax effect of the following items:
|
||||||||||||
|
Income in subsidiary, subject to income tax
|
83
|
131
|
95
|
|||||||||
|
Total income tax expense
|
$
|
83
|
$
|
131
|
$
|
95
|
||||||
|
(Dollars in thousands)
|
2018
|
2017
|
||||||
|
Investment in associate company
|
$
|
4,388
|
$
|
3,992
|
||||
|
Name of associate
|
Principal activities
|
Place of incorporation and business
|
Effective equity interest
|
|||||
|
2018
|
2017
|
|||||||
|
Goodwood Ship Management Pte. Ltd.
|
Ship management
|
Singapore
|
50%
|
50%
|
||||
|
(Dollars in thousands)
|
||||||||
|
Company’s share of
|
2018
|
2017
|
||||||
|
- Profit after taxation
|
$
|
858
|
$
|
802
|
||||
|
- Other comprehensive income for the year, net of tax
|
$
|
(53
|
)
|
$
|
193
|
|||
|
- Total comprehensive income for the year
|
$
|
805
|
$
|
995
|
||||
|
ASSETS
|
December 31,
|
December 31,
|
||||||
|
Current assets
|
2018
|
2017
|
||||||
|
Cash and cash equivalents
|
$
|
17,783
|
$
|
11,540
|
||||
|
Accounts receivable and prepaid expenses
|
374
|
249
|
||||||
|
Deposit for vessel acquisition
|
-
|
114,759
|
||||||
|
Amounts due from related parties
|
36,216
|
7,992
|
||||||
|
Total current assets
|
$
|
54,372
|
$
|
134,540
|
||||
|
|
||||||||
|
Investments in subsidiaries
|
$
|
468,941
|
$
|
521,801
|
||||
|
Loan to subsidiaries
|
563,349
|
481,012
|
||||||
|
Investment in associate company
|
201
|
201
|
||||||
|
Total non-current assets
|
$
|
1,032,491
|
$
|
1,003,014
|
||||
|
|
||||||||
|
Total assets
|
$
|
1,086,864
|
$
|
1,137,555
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
3,733
|
$
|
1,454
|
||||
|
Current portion long-term debt
|
32,009
|
-
|
||||||
|
Total current liabilities
|
$
|
35,742
|
$
|
1,454
|
||||
|
|
||||||||
|
Non-current liabilities
|
||||||||
|
Long-term debt
|
111,968
|
98,262
|
||||||
|
Total non-current liabilities
|
$
|
111,968
|
$
|
98,262
|
||||
|
|
||||||||
|
Total liabilities
|
$
|
147,710
|
$
|
99,716
|
||||
|
|
||||||||
|
Stockholders’ equity
|
||||||||
|
Stock
|
$
|
1,427
|
$
|
1,424
|
||||
|
Treasury shares
|
(1,364
|
)
|
-
|
|||||
|
Paid-in additional capital
|
1,097,099
|
1,096,793
|
||||||
|
Accumulated deficit
|
(158,009
|
)
|
(60,379
|
)
|
||||
|
Total stockholders equity
|
$
|
939,154
|
$
|
1,037,838
|
||||
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,086,864
|
$
|
1,137,555
|
||||
|
(Dollars in thousands)
|
Jan. 1 - Dec. 31,
|
Jan. 1 - Dec. 31,
|
Jan. 1 - Dec. 31,
|
|||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
|
|
||||||||||||
|
Revenues
|
$
|
-
|
$
|
-
|
$
|
6,770
|
||||||
|
Impairment charge
|
(93,452
|
)
|
(4,948
|
)
|
(18,132
|
)
|
||||||
|
Dividend income
|
9,909
|
25,415
|
16,900
|
|||||||||
|
General and administrative expense
|
(13,735
|
)
|
(13,764
|
)
|
(14,525
|
)
|
||||||
|
Operating income/(loss)
|
$
|
(97,279
|
)
|
$
|
6,703
|
$
|
(8,987
|
)
|
||||
|
|
||||||||||||
|
Interest income
|
$
|
24,893
|
$
|
21,798
|
$
|
14,559
|
||||||
|
Interest expense
|
(10,341
|
)
|
(9,229
|
)
|
(11,494
|
)
|
||||||
|
Other financial income/(expenses)
|
(3,416
|
)
|
1,020
|
693
|
||||||||
|
Profit/(loss) for the year
|
$
|
(86,143
|
)
|
$
|
20,293
|
$
|
(5,228
|
)
|
||||
|
(Dollars in thousands)
|
Jan. 1 - Dec. 31,
|
Jan. 1 - Dec. 31,
|
Jan. 1 - Dec. 31,
|
|||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
|
Profit/(loss) for the year
|
$
|
(86,143
|
)
|
$
|
20,293
|
$
|
(5,228
|
)
|
||||
|
Other comprehensive income/(loss):
|
||||||||||||
|
Items that will not be reclassified subsequently to profit or loss:
|
-
|
-
|
-
|
|||||||||
|
Items that may be reclassified subsequently to profit or loss:
|
-
|
-
|
-
|
|||||||||
|
Total comprehensive income/(loss) for the period
|
$
|
(86,143
|
)
|
$
|
20,293
|
$
|
(5,228
|
)
|
||||
|
|
||||||||||||
|
Attributable to the owners
|
$
|
(86,143
|
)
|
$
|
20,293
|
$
|
(5,228
|
)
|
||||
|
(Dollars in thousands)
|
Jan. 1 - Dec. 31,
|
Jan. 1 - Dec. 31,
|
Jan. 1 - Dec. 31,
|
|||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
|
|
||||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Profit/(loss) for the year
|
$
|
(86,143
|
)
|
$
|
20,293
|
$
|
(5,228
|
)
|
||||
|
Items included in net income not affecting cash flows:
|
||||||||||||
|
Amortization
|
4,733
|
4,170
|
4,982
|
|||||||||
|
Impairment charge
|
93,452
|
4,948
|
18,132
|
|||||||||
|
Compensation related to options and restricted stock
|
663
|
4,948
|
7,365
|
|||||||||
|
(Gain)/loss purchase convertible bond
|
3,589
|
(1,035
|
)
|
-
|
||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable and prepaid expenses
|
(125
|
)
|
4,305
|
(4,148
|
)
|
|||||||
|
Accounts payable and accrued expenses
|
2,279
|
(291
|
)
|
(148
|
)
|
|||||||
|
Amounts due to related parties
|
(72,365
|
)
|
11,782
|
122,401
|
||||||||
|
Net cash (used in)/provided by operating activities
|
$
|
(53,917
|
)
|
$
|
49,119
|
$
|
143,357
|
|||||
|
|
||||||||||||
|
Cash flows from Investing Activities
|
||||||||||||
|
Investments in subsidiaries
|
$
|
-
|
$
|
-
|
$
|
(1,022
|
)
|
|||||
|
Loan to subsidiaries
|
58,990
|
82,814
|
(63,985
|
)
|
||||||||
|
Investment in vessels under construction
|
(21,263
|
)
|
(86,004
|
)
|
(32,219
|
)
|
||||||
|
Net cash provided by/(used in) investing activities
|
$
|
37,727
|
$
|
(3,191
|
)
|
$
|
(97,227
|
)
|
||||
|
|
||||||||||||
|
Cash flows from Financing Activities
|
||||||||||||
|
Cash dividends paid
|
(11,487
|
)
|
(23,328
|
)
|
(66,365
|
)
|
||||||
|
Purchase of treasury shares
|
(5,026
|
)
|
-
|
(2,031
|
)
|
|||||||
|
Issuance of convertible bonds
|
38,945
|
-
|
-
|
|||||||||
|
Purchase of convertible bonds
|
-
|
(17,104
|
)
|
(25,334
|
)
|
|||||||
|
Net cash provided by/(used in) financing activities
|
$
|
22,432
|
$
|
(40,431
|
)
|
$
|
(93,731
|
)
|
||||
|
|
||||||||||||
|
Net increase/(decrease) in cash and cash equivalents
|
$
|
6,242
|
$
|
5,497
|
$
|
(47,602
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
11,540
|
6,043
|
53,645
|
|||||||||
|
Cash and cash equivalents at end of period
|
$
|
17,783
|
$
|
11,540
|
$
|
6,043
|
||||||
|
(Dollars in thousands)
|
Jan. 1 - Dec. 31,
|
Jan. 1 - Dec. 31,
|
Jan. 1 - Dec. 31,
|
|||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
|
|
||||||||||||
|
Profit/(loss) of the parent company only under cost method off accounting
|
$
|
(86,143
|
)
|
$
|
20,293
|
$
|
(5,228
|
)
|
||||
|
Additional profit/(loss) if subsidiaries had been accounted for using equity method of accounting as opposed to cost method of accounting
|
39,014
|
(13,664
|
)
|
14,467
|
||||||||
|
Profit/(loss) of the parent company only under equity method of accounting
|
$
|
(47,128
|
)
|
$
|
6,628
|
$
|
9,239
|
|||||
|
(Dollars in thousands)
|
December 31,
|
December 31,
|
||||||
|
|
2018
|
2017
|
||||||
|
Equity of the parent company only under cost method of accounting
|
$
|
939,154
|
$
|
1,037,838
|
||||
|
Additional profit if subsidiaries had been accounted for using equity method of accounting as opposed to cost method of accounting
|
22,762
|
(16,253
|
)
|
|||||
|
Equity of the parent company only under equity method of accounting
|
$
|
961,915
|
$
|
1,021,586
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|