These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2012
|
||
|
OR
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
||
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
95-3038279
(I.R.S. Employer
Identification No.)
|
|
450 North Brand Boulevard, Glendale, California
(Address of principal executive offices)
|
|
91203-2306
(Zip Code)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
|
Common Stock, $.01 Par Value
|
|
New York Stock Exchange
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
Class
|
|
Outstanding as of February 22, 2013
|
|
|
|
Common Stock, $.01 par value
|
|
19,177,147
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchisees
|
|
Restaurants
|
||||||||
|
Number of Restaurants Held by Franchisee
|
Number
|
|
Percent
of Total
|
|
Number
|
|
Percent
of Total
|
||||
|
One to ten
|
9
|
|
|
22.5
|
%
|
|
56
|
|
|
3.0
|
%
|
|
Eleven to twenty-five
|
11
|
|
|
27.5
|
%
|
|
198
|
|
|
10.6
|
%
|
|
Twenty-six to fifty
|
8
|
|
|
20.0
|
%
|
|
328
|
|
|
17.6
|
%
|
|
Fifty-one to one hundred
|
9
|
|
|
22.5
|
%
|
|
608
|
|
|
32.7
|
%
|
|
Greater than one hundred
|
3
|
|
|
7.5
|
%
|
|
672
|
|
|
36.1
|
%
|
|
Total
(a)
|
40
|
|
|
100.0
|
%
|
|
1,862
|
|
|
100.0
|
%
|
|
(a)
|
Percentages may not add due to rounding.
|
|
|
Franchisees
|
|
Restaurants
|
||||||||
|
Number of Restaurants Held by Franchisee
|
Number
|
|
Percent
of Total
|
|
Number
|
|
Percent
of Total
|
||||
|
One
|
5
|
|
|
17.9
|
%
|
|
5
|
|
|
3.4
|
%
|
|
Two to five
|
14
|
|
|
50.0
|
%
|
|
41
|
|
|
27.5
|
%
|
|
Six to ten
|
5
|
|
|
17.9
|
%
|
|
40
|
|
|
26.8
|
%
|
|
Eleven to twenty
|
3
|
|
|
10.7
|
%
|
|
41
|
|
|
27.5
|
%
|
|
Greater than twenty
|
1
|
|
|
3.6
|
%
|
|
22
|
|
|
14.8
|
%
|
|
Total
(a)
|
28
|
|
|
100.0
|
%
|
|
149
|
|
|
100.0
|
%
|
|
(a)
|
Percentages may not add due to rounding.
|
|
|
Contractual Opening of Restaurants by Year
|
||
|
|
2013
|
|
2014
|
|
Domestic development agreements
|
35
|
|
51
|
|
International development agreements
|
11
|
|
5
|
|
Total
|
46
|
|
56
|
|
|
Number of Signed Agreements at 12/31/12
|
|
Contractual Openings of Restaurants by Year
|
||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017 and
thereafter |
|
Total
|
||
|
Single-restaurant development agreements
|
5
|
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
Multi-restaurant development agreements
|
43
|
|
38
|
|
28
|
|
23
|
|
6
|
|
25
|
|
120
|
|
Multi-restaurant development options
|
5
|
|
—
|
|
—
|
|
3
|
|
8
|
|
34
|
|
45
|
|
International territory agreements
|
5
|
|
12
|
|
11
|
|
15
|
|
20
|
|
5
|
|
63
|
|
International territory options
|
3
|
|
2
|
|
1
|
|
2
|
|
1
|
|
6
|
|
12
|
|
Total
|
61
|
|
57
|
|
40
|
|
43
|
|
35
|
|
70
|
|
245
|
|
|
Franchisees
|
|
Restaurants
|
||||||||
|
Number of Restaurants Held by Franchisee
|
Number
|
|
Percent of
Total
|
|
Number
|
|
Percent of
Total
|
||||
|
One
|
158
|
|
|
46.7
|
%
|
|
158
|
|
|
10.4
|
%
|
|
Two to five
|
119
|
|
|
35.2
|
%
|
|
332
|
|
|
21.8
|
%
|
|
Six to ten
|
30
|
|
|
8.9
|
%
|
|
237
|
|
|
15.5
|
%
|
|
Eleven to fifteen
|
14
|
|
|
4.1
|
%
|
|
183
|
|
|
12.0
|
%
|
|
Sixteen and over
|
17
|
|
|
5.0
|
%
|
|
615
|
|
|
40.3
|
%
|
|
Total
(a)
|
338
|
|
|
100.0
|
%
|
|
1,525
|
|
|
100.0
|
%
|
|
(a)
|
Percentages may not add due to rounding.
|
|
|
Franchisees
|
|
Restaurants
|
||||||||
|
Number of Restaurants Held by Franchisee
|
Number
|
|
Percent of
Total
|
|
Number
|
|
Percent of
Total
|
||||
|
One
|
3
|
|
|
23.1
|
%
|
|
3
|
|
|
6.8
|
%
|
|
Two to ten
|
9
|
|
|
69.2
|
%
|
|
28
|
|
|
63.6
|
%
|
|
Greater than ten
|
1
|
|
|
7.7
|
%
|
|
13
|
|
|
29.5
|
%
|
|
Total
(a)
|
13
|
|
|
100.0
|
%
|
|
44
|
|
|
100.0
|
%
|
|
(a)
|
Percentages may not add due to rounding.
|
|
•
|
reduce gross sales at franchise restaurants, resulting in lower royalty payments from franchisees, and
|
|
•
|
reduce the profitability of franchise restaurants, potentially impacting the ability of franchisees (i) to make royalty payments when they are due and (ii) to develop new restaurants as called for in their respective development agreements.
|
|
•
|
make it more difficult for us to satisfy our obligations with respect to our debt;
|
|
•
|
increase our vulnerability to general adverse economic and industry conditions or a downturn in our business;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to debt service, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
place us at a competitive disadvantage compared to our competitors that are not as highly leveraged;
|
|
•
|
limit, along with the financial and other restrictive covenants in our indebtedness, among other things, our ability to borrow additional funds; and
|
|
•
|
result in an event of default if we fail to satisfy our obligations under our debt or fail to comply with the financial and other restrictive covenants contained in our debt documents, which event of default could result in all of our debt becoming immediately due and payable and could permit certain of our lenders to foreclose on our assets securing such debt.
|
|
•
|
declines in comparable-restaurant sales growth rates due to: (i) failing to meet customers' expectations for food quality and taste or to innovate new menu items to retain the existing customer base and attract new customers; (ii) competitive intrusions in our markets; (iii) opening new restaurants that cannibalize the sales of existing restaurants; (iv) failure of national or local marketing to be effective; (v) weakening national, regional and local economic conditions; and (vi) natural disasters or adverse weather conditions.
|
|
•
|
negative trends in operating expenses such as: (i) increases in food costs including rising commodity costs; (ii) increases in labor costs including increases mandated by minimum wage and other employment laws, immigration reform, the potential impact of union organizing efforts, increases due to tight labor market conditions and the Patient Protection and Affordable Care Act; and (iii) increases in other operating costs including advertising, utilities, lease-related expenses and credit card processing fees;
|
|
•
|
the inability to open new restaurants that achieve and sustain acceptable sales volumes;
|
|
•
|
the inability to increase menu pricing to offset increased operating expenses;
|
|
•
|
failure to effectively manage further penetration into mature markets;
|
|
•
|
negative trends in the availability of credit and in expenses such as interest rates and the cost of construction materials that will affect our ability or our franchisees' ability to maintain and refurbish existing restaurants;
|
|
•
|
the inability to manage our company-owned restaurants due to unanticipated changes in executive management, and availability of qualified restaurant management, staff and other personnel; and
|
|
•
|
the inability to operate effectively in new and/or highly competitive geographic regions or local markets in which we or our franchisees have limited operating experience.
|
|
•
|
the availability of suitable locations and terms for potential development sites;
|
|
•
|
the ability of franchisees to fulfill their commitments to build new restaurants in the numbers and the time frames specified in their development agreements;
|
|
•
|
the availability of financing, at acceptable rates and terms, to both franchisees and third-party landlords, for restaurant development;
|
|
•
|
delays in obtaining construction permits and in completion of construction;
|
|
•
|
developed properties not achieving desired revenue or cash flow levels once opened;
|
|
•
|
competition for suitable development sites;
|
|
•
|
changes in governmental rules, regulations, and interpretations (including interpretations of the requirements of the Americans with Disabilities Act); and
|
|
•
|
general economic and business conditions.
|
|
|
Applebee's
|
|
IHOP
|
|
|
|||||||||||||||
|
|
Franchise
|
|
Company
|
|
Total
|
|
Franchise
|
|
Company
|
|
Area License
|
|
Total
|
|||||||
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Alabama
|
30
|
|
|
—
|
|
|
30
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
Alaska
|
2
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
Arizona
|
33
|
|
|
—
|
|
|
33
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
Arkansas
|
11
|
|
|
—
|
|
|
11
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
California
|
114
|
|
|
—
|
|
|
114
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
Colorado
|
26
|
|
|
—
|
|
|
26
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
Connecticut
|
7
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
Delaware
|
12
|
|
|
—
|
|
|
12
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
District of Columbia
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Florida
|
111
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
—
|
|
|
148
|
|
*
|
148
|
|
|
Georgia
|
69
|
|
|
—
|
|
|
69
|
|
|
75
|
|
|
1
|
|
|
4
|
|
*
|
80
|
|
|
Hawaii
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
Idaho
|
12
|
|
|
—
|
|
|
12
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
Illinois
|
65
|
|
|
—
|
|
|
65
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
Indiana
|
66
|
|
|
—
|
|
|
66
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
Iowa
|
27
|
|
|
—
|
|
|
27
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
Kansas
|
24
|
|
|
10
|
|
|
34
|
|
|
20
|
|
|
1
|
|
|
—
|
|
|
21
|
|
|
Kentucky
|
37
|
|
|
—
|
|
|
37
|
|
|
6
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|
Louisiana
|
18
|
|
|
—
|
|
|
18
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
Maine
|
11
|
|
|
—
|
|
|
11
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Maryland
|
26
|
|
|
—
|
|
|
26
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
Massachusetts
|
29
|
|
|
—
|
|
|
29
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
Michigan
|
86
|
|
|
—
|
|
|
86
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
Minnesota
|
58
|
|
|
—
|
|
|
58
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
Mississippi
|
20
|
|
|
—
|
|
|
20
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
Missouri
|
47
|
|
|
13
|
|
|
60
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
Montana
|
8
|
|
|
—
|
|
|
8
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
Nebraska
|
20
|
|
|
—
|
|
|
20
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
Nevada
|
14
|
|
|
—
|
|
|
14
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
New Hampshire
|
14
|
|
|
—
|
|
|
14
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
New Jersey
|
57
|
|
|
—
|
|
|
57
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
New Mexico
|
18
|
|
|
—
|
|
|
18
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
New York
|
112
|
|
|
—
|
|
|
112
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
North Carolina
|
58
|
|
|
—
|
|
|
58
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
North Dakota
|
11
|
|
|
—
|
|
|
11
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Ohio
|
95
|
|
|
—
|
|
|
95
|
|
|
21
|
|
|
9
|
|
|
—
|
|
|
30
|
|
|
Oklahoma
|
22
|
|
|
—
|
|
|
22
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
Oregon
|
21
|
|
|
—
|
|
|
21
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
Pennsylvania
|
78
|
|
|
—
|
|
|
78
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
Rhode Island
|
8
|
|
|
—
|
|
|
8
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
South Carolina
|
40
|
|
|
—
|
|
|
40
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
South Dakota
|
6
|
|
|
—
|
|
|
6
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
Tennessee
|
41
|
|
|
—
|
|
|
41
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
Texas
|
100
|
|
|
—
|
|
|
100
|
|
|
189
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|
Utah
|
16
|
|
|
—
|
|
|
16
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
Vermont
|
3
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Virginia
|
73
|
|
|
—
|
|
|
73
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
Washington
|
40
|
|
|
—
|
|
|
40
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
West Virginia
|
17
|
|
|
—
|
|
|
17
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
Wisconsin
|
44
|
|
|
—
|
|
|
44
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
Wyoming
|
5
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Total Domestic
|
1,862
|
|
|
23
|
|
|
1,885
|
|
|
1,373
|
|
|
12
|
|
|
152
|
|
|
1,537
|
|
|
|
Applebee's
|
|
IHOP
|
|
|
|||||||||||||||
|
|
Franchise
|
|
Company
|
|
Total
|
|
Franchise
|
|
Company
|
|
Area License
|
|
Total
|
|||||||
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Brazil
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Canada
|
19
|
|
|
—
|
|
|
19
|
|
|
7
|
|
|
—
|
|
|
13
|
|
*
|
20
|
|
|
Chile
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Costa Rica
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Dominican Republic
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Greece
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Guatemala
|
3
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Honduras
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Jordan
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Kuwait
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Lebanon
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Mexico
|
66
|
|
|
—
|
|
|
66
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
Puerto Rico
|
3
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Qatar
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Saudi Arabia
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Singapore
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
St. Croix, Virgin Islands
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
United Arab Emirates
|
4
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Total International
|
149
|
|
|
—
|
|
|
149
|
|
|
31
|
|
|
—
|
|
|
13
|
|
|
44
|
|
|
Totals
|
2,011
|
|
|
23
|
|
|
2,034
|
|
|
1,404
|
|
|
12
|
|
|
165
|
|
|
1,581
|
|
|
|
Fiscal Year 2012
|
|
Fiscal Year 2011
|
||||||||||||
|
|
Prices
|
|
Prices
|
||||||||||||
|
Quarter
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First
|
$
|
54.74
|
|
|
$
|
40.28
|
|
|
$
|
60.11
|
|
|
$
|
49.46
|
|
|
Second
|
$
|
53.90
|
|
|
$
|
41.63
|
|
|
$
|
56.78
|
|
|
$
|
46.26
|
|
|
Third
|
$
|
57.40
|
|
|
$
|
41.49
|
|
|
$
|
56.37
|
|
|
$
|
35.47
|
|
|
Fourth
|
$
|
68.47
|
|
|
$
|
55.51
|
|
|
$
|
49.64
|
|
|
$
|
35.20
|
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
(a)
|
|
(b)
|
|
(c)
|
|||||
|
Equity compensation plans approved by security holders
|
958,246
|
|
|
$
|
39.67
|
|
|
1,123,384
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
958,246
|
|
|
$
|
39.67
|
|
|
1,123,384
|
|
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||||||||
|
DineEquity, Inc.
|
$
|
100.00
|
|
|
$
|
33.16
|
|
|
$
|
69.68
|
|
|
$
|
141.65
|
|
|
$
|
121.08
|
|
|
$
|
192.20
|
|
|
Standard & Poor's 500
|
100.00
|
|
|
63.00
|
|
|
79.67
|
|
|
91.67
|
|
|
93.60
|
|
|
108.58
|
|
||||||
|
Restaurant Index
|
100.00
|
|
|
93.28
|
|
|
119.49
|
|
|
166.29
|
|
|
219.32
|
|
|
231.00
|
|
||||||
|
|
Fiscal Year Ended December 31,
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
(In millions, except per share amounts)
|
||||||||||||||||||
|
Segment Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Franchise revenues
|
$
|
421.4
|
|
|
$
|
398.5
|
|
|
$
|
377.1
|
|
|
$
|
373.0
|
|
|
$
|
353.3
|
|
|
Company restaurant sales(a)
|
291.1
|
|
|
531.0
|
|
|
815.6
|
|
|
890.0
|
|
|
1,103.2
|
|
|||||
|
Rental income
|
122.9
|
|
|
126.0
|
|
|
124.5
|
|
|
133.9
|
|
|
131.4
|
|
|||||
|
Financing revenues
|
14.5
|
|
|
19.7
|
|
|
16.4
|
|
|
17.9
|
|
|
25.7
|
|
|||||
|
Total revenues
|
849.9
|
|
|
1,075.2
|
|
|
1,333.6
|
|
|
1,414.8
|
|
|
1,613.6
|
|
|||||
|
Segment Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Franchise expenses
|
109.9
|
|
|
105.0
|
|
|
103.5
|
|
|
102.2
|
|
|
96.2
|
|
|||||
|
Company restaurant expenses(a)
|
249.3
|
|
|
458.4
|
|
|
699.3
|
|
|
766.5
|
|
|
978.2
|
|
|||||
|
Rental expenses
|
97.2
|
|
|
98.2
|
|
|
99.0
|
|
|
100.2
|
|
|
98.1
|
|
|||||
|
Financing expenses
|
1.6
|
|
|
6.0
|
|
|
2.0
|
|
|
0.4
|
|
|
7.3
|
|
|||||
|
Total segment expenses
|
458.0
|
|
|
667.6
|
|
|
903.8
|
|
|
969.3
|
|
|
1,179.8
|
|
|||||
|
Gross segment profit
|
391.9
|
|
|
407.6
|
|
|
429.8
|
|
|
445.5
|
|
|
433.8
|
|
|||||
|
General and administrative expenses
|
163.2
|
|
|
155.8
|
|
|
160.3
|
|
|
157.7
|
|
|
182.3
|
|
|||||
|
Interest expense
|
114.3
|
|
|
132.7
|
|
|
171.5
|
|
|
186.3
|
|
|
203.2
|
|
|||||
|
Impairment and closure charges
|
4.2
|
|
|
29.9
|
|
|
4.3
|
|
|
105.6
|
|
|
240.6
|
|
|||||
|
Amortization of intangible assets
|
12.3
|
|
|
12.3
|
|
|
12.3
|
|
|
12.3
|
|
|
12.1
|
|
|||||
|
Loss (gain) on extinguishment of debt and temporary equity
|
5.6
|
|
|
11.2
|
|
|
107.0
|
|
|
(45.7
|
)
|
|
(15.2
|
)
|
|||||
|
(Gain) loss on disposition of assets
|
(102.6
|
)
|
|
(43.3
|
)
|
|
(13.5
|
)
|
|
(7.3
|
)
|
|
0.3
|
|
|||||
|
Other (income) expense, net
|
—
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|||||
|
Income (loss) before income taxes
|
194.9
|
|
|
105.0
|
|
|
(12.1
|
)
|
|
36.6
|
|
|
(188.2
|
)
|
|||||
|
Income tax (provision) benefit
|
(67.2
|
)
|
|
(29.8
|
)
|
|
9.3
|
|
|
(5.2
|
)
|
|
33.7
|
|
|||||
|
Net income (loss)
|
$
|
127.7
|
|
|
$
|
75.2
|
|
|
$
|
(2.8
|
)
|
|
$
|
31.4
|
|
|
(154.5
|
)
|
|
|
Net income (loss)
|
$
|
127.7
|
|
|
$
|
75.2
|
|
|
$
|
(2.8
|
)
|
|
$
|
31.4
|
|
|
$
|
(154.5
|
)
|
|
Less: Series A preferred stock dividends
|
—
|
|
|
—
|
|
|
(25.9
|
)
|
|
(19.5
|
)
|
|
(19.0
|
)
|
|||||
|
Less: Accretion of Series B preferred stock
|
(2.5
|
)
|
|
(2.6
|
)
|
|
(2.5
|
)
|
|
(2.3
|
)
|
|
(2.1
|
)
|
|||||
|
Less: Net (income) loss allocated to unvested participating restricted stock
|
(2.7
|
)
|
|
(1.9
|
)
|
|
1.2
|
|
|
(0.4
|
)
|
|
6.4
|
|
|||||
|
Net income (loss) available to common stockholders
|
$
|
122.5
|
|
|
$
|
70.7
|
|
|
$
|
(30.0
|
)
|
|
$
|
9.2
|
|
|
$
|
(169.2
|
)
|
|
Net income (loss) available to common stockholders per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
6.81
|
|
|
$
|
3.96
|
|
|
$
|
(1.74
|
)
|
|
$
|
0.55
|
|
|
$
|
(10.09
|
)
|
|
Diluted
|
$
|
6.63
|
|
|
$
|
3.89
|
|
|
$
|
(1.74
|
)
|
|
$
|
0.55
|
|
|
$
|
(10.09
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
18.0
|
|
|
17.8
|
|
|
17.2
|
|
|
16.9
|
|
|
16.8
|
|
|||||
|
Diluted
|
18.9
|
|
|
18.2
|
|
|
17.2
|
|
|
16.9
|
|
|
16.8
|
|
|||||
|
Dividends declared per common share(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.00
|
|
|
Dividends paid per common share(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.00
|
|
|
Balance Sheet Data (end of year)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
64.5
|
|
|
$
|
60.7
|
|
|
$
|
102.3
|
|
|
$
|
82.3
|
|
|
$
|
114.4
|
|
|
Restricted cash—short-term(c)
|
1.9
|
|
|
1.2
|
|
|
0.9
|
|
|
72.7
|
|
|
83.4
|
|
|||||
|
Restricted cash—long-term(c)
|
—
|
|
|
—
|
|
|
0.8
|
|
|
48.2
|
|
|
53.4
|
|
|||||
|
Property and equipment, net
|
294.4
|
|
|
474.2
|
|
|
612.2
|
|
|
771.4
|
|
|
824.5
|
|
|||||
|
Total assets
|
2,415.4
|
|
|
2,614.3
|
|
|
2,856.6
|
|
|
3,100.9
|
|
|
3,361.2
|
|
|||||
|
Long-term debt, less current maturities
|
1,202.1
|
|
|
1,411.4
|
|
|
1,631.5
|
|
|
1,637.2
|
|
|
1,853.4
|
|
|||||
|
Financing obligations, less current maturities
|
52.0
|
|
|
162.7
|
|
|
237.8
|
|
|
309.4
|
|
|
318.7
|
|
|||||
|
Capital lease obligations, less current maturities
|
124.4
|
|
|
134.4
|
|
|
144.0
|
|
|
152.8
|
|
|
161.3
|
|
|||||
|
Stockholders' equity
|
308.8
|
|
|
155.2
|
|
|
83.6
|
|
|
69.9
|
|
|
42.8
|
|
|||||
|
(a)
|
We have refranchised 479 Applebee's company-operated restaurants since December 31, 2007.
|
|
(b)
|
Effective December 11, 2008, the Company suspended payments of dividends on DineEquity common stock.
|
|
(c)
|
Cash restrictions related to securitized debt were eliminated by a refinancing of long-term debt in 2010.
|
|
•
|
Reducing our long-term debt by $332.6 million, which lowered our consolidated leverage ratio to 4.6:1 at December 31, 2012 from 5.3:1 at December 31, 2011. The reduction primarily came from a combination of after-tax cash proceeds and elimination of financing obligations from the refranchising of Applebee's company-operated restaurants and from our free cash flow;
|
|
•
|
Increasing Applebee's domestic same-restaurant sales by 1.2% during 2012, the third consecutive year of same-restaurant sales growth. Applebee's same-restaurant sales have increased in nine of the last ten quarters;
|
|
•
|
Opening 48 new restaurants worldwide by IHOP franchisees and area licensees and 34 new restaurants by Applebee's franchisees. IHOP's international footprint was expanded with franchise openings in the Middle East and the Dominican Republic;
|
|
•
|
Remodeling over 560 restaurants system-wide during 2012. Applebee's and its franchisees remodeled 370 restaurants during 2012, while IHOP and its franchisees remodeled 191 restaurants. Over the past two years, 51% of Applebee's restaurants and approximately one-third of IHOP restaurants have been remodeled;
|
|
•
|
Executing a comprehensive restructuring of general and administrative functions that will reduce future costs. While the severance costs associated with headcount reductions exceeded savings in fiscal 2012, we estimate these actions will save approximately $10 million to $12 million on a annualized basis in the future; and
|
|
•
|
Establishing new Centers of Excellence to pool talent from across our organization to realize synergies, share best practices and eliminate duplication of effort.
|
|
|
Applebee's
|
|
IHOP
|
|
|
Percentage change in domestic system-wide same-restaurant sales
|
1.2%
|
|
(1.6
|
)%
|
|
Net franchise restaurant development
(1)
|
15
|
|
31
|
|
|
(1)
|
Franchise and area license openings, net of closings and the refranchising of 154 Applebee's company-operated restaurants and two rehabilitated and refranchised IHOP restaurants
|
|
•
|
Optimize organization capability;
|
|
•
|
Drive profitable organic growth; and
|
|
•
|
Reduce costs for both ourselves and our franchisees.
|
|
•
|
Continued focus on meeting the consumer's need for value throughout 2012, with such promotions as the return of our successful "Sizzling Entrées" starting at $9.99 nationwide, the introduction of our Fresh Flavors of the Season, and the rotation of new products into our “2 for $20” offering. We ended the year with Spirited Cuisine featuring our new Napa Chicken and Portobellos and highly popular new Brew Pub Pretzels & Beer Cheese Dip;
|
|
•
|
Continued innovation of the menu. Since the acquisition in 2007, more than 90% of Applebee's menu now consists of either new offerings or improved offerings with high quality ingredients;
|
|
•
|
Continued our unique healthy food offerings by refreshing our "Under 550" calorie menu in January 2011, which combined with our Weight Watchers menu has established us as a category leader in providing healthy dining options to our guests; and
|
|
•
|
Focused on late-night business through beverage and appetizer innovation and local restaurant marketing efforts.
|
|
|
|
Domestic System-wide Same-restaurant Sales
|
||||||||||||||||||||||||||||||||||
|
|
|
Increase (Decrease)
|
||||||||||||||||||||||||||||||||||
|
|
|
2010
|
|
2011
|
|
2012
|
||||||||||||||||||||||||||||||
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||||||
|
Applebee’s
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Quarter
|
|
(2.7
|
)%
|
|
(1.6
|
)%
|
|
3.3
|
%
|
|
2.9
|
%
|
|
3.9
|
%
|
|
3.1
|
%
|
|
(0.3
|
)%
|
|
1.0
|
%
|
|
1.2
|
%
|
|
0.7
|
%
|
|
2.0
|
%
|
|
0.9
|
%
|
|
YTD
|
|
(2.7
|
)%
|
|
(2.2
|
)%
|
|
(0.5
|
)%
|
|
0.3
|
%
|
|
3.9
|
%
|
|
3.5
|
%
|
|
2.3
|
%
|
|
2.0
|
%
|
|
1.2
|
%
|
|
1.0
|
%
|
|
1.3
|
%
|
|
1.2
|
%
|
|
IHOP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Quarter
|
|
(0.4
|
)%
|
|
(1.0
|
)%
|
|
0.1
|
%
|
|
1.1
|
%
|
|
(2.7
|
)%
|
|
(2.9
|
)%
|
|
(1.5
|
)%
|
|
(1.0
|
)%
|
|
(0.5
|
)%
|
|
(1.4
|
)%
|
|
(2.0
|
)%
|
|
(2.6
|
)%
|
|
YTD
|
|
(0.4
|
)%
|
|
(0.7
|
)%
|
|
(0.4
|
)%
|
|
0.0
|
%
|
|
(2.7
|
)%
|
|
(2.8
|
)%
|
|
(2.4
|
)%
|
|
(2.0
|
)%
|
|
(0.5
|
)%
|
|
(0.9
|
)%
|
|
(1.3
|
)%
|
|
(1.6
|
)%
|
|
|
Year ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
(In millions)
|
||||||||||
|
Impairment and closure charges
|
$
|
4.2
|
|
|
$
|
29.9
|
|
|
$
|
4.3
|
|
|
Loss on extinguishment of debt and temporary equity
|
5.6
|
|
|
11.2
|
|
|
107.0
|
|
|||
|
Gain on disposition of assets
|
(102.6
|
)
|
|
(43.3
|
)
|
|
(13.6
|
)
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Applebee's Restaurant Data
|
|
|
|
|
|
||||||
|
Effective restaurants:
(a)
|
|
|
|
|
|
||||||
|
Franchise
|
1,894
|
|
|
1,770
|
|
|
1,621
|
|
|||
|
Company
|
123
|
|
|
240
|
|
|
380
|
|
|||
|
Total
|
2,017
|
|
|
2,010
|
|
|
2,001
|
|
|||
|
System-wide:
(b)
|
|
|
|
|
|
||||||
|
Domestic sales percentage change
(c)
|
1.7
|
%
|
|
2.6
|
%
|
|
(1.8
|
)%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
1.2
|
%
|
|
2.0
|
%
|
|
0.3
|
%
|
|||
|
Franchise:
(e)
|
|
|
|
|
|
||||||
|
Domestic sales percentage change
(c)(g)
|
8.1
|
%
|
|
11.3
|
%
|
|
(0.1
|
)%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
1.3
|
%
|
|
2.0
|
%
|
|
0.6
|
%
|
|||
|
Domestic average weekly unit sales (in thousands)
|
$
|
46.6
|
|
|
$
|
46.4
|
|
|
$
|
45.8
|
|
|
Company:
|
|
|
|
|
|
||||||
|
Domestic sales percentage change
(c)(g)
|
(47.4
|
)%
|
|
(35.7
|
)%
|
|
(8.4
|
)%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
0.6
|
%
|
|
1.8
|
%
|
|
(1.3
|
)%
|
|||
|
Domestic average weekly unit sales (in thousands)
|
$
|
42.0
|
|
|
$
|
41.0
|
|
|
$
|
40.4
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
IHOP Restaurant Data
|
|
|
|
|
|
||||||
|
Effective restaurants:
(a)
|
|
|
|
|
|
||||||
|
Franchise
|
1,379
|
|
|
1,343
|
|
|
1,296
|
|
|||
|
Company
|
15
|
|
|
11
|
|
|
11
|
|
|||
|
Area license
|
165
|
|
|
163
|
|
|
164
|
|
|||
|
Total
|
1,559
|
|
|
1,517
|
|
|
1,471
|
|
|||
|
System-wide:
(b)
|
|
|
|
|
|
||||||
|
Sales percentage change
(c)
|
1.6
|
%
|
|
1.9
|
%
|
|
2.2
|
%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
(1.6
|
)%
|
|
(2.0
|
)%
|
|
0.0
|
%
|
|||
|
Franchise:
(e)
|
|
|
|
|
|
||||||
|
Sales percentage change
(c)
|
1.3
|
%
|
|
1.7
|
%
|
|
2.1
|
%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
(1.6
|
)%
|
|
(2.0
|
)%
|
|
(0.1
|
)%
|
|||
|
Average weekly unit sales (in thousands)
|
$
|
34.0
|
|
|
$
|
34.4
|
|
|
$
|
35.1
|
|
|
Company:
(f)
|
n/m
|
|
|
n/m
|
|
|
n/m
|
|
|||
|
Area License:
(e)
|
|
|
|
|
|
||||||
|
IHOP sales percentage change
(c)
|
2.7
|
%
|
|
2.9
|
%
|
|
3.3
|
%
|
|||
|
(a)
|
"Effective restaurants" are the number of restaurants in a given fiscal period adjusted to account for restaurants open for only a portion of the period. Information is presented for all effective restaurants in the Applebee's and IHOP systems, which includes restaurants owned by the Company as well as those owned by franchisees and area licensees.
|
|
(b)
|
"System-wide sales" are retail sales of Applebee's and IHOP restaurants operated by franchisees and IHOP restaurants operated by area licensees as reported to the Company, in addition to retail sales at company-operated restaurants. Sales at restaurants that are owned by franchisees and area licensees are not attributable to the Company.
|
|
(c)
|
"Sales percentage change" reflects, for each category of restaurants, the percentage change in sales in any given fiscal year compared to the prior fiscal year for all restaurants in that category.
|
|
(d)
|
"Domestic same-restaurant sales percentage change" reflects the percentage change in sales, in any given fiscal year compared to the prior fiscal year, for restaurants that have been operated throughout both fiscal periods that are being compared and have been open for at least 18 months. Because of new unit openings and restaurant closures, the restaurants open throughout both fiscal periods being compared will be different from period to period. Same-restaurant sales percentage change does not include data on IHOP restaurants located in Florida.
|
|
(e)
|
Applebee's domestic franchise restaurant sales, IHOP franchise restaurant sales and IHOP area license restaurant sales for the years ended
December 31, 2012
,
2011
and
2010
were as follows:
|
|
|
Year Ended December 31,
|
||||
|
Reported sales (unaudited)
|
2012
|
|
2011
|
|
2010
|
|
|
(In millions)
|
||||
|
Applebee's franchise restaurant sales
|
$4,234.9
|
|
$3,916.4
|
|
$3,519.4
|
|
IHOP franchise restaurant sales
|
$2,437.2
|
|
$2,405.3
|
|
$2,364.7
|
|
IHOP area license restaurant sales
|
$234.7
|
|
$228.6
|
|
$220.0
|
|
(f)
|
Sales percentage changes and domestic same-restaurant sales percentage change for IHOP company-operated restaurants are not meaningful (“n/m”) because there are few such restaurants, consisting of 10 restaurants in a single test market, along with a variable, small number of restaurants that are reacquired from franchisees from time-to-time and temporarily operated by the Company.
|
|
(g)
|
The sales percentage change for Applebee's franchise and company-operated restaurants is impacted by the refranchising of
154
company-operated restaurants in 2012,
132
company-operated restaurants during 2011 and
83
company-operated restaurants during 2010.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Applebee's Restaurant Development Activity
|
|
|
|
|
|
|||
|
Total restaurants, beginning of year
|
2,019
|
|
|
2,010
|
|
|
2,008
|
|
|
New openings:
|
|
|
|
|
|
|||
|
Franchise
|
34
|
|
|
24
|
|
|
27
|
|
|
Total new openings
|
34
|
|
|
24
|
|
|
27
|
|
|
Closings:
|
|
|
|
|
|
|||
|
Company
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
Franchise
|
(19
|
)
|
|
(15
|
)
|
|
(18
|
)
|
|
Total closings
|
(19
|
)
|
|
(15
|
)
|
|
(25
|
)
|
|
Total restaurants, end of year
|
2,034
|
|
|
2,019
|
|
|
2,010
|
|
|
Summary—end of year:
|
|
|
|
|
|
|||
|
Franchise
|
2,011
|
|
|
1,842
|
|
|
1,701
|
|
|
Company
|
23
|
|
|
177
|
|
|
309
|
|
|
Total
|
2,034
|
|
|
2,019
|
|
|
2,010
|
|
|
Change over prior year
|
0.7
|
%
|
|
0.4
|
%
|
|
0.1
|
%
|
|
Applebee's Franchise Restaurant Activity
|
|
|
|
|
|
|||
|
New franchise openings:
|
|
|
|
|
|
|||
|
Domestic franchise openings
|
20
|
|
|
15
|
|
|
14
|
|
|
International franchise openings
|
14
|
|
|
9
|
|
|
13
|
|
|
Refranchised
|
154
|
|
|
132
|
|
|
83
|
|
|
Total restaurants franchised
|
188
|
|
|
156
|
|
|
110
|
|
|
Closings:
|
|
|
|
|
|
|||
|
Domestic franchise
|
(6
|
)
|
|
(6
|
)
|
|
(14
|
)
|
|
International franchise
|
(13
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|
Total franchise closings
|
(19
|
)
|
|
(15
|
)
|
|
(18
|
)
|
|
Net franchise restaurant additions
|
169
|
|
|
141
|
|
|
92
|
|
|
|
|
|||||||
|
IHOP Restaurant Development Activity
|
|
|
|
|
|
|||
|
Total restaurants, beginning of year
|
1,550
|
|
|
1,504
|
|
|
1,456
|
|
|
New openings:
|
|
|
|
|
|
|||
|
Franchise
|
47
|
|
|
52
|
|
|
60
|
|
|
Area license
|
1
|
|
|
6
|
|
|
4
|
|
|
Total new openings
|
48
|
|
|
58
|
|
|
64
|
|
|
Closings:
|
|
|
|
|
|
|||
|
Company
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
Franchise
|
(14
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
Area license
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
Total closings
|
(17
|
)
|
|
(12
|
)
|
|
(16
|
)
|
|
Total restaurants, end of year
|
1,581
|
|
|
1,550
|
|
|
1,504
|
|
|
Summary—end of year:
|
|
|
|
|
|
|||
|
Franchise
|
1,404
|
|
|
1,369
|
|
|
1,329
|
|
|
Company
|
12
|
|
|
15
|
|
|
11
|
|
|
Area license
|
165
|
|
|
166
|
|
|
164
|
|
|
Total
|
1,581
|
|
|
1,550
|
|
|
1,504
|
|
|
Change over prior year
|
2.0
|
%
|
|
3.1
|
%
|
|
3.3
|
%
|
|
IHOP Franchise Restaurant Activity
|
|
|
|
|
|
|||
|
New franchise openings:
|
|
|
|
|
|
|||
|
Domestic franchise openings
|
39
|
|
|
45
|
|
|
55
|
|
|
International franchise openings
|
8
|
|
|
7
|
|
|
5
|
|
|
Area license
|
1
|
|
|
6
|
|
|
4
|
|
|
Rehabilitated and refranchised
|
9
|
|
|
3
|
|
|
3
|
|
|
Total restaurants franchised
|
57
|
|
|
61
|
|
|
67
|
|
|
Closings:
|
|
|
|
|
|
|||
|
Domestic franchise
|
(15
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
International franchise
|
—
|
|
|
—
|
|
|
—
|
|
|
Area license
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
Total franchise closings
|
(17
|
)
|
|
(12
|
)
|
|
(14
|
)
|
|
Reacquired by the Company
|
(7
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
Net franchise restaurant additions
|
33
|
|
|
42
|
|
|
50
|
|
|
•
|
Revenues
decreased
$225.3 million
to
$849.9 million
in
2012
from
$1.1 billion
in
2011
. The decline was primarily due to the net effect of refranchising
286
company-operated Applebee's restaurants in
2012
and
2011
, and a
1.6%
decrease
in IHOP domestic system-wide same-restaurant sales, partially offset by a
2.7%
increase
in IHOP effective franchise restaurants and a
1.2%
increase
in Applebee's domestic system-wide same-restaurant sales.
|
|
•
|
Segment profit for
2012
decreased
by
$15.7 million
, comprised as follows:
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
||||||||
|
|
2012
|
|
2011
|
|
|||||||
|
|
(In millions)
|
||||||||||
|
Franchise operations
|
$
|
311.5
|
|
|
$
|
293.5
|
|
|
$
|
18.0
|
|
|
Company restaurant operations
|
41.8
|
|
|
72.6
|
|
|
(30.8
|
)
|
|||
|
Rental operations
|
25.7
|
|
|
27.8
|
|
|
(2.1
|
)
|
|||
|
Financing operations
|
12.9
|
|
|
13.7
|
|
|
(0.8
|
)
|
|||
|
Total segment profit
|
$
|
391.9
|
|
|
$
|
407.6
|
|
|
$
|
(15.7
|
)
|
|
•
|
Impairment and closure charges were
$25.7 million
lower
in
2012
primarily due to $27.5 million of charges related to the
2011
termination of the sublease for Applebee's former Restaurant Support Center in Lenexa, Kansas that did not recur.
|
|
•
|
Interest expense
decreased
$18.4 million
due to the ongoing early retirement of debt with both proceeds from the asset dispositions and excess cash flow and the repricing of our bank debt in February 2011.
|
|
•
|
General and administrative ("G&A") expenses
increased
$7.4 million
, primarily due to a $9.1 million charge for settling certain litigation that commenced prior to our 2007 acquisition of Applebee's.
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|||||||||
|
Franchise revenues
|
(In millions)
|
|
|
|||||||||||
|
Applebee's
|
$
|
185.9
|
|
|
$
|
169.2
|
|
|
$
|
16.7
|
|
|
9.9
|
%
|
|
IHOP
|
159.1
|
|
|
153.8
|
|
|
5.3
|
|
|
3.4
|
%
|
|||
|
IHOP advertising
|
76.4
|
|
|
75.5
|
|
|
0.9
|
|
|
1.3
|
%
|
|||
|
Total franchise revenues
|
421.4
|
|
|
398.5
|
|
|
22.9
|
|
|
5.8
|
%
|
|||
|
Franchise expenses
|
|
|
|
|
|
|
|
|||||||
|
Applebee's
|
5.5
|
|
|
2.8
|
|
|
(2.7
|
)
|
|
(95.1
|
)%
|
|||
|
IHOP
|
28.0
|
|
|
26.7
|
|
|
(1.3
|
)
|
|
(4.8
|
)%
|
|||
|
IHOP advertising
|
76.4
|
|
|
75.5
|
|
|
(0.9
|
)
|
|
(1.3
|
)%
|
|||
|
Total franchise expenses
|
109.9
|
|
|
105.0
|
|
|
(4.9
|
)
|
|
(4.7
|
)%
|
|||
|
Franchise segment profit
|
|
|
|
|
|
|
|
|||||||
|
Applebee's
|
180.4
|
|
|
166.4
|
|
|
14.0
|
|
|
8.4
|
%
|
|||
|
IHOP
|
131.1
|
|
|
127.1
|
|
|
4.0
|
|
|
3.2
|
%
|
|||
|
Total franchise segment profit
|
$
|
311.5
|
|
|
$
|
293.5
|
|
|
$
|
18.0
|
|
|
6.1
|
%
|
|
Segment profit as % of revenue
(1)
|
73.9
|
%
|
|
73.7
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year ended December 31
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
Company restaurant sales
|
$
|
291.1
|
|
|
$
|
531.0
|
|
|
$
|
(239.9
|
)
|
|
(45.2
|
)%
|
|
Company restaurant expenses
|
249.3
|
|
|
458.4
|
|
|
209.1
|
|
|
45.6
|
%
|
|||
|
Company restaurant segment profit
|
$
|
41.8
|
|
|
$
|
72.6
|
|
|
$
|
(30.8
|
)
|
|
(42.3
|
)%
|
|
Segment profit as % of revenue
(1)
|
14.4
|
%
|
|
13.7
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
|
|
|
|
|
Favorable (Unfavorable)
|
|||||||||
|
|
|
Year Ended
|
|
|
|
Components of Total Variance
|
|||||||||
|
Applebee's Company-Operated Expenses
|
|
December 31,
|
|
Total
|
|
|
|
Current
|
|||||||
|
As Percentage of Restaurant Sales
|
|
2012
|
|
2011
|
|
Variance
|
|
Refranchised
|
|
Restaurants
|
|||||
|
Revenue
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|||
|
Food and beverage
|
|
26.1
|
%
|
|
25.7
|
%
|
|
(0.4
|
)%
|
|
0.2
|
%
|
|
(0.6
|
)%
|
|
Labor
|
|
32.4
|
%
|
|
32.7
|
%
|
|
0.3
|
%
|
|
0.7
|
%
|
|
(0.4
|
)%
|
|
Direct and occupancy
|
|
25.2
|
%
|
|
27.1
|
%
|
|
1.9
|
%
|
|
1.2
|
%
|
|
0.7
|
%
|
|
Restaurant operating profit margin
(1)
|
|
16.3
|
%
|
|
14.5
|
%
|
|
1.8
|
%
|
|
2.1
|
%
|
|
(0.3
|
)%
|
|
•
|
Food and beverage costs as a percentage of company restaurant sales increased 0.6%, primarily due to an increase in commodity costs.
|
|
•
|
Labor costs as a percentage of restaurant sales increased 0.4% due to higher group insurance and bonus costs.
|
|
•
|
Direct and occupancy costs as a percentage of company restaurant sales decreased 0.7% due to lower depreciation and general liability insurance costs, partially offset by incremental investment in local advertising, increased repair and maintenance costs and higher rents.
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
Rental revenues
|
$
|
122.9
|
|
|
$
|
126.0
|
|
|
$
|
(3.1
|
)
|
|
(2.5
|
)%
|
|
Rental expenses
|
97.2
|
|
|
98.2
|
|
|
1.0
|
|
|
1.0
|
%
|
|||
|
Rental operations segment profit
|
$
|
25.7
|
|
|
$
|
27.8
|
|
|
$
|
(2.1
|
)
|
|
(7.6
|
)%
|
|
Segment profit as % of revenue
(1)
|
20.9
|
%
|
|
22.1
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year ended December 31
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
Financing revenues
|
$
|
14.5
|
|
|
$
|
19.7
|
|
|
$
|
(5.2
|
)
|
|
(26.5
|
)%
|
|
Financing expenses
|
1.6
|
|
|
6.0
|
|
|
4.4
|
|
|
72.8
|
%
|
|||
|
Financing operations segment profit
|
$
|
12.9
|
|
|
$
|
13.7
|
|
|
$
|
(0.8
|
)
|
|
(6.4
|
)%
|
|
Segment profit as % of revenue
(1)
|
88.8
|
%
|
|
69.7
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
General and administrative expenses
|
$
|
163.2
|
|
|
$
|
155.8
|
|
|
$
|
(7.4
|
)
|
|
(4.7
|
)%
|
|
Interest expense
|
114.3
|
|
|
132.7
|
|
|
18.4
|
|
|
13.8
|
%
|
|||
|
Impairment and closure charges
|
4.2
|
|
|
29.9
|
|
|
25.7
|
|
|
85.9
|
%
|
|||
|
Amortization of intangible assets
|
12.3
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
5.6
|
|
|
11.2
|
|
|
5.6
|
|
|
50.2
|
%
|
|||
|
Debt modification costs
|
—
|
|
|
4.0
|
|
|
4.0
|
|
|
n.m.
|
|
|||
|
Gain on disposition of assets
|
(102.6
|
)
|
|
(43.3
|
)
|
|
59.3
|
|
|
(137.2
|
)%
|
|||
|
Income tax provision
|
67.2
|
|
|
29.8
|
|
|
(37.4
|
)
|
|
(125.6
|
)%
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year Ended
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Long-lived tangible asset impairment
|
$
|
1.9
|
|
|
$
|
4.9
|
|
|
Lenexa lease termination
|
—
|
|
|
23.0
|
|
||
|
Other closure charges
|
2.3
|
|
|
2.0
|
|
||
|
Total impairment and closure charges
|
$
|
4.2
|
|
|
$
|
29.9
|
|
|
|
Instrument Retired/Repaid
(1)
|
|
Face Amount
Retired/Repaid
|
|
Cash Paid
|
|
Loss
(2)
|
||||||
|
|
|
|
(In millions)
|
||||||||||
|
|
Term Loans
|
|
$
|
210.5
|
|
|
$
|
210.5
|
|
|
$
|
4.9
|
|
|
|
Senior Notes
|
|
5.0
|
|
|
5.5
|
|
|
0.7
|
|
|||
|
|
Loss on extinguishment of debt, 2012
|
|
$
|
215.5
|
|
|
$
|
216.0
|
|
|
$
|
5.6
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Term Loans
|
|
$
|
161.5
|
|
|
$
|
161.5
|
|
|
$
|
3.2
|
|
|
|
Senior Notes
|
|
59.3
|
|
|
64.2
|
|
|
8.0
|
|
|||
|
|
Loss on extinguishment of debt, 2011
|
|
$
|
220.8
|
|
|
$
|
225.7
|
|
|
$
|
11.2
|
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
Revenues decreased $258.4 million to $1.1 billion in 2011 from $1.3 billion in 2010. The decline was primarily due to the net effect of refranchising 132 company-operated Applebee's restaurants in 2011 and 83 in the fourth quarter of 2010, and a decrease in IHOP domestic system-wide same-restaurant sales of 2.0% , partially offset by a 3.6% increase in IHOP effective franchise units and a 2.0% increase in Applebee's domestic system-wide same-restaurant sales.
|
|
•
|
Segment profit for 2011 decreased by $22.2 million, comprised as follows:
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
||||||||
|
|
2011
|
|
2010
|
|
|||||||
|
|
(In millions)
|
||||||||||
|
Franchise operations
|
$
|
293.5
|
|
|
$
|
273.6
|
|
|
$
|
19.9
|
|
|
Company restaurant operations
|
72.6
|
|
|
116.3
|
|
|
(43.7
|
)
|
|||
|
Rental operations
|
27.8
|
|
|
25.5
|
|
|
2.3
|
|
|||
|
Financing operations
|
13.7
|
|
|
14.4
|
|
|
(0.7
|
)
|
|||
|
Total segment profit
|
$
|
407.6
|
|
|
$
|
429.8
|
|
|
$
|
(22.2
|
)
|
|
•
|
Loss on extinguishment of debt was $11.2 million in 2011, compared with a loss on the extinguishment of debt of $107.0 million in 2010. The significant loss in 2010 included charges of $110.2 million related to our debt refinancing in October 2010 and the redemption of Series A Preferred Stock.
|
|
•
|
Interest expense decreased $38.8 million due to lower non-cash interest charges as the result of the October 2010 refinancing, the ongoing early retirement of debt with excess cash flow and the repricing of our bank debt in February 2011.
|
|
•
|
Impairment and closure charges were $25.6 million higher in 2011 primarily due to $27.5 million of charges related to termination of the sublease for Applebee's former Restaurant Support Center in Lenexa, Kansas.
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
Franchise revenues
|
|
|
|
|
|
|
|
|||||||
|
Applebee's
|
$
|
169.2
|
|
|
$
|
153.5
|
|
|
$
|
15.7
|
|
|
10.3
|
%
|
|
IHOP
|
153.8
|
|
|
149.2
|
|
|
4.6
|
|
|
3.1
|
%
|
|||
|
IHOP advertising
|
75.5
|
|
|
74.4
|
|
|
1.1
|
|
|
1.4
|
%
|
|||
|
Total franchise revenues
|
398.5
|
|
|
377.1
|
|
|
21.4
|
|
|
5.7
|
%
|
|||
|
Franchise expenses
|
|
|
|
|
|
|
|
|||||||
|
Applebee's
|
2.8
|
|
|
1.9
|
|
|
(0.9
|
)
|
|
(53.5
|
)%
|
|||
|
IHOP
|
26.7
|
|
|
27.2
|
|
|
0.5
|
|
|
1.9
|
%
|
|||
|
IHOP advertising
|
75.5
|
|
|
74.4
|
|
|
(1.1
|
)
|
|
(1.4
|
)%
|
|||
|
Total franchise expenses
|
105.0
|
|
|
103.5
|
|
|
(1.5
|
)
|
|
(1.4
|
)%
|
|||
|
Franchise segment profit
|
|
|
|
|
|
|
|
|||||||
|
Applebee's
|
166.4
|
|
|
151.6
|
|
|
14.8
|
|
|
9.7
|
%
|
|||
|
IHOP
|
127.1
|
|
|
122.0
|
|
|
5.1
|
|
|
4.2
|
%
|
|||
|
Total franchise segment profit
|
$
|
293.5
|
|
|
$
|
273.6
|
|
|
$
|
19.9
|
|
|
7.3
|
%
|
|
Segment profit as % of revenue
(1)
|
73.7
|
%
|
|
72.6
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
Company restaurant sales
|
$
|
531.0
|
|
|
$
|
815.6
|
|
|
$
|
(284.6
|
)
|
|
(34.9
|
)%
|
|
Company restaurant expenses
|
458.4
|
|
|
699.3
|
|
|
240.9
|
|
|
34.4
|
%
|
|||
|
Company restaurant segment profit
|
$
|
72.6
|
|
|
$
|
116.3
|
|
|
$
|
(43.7
|
)
|
|
(37.6
|
)%
|
|
Segment profit as % of revenue
(1)
|
13.7
|
%
|
|
14.3
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
|
|
|
|
|
Favorable (Unfavorable)
|
|||||||||
|
|
|
Year Ended
|
|
|
|
Components of Total Variance
|
|||||||||
|
Applebee's Company-Operated Expenses
|
|
December 31,
|
|
Total
|
|
Refranchising
|
|
Current
|
|||||||
|
As Percentage of Restaurant Sales
|
|
2011
|
|
2010
|
|
Variance
|
|
and Closures
|
|
Restaurants
|
|||||
|
Revenue
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|||
|
Food and beverage
|
|
25.7
|
%
|
|
25.5
|
%
|
|
(0.2
|
)%
|
|
0.0
|
%
|
|
(0.2
|
)%
|
|
Labor
|
|
32.7
|
%
|
|
33.2
|
%
|
|
0.5
|
%
|
|
1.1
|
%
|
|
(0.6
|
)%
|
|
Direct and occupancy
|
|
27.1
|
%
|
|
26.6
|
%
|
|
(0.6
|
)%
|
|
0.0
|
%
|
|
(0.5
|
)%
|
|
Restaurant operating profit margin
(1)
|
|
14.5
|
%
|
|
14.8
|
%
|
|
(0.3
|
)%
|
|
1.1
|
%
|
|
(1.4
|
)%
|
|
•
|
Food and beverage costs as a percentage of company restaurant sales increased 0.2%, primarily due to a 3.2% increase in overall commodity costs (primarily produce, poultry, seafood and dairy) as well as menu changes, partially offset by improvement in waste variances and savings associated with distribution center realignment.
|
|
•
|
Labor costs as a percentage of restaurant sales increased 0.6% due to higher payroll-related costs, increased management staffing levels and salaries, partially offset by decreased use of hourly shift supervisors and lower bonus costs. Payroll-related costs increased because of the expiration of Hire Act FICA credits along with higher costs of workers compensation insurance and hourly vacation expense.
|
|
•
|
Direct and occupancy costs as a percentage of company restaurant sales increased 0.5% due to incremental investment in local advertising, higher rates for both natural gas and electricity and higher facilities expenses.
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
Rental revenues
|
$
|
126.0
|
|
|
$
|
124.5
|
|
|
$
|
1.5
|
|
|
1.2
|
%
|
|
Rental expenses
|
98.2
|
|
|
99.0
|
|
|
0.8
|
|
|
0.9
|
%
|
|||
|
Rental operations segment profit
|
$
|
27.8
|
|
|
$
|
25.5
|
|
|
$
|
2.3
|
|
|
9.2
|
%
|
|
Segment profit as % of revenue
(1)
|
22.1
|
%
|
|
20.5
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
Financing revenues
|
$
|
19.7
|
|
|
$
|
16.4
|
|
|
$
|
3.3
|
|
|
20.0
|
%
|
|
Financing expenses
|
6.0
|
|
|
2.0
|
|
|
(4.0
|
)
|
|
(203.4
|
)%
|
|||
|
Financing operations segment profit
|
$
|
13.7
|
|
|
$
|
14.4
|
|
|
$
|
(0.7
|
)
|
|
(4.9
|
)%
|
|
Segment profit as % of revenue
(1)
|
69.7
|
%
|
|
88.0
|
%
|
|
|
|
|
|
|
|||
|
|
Year ended December 31
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2011
|
|
2010
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
General and administrative expenses
|
$
|
155.8
|
|
|
$
|
160.3
|
|
|
$
|
4.5
|
|
|
2.8
|
%
|
|
Interest expense
|
132.7
|
|
|
171.5
|
|
|
38.8
|
|
|
22.6
|
%
|
|||
|
Impairment and closure charges
|
29.9
|
|
|
4.3
|
|
|
(25.6
|
)
|
|
(597.0
|
)%
|
|||
|
Amortization of intangible assets
|
12.3
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt and temporary equity
|
11.2
|
|
|
107.0
|
|
|
95.8
|
|
|
89.6
|
%
|
|||
|
Gain on disposition of assets
|
(43.3
|
)
|
|
(13.6
|
)
|
|
29.7
|
|
|
(218.6
|
)%
|
|||
|
Debt modification costs
|
4.0
|
|
|
—
|
|
|
(4.0
|
)
|
|
n.m.
|
|
|||
|
Income tax provision (benefit)
|
29.8
|
|
|
(9.3
|
)
|
|
(39.1
|
)
|
|
420.8
|
%
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year Ended
December 31,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(In millions)
|
||||||
|
Long-lived tangible asset impairment
|
$
|
4.9
|
|
|
$
|
1.5
|
|
|
Lenexa lease termination
|
23.0
|
|
|
—
|
|
||
|
Closure charges
|
2.0
|
|
|
2.8
|
|
||
|
Total impairment and closure charges
|
$
|
29.9
|
|
|
$
|
4.3
|
|
|
Instrument
|
|
Face Amount
Retired/Repaid
|
|
Cash Paid
|
|
Loss (Gain)
(3)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Term Loans
(1)
|
|
$
|
161.5
|
|
|
$
|
161.5
|
|
|
$
|
3.2
|
|
|
Senior Notes
(1)
|
|
59.3
|
|
|
64.2
|
|
|
8.0
|
|
|||
|
Total 2011 loss on extinguishment of debt
|
|
$
|
220.8
|
|
|
$
|
225.7
|
|
|
$
|
11.2
|
|
|
|
|
|
|
|
|
|
||||||
|
Class A-2-II-X Notes
(2)
|
|
$
|
68.2
|
|
|
$
|
61.8
|
|
|
$
|
(4.6
|
)
|
|
Term Loans
(1)
|
|
56.0
|
|
|
56.0
|
|
|
1.4
|
|
|||
|
October 2010 Refinancing and redemption of Series A Stock
|
|
—
|
|
|
—
|
|
|
110.2
|
|
|||
|
Total 2010 loss on extinguishment of debt and Series A Preferred Stock
|
|
$
|
124.2
|
|
|
$
|
117.8
|
|
|
$
|
107.0
|
|
|
•
|
Mandatory prepayments equal to 0.25% of the aggregate principal amount of the Term Loan borrowing ($742.0 million borrowed concurrent with Amendment No. 1) must be made on a quarterly basis (1.0% for a fiscal year);
|
|
•
|
50% of excess cash flow (as defined in the Credit Agreement) ("Excess Cash Flow"), paid, at a minimum, on an annual basis; and
|
|
•
|
100% of asset sales and insurance proceeds (subject to certain exclusions).
|
|
|
(in thousands)
|
||
|
U.S. GAAP income before income taxes
|
$
|
194,923
|
|
|
Interest charges
|
131,869
|
|
|
|
Loss on extinguishment of debt
|
5,554
|
|
|
|
Depreciation and amortization
|
39,538
|
|
|
|
Non-cash stock-based compensation
|
11,442
|
|
|
|
Impairment and closure charges
|
4,218
|
|
|
|
Other
|
15,304
|
|
|
|
Gain on disposition of assets
|
(102,597
|
)
|
|
|
EBITDA
|
$
|
300,251
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
52.9
|
|
|
$
|
121.7
|
|
|
$
|
179.3
|
|
|
Net cash provided by investing activities
|
165.4
|
|
|
101.7
|
|
|
53.5
|
|
|||
|
Net cash used in financing activities
|
(214.5
|
)
|
|
(265.0
|
)
|
|
(212.8
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
3.8
|
|
|
$
|
(41.6
|
)
|
|
$
|
20.0
|
|
|
|
Principal Receipts Due By Period
|
||||||||||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Equipment leases
(1)
|
$
|
6.8
|
|
|
$
|
7.1
|
|
|
$
|
7.7
|
|
|
$
|
8.0
|
|
|
$
|
8.5
|
|
|
$
|
84.3
|
|
|
$
|
122.4
|
|
|
Direct financing leases
(2)
|
6.2
|
|
|
7.3
|
|
|
8.1
|
|
|
8.9
|
|
|
10.2
|
|
|
54.4
|
|
|
95.1
|
|
|||||||
|
Franchise notes and other
(3)
|
1.2
|
|
|
0.8
|
|
|
0.7
|
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
|
3.2
|
|
|||||||
|
Total
|
$
|
14.2
|
|
|
$
|
15.2
|
|
|
$
|
16.5
|
|
|
$
|
17.2
|
|
|
$
|
18.8
|
|
|
$
|
138.8
|
|
|
$
|
220.7
|
|
|
(1)
|
Equipment lease receivables extend through the year
2029
.
|
|
(2)
|
Direct financing lease receivables extend through the year
2024
.
|
|
(3)
|
Franchise note receivables extend through the year
2020
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
(In millions)
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
52.9
|
|
|
$
|
121.7
|
|
|
$
|
179.3
|
|
|
Principal receipts from notes, equipment contracts and other long-term receivables
|
12.3
|
|
|
13.1
|
|
|
19.4
|
|
|||
|
Dividends paid
|
—
|
|
|
—
|
|
|
(26.1
|
)
|
|||
|
Additions to property and equipment
|
(17.0
|
)
|
|
(26.3
|
)
|
|
(18.7
|
)
|
|||
|
Free cash flow
|
$
|
48.2
|
|
|
$
|
108.5
|
|
|
$
|
153.9
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
Contractual Obligations
|
1 Year
|
|
2 - 3 Years
|
|
4 - 5 Years
|
|
More than
5 Years
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Debt
(1)
|
$
|
100.9
|
|
|
$
|
201.9
|
|
|
$
|
632.3
|
|
|
$
|
821.0
|
|
|
$
|
1,756.1
|
|
|
Operating leases
|
74.8
|
|
|
148.1
|
|
|
144.0
|
|
|
473.1
|
|
|
840.0
|
|
|||||
|
Capital leases
(1)
|
24.8
|
|
|
49.7
|
|
|
46.5
|
|
|
96.6
|
|
|
217.6
|
|
|||||
|
Financing obligations
(1)
|
5.5
|
|
|
12.7
|
|
|
11.7
|
|
|
104.2
|
|
|
134.1
|
|
|||||
|
Purchase commitments
|
111.9
|
|
|
25.6
|
|
|
—
|
|
|
—
|
|
|
137.5
|
|
|||||
|
Unrecognized income tax benefits
(2)
|
3.3
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|
6.7
|
|
|||||
|
Total minimum payments
|
321.2
|
|
|
438.0
|
|
|
834.5
|
|
|
1,498.3
|
|
|
3,092.0
|
|
|||||
|
Less interest
|
(112.7
|
)
|
|
(222.9
|
)
|
|
(211.4
|
)
|
|
(140.8
|
)
|
|
(687.8
|
)
|
|||||
|
Total
|
$
|
208.5
|
|
|
$
|
215.1
|
|
|
$
|
623.1
|
|
|
$
|
1,357.5
|
|
|
$
|
2,404.2
|
|
|
|
Expiration By Period
|
||||||||||||||||||
|
Commitments
|
1 Year
|
|
2 - 3 Years
|
|
4 - 5 Years
|
|
More than
5 Years
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Lease guarantees
(3)
|
$
|
19.8
|
|
|
$
|
41.0
|
|
|
$
|
38.9
|
|
|
$
|
348.8
|
|
|
$
|
448.5
|
|
|
Letters of credit
(4)
|
12.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.1
|
|
|||||
|
Food purchases
(5)
|
9.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|||||
|
Total
|
41.5
|
|
|
41.0
|
|
|
38.9
|
|
|
348.8
|
|
|
470.2
|
|
|||||
|
|
Page
Reference
|
|
DineEquity, Inc. and Subsidiaries
(In thousands, except share amounts)
|
|||||||
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
64,537
|
|
|
$
|
60,691
|
|
|
Receivables, net
|
128,610
|
|
|
115,667
|
|
||
|
Prepaid income taxes
|
16,080
|
|
|
13,922
|
|
||
|
Prepaid gift cards
|
50,242
|
|
|
45,412
|
|
||
|
Deferred income taxes
|
21,772
|
|
|
20,579
|
|
||
|
Assets held for sale
|
—
|
|
|
9,363
|
|
||
|
Other current assets
|
13,214
|
|
|
11,313
|
|
||
|
Total current assets
|
294,455
|
|
|
276,947
|
|
||
|
Long-term receivables
|
212,269
|
|
|
226,526
|
|
||
|
Property and equipment, net
|
294,375
|
|
|
474,154
|
|
||
|
Goodwill
|
697,470
|
|
|
697,470
|
|
||
|
Other intangible assets, net
|
806,093
|
|
|
822,361
|
|
||
|
Other assets, net
|
110,738
|
|
|
116,836
|
|
||
|
Total assets
|
$
|
2,415,400
|
|
|
$
|
2,614,294
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
7,420
|
|
|
$
|
7,420
|
|
|
Accounts payable
|
30,751
|
|
|
29,013
|
|
||
|
Accrued employee compensation and benefits
|
22,435
|
|
|
26,191
|
|
||
|
Gift card liability
|
161,689
|
|
|
146,955
|
|
||
|
Accrued interest payable
|
13,236
|
|
|
12,537
|
|
||
|
Current maturities of capital lease and financing obligations
|
10,878
|
|
|
13,480
|
|
||
|
Other accrued expenses
|
21,351
|
|
|
22,048
|
|
||
|
Total current liabilities
|
267,760
|
|
|
257,644
|
|
||
|
Long-term debt, less current maturities
|
1,202,063
|
|
|
1,411,448
|
|
||
|
Financing obligations, less current maturities
|
52,049
|
|
|
162,658
|
|
||
|
Capital lease obligations, less current maturities
|
124,375
|
|
|
134,407
|
|
||
|
Deferred income taxes
|
362,171
|
|
|
383,810
|
|
||
|
Other liabilities
|
98,177
|
|
|
109,107
|
|
||
|
Total liabilities
|
2,106,595
|
|
|
2,459,074
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Convertible preferred stock, Series B, at accreted value; shares: 10,000,000 authorized; 2012 - none issued or outstanding; 2011 - 35,000 issued, 34,900 outstanding
|
—
|
|
|
44,508
|
|
||
|
Common stock, $0.01 par value; shares: 40,000,000 authorized; 2012 - 25,362,946 issued, 19,197,899 outstanding; 2011 - 24,658,985 issued, 18,060,206 outstanding
|
254
|
|
|
247
|
|
||
|
Additional paid-in-capital
|
264,342
|
|
|
205,663
|
|
||
|
Retained earnings
|
322,045
|
|
|
196,869
|
|
||
|
Accumulated other comprehensive loss
|
(152
|
)
|
|
(294
|
)
|
||
|
Treasury stock, at cost; shares: 2012 - 6,165,047; 2011 - 6,598,779
|
(277,684
|
)
|
|
(291,773
|
)
|
||
|
Total stockholders' equity
|
308,805
|
|
|
155,220
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
2,415,400
|
|
|
$
|
2,614,294
|
|
|
DineEquity, Inc. and Subsidiaries
(In thousands, except per share amounts)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Segment Revenues:
|
|
|
|
|
|
||||||
|
Franchise revenues
|
$
|
421,459
|
|
|
$
|
398,539
|
|
|
$
|
377,137
|
|
|
Company restaurant sales
|
291,121
|
|
|
530,984
|
|
|
815,572
|
|
|||
|
Rental revenues
|
122,859
|
|
|
125,960
|
|
|
124,508
|
|
|||
|
Financing revenues
|
14,489
|
|
|
19,715
|
|
|
16,424
|
|
|||
|
Total segment revenues
|
849,928
|
|
|
1,075,198
|
|
|
1,333,641
|
|
|||
|
Segment Expenses:
|
|
|
|
|
|
||||||
|
Franchise expenses
|
109,900
|
|
|
105,006
|
|
|
103,505
|
|
|||
|
Company restaurant expenses
|
249,296
|
|
|
458,443
|
|
|
699,336
|
|
|||
|
Rental expenses
|
97,165
|
|
|
98,147
|
|
|
99,030
|
|
|||
|
Financing expenses
|
1,623
|
|
|
5,973
|
|
|
1,969
|
|
|||
|
Total segment expenses
|
457,984
|
|
|
667,569
|
|
|
903,840
|
|
|||
|
Gross segment profit
|
391,944
|
|
|
407,629
|
|
|
429,801
|
|
|||
|
General and administrative expenses
|
163,215
|
|
|
155,822
|
|
|
160,330
|
|
|||
|
Interest expense
|
114,338
|
|
|
132,707
|
|
|
171,537
|
|
|||
|
Impairment and closure charges
|
4,218
|
|
|
29,865
|
|
|
4,285
|
|
|||
|
Amortization of intangible assets
|
12,293
|
|
|
12,300
|
|
|
12,300
|
|
|||
|
Loss on extinguishment of debt and temporary equity
|
5,554
|
|
|
11,159
|
|
|
107,003
|
|
|||
|
Debt modification costs
|
—
|
|
|
4,031
|
|
|
—
|
|
|||
|
Gain on disposition of assets
|
(102,597
|
)
|
|
(43,253
|
)
|
|
(13,574
|
)
|
|||
|
Income (loss) before income taxes
|
194,923
|
|
|
104,998
|
|
|
(12,080
|
)
|
|||
|
Income tax (provision) benefit
|
(67,249
|
)
|
|
(29,806
|
)
|
|
9,292
|
|
|||
|
Net income (loss)
|
127,674
|
|
|
75,192
|
|
|
(2,788
|
)
|
|||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Adjustment to unrealized loss on available-for-sale investments
|
140
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency translation adjustment
|
2
|
|
|
(12
|
)
|
|
—
|
|
|||
|
Interest rate swap
|
—
|
|
|
—
|
|
|
20,529
|
|
|||
|
Total other comprehensive income (loss)
|
142
|
|
|
(12
|
)
|
|
20,529
|
|
|||
|
Total comprehensive income
|
$
|
127,816
|
|
|
$
|
75,180
|
|
|
$
|
17,741
|
|
|
Net income (loss) available to common stockholders:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
127,674
|
|
|
$
|
75,192
|
|
|
$
|
(2,788
|
)
|
|
Less: Series A preferred stock dividends
|
—
|
|
|
—
|
|
|
(25,927
|
)
|
|||
|
Less: Accretion of Series B preferred stock
|
(2,498
|
)
|
|
(2,573
|
)
|
|
(2,432
|
)
|
|||
|
Less: Net (income) loss allocated to unvested participating restricted stock
|
(2,718
|
)
|
|
(1,886
|
)
|
|
1,173
|
|
|||
|
Net income (loss) available to common stockholders
|
$
|
122,458
|
|
|
$
|
70,733
|
|
|
$
|
(29,974
|
)
|
|
Net income (loss) available to common stockholders per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
6.81
|
|
|
$
|
3.96
|
|
|
$
|
(1.74
|
)
|
|
Diluted
|
$
|
6.63
|
|
|
$
|
3.89
|
|
|
$
|
(1.74
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
17,992
|
|
|
17,846
|
|
|
17,240
|
|
|||
|
Diluted
|
18,877
|
|
|
18,185
|
|
|
17,240
|
|
|||
|
DineEquity, Inc. and Subsidiaries
Consolidated Statements of Stockholders' Equity
(In thousands, except share amounts)
|
||||||||||||||||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury Stock
|
|
|
|||||||||||||||||||||||
|
|
Shares
Outstanding
|
|
Series B
Amount
|
|
Shares
Outstanding
|
|
Amount
|
|
Additional
Paid-in
Capital
|
|
Retained Earnings
|
|
Shares
|
|
Cost
|
|
Total
|
|||||||||||||||||||
|
Balance, December 31, 2009
|
35,000
|
|
|
$
|
39,623
|
|
|
17,564,449
|
|
|
$
|
238
|
|
|
$
|
171,207
|
|
|
$
|
155,397
|
|
|
$
|
(20,811
|
)
|
|
6,215,566
|
|
|
$
|
(275,750
|
)
|
|
$
|
69,904
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,788
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,788
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,529
|
|
|
—
|
|
|
—
|
|
|
20,529
|
|
|||||||
|
Repurchase of restricted shares
|
—
|
|
|
—
|
|
|
(50,543
|
)
|
|
—
|
|
|
(1,884
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,884
|
)
|
|||||||
|
Net issuance of shares pursuant to stock plans
|
—
|
|
|
—
|
|
|
653,519
|
|
|
5
|
|
|
7,963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,968
|
|
|||||||
|
Reissuance of treasury stock
|
—
|
|
|
—
|
|
|
15,658
|
|
|
—
|
|
|
(849
|
)
|
|
—
|
|
|
—
|
|
|
(15,658
|
)
|
|
849
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,085
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,085
|
|
|||||||
|
Tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,692
|
|
|||||||
|
Dividends—Series A preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,927
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,927
|
)
|
|||||||
|
Accretion of Series B preferred stock
|
—
|
|
|
2,432
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,432
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance, December 31, 2010
|
35,000
|
|
|
42,055
|
|
|
18,183,083
|
|
|
243
|
|
|
192,214
|
|
|
124,250
|
|
|
(282
|
)
|
|
6,199,908
|
|
|
(274,901
|
)
|
|
83,579
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,192
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,192
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Repurchase of restricted shares
|
—
|
|
|
—
|
|
|
(91,798
|
)
|
|
—
|
|
|
(5,080
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,080
|
)
|
|||||||
|
Purchase of DineEquity common stock
|
—
|
|
|
—
|
|
|
(534,101
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
534,101
|
|
|
(21,170
|
)
|
|
(21,170
|
)
|
|||||||
|
Net issuance of shares pursuant to stock plans
|
—
|
|
|
—
|
|
|
366,055
|
|
|
4
|
|
|
2,423
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,427
|
|
|||||||
|
Reissuance of treasury stock
|
—
|
|
|
—
|
|
|
135,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(135,230
|
)
|
|
4,298
|
|
|
4,298
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,492
|
|
|||||||
|
Tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,494
|
|
|||||||
|
Conversion of Series B preferred stock
|
(100
|
)
|
|
(120
|
)
|
|
1,737
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Accretion of Series B preferred stock
|
—
|
|
|
2,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,573
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance, December 31, 2011
|
34,900
|
|
|
44,508
|
|
|
18,060,206
|
|
|
247
|
|
|
205,663
|
|
|
196,869
|
|
|
(294
|
)
|
|
6,598,779
|
|
|
(291,773
|
)
|
|
155,220
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,674
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,674
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|||||||
|
Repurchase of restricted shares
|
—
|
|
|
—
|
|
|
(34,829
|
)
|
|
—
|
|
|
(1,740
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,740
|
)
|
|||||||
|
Net issuance of shares pursuant to stock plans
|
—
|
|
|
—
|
|
|
59,622
|
|
|
—
|
|
|
1,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,800
|
|
|||||||
|
Reissuance of treasury stock
|
—
|
|
|
—
|
|
|
433,732
|
|
|
—
|
|
|
(6,636
|
)
|
|
—
|
|
|
—
|
|
|
(433,732
|
)
|
|
14,089
|
|
|
7,453
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,442
|
|
|||||||
|
Tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,814
|
|
|||||||
|
Conversion of Series B preferred stock
|
(34,900
|
)
|
|
(47,006
|
)
|
|
679,168
|
|
|
7
|
|
|
46,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Accretion of Series B preferred stock
|
—
|
|
|
2,498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,498
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance, December 31, 2012
|
—
|
|
|
$
|
—
|
|
|
19,197,899
|
|
|
$
|
254
|
|
|
$
|
264,342
|
|
|
$
|
322,045
|
|
|
$
|
(152
|
)
|
|
6,165,047
|
|
|
$
|
(277,684
|
)
|
|
$
|
308,805
|
|
|
DineEquity, Inc. and Subsidiaries
(In thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
127,674
|
|
|
$
|
75,192
|
|
|
$
|
(2,788
|
)
|
|
Adjustments to reconcile net income (loss) to cash flows provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
39,538
|
|
|
50,220
|
|
|
61,427
|
|
|||
|
Non-cash interest expense
|
5,985
|
|
|
6,160
|
|
|
34,379
|
|
|||
|
Loss on extinguishment of debt and temporary equity
|
5,554
|
|
|
11,159
|
|
|
107,003
|
|
|||
|
Impairment and closure charges
|
3,931
|
|
|
8,448
|
|
|
3,482
|
|
|||
|
Deferred income taxes
|
(22,832
|
)
|
|
11,835
|
|
|
(15,484
|
)
|
|||
|
Non-cash stock-based compensation expense
|
11,442
|
|
|
9,492
|
|
|
13,085
|
|
|||
|
Tax benefit from stock-based compensation
|
6,814
|
|
|
6,494
|
|
|
2,692
|
|
|||
|
Excess tax benefit from stock options exercised
|
(5,669
|
)
|
|
(5,443
|
)
|
|
(4,775
|
)
|
|||
|
Gain on disposition of assets
|
(102,597
|
)
|
|
(43,253
|
)
|
|
(13,574
|
)
|
|||
|
Other
|
(8,991
|
)
|
|
(1,765
|
)
|
|
5,431
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Receivables
|
(11,629
|
)
|
|
(16,722
|
)
|
|
3,736
|
|
|||
|
Current income tax receivables and payables
|
1,272
|
|
|
20,479
|
|
|
(27,703
|
)
|
|||
|
Other current assets
|
(9,119
|
)
|
|
(5,354
|
)
|
|
(9,411
|
)
|
|||
|
Accounts payable
|
1,778
|
|
|
(3,533
|
)
|
|
27
|
|
|||
|
Accrued employee compensation and benefits
|
(3,756
|
)
|
|
(6,656
|
)
|
|
(5,000
|
)
|
|||
|
Gift card liability
|
14,735
|
|
|
21,983
|
|
|
19,507
|
|
|||
|
Other accrued expenses
|
(1,251
|
)
|
|
(17,050
|
)
|
|
7,248
|
|
|||
|
Cash flows provided by operating activities
|
52,879
|
|
|
121,686
|
|
|
179,282
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Additions to property and equipment
|
(16,952
|
)
|
|
(26,332
|
)
|
|
(18,677
|
)
|
|||
|
Proceeds from sale of property and equipment and assets held for sale
|
168,881
|
|
|
115,642
|
|
|
51,642
|
|
|||
|
Principal receipts from notes, equipment contracts and other long-term receivables
|
12,250
|
|
|
13,122
|
|
|
19,452
|
|
|||
|
Other
|
1,238
|
|
|
(753
|
)
|
|
1,087
|
|
|||
|
Cash flows provided by investing activities
|
165,417
|
|
|
101,679
|
|
|
53,504
|
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Borrowings under revolving credit facilities
|
50,000
|
|
|
40,000
|
|
|
—
|
|
|||
|
Repayments under revolving credit facilities
|
(50,000
|
)
|
|
(40,000
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
—
|
|
|
1,725,000
|
|
|||
|
Repayment of long-term debt (including tender premiums)
|
(216,037
|
)
|
|
(225,681
|
)
|
|
(1,777,946
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
(190,000
|
)
|
|||
|
Payment of debt issuance costs
|
—
|
|
|
(12,295
|
)
|
|
(57,602
|
)
|
|||
|
Dividends paid (including Series A redemption premiums)
|
—
|
|
|
—
|
|
|
(26,117
|
)
|
|||
|
Purchase of DineEquity common stock
|
—
|
|
|
(21,170
|
)
|
|
—
|
|
|||
|
Principal payments on capital lease and financing obligations
|
(10,849
|
)
|
|
(13,391
|
)
|
|
(16,118
|
)
|
|||
|
Repurchase of restricted stock
|
(1,740
|
)
|
|
(5,080
|
)
|
|
(1,884
|
)
|
|||
|
Proceeds from stock options exercised
|
9,254
|
|
|
6,725
|
|
|
7,968
|
|
|||
|
Excess tax benefit from stock options exercised
|
5,669
|
|
|
5,443
|
|
|
4,775
|
|
|||
|
Change in restricted cash
|
(747
|
)
|
|
466
|
|
|
119,133
|
|
|||
|
Cash flows used in financing activities
|
(214,450
|
)
|
|
(264,983
|
)
|
|
(212,791
|
)
|
|||
|
Net change in cash and cash equivalents
|
3,846
|
|
|
(41,618
|
)
|
|
19,995
|
|
|||
|
Cash and cash equivalents at beginning of year
|
60,691
|
|
|
102,309
|
|
|
82,314
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
64,537
|
|
|
$
|
60,691
|
|
|
$
|
102,309
|
|
|
Supplemental disclosures
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
123,926
|
|
|
$
|
148,982
|
|
|
$
|
141,139
|
|
|
Income taxes paid
|
$
|
91,354
|
|
|
$
|
24,139
|
|
|
$
|
33,389
|
|
|
Category
|
|
Depreciable Life
|
|
Buildings and improvements
|
|
25 - 40 years
|
|
Leaseholds and improvements
|
|
Shorter of primary lease term or between three to 40 years
|
|
Equipment and fixtures
|
|
Two to 10 years
|
|
Properties under capital leases
|
|
Primary lease term or remaining primary lease term
|
|
•
|
Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
|
|
•
|
Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
|
|
•
|
Level 3 includes unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available, including our own data.
|
|
|
As Originally Reported
|
|
As Currently Reported
|
|
||||
|
|
(In thousands)
|
|
||||||
|
Inventories
|
$
|
12,031
|
|
|
$
|
—
|
|
|
|
Prepaid gift cards
|
$
|
36,643
|
|
|
$
|
45,412
|
|
|
|
Other current assets
|
$
|
8,051
|
|
|
$
|
11,313
|
|
|
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Accounts receivable
|
$
|
67.4
|
|
|
$
|
57.3
|
|
|
Gift card receivables
|
44.6
|
|
|
37.7
|
|
||
|
Credit card receivables
|
0.4
|
|
|
3.3
|
|
||
|
Notes receivable
|
2.2
|
|
|
1.8
|
|
||
|
Financing receivables:
|
|
|
|
||||
|
Equipment leases receivable
|
122.4
|
|
|
131.5
|
|
||
|
Direct financing leases receivable
|
95.1
|
|
|
100.0
|
|
||
|
Franchise fee notes receivable
|
2.7
|
|
|
4.3
|
|
||
|
Other
|
8.8
|
|
|
9.9
|
|
||
|
|
343.6
|
|
|
345.8
|
|
||
|
Less: allowance for doubtful accounts
|
(2.7
|
)
|
|
(3.6
|
)
|
||
|
|
340.9
|
|
|
342.2
|
|
||
|
Less: current portion
|
(128.6
|
)
|
|
(115.7
|
)
|
||
|
Long-term receivables
|
$
|
212.3
|
|
|
$
|
226.5
|
|
|
Allowance for Doubtful Accounts
|
(In millions)
|
||
|
Balance at December 31, 2009
|
$
|
3.4
|
|
|
Provision
|
3.4
|
|
|
|
Charge-offs
|
(0.8
|
)
|
|
|
Recoveries
|
0.2
|
|
|
|
Balance at December 31, 2010
|
6.2
|
|
|
|
Provision
|
0.4
|
|
|
|
Charge-offs
|
(3.1
|
)
|
|
|
Recoveries
|
0.1
|
|
|
|
Balance at December 31, 2011
|
3.6
|
|
|
|
Provision
|
0.5
|
|
|
|
Charge-offs
|
(1.9
|
)
|
|
|
Recoveries
|
0.5
|
|
|
|
Balance at December 31, 2012
|
$
|
2.7
|
|
|
|
(In millions)
|
||
|
Balance December 31, 2011
|
$
|
9.4
|
|
|
Assets transferred to held for sale
|
54.1
|
|
|
|
Assets sold
|
(60.0
|
)
|
|
|
Assets transferred out of held for sale
|
(3.1
|
)
|
|
|
Other
|
(0.4
|
)
|
|
|
Balance December 31, 2012
|
$
|
—
|
|
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Land
|
$
|
65.4
|
|
|
$
|
111.6
|
|
|
Buildings and improvements
|
60.1
|
|
|
58.8
|
|
||
|
Leaseholds and improvements
|
279.8
|
|
|
409.8
|
|
||
|
Equipment and fixtures
|
74.9
|
|
|
100.4
|
|
||
|
Construction in progress
|
4.7
|
|
|
4.2
|
|
||
|
Properties under capital lease
|
60.8
|
|
|
61.4
|
|
||
|
Property and equipment, gross
|
545.7
|
|
|
746.2
|
|
||
|
Less accumulated depreciation and amortization
|
(251.3
|
)
|
|
(272.0
|
)
|
||
|
Property and equipment, net
|
$
|
294.4
|
|
|
$
|
474.2
|
|
|
|
Not Subject to Amortization
|
|
Subject to Amortization
|
|
|
||||||||||||||||||||||
|
|
Tradename
|
|
Liquor
Licenses
|
|
Other
|
|
Franchising
Rights
|
|
Recipes and
Menus
|
|
Leaseholds
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
$
|
652.4
|
|
|
$
|
2.9
|
|
|
$
|
0.2
|
|
|
$
|
179.5
|
|
|
$
|
11.2
|
|
|
$
|
3.4
|
|
|
$
|
849.6
|
|
|
Amortization expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
(2.3
|
)
|
|
(1.0
|
)
|
|
(13.3
|
)
|
|||||||
|
Impairment
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||||||
|
Refranchising
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
(1.4
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
1.3
|
|
|||||||
|
Balance, December 31, 2010
|
652.4
|
|
|
2.6
|
|
|
0.3
|
|
|
169.3
|
|
|
8.9
|
|
|
2.4
|
|
|
835.9
|
|
|||||||
|
Amortization expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
(2.3
|
)
|
|
(0.6
|
)
|
|
(12.9
|
)
|
|||||||
|
Refranchising
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
(0.8
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||||
|
Balance, December 31, 2011
|
652.4
|
|
|
1.5
|
|
|
0.5
|
|
|
159.3
|
|
|
6.6
|
|
|
2.1
|
|
|
822.4
|
|
|||||||
|
Amortization expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
(2.3
|
)
|
|
(0.2
|
)
|
|
(12.5
|
)
|
|||||||
|
Refranchising
|
—
|
|
|
(1.5
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(1.9
|
)
|
|
(3.8
|
)
|
|||||||
|
Balance, December 31, 2012
|
$
|
652.4
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
149.0
|
|
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
806.1
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Franchising rights
|
$
|
200.0
|
|
|
$
|
(51.0
|
)
|
|
$
|
149.0
|
|
|
$
|
200.4
|
|
|
$
|
(41.1
|
)
|
|
$
|
159.3
|
|
|
Recipes and menus
|
15.7
|
|
|
(11.4
|
)
|
|
4.3
|
|
|
15.7
|
|
|
(9.1
|
)
|
|
6.6
|
|
||||||
|
Leaseholds/other
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
4.7
|
|
|
(2.6
|
)
|
|
2.1
|
|
||||||
|
Total
|
$
|
216.0
|
|
|
$
|
(62.7
|
)
|
|
$
|
153.3
|
|
|
$
|
220.8
|
|
|
$
|
(52.8
|
)
|
|
$
|
168.0
|
|
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Senior Secured Credit Facility, due October 2017, at a variable interest rate of 4.25% as of December 31, 2012 and 2011
|
$
|
472.0
|
|
|
$
|
682.5
|
|
|
Senior Notes due October 2018, at a fixed rate of 9.5%
|
760.8
|
|
|
765.8
|
|
||
|
Discount
|
(23.3
|
)
|
|
(29.4
|
)
|
||
|
Total debt
|
1,209.5
|
|
|
1,418.9
|
|
||
|
Less current maturities
|
(7.4
|
)
|
|
(7.4
|
)
|
||
|
Long-term debt
|
$
|
1,202.1
|
|
|
$
|
1,411.4
|
|
|
•
|
Mandatory prepayments equal to
0.25%
of the aggregate principal amount of the New Term Loan must be made on a quarterly basis (
1.0%
for a fiscal year);
|
|
•
|
50%
of excess cash flow (as defined in the Credit Agreement), paid, at a minimum, on an annual basis; and
|
|
•
|
100%
of asset sales and insurance proceeds (subject to certain exclusions).
|
|
|
(In millions)
|
||
|
2013
|
$
|
7.4
|
|
|
2014
|
7.4
|
|
|
|
2015
|
7.4
|
|
|
|
2016
|
7.4
|
|
|
|
2017
|
442.4
|
|
|
|
Thereafter
|
760.8
|
|
|
|
|
$
|
1,232.8
|
|
|
Fiscal Years
|
(In millions)
|
||
|
2013
|
$
|
5.5
|
|
|
2014
|
6.1
|
|
|
|
2015
(1)
|
6.6
|
|
|
|
2016
|
6.1
|
|
|
|
2017
|
5.6
|
|
|
|
Thereafter
|
104.2
|
|
|
|
Total minimum lease payments
|
134.1
|
|
|
|
Less interest
|
(82.0
|
)
|
|
|
Total financing obligations
|
52.1
|
|
|
|
Less current portion
(2)
|
(0.1
|
)
|
|
|
Long-term financing obligations
|
$
|
52.0
|
|
|
(1)
|
Due to the varying closing date of the Company's fiscal year,
13
monthly payments will be made in fiscal 2015.
|
|
(2)
|
Included in current maturities of capital lease and financing obligations on the consolidated balance sheet.
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Total minimum rents receivable
|
$
|
163.4
|
|
|
$
|
180.0
|
|
|
Less unearned income
|
(68.3
|
)
|
|
(80.0
|
)
|
||
|
Net investment in direct financing lease receivables
|
95.1
|
|
|
100.0
|
|
||
|
Less current portion
|
(6.2
|
)
|
|
(5.4
|
)
|
||
|
Long-term direct financing lease receivables
|
$
|
88.9
|
|
|
$
|
94.6
|
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Total minimum leases receivable
|
$
|
209.3
|
|
|
$
|
234.2
|
|
|
Less unearned income
|
(86.9
|
)
|
|
(102.7
|
)
|
||
|
Net investment in equipment leases receivables
|
122.4
|
|
|
131.5
|
|
||
|
Less current portion
|
(6.8
|
)
|
|
(6.5
|
)
|
||
|
Long-term equipment leases receivable
|
$
|
115.6
|
|
|
$
|
125.0
|
|
|
|
Capital
Leases
|
|
Operating
Leases
|
||||
|
|
(In millions)
|
||||||
|
2013
|
$
|
24.8
|
|
|
$
|
74.8
|
|
|
2014
|
24.9
|
|
|
74.4
|
|
||
|
2015
|
24.8
|
|
|
73.7
|
|
||
|
2016
|
23.9
|
|
|
72.5
|
|
||
|
2017
|
22.5
|
|
|
71.5
|
|
||
|
Thereafter
|
96.7
|
|
|
473.1
|
|
||
|
Total minimum lease payments
|
217.6
|
|
|
$
|
840.0
|
|
|
|
Less interest
|
(82.4
|
)
|
|
|
|
||
|
Capital lease obligations
|
135.2
|
|
|
|
|
||
|
Less current portion
(1)
|
(10.8
|
)
|
|
|
|
||
|
Long-term capital lease obligations
|
$
|
124.4
|
|
|
|
|
|
|
(1)
|
Included in current maturities of capital lease and financing obligations on the consolidated balance sheet.
|
|
|
Direct
Financing
Leases
|
|
Operating
Leases
|
||||
|
|
(In millions)
|
||||||
|
2013
|
$
|
18.2
|
|
|
$
|
95.8
|
|
|
2014
|
18.2
|
|
|
95.6
|
|
||
|
2015
|
18.0
|
|
|
96.1
|
|
||
|
2016
|
17.8
|
|
|
95.7
|
|
||
|
2017
|
17.9
|
|
|
95.5
|
|
||
|
Thereafter
|
73.3
|
|
|
741.4
|
|
||
|
Total minimum rents receivable
|
$
|
163.4
|
|
|
$
|
1,220.1
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, less current maturities
|
$
|
1,202.1
|
|
|
$
|
1,334.2
|
|
|
$
|
1,411.4
|
|
|
$
|
1,486.2
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
(In millions)
|
||||||||||
|
Lenexa lease termination
|
$
|
—
|
|
|
$
|
23.0
|
|
|
$
|
—
|
|
|
Long-lived tangible asset impairment
|
1.9
|
|
|
4.9
|
|
|
1.5
|
|
|||
|
Other closure charges
|
2.3
|
|
|
2.0
|
|
|
2.8
|
|
|||
|
Total impairment and closure charges
|
$
|
4.2
|
|
|
$
|
29.9
|
|
|
$
|
4.3
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
(In millions)
|
||||||||||
|
Total stock-based compensation:
|
|
|
|
|
|
||||||
|
Equity classified awards
|
$
|
11.4
|
|
|
$
|
9.5
|
|
|
$
|
13.1
|
|
|
Liability classified awards
|
4.9
|
|
|
1.1
|
|
|
2.1
|
|
|||
|
Total pre-tax compensation expense
|
16.3
|
|
|
10.6
|
|
|
15.2
|
|
|||
|
Book tax benefit
|
(6.2
|
)
|
|
(4.2
|
)
|
|
(6.0
|
)
|
|||
|
Total stock-based compensation expense, net of tax
|
$
|
10.1
|
|
|
$
|
6.4
|
|
|
$
|
9.2
|
|
|
|
Number of
Shares under Option
|
|
Weighted Average
Exercise Price
Per Share
|
|
Weighted Average
Remaining Contractual
Term (in Years)
|
|
Aggregate Intrinsic
Value
|
|||||
|
Outstanding at December 31, 2009
|
1,659,100
|
|
|
$
|
21.30
|
|
|
|
|
|
|
|
|
Granted
|
415,804
|
|
|
31.26
|
|
|
|
|
|
|
||
|
Exercised
|
(475,705
|
)
|
|
16.75
|
|
|
|
|
|
|
||
|
Forfeited
|
(50,222
|
)
|
|
25.84
|
|
|
|
|
|
|
||
|
Expired
|
(25,267
|
)
|
|
44.93
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2010
|
1,523,710
|
|
|
24.90
|
|
|
|
|
|
|
||
|
Granted
|
233,449
|
|
|
53.04
|
|
|
|
|
|
|
||
|
Exercised
|
(393,075
|
)
|
|
17.11
|
|
|
|
|
|
|
||
|
Forfeited
|
(42,593
|
)
|
|
27.89
|
|
|
|
|
|
|
||
|
Expired
|
(2,851
|
)
|
|
47.08
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2011
|
1,318,640
|
|
|
32.06
|
|
|
|
|
|
|
||
|
Granted
|
147,674
|
|
|
51.63
|
|
|
|
|
|
|
||
|
Exercised
|
(455,217
|
)
|
|
20.91
|
|
|
|
|
|
|
||
|
Forfeited
|
(39,381
|
)
|
|
46.97
|
|
|
|
|
|
|
||
|
Expired
|
(13,470
|
)
|
|
38.64
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2012
|
958,246
|
|
|
$
|
39.67
|
|
|
6.55
|
|
$
|
25,355,000
|
|
|
Vested and Expected to Vest at December 31, 2012
|
924,500
|
|
|
$
|
39.29
|
|
|
6.47
|
|
$
|
24,791,000
|
|
|
Exercisable at December 31, 2012
|
601,522
|
|
|
$
|
35.57
|
|
|
5.52
|
|
$
|
18,383,000
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Risk free interest rate
|
0.9
|
%
|
|
1.8
|
%
|
|
2.2
|
%
|
|||
|
Weighted average historical volatility
|
84.5
|
%
|
|
79.1
|
%
|
|
80.4
|
%
|
|||
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
Expected years until exercise
|
4.7
|
|
|
4.6
|
|
|
4.8
|
|
|||
|
Forfeitures
|
11.0
|
%
|
|
11.0
|
%
|
|
11.0
|
%
|
|||
|
Weighted average fair value of options granted
|
$
|
33.53
|
|
|
$
|
34.31
|
|
|
$
|
19.93
|
|
|
|
Shares of Restricted Stock
|
|
Weighted
Average
Grant-Date Per
Share
Fair Value
|
|
Restricted
Stock Units
|
|
Weighted
Average
Grant-Date
Per Share
Fair Value
|
||||||
|
Outstanding at December 31, 2009
|
650,323
|
|
|
$
|
33.09
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
209,505
|
|
|
30.52
|
|
|
20,000
|
|
|
29.32
|
|
||
|
Released
|
(159,893
|
)
|
|
48.18
|
|
|
(2,000
|
)
|
|
29.32
|
|
||
|
Forfeited
|
(33,691
|
)
|
|
34.16
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2010
|
666,244
|
|
|
28.62
|
|
|
18,000
|
|
|
29.32
|
|
||
|
Granted
|
164,632
|
|
|
53.03
|
|
|
—
|
|
|
—
|
|
||
|
Released
|
(287,735
|
)
|
|
37.82
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
(56,608
|
)
|
|
31.56
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2011
|
486,533
|
|
|
31.08
|
|
|
18,000
|
|
|
29.32
|
|
||
|
Granted
|
137,852
|
|
|
52.23
|
|
|
19,152
|
|
|
52.23
|
|
||
|
Released
|
(179,465
|
)
|
|
13.83
|
|
|
(3,910
|
)
|
|
40.58
|
|
||
|
Forfeited
|
(98,357
|
)
|
|
44.40
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2012
|
346,563
|
|
|
$
|
44.74
|
|
|
33,242
|
|
|
$
|
41.19
|
|
|
|
Cash-Settled Restricted Stock Units
|
|
Weighted
Average
Per
Share
Fair Value
|
|||
|
Outstanding at December 31, 2009
|
—
|
|
|
$
|
—
|
|
|
Granted
|
29,000
|
|
|
61.07
|
|
|
|
Released
|
(3,000
|
)
|
|
33.67
|
|
|
|
Outstanding at December 31, 2010
|
26,000
|
|
|
64.23
|
|
|
|
Granted
|
15,957
|
|
|
64.30
|
|
|
|
Released
|
—
|
|
|
—
|
|
|
|
Outstanding at December 31, 2011
|
41,957
|
|
|
64.26
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Released
|
(4,773
|
)
|
|
49.66
|
|
|
|
Outstanding at December 31, 2012
|
37,184
|
|
|
$
|
66.13
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
(In millions)
|
||||||||||
|
Provision (benefit) for income taxes:
|
|
|
|
|
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
Federal
|
$
|
77.4
|
|
|
$
|
13.2
|
|
|
$
|
6.2
|
|
|
State and foreign
|
3.7
|
|
|
2.8
|
|
|
(0.6
|
)
|
|||
|
|
81.1
|
|
|
16.0
|
|
|
5.6
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
Federal
|
(12.2
|
)
|
|
11.4
|
|
|
(12.8
|
)
|
|||
|
State
|
(1.7
|
)
|
|
2.4
|
|
|
(2.1
|
)
|
|||
|
|
(13.9
|
)
|
|
13.8
|
|
|
(14.9
|
)
|
|||
|
Provision (benefit) for income taxes
|
$
|
67.2
|
|
|
$
|
29.8
|
|
|
$
|
(9.3
|
)
|
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Statutory federal income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
(35.0
|
)%
|
|
State and other taxes, net of federal tax benefit
|
2.8
|
|
|
3.7
|
|
|
(0.4
|
)
|
|
Change in unrecognized tax benefits
|
(0.2
|
)
|
|
(4.0
|
)
|
|
(28.1
|
)
|
|
Change in valuation allowance
|
0.7
|
|
|
1.7
|
|
|
(1.5
|
)
|
|
State adjustments including audits and settlements
|
0.2
|
|
|
0.2
|
|
|
(0.6
|
)
|
|
Compensation related tax credits, net of deduction offsets
|
(0.9
|
)
|
|
(4.9
|
)
|
|
(46.0
|
)
|
|
Changes in tax rates and state tax laws
|
(3.2
|
)
|
|
(3.9
|
)
|
|
—
|
|
|
Kansas High Performance Incentive Program credits
|
—
|
|
|
0.5
|
|
|
—
|
|
|
Goodwill intangibles adjustment
|
—
|
|
|
—
|
|
|
27.0
|
|
|
Non-deductible preferred stock issuance costs
|
—
|
|
|
—
|
|
|
8.5
|
|
|
Other
|
0.1
|
|
|
0.1
|
|
|
(0.8
|
)
|
|
Effective tax rate
|
34.5
|
%
|
|
28.4
|
%
|
|
(76.9
|
)%
|
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Differences in capitalization and depreciation and amortization of reacquired franchises and equipment
|
$
|
4.9
|
|
|
$
|
4.9
|
|
|
Differences in acquisition financing costs
|
1.8
|
|
|
1.9
|
|
||
|
Employee compensation
|
15.2
|
|
|
14.2
|
|
||
|
Deferred gain on sale of assets
|
5.9
|
|
|
2.0
|
|
||
|
Book/tax difference in revenue recognition
|
22.2
|
|
|
18.1
|
|
||
|
Other
|
35.4
|
|
|
35.9
|
|
||
|
Deferred tax assets
|
85.4
|
|
|
77.0
|
|
||
|
Valuation allowance
|
(4.1
|
)
|
|
(2.9
|
)
|
||
|
Total deferred tax assets after valuation allowance
|
81.3
|
|
|
74.1
|
|
||
|
Differences between financial and tax accounting in the recognition of franchise and equipment sales
|
(55.1
|
)
|
|
(59.4
|
)
|
||
|
Differences in capitalization and depreciation
(1)
|
(310.2
|
)
|
|
(322.2
|
)
|
||
|
Differences in acquisition financing costs
|
(7.7
|
)
|
|
(9.3
|
)
|
||
|
Book/tax difference in revenue recognition
|
(19.5
|
)
|
|
(19.8
|
)
|
||
|
Differences between book and tax basis of property and equipment
|
(9.8
|
)
|
|
(9.8
|
)
|
||
|
Other
|
(19.4
|
)
|
|
(16.8
|
)
|
||
|
Deferred tax liabilities
|
(421.7
|
)
|
|
(437.3
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(340.4
|
)
|
|
$
|
(363.2
|
)
|
|
Net deferred tax asset—current
|
$
|
22.3
|
|
|
$
|
21.0
|
|
|
Valuation allowance—current
|
(0.5
|
)
|
|
(0.4
|
)
|
||
|
Net deferred tax asset—current
|
21.8
|
|
|
20.6
|
|
||
|
Deferred tax liability—non-current
|
(358.6
|
)
|
|
(381.3
|
)
|
||
|
Valuation allowance—non-current
|
(3.6
|
)
|
|
(2.5
|
)
|
||
|
Net deferred tax liability—non-current
|
(362.2
|
)
|
|
(383.8
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(340.4
|
)
|
|
$
|
(363.2
|
)
|
|
(1)
|
Primarily related to the Applebee's acquisition.
|
|
|
(In millions)
|
||
|
Unrecognized tax benefit as of December 31, 2010
|
$
|
12.8
|
|
|
Change as a result of prior year tax positions
|
(3.3
|
)
|
|
|
Decreases relating to settlements with taxing authorities
|
(0.8
|
)
|
|
|
Decreases as a result of a lapse of the statute of limitations
|
(0.5
|
)
|
|
|
Unrecognized tax benefit as of December 31, 2011
|
8.2
|
|
|
|
Change as a result of prior year tax positions
|
0.8
|
|
|
|
Change as a result of current year tax positions
|
0.2
|
|
|
|
Decreases relating to settlements with taxing authorities
|
(0.9
|
)
|
|
|
Decreases as a result of a lapse of the statute of limitations
|
(1.6
|
)
|
|
|
Unrecognized tax benefit as of December 31, 2012
|
$
|
6.7
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Numerator for basic and diluted income (loss) per common share:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
127,674
|
|
|
$
|
75,192
|
|
|
$
|
(2,788
|
)
|
|
Less: Series A preferred stock dividends
|
—
|
|
|
—
|
|
|
(25,927
|
)
|
|||
|
Less: Accretion of Series B preferred stock
|
(2,498
|
)
|
|
(2,573
|
)
|
|
(2,432
|
)
|
|||
|
Less: Net (income) loss allocated to unvested participating restricted stock
|
(2,718
|
)
|
|
(1,886
|
)
|
|
1,173
|
|
|||
|
Net income (loss) available to common stockholders - basic
|
122,458
|
|
|
70,733
|
|
|
(29,974
|
)
|
|||
|
Effect of unvested participating restricted stock
|
127
|
|
|
34
|
|
|
—
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Convertible Series B preferred stock
|
2,498
|
|
|
—
|
|
|
—
|
|
|||
|
Numerator - net income available to common shareholders - diluted
|
$
|
125,083
|
|
|
$
|
70,767
|
|
|
$
|
(29,974
|
)
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average outstanding shares of common stock - basic
|
17,992
|
|
|
17,846
|
|
|
17,240
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock options
|
264
|
|
|
339
|
|
|
—
|
|
|||
|
Convertible Series B preferred stock
|
621
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average outstanding shares of common stock - diluted
|
18,877
|
|
|
18,185
|
|
|
17,240
|
|
|||
|
Net income (loss) per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
6.81
|
|
|
$
|
3.96
|
|
|
$
|
(1.74
|
)
|
|
Diluted
|
$
|
6.63
|
|
|
$
|
3.89
|
|
|
$
|
(1.74
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
(In millions)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
421.4
|
|
|
$
|
398.5
|
|
|
$
|
377.1
|
|
|
Company restaurants
|
291.1
|
|
|
531.0
|
|
|
815.6
|
|
|||
|
Rental operations
|
122.9
|
|
|
126.0
|
|
|
124.5
|
|
|||
|
Financing operations
|
14.5
|
|
|
19.7
|
|
|
16.4
|
|
|||
|
Total
|
$
|
849.9
|
|
|
$
|
1,075.2
|
|
|
$
|
1,333.6
|
|
|
Income (loss) before income taxes
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
311.5
|
|
|
$
|
293.5
|
|
|
$
|
273.6
|
|
|
Company restaurants
|
41.8
|
|
|
72.6
|
|
|
116.2
|
|
|||
|
Rental operations
|
25.7
|
|
|
27.8
|
|
|
25.5
|
|
|||
|
Financing operations
|
12.9
|
|
|
13.7
|
|
|
14.5
|
|
|||
|
Corporate
|
(197.0
|
)
|
|
(302.6
|
)
|
|
(441.9
|
)
|
|||
|
Income (loss) before income taxes
|
$
|
194.9
|
|
|
$
|
105.0
|
|
|
$
|
(12.1
|
)
|
|
Interest Expense
|
|
|
|
|
|
||||||
|
Company restaurants
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
$
|
0.8
|
|
|
Rental operations
|
17.0
|
|
|
18.0
|
|
|
18.9
|
|
|||
|
Corporate
|
114.3
|
|
|
132.7
|
|
|
171.5
|
|
|||
|
Total
|
$
|
131.7
|
|
|
$
|
151.2
|
|
|
$
|
191.2
|
|
|
Depreciation and amortization
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
9.8
|
|
|
$
|
9.9
|
|
|
$
|
10.0
|
|
|
Company restaurants
|
6.9
|
|
|
16.6
|
|
|
27.1
|
|
|||
|
Rental operations
|
13.6
|
|
|
14.0
|
|
|
13.9
|
|
|||
|
Corporate
|
9.2
|
|
|
9.7
|
|
|
10.4
|
|
|||
|
Total
|
$
|
39.5
|
|
|
$
|
50.2
|
|
|
$
|
61.4
|
|
|
Impairment and closure charges
|
|
|
|
|
|
||||||
|
Company restaurants
|
$
|
4.2
|
|
|
$
|
2.4
|
|
|
$
|
4.3
|
|
|
Corporate
|
—
|
|
|
27.5
|
|
|
—
|
|
|||
|
Total
|
$
|
4.2
|
|
|
$
|
29.9
|
|
|
$
|
4.3
|
|
|
Capital Expenditures
|
|
|
|
|
|
||||||
|
Company restaurants
|
$
|
9.5
|
|
|
$
|
15.5
|
|
|
$
|
9.5
|
|
|
Corporate
|
7.5
|
|
|
10.8
|
|
|
9.2
|
|
|||
|
Total
|
$
|
17.0
|
|
|
$
|
26.3
|
|
|
$
|
18.7
|
|
|
Goodwill
(all franchise segment)
|
$
|
697.5
|
|
|
$
|
697.5
|
|
|
$
|
697.5
|
|
|
Total Assets
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
1,523.0
|
|
|
$
|
1,472.3
|
|
|
$
|
1,472.2
|
|
|
Company restaurants
|
186.2
|
|
|
423.1
|
|
|
513.7
|
|
|||
|
Rental operations
|
397.3
|
|
|
407.9
|
|
|
425.8
|
|
|||
|
Financing operations
|
125.4
|
|
|
136.4
|
|
|
146.8
|
|
|||
|
Corporate
|
183.5
|
|
|
174.6
|
|
|
298.1
|
|
|||
|
Total
|
$
|
2,415.4
|
|
|
$
|
2,614.3
|
|
|
$
|
2,856.6
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations
and
Reclassification
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
9.9
|
|
|
$
|
54.0
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
64.5
|
|
|
Receivables, net
|
2.8
|
|
|
133.7
|
|
|
0.1
|
|
|
(8.0
|
)
|
|
128.6
|
|
|||||
|
Prepaid expenses and other current assets
|
151.3
|
|
|
64.6
|
|
|
—
|
|
|
(136.3
|
)
|
|
79.5
|
|
|||||
|
Deferred income taxes
|
(3.2
|
)
|
|
24.1
|
|
|
0.8
|
|
|
—
|
|
|
21.8
|
|
|||||
|
Intercompany
|
(394.9
|
)
|
|
389.0
|
|
|
6.0
|
|
|
|
|
|
—
|
|
|||||
|
Total current assets
|
(234.1
|
)
|
|
665.4
|
|
|
7.5
|
|
|
(144.3
|
)
|
|
294.5
|
|
|||||
|
Long-term receivables
|
—
|
|
|
212.3
|
|
|
—
|
|
|
—
|
|
|
212.3
|
|
|||||
|
Property and equipment, net
|
23.2
|
|
|
270.2
|
|
|
0.9
|
|
|
—
|
|
|
294.4
|
|
|||||
|
Goodwill
|
—
|
|
|
697.5
|
|
|
—
|
|
|
—
|
|
|
697.5
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
806.1
|
|
|
—
|
|
|
—
|
|
|
806.1
|
|
|||||
|
Other assets, net
|
18.4
|
|
|
92.3
|
|
|
—
|
|
|
—
|
|
|
110.7
|
|
|||||
|
Investment in subsidiaries
|
1,697.6
|
|
|
—
|
|
|
—
|
|
|
(1,697.6
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,505.1
|
|
|
$
|
2,743.8
|
|
|
$
|
8.5
|
|
|
$
|
(1,841.9
|
)
|
|
$
|
2,415.4
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
15.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8.0
|
)
|
|
$
|
7.4
|
|
|
Accounts payable
|
1.4
|
|
|
29.3
|
|
|
0.1
|
|
|
|
|
|
30.8
|
|
|||||
|
Accrued employee compensation and benefits
|
9.4
|
|
|
13.0
|
|
|
—
|
|
|
|
|
|
22.4
|
|
|||||
|
Gift card liability
|
—
|
|
|
161.7
|
|
|
—
|
|
|
|
|
|
161.7
|
|
|||||
|
Other accrued expenses
|
(42.5
|
)
|
|
223.8
|
|
|
0.5
|
|
|
(136.3
|
)
|
|
45.5
|
|
|||||
|
Total current liabilities
|
(16.3
|
)
|
|
427.8
|
|
|
0.6
|
|
|
(144.3
|
)
|
|
267.8
|
|
|||||
|
Long-term debt
|
1,202.1
|
|
|
—
|
|
|
—
|
|
|
|
|
|
1,202.1
|
|
|||||
|
Financing obligations
|
—
|
|
|
52.0
|
|
|
—
|
|
|
|
|
|
52.0
|
|
|||||
|
Capital lease obligations
|
—
|
|
|
124.4
|
|
|
—
|
|
|
—
|
|
|
124.4
|
|
|||||
|
Deferred income taxes
|
4.7
|
|
|
357.7
|
|
|
(0.2
|
)
|
|
|
|
|
362.2
|
|
|||||
|
Other liabilities
|
5.6
|
|
|
91.9
|
|
|
0.7
|
|
|
|
|
|
98.2
|
|
|||||
|
Total liabilities
|
1,196.1
|
|
|
1,053.8
|
|
|
1.1
|
|
|
(144.3
|
)
|
|
2,106.6
|
|
|||||
|
Total stockholders' equity
|
309.0
|
|
|
1,690.0
|
|
|
7.4
|
|
|
(1,697.6
|
)
|
|
308.8
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
1,505.1
|
|
|
$
|
2,743.8
|
|
|
$
|
8.5
|
|
|
$
|
(1,841.9
|
)
|
|
$
|
2,415.4
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations
and
Reclassification
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
9.9
|
|
|
$
|
50.4
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
60.7
|
|
|
Receivables, net
|
0.6
|
|
|
121.0
|
|
|
0.1
|
|
|
(6.0
|
)
|
|
115.7
|
|
|||||
|
Prepaid expenses and other current assets
|
85.3
|
|
|
56.6
|
|
|
—
|
|
|
(71.3
|
)
|
|
70.6
|
|
|||||
|
Deferred income taxes
|
1.5
|
|
|
19.0
|
|
|
0.1
|
|
|
—
|
|
|
20.6
|
|
|||||
|
Assets held for sale
|
—
|
|
|
7.3
|
|
|
2.1
|
|
|
—
|
|
|
9.4
|
|
|||||
|
Intercompany
|
(300.2
|
)
|
|
294.5
|
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|||||
|
Total current assets
|
(202.9
|
)
|
|
548.8
|
|
|
8.4
|
|
|
(77.3
|
)
|
|
276.9
|
|
|||||
|
Long-term receivables
|
—
|
|
|
226.5
|
|
|
—
|
|
|
—
|
|
|
226.5
|
|
|||||
|
Property and equipment, net
|
24.6
|
|
|
449.5
|
|
|
—
|
|
|
—
|
|
|
474.2
|
|
|||||
|
Goodwill
|
—
|
|
|
697.5
|
|
|
—
|
|
|
—
|
|
|
697.5
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
822.4
|
|
|
—
|
|
|
—
|
|
|
822.4
|
|
|||||
|
Other assets, net
|
23.2
|
|
|
93.5
|
|
|
0.1
|
|
|
—
|
|
|
116.8
|
|
|||||
|
Investment in subsidiaries
|
1,697.6
|
|
|
—
|
|
|
—
|
|
|
(1,697.6
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,542.5
|
|
|
$
|
2,838.2
|
|
|
$
|
8.5
|
|
|
$
|
(1,774.9
|
)
|
|
$
|
2,614.3
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
13.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6.0
|
)
|
|
$
|
7.4
|
|
|
Accounts payable
|
2.8
|
|
|
26.2
|
|
|
—
|
|
|
—
|
|
|
29.0
|
|
|||||
|
Accrued employee compensation and benefits
|
6.7
|
|
|
19.5
|
|
|
—
|
|
|
—
|
|
|
26.2
|
|
|||||
|
Gift card liability
|
—
|
|
|
147.0
|
|
|
—
|
|
|
—
|
|
|
147.0
|
|
|||||
|
Other accrued expenses
|
(61.6
|
)
|
|
180.6
|
|
|
0.4
|
|
|
(71.3
|
)
|
|
48.1
|
|
|||||
|
Total current liabilities
|
(38.7
|
)
|
|
373.3
|
|
|
0.4
|
|
|
(77.3
|
)
|
|
257.6
|
|
|||||
|
Long-term debt
|
1,411.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,411.4
|
|
|||||
|
Financing obligations
|
—
|
|
|
162.7
|
|
|
—
|
|
|
—
|
|
|
162.7
|
|
|||||
|
Capital lease obligations
|
—
|
|
|
134.4
|
|
|
—
|
|
|
—
|
|
|
134.4
|
|
|||||
|
Deferred income taxes
|
8.9
|
|
|
375.3
|
|
|
(0.4
|
)
|
|
—
|
|
|
383.8
|
|
|||||
|
Other liabilities
|
5.4
|
|
|
102.6
|
|
|
1.1
|
|
|
—
|
|
|
109.1
|
|
|||||
|
Total liabilities
|
1,387.0
|
|
|
1,148.3
|
|
|
1.1
|
|
|
(77.3
|
)
|
|
2,459.1
|
|
|||||
|
Total stockholders' equity
|
155.5
|
|
|
1,689.9
|
|
|
7.4
|
|
|
(1,697.6
|
)
|
|
155.2
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
1,542.5
|
|
|
$
|
2,838.2
|
|
|
$
|
8.5
|
|
|
$
|
(1,774.9
|
)
|
|
$
|
2,614.3
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Franchise revenues
|
$
|
2.6
|
|
|
$
|
417.7
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
421.4
|
|
|
Restaurant sales
|
—
|
|
|
291.1
|
|
|
—
|
|
|
—
|
|
|
291.1
|
|
|||||
|
Rental revenues
|
—
|
|
|
122.9
|
|
|
—
|
|
|
—
|
|
|
122.9
|
|
|||||
|
Financing revenues
|
—
|
|
|
14.5
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
|||||
|
Total revenue
|
2.6
|
|
|
846.2
|
|
|
1.1
|
|
|
—
|
|
|
849.9
|
|
|||||
|
Franchise expenses
|
2.5
|
|
|
107.3
|
|
|
0.1
|
|
|
—
|
|
|
109.9
|
|
|||||
|
Restaurant expenses
|
—
|
|
|
249.3
|
|
|
—
|
|
|
—
|
|
|
249.3
|
|
|||||
|
Rental expenses
|
—
|
|
|
97.2
|
|
|
—
|
|
|
—
|
|
|
97.2
|
|
|||||
|
Financing expenses
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|||||
|
General and administrative
|
36.3
|
|
|
124.9
|
|
|
2.0
|
|
|
—
|
|
|
163.2
|
|
|||||
|
Interest expense
|
106.1
|
|
|
8.2
|
|
|
—
|
|
|
—
|
|
|
114.3
|
|
|||||
|
Impairment and closure charges
|
—
|
|
|
3.5
|
|
|
0.7
|
|
|
—
|
|
|
4.2
|
|
|||||
|
Amortization of intangible assets
|
—
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|||||
|
Loss on extinguishment of debt
|
5.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|||||
|
Loss (gain) on disposition of assets
|
1.2
|
|
|
(102.2
|
)
|
|
(1.6
|
)
|
|
—
|
|
|
(102.6
|
)
|
|||||
|
Other (income) expense
|
(220.7
|
)
|
|
—
|
|
|
—
|
|
|
220.7
|
|
|
—
|
|
|||||
|
Income (loss) before income taxes
|
71.6
|
|
|
344.1
|
|
|
(0.1
|
)
|
|
(220.7
|
)
|
|
194.9
|
|
|||||
|
Benefit (provision) for income taxes
|
56.0
|
|
|
(123.2
|
)
|
|
—
|
|
|
—
|
|
|
(67.2
|
)
|
|||||
|
Net income (loss)
|
$
|
127.6
|
|
|
$
|
220.9
|
|
|
$
|
(0.1
|
)
|
|
$
|
(220.7
|
)
|
|
$
|
127.7
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Franchise revenues
|
$
|
2.5
|
|
|
$
|
395.1
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
398.5
|
|
|
Restaurant sales
|
—
|
|
|
529.7
|
|
|
1.3
|
|
|
—
|
|
|
531.0
|
|
|||||
|
Rental revenues
|
—
|
|
|
125.8
|
|
|
0.1
|
|
|
—
|
|
|
126.0
|
|
|||||
|
Financing revenues
|
—
|
|
|
19.7
|
|
|
—
|
|
|
—
|
|
|
19.7
|
|
|||||
|
Total revenue
|
2.5
|
|
|
1,070.3
|
|
|
2.4
|
|
|
—
|
|
|
1,075.2
|
|
|||||
|
Franchise expenses
|
2.1
|
|
|
102.8
|
|
|
0.1
|
|
|
—
|
|
|
105.0
|
|
|||||
|
Restaurant expenses
|
—
|
|
|
457.6
|
|
|
0.8
|
|
|
—
|
|
|
458.4
|
|
|||||
|
Rental expenses
|
—
|
|
|
98.1
|
|
|
0.1
|
|
|
—
|
|
|
98.2
|
|
|||||
|
Financing expenses
|
—
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|||||
|
General and administrative
|
28.3
|
|
|
125.3
|
|
|
2.2
|
|
|
—
|
|
|
155.8
|
|
|||||
|
Interest expense
|
117.2
|
|
|
15.5
|
|
|
—
|
|
|
—
|
|
|
132.7
|
|
|||||
|
Impairment and closure charges
|
—
|
|
|
29.5
|
|
|
0.4
|
|
|
—
|
|
|
29.9
|
|
|||||
|
Amortization of intangible assets
|
—
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|||||
|
Loss on extinguishment of debt
|
11.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|||||
|
Gain on disposition of assets
|
—
|
|
|
(43.3
|
)
|
|
—
|
|
|
—
|
|
|
(43.3
|
)
|
|||||
|
Other (income) expense
|
(150.6
|
)
|
|
21.2
|
|
|
(1.7
|
)
|
|
135.1
|
|
|
4.0
|
|
|||||
|
Income (loss) before income taxes
|
(5.7
|
)
|
|
245.3
|
|
|
0.5
|
|
|
(135.1
|
)
|
|
105.0
|
|
|||||
|
Benefit (provision) for income taxes
|
61.3
|
|
|
(90.9
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(29.8
|
)
|
|||||
|
Net income (loss)
|
$
|
55.6
|
|
|
$
|
154.4
|
|
|
$
|
0.3
|
|
|
$
|
(135.1
|
)
|
|
$
|
75.2
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Franchise revenues
|
$
|
—
|
|
|
$
|
376.8
|
|
|
$
|
0.7
|
|
|
$
|
(0.4
|
)
|
|
$
|
377.1
|
|
|
Restaurant sales
|
—
|
|
|
813.6
|
|
|
2.0
|
|
|
—
|
|
|
815.6
|
|
|||||
|
Rental revenues
|
—
|
|
|
124.3
|
|
|
0.2
|
|
|
—
|
|
|
124.5
|
|
|||||
|
Financing revenues
|
—
|
|
|
16.4
|
|
|
—
|
|
|
—
|
|
|
16.4
|
|
|||||
|
Total revenue
|
—
|
|
|
1,331.1
|
|
|
2.9
|
|
|
(0.4
|
)
|
|
1,333.6
|
|
|||||
|
Franchise expenses
|
—
|
|
|
103.5
|
|
|
—
|
|
|
—
|
|
|
103.5
|
|
|||||
|
Restaurant expenses
|
—
|
|
|
698.0
|
|
|
1.3
|
|
|
—
|
|
|
699.3
|
|
|||||
|
Rental expenses
|
—
|
|
|
98.9
|
|
|
0.1
|
|
|
—
|
|
|
99.0
|
|
|||||
|
Financing expenses
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||
|
General and administrative
|
27.4
|
|
|
130.7
|
|
|
2.2
|
|
|
—
|
|
|
160.3
|
|
|||||
|
Interest expense
|
27.8
|
|
|
143.8
|
|
|
—
|
|
|
—
|
|
|
171.5
|
|
|||||
|
Impairment and closure charges
|
—
|
|
|
3.1
|
|
|
1.2
|
|
|
—
|
|
|
4.3
|
|
|||||
|
Amortization of intangible assets
|
—
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|||||
|
Loss on extinguishment of debt
|
4.4
|
|
|
102.6
|
|
|
—
|
|
|
—
|
|
|
107.0
|
|
|||||
|
(Gain) loss on disposition of assets
|
—
|
|
|
(13.9
|
)
|
|
0.3
|
|
|
—
|
|
|
(13.6
|
)
|
|||||
|
Other (income) expense
|
0.3
|
|
|
(75.1
|
)
|
|
0.1
|
|
|
74.7
|
|
|
—
|
|
|||||
|
Intercompany dividend
|
(409.3
|
)
|
|
—
|
|
|
—
|
|
|
409.3
|
|
|
—
|
|
|||||
|
Income (loss) before taxes
|
349.4
|
|
|
125.2
|
|
|
(2.3
|
)
|
|
(484.4
|
)
|
|
(12.1
|
)
|
|||||
|
Benefit (provision) for income taxes
|
22.6
|
|
|
(17.3
|
)
|
|
4.0
|
|
|
—
|
|
|
9.3
|
|
|||||
|
Net income (loss)
|
$
|
372.0
|
|
|
$
|
107.9
|
|
|
$
|
1.7
|
|
|
$
|
(484.4
|
)
|
|
$
|
(2.8
|
)
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
|||||||||
|
Cash flows provided by (used in) operating activities
|
$
|
(130.1
|
)
|
|
$
|
182.5
|
|
|
$
|
0.4
|
|
|
—
|
|
|
$
|
52.9
|
|
|
Investing cash flows
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Additions to property and equipment
|
(4.9
|
)
|
|
(12.0
|
)
|
|
—
|
|
|
|
|
|
(17.0
|
)
|
||||
|
Principal receipts from long-term receivables
|
—
|
|
|
12.2
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
||||
|
Proceeds from sale of assets
|
—
|
|
|
168.9
|
|
|
—
|
|
|
—
|
|
|
168.9
|
|
||||
|
Other
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||
|
Cash flows provided by (used in) investing activities
|
(4.9
|
)
|
|
170.3
|
|
|
—
|
|
|
—
|
|
|
165.4
|
|
||||
|
Financing cash flows
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Revolving credit borrowings
|
50.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.0
|
|
||||
|
Revolving credit repayments
|
(50.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.0
|
)
|
||||
|
Payment of debt
|
(216.0
|
)
|
|
(10.9
|
)
|
|
—
|
|
|
—
|
|
|
(226.9
|
)
|
||||
|
Payment of debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Purchase of DineEquity common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Restricted cash
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||
|
Other
|
11.8
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
13.2
|
|
||||
|
Intercompany transfers
|
339.2
|
|
|
(339.0
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Cash flows provided by (used in) financing activities
|
135.0
|
|
|
(349.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(214.5
|
)
|
||||
|
Net change
|
—
|
|
|
3.6
|
|
|
0.2
|
|
|
—
|
|
|
3.8
|
|
||||
|
Beginning cash and equivalents
|
9.9
|
|
|
50.4
|
|
|
0.4
|
|
|
—
|
|
|
60.7
|
|
||||
|
Ending cash and equivalents
|
$
|
9.9
|
|
|
$
|
54.0
|
|
|
$
|
0.6
|
|
|
—
|
|
|
$
|
64.5
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
|||||||||
|
Cash flows provided by (used in) operating activities
|
$
|
(139.4
|
)
|
|
$
|
261.4
|
|
|
$
|
(0.3
|
)
|
|
—
|
|
|
$
|
121.7
|
|
|
Investing cash flows
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Additions to property and equipment
|
(6.7
|
)
|
|
(19.6
|
)
|
|
—
|
|
|
—
|
|
|
(26.3
|
)
|
||||
|
Principal receipts from long-term receivables
|
—
|
|
|
13.1
|
|
|
—
|
|
|
—
|
|
|
13.1
|
|
||||
|
Proceeds from sale of assets
|
—
|
|
|
115.6
|
|
|
—
|
|
|
—
|
|
|
115.6
|
|
||||
|
Other
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
||||
|
Cash flows provided by (used in) investing activities
|
(6.7
|
)
|
|
108.4
|
|
|
—
|
|
|
—
|
|
|
101.7
|
|
||||
|
Financing cash flows
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Revolving credit borrowings
|
40.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40.0
|
|
||||
|
Revolving credit repayments
|
(40.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40.0
|
)
|
||||
|
Payment of debt
|
(225.7
|
)
|
|
(13.4
|
)
|
|
—
|
|
|
—
|
|
|
(239.1
|
)
|
||||
|
Payment of debt issuance costs
|
(12.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.3
|
)
|
||||
|
Purchase of DineEquity common stock
|
(21.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.2
|
)
|
||||
|
Restricted cash
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||
|
Other
|
6.2
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
||||
|
Intercompany transfers
|
385.6
|
|
|
(384.7
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
||||
|
Cash flows provided by (used in) financing activities
|
132.6
|
|
|
(396.7
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(265.0
|
)
|
||||
|
Net change
|
(13.5
|
)
|
|
(26.9
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(41.6
|
)
|
||||
|
Beginning cash and equivalents
|
23.4
|
|
|
77.3
|
|
|
1.6
|
|
|
—
|
|
|
102.3
|
|
||||
|
Ending cash and equivalents
|
$
|
9.9
|
|
|
$
|
50.4
|
|
|
$
|
0.4
|
|
|
—
|
|
|
$
|
60.7
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
|||||||||
|
Cash flows provided by (used in) operating activities
|
$
|
21.0
|
|
|
$
|
159.8
|
|
|
$
|
(1.5
|
)
|
|
—
|
|
|
$
|
179.3
|
|
|
Investing cash flows
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Additions to property and equipment
|
(8.5
|
)
|
|
(10.2
|
)
|
|
—
|
|
|
—
|
|
|
(18.7
|
)
|
||||
|
Principal receipts from long-term receivables
|
3.0
|
|
|
16.5
|
|
|
—
|
|
|
—
|
|
|
19.4
|
|
||||
|
Proceeds from sale of assets
|
—
|
|
|
48.9
|
|
|
2.7
|
|
|
—
|
|
|
51.6
|
|
||||
|
Other
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||
|
Cash flows provided by (used in) investing activities
|
(5.5
|
)
|
|
56.3
|
|
|
2.7
|
|
|
—
|
|
|
53.5
|
|
||||
|
Financing cash flows
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Issuance of debt
|
1,725.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,725.0
|
|
||||
|
Payment of debt
|
(56.0
|
)
|
|
(1,738.1
|
)
|
|
—
|
|
|
—
|
|
|
(1,794.1
|
)
|
||||
|
Payment of debt issuance costs
|
(57.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57.6
|
)
|
||||
|
Redemption of Series A preferred stock
|
(190.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(190.0
|
)
|
||||
|
Dividends
|
(26.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.1
|
)
|
||||
|
Restricted cash
|
—
|
|
|
119.1
|
|
|
—
|
|
|
—
|
|
|
119.1
|
|
||||
|
Other
|
9.8
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
10.9
|
|
||||
|
Intercompany transfers
|
(1,397.2
|
)
|
|
1,398.2
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
||||
|
Cash flows provided by (used in) financing activities
|
7.9
|
|
|
(219.7
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(212.8
|
)
|
||||
|
Net change
|
23.4
|
|
|
(3.6
|
)
|
|
0.2
|
|
|
—
|
|
|
20.0
|
|
||||
|
Beginning cash and equivalents
|
—
|
|
|
80.9
|
|
|
1.4
|
|
|
—
|
|
|
82.3
|
|
||||
|
Ending cash and equivalents
|
$
|
23.4
|
|
|
$
|
77.3
|
|
|
$
|
1.6
|
|
|
—
|
|
|
$
|
102.3
|
|
|
|
Revenues(a)
|
|
Operating
Margin
|
|
Net Income
(Loss) (b)
|
|
Net Income
(Loss)
Per Share—
Basic(c)
|
|
Net Income
(Loss)
Per Share—
Diluted(c)
|
||||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
st
Quarter
|
$
|
245,582
|
|
|
$
|
108,575
|
|
|
$
|
31,344
|
|
|
$
|
1.69
|
|
|
$
|
1.64
|
|
|
2
nd
Quarter
|
229,391
|
|
|
98,254
|
|
|
16,938
|
|
|
0.89
|
|
|
0.88
|
|
|||||
|
3
rd
Quarter
|
216,318
|
|
|
96,377
|
|
|
60,573
|
|
|
3.26
|
|
|
3.14
|
|
|||||
|
4
th
Quarter
|
158,637
|
|
|
88,738
|
|
|
18,819
|
|
|
0.98
|
|
|
0.97
|
|
|||||
|
2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
st
Quarter
|
$
|
300,200
|
|
|
$
|
110,769
|
|
|
$
|
29,699
|
|
|
$
|
1.59
|
|
|
$
|
1.53
|
|
|
2
nd
Quarter
(d)
|
268,338
|
|
|
100,285
|
|
|
348
|
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|||||
|
3
rd
Quarter
|
264,481
|
|
|
100,553
|
|
|
16,525
|
|
|
0.86
|
|
|
0.85
|
|
|||||
|
4
th
Quarter
|
242,179
|
|
|
96,022
|
|
|
28,620
|
|
|
1.55
|
|
|
1.51
|
|
|||||
|
(a)
|
Revenues have been impacted by the refranchising of 286 Applebee's company-operated restaurants over the past two years as follows: 17 in the first quarter of 2012, 98 in the third quarter of 2012, 39 in the fourth quarter of 2012,
65
in the first quarter of 2011,
one
in the third quarter of 2011 and
66
in the fourth quarter of 2011.
|
|
(b)
|
Net income (loss) was impacted by gains on disposition of assets (primarily the refranchising and sale of related restaurant assets of Applebee's company-operated restaurants) of
$16.7 million
in the first quarter of 2012,
$73.6 million
in the third quarter of 2012,
$13.0 million
in the fourth quarter of 2012,
$23.8 million
in the first quarter of 2011 and
$22.0 million
in the fourth quarter of 2011.
|
|
(c)
|
The quarterly amounts may not add to the full year amount as each quarterly calculation is discrete from the full-year calculation.
|
|
(d)
|
The net income and net loss per share were significantly impacted by approximately
$21 million
of charges related to the termination of the sublease for the Applebee's Restaurant Support Center in Lenexa, Kansas in the 2
nd
quarter of 2011.
|
|
3.1
|
|
Restated Certificate of Incorporation of DineEquity, Inc. (Exhibit 99.3 to Registrant's Form 8-K dated December 18, 2012 is incorporated herein by reference).
|
|
3.2
|
|
Amended Bylaws of DineEquity, Inc. (Exhibit 3.2 to Registrant's Form 8-K dated June 2, 2008 is incorporated herein by reference).
|
|
4.1
|
|
Indenture dated as of October 19, 2010, by and among DineEquity, Inc., the guarantors party thereto and Wells Fargo Bank, National Association (Exhibit 4.1 to Registrant's Form 8-K, filed October 21, 2010 is incorporated herein by reference).
|
|
†10.1
|
|
Employment Agreement between DineEquity, Inc. and Julia A. Stewart dated November 1, 2008 (Exhibit 10.4 to Registrant's Form 10-K for the year ended December 31, 2008 is incorporated herein by reference).
|
|
†10.2
|
|
Amended and Restated Employment Agreement between DineEquity, Inc. and Thomas W. Emrey dated April 4, 2012 (Exhibit 10.1 to Registrant's Form 8-K filed on April 5, 2012 is incorporated by reference).
|
|
†10.3
|
|
Employment Agreement between DineEquity, Inc. and Michael Archer dated November 1, 2008 (Exhibit 10.3 to Registrant's Form 10-K for the year ended December 31, 2008 is incorporated herein by reference).
|
|
†10.4
|
|
Employment Offer Letter between DineEquity, Inc. and Bryan Adel dated August 2, 2010 (Exhibit 10.5 to Registrant's Form 10-K for the year ended December 31, 2010 is incorporated herein by reference).
|
|
†10.5
|
|
Area Franchise Agreement, effective as of May 5, 1988, by and between IHOP, Inc. and FMS Management Systems, Inc. (Exhibit 10.8 to Registrant's 2002 Form 10-K is incorporated herein by reference).
|
|
†10.6
|
|
DineEquity, Inc. 2011 Stock Incentive Plan (Annex A to Registrant's Proxy Statement, filed on April 13, 2011 is incorporated herein by reference).
.
|
|
†10.7
|
|
DineEquity Inc. 2011 Stock Incentive Plan Non Qualified Stock Option Agreement (Non-Employee Directors) (Exhibit 10.9 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.8
|
|
DineEquity Inc. 2011 Stock Incentive Plan Non Qualified Stock Option Agreement (Employees) (Exhibit 10.10 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.9
|
|
DineEquity Inc. 2011 Stock Incentive Plan Restricted Stock Award Agreement (Non-Employee Directors) (Exhibit 10.11 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.10
|
|
DineEquity Inc. 2011 Stock Incentive Plan Restricted Stock Award Agreement (Employees) (Exhibit 10.12 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.11
|
|
DineEquity Inc. 2011 Stock Incentive Plan Cash-Settled Restricted Stock Unit Award Agreement (Employees) (Exhibit 10.13 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.12
|
|
DineEquity Inc. 2011 Stock Incentive Plan Cash-Settled Restricted Stock Unit Award Agreement (Non-Employee Directors) (Exhibit 10.14 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.13
|
|
DineEquity Inc. 2011 Stock Incentive Plan Stock-Settled Restricted Stock Unit Award Agreement (Employees) (Exhibit 10.15 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.14
|
|
DineEquity Inc. 2011 Stock Incentive Plan Stock-Settled Restricted Stock Unit Award Agreement (Non-Employee Directors) (Exhibit 10.16 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.15
|
|
DineEquity Inc. 2011 Stock Incentive Plan Stock Appreciation Rights Agreement (Exhibit 10.17 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.16
|
|
DineEquity Inc. 2011 Stock Incentive Plan Performance Share Award Agreement (50/50) (Exhibit 10.18 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.17
|
|
DineEquity Inc. 2011 Stock Incentive Plan Performance Share Award Agreement (Exhibit 10.19 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.18
|
|
DineEquity Inc. 2011 Stock Incentive Plan Performance Unit Award Agreement (Exhibit 10.20 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.19
|
|
DineEquity Inc. 2011 Stock Incentive Plan Restricted Stock Award Agreement - Refranchising Employees (Exhibit 10.21 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.20
|
|
IHOP Corp. 2001 Stock Incentive Plan Non-qualified Stock Option Agreement (Exhibit 10.15 to Registrant's 2003 Form 10-K is incorporated herein by reference).
|
|
†10.21
|
|
IHOP Corp. 2005 Stock Incentive Plan for Non-Employee Directors (Appendix "A" to Registrant's Proxy Statement for the Annual Meeting of Stockholders held on May 24, 2005 is incorporated herein by reference).
|
|
†10.22
|
|
IHOP Corp 2001 Stock Incentive Plan as amended and restated (Appendix "A" to Registrant's Proxy Statement, filed on April 17, 2008 is incorporated herein by reference).
|
|
†10.23
|
|
IHOP Corp 2008 Senior Executive Incentive Plan as amended and restated (Appendix "B" to Registrant's Proxy Statement, filed on April 17, 2008 is incorporated herein by reference).
|
|
†10.24
|
|
DineEquity, Inc. Amended and Restated Executive Severance and Change in Control Policy (Exhibit 10.26 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.25
|
|
Form of DineEquity, Inc. Indemnification Agreement (Exhibit 10.27 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.26
|
|
IHOP Corp. Deferred Compensation Plan effective January 1, 2003 (Exhibit 10.16 to Registrant's 2009 Form 10-K is incorporated herein by reference).
|
|
†10.27
|
|
DineEquity, Inc. 2010 Cash Long Term Incentive Plan (LTIP) for Company Officers (Exhibit 10.29 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.28
|
|
DineEquity, Inc. 2011 Cash Long Term Incentive Plan (LTIP) for Company Officers (Exhibit 10.30 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
10.29
|
|
Credit Agreement dated as of October 8, 2010, by and among DineEquity, Inc., Barclays Bank PLC, as administrative agent, Raymond James Realty, Inc., as Documentation Agent, Barclays Capital, as Joint Lead Arranger and Joint Book Manager, and Goldman Sachs Bank USA, as Joint Lead Arranger, Joint Book Manager and Syndication Agent, and the lenders and other financial institutions party thereto (Exhibit 10.2 to Registrant's Form 8-K, filed October 21, 2010 is incorporated herein by reference).
|
|
10.30
|
|
Amendment No. 1 dated February 25, 2011 to the Credit Agreement among the Corporation, as Borrower, each lender from time to time party thereto, Barclays Bank, PLC, as Administrative Agent, and the other agents named therein (Exhibit 10.1 to Registrant's Form 8-K, filed February 28, 2011 is incorporated herein by reference).
|
|
10.31
|
|
Amendment No. 2 dated February 4, 2013 to the Credit Agreement among the Corporation, as Borrower, each lender from time to time party thereto, Barclays Bank, PLC, as Administrative Agent, and the other agents named therein (Exhibit 10.1 to Registrant's Form 8-K, filed February 5, 2013 is incorporated herein by reference).
|
|
10.32
|
|
Asset Purchase Agreement, Applebee's Neighborhood Grill & Bar Restaurants located in the Western Michigan and Detroit Markets, dated July 20, 2012, including amendments and exhibits thereto (Exhibit 10.1 to Registrant's Form 10-Q, filed July 31, 2012 is incorporated herein by reference).
|
|
*12.1
|
|
Computation of Consolidated Leverage Ratio and Cash Interest Coverage Ratio for the Trailing Twelve Months Ended December 31, 2012.
|
|
14.0
|
|
IHOP Corp. Code of Ethics for Chief Executive and Senior Financial Officers (Exhibit 14.0 to Registrant's 2004 Form 10-K is incorporated herein by reference).
|
|
*21
|
|
Subsidiaries of DineEquity, Inc.
|
|
*23.1
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm.
|
|
*31.1
|
|
Certification of CEO pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
*31.2
|
|
Certification of CFO pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
*32.1
|
|
Certification of CEO pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*32.2
|
|
Certification of CFO pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
Filed herewith.
|
|
†
|
A contract, compensatory plan or arrangement in which directors or executive officers are eligible to participate.
|
|
|
DINEEQUITY, INC.
|
|
|
|
By:
|
/s/ JULIA A. STEWART
|
|
|
|
Julia A. Stewart
Chairman and Chief Executive Officer
|
|
Name
|
|
Title
|
|
|
|
|
|
/s/ JULIA A. STEWART
|
|
Chairman and Chief Executive Officer (Principal Executive Officer)
|
|
Julia A. Stewart
|
|
|
|
|
|
|
|
/s/ THOMAS W. EMREY
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
Thomas W. Emrey
|
|
|
|
|
|
|
|
/s/ GREGGORY KALVIN
|
|
Senior Vice President, Corporate Controller (Principal Accounting Officer)
|
|
Greggory Kalvin
|
|
|
|
|
|
|
|
/s/ RICHARD J. DAHL
|
|
Director
|
|
Richard J. Dahl
|
|
|
|
|
|
|
|
/s/ HOWARD M. BERK
|
|
Director
|
|
Howard M. Berk
|
|
|
|
|
|
|
|
/s/ DANIEL J. BRESTLE
|
|
Director
|
|
Daniel J. Brestle
|
|
|
|
|
|
|
|
/s/ MICHAEL S. GORDON
|
|
Director
|
|
Michael S. Gordon
|
|
|
|
|
|
|
|
/s/ STEPHEN P. JOYCE
|
|
Director
|
|
Stephen P. Joyce
|
|
|
|
|
|
|
|
/s/ LARRY A. KAY
|
|
Director
|
|
Larry A. Kay
|
|
|
|
|
|
|
|
/s/ CAROLINE W. NAHAS
|
|
Director
|
|
Caroline W. Nahas
|
|
|
|
|
|
|
|
/s/ GILBERT T. RAY
|
|
Director
|
|
Gilbert T. Ray
|
|
|
|
|
|
|
|
/s/ PATRICK W. ROSE
|
|
Director
|
|
Patrick W. Rose
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|