These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2013
|
||
|
OR
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
||
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
95-3038279
(I.R.S. Employer
Identification No.)
|
|
450 North Brand Boulevard, Glendale, California
(Address of principal executive offices)
|
|
91203-2306
(Zip Code)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
|
Common Stock, $.01 Par Value
|
|
New York Stock Exchange
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
Class
|
|
Outstanding as of February 21, 2014
|
|
|
|
Common Stock, $.01 par value
|
|
19,045,042
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Franchise operations - primarily royalties, fees and other income from
1,988
Applebee’s franchised restaurants and
1,607
IHOP franchised and area licensed restaurants;
|
|
•
|
Rental operations - primarily rental income derived from lease or sublease agreements covering 723 IHOP franchised restaurants and one Applebee’s franchised restaurant;
|
|
•
|
Company restaurant operations - retail sales from
23
Applebee’s company-operated restaurants and
13
IHOP company-operated restaurants; and
|
|
•
|
Financing operations - primarily interest income from approximately $120 million of receivables for equipment leases and franchise fee notes generally associated with IHOP franchised restaurants developed before 2003.
|
|
•
|
Optimize organization capability;
|
|
•
|
Drive profitable organic growth; and
|
|
•
|
Reduce costs for both ourselves and our franchisees.
|
|
•
|
reduce gross sales at franchise restaurants, resulting in lower royalty and other payments from franchisees,
|
|
•
|
reduce the profitability of franchise restaurants, potentially impacting the ability of franchisees to make royalty payments when they are due and to develop new restaurants as may be required in their respective development agreements, and
|
|
•
|
negatively impact the financial performance of our company-operated restaurants.
|
|
•
|
make it more difficult for us to satisfy our obligations with respect to our debt;
|
|
•
|
increase our vulnerability to general adverse economic and industry conditions or a downturn in our business;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to debt service, thereby reducing the availability of our cash flow to pay dividends to our stockholders, repurchase shares of our common stock, fund working capital, capital expenditures and other general corporate purposes;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
place us at a competitive disadvantage compared to our competitors that are not as highly leveraged;
|
|
•
|
limit, along with the financial and other restrictive covenants in our indebtedness, among other things, our ability to borrow additional funds; and
|
|
•
|
result in an event of default if we fail to satisfy our obligations under our debt or fail to comply with the financial and other restrictive covenants contained in our debt documents, which event of default could result in all of our debt becoming immediately due and payable and could permit certain of our lenders to foreclose on our assets securing such debt.
|
|
•
|
declines in comparable-restaurant sales growth rates due to: (i) failing to meet customers' expectations for food quality and taste or to innovate new menu items to retain the existing customer base and attract new customers; (ii) competitive intrusions in our markets; (iii) opening new restaurants that cannibalize the sales of existing restaurants; (iv) failure of national or local marketing to be effective; (v) weakening national, regional and local economic conditions; and (vi) natural or man-made disasters or adverse weather conditions.
|
|
•
|
negative trends in operating expenses such as: (i) increases in food costs including rising commodity costs; (ii) increases in labor costs including increases mandated by minimum wage and other employment laws, immigration reform, the potential impact of union organizing efforts, increases due to tight labor market conditions and the Patient Protection and Affordable Care Act; and (iii) increases in other operating costs including advertising, utilities, lease-related expenses and credit card processing fees;
|
|
•
|
the inability to open new restaurants that achieve and sustain acceptable sales volumes;
|
|
•
|
the inability to increase menu pricing to offset increased operating expenses;
|
|
•
|
failure to effectively manage further penetration into mature markets;
|
|
•
|
negative trends in the availability of credit and in expenses such as interest rates and the cost of construction materials that will affect our ability or our franchisees' ability to maintain and refurbish existing restaurants;
|
|
•
|
the inability to manage our company-owned restaurants due to unanticipated changes in, or availability of, qualified restaurant management, staff and other personnel; and
|
|
•
|
the inability to operate effectively in new and/or highly competitive geographic regions or local markets in which we or our franchisees have limited operating experience.
|
|
•
|
the availability of suitable locations and terms for potential development sites;
|
|
•
|
the ability of franchisees to fulfill their commitments to build new restaurants in the numbers and the time frames specified in their development agreements;
|
|
•
|
the availability of financing, at acceptable rates and terms, to both franchisees and third-party landlords, for restaurant development;
|
|
•
|
delays in obtaining construction permits and in completion of construction;
|
|
•
|
developed properties not achieving desired revenue or cash flow levels once opened;
|
|
•
|
competition for suitable development sites;
|
|
•
|
changes in governmental rules, regulations, and interpretations (including interpretations of the requirements of the Americans with Disabilities Act); and
|
|
•
|
general economic and business conditions.
|
|
|
Applebee's
|
|
IHOP
|
|
|
|||||||||||||||
|
|
Franchise
|
|
Company
|
|
Total
|
|
Franchise
|
|
Company
|
|
Area License
|
|
Total
|
|||||||
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Alabama
|
30
|
|
|
—
|
|
|
30
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
Alaska
|
2
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
Arizona
|
27
|
|
|
—
|
|
|
27
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
Arkansas
|
11
|
|
|
—
|
|
|
11
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
California
|
117
|
|
|
—
|
|
|
117
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|
Colorado
|
25
|
|
|
—
|
|
|
25
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
Connecticut
|
7
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
Delaware
|
12
|
|
|
—
|
|
|
12
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
District of Columbia
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Florida
|
108
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
150
|
|
*
|
150
|
|
|
Georgia
|
68
|
|
|
—
|
|
|
68
|
|
|
76
|
|
|
—
|
|
|
4
|
|
*
|
80
|
|
|
Hawaii
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
Idaho
|
12
|
|
|
—
|
|
|
12
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
Illinois
|
47
|
|
|
—
|
|
|
47
|
|
|
52
|
|
|
1
|
|
|
—
|
|
|
53
|
|
|
Indiana
|
66
|
|
|
—
|
|
|
66
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
Iowa
|
27
|
|
|
—
|
|
|
27
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
Kansas
|
24
|
|
|
10
|
|
|
34
|
|
|
21
|
|
|
1
|
|
|
—
|
|
|
22
|
|
|
Kentucky
|
37
|
|
|
—
|
|
|
37
|
|
|
7
|
|
|
1
|
|
|
—
|
|
|
8
|
|
|
Louisiana
|
18
|
|
|
—
|
|
|
18
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
Maine
|
12
|
|
|
—
|
|
|
12
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Maryland
|
26
|
|
|
—
|
|
|
26
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
Massachusetts
|
28
|
|
|
—
|
|
|
28
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
Michigan
|
86
|
|
|
—
|
|
|
86
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
Minnesota
|
58
|
|
|
—
|
|
|
58
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
Mississippi
|
21
|
|
|
—
|
|
|
21
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
Missouri
|
45
|
|
|
13
|
|
|
58
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
Montana
|
8
|
|
|
—
|
|
|
8
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
Nebraska
|
19
|
|
|
—
|
|
|
19
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
Nevada
|
14
|
|
|
—
|
|
|
14
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
New Hampshire
|
14
|
|
|
—
|
|
|
14
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
New Jersey
|
57
|
|
|
—
|
|
|
57
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
New Mexico
|
18
|
|
|
—
|
|
|
18
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
New York
|
113
|
|
|
—
|
|
|
113
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
North Carolina
|
58
|
|
|
—
|
|
|
58
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
North Dakota
|
12
|
|
|
—
|
|
|
12
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Ohio
|
93
|
|
|
—
|
|
|
93
|
|
|
22
|
|
|
9
|
|
|
—
|
|
|
31
|
|
|
Oklahoma
|
23
|
|
|
—
|
|
|
23
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
Oregon
|
21
|
|
|
—
|
|
|
21
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
Pennsylvania
|
77
|
|
|
—
|
|
|
77
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
Rhode Island
|
8
|
|
|
—
|
|
|
8
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
South Carolina
|
40
|
|
|
—
|
|
|
40
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
South Dakota
|
6
|
|
|
—
|
|
|
6
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
Tennessee
|
42
|
|
|
—
|
|
|
42
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
Texas
|
101
|
|
|
—
|
|
|
101
|
|
|
188
|
|
|
—
|
|
|
—
|
|
|
188
|
|
|
Utah
|
16
|
|
|
—
|
|
|
16
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
Vermont
|
3
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Virginia
|
73
|
|
|
—
|
|
|
73
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
Washington
|
42
|
|
|
—
|
|
|
42
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
West Virginia
|
17
|
|
|
—
|
|
|
17
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
Wisconsin
|
44
|
|
|
—
|
|
|
44
|
|
|
14
|
|
|
1
|
|
|
—
|
|
|
15
|
|
|
Wyoming
|
5
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Total Domestic
|
1,838
|
|
|
23
|
|
|
1,861
|
|
|
1,397
|
|
|
13
|
|
|
154
|
|
|
1,564
|
|
|
|
Applebee's
|
|
IHOP
|
|
|
|||||||||||||||
|
|
Franchise
|
|
Company
|
|
Total
|
|
Franchise
|
|
Company
|
|
Area License
|
|
Total
|
|||||||
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Brazil
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Canada
|
18
|
|
|
—
|
|
|
18
|
|
|
7
|
|
|
—
|
|
|
14
|
|
*
|
21
|
|
|
Chile
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Costa Rica
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Dominican Republic
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Egypt
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Guatemala
|
3
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Honduras
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Jordan
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Kuwait
|
5
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Lebanon
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Mexico
|
65
|
|
|
—
|
|
|
65
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
Philippines
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Puerto Rico
|
4
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Qatar
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Saudi Arabia
|
15
|
|
|
—
|
|
|
15
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Singapore
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
St. Croix, Virgin Islands
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
United Arab Emirates
|
5
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Total International
|
150
|
|
|
—
|
|
|
150
|
|
|
42
|
|
|
—
|
|
|
14
|
|
|
56
|
|
|
Totals
|
1,988
|
|
|
23
|
|
|
2,011
|
|
|
1,439
|
|
|
13
|
|
|
168
|
|
|
1,620
|
|
|
|
Fiscal Year 2013
|
|
Fiscal Year 2012
|
||||||||||||
|
|
Prices
|
|
Prices
|
||||||||||||
|
Quarter
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First
|
$
|
78.39
|
|
|
$
|
65.44
|
|
|
$
|
54.74
|
|
|
$
|
40.28
|
|
|
Second
|
$
|
74.96
|
|
|
$
|
66.39
|
|
|
$
|
53.90
|
|
|
$
|
41.63
|
|
|
Third
|
$
|
72.49
|
|
|
$
|
64.44
|
|
|
$
|
57.40
|
|
|
$
|
41.49
|
|
|
Fourth
|
$
|
85.74
|
|
|
$
|
65.96
|
|
|
$
|
68.47
|
|
|
$
|
55.51
|
|
|
Year ended December 31, 2013
|
Declaration date
|
|
Payment date
|
|
Dividend per share
|
|
Total
(1)
|
||||
|
|
|
|
|
|
|
|
(In millions)
|
||||
|
First quarter
|
February 26, 2013
|
|
March 29, 2013
|
|
$
|
0.75
|
|
|
$
|
14.6
|
|
|
Second quarter
|
May 14, 2013
|
|
June 28, 2013
|
|
0.75
|
|
|
14.4
|
|
||
|
Third quarter
|
August 2, 2013
|
|
September 27, 2013
|
|
0.75
|
|
|
14.3
|
|
||
|
Fourth quarter
|
October 3, 2013
|
|
December 27, 2013
|
|
0.75
|
|
|
14.3
|
|
||
|
Total
|
|
|
|
|
$
|
3.00
|
|
|
$
|
57.6
|
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
(a)
|
|
(b)
|
|
(c)
|
|||||
|
Equity compensation plans approved by security holders
|
775,059
|
|
|
$
|
42.09
|
|
|
1,192,180
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
775,059
|
|
|
$
|
42.09
|
|
|
1,192,180
|
|
|
Purchases of Equity Securities by the Company
|
||||||||||
|
Period
|
|
Total number of
shares
purchased
|
|
Average price
paid per
share
|
|
Total number of
shares purchased as
part of publicly
announced plans or
programs (b)
|
|
Approximate dollar value of
shares that may yet be
purchased under the
plans or programs (b)
|
||
|
September 30, 2013 – October 27, 2013
(a)
|
|
553
|
|
|
$69.50
|
|
—
|
|
|
$75,300,000
|
|
October 28, 2013 – November 24, 2013
(a)
|
|
930
|
|
|
$82.14
|
|
—
|
|
|
$75,300,000
|
|
November 25, 2013 – December 29, 2013
|
|
60,318
|
|
|
$83.47
|
|
60,318
|
|
|
$70,300,000
|
|
Total
|
|
61,801
|
|
|
$83.32
|
|
60,318
|
|
|
$70,300,000
|
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
||||||||||||
|
DineEquity, Inc.
|
$
|
100.00
|
|
|
$
|
210.12
|
|
|
$
|
427.16
|
|
|
$
|
365.14
|
|
|
$
|
579.58
|
|
|
$
|
753.28
|
|
|
Standard & Poor's 500
|
100.00
|
|
|
126.46
|
|
|
145.51
|
|
|
148.58
|
|
|
172.35
|
|
|
228.18
|
|
||||||
|
Restaurant Index
|
100.00
|
|
|
128.10
|
|
|
178.27
|
|
|
235.12
|
|
|
247.64
|
|
|
328.57
|
|
||||||
|
|
Fiscal Year Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
(In millions, except per share amounts and restaurant data)
|
||||||||||||||||||
|
Segment Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Franchise and restaurant revenues (a)
|
$
|
502.6
|
|
|
$
|
712.5
|
|
|
$
|
929.5
|
|
|
$
|
1,192.7
|
|
|
$
|
1,263.0
|
|
|
Rental income
|
124.8
|
|
|
122.9
|
|
|
126.0
|
|
|
124.5
|
|
|
133.9
|
|
|||||
|
Financing revenues
|
13.1
|
|
|
14.5
|
|
|
19.7
|
|
|
16.4
|
|
|
17.9
|
|
|||||
|
Total revenues
|
640.5
|
|
|
849.9
|
|
|
1,075.2
|
|
|
1,333.6
|
|
|
1,414.8
|
|
|||||
|
Segment Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Franchise and restaurant expenses (a)
|
173.3
|
|
|
359.2
|
|
|
563.4
|
|
|
802.8
|
|
|
868.7
|
|
|||||
|
Rental expenses
|
97.3
|
|
|
97.2
|
|
|
98.2
|
|
|
99.0
|
|
|
100.2
|
|
|||||
|
Financing expenses
|
0.2
|
|
|
1.6
|
|
|
6.0
|
|
|
2.0
|
|
|
0.4
|
|
|||||
|
Total segment expenses
|
270.8
|
|
|
458.0
|
|
|
667.6
|
|
|
903.8
|
|
|
969.3
|
|
|||||
|
Gross segment profit
|
369.7
|
|
|
391.9
|
|
|
407.6
|
|
|
429.8
|
|
|
445.5
|
|
|||||
|
General and administrative expenses
|
143.6
|
|
|
163.2
|
|
|
155.8
|
|
|
160.3
|
|
|
157.7
|
|
|||||
|
Interest expense
|
100.3
|
|
|
114.3
|
|
|
132.7
|
|
|
171.5
|
|
|
186.3
|
|
|||||
|
Closure and impairment charges
|
1.8
|
|
|
4.2
|
|
|
29.9
|
|
|
4.3
|
|
|
105.6
|
|
|||||
|
Loss (gain) on extinguishment of debt and temporary equity
|
0.1
|
|
|
5.6
|
|
|
11.2
|
|
|
107.0
|
|
|
(45.7
|
)
|
|||||
|
Gain on disposition of assets (a)
|
(0.2
|
)
|
|
(102.6
|
)
|
|
(43.3
|
)
|
|
(13.5
|
)
|
|
(7.3
|
)
|
|||||
|
Other expense (b)
|
13.6
|
|
|
12.3
|
|
|
16.3
|
|
|
12.3
|
|
|
12.3
|
|
|||||
|
Income (loss) before income taxes
|
110.6
|
|
|
194.9
|
|
|
105.0
|
|
|
(12.1
|
)
|
|
36.6
|
|
|||||
|
Income tax (provision) benefit
|
(38.6
|
)
|
|
(67.2
|
)
|
|
(29.8
|
)
|
|
9.3
|
|
|
(5.2
|
)
|
|||||
|
Net income (loss)
|
72.0
|
|
|
127.7
|
|
|
75.2
|
|
|
(2.8
|
)
|
|
31.4
|
|
|||||
|
Less: Series A preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.9
|
)
|
|
(19.5
|
)
|
|||||
|
Less: Accretion of Series B preferred stock
|
—
|
|
|
(2.5
|
)
|
|
(2.6
|
)
|
|
(2.5
|
)
|
|
(2.3
|
)
|
|||||
|
Less: Net (income) loss allocated to unvested participating restricted stock
|
(1.2
|
)
|
|
(2.7
|
)
|
|
(1.9
|
)
|
|
1.2
|
|
|
(0.4
|
)
|
|||||
|
Net income (loss) available to common stockholders
|
$
|
70.8
|
|
|
$
|
122.5
|
|
|
$
|
70.7
|
|
|
$
|
(30.0
|
)
|
|
$
|
9.2
|
|
|
Net income (loss) available to common stockholders per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
3.75
|
|
|
$
|
6.81
|
|
|
$
|
3.96
|
|
|
$
|
(1.74
|
)
|
|
$
|
0.55
|
|
|
Diluted
|
$
|
3.70
|
|
|
$
|
6.63
|
|
|
$
|
3.89
|
|
|
$
|
(1.74
|
)
|
|
$
|
0.55
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
18.9
|
|
|
18.0
|
|
|
17.8
|
|
|
17.2
|
|
|
16.9
|
|
|||||
|
Diluted
|
19.1
|
|
|
18.9
|
|
|
18.2
|
|
|
17.2
|
|
|
16.9
|
|
|||||
|
Dividends declared and paid per common share
|
$
|
3.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Balance Sheet Data (end of year):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
106.0
|
|
|
$
|
64.5
|
|
|
$
|
60.7
|
|
|
$
|
102.3
|
|
|
$
|
82.3
|
|
|
Restricted cash—short-term and long-term (c)
|
0.7
|
|
|
1.9
|
|
|
1.2
|
|
|
1.6
|
|
|
120.9
|
|
|||||
|
Property and equipment, net (a)
|
274.3
|
|
|
294.4
|
|
|
474.2
|
|
|
612.2
|
|
|
771.4
|
|
|||||
|
Total assets
|
2,404.6
|
|
|
2,415.4
|
|
|
2,614.3
|
|
|
2,856.6
|
|
|
3,100.9
|
|
|||||
|
Long-term debt, less current maturities
|
1,203.5
|
|
|
1,202.1
|
|
|
1,411.4
|
|
|
1,631.5
|
|
|
1,637.2
|
|
|||||
|
Capital lease obligations, less current maturities
|
111.7
|
|
|
124.4
|
|
|
134.4
|
|
|
144.0
|
|
|
152.8
|
|
|||||
|
Financing obligations, less current maturities
|
48.8
|
|
|
52.0
|
|
|
162.7
|
|
|
237.8
|
|
|
309.4
|
|
|||||
|
Stockholders' equity
|
315.2
|
|
|
308.8
|
|
|
155.2
|
|
|
83.6
|
|
|
69.9
|
|
|||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
127.8
|
|
|
$
|
52.9
|
|
|
$
|
121.7
|
|
|
$
|
179.3
|
|
|
$
|
157.8
|
|
|
Capital expenditures
|
7.0
|
|
|
17.0
|
|
|
26.3
|
|
|
18.7
|
|
|
15.4
|
|
|||||
|
Domestic system-wide same-restaurant sales percentage change:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Applebee's
|
(0.3
|
)%
|
|
1.2
|
%
|
|
2.0
|
%
|
|
0.3
|
%
|
|
(4.5
|
)%
|
|||||
|
IHOP
|
2.4
|
%
|
|
(1.6
|
)%
|
|
(2.0
|
)%
|
|
0.0
|
%
|
|
(0.8
|
)%
|
|||||
|
Total restaurants (end of year):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Applebee's
|
2,011
|
|
|
2,034
|
|
|
2,019
|
|
|
2,010
|
|
|
2,008
|
|
|||||
|
IHOP
|
1,620
|
|
|
1,581
|
|
|
1,550
|
|
|
1,504
|
|
|
1,456
|
|
|||||
|
Total
|
3,631
|
|
|
3,615
|
|
|
3,569
|
|
|
3,514
|
|
|
3,464
|
|
|||||
|
(a)
|
We refranchised
376
Applebee's company-operated restaurants between 2009 and 2012.
|
|
(b)
|
Includes $12.3 in amortization of intangible assets in each year as well as $1.3 and $4.0 of debt modification costs in 2013 and 2011, respectively.
|
|
(c)
|
Cash restrictions related to securitized debt were eliminated by a refinancing of long-term debt in 2010.
|
|
•
|
Repurchases of over 412,000 shares of our common stock totaling
$29.7 million
, with authorization remaining to repurchase an additional $70.3 million.
|
|
•
|
Increased IHOP's domestic systemwide same-restaurant sales by
2.4%
during 2013, the first full year of growth in domestic systemwide same-restaurant sales since fiscal 2008 and the highest yearly increase since 2006;
|
|
•
|
Generated cash from operating activities of greater than $100 million for the fourth time in the last five years;
|
|
•
|
Opened
58
new restaurants worldwide by IHOP franchisees and area licensees and
26
new restaurants by Applebee's franchisees;
|
|
•
|
Expanded our international footprint with restaurant openings by IHOP franchisees in the Philippines, Kuwait and the Kingdom of Saudi Arabia and by an Applebee's franchisee in Egypt and the Dominican Republic;
|
|
•
|
Remodeled over 500 restaurants system-wide during 2013. Applebee's and its franchisees remodeled 289 restaurants during 2013, while IHOP and its franchisees remodeled 215 restaurants. Over the past three years, approximately 70% of Applebee's restaurants and 40% of IHOP restaurants have been remodeled; and
|
|
•
|
Named to Fast Company’s annual list of Most Innovative Companies, ranking number two in the category of “The World’s Most Innovative Companies in Food.”
|
|
|
Applebee's
|
|
IHOP
|
|
Percentage (decrease) increase in domestic system-wide same-restaurant sales
|
(0.3)%
|
|
2.4%
|
|
Net franchise restaurant development
(1)
|
(23)
|
|
38
|
|
|
Year ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Consolidated cash flows from operating activities
|
$
|
127.8
|
|
|
$
|
52.9
|
|
|
Consolidated free cash flow
|
$
|
120.1
|
|
|
$
|
29.9
|
|
|
•
|
Optimize organization capability;
|
|
•
|
Drive profitable organic growth; and
|
|
•
|
Reduce costs for both ourselves and our franchisees.
|
|
•
|
Continued focus on meeting the consumer's need for value throughout 2013, with such promotions as the return of our successful “Sizzling Entrées” starting at $9.99 nationwide, the return of our Fresh Flavors of the Season, and the rotation of new products into our “2 for $20” offering. We ended the year with Spirited Cuisine featuring our new Chicken and Shrimp Tequila Tango, Marsala Shrimp Sirloin and highly popular new Brew Pub Pretzels & Beer Cheese Dip;
|
|
•
|
Increased our focus on lunch through improved lunch menu items supported by lunch-specific messaging on national
television. We introduced a new Lunch Combos platform in May that allows guests to choose any two of a variety of new sandwiches, soups, salads, and lunch entrées;
|
|
•
|
Continued innovation of the menu. Since the acquisition in 2007, more than 90% of Applebee's menu now consists of either new offerings or improved offerings with high quality ingredients;
|
|
•
|
Continued our unique healthy food offerings by refreshing our “Under 550” calorie menu in January 2013 with Roma Pepper Chicken and Napa Chicken and Portabellos. Since its launch in 2011, our “Under 550” calorie menu combined with our Weight Watchers menu has established us as a category leader in providing healthy dining options to our guests;
|
|
•
|
Broadened our commitment to healthy dining by introducing a new Kids Menu featuring 10 new Kids Live Well-approved meals. The new menu, which has received very positive guest feedback, offers a variety of new entrées and sides that are both healthy and kid-approved. This allows parents to concentrate on engaging with their family knowing their growing kids can get a fun, healthy meal at Applebee’s; and
|
|
•
|
Focused on late-night business through beverage and appetizer innovation and local restaurant marketing efforts.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Applebee's Restaurant Data
|
|
|
|
|
|
||||||
|
Effective Restaurants:
(a)
|
|
|
|
|
|
||||||
|
Franchise
|
1,996
|
|
|
1,894
|
|
|
1,770
|
|
|||
|
Company
|
23
|
|
|
123
|
|
|
240
|
|
|||
|
Total
|
2,019
|
|
|
2,017
|
|
|
2,010
|
|
|||
|
System-wide:
(b)
|
|
|
|
|
|
||||||
|
Domestic sales percentage change
(c)
|
0.3
|
%
|
|
1.7
|
%
|
|
2.6
|
%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
(0.3
|
)%
|
|
1.2
|
%
|
|
2.0
|
%
|
|||
|
Franchise:
(b)(e)
|
|
|
|
|
|
||||||
|
Domestic sales percentage change
(c)
|
5.7
|
%
|
|
8.1
|
%
|
|
11.3
|
%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
(0.3
|
)%
|
|
1.3
|
%
|
|
2.0
|
%
|
|||
|
Domestic average weekly unit sales (in thousands)
|
$
|
46.5
|
|
|
$
|
46.6
|
|
|
$
|
46.4
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
IHOP Restaurant Data
|
|
|
|
|
|
||||||
|
Effective Restaurants:
(a)
|
|
|
|
|
|
||||||
|
Franchise
|
1,414
|
|
|
1,379
|
|
|
1,343
|
|
|||
|
Area license
|
167
|
|
|
165
|
|
|
163
|
|
|||
|
Company
|
12
|
|
|
15
|
|
|
11
|
|
|||
|
Total
|
1,593
|
|
|
1,559
|
|
|
1,517
|
|
|||
|
System-wide:
(b)
|
|
|
|
|
|
||||||
|
Sales percentage change
(c)
|
4.8
|
%
|
|
1.6
|
%
|
|
1.9
|
%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
2.4
|
%
|
|
(1.6
|
)%
|
|
(2.0
|
)%
|
|||
|
Franchise:
(b)
|
|
|
|
|
|
||||||
|
Sales percentage change
(c)
|
4.8
|
%
|
|
1.3
|
%
|
|
1.7
|
%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
2.4
|
%
|
|
(1.6
|
)%
|
|
(2.0
|
)%
|
|||
|
Average weekly unit sales (in thousands)
|
$
|
34.7
|
|
|
$
|
34.0
|
|
|
$
|
34.4
|
|
|
Area License:
(b)
|
|
|
|
|
|
||||||
|
IHOP sales percentage change
(c)
|
6.3
|
%
|
|
2.7
|
%
|
|
2.9
|
%
|
|||
|
(a)
|
“Effective Restaurants” are the weighted average number of restaurants open in a given fiscal period, adjusted to account for restaurants open for only a portion of the period. Information is presented for all Effective Restaurants in the Applebee’s and IHOP systems, which includes restaurants owned by the Company as well as those owned by franchisees and area licensees.
|
|
(b)
|
“System-wide sales” are retail sales at Applebee’s restaurants operated by franchisees and IHOP restaurants operated by franchisees and area licensees, as reported to the Company, in addition to retail sales at company-operated restaurants. Sales at restaurants that are owned by franchisees and area licensees are not attributable to the Company. Unaudited reported sales for Applebee's domestic franchise restaurants, IHOP franchise restaurants and IHOP area license restaurants for the years ended
December 31, 2013
,
2012
and
2011
were as follows:
|
|
|
Year Ended December 31,
|
||||
|
Reported sales (unaudited)
|
2013
|
|
2012
|
|
2011
|
|
|
(In millions)
|
||||
|
Applebee's franchise restaurant sales
|
$4,474.7
|
|
$4,234.9
|
|
$3,916.4
|
|
IHOP franchise restaurant sales
|
$2,553.9
|
|
$2,437.2
|
|
$2,405.3
|
|
IHOP area license restaurant sales
|
$249.5
|
|
$234.7
|
|
$228.6
|
|
(c)
|
"Sales percentage change" reflects, for each category of restaurants, the percentage change in sales in any given fiscal year compared to the prior fiscal year for all restaurants in that category.
|
|
(d)
|
“Domestic same-restaurant sales percentage change” reflects the percentage change in sales in any given fiscal period, compared to the same weeks in the prior year, for domestic restaurants that have been operated throughout both fiscal periods that are being compared and have been open for at least 18 months. Because of new unit openings and restaurant closures, the domestic restaurants open throughout both fiscal periods being compared may be different from period to period. Domestic same-restaurant sales percentage change does not include data on IHOP area license restaurants.
|
|
(e)
|
The sales percentage change for Applebee's franchise and company-operated restaurants is impacted by the refranchising of
154
company-operated restaurants in 2012,
132
company-operated restaurants during 2011 and
83
company-operated restaurants during 2010.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Applebee's Restaurant Development Activity
|
|
|
|
|
|
|||
|
Total restaurants, beginning of year
|
2,034
|
|
|
2,019
|
|
|
2,010
|
|
|
New franchise openings
|
26
|
|
|
34
|
|
|
24
|
|
|
Franchise closures
|
(49
|
)
|
|
(19
|
)
|
|
(15
|
)
|
|
Total restaurants, end of year
|
2,011
|
|
|
2,034
|
|
|
2,019
|
|
|
Summary—end of year:
|
|
|
|
|
|
|||
|
Franchise
|
1,988
|
|
|
2,011
|
|
|
1,842
|
|
|
Company
|
23
|
|
|
23
|
|
|
177
|
|
|
Total
|
2,011
|
|
|
2,034
|
|
|
2,019
|
|
|
Change over prior year
|
(1.1
|
)%
|
|
0.7
|
%
|
|
0.4
|
%
|
|
Applebee's Franchise Restaurant Activity
|
|
|
|
|
|
|||
|
New franchise openings:
|
|
|
|
|
|
|||
|
Domestic franchise openings
|
20
|
|
|
20
|
|
|
15
|
|
|
International franchise openings
|
6
|
|
|
14
|
|
|
9
|
|
|
Refranchised
|
—
|
|
|
154
|
|
|
132
|
|
|
Total restaurants franchised
|
26
|
|
|
188
|
|
|
156
|
|
|
Closings:
|
|
|
|
|
|
|||
|
Domestic franchise
|
(44
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
International franchise
|
(5
|
)
|
|
(13
|
)
|
|
(9
|
)
|
|
Total franchise closings
|
(49
|
)
|
|
(19
|
)
|
|
(15
|
)
|
|
Net franchise restaurant (reductions) additions
|
(23
|
)
|
|
169
|
|
|
141
|
|
|
IHOP Restaurant Development Activity
|
|
|
|
|
|
|||
|
Total restaurants, beginning of year
|
1,581
|
|
|
1,550
|
|
|
1,504
|
|
|
New openings:
|
|
|
|
|
|
|||
|
Franchise
|
54
|
|
|
47
|
|
|
52
|
|
|
Area license
|
4
|
|
|
1
|
|
|
6
|
|
|
Total new openings
|
58
|
|
|
48
|
|
|
58
|
|
|
Closings:
|
|
|
|
|
|
|||
|
Franchise
|
(17
|
)
|
|
(14
|
)
|
|
(8
|
)
|
|
Area license
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
Company
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Total closings
|
(19
|
)
|
|
(17
|
)
|
|
(12
|
)
|
|
Total restaurants, end of year
|
1,620
|
|
|
1,581
|
|
|
1,550
|
|
|
Summary—end of year:
|
|
|
|
|
|
|||
|
Franchise
|
1,439
|
|
|
1,404
|
|
|
1,369
|
|
|
Area license
|
168
|
|
|
165
|
|
|
166
|
|
|
Company
|
13
|
|
|
12
|
|
|
15
|
|
|
Total
|
1,620
|
|
|
1,581
|
|
|
1,550
|
|
|
Change over prior year
|
2.5
|
%
|
|
2.0
|
%
|
|
3.1
|
%
|
|
IHOP Franchise Restaurant Activity
|
|
|
|
|
|
|||
|
New franchise openings:
|
|
|
|
|
|
|||
|
Domestic franchise openings
|
42
|
|
|
39
|
|
|
45
|
|
|
International franchise openings
|
11
|
|
|
8
|
|
|
7
|
|
|
Area license
|
5
|
|
|
1
|
|
|
6
|
|
|
Rehabilitated and refranchised
|
1
|
|
|
9
|
|
|
3
|
|
|
Total restaurants franchised
|
59
|
|
|
57
|
|
|
61
|
|
|
Closings:
|
|
|
|
|
|
|||
|
Domestic franchise
|
(17
|
)
|
|
(15
|
)
|
|
(8
|
)
|
|
Area license
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
Total franchise closings
|
(19
|
)
|
|
(17
|
)
|
|
(12
|
)
|
|
Reacquired by the Company
|
(2
|
)
|
|
(7
|
)
|
|
(7
|
)
|
|
Net franchise restaurant additions
|
38
|
|
|
33
|
|
|
42
|
|
|
|
|||||||||||||||
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
$
|
|
%
(1)
|
|||||||
|
|
|
(In millions, except percentages)
|
|||||||||||||
|
Revenue
|
|
$
|
640.5
|
|
|
$
|
849.9
|
|
|
$
|
(209.4
|
)
|
|
(24.6
|
)%
|
|
Segment profit
|
|
369.7
|
|
|
391.9
|
|
|
(22.2
|
)
|
|
(5.7
|
)%
|
|||
|
Segment profit as % of revenue
|
|
57.7
|
%
|
|
46.1
|
%
|
|
—
|
|
|
11.6
|
%
|
|||
|
General & administrative expenses
|
|
143.6
|
|
|
163.2
|
|
|
19.6
|
|
|
12.0
|
%
|
|||
|
Interest expense
|
|
100.3
|
|
|
114.3
|
|
|
14.1
|
|
|
12.3
|
%
|
|||
|
Gain on disposition of assets
|
|
(0.2
|
)
|
|
(102.6
|
)
|
|
(102.4
|
)
|
|
(99.8
|
)%
|
|||
|
Income tax provision
|
|
38.6
|
|
|
67.2
|
|
|
28.7
|
|
|
42.6
|
%
|
|||
|
Effective tax rate
|
|
34.9
|
%
|
|
34.5
|
%
|
|
—
|
|
|
(0.4
|
)%
|
|||
|
Net income
|
|
$
|
72.0
|
|
|
$
|
127.7
|
|
|
$
|
(55.6
|
)
|
|
(43.6
|
)%
|
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
$
|
|
%
(1)
|
|||||||
|
|
|
(In millions, except percentages)
|
|||||||||||||
|
Franchise
|
|
$
|
439.2
|
|
|
$
|
421.4
|
|
|
$
|
17.8
|
|
|
4.2
|
%
|
|
Company
|
|
63.4
|
|
|
291.1
|
|
|
(227.7
|
)
|
|
(78.2
|
)%
|
|||
|
Rental
|
|
124.8
|
|
|
122.9
|
|
|
1.9
|
|
|
1.6
|
%
|
|||
|
Financing
|
|
13.1
|
|
|
14.5
|
|
|
(1.4
|
)
|
|
(9.5
|
)%
|
|||
|
Total revenue
|
|
$
|
640.5
|
|
|
$
|
849.9
|
|
|
$
|
(209.4
|
)
|
|
(24.6
|
)%
|
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
$
|
|
%
(1)
|
|||||||
|
|
|
(In millions, except percentages)
|
|||||||||||||
|
Franchise operations
|
|
$
|
329.5
|
|
|
$
|
311.5
|
|
|
$
|
18.0
|
|
|
5.8
|
%
|
|
Company restaurant operations
|
|
(0.2
|
)
|
|
41.8
|
|
|
(42.0
|
)
|
|
(100.4
|
)%
|
|||
|
Rental operations
|
|
27.5
|
|
|
25.7
|
|
|
1.8
|
|
|
6.9
|
%
|
|||
|
Financing operations
|
|
12.9
|
|
|
12.9
|
|
|
0.0
|
|
|
—
|
%
|
|||
|
Total
|
|
$
|
369.7
|
|
|
$
|
391.9
|
|
|
$
|
(22.2
|
)
|
|
(5.7
|
)%
|
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
$
|
|
%
(2)
|
|||||||
|
|
|
(In millions, except percentages and number of restaurants)
|
|||||||||||||
|
Effective Franchise Restaurants:
(1)
|
|
|
|
|
|
|
|
|
|||||||
|
Applebee’s
|
|
1,996
|
|
|
1,894
|
|
|
102
|
|
|
5.4
|
%
|
|||
|
IHOP
|
|
1,581
|
|
|
1,544
|
|
|
37
|
|
|
2.4
|
%
|
|||
|
Franchise Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Applebee’s
|
|
$
|
199.2
|
|
|
$
|
185.9
|
|
|
$
|
13.3
|
|
|
7.2
|
%
|
|
IHOP
|
|
160.5
|
|
|
159.1
|
|
|
1.4
|
|
|
0.8
|
%
|
|||
|
IHOP advertising
|
|
79.5
|
|
|
76.4
|
|
|
3.1
|
|
|
3.9
|
%
|
|||
|
Total franchise revenues
|
|
439.2
|
|
|
421.4
|
|
|
17.8
|
|
|
4.2
|
%
|
|||
|
Franchise Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Applebee’s
|
|
5.7
|
|
|
5.5
|
|
|
(0.2
|
)
|
|
(4.1
|
)%
|
|||
|
IHOP
|
|
24.5
|
|
|
28.0
|
|
|
3.5
|
|
|
12.5
|
%
|
|||
|
IHOP advertising
|
|
79.5
|
|
|
76.4
|
|
|
(3.1
|
)
|
|
(3.9
|
)%
|
|||
|
Total franchise expenses
|
|
109.7
|
|
|
109.9
|
|
|
0.2
|
|
|
0.2
|
%
|
|||
|
Franchise Segment Profit:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Applebee’s
|
|
193.5
|
|
|
180.4
|
|
|
13.1
|
|
|
7.3
|
%
|
|||
|
IHOP
|
|
136.0
|
|
|
131.1
|
|
|
4.9
|
|
|
3.7
|
%
|
|||
|
Total franchise segment profit
|
|
$
|
329.5
|
|
|
$
|
311.5
|
|
|
$
|
18.0
|
|
|
5.8
|
%
|
|
Segment profit as % of revenue
(2)
|
|
75.0
|
%
|
|
73.9
|
%
|
|
|
|
|
|||||
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
$
|
|
%
(2)
|
|||||||
|
|
|
(In millions, except percentages and number of restaurants)
|
|||||||||||||
|
Effective Company Restaurants:
(1)
|
|
|
|
|
|
|
|
|
|||||||
|
Applebee’s
|
|
23
|
|
|
123
|
|
|
(100
|
)
|
|
(81.3
|
)%
|
|||
|
IHOP
|
|
12
|
|
|
15
|
|
|
(3
|
)
|
|
(20.0
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Company restaurant sales
|
|
$
|
63.4
|
|
|
$
|
291.1
|
|
|
$
|
(227.7
|
)
|
|
(78.2
|
)%
|
|
Company restaurant expenses
|
|
63.6
|
|
|
249.3
|
|
|
185.7
|
|
|
74.5
|
%
|
|||
|
Company restaurant segment profit
|
|
$
|
(0.2
|
)
|
|
$
|
41.8
|
|
|
$
|
(42.0
|
)
|
|
(100.4
|
)%
|
|
Segment profit as % of revenue
(2)
|
|
(0.2
|
)%
|
|
14.4
|
%
|
|
|
|
|
|||||
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
$
|
|
%
(1)
|
|||||||
|
|
|
(In millions, except percentages)
|
|||||||||||||
|
Rental revenues
|
|
$
|
124.8
|
|
|
$
|
122.9
|
|
|
$
|
1.9
|
|
|
1.6
|
%
|
|
Rental expenses
|
|
97.3
|
|
|
97.2
|
|
|
(0.1
|
)
|
|
(0.1
|
)%
|
|||
|
Rental operations segment profit
|
|
$
|
27.5
|
|
|
$
|
25.7
|
|
|
$
|
1.8
|
|
|
6.9
|
%
|
|
Segment profit as % of revenue
(1)
|
|
22.0
|
%
|
|
20.9
|
%
|
|
|
|
|
|||||
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
$
|
|
%
(1)
|
|||||||
|
|
|
(In millions, except percentages)
|
|||||||||||||
|
Financing revenues
|
|
$
|
13.1
|
|
|
$
|
14.5
|
|
|
$
|
(1.4
|
)
|
|
(9.5
|
)%
|
|
Financing expenses
|
|
0.2
|
|
|
1.6
|
|
|
1.4
|
|
|
84.9
|
%
|
|||
|
Financing operations segment profit
|
|
$
|
12.9
|
|
|
$
|
12.9
|
|
|
$
|
0.0
|
|
|
—
|
%
|
|
Segment profit as % of revenue
(1)
|
|
98.1
|
%
|
|
88.8
|
%
|
|
|
|
|
|
||||
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|||||||
|
|
|
(In millions, except percentages)
|
|||||||||||||
|
General and administrative expenses
|
|
$
|
143.6
|
|
|
$
|
163.2
|
|
|
$
|
19.6
|
|
|
12.0
|
%
|
|
Interest expense
|
|
100.3
|
|
|
114.3
|
|
|
14.1
|
|
|
12.3
|
%
|
|||
|
Amortization of intangible assets
|
|
12.3
|
|
|
12.3
|
|
|
0.0
|
|
|
0.1
|
%
|
|||
|
Closure and impairment charges
|
|
1.8
|
|
|
4.2
|
|
|
2.4
|
|
|
57.0
|
%
|
|||
|
Loss on extinguishment of debt
|
|
0.1
|
|
|
5.6
|
|
|
5.5
|
|
|
99.0
|
%
|
|||
|
Debt modification costs
|
|
1.3
|
|
|
—
|
|
|
(1.3
|
)
|
|
n.m.
|
|
|||
|
Gain on disposition of assets
|
|
(0.2
|
)
|
|
(102.6
|
)
|
|
(102.4
|
)
|
|
(99.8
|
)%
|
|||
|
Provision for income taxes
|
|
38.6
|
|
|
67.2
|
|
|
28.7
|
|
|
42.6
|
%
|
|||
|
|
|
Year Ended
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(In millions)
|
||||||
|
Closure charges
|
|
$
|
1.0
|
|
|
$
|
2.3
|
|
|
Long-lived tangible asset impairment
|
|
0.8
|
|
|
1.9
|
|
||
|
Total closure and impairment charges
|
|
$
|
1.8
|
|
|
$
|
4.2
|
|
|
Instrument Retired/Repaid
(1)
|
|
Face Amount
Retired/Repaid
|
|
Cash Paid
|
|
Loss
(2)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Term Loans
|
|
$
|
4.8
|
|
|
$
|
4.8
|
|
|
$
|
0.1
|
|
|
Loss on extinguishment of debt, 2013
|
|
$
|
4.8
|
|
|
$
|
4.8
|
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
|
||||||
|
Term Loans
|
|
$
|
210.5
|
|
|
$
|
210.5
|
|
|
$
|
4.9
|
|
|
Senior Notes
|
|
5.0
|
|
|
5.5
|
|
|
0.7
|
|
|||
|
Loss on extinguishment of debt, 2012
|
|
$
|
215.5
|
|
|
$
|
216.0
|
|
|
$
|
5.6
|
|
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
$
|
|
%
(1)
|
|||||||
|
|
|
(In millions, except percentages)
|
|||||||||||||
|
Revenue
|
|
$
|
849.9
|
|
|
$
|
1,075.2
|
|
|
$
|
(225.3
|
)
|
|
(24.6
|
)%
|
|
Segment profit
|
|
391.9
|
|
|
407.6
|
|
|
(15.7
|
)
|
|
(3.9
|
)%
|
|||
|
Segment profit as % of revenue
|
|
46.1
|
%
|
|
37.9
|
%
|
|
—
|
|
|
21.6
|
%
|
|||
|
General & administrative expenses
|
|
163.2
|
|
|
155.8
|
|
|
(7.4
|
)
|
|
(4.7
|
)%
|
|||
|
Interest expense
|
|
114.3
|
|
|
132.7
|
|
|
18.4
|
|
|
13.8
|
%
|
|||
|
Impairment and closure charges
|
|
4.2
|
|
|
29.9
|
|
|
25.7
|
|
|
85.9
|
%
|
|||
|
Gain on disposition of assets
|
|
(102.6
|
)
|
|
(43.3
|
)
|
|
59.3
|
|
|
(137.2
|
)%
|
|||
|
Income tax provision
|
|
67.2
|
|
|
29.8
|
|
|
(37.4
|
)
|
|
(125.6
|
)%
|
|||
|
Effective tax rate
|
|
34.5
|
%
|
|
28.4
|
%
|
|
(6.1
|
)%
|
|
(21.5
|
)%
|
|||
|
Net income
|
|
$
|
127.7
|
|
|
$
|
75.2
|
|
|
$
|
52.5
|
|
|
69.8
|
%
|
|
•
|
The successful refranchising of 154 Applebee's company-operated restaurants during
2012
that resulted in increased gains on the disposition of the restaurants partially offset by lower segment profit;
|
|
•
|
Lower impairment and closure charges due to non-recurring costs of $27.5 million related to the
2011
termination of the sublease of Applebee's Restaurant Support Center;
|
|
•
|
Lower interest expense due to the ongoing early retirement of debt with both proceeds from the asset dispositions and excess cash flow;
|
|
•
|
G&A expenses increased
$7.4 million
, primarily due to a $9.1 million charge for settling certain litigation that commenced prior to our 2007 acquisition of Applebee's; and
|
|
•
|
An increased effective tax rate. The 2011 effective tax rate was lower than the statutory Federal tax rate of 35% primarily due to tax credits, changes in tax rates and the release of liabilities for unrecognized tax benefits. The tax benefits are primarily FICA tip and other compensation-related credits associated with Applebee's company-operated restaurants. As company-operated restaurants are refranchised the amount of these credits declines.
|
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
$
|
|
%
(1)
|
|||||||
|
|
|
(In millions, except percentages)
|
|||||||||||||
|
Franchise
|
|
$
|
421.4
|
|
|
$
|
398.5
|
|
|
$
|
22.9
|
|
|
5.8
|
%
|
|
Company
|
|
291.1
|
|
|
531.0
|
|
|
(239.9
|
)
|
|
(45.2
|
)%
|
|||
|
Rental
|
|
122.9
|
|
|
126.0
|
|
|
(3.1
|
)
|
|
(2.5
|
)%
|
|||
|
Financing
|
|
14.5
|
|
|
19.7
|
|
|
(5.2
|
)
|
|
(26.5
|
)%
|
|||
|
Total revenue
|
|
$
|
849.9
|
|
|
$
|
1,075.2
|
|
|
$
|
(225.3
|
)
|
|
(24.6
|
)%
|
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable) Variance |
|||||||||||
|
|
|
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
$
|
|
%
(1)
|
|||||||
|
|
|
(In millions, except percentages)
|
|||||||||||||
|
Franchise operations
|
|
$
|
311.5
|
|
|
$
|
293.5
|
|
|
$
|
18.0
|
|
|
6.1
|
%
|
|
Company restaurant operations
|
|
41.8
|
|
|
72.6
|
|
|
(30.8
|
)
|
|
(42.3
|
)%
|
|||
|
Rental operations
|
|
25.7
|
|
|
27.8
|
|
|
(2.1
|
)
|
|
(7.6
|
)%
|
|||
|
Financing operations
|
|
12.9
|
|
|
13.7
|
|
|
(0.8
|
)
|
|
(6.4
|
)%
|
|||
|
Total
|
|
$
|
391.9
|
|
|
$
|
407.6
|
|
|
$
|
(15.7
|
)
|
|
(3.9
|
)%
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|||||||||
|
Franchise revenues
|
(In millions)
|
|
|
|||||||||||
|
Applebee's
|
$
|
185.9
|
|
|
$
|
169.2
|
|
|
$
|
16.7
|
|
|
9.9
|
%
|
|
IHOP
|
159.1
|
|
|
153.8
|
|
|
5.3
|
|
|
3.4
|
%
|
|||
|
IHOP advertising
|
76.4
|
|
|
75.5
|
|
|
0.9
|
|
|
1.3
|
%
|
|||
|
Total franchise revenues
|
421.4
|
|
|
398.5
|
|
|
22.9
|
|
|
5.8
|
%
|
|||
|
Franchise expenses
|
|
|
|
|
|
|
|
|||||||
|
Applebee's
|
5.5
|
|
|
2.8
|
|
|
(2.7
|
)
|
|
(95.1
|
)%
|
|||
|
IHOP
|
28.0
|
|
|
26.7
|
|
|
(1.3
|
)
|
|
(4.8
|
)%
|
|||
|
IHOP advertising
|
76.4
|
|
|
75.5
|
|
|
(0.9
|
)
|
|
(1.3
|
)%
|
|||
|
Total franchise expenses
|
109.9
|
|
|
105.0
|
|
|
(4.9
|
)
|
|
(4.7
|
)%
|
|||
|
Franchise segment profit
|
|
|
|
|
|
|
|
|||||||
|
Applebee's
|
180.4
|
|
|
166.4
|
|
|
14.0
|
|
|
8.4
|
%
|
|||
|
IHOP
|
131.1
|
|
|
127.1
|
|
|
4.0
|
|
|
3.2
|
%
|
|||
|
Total franchise segment profit
|
$
|
311.5
|
|
|
$
|
293.5
|
|
|
$
|
18.0
|
|
|
6.1
|
%
|
|
Segment profit as % of revenue
(1)
|
73.9
|
%
|
|
73.7
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year ended December 31
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
Company restaurant sales
|
$
|
291.1
|
|
|
$
|
531.0
|
|
|
$
|
(239.9
|
)
|
|
(45.2
|
)%
|
|
Company restaurant expenses
|
249.3
|
|
|
458.4
|
|
|
209.1
|
|
|
45.6
|
%
|
|||
|
Company restaurant segment profit
|
$
|
41.8
|
|
|
$
|
72.6
|
|
|
$
|
(30.8
|
)
|
|
(42.3
|
)%
|
|
Segment profit as % of revenue
(1)
|
14.4
|
%
|
|
13.7
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
|
|
|
|
|
Favorable (Unfavorable)
|
|||||||||
|
|
|
Year Ended
|
|
|
|
Components of Total Variance
|
|||||||||
|
Applebee's Company-Operated Expenses
|
|
December 31,
|
|
Total
|
|
|
|
Current
|
|||||||
|
As Percentage of Restaurant Sales
|
|
2012
|
|
2011
|
|
Variance
|
|
Refranchised
|
|
Restaurants
|
|||||
|
Revenue
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|||
|
Food and beverage
|
|
26.1
|
%
|
|
25.7
|
%
|
|
(0.4
|
)%
|
|
0.2
|
%
|
|
(0.6
|
)%
|
|
Labor
|
|
32.4
|
%
|
|
32.7
|
%
|
|
0.3
|
%
|
|
0.7
|
%
|
|
(0.4
|
)%
|
|
Direct and occupancy
|
|
25.2
|
%
|
|
27.1
|
%
|
|
1.9
|
%
|
|
1.2
|
%
|
|
0.7
|
%
|
|
Restaurant operating profit margin
(1)
|
|
16.3
|
%
|
|
14.5
|
%
|
|
1.8
|
%
|
|
2.1
|
%
|
|
(0.3
|
)%
|
|
•
|
Food and beverage costs as a percentage of company restaurant sales increased 0.6%, primarily due to an increase in commodity costs.
|
|
•
|
Labor costs as a percentage of restaurant sales increased 0.4% due to higher group insurance and bonus costs.
|
|
•
|
Direct and occupancy costs as a percentage of company restaurant sales decreased 0.7% due to lower depreciation and general liability insurance costs, partially offset by incremental investment in local advertising, increased repair and maintenance costs and higher rents.
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
Rental revenues
|
$
|
122.9
|
|
|
$
|
126.0
|
|
|
$
|
(3.1
|
)
|
|
(2.5
|
)%
|
|
Rental expenses
|
97.2
|
|
|
98.2
|
|
|
1.0
|
|
|
1.0
|
%
|
|||
|
Rental operations segment profit
|
$
|
25.7
|
|
|
$
|
27.8
|
|
|
$
|
(2.1
|
)
|
|
(7.6
|
)%
|
|
Segment profit as % of revenue
(1)
|
20.9
|
%
|
|
22.1
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year ended December 31
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
Financing revenues
|
$
|
14.5
|
|
|
$
|
19.7
|
|
|
$
|
(5.2
|
)
|
|
(26.5
|
)%
|
|
Financing expenses
|
1.6
|
|
|
6.0
|
|
|
4.4
|
|
|
72.8
|
%
|
|||
|
Financing operations segment profit
|
$
|
12.9
|
|
|
$
|
13.7
|
|
|
$
|
(0.8
|
)
|
|
(6.4
|
)%
|
|
Segment profit as % of revenue
(1)
|
88.8
|
%
|
|
69.7
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year ended December 31,
|
|
Favorable
(Unfavorable)
Variance
|
|
%
Change
(1)
|
|||||||||
|
|
2012
|
|
2011
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||
|
General and administrative expenses
|
$
|
163.2
|
|
|
$
|
155.8
|
|
|
$
|
(7.4
|
)
|
|
(4.7
|
)%
|
|
Interest expense
|
114.3
|
|
|
132.7
|
|
|
18.4
|
|
|
13.8
|
%
|
|||
|
Impairment and closure charges
|
4.2
|
|
|
29.9
|
|
|
25.7
|
|
|
85.9
|
%
|
|||
|
Amortization of intangible assets
|
12.3
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
5.6
|
|
|
11.2
|
|
|
5.6
|
|
|
50.2
|
%
|
|||
|
Debt modification costs
|
—
|
|
|
4.0
|
|
|
4.0
|
|
|
n.m.
|
|
|||
|
Gain on disposition of assets
|
(102.6
|
)
|
|
(43.3
|
)
|
|
59.3
|
|
|
(137.2
|
)%
|
|||
|
Income tax provision
|
67.2
|
|
|
29.8
|
|
|
(37.4
|
)
|
|
(125.6
|
)%
|
|||
|
(1)
|
Percentages are calculated on actual amounts, not the rounded amounts presented above
|
|
|
Year Ended
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Long-lived tangible asset impairment
|
$
|
1.9
|
|
|
$
|
4.9
|
|
|
Lenexa lease termination
|
—
|
|
|
23.0
|
|
||
|
Other closure charges
|
2.3
|
|
|
2.0
|
|
||
|
Total impairment and closure charges
|
$
|
4.2
|
|
|
$
|
29.9
|
|
|
|
Instrument Retired/Repaid
(1)
|
|
Face Amount
Retired/Repaid
|
|
Cash Paid
|
|
Loss
(2)
|
||||||
|
|
|
|
(In millions)
|
||||||||||
|
|
Term Loans
|
|
$
|
210.5
|
|
|
$
|
210.5
|
|
|
$
|
4.9
|
|
|
|
Senior Notes
|
|
5.0
|
|
|
5.5
|
|
|
0.7
|
|
|||
|
|
Loss on extinguishment of debt, 2012
|
|
$
|
215.5
|
|
|
$
|
216.0
|
|
|
$
|
5.6
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Term Loans
|
|
$
|
161.5
|
|
|
$
|
161.5
|
|
|
$
|
3.2
|
|
|
|
Senior Notes
|
|
59.3
|
|
|
64.2
|
|
|
8.0
|
|
|||
|
|
Loss on extinguishment of debt, 2011
|
|
$
|
220.8
|
|
|
$
|
225.7
|
|
|
$
|
11.2
|
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
Mandatory prepayments equal to 0.25% of the aggregate principal amount of the Term Loan borrowing ($472.0 million borrowed concurrent with Amendment No. 2) must be made on a quarterly basis (1.0% for a fiscal year); and
|
|
•
|
50% of Excess Cash Flow if the consolidated leverage ratio is 5.75:1 or greater; 25% if the consolidated leverage ratio is less than 5.75:1 and greater than or equal to 5.25:1; and 0% if the consolidated leverage ratio is less than 5.25:1. There were no mandatory repayments of Term Loans from Excess Cash Flow required in 2013.
|
|
|
(In thousands)
|
||
|
U.S. GAAP income before income taxes
|
$
|
110,617
|
|
|
Interest charges
|
116,453
|
|
|
|
Loss on extinguishment of debt
|
58
|
|
|
|
Depreciation and amortization
|
35,355
|
|
|
|
Non-cash stock-based compensation
|
9,364
|
|
|
|
Impairment and closure charges
|
1,812
|
|
|
|
Other
|
3,652
|
|
|
|
Gain on disposition of assets
|
(223
|
)
|
|
|
Adjusted EBITDA
|
$
|
277,088
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
127.8
|
|
|
$
|
52.9
|
|
|
$
|
121.7
|
|
|
Net cash provided by investing activities
|
7.0
|
|
|
165.4
|
|
|
101.7
|
|
|||
|
Net cash used in financing activities
|
(93.3
|
)
|
|
(214.5
|
)
|
|
(265.0
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
41.5
|
|
|
$
|
3.8
|
|
|
$
|
(41.6
|
)
|
|
|
Principal Receipts Due By Period
|
||||||||||||||||||||||||||
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Equipment leases
(1)
|
$
|
7.1
|
|
|
$
|
7.7
|
|
|
$
|
8.0
|
|
|
$
|
13.5
|
|
|
$
|
8.8
|
|
|
$
|
70.0
|
|
|
$
|
115.1
|
|
|
Direct financing leases
(2)
|
7.0
|
|
|
8.0
|
|
|
8.8
|
|
|
10.1
|
|
|
11.1
|
|
|
43.6
|
|
|
88.6
|
|
|||||||
|
Franchise notes and other
(3)
|
0.8
|
|
|
0.7
|
|
|
0.4
|
|
|
0.1
|
|
|
0.1
|
|
|
0.0
|
|
|
2.1
|
|
|||||||
|
Total
|
$
|
14.9
|
|
|
$
|
16.4
|
|
|
$
|
17.2
|
|
|
$
|
23.7
|
|
|
$
|
20.0
|
|
|
$
|
113.6
|
|
|
$
|
205.8
|
|
|
(1)
|
Equipment lease receivables extend through the year
2029
.
|
|
(2)
|
Direct financing lease receivables extend through the year
2027
.
|
|
(3)
|
Franchise note receivables extend through the year
2020
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In millions)
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
127.8
|
|
|
$
|
52.9
|
|
|
$
|
121.7
|
|
|
Principal receipts from long-term receivables
|
14.0
|
|
|
12.2
|
|
|
13.1
|
|
|||
|
Additions to property and equipment
|
(7.0
|
)
|
|
(17.0
|
)
|
|
(26.3
|
)
|
|||
|
Principal payments on capital lease and financing obligations
|
(10.0
|
)
|
|
(10.8
|
)
|
|
(13.4
|
)
|
|||
|
Mandatory 1% repayment of principal balance of Term Loans
|
(4.7
|
)
|
|
(7.4
|
)
|
|
(7.4
|
)
|
|||
|
Free cash flow
|
$
|
120.1
|
|
|
$
|
29.9
|
|
|
$
|
87.7
|
|
|
Year ended December 31, 2013
|
Declaration date
|
|
Payment date
|
|
Dividend per share
|
|
Total
(1)
|
||||
|
|
|
|
|
|
|
|
(In millions)
|
||||
|
First quarter
|
February 26, 2013
|
|
March 29, 2013
|
|
$
|
0.75
|
|
|
$
|
14.6
|
|
|
Second quarter
|
May 14, 2013
|
|
June 28, 2013
|
|
0.75
|
|
|
14.4
|
|
||
|
Third quarter
|
August 2, 2013
|
|
September 27, 2013
|
|
0.75
|
|
|
14.3
|
|
||
|
Fourth quarter
|
October 3, 2013
|
|
December 27, 2013
|
|
0.75
|
|
|
14.3
|
|
||
|
Total
|
|
|
|
|
$
|
3.00
|
|
|
$
|
57.6
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
Contractual Obligations
|
1 Year
|
|
2 - 3 Years
|
|
4 - 5 Years
|
|
More than
5 Years
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Debt
(1)
|
$
|
94.5
|
|
|
$
|
189.0
|
|
|
$
|
1,360.2
|
|
|
$
|
—
|
|
|
$
|
1,643.7
|
|
|
Operating leases
|
76.7
|
|
|
156.7
|
|
|
138.1
|
|
|
392.2
|
|
|
763.7
|
|
|||||
|
Capital leases
(1)
|
24.3
|
|
|
50.0
|
|
|
41.6
|
|
|
76.3
|
|
|
192.2
|
|
|||||
|
Financing obligations
(1)
|
5.7
|
|
|
11.9
|
|
|
11.3
|
|
|
92.3
|
|
|
121.2
|
|
|||||
|
Purchase commitments
|
90.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90.9
|
|
|||||
|
Unrecognized income tax benefits
(2)
|
0.2
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.7
|
|
|||||
|
Total minimum payments
|
292.3
|
|
|
407.6
|
|
|
1,551.2
|
|
|
563.3
|
|
|
2,814.4
|
|
|||||
|
Less interest
|
(108.1
|
)
|
|
(212.4
|
)
|
|
(171.9
|
)
|
|
(64.0
|
)
|
|
(556.4
|
)
|
|||||
|
Total
|
$
|
184.2
|
|
|
$
|
195.2
|
|
|
$
|
1,379.3
|
|
|
$
|
499.3
|
|
|
$
|
2,258.0
|
|
|
|
Expiration By Period
|
||||||||||||||||||
|
Commitments
|
1 Year
|
|
2 - 3 Years
|
|
4 - 5 Years
|
|
More than
5 Years
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Lease guarantees
(3)
|
$
|
20.6
|
|
|
$
|
39.6
|
|
|
$
|
36.8
|
|
|
$
|
320.8
|
|
|
$
|
417.8
|
|
|
Letters of credit
(4)
|
10.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.9
|
|
|||||
|
Food purchases
(5)
|
8.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.5
|
|
|||||
|
Total
|
$
|
40.0
|
|
|
$
|
39.6
|
|
|
$
|
36.8
|
|
|
$
|
320.8
|
|
|
$
|
437.2
|
|
|
|
Page
Reference
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
DineEquity, Inc. and Subsidiaries
(In thousands, except share amounts)
|
|||||||
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
106,011
|
|
|
$
|
64,537
|
|
|
Receivables, net
|
144,137
|
|
|
128,610
|
|
||
|
Prepaid gift cards
|
49,223
|
|
|
50,242
|
|
||
|
Prepaid income taxes
|
4,708
|
|
|
16,080
|
|
||
|
Deferred income taxes
|
23,853
|
|
|
21,772
|
|
||
|
Other current assets
|
3,650
|
|
|
13,214
|
|
||
|
Total current assets
|
331,582
|
|
|
294,455
|
|
||
|
Long-term receivables
|
197,153
|
|
|
212,269
|
|
||
|
Property and equipment, net
|
274,295
|
|
|
294,375
|
|
||
|
Goodwill
|
697,470
|
|
|
697,470
|
|
||
|
Other intangible assets, net
|
794,057
|
|
|
806,093
|
|
||
|
Other assets, net
|
110,085
|
|
|
110,738
|
|
||
|
Total assets
|
$
|
2,404,642
|
|
|
$
|
2,415,400
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
4,720
|
|
|
$
|
7,420
|
|
|
Accounts payable
|
40,050
|
|
|
30,751
|
|
||
|
Gift card liability
|
171,955
|
|
|
161,689
|
|
||
|
Accrued employee compensation and benefits
|
24,956
|
|
|
22,435
|
|
||
|
Accrued interest payable
|
13,575
|
|
|
13,236
|
|
||
|
Current maturities of capital lease and financing obligations
|
12,247
|
|
|
10,878
|
|
||
|
Other accrued expenses
|
16,770
|
|
|
21,351
|
|
||
|
Total current liabilities
|
284,273
|
|
|
267,760
|
|
||
|
Long-term debt, less current maturities
|
1,203,517
|
|
|
1,202,063
|
|
||
|
Capital lease obligations, less current maturities
|
111,707
|
|
|
124,375
|
|
||
|
Financing obligations, less current maturities
|
48,843
|
|
|
52,049
|
|
||
|
Deferred income taxes
|
341,578
|
|
|
362,171
|
|
||
|
Other liabilities
|
99,545
|
|
|
98,177
|
|
||
|
Total liabilities
|
2,089,463
|
|
|
2,106,595
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Common stock, $0.01 par value; shares: 40,000,000 authorized; 2013 - 25,299,315 issued, 19,040,890 outstanding; 2012 - 25,362,946 issued, 19,197,899 outstanding
|
253
|
|
|
254
|
|
||
|
Additional paid-in-capital
|
274,202
|
|
|
264,342
|
|
||
|
Retained earnings
|
336,578
|
|
|
322,045
|
|
||
|
Accumulated other comprehensive loss
|
(164
|
)
|
|
(152
|
)
|
||
|
Treasury stock, at cost; shares: 2013 - 6,258,425; 2012 - 6,165,047
|
(295,690
|
)
|
|
(277,684
|
)
|
||
|
Total stockholders' equity
|
315,179
|
|
|
308,805
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
2,404,642
|
|
|
$
|
2,415,400
|
|
|
DineEquity, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(In thousands, except per share amounts)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Segment Revenues:
|
|
|
|
|
|
||||||
|
Franchise and restaurant revenues
|
$
|
502,586
|
|
|
$
|
712,580
|
|
|
$
|
929,523
|
|
|
Rental revenues
|
124,769
|
|
|
122,859
|
|
|
125,960
|
|
|||
|
Financing revenues
|
13,112
|
|
|
14,489
|
|
|
19,715
|
|
|||
|
Total segment revenues
|
640,467
|
|
|
849,928
|
|
|
1,075,198
|
|
|||
|
Segment Expenses:
|
|
|
|
|
|
||||||
|
Franchise and restaurant expenses
|
173,232
|
|
|
359,196
|
|
|
563,449
|
|
|||
|
Rental expenses
|
97,298
|
|
|
97,165
|
|
|
98,147
|
|
|||
|
Financing expenses
|
245
|
|
|
1,623
|
|
|
5,973
|
|
|||
|
Total segment expenses
|
270,775
|
|
|
457,984
|
|
|
667,569
|
|
|||
|
Gross segment profit
|
369,692
|
|
|
391,944
|
|
|
407,629
|
|
|||
|
General and administrative expenses
|
143,586
|
|
|
163,215
|
|
|
155,822
|
|
|||
|
Interest expense
|
100,264
|
|
|
114,338
|
|
|
132,707
|
|
|||
|
Amortization of intangible assets
|
12,282
|
|
|
12,293
|
|
|
12,300
|
|
|||
|
Closure and impairment charges
|
1,812
|
|
|
4,218
|
|
|
29,865
|
|
|||
|
Loss on extinguishment of debt
|
58
|
|
|
5,554
|
|
|
11,159
|
|
|||
|
Debt modification costs
|
1,296
|
|
|
—
|
|
|
4,031
|
|
|||
|
Gain on disposition of assets
|
(223
|
)
|
|
(102,597
|
)
|
|
(43,253
|
)
|
|||
|
Income before income taxes
|
110,617
|
|
|
194,923
|
|
|
104,998
|
|
|||
|
Income tax provision
|
(38,580
|
)
|
|
(67,249
|
)
|
|
(29,806
|
)
|
|||
|
Net income
|
72,037
|
|
|
127,674
|
|
|
75,192
|
|
|||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Adjustment to unrealized loss on available-for-sale investments
|
—
|
|
|
140
|
|
|
—
|
|
|||
|
Foreign currency translation adjustment
|
(12
|
)
|
|
2
|
|
|
(12
|
)
|
|||
|
Total comprehensive income
|
$
|
72,025
|
|
|
$
|
127,816
|
|
|
$
|
75,180
|
|
|
Net income available to common stockholders:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
72,037
|
|
|
$
|
127,674
|
|
|
$
|
75,192
|
|
|
Less: Net income allocated to unvested participating restricted stock
|
(1,200
|
)
|
|
(2,718
|
)
|
|
(1,886
|
)
|
|||
|
Less: Accretion of Series B preferred stock
|
—
|
|
|
(2,498
|
)
|
|
(2,573
|
)
|
|||
|
Net income available to common stockholders
|
$
|
70,837
|
|
|
$
|
122,458
|
|
|
$
|
70,733
|
|
|
Net income available to common stockholders per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.75
|
|
|
$
|
6.81
|
|
|
$
|
3.96
|
|
|
Diluted
|
$
|
3.70
|
|
|
$
|
6.63
|
|
|
$
|
3.89
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
18,871
|
|
|
17,992
|
|
|
17,846
|
|
|||
|
Diluted
|
19,141
|
|
|
18,877
|
|
|
18,185
|
|
|||
|
|
|
|
|
|
|
||||||
|
Dividends declared per common share
|
$
|
3.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Dividends paid per common share
|
$
|
3.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
DineEquity, Inc. and Subsidiaries
Consolidated Statements of Stockholders' Equity
(In thousands, except share amounts)
|
||||||||||||||||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury Stock
|
|
|
|||||||||||||||||||||||
|
|
Shares
Outstanding
|
|
Series B
Amount
|
|
Shares
Outstanding
|
|
Amount
|
|
Additional
Paid-in
Capital
|
|
Retained Earnings
|
|
Shares
|
|
Cost
|
|
Total
|
|||||||||||||||||||
|
Balance, December 31, 2010
|
35,000
|
|
|
$
|
42,055
|
|
|
18,183,083
|
|
|
$
|
243
|
|
|
$
|
192,214
|
|
|
$
|
124,250
|
|
|
$
|
(282
|
)
|
|
6,199,908
|
|
|
$
|
(274,901
|
)
|
|
$
|
83,579
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,192
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,192
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Purchase of DineEquity common stock
|
—
|
|
|
—
|
|
|
(534,101
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
534,101
|
|
|
(21,170
|
)
|
|
(21,170
|
)
|
|||||||
|
Reissuance of treasury stock
|
—
|
|
|
—
|
|
|
135,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(135,230
|
)
|
|
4,298
|
|
|
4,298
|
|
|||||||
|
Net issuance of shares pursuant to stock plans
|
—
|
|
|
—
|
|
|
366,055
|
|
|
4
|
|
|
2,423
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,427
|
|
|||||||
|
Repurchase of restricted shares
|
—
|
|
|
—
|
|
|
(91,798
|
)
|
|
—
|
|
|
(5,080
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,080
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,492
|
|
|||||||
|
Tax benefit from stock options exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,494
|
|
|||||||
|
Conversion of Series B preferred stock
|
(100
|
)
|
|
(120
|
)
|
|
1,737
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Accretion of Series B preferred stock
|
—
|
|
|
2,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,573
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance, December 31, 2011
|
34,900
|
|
|
44,508
|
|
|
18,060,206
|
|
|
247
|
|
|
205,663
|
|
|
196,869
|
|
|
(294
|
)
|
|
6,598,779
|
|
|
(291,773
|
)
|
|
155,220
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,674
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,674
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|||||||
|
Reissuance of treasury stock
|
—
|
|
|
—
|
|
|
433,732
|
|
|
—
|
|
|
(6,636
|
)
|
|
—
|
|
|
—
|
|
|
(433,732
|
)
|
|
14,089
|
|
|
7,453
|
|
|||||||
|
Net issuance of shares pursuant to stock plans
|
—
|
|
|
—
|
|
|
59,622
|
|
|
—
|
|
|
1,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,800
|
|
|||||||
|
Repurchase of restricted shares
|
—
|
|
|
—
|
|
|
(34,829
|
)
|
|
—
|
|
|
(1,740
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,740
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,442
|
|
|||||||
|
Tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,814
|
|
|||||||
|
Conversion of Series B preferred stock
|
(34,900
|
)
|
|
(47,006
|
)
|
|
679,168
|
|
|
7
|
|
|
46,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Accretion of Series B preferred stock
|
—
|
|
|
2,498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,498
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance, December 31, 2012
|
—
|
|
|
—
|
|
|
19,197,899
|
|
|
254
|
|
|
264,342
|
|
|
322,045
|
|
|
(152
|
)
|
|
6,165,047
|
|
|
(277,684
|
)
|
|
308,805
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,037
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,037
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Purchase of DineEquity common stock
|
—
|
|
|
—
|
|
|
(412,022
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
412,022
|
|
|
(29,698
|
)
|
|
(29,698
|
)
|
|||||||
|
Reissuance of treasury stock
|
—
|
|
|
—
|
|
|
318,644
|
|
|
—
|
|
|
(2,612
|
)
|
|
—
|
|
|
—
|
|
|
(318,644
|
)
|
|
11,692
|
|
|
9,080
|
|
|||||||
|
Net issuance of shares pursuant to stock plans
|
—
|
|
|
—
|
|
|
(17,659
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Repurchase of restricted shares
|
—
|
|
|
—
|
|
|
(45,972
|
)
|
|
—
|
|
|
(3,324
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,324
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,364
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,364
|
|
|||||||
|
Tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,690
|
|
|||||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
(57,504
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57,365
|
)
|
|||||||
|
Conversion of liability award to equity award
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,603
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,603
|
|
|||||||
|
Balance, December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
19,040,890
|
|
|
$
|
253
|
|
|
$
|
274,202
|
|
|
$
|
336,578
|
|
|
$
|
(164
|
)
|
|
6,258,425
|
|
|
$
|
(295,690
|
)
|
|
$
|
315,179
|
|
|
DineEquity, Inc. and Subsidiaries
(In thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
72,037
|
|
|
$
|
127,674
|
|
|
$
|
75,192
|
|
|
Adjustments to reconcile net income to cash flows provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
35,355
|
|
|
39,538
|
|
|
50,220
|
|
|||
|
Non-cash interest expense
|
6,246
|
|
|
5,985
|
|
|
6,160
|
|
|||
|
Loss on extinguishment of debt
|
58
|
|
|
5,554
|
|
|
11,159
|
|
|||
|
Closure and impairment charges
|
2,195
|
|
|
3,931
|
|
|
8,448
|
|
|||
|
Deferred income taxes
|
(22,674
|
)
|
|
(22,832
|
)
|
|
11,835
|
|
|||
|
Non-cash stock-based compensation expense
|
9,364
|
|
|
11,442
|
|
|
9,492
|
|
|||
|
Tax benefit from stock-based compensation
|
3,690
|
|
|
6,814
|
|
|
6,494
|
|
|||
|
Excess tax benefit from stock options exercised
|
(2,858
|
)
|
|
(5,669
|
)
|
|
(5,443
|
)
|
|||
|
Gain on disposition of assets
|
(223
|
)
|
|
(102,597
|
)
|
|
(43,253
|
)
|
|||
|
Other
|
(492
|
)
|
|
(8,991
|
)
|
|
(1,765
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Receivables
|
(15,226
|
)
|
|
(11,629
|
)
|
|
(16,722
|
)
|
|||
|
Current income tax receivables and payables
|
6,143
|
|
|
1,272
|
|
|
20,479
|
|
|||
|
Other current assets
|
9,334
|
|
|
(9,119
|
)
|
|
(5,354
|
)
|
|||
|
Accounts payable
|
8,532
|
|
|
1,778
|
|
|
(3,533
|
)
|
|||
|
Accrued employee compensation and benefits
|
2,521
|
|
|
(3,756
|
)
|
|
(6,656
|
)
|
|||
|
Gift card liability
|
10,266
|
|
|
14,735
|
|
|
21,983
|
|
|||
|
Other accrued expenses
|
3,547
|
|
|
(1,251
|
)
|
|
(17,050
|
)
|
|||
|
Cash flows provided by operating activities
|
127,815
|
|
|
52,879
|
|
|
121,686
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Additions to property and equipment
|
(7,037
|
)
|
|
(16,952
|
)
|
|
(26,332
|
)
|
|||
|
Proceeds from sale of property and equipment and assets held for sale
|
—
|
|
|
168,881
|
|
|
115,642
|
|
|||
|
Principal receipts from notes, equipment contracts and other long-term receivables
|
13,982
|
|
|
12,250
|
|
|
13,122
|
|
|||
|
Other
|
58
|
|
|
1,238
|
|
|
(753
|
)
|
|||
|
Cash flows provided by investing activities
|
7,003
|
|
|
165,417
|
|
|
101,679
|
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Borrowings under revolving credit facilities
|
—
|
|
|
50,000
|
|
|
40,000
|
|
|||
|
Repayments under revolving credit facilities
|
—
|
|
|
(50,000
|
)
|
|
(40,000
|
)
|
|||
|
Repayment of long-term debt (including premiums)
|
(4,800
|
)
|
|
(216,037
|
)
|
|
(225,681
|
)
|
|||
|
Principal payments on capital lease and financing obligations
|
(9,968
|
)
|
|
(10,849
|
)
|
|
(13,391
|
)
|
|||
|
Payment of debt modification/issuance costs
|
(1,296
|
)
|
|
—
|
|
|
(12,295
|
)
|
|||
|
Dividends paid on common stock
|
(57,445
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of DineEquity common stock
|
(29,698
|
)
|
|
—
|
|
|
(21,170
|
)
|
|||
|
Repurchase of restricted stock
|
(3,324
|
)
|
|
(1,740
|
)
|
|
(5,080
|
)
|
|||
|
Proceeds from stock options exercised
|
9,080
|
|
|
9,254
|
|
|
6,725
|
|
|||
|
Excess tax benefit from stock options exercised
|
2,858
|
|
|
5,669
|
|
|
5,443
|
|
|||
|
Change in restricted cash
|
1,249
|
|
|
(747
|
)
|
|
466
|
|
|||
|
Cash flows used in financing activities
|
(93,344
|
)
|
|
(214,450
|
)
|
|
(264,983
|
)
|
|||
|
Net change in cash and cash equivalents
|
41,474
|
|
|
3,846
|
|
|
(41,618
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
64,537
|
|
|
60,691
|
|
|
102,309
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
106,011
|
|
|
$
|
64,537
|
|
|
$
|
60,691
|
|
|
Supplemental disclosures
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
106,784
|
|
|
$
|
123,926
|
|
|
$
|
148,982
|
|
|
Income taxes paid
|
$
|
50,702
|
|
|
$
|
91,354
|
|
|
$
|
24,139
|
|
|
Category
|
|
Depreciable Life
|
|
Buildings and improvements
|
|
25 - 40 years
|
|
Leaseholds and improvements
|
|
Shorter of primary lease term or between three to 40 years
|
|
Equipment and fixtures
|
|
Two to 10 years
|
|
Properties under capital leases
|
|
Primary lease term or remaining primary lease term
|
|
•
|
Level 1 inputs are quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2 inputs are observable for the asset or liability, either directly or indirectly, including quoted prices in active markets for similar assets or liabilities.
|
|
•
|
Level 3 inputs are unobservable and reflect the Company's own assumptions.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, less current maturities
|
$
|
1,203.5
|
|
|
$
|
1,306.2
|
|
|
$
|
1,202.1
|
|
|
$
|
1,334.2
|
|
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Accounts receivable
|
$
|
59.3
|
|
|
$
|
67.4
|
|
|
Gift card receivables
|
68.3
|
|
|
44.6
|
|
||
|
Notes receivable
|
1.2
|
|
|
2.2
|
|
||
|
Financing receivables:
|
|
|
|
||||
|
Equipment leases receivable
|
115.1
|
|
|
122.4
|
|
||
|
Direct financing leases receivable
|
88.6
|
|
|
95.1
|
|
||
|
Franchise fee notes receivable
|
1.7
|
|
|
2.7
|
|
||
|
Other
|
10.6
|
|
|
9.2
|
|
||
|
|
344.8
|
|
|
343.6
|
|
||
|
Less: allowance for doubtful accounts
|
(3.5
|
)
|
|
(2.7
|
)
|
||
|
|
341.3
|
|
|
340.9
|
|
||
|
Less: current portion
|
(144.1
|
)
|
|
(128.6
|
)
|
||
|
Long-term receivables
|
$
|
197.2
|
|
|
$
|
212.3
|
|
|
Allowance for Doubtful Accounts
|
(In millions)
|
||
|
Balance at December 31, 2010
|
$
|
6.2
|
|
|
Provision
|
0.4
|
|
|
|
Charge-offs
|
(3.1
|
)
|
|
|
Recoveries
|
0.1
|
|
|
|
Balance at December 31, 2011
|
3.6
|
|
|
|
Provision
|
0.5
|
|
|
|
Charge-offs
|
(1.9
|
)
|
|
|
Recoveries
|
0.5
|
|
|
|
Balance at December 31, 2012
|
2.7
|
|
|
|
Provision
|
1.5
|
|
|
|
Charge-offs
|
(0.7
|
)
|
|
|
Balance at December 31, 2013
|
$
|
3.5
|
|
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Land
|
$
|
63.9
|
|
|
$
|
65.4
|
|
|
Buildings and improvements
|
60.1
|
|
|
60.1
|
|
||
|
Leaseholds and improvements
|
274.9
|
|
|
279.8
|
|
||
|
Equipment and fixtures
|
81.8
|
|
|
74.9
|
|
||
|
Construction in progress
|
3.6
|
|
|
4.7
|
|
||
|
Properties under capital lease
|
60.0
|
|
|
60.8
|
|
||
|
Property and equipment, gross
|
544.3
|
|
|
545.7
|
|
||
|
Less: accumulated depreciation and amortization
|
(270.0
|
)
|
|
(251.3
|
)
|
||
|
Property and equipment, net
|
$
|
274.3
|
|
|
$
|
294.4
|
|
|
|
Not Subject to Amortization
|
|
Subject to Amortization
|
|
|
||||||||||||||||||||||
|
|
Tradename
|
|
Liquor
Licenses
|
|
Other
|
|
Franchising
Rights
|
|
Recipes and
Menus
|
|
Leaseholds
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$
|
652.4
|
|
|
$
|
2.6
|
|
|
$
|
0.3
|
|
|
$
|
169.3
|
|
|
$
|
8.9
|
|
|
$
|
2.4
|
|
|
$
|
835.9
|
|
|
Amortization expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
(2.3
|
)
|
|
(0.6
|
)
|
|
(12.9
|
)
|
|||||||
|
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Refranchising
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
0.3
|
|
|
(0.8
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
|
|
|
0.2
|
|
|||||||
|
Balance, December 31, 2011
|
652.4
|
|
|
1.5
|
|
|
0.5
|
|
|
159.3
|
|
|
6.6
|
|
|
2.1
|
|
|
822.4
|
|
|||||||
|
Amortization expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
(2.3
|
)
|
|
(0.2
|
)
|
|
(12.5
|
)
|
|||||||
|
Refranchising
|
—
|
|
|
(1.5
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(1.9
|
)
|
|
(3.8
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance, December 31, 2012
|
652.4
|
|
|
—
|
|
|
0.4
|
|
|
149.0
|
|
|
4.3
|
|
|
—
|
|
|
806.1
|
|
|||||||
|
Amortization expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
(2.3
|
)
|
|
—
|
|
|
(12.3
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||||
|
Balance, December 31, 2013
|
$
|
652.4
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
139.0
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
794.1
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Franchising rights
|
$
|
200.0
|
|
|
$
|
(61.0
|
)
|
|
$
|
139.0
|
|
|
$
|
200.0
|
|
|
$
|
(51.0
|
)
|
|
$
|
149.0
|
|
|
Recipes and menus
|
15.7
|
|
|
(13.7
|
)
|
|
2.0
|
|
|
15.7
|
|
|
(11.4
|
)
|
|
4.3
|
|
||||||
|
Leaseholds/other
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
216.0
|
|
|
$
|
(75.0
|
)
|
|
$
|
141.0
|
|
|
$
|
216.0
|
|
|
$
|
(62.7
|
)
|
|
$
|
153.3
|
|
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Senior Secured Credit Facility, due October 2017, at a variable interest rate of 3.75% and 4.25% as of December 31, 2013 and 2012, respectively
|
$
|
467.2
|
|
|
$
|
472.0
|
|
|
Senior Notes due October 2018, at a fixed rate of 9.5%
|
760.8
|
|
|
760.8
|
|
||
|
Discount
|
(19.8
|
)
|
|
(23.3
|
)
|
||
|
Total debt
|
1,208.2
|
|
|
1,209.5
|
|
||
|
Less: current maturities
|
(4.7
|
)
|
|
(7.4
|
)
|
||
|
Long-term debt
|
$
|
1,203.5
|
|
|
$
|
1,202.1
|
|
|
•
|
Mandatory prepayments equal to
0.25%
of the aggregate principal amount of the New Term Loan must be made on a quarterly basis (
1.0%
for a fiscal year); and
|
|
•
|
50%
of excess cash flow (as defined in the Credit Agreement or amendments thereto) if the consolidated leverage ratio is
5.75
:1 or greater;
25%
if the consolidated leverage ratio is less than
5.75
:1 and greater than or equal to
5.25
:1; and
0%
if the consolidated leverage ratio is less than
5.25
:1.
|
|
|
(In millions)
|
||
|
2014
|
$
|
4.7
|
|
|
2015
|
4.7
|
|
|
|
2016
|
4.7
|
|
|
|
2017
|
453.0
|
|
|
|
2018
|
760.8
|
|
|
|
Thereafter
|
—
|
|
|
|
|
$
|
1,227.9
|
|
|
Fiscal Years
|
(In millions)
|
||
|
2014
|
$
|
5.7
|
|
|
2015
(1)
|
6.2
|
|
|
|
2016
|
5.7
|
|
|
|
2017
|
5.2
|
|
|
|
2018
|
6.0
|
|
|
|
Thereafter
|
92.4
|
|
|
|
Total minimum lease payments
|
121.2
|
|
|
|
Less: interest
|
(72.3
|
)
|
|
|
Total financing obligations
|
48.9
|
|
|
|
Less: current portion
(2)
|
(0.1
|
)
|
|
|
Long-term financing obligations
|
$
|
48.8
|
|
|
(1)
|
Due to the varying closing date of the Company's fiscal year,
13
monthly payments will be made in fiscal 2015.
|
|
(2)
|
Included in current maturities of capital lease and financing obligations on the consolidated balance sheet.
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Total minimum rents receivable
|
$
|
144.8
|
|
|
$
|
163.4
|
|
|
Less: unearned income
|
(56.2
|
)
|
|
(68.3
|
)
|
||
|
Net investment in direct financing lease receivables
|
88.6
|
|
|
95.1
|
|
||
|
Less: current portion
|
(7.0
|
)
|
|
(6.2
|
)
|
||
|
Long-term direct financing lease receivables
|
$
|
81.6
|
|
|
$
|
88.9
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Total minimum leases receivable
|
$
|
184.2
|
|
|
$
|
209.3
|
|
|
Less: unearned income
|
(69.1
|
)
|
|
(86.9
|
)
|
||
|
Net investment in equipment leases receivables
|
115.1
|
|
|
122.4
|
|
||
|
Less: current portion
|
(7.1
|
)
|
|
(6.8
|
)
|
||
|
Long-term equipment leases receivable
|
$
|
108.0
|
|
|
$
|
115.6
|
|
|
|
Capital
Leases
|
|
Operating
Leases
|
||||
|
|
(In millions)
|
||||||
|
2014
|
$
|
24.3
|
|
|
$
|
76.7
|
|
|
2015
(1)
|
26.1
|
|
|
82.3
|
|
||
|
2016
|
23.9
|
|
|
74.4
|
|
||
|
2017
|
21.2
|
|
|
67.0
|
|
||
|
2018
|
20.4
|
|
|
71.1
|
|
||
|
Thereafter
|
76.3
|
|
|
392.2
|
|
||
|
Total minimum lease payments
|
192.2
|
|
|
$
|
763.7
|
|
|
|
Less: interest
|
(68.4
|
)
|
|
|
|
||
|
Capital lease obligations
|
123.8
|
|
|
|
|
||
|
Less: current portion
(1)
|
(12.1
|
)
|
|
|
|
||
|
Long-term capital lease obligations
|
$
|
111.7
|
|
|
|
|
|
|
|
Direct
Financing
Leases
|
|
Operating
Leases
|
||||
|
|
(In millions)
|
||||||
|
2014
|
$
|
18.1
|
|
|
$
|
98.9
|
|
|
2015
(1)
|
18.3
|
|
|
101.1
|
|
||
|
2016
|
17.8
|
|
|
99.0
|
|
||
|
2017
|
17.9
|
|
|
99.0
|
|
||
|
2018
|
17.5
|
|
|
98.3
|
|
||
|
Thereafter
|
55.2
|
|
|
652.2
|
|
||
|
Total minimum rents receivable
|
$
|
144.8
|
|
|
$
|
1,148.5
|
|
|
Year ended December 31, 2013
|
Declaration date
|
|
Payment date
|
|
Dividend per share
|
|
Total
(1)
|
||||
|
|
|
|
|
|
|
|
(In millions)
|
||||
|
First quarter
|
February 26, 2013
|
|
March 29, 2013
|
|
$
|
0.75
|
|
|
$
|
14.6
|
|
|
Second quarter
|
May 14, 2013
|
|
June 28, 2013
|
|
0.75
|
|
|
14.4
|
|
||
|
Third quarter
|
August 2, 2013
|
|
September 27, 2013
|
|
0.75
|
|
|
14.3
|
|
||
|
Fourth quarter
|
October 3, 2013
|
|
December 27, 2013
|
|
0.75
|
|
|
14.3
|
|
||
|
Total
|
|
|
|
|
$
|
3.00
|
|
|
$
|
57.6
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In millions)
|
||||||||||
|
Closure charges
|
$
|
1.0
|
|
|
$
|
2.3
|
|
|
$
|
2.0
|
|
|
Long-lived tangible asset impairment
|
0.8
|
|
|
1.9
|
|
|
4.9
|
|
|||
|
Lenexa lease termination
|
—
|
|
|
—
|
|
|
23.0
|
|
|||
|
Total closure and impairment charges
|
$
|
1.8
|
|
|
$
|
4.2
|
|
|
$
|
29.9
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In millions)
|
||||||||||
|
Total stock-based compensation expense:
|
|
|
|
|
|
||||||
|
Equity classified awards
|
$
|
9.4
|
|
|
$
|
11.4
|
|
|
$
|
9.5
|
|
|
Liability classified awards
|
0.9
|
|
|
4.8
|
|
|
1.1
|
|
|||
|
Total pre-tax compensation expense
|
10.3
|
|
|
16.3
|
|
|
10.6
|
|
|||
|
Tax benefit
|
(3.9
|
)
|
|
(6.2
|
)
|
|
(4.2
|
)
|
|||
|
Total stock-based compensation expense, net of tax
|
$
|
6.4
|
|
|
$
|
10.1
|
|
|
$
|
6.4
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Risk free interest rate
|
0.8
|
%
|
|
0.9
|
%
|
|
1.8
|
%
|
|||
|
Weighted average historical volatility
|
83.4
|
%
|
|
84.5
|
%
|
|
79.1
|
%
|
|||
|
Dividend yield
|
4.15
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
Expected years until exercise
|
4.6
|
|
|
4.7
|
|
|
4.6
|
|
|||
|
Forfeitures
|
11.0
|
%
|
|
11.0
|
%
|
|
11.0
|
%
|
|||
|
Weighted average fair value of options granted
|
$
|
36.00
|
|
|
$
|
33.53
|
|
|
$
|
34.31
|
|
|
|
Number of
Shares Under Option
|
|
Weighted Average
Exercise Price
Per Share
|
|
Weighted Average
Remaining Contractual
Term (in Years)
|
|
Aggregate Intrinsic
Value
|
|||||
|
Outstanding at December 31, 2010
|
1,523,710
|
|
|
$
|
24.90
|
|
|
|
|
|
|
|
|
Granted
|
233,449
|
|
|
53.04
|
|
|
|
|
|
|
||
|
Exercised
|
(393,075
|
)
|
|
17.11
|
|
|
|
|
|
|
||
|
Forfeited
|
(42,593
|
)
|
|
27.89
|
|
|
|
|
|
|
||
|
Expired
|
(2,851
|
)
|
|
47.08
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2011
|
1,318,640
|
|
|
32.06
|
|
|
|
|
|
|
||
|
Granted
|
147,674
|
|
|
51.63
|
|
|
|
|
|
|
||
|
Exercised
|
(455,217
|
)
|
|
20.91
|
|
|
|
|
|
|
||
|
Forfeited
|
(39,381
|
)
|
|
46.97
|
|
|
|
|
|
|
||
|
Expired
|
(13,470
|
)
|
|
38.64
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2012
|
958,246
|
|
|
39.67
|
|
|
|
|
|
|
||
|
Granted
|
81,328
|
|
|
72.28
|
|
|
|
|
|
|
||
|
Exercised
|
(225,272
|
)
|
|
40.31
|
|
|
|
|
|
|
||
|
Forfeited
|
(39,243
|
)
|
|
55.78
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2013
|
775,059
|
|
|
$
|
42.09
|
|
|
6.28
|
|
$
|
32,100,000
|
|
|
Vested and Expected to Vest at December 31, 2013
|
758,338
|
|
|
$
|
41.64
|
|
|
6.23
|
|
$
|
31,800,000
|
|
|
Exercisable at December 31, 2013
|
567,630
|
|
|
$
|
35.91
|
|
|
5.55
|
|
$
|
27,000,000
|
|
|
|
Shares of Restricted Stock
|
|
Weighted
Average
Grant-Date Per
Share
Fair Value
|
|
Restricted
Stock Units
|
|
Weighted
Average
Grant-Date
Per Share
Fair Value
|
||||||
|
Outstanding at December 31, 2010
|
666,244
|
|
|
$
|
28.62
|
|
|
18,000
|
|
|
$
|
29.32
|
|
|
Granted
|
164,632
|
|
|
53.03
|
|
|
—
|
|
|
—
|
|
||
|
Released
|
(287,735
|
)
|
|
37.82
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
(56,608
|
)
|
|
31.56
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2011
|
486,533
|
|
|
31.08
|
|
|
18,000
|
|
|
29.32
|
|
||
|
Granted
|
137,852
|
|
|
52.23
|
|
|
19,152
|
|
|
52.23
|
|
||
|
Released
|
(179,465
|
)
|
|
13.83
|
|
|
(3,910
|
)
|
|
40.58
|
|
||
|
Forfeited
|
(98,357
|
)
|
|
44.40
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2012
|
346,563
|
|
|
44.74
|
|
|
33,242
|
|
|
41.19
|
|
||
|
Granted
|
97,812
|
|
|
73.11
|
|
|
15,804
|
|
|
72.04
|
|
||
|
Conversion of cash-settled restricted stock units
|
—
|
|
|
—
|
|
|
37,184
|
|
|
72.28
|
|
||
|
Released
|
(117,075
|
)
|
|
30.96
|
|
|
(39,000
|
)
|
|
54.66
|
|
||
|
Forfeited
|
(61,048
|
)
|
|
55.37
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2013
|
266,252
|
|
|
$
|
58.87
|
|
|
47,230
|
|
|
$
|
64.57
|
|
|
|
Cash-Settled Restricted Stock Units
|
|
Weighted
Average
Per Share
Fair Value
|
|||
|
Outstanding at December 31, 2010
|
26,000
|
|
|
$
|
64.23
|
|
|
Granted
|
15,957
|
|
|
64.30
|
|
|
|
Released
|
—
|
|
|
—
|
|
|
|
Outstanding at December 31, 2011
|
41,957
|
|
|
64.26
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Released
|
(4,773
|
)
|
|
49.66
|
|
|
|
Outstanding at December 31, 2012
|
37,184
|
|
|
66.13
|
|
|
|
Conversion to stock-settled restricted stock units
|
(37,184
|
)
|
|
72.28
|
|
|
|
Outstanding at December 31, 2013
|
—
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In millions)
|
||||||||||
|
Provision (benefit) for income taxes:
|
|
|
|
|
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
Federal
|
$
|
48.5
|
|
|
$
|
77.4
|
|
|
$
|
13.2
|
|
|
State
|
2.1
|
|
|
1.9
|
|
|
1.0
|
|
|||
|
Foreign
|
2.4
|
|
|
1.8
|
|
|
1.8
|
|
|||
|
|
53.0
|
|
|
81.1
|
|
|
16.0
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
Federal
|
(13.5
|
)
|
|
(12.2
|
)
|
|
11.4
|
|
|||
|
State
|
(0.9
|
)
|
|
(1.7
|
)
|
|
2.4
|
|
|||
|
|
(14.4
|
)
|
|
(13.9
|
)
|
|
13.8
|
|
|||
|
Provision for income taxes
|
$
|
38.6
|
|
|
$
|
67.2
|
|
|
$
|
29.8
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Statutory federal income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State and other taxes, net of federal tax benefit
|
2.9
|
|
|
2.8
|
|
|
3.7
|
|
|
Change in unrecognized tax benefits
|
1.4
|
|
|
(0.2
|
)
|
|
(4.0
|
)
|
|
Change in valuation allowance
|
(2.7
|
)
|
|
0.7
|
|
|
1.7
|
|
|
State adjustments including audits and settlements
|
(1.1
|
)
|
|
0.2
|
|
|
0.2
|
|
|
Compensation related tax credits, net of deduction offsets
|
(0.6
|
)
|
|
(0.9
|
)
|
|
(4.9
|
)
|
|
Changes in tax rates and state tax laws
|
—
|
|
|
(3.2
|
)
|
|
(3.9
|
)
|
|
Kansas High Performance Incentive Program credits
|
—
|
|
|
—
|
|
|
0.5
|
|
|
Other
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
Effective tax rate
|
34.9
|
%
|
|
34.5
|
%
|
|
28.4
|
%
|
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Differences in capitalization and depreciation and amortization of reacquired franchises and equipment
|
$
|
4.8
|
|
|
$
|
4.9
|
|
|
Differences in acquisition financing costs
|
1.8
|
|
|
1.8
|
|
||
|
Employee compensation
|
15.0
|
|
|
15.2
|
|
||
|
Deferred gain on sale of assets
|
6.3
|
|
|
5.9
|
|
||
|
Book/tax difference in revenue recognition
|
29.8
|
|
|
22.2
|
|
||
|
Other
|
35.0
|
|
|
35.4
|
|
||
|
Deferred tax assets
|
92.7
|
|
|
85.4
|
|
||
|
Valuation allowance
|
(1.1
|
)
|
|
(4.1
|
)
|
||
|
Total deferred tax assets after valuation allowance
|
91.6
|
|
|
81.3
|
|
||
|
Differences between financial and tax accounting in the recognition of franchise and equipment sales
|
(51.2
|
)
|
|
(55.1
|
)
|
||
|
Differences in capitalization and depreciation
(1)
|
(301.1
|
)
|
|
(310.2
|
)
|
||
|
Differences in acquisition financing costs
|
(7.1
|
)
|
|
(7.7
|
)
|
||
|
Book/tax difference in revenue recognition
|
(19.5
|
)
|
|
(19.5
|
)
|
||
|
Differences between book and tax basis of property and equipment
|
(10.1
|
)
|
|
(9.8
|
)
|
||
|
Other
|
(20.3
|
)
|
|
(19.4
|
)
|
||
|
Deferred tax liabilities
|
(409.3
|
)
|
|
(421.7
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(317.7
|
)
|
|
$
|
(340.4
|
)
|
|
Net deferred tax asset—current
|
$
|
24.2
|
|
|
$
|
22.3
|
|
|
Valuation allowance—current
|
(0.3
|
)
|
|
(0.5
|
)
|
||
|
Net deferred tax asset—current
|
23.9
|
|
|
21.8
|
|
||
|
Deferred tax liability—non-current
|
(340.8
|
)
|
|
(358.6
|
)
|
||
|
Valuation allowance—non-current
|
(0.8
|
)
|
|
(3.6
|
)
|
||
|
Net deferred tax liability—non-current
|
(341.6
|
)
|
|
(362.2
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(317.7
|
)
|
|
$
|
(340.4
|
)
|
|
(1)
|
Primarily related to the Applebee's acquisition.
|
|
|
(In millions)
|
||
|
Unrecognized tax benefit as of December 31, 2011
|
$
|
8.2
|
|
|
Change as a result of prior year tax positions
|
0.8
|
|
|
|
Change as a result of current year tax positions
|
0.2
|
|
|
|
Decreases relating to settlements with taxing authorities
|
(0.9
|
)
|
|
|
Decreases as a result of a lapse of the statute of limitations
|
(1.6
|
)
|
|
|
Unrecognized tax benefit as of December 31, 2012
|
6.7
|
|
|
|
Change as a result of prior year tax positions
|
0.8
|
|
|
|
Decreases relating to settlements with taxing authorities
|
(4.7
|
)
|
|
|
Decreases as a result of a lapse of the statute of limitations
|
(0.1
|
)
|
|
|
Unrecognized tax benefit as of December 31, 2013
|
$
|
2.7
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Numerator for basic and diluted income per common share:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
72,037
|
|
|
$
|
127,674
|
|
|
$
|
75,192
|
|
|
Less: Series A preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Less: Accretion of Series B preferred stock
|
—
|
|
|
(2,498
|
)
|
|
(2,573
|
)
|
|||
|
Less: Net (income) loss allocated to unvested participating restricted stock
|
(1,200
|
)
|
|
(2,718
|
)
|
|
(1,886
|
)
|
|||
|
Net income available to common stockholders - basic
|
70,837
|
|
|
122,458
|
|
|
70,733
|
|
|||
|
Effect of unvested participating restricted stock
|
4
|
|
|
127
|
|
|
34
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Convertible Series B preferred stock
|
—
|
|
|
2,498
|
|
|
—
|
|
|||
|
Numerator - net income available to common shareholders - diluted
|
$
|
70,841
|
|
|
$
|
125,083
|
|
|
$
|
70,767
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average outstanding shares of common stock - basic
|
18,871
|
|
|
17,992
|
|
|
17,846
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock options
|
270
|
|
|
264
|
|
|
339
|
|
|||
|
Convertible Series B preferred stock
|
—
|
|
|
621
|
|
|
—
|
|
|||
|
Weighted average outstanding shares of common stock - diluted
|
19,141
|
|
|
18,877
|
|
|
18,185
|
|
|||
|
Net income (loss) per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.75
|
|
|
$
|
6.81
|
|
|
$
|
3.96
|
|
|
Diluted
|
$
|
3.70
|
|
|
$
|
6.63
|
|
|
$
|
3.89
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues
|
|
|
(In millions)
|
|
|
||||||
|
Franchise operations
|
$
|
439.2
|
|
|
$
|
421.4
|
|
|
$
|
398.5
|
|
|
Company restaurants
|
63.4
|
|
|
291.1
|
|
|
531.0
|
|
|||
|
Rental operations
|
124.8
|
|
|
122.9
|
|
|
126.0
|
|
|||
|
Financing operations
|
13.1
|
|
|
14.5
|
|
|
19.7
|
|
|||
|
Total
|
$
|
640.5
|
|
|
$
|
849.9
|
|
|
$
|
1,075.2
|
|
|
Income (loss) before income taxes
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
329.5
|
|
|
$
|
311.5
|
|
|
$
|
293.5
|
|
|
Company restaurants
|
(0.2
|
)
|
|
41.8
|
|
|
72.6
|
|
|||
|
Rental operations
|
27.5
|
|
|
25.7
|
|
|
27.8
|
|
|||
|
Financing operations
|
12.9
|
|
|
12.9
|
|
|
13.7
|
|
|||
|
Corporate
|
(259.1
|
)
|
|
(197.0
|
)
|
|
(302.6
|
)
|
|||
|
Income (loss) before income taxes
|
$
|
110.6
|
|
|
$
|
194.9
|
|
|
$
|
105.0
|
|
|
Interest expense
|
|
|
|
|
|
||||||
|
Company restaurants
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
Rental operations
|
15.7
|
|
|
17.0
|
|
|
18.0
|
|
|||
|
Corporate
|
100.3
|
|
|
114.3
|
|
|
132.7
|
|
|||
|
Total
|
$
|
116.4
|
|
|
$
|
131.7
|
|
|
$
|
151.2
|
|
|
Depreciation and amortization
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
10.8
|
|
|
$
|
9.8
|
|
|
$
|
9.9
|
|
|
Company restaurants
|
2.2
|
|
|
6.9
|
|
|
16.6
|
|
|||
|
Rental operations
|
13.4
|
|
|
13.6
|
|
|
14.0
|
|
|||
|
Corporate
|
9.0
|
|
|
9.2
|
|
|
9.7
|
|
|||
|
Total
|
$
|
35.4
|
|
|
$
|
39.5
|
|
|
$
|
50.2
|
|
|
Closure and impairment charges
|
|
|
|
|
|
||||||
|
Company restaurants
|
$
|
1.8
|
|
|
$
|
4.2
|
|
|
$
|
2.4
|
|
|
Corporate
|
—
|
|
|
—
|
|
|
27.5
|
|
|||
|
Total
|
$
|
1.8
|
|
|
$
|
4.2
|
|
|
$
|
29.9
|
|
|
Capital expenditures
|
|
|
|
|
|
||||||
|
Company restaurants
|
$
|
1.3
|
|
|
$
|
9.5
|
|
|
$
|
15.5
|
|
|
Corporate
|
5.7
|
|
|
7.5
|
|
|
10.8
|
|
|||
|
Total
|
$
|
7.0
|
|
|
$
|
17.0
|
|
|
$
|
26.3
|
|
|
Goodwill
(all franchise segment)
|
$
|
697.5
|
|
|
$
|
697.5
|
|
|
$
|
697.5
|
|
|
Total assets
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
1,606.4
|
|
|
$
|
1,523.0
|
|
|
$
|
1,472.3
|
|
|
Company restaurants
|
191.6
|
|
|
186.2
|
|
|
423.1
|
|
|||
|
Rental operations
|
364.0
|
|
|
397.3
|
|
|
407.9
|
|
|||
|
Financing operations
|
117.1
|
|
|
125.4
|
|
|
136.4
|
|
|||
|
Corporate
|
125.5
|
|
|
183.5
|
|
|
174.6
|
|
|||
|
Total
|
$
|
2,404.6
|
|
|
$
|
2,415.4
|
|
|
$
|
2,614.3
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations
and
Reclassification
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
50.3
|
|
|
$
|
54.7
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
106.0
|
|
|
Receivables, net
|
2.0
|
|
|
150.0
|
|
|
0.1
|
|
|
(8.0
|
)
|
|
144.1
|
|
|||||
|
Prepaid expenses and other current assets
|
189.2
|
|
|
56.1
|
|
|
—
|
|
|
(187.7
|
)
|
|
57.6
|
|
|||||
|
Deferred income taxes
|
(4.1
|
)
|
|
28.0
|
|
|
—
|
|
|
—
|
|
|
23.9
|
|
|||||
|
Intercompany
|
(435.2
|
)
|
|
429.4
|
|
|
5.8
|
|
|
|
|
|
—
|
|
|||||
|
Total current assets
|
(197.8
|
)
|
|
718.1
|
|
|
7.0
|
|
|
(195.7
|
)
|
|
331.6
|
|
|||||
|
Long-term receivables
|
—
|
|
|
197.2
|
|
|
—
|
|
|
—
|
|
|
197.2
|
|
|||||
|
Property and equipment, net
|
23.5
|
|
|
249.7
|
|
|
1.0
|
|
|
—
|
|
|
274.3
|
|
|||||
|
Goodwill
|
—
|
|
|
697.5
|
|
|
—
|
|
|
—
|
|
|
697.5
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
794.1
|
|
|
—
|
|
|
—
|
|
|
794.1
|
|
|||||
|
Other assets, net
|
16.2
|
|
|
93.9
|
|
|
—
|
|
|
—
|
|
|
110.1
|
|
|||||
|
Investment in subsidiaries
|
1,697.6
|
|
|
—
|
|
|
—
|
|
|
(1,697.6
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,539.5
|
|
|
$
|
2,750.4
|
|
|
$
|
8.0
|
|
|
$
|
(1,893.3
|
)
|
|
$
|
2,404.6
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
12.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8.0
|
)
|
|
$
|
4.7
|
|
|
Accounts payable
|
1.4
|
|
|
38.6
|
|
|
—
|
|
|
|
|
|
40.1
|
|
|||||
|
Accrued employee compensation and benefits
|
14.5
|
|
|
10.4
|
|
|
—
|
|
|
|
|
|
25.0
|
|
|||||
|
Gift card liability
|
—
|
|
|
172.0
|
|
|
—
|
|
|
|
|
|
172.0
|
|
|||||
|
Other accrued expenses
|
(13.7
|
)
|
|
244.1
|
|
|
—
|
|
|
(187.7
|
)
|
|
42.6
|
|
|||||
|
Total current liabilities
|
15.0
|
|
|
465.0
|
|
|
—
|
|
|
(195.7
|
)
|
|
284.3
|
|
|||||
|
Long-term debt
|
1,203.5
|
|
|
—
|
|
|
—
|
|
|
|
|
|
1,203.5
|
|
|||||
|
Financing obligations
|
—
|
|
|
48.8
|
|
|
—
|
|
|
|
|
|
48.8
|
|
|||||
|
Capital lease obligations
|
—
|
|
|
111.7
|
|
|
—
|
|
|
—
|
|
|
111.7
|
|
|||||
|
Deferred income taxes
|
(0.3
|
)
|
|
342.1
|
|
|
(0.3
|
)
|
|
|
|
|
341.6
|
|
|||||
|
Other liabilities
|
5.9
|
|
|
92.7
|
|
|
0.9
|
|
|
|
|
|
99.5
|
|
|||||
|
Total liabilities
|
1,224.2
|
|
|
1,060.4
|
|
|
0.6
|
|
|
(195.7
|
)
|
|
2,089.5
|
|
|||||
|
Total stockholders' equity
|
315.3
|
|
|
1,690.0
|
|
|
7.4
|
|
|
(1,697.6
|
)
|
|
315.2
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
1,539.5
|
|
|
$
|
2,750.4
|
|
|
$
|
8.0
|
|
|
$
|
(1,893.3
|
)
|
|
$
|
2,404.6
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations
and
Reclassification
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
9.9
|
|
|
$
|
54.0
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
64.5
|
|
|
Receivables, net
|
2.8
|
|
|
133.7
|
|
|
0.1
|
|
|
(8.0
|
)
|
|
128.6
|
|
|||||
|
Prepaid expenses and other current assets
|
151.3
|
|
|
64.6
|
|
|
—
|
|
|
(136.3
|
)
|
|
79.5
|
|
|||||
|
Deferred income taxes
|
(3.2
|
)
|
|
24.1
|
|
|
0.8
|
|
|
—
|
|
|
21.8
|
|
|||||
|
Intercompany
|
(394.9
|
)
|
|
389.0
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Total current assets
|
(234.1
|
)
|
|
665.4
|
|
|
7.5
|
|
|
(144.3
|
)
|
|
294.5
|
|
|||||
|
Long-term receivables
|
—
|
|
|
212.3
|
|
|
—
|
|
|
—
|
|
|
212.3
|
|
|||||
|
Property and equipment, net
|
23.2
|
|
|
270.2
|
|
|
0.9
|
|
|
—
|
|
|
294.4
|
|
|||||
|
Goodwill
|
—
|
|
|
697.5
|
|
|
—
|
|
|
—
|
|
|
697.5
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
806.1
|
|
|
—
|
|
|
—
|
|
|
806.1
|
|
|||||
|
Other assets, net
|
18.4
|
|
|
92.3
|
|
|
—
|
|
|
—
|
|
|
110.7
|
|
|||||
|
Investment in subsidiaries
|
1,697.6
|
|
|
—
|
|
|
—
|
|
|
(1,697.6
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,505.1
|
|
|
$
|
2,743.8
|
|
|
$
|
8.5
|
|
|
$
|
(1,841.9
|
)
|
|
$
|
2,415.4
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
15.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8.0
|
)
|
|
$
|
7.4
|
|
|
Accounts payable
|
1.4
|
|
|
29.3
|
|
|
0.1
|
|
|
—
|
|
|
30.8
|
|
|||||
|
Accrued employee compensation and benefits
|
9.4
|
|
|
13.0
|
|
|
—
|
|
|
—
|
|
|
22.4
|
|
|||||
|
Gift card liability
|
—
|
|
|
161.7
|
|
|
—
|
|
|
—
|
|
|
161.7
|
|
|||||
|
Other accrued expenses
|
(42.5
|
)
|
|
223.8
|
|
|
0.5
|
|
|
(136.3
|
)
|
|
45.5
|
|
|||||
|
Total current liabilities
|
(16.3
|
)
|
|
427.8
|
|
|
0.6
|
|
|
(144.3
|
)
|
|
267.8
|
|
|||||
|
Long-term debt
|
1,202.1
|
|
|
—
|
|
|
—
|
|
|
|
|
1,202.1
|
|
||||||
|
Financing obligations
|
—
|
|
|
52.0
|
|
|
—
|
|
|
|
|
52.0
|
|
||||||
|
Capital lease obligations
|
—
|
|
|
124.4
|
|
|
—
|
|
|
—
|
|
|
124.4
|
|
|||||
|
Deferred income taxes
|
4.7
|
|
|
357.6
|
|
|
(0.2
|
)
|
|
|
|
362.2
|
|
||||||
|
Other liabilities
|
5.6
|
|
|
91.9
|
|
|
0.7
|
|
|
|
|
98.2
|
|
||||||
|
Total liabilities
|
1,196.1
|
|
|
1,053.8
|
|
|
1.1
|
|
|
(144.3
|
)
|
|
2,106.6
|
|
|||||
|
Total stockholders' equity
|
309.0
|
|
|
1,690.0
|
|
|
7.4
|
|
|
(1,697.6
|
)
|
|
308.8
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
1,505.1
|
|
|
$
|
2,743.8
|
|
|
$
|
8.5
|
|
|
$
|
(1,841.9
|
)
|
|
$
|
2,415.4
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Franchise and restaurant revenues
|
$
|
2.8
|
|
|
$
|
498.5
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
502.6
|
|
|
Rental revenues
|
—
|
|
|
124.8
|
|
|
—
|
|
|
—
|
|
|
124.8
|
|
|||||
|
Financing revenues
|
—
|
|
|
13.1
|
|
|
—
|
|
|
—
|
|
|
13.1
|
|
|||||
|
Total revenue
|
2.8
|
|
|
636.4
|
|
|
1.2
|
|
|
—
|
|
|
640.5
|
|
|||||
|
Franchise and restaurant expenses
|
2.7
|
|
|
170.5
|
|
|
0.1
|
|
|
—
|
|
|
173.3
|
|
|||||
|
Rental expenses
|
—
|
|
|
97.3
|
|
|
—
|
|
|
—
|
|
|
97.3
|
|
|||||
|
Financing expenses
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
|
General and administrative expenses
|
38.7
|
|
|
103.6
|
|
|
1.3
|
|
|
—
|
|
|
143.6
|
|
|||||
|
Interest expense
|
98.9
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
100.3
|
|
|||||
|
Closure and impairment charges
|
—
|
|
|
1.5
|
|
|
0.3
|
|
|
—
|
|
|
1.8
|
|
|||||
|
Amortization of intangible assets
|
—
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|||||
|
Loss on extinguishment of debt
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Loss (gain) on disposition of assets
|
—
|
|
|
0.8
|
|
|
(1.0
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
|
Other expense
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||||
|
Intercompany dividend
|
(173.6
|
)
|
|
—
|
|
|
—
|
|
|
173.6
|
|
|
—
|
|
|||||
|
Income before income taxes
|
34.7
|
|
|
248.9
|
|
|
0.6
|
|
|
(173.6
|
)
|
|
110.6
|
|
|||||
|
Benefit (provision) for income taxes
|
37.3
|
|
|
(75.9
|
)
|
|
—
|
|
|
—
|
|
|
(38.6
|
)
|
|||||
|
Net income
|
$
|
72.0
|
|
|
$
|
173.0
|
|
|
$
|
0.6
|
|
|
$
|
(173.6
|
)
|
|
$
|
72.0
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Franchise and restaurant revenues
|
$
|
2.6
|
|
|
$
|
708.8
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
712.5
|
|
|
Rental revenues
|
—
|
|
|
122.9
|
|
|
—
|
|
|
—
|
|
|
122.9
|
|
|||||
|
Financing revenues
|
—
|
|
|
14.5
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
|||||
|
Total revenue
|
2.6
|
|
|
846.2
|
|
|
1.1
|
|
|
—
|
|
|
849.9
|
|
|||||
|
Franchise and restaurant expenses
|
2.5
|
|
|
356.6
|
|
|
0.1
|
|
|
—
|
|
|
359.2
|
|
|||||
|
Rental expenses
|
—
|
|
|
97.2
|
|
|
—
|
|
|
—
|
|
|
97.2
|
|
|||||
|
Financing expenses
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|||||
|
General and administrative expenses
|
36.3
|
|
|
124.9
|
|
|
2.0
|
|
|
—
|
|
|
163.2
|
|
|||||
|
Interest expense
|
106.1
|
|
|
8.2
|
|
|
—
|
|
|
—
|
|
|
114.3
|
|
|||||
|
Closure and impairment charges
|
—
|
|
|
3.5
|
|
|
0.7
|
|
|
—
|
|
|
4.2
|
|
|||||
|
Amortization of intangible assets
|
—
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|||||
|
Loss on extinguishment of debt
|
5.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|||||
|
(Loss) gain on disposition of assets
|
1.2
|
|
|
(102.2
|
)
|
|
(1.6
|
)
|
|
—
|
|
|
(102.6
|
)
|
|||||
|
Intercompany dividend
|
(220.7
|
)
|
|
—
|
|
|
—
|
|
|
220.7
|
|
|
—
|
|
|||||
|
Income (loss) before income taxes
|
71.6
|
|
|
344.1
|
|
|
(0.1
|
)
|
|
(220.7
|
)
|
|
194.9
|
|
|||||
|
Benefit (provision) for income taxes
|
56.0
|
|
|
(123.2
|
)
|
|
—
|
|
|
—
|
|
|
(67.2
|
)
|
|||||
|
Net income (loss)
|
$
|
127.6
|
|
|
$
|
220.9
|
|
|
$
|
(0.1
|
)
|
|
$
|
(220.7
|
)
|
|
$
|
127.7
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Franchise and restaurant revenues
|
$
|
2.5
|
|
|
$
|
924.8
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
929.5
|
|
|
Rental revenues
|
—
|
|
|
125.8
|
|
|
0.1
|
|
|
—
|
|
|
126.0
|
|
|||||
|
Financing revenues
|
—
|
|
|
19.7
|
|
|
—
|
|
|
—
|
|
|
19.7
|
|
|||||
|
Total revenue
|
2.5
|
|
|
1,070.3
|
|
|
2.4
|
|
|
—
|
|
|
1,075.2
|
|
|||||
|
Franchise and restaurant expenses
|
2.1
|
|
|
560.4
|
|
|
0.9
|
|
|
—
|
|
|
563.4
|
|
|||||
|
Rental expenses
|
—
|
|
|
98.1
|
|
|
0.1
|
|
|
—
|
|
|
98.2
|
|
|||||
|
Financing expenses
|
—
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|||||
|
General and administrative expenses
|
28.3
|
|
|
125.3
|
|
|
2.2
|
|
|
—
|
|
|
155.8
|
|
|||||
|
Interest expense
|
117.2
|
|
|
15.5
|
|
|
—
|
|
|
—
|
|
|
132.7
|
|
|||||
|
Closure and impairment charges
|
—
|
|
|
29.5
|
|
|
0.4
|
|
|
—
|
|
|
29.9
|
|
|||||
|
Amortization of intangible assets
|
—
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|||||
|
Loss on extinguishment of debt
|
11.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|||||
|
Gain on disposition of assets
|
—
|
|
|
(43.3
|
)
|
|
—
|
|
|
—
|
|
|
(43.3
|
)
|
|||||
|
Other (income) expense
|
(150.6
|
)
|
|
21.2
|
|
|
(1.7
|
)
|
|
135.1
|
|
|
4.0
|
|
|||||
|
Income (loss) before taxes
|
(5.7
|
)
|
|
245.3
|
|
|
0.5
|
|
|
(135.1
|
)
|
|
105.0
|
|
|||||
|
Benefit (provision) for income taxes
|
61.3
|
|
|
(90.9
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(29.8
|
)
|
|||||
|
Net income
|
$
|
55.6
|
|
|
$
|
154.4
|
|
|
$
|
0.3
|
|
|
$
|
(135.1
|
)
|
|
$
|
75.2
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Cash flows provided by (used in) operating activities
|
$
|
(113.1
|
)
|
|
$
|
240.8
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
127.8
|
|
|
Investing cash flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property and equipment
|
(5.4
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|||||
|
Principal receipts from long-term receivables
|
—
|
|
|
14.0
|
|
|
—
|
|
|
—
|
|
|
14.0
|
|
|||||
|
Proceeds from sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Cash flows provided by (used in) investing activities
|
(5.4
|
)
|
|
12.4
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|||||
|
Financing cash flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payment of debt
|
(4.8
|
)
|
|
(10.0
|
)
|
|
—
|
|
|
—
|
|
|
(14.8
|
)
|
|||||
|
Payment of debt issuance costs
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|||||
|
Purchase of DineEquity common stock
|
(29.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.7
|
)
|
|||||
|
Dividends paid on common stock
|
(57.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57.4
|
)
|
|||||
|
Restricted cash
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|||||
|
Other
|
8.3
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|||||
|
Intercompany transfers
|
243.7
|
|
|
(244.1
|
)
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash flows provided by (used in) financing activities
|
158.8
|
|
|
(252.5
|
)
|
|
0.4
|
|
|
—
|
|
|
(93.3
|
)
|
|||||
|
Net change
|
40.4
|
|
|
0.7
|
|
|
0.4
|
|
|
—
|
|
|
41.5
|
|
|||||
|
Beginning cash and equivalents
|
9.9
|
|
|
54.0
|
|
|
0.6
|
|
|
—
|
|
|
64.5
|
|
|||||
|
Ending cash and equivalents
|
$
|
50.3
|
|
|
$
|
54.7
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
106.0
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Cash flows provided by (used in) operating activities
|
$
|
(130.1
|
)
|
|
$
|
182.5
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
52.9
|
|
|
Investing cash flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property and equipment
|
(4.9
|
)
|
|
(12.0
|
)
|
|
—
|
|
|
—
|
|
|
(17.0
|
)
|
|||||
|
Principal receipts from long-term receivables
|
—
|
|
|
12.2
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|||||
|
Proceeds from sale of assets
|
—
|
|
|
168.9
|
|
|
—
|
|
|
—
|
|
|
168.9
|
|
|||||
|
Other
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|||||
|
Cash flows provided by (used in) investing activities
|
(4.9
|
)
|
|
170.3
|
|
|
—
|
|
|
—
|
|
|
165.4
|
|
|||||
|
Financing cash flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit borrowings
|
50.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.0
|
|
|||||
|
Revolving credit repayments
|
(50.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.0
|
)
|
|||||
|
Payment of debt
|
(216.0
|
)
|
|
(10.9
|
)
|
|
—
|
|
|
—
|
|
|
(226.9
|
)
|
|||||
|
Payment of debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase of DineEquity common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||||
|
Other
|
11.8
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
13.2
|
|
|||||
|
Intercompany transfers
|
339.2
|
|
|
(339.0
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash flows provided by (used in) financing activities
|
135.0
|
|
|
(349.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(214.5
|
)
|
|||||
|
Net change
|
—
|
|
|
3.6
|
|
|
0.2
|
|
|
—
|
|
|
3.8
|
|
|||||
|
Beginning cash and equivalents
|
9.9
|
|
|
50.4
|
|
|
0.4
|
|
|
—
|
|
|
60.7
|
|
|||||
|
Ending cash and equivalents
|
$
|
9.9
|
|
|
$
|
54.0
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
64.5
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Cash flows provided by (used in) operating activities
|
$
|
(139.4
|
)
|
|
$
|
261.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
121.7
|
|
|
Investing cash flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property and equipment
|
(6.7
|
)
|
|
(19.6
|
)
|
|
—
|
|
|
—
|
|
|
(26.3
|
)
|
|||||
|
Principal receipts from long-term receivables
|
—
|
|
|
13.1
|
|
|
—
|
|
|
—
|
|
|
13.1
|
|
|||||
|
Proceeds from sale of assets
|
—
|
|
|
115.6
|
|
|
—
|
|
|
—
|
|
|
115.6
|
|
|||||
|
Other
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|||||
|
Cash flows provided by (used in) investing activities
|
(6.7
|
)
|
|
108.4
|
|
|
—
|
|
|
—
|
|
|
101.7
|
|
|||||
|
Financing cash flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit borrowings
|
40.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40.0
|
|
|||||
|
Revolving credit repayments
|
(40.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40.0
|
)
|
|||||
|
Payment of debt
|
(225.7
|
)
|
|
(13.4
|
)
|
|
—
|
|
|
—
|
|
|
(239.1
|
)
|
|||||
|
Payment of debt issuance costs
|
(12.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.3
|
)
|
|||||
|
Purchase of DineEquity common stock
|
(21.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.2
|
)
|
|||||
|
Restricted cash
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
|
Other
|
6.2
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
|||||
|
Intercompany transfers
|
385.6
|
|
|
(384.7
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash flows provided by (used in) financing activities
|
132.6
|
|
|
(396.7
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(265.0
|
)
|
|||||
|
Net change
|
(13.5
|
)
|
|
(26.9
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(41.6
|
)
|
|||||
|
Beginning cash and equivalents
|
23.4
|
|
|
77.3
|
|
|
1.6
|
|
|
—
|
|
|
102.3
|
|
|||||
|
Ending cash and equivalents
|
$
|
9.9
|
|
|
$
|
50.4
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
60.7
|
|
|
|
Revenues
(1)
|
|
Operating
Margin
|
|
Net Income
(2)
|
|
Net Income
(Loss)
Per Share—
Basic
(3)
|
|
Net Income
(Loss)
Per Share—
Diluted
(3)
|
||||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
st
Quarter
|
$
|
163,169
|
|
|
$
|
94,424
|
|
|
$
|
18,239
|
|
|
$
|
0.95
|
|
|
$
|
0.93
|
|
|
2
nd
Quarter
|
158,114
|
|
|
91,026
|
|
|
16,937
|
|
|
0.88
|
|
|
0.87
|
|
|||||
|
3
rd
Quarter
|
161,283
|
|
|
93,043
|
|
|
18,730
|
|
|
0.98
|
|
|
0.97
|
|
|||||
|
4
th
Quarter
|
157,901
|
|
|
91,199
|
|
|
18,131
|
|
|
0.95
|
|
|
0.94
|
|
|||||
|
2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
st
Quarter
|
$
|
245,582
|
|
|
$
|
108,575
|
|
|
$
|
31,344
|
|
|
$
|
1.69
|
|
|
$
|
1.64
|
|
|
2
nd
Quarter
|
229,391
|
|
|
98,254
|
|
|
16,938
|
|
|
0.89
|
|
|
0.88
|
|
|||||
|
3
rd
Quarter
|
216,318
|
|
|
96,377
|
|
|
60,573
|
|
|
3.26
|
|
|
3.14
|
|
|||||
|
4
th
Quarter
|
158,637
|
|
|
88,738
|
|
|
18,819
|
|
|
0.98
|
|
|
0.97
|
|
|||||
|
3.1
|
|
Restated Certificate of Incorporation of DineEquity, Inc. (Exhibit 99.3 to Registrant's Form 8-K filed on December 18, 2012 is incorporated herein by reference).
|
|
3.2
|
|
Amended Bylaws of DineEquity, Inc. (Exhibit 3.2 to Registrant's Form 8-K filed on June 2, 2008 is incorporated herein by reference).
|
|
4.1
|
|
Indenture dated as of October 19, 2010, by and among DineEquity, Inc., the guarantors party thereto and Wells Fargo Bank, National Association (Exhibit 4.1 to Registrant's Form 8-K, filed on October 21, 2010 is incorporated herein by reference).
|
|
4.2
|
|
First Supplemental Indenture dated as of July 2, 2013, by and between DineEquity, Inc. and Wells Fargo Bank, National Association (Exhibit 4.1 to Registrant’s Form 10-Q, filed on July 30, 2013 is incorporated herein by reference).
|
|
†10.1
|
|
Employment Agreement between DineEquity, Inc. and Julia A. Stewart dated November 1, 2008 (Exhibit 10.4 to Registrant's Form 10-K for the year ended December 31, 2008 is incorporated herein by reference).
|
|
†10.2
|
|
Amended and Restated Employment Agreement between DineEquity, Inc. and Thomas W. Emrey dated April 4, 2012 (Exhibit 10.1 to Registrant's Form 8-K filed on April 5, 2012 is incorporated by reference).
|
|
†10.3
|
|
Employment Agreement between DineEquity, Inc. and Michael Archer dated November 1, 2008 (Exhibit 10.3 to Registrant's Form 10-K for the year ended December 31, 2008 is incorporated herein by reference).
|
|
†10.4
|
|
Employment Offer Letter between DineEquity, Inc. and Bryan Adel dated August 2, 2010 (Exhibit 10.5 to Registrant's Form 10-K for the year ended December 31, 2010 is incorporated herein by reference).
|
|
†10.5
|
|
DineEquity, Inc. 2011 Stock Incentive Plan (Annex A to Registrant's Proxy Statement, filed on April 13, 2011 is incorporated herein by reference).
.
|
|
†10.6
|
|
DineEquity Inc. 2011 Stock Incentive Plan Non Qualified Stock Option Agreement (Non-Employee Directors) (Exhibit 10.9 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.7
|
|
DineEquity Inc. 2011 Stock Incentive Plan Non Qualified Stock Option Agreement (Employees) (Exhibit 10.10 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.8
|
|
DineEquity Inc. 2011 Stock Incentive Plan Restricted Stock Award Agreement (Non-Employee Directors) (Exhibit 10.11 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.9
|
|
DineEquity Inc. 2011 Stock Incentive Plan Restricted Stock Award Agreement (Employees) (Exhibit 10.12 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.10
|
|
DineEquity Inc. 2011 Stock Incentive Plan Cash-Settled Restricted Stock Unit Award Agreement (Employees) (Exhibit 10.13 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.11
|
|
DineEquity Inc. 2011 Stock Incentive Plan Cash-Settled Restricted Stock Unit Award Agreement (Non-Employee Directors) (Exhibit 10.14 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.12
|
|
DineEquity Inc. 2011 Stock Incentive Plan Stock-Settled Restricted Stock Unit Award Agreement (Employees) (Exhibit 10.15 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.13
|
|
DineEquity Inc. 2011 Stock Incentive Plan Stock-Settled Restricted Stock Unit Award Agreement (Non-Employee Directors) (Exhibit 10.16 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.14
|
|
DineEquity Inc. 2011 Stock Incentive Plan Stock Appreciation Rights Agreement (Exhibit 10.17 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.15
|
|
DineEquity Inc. 2011 Stock Incentive Plan Performance Shares Award Agreement - Employees (50/50) (Exhibit 10.18 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.16
|
|
DineEquity Inc. 2011 Stock Incentive Plan Performance Shares Award Agreement (Exhibit 10.19 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.17
|
|
DineEquity Inc. 2011 Stock Incentive Plan Performance Unit Award Agreement (Exhibit 10.20 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.18
|
|
DineEquity Inc. 2011 Stock Incentive Plan Restricted Stock Award Agreement - Refranchising Event (Exhibit 10.21 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
*†10.19
|
|
DineEquity, Inc. 2011 Stock Incentive Plan Restricted Stock Award Agreement (Ratable Vesting - Employees).
|
|
†10.20
|
|
IHOP Corp. 2001 Stock Incentive Plan Non-qualified Stock Option Agreement (Exhibit 10.15 to Registrant's 2003 Form 10-K is incorporated herein by reference).
|
|
†10.21
|
|
IHOP Corp. 2005 Stock Incentive Plan for Non-Employee Directors (Appendix "A" to Registrant's Proxy Statement for the Annual Meeting of Stockholders held on May 24, 2005 is incorporated herein by reference).
|
|
†10.22
|
|
IHOP Corp 2001 Stock Incentive Plan as amended and restated (Appendix "A" to Registrant's Proxy Statement, filed on April 17, 2008 is incorporated herein by reference).
|
|
†10.23
|
|
DineEquity, Inc. Senior Executive Incentive Plan as amended and restated (Annex "A" to Registrant's Proxy Statement, filed on April 15, 2012 is incorporated herein by reference).
|
|
†10.24
|
|
DineEquity, Inc. Amended and Restated Executive Severance and Change in Control Policy (Exhibit 10.26 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
†10.25
|
|
Form of DineEquity, Inc. Indemnification Agreement (Exhibit 10.27 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
*†10.26
|
|
IHOP Corp. Deferred Compensation Plan effective January 1, 2008.
|
|
†10.27
|
|
DineEquity, Inc. 2011 Cash Long Term Incentive Plan (LTIP) for Company Officers (Exhibit 10.30 to Registrant's Form 10-K for the year ended December 31, 2011 is incorporated herein by reference).
|
|
10.28
|
|
Credit Agreement dated as of October 8, 2010, by and among DineEquity, Inc., Barclays Bank PLC, as administrative agent, Raymond James Realty, Inc., as Documentation Agent, Barclays Capital, as Joint Lead Arranger and Joint Book Manager, and Goldman Sachs Bank USA, as Joint Lead Arranger, Joint Book Manager and Syndication Agent, and the lenders and other financial institutions party thereto (Exhibit 10.2 to Registrant's Form 8-K, filed on October 21, 2010 is incorporated herein by reference).
|
|
10.29
|
|
Amendment No. 1 dated February 25, 2011 to the Credit Agreement among the Corporation, as Borrower, each lender from time to time party thereto, Barclays Bank, PLC, as Administrative Agent, and the other agents named therein (Exhibit 10.1 to Registrant's Form 8-K, filed on February 28, 2011 is incorporated herein by reference).
|
|
10.30
|
|
Amendment No. 2 dated February 4, 2013 to the Credit Agreement among the Corporation, as Borrower, each lender from time to time party thereto, Barclays Bank, PLC, as Administrative Agent, and the other agents named therein (Exhibit 10.1 to Registrant's Form 8-K, filed on February 5, 2013 is incorporated herein by reference).
|
|
10.31
|
|
Asset Purchase Agreement, Applebee's Neighborhood Grill & Bar Restaurants located in the Western Michigan and Detroit Markets, dated July 20, 2012, including amendments and exhibits thereto (Exhibit 10.1 to Registrant's Form 10-Q, filed on July 31, 2012 is incorporated herein by reference).
|
|
*12.1
|
|
Computation of Consolidated Leverage Ratio and Cash Interest Coverage Ratio for the Trailing Twelve Months Ended December 31, 2013.
|
|
*21
|
|
Subsidiaries of DineEquity, Inc.
|
|
*23.1
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm.
|
|
*31.1
|
|
Certification of CEO pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
*31.2
|
|
Certification of CFO pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
*32.1
|
|
Certification of CEO pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*32.2
|
|
Certification of CFO pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
Filed herewith.
|
|
†
|
A contract, compensatory plan or arrangement in which directors or executive officers are eligible to participate.
|
|
|
DINEEQUITY, INC.
|
|
|
|
By:
|
/s/ JULIA A. STEWART
|
|
|
|
Julia A. Stewart
Chairman and Chief Executive Officer
|
|
Name
|
|
Title
|
|
|
|
|
|
/s/ JULIA A. STEWART
|
|
Chairman and Chief Executive Officer (Principal Executive Officer)
|
|
Julia A. Stewart
|
|
|
|
|
|
|
|
/s/ THOMAS W. EMREY
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
Thomas W. Emrey
|
|
|
|
|
|
|
|
/s/ GREGGORY KALVIN
|
|
Senior Vice President, Corporate Controller (Principal Accounting Officer)
|
|
Greggory Kalvin
|
|
|
|
|
|
|
|
/s/ RICHARD J. DAHL
|
|
Director
|
|
Richard J. Dahl
|
|
|
|
|
|
|
|
/s/ HOWARD M. BERK
|
|
Director
|
|
Howard M. Berk
|
|
|
|
|
|
|
|
/s/ DANIEL J. BRESTLE
|
|
Director
|
|
Daniel J. Brestle
|
|
|
|
|
|
|
|
/s/ MICHAEL S. GORDON
|
|
Director
|
|
Michael S. Gordon
|
|
|
|
|
|
|
|
/s/ STEPHEN P. JOYCE
|
|
Director
|
|
Stephen P. Joyce
|
|
|
|
|
|
|
|
/s/ LARRY A. KAY
|
|
Director
|
|
Larry A. Kay
|
|
|
|
|
|
|
|
/s/ CAROLINE W. NAHAS
|
|
Director
|
|
Caroline W. Nahas
|
|
|
|
|
|
|
|
/s/ DOUGLAS M. PASQUALE
|
|
Director
|
|
Douglas M. Pasquale
|
|
|
|
|
|
|
|
/s/ GILBERT T. RAY
|
|
Director
|
|
Gilbert T. Ray
|
|
|
|
|
|
|
|
/s/ PATRICK W. ROSE
|
|
Director
|
|
Patrick W. Rose
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|