These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2017
|
||
|
OR
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
||
Dine Brands Global, Inc.
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
95-3038279
(I.R.S. Employer
Identification No.)
|
|
450 North Brand Boulevard, Glendale, California
(Address of principal executive offices)
|
|
91203-2306
(Zip Code)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
|
Common Stock, $.01 Par Value
|
|
New York Stock Exchange
|
|
|
Large accelerated filer
x
Accelerated filer
o
|
|
|
|
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company) Smaller reporting company
o
Emerging growth company
o
|
||
|
|
Class
|
|
Outstanding as of February 13, 2018
|
|
|
|
Common Stock, $.01 par value
|
|
17,997,911
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Our two franchise operations - primarily royalties, fees and other income from
1,936
Applebee’s franchised restaurants and
1,786
IHOP franchised and area licensed restaurants;
|
|
•
|
Rental operations - primarily rental income derived from lease or sublease agreements covering
693
IHOP franchised restaurants and one Applebee’s franchised restaurant;
|
|
•
|
Financing operations - primarily interest income from approximately $80 million of receivables for equipment leases and franchise fee notes generally associated with IHOP franchised restaurants developed before 2003; and
|
|
•
|
Company restaurant operations - retail sales from 10 IHOP company restaurants we operated until June 2017.
|
|
•
|
make it more difficult for us to satisfy our obligations with respect to our debt or refinance any of our debt on attractive terms, commercially reasonable terms, or at all;
|
|
•
|
increase our vulnerability to general adverse economic and industry conditions or a downturn in our business;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to debt service, thereby reducing the availability of our cash flow to pay dividends to our stockholders, repurchase shares of our common stock, fund working capital, capital expenditures and other general corporate purposes;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
place us at a competitive disadvantage compared to our competitors that are not as highly leveraged;
|
|
•
|
limit our ability to borrow additional funds;
|
|
•
|
prevent us from taking actions that we believe would be in the best interest of our business and make it difficult for us to successfully execute our business strategy; and
|
|
•
|
result in an event of default if we fail to satisfy our obligations under our debt or fail to comply with the financial and other restrictive covenants contained in our debt documents, which event of default could result in all of our debt becoming immediately due and payable and could permit certain of our lenders to foreclose on our assets securing such debt.
|
|
•
|
the demand for Applebee’s and IHOP restaurants and the selection of appropriate franchisee candidates;
|
|
•
|
costs of construction, permit issuance and regulatory compliance;
|
|
•
|
the availability of suitable locations and terms for potential development sites, including lease or purchase terms for new locations;
|
|
•
|
the availability of financing, at acceptable rates and terms, to both franchisees and third-party landlords, for restaurant development and/or implementation of our business strategy through new remodel programs and other operational changes;
|
|
•
|
delays in obtaining construction permits and in completion of construction;
|
|
•
|
competition for suitable development sites;
|
|
•
|
changes in governmental rules, regulations, and interpretations (including interpretations of the requirements of the Americans with Disabilities Act); and
|
|
•
|
general economic and business conditions.
|
|
•
|
inability or unwillingness of franchisees to participate in implementing changes or to participate in business strategy changes;
|
|
•
|
inability or unwillingness of franchisees to support our marketing programs and strategic initiatives;
|
|
•
|
inability of franchisees to participate in business strategy changes due to financial constraints;
|
|
•
|
failure of franchisees to report sales information accurately;
|
|
•
|
greater proportional impact of general and administrative expenses on our business and financial condition; and
|
|
•
|
inability to retain franchisees in the future, both in terms of number and quality, and inability to attract, retain and motivate sufficient numbers of franchisees of the same caliber, including top performing franchisees.
|
|
•
|
changes in consumer behavior driven by macro-level shifts in retail, technology, media, e-commerce, global safety and demography which may impact where, when, whether and how often customers visit full-service restaurants;
|
|
•
|
declines in comparable restaurant sales growth rates due to: (i) failure to meet or adequately adapt to changing customer expectations for food type, quality and taste, or to innovate and develop new menu items to retain existing customers and attract new customers; (ii) competitive intrusions in our markets, including competitive pricing initiatives and daypart expansion by competitors; (iii) opening new restaurants that cannibalize the sales of existing restaurants; (iv) failure of national or local marketing to be effective; and (v) natural or man-made disasters or adverse weather conditions;
|
|
•
|
negative trends in operating expenses such as: (i) increases in food and other commodity costs; (ii) increases in labor costs due to minimum wage and other employment laws or regulations, immigration reform, the potential impact of union organizing efforts and tight labor market conditions; and (iii) increases in other operating costs including advertising, utilities, lease-related expenses and credit card processing fees;
|
|
•
|
the highly competitive nature of the restaurant and related industries with respect to, among other things: (i) price, service, location, personnel and the type and quality of food; (ii) the trend toward convergence in grocery, deli, retail and restaurant services, as well as the continued expansion of restaurants into the breakfast daypart; (iii) the entry of major market players in non-competing industries into the food services market; (iv) the decline in the price of groceries which may increase the attractiveness of dining at home versus dining out; and (v) the emergence of new or improved technologies such as mobile or online ordering, delivery and consumer behavior facilitated by such technology;
|
|
•
|
the inability to increase menu pricing to offset increased operating expenses; and
|
|
•
|
failure to effectively manage further penetration into mature markets.
|
|
|
Applebee's (a)
|
|
IHOP (a)
|
||||||||
|
|
Franchise
|
|
Franchise
|
|
Area License
|
|
Total IHOP
|
||||
|
United States
|
|
|
|
|
|
|
|
||||
|
Alabama
|
30
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
Alaska
|
1
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
Arizona
|
26
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|
Arkansas
|
10
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
California
|
118
|
|
|
231
|
|
|
—
|
|
|
231
|
|
|
Colorado
|
26
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|
Connecticut
|
6
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
Delaware
|
12
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
District of Columbia
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Florida
|
106
|
|
|
—
|
|
|
148
|
|
(b)
|
148
|
|
|
Georgia
|
67
|
|
|
76
|
|
|
4
|
|
(b)
|
80
|
|
|
Hawaii
|
3
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
Idaho
|
12
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
Illinois
|
47
|
|
|
55
|
|
|
—
|
|
|
55
|
|
|
Indiana
|
63
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
Iowa
|
26
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
Kansas
|
32
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|
Kentucky
|
31
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
Louisiana
|
16
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|
Maine
|
12
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Maryland
|
25
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|
Massachusetts
|
29
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
Michigan
|
85
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
Minnesota
|
55
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
Mississippi
|
21
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
Missouri
|
52
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
Montana
|
8
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
Nebraska
|
19
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
Nevada
|
13
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
New Hampshire
|
14
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
New Jersey
|
60
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|
New Mexico
|
20
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
New York
|
111
|
|
|
57
|
|
|
—
|
|
|
57
|
|
|
North Carolina
|
52
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|
North Dakota
|
11
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Ohio
|
86
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|
Oklahoma
|
14
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|
Oregon
|
21
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
Pennsylvania
|
81
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
Rhode Island
|
8
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
South Carolina
|
33
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
South Dakota
|
6
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Tennessee
|
31
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|
Texas
|
101
|
|
|
206
|
|
|
—
|
|
|
206
|
|
|
Utah
|
10
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
Vermont
|
3
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Virginia
|
67
|
|
|
66
|
|
|
—
|
|
|
66
|
|
|
Washington
|
42
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
West Virginia
|
16
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
Wisconsin
|
39
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|
Wyoming
|
5
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Total Domestic
|
1,782
|
|
|
1,519
|
|
|
152
|
|
|
1,671
|
|
|
|
Applebee's (a)
|
|
IHOP (a)
|
||||||||
|
|
Franchise
|
|
Franchise
|
|
Area License
|
|
Total IHOP
|
||||
|
International
|
|
|
|
|
|
|
|
||||
|
Bahrain
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Brazil
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Canada
|
16
|
|
|
16
|
|
|
12
|
|
(b)
|
28
|
|
|
Chile
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Costa Rica
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Dominican Republic
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Egypt
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Guam
|
1
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Guatemala
|
5
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
India
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Indonesia
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Kuwait
|
8
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
Lebanon
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Mexico
|
58
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|
Northern Mariana Islands
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Panama
|
1
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Philippines
|
2
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Puerto Rico
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
Qatar
|
7
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Saudi Arabia
|
22
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
Thailand
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
United Arab Emirates
|
10
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
Total International
|
154
|
|
|
103
|
|
|
12
|
|
|
115
|
|
|
Totals
|
1,936
|
|
|
1,622
|
|
|
164
|
|
|
1,786
|
|
|
|
Fiscal Year 2017
|
|
Fiscal Year 2016
|
||||||||||||
|
|
Prices
|
|
Prices
|
||||||||||||
|
Quarter
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First
|
$
|
78.15
|
|
|
$
|
49.53
|
|
|
$
|
98.82
|
|
|
$
|
77.36
|
|
|
Second
|
$
|
57.31
|
|
|
$
|
42.37
|
|
|
$
|
94.30
|
|
|
$
|
80.07
|
|
|
Third
|
$
|
45.60
|
|
|
$
|
36.71
|
|
|
$
|
85.79
|
|
|
$
|
75.05
|
|
|
Fourth
|
$
|
52.14
|
|
|
$
|
42.05
|
|
|
$
|
88.00
|
|
|
$
|
76.36
|
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
(a)
|
|
(b)
|
|
(c)
|
|||||
|
Equity compensation plans approved by security holders
|
1,272,048
|
|
|
$
|
61.44
|
|
|
1,394,408
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
1,272,048
|
|
|
$
|
61.44
|
|
|
1,394,408
|
|
|
Purchases of Equity Securities by the Company
|
||||||||||||
|
Period
|
|
Total number of
shares
purchased
|
|
Average price
paid per
share
|
|
Total number of
shares purchased as
part of publicly
announced plans or
programs (b)
|
|
Approximate dollar value of
shares that may yet be
purchased under the
plans or programs (b)
|
||||
|
October 2, 2017 – October 29, 2017
(a)
|
|
756
|
|
|
$43.86
|
|
—
|
|
|
$
|
67,100,000
|
|
|
October 30, 2017 – November 26, 2017
(a)
|
|
396
|
|
|
—
|
|
—
|
|
|
$
|
67,100,000
|
|
|
November 27, 2017 – December 31, 2017
|
|
—
|
|
|
—
|
|
—
|
|
|
$
|
67,100,000
|
|
|
Total
|
|
1,152
|
|
|
$44.32
|
|
—
|
|
|
$
|
67,100,000
|
|
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||
|
Dine Brands Global, Inc.
|
$
|
100.00
|
|
|
$
|
129.97
|
|
|
$
|
167.17
|
|
|
$
|
141.78
|
|
|
$
|
134.78
|
|
|
$
|
96.51
|
|
|
Standard & Poor's 500
|
100.00
|
|
|
132.39
|
|
|
150.51
|
|
|
152.60
|
|
|
170.85
|
|
|
208.15
|
|
||||||
|
Restaurant Index
|
100.00
|
|
|
132.68
|
|
|
148.87
|
|
|
180.21
|
|
|
193.17
|
|
|
239.65
|
|
||||||
|
|
Fiscal Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(In millions, except per share amounts and restaurant data)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Franchise and restaurant revenues (a)
|
$
|
475.0
|
|
|
$
|
501.7
|
|
|
$
|
542.6
|
|
|
$
|
518.6
|
|
|
$
|
502.6
|
|
|
Rental revenues
|
121.4
|
|
|
123.0
|
|
|
127.7
|
|
|
122.9
|
|
|
124.8
|
|
|||||
|
Financing revenues
|
8.4
|
|
|
9.2
|
|
|
10.8
|
|
|
13.5
|
|
|
13.1
|
|
|||||
|
Total revenues
|
604.8
|
|
|
634.0
|
|
|
681.1
|
|
|
655.0
|
|
|
640.5
|
|
|||||
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Franchise and restaurant expenses (a)
|
172.0
|
|
|
162.9
|
|
|
187.0
|
|
|
184.4
|
|
|
173.2
|
|
|||||
|
Rental expenses
|
90.6
|
|
|
91.5
|
|
|
94.6
|
|
|
94.6
|
|
|
97.3
|
|
|||||
|
Financing expenses
|
0.6
|
|
|
0.2
|
|
|
0.5
|
|
|
0.8
|
|
|
0.2
|
|
|||||
|
Total cost of revenues
|
263.2
|
|
|
254.6
|
|
|
282.1
|
|
|
279.9
|
|
|
270.8
|
|
|||||
|
Gross profit
|
341.6
|
|
|
379.4
|
|
|
399.0
|
|
|
375.1
|
|
|
369.7
|
|
|||||
|
Impairment of goodwill and intangible assets
|
531.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
General and administrative expenses
|
165.7
|
|
|
148.9
|
|
|
155.4
|
|
|
145.9
|
|
|
143.6
|
|
|||||
|
Interest expense
|
62.0
|
|
|
61.5
|
|
|
63.3
|
|
|
96.6
|
|
|
100.3
|
|
|||||
|
Closure and other impairment charges
|
4.0
|
|
|
5.1
|
|
|
2.6
|
|
|
3.7
|
|
|
1.8
|
|
|||||
|
Loss on extinguishment of debt and temporary equity
|
—
|
|
|
—
|
|
|
—
|
|
|
64.9
|
|
|
0.1
|
|
|||||
|
(Gain) loss on disposition of assets (a)
|
(6.2
|
)
|
|
0.8
|
|
|
(0.9
|
)
|
|
0.3
|
|
|
(0.2
|
)
|
|||||
|
Other expense (b)
|
10.0
|
|
|
10.0
|
|
|
10.0
|
|
|
12.1
|
|
|
13.6
|
|
|||||
|
Income before income taxes
|
(425.4
|
)
|
|
153.1
|
|
|
168.6
|
|
|
51.6
|
|
|
110.6
|
|
|||||
|
Income tax benefit (provision)
|
94.8
|
|
|
(55.1
|
)
|
|
(63.7
|
)
|
|
(15.1
|
)
|
|
(38.6
|
)
|
|||||
|
Net (loss) income
|
(330.5
|
)
|
|
98.0
|
|
|
104.9
|
|
|
36.5
|
|
|
72.0
|
|
|||||
|
Less: Net loss (income) allocated to unvested participating restricted stock
|
6.5
|
|
|
(1.4
|
)
|
|
(1.4
|
)
|
|
(0.5
|
)
|
|
(1.2
|
)
|
|||||
|
Net (loss) income available to common stockholders
|
$
|
(324.0
|
)
|
|
$
|
96.6
|
|
|
$
|
103.5
|
|
|
$
|
35.9
|
|
|
$
|
70.8
|
|
|
Net (loss) income available to common stockholders per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(18.28
|
)
|
|
$
|
5.36
|
|
|
$
|
5.55
|
|
|
$
|
1.92
|
|
|
$
|
3.75
|
|
|
Diluted
|
$
|
(18.28
|
)
|
|
$
|
5.33
|
|
|
$
|
5.52
|
|
|
$
|
1.90
|
|
|
$
|
3.70
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
17.7
|
|
|
18.0
|
|
|
18.6
|
|
|
18.8
|
|
|
18.9
|
|
|||||
|
Diluted
|
17.7
|
|
|
18.1
|
|
|
18.8
|
|
|
19.0
|
|
|
19.1
|
|
|||||
|
Dividends declared per common share
|
$
|
3.88
|
|
|
$
|
3.73
|
|
|
$
|
3.545
|
|
|
$
|
3.125
|
|
|
$
|
3.00
|
|
|
Dividends paid per common share
|
$
|
3.88
|
|
|
$
|
3.68
|
|
|
$
|
3.50
|
|
|
$
|
2.25
|
|
|
$
|
3.00
|
|
|
Balance Sheet Data (end of year):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
117.0
|
|
|
$
|
140.5
|
|
|
$
|
144.8
|
|
|
$
|
104.0
|
|
|
$
|
106.0
|
|
|
Restricted cash—short-term and long-term (c)
|
46.1
|
|
|
45.0
|
|
|
47.2
|
|
|
67.0
|
|
|
0.7
|
|
|||||
|
Property and equipment, net (a)
|
199.6
|
|
|
205.1
|
|
|
219.6
|
|
|
241.2
|
|
|
274.3
|
|
|||||
|
Total assets (d)
|
1,750.2
|
|
|
2,278.6
|
|
|
2,331.9
|
|
|
2,393.7
|
|
|
2,366.8
|
|
|||||
|
Long-term debt, less current maturities (d)
|
1,269.8
|
|
|
1,282.7
|
|
|
1,279.5
|
|
|
1,276.5
|
|
|
1,189.5
|
|
|||||
|
Capital lease obligations, less current maturities
|
61.9
|
|
|
74.7
|
|
|
84.8
|
|
|
98.1
|
|
|
111.7
|
|
|||||
|
Financing obligations, less current maturities
|
39.2
|
|
|
39.5
|
|
|
42.4
|
|
|
42.5
|
|
|
48.8
|
|
|||||
|
Stockholders' (deficit) equity
|
(146.7
|
)
|
|
252.8
|
|
|
267.2
|
|
|
279.1
|
|
|
315.2
|
|
|||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
65.7
|
|
|
$
|
118.1
|
|
|
$
|
135.5
|
|
|
$
|
118.5
|
|
|
$
|
127.8
|
|
|
Capital expenditures
|
13.4
|
|
|
5.6
|
|
|
6.6
|
|
|
5.9
|
|
|
7.0
|
|
|||||
|
Domestic system-wide same-restaurant sales percentage change:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Applebee's
|
(5.3
|
)%
|
|
(5.0
|
)%
|
|
0.2
|
%
|
|
1.1
|
%
|
|
(0.3
|
)%
|
|||||
|
IHOP
|
(1.9
|
)%
|
|
(0.1
|
)%
|
|
4.5
|
%
|
|
3.9
|
%
|
|
2.4
|
%
|
|||||
|
Total restaurants (end of year):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Applebee's
|
1,936
|
|
|
2,016
|
|
|
2,033
|
|
|
2,017
|
|
|
2,011
|
|
|||||
|
IHOP
|
1,786
|
|
|
1,733
|
|
|
1,683
|
|
|
1,650
|
|
|
1,620
|
|
|||||
|
Total restaurants
|
3,722
|
|
|
3,749
|
|
|
3,716
|
|
|
3,667
|
|
|
3,631
|
|
|||||
|
(a)
|
We refranchised nine IHOP company-operated restaurants in 2017 and 23 Applebee's company-operated restaurants in 2015.
|
|
(b)
|
Includes amortization of intangible assets in each year as well as $1.3 of debt modification costs in 2013.
|
|
(c)
|
Restricted cash increased in 2014 due to refinancing of long-term debt. See Note 7 - Long-Term Debt, of the Notes to Consolidated Financial Statements
|
|
(d)
|
Amounts for 2014 and 2013 were restated in 2015 to reflect accounting standards adopted in that year.
|
|
•
|
We incurred a net loss of
$330.5 million
, due in large part to impairment charges taken in the third quarter of 2017 of $358.2 million for Applebee's goodwill and $173.4 million for Applebee's tradename. The goodwill impairment was not deductible for federal income tax purposes and therefore we received no tax benefit related to the goodwill impairment. We did recognize a deferred tax benefit of $65.1 million related to the impairment charge for Applebee's tradename;
|
|
•
|
We recognized a substantial benefit associated with the December 2017 enactment of the Tax Cuts and Jobs Act, primarily due to a one-time revaluation of our net deferred tax liability based on a U.S. federal tax rate of 21 percent. This revaluation reduced our net loss by $77.5 million, or $4.37 per share;
|
|
•
|
Our gross profit decreased
$37.8 million
, primarily due to a decrease of
$38.1 million
in gross profit from Applebee's franchise operations. Nearly $29 million of the decline was due to Applebee's franchisee financial health issues, specifically, an $11.5 million increase in bad debt expense; an increase of $7.0 million in contributions we made to the
|
|
•
|
We generated cash provided by operating activities of approximately $66 million and adjusted free cash flow (cash provided by operating activities, plus receipts from notes and equipment contract receivables, less additions to property and equipment) of approximately $63 million in 2017;
|
|
•
|
We returned nearly $80 million to our stockholders, comprised of
$69.8 million
in cash dividends and
$10.0 million
in the form of stock repurchases;
|
|
•
|
IHOP franchisees opened 77 new restaurants worldwide, with net development of 54 restaurants. The opening of 77 restaurants was the highest annual total of franchise restaurant openings for IHOP since the Current Business Model was adopted in 2004. Applebee's franchisees closed 99 restaurants worldwide, with a net reduction of 80 restaurants. Taken together, the total number of our restaurants declined by less than 1% from last year's total; and
|
|
•
|
IHOP franchisees remodeled 320 domestic restaurants in 2017 under our new
Rise N' Shine
design. A total of 620 restaurants have been remodeled since the
Rise N' Shine
design was announced in late 2015.
|
|
|
Applebee's
|
|
IHOP
|
||
|
Sales percentage (decrease) increase in domestic system-wide sales
|
(6.8
|
)%
|
|
0.7
|
%
|
|
Net franchise restaurant (reduction) development
(1)
|
(80
|
)
|
|
54
|
|
|
% (decrease) in domestic same-restaurant sales
|
(5.3
|
)%
|
|
(1.9
|
)%
|
|
Financial Summary
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||
|
|
|
2017
|
|
|
2016
|
|||||||
|
|
|
(In millions, except per share amounts)
|
||||||||||
|
(Loss) income before income taxes
|
|
$
|
(425.4
|
)
|
|
$
|
(578.5
|
)
|
|
$
|
153.1
|
|
|
Income tax benefit (provision)
|
|
94.8
|
|
|
149.9
|
|
|
(55.1
|
)
|
|||
|
Net (loss) income
|
|
$
|
(330.5
|
)
|
|
$
|
(428.5
|
)
|
|
$
|
98.0
|
|
|
Effective tax rate
|
|
22.3
|
%
|
|
13.7
|
%
|
|
36.0
|
%
|
|||
|
Net (loss) income per diluted share
|
|
$
|
(18.28
|
)
|
|
$
|
(23.61
|
)
|
|
$
|
5.33
|
|
|
Weighted average diluted shares outstanding
|
|
17.7
|
|
|
0.4
|
|
|
18.1
|
|
|||
|
|
(In millions)
|
||
|
Impairment of Applebee's goodwill and tradename
|
$
|
(531.6
|
)
|
|
Decrease in gross profit:
|
|
||
|
Applebee's franchise operations
|
(38.1
|
)
|
|
|
All other operations
|
0.3
|
|
|
|
Total gross profit decrease
|
(37.8
|
)
|
|
|
Increase in General and Administrative (“G&A”) expenses:
|
|
||
|
Executive separation costs
|
(8.8
|
)
|
|
|
Applebee's stabilization initiatives
|
(8.6
|
)
|
|
|
All other G&A
|
0.7
|
|
|
|
Total G&A increase
|
(16.7
|
)
|
|
|
Increase in gain on disposition of assets
|
7.0
|
|
|
|
Other
|
0.6
|
|
|
|
Decrease in income before income taxes
|
$
|
(578.5
|
)
|
|
Applebee's Restaurant Data
|
Year Ended December 31,
|
||||||||||
|
Global Effective Restaurants:
(a)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Franchise
|
1,970
|
|
|
2,027
|
|
|
2,004
|
|
|||
|
Company
|
—
|
|
|
—
|
|
|
13
|
|
|||
|
Total
|
1,970
|
|
|
2,027
|
|
|
2,017
|
|
|||
|
System-wide:
(b)
|
|
|
|
|
|
||||||
|
Domestic sales percentage change
(c)
|
(6.8
|
)%
|
|
(6.8
|
)%
|
|
3.4
|
%
|
|||
|
Domestic same-restaurant sales change(d)
|
(5.3
|
)%
|
|
(5.0
|
)%
|
|
0.2
|
%
|
|||
|
Franchise:
(b)
|
|
|
|
|
|
||||||
|
Domestic sales percentage change
(c)
|
(6.8
|
)%
|
|
(6.2
|
)%
|
|
3.9
|
%
|
|||
|
Domestic same-restaurant sales change(d)
|
(5.3
|
)%
|
|
(5.0
|
)%
|
|
0.2
|
%
|
|||
|
Domestic average weekly unit sales (in thousands)
|
$
|
43.6
|
|
|
$
|
45.3
|
|
|
$
|
47.8
|
|
|
IHOP Restaurant Data
|
|
|
|
|
|
||||||
|
Global Effective Restaurants:
(a)
|
|
|
|
|
|
||||||
|
Franchise
|
1,576
|
|
|
1,517
|
|
|
1,481
|
|
|||
|
Area license
|
164
|
|
|
166
|
|
|
166
|
|
|||
|
Company
|
5
|
|
|
10
|
|
|
12
|
|
|||
|
Total
|
1,745
|
|
|
1,693
|
|
|
1,659
|
|
|||
|
System-wide:
(b)
|
|
|
|
|
|
||||||
|
Sales percentage change
(c)
|
0.7
|
%
|
|
(0.3
|
)%
|
|
8.1
|
%
|
|||
|
Domestic same-restaurant sales change(d)
|
(1.9
|
)%
|
|
(0.1
|
)%
|
|
4.5
|
%
|
|||
|
Franchise:
(b)
|
|
|
|
|
|
||||||
|
Sales percentage change
(c)
|
1.2
|
%
|
|
(0.3
|
)%
|
|
8.2
|
%
|
|||
|
Domestic same-restaurant sales change(d)
|
(1.9
|
)%
|
|
(0.1
|
)%
|
|
4.5
|
%
|
|||
|
Average weekly unit sales (in thousands)
|
$
|
36.3
|
|
|
$
|
37.3
|
|
|
$
|
37.6
|
|
|
Area License:
(b)
|
|
|
|
|
|
||||||
|
IHOP sales percentage change
(c)
|
(0.7
|
)%
|
|
0.6
|
%
|
|
5.9
|
%
|
|||
|
(a)
|
“Global Effective Restaurants” are the weighted average number of restaurants open in a given fiscal period, adjusted to account for restaurants open for only a portion of the period. Information is presented for all Effective Restaurants in the Applebee’s and IHOP systems, domestic and international, which includes restaurants owned by franchisees and area licensees as well as those owned by the Company.
|
|
(b)
|
“System-wide sales” are retail sales at Applebee’s restaurants operated by franchisees and IHOP restaurants operated by franchisees and area licensees, as reported to the Company, in addition to retail sales at company-operated restaurants. Sales at restaurants that are owned by franchisees and area licensees are not attributable to the Company. An increase in franchisees' reported sales will result in a corresponding increase in our royalty revenue, while a decrease in franchisees' reported sales will result in a corresponding decrease in our royalty revenue. Unaudited reported sales for Applebee's domestic franchise restaurants, IHOP franchise restaurants and IHOP area license restaurants for the years ended
December 31, 2017
,
2016
and
2015
were as follows:
|
|
|
Year Ended December 31,
|
||||||||||
|
Reported sales (unaudited)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Applebee's domestic franchise restaurant sales
|
$
|
4,117.1
|
|
|
$
|
4,418.6
|
|
|
$
|
4,711.9
|
|
|
IHOP franchise restaurant sales
|
2,974.6
|
|
|
2,939.9
|
|
|
2,948.3
|
|
|||
|
IHOP area license restaurant sales
|
280.6
|
|
|
282.5
|
|
|
280.9
|
|
|||
|
Total
|
$
|
7,372.3
|
|
|
$
|
7,641.0
|
|
|
$
|
7,941.1
|
|
|
(c)
|
“Sales percentage change” reflects, for each category of restaurants, the percentage change in sales in any given fiscal year compared to the prior fiscal year for all restaurants in that category. The sales percentage change for the years ended December 31, 2016 and 2015 was impacted by a 53rd calendar week in fiscal year 2015.
|
|
(d)
|
“Domestic same-restaurant sales change” reflects the percentage change in sales in any given fiscal year, compared to the same weeks in the prior year, for domestic restaurants that have been operated throughout both fiscal years that are being compared and have been open for at least 18 months. Because of new unit openings and restaurant closures, the domestic restaurants open throughout the fiscal years being compared may be different from year to year. Domestic same-restaurant sales percentage change does not include data on IHOP area license restaurants.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Applebee's Restaurant Development Activity
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
Summary - beginning of period:
|
|
|
|
|
|
|||
|
Franchise
|
2,016
|
|
|
2,033
|
|
|
1,994
|
|
|
Company
|
—
|
|
|
—
|
|
|
23
|
|
|
Total Applebee's restaurants, beginning of period
|
2,016
|
|
|
2,033
|
|
|
2,017
|
|
|
Domestic
|
1,858
|
|
|
1,878
|
|
|
1,870
|
|
|
International
|
158
|
|
|
155
|
|
|
147
|
|
|
|
|
|
|
|
|
|||
|
Franchise restaurants opened:
|
|
|
|
|
|
|||
|
Domestic
|
10
|
|
|
19
|
|
|
27
|
|
|
International
|
9
|
|
|
10
|
|
|
17
|
|
|
Total franchise restaurants opened
|
19
|
|
|
29
|
|
|
44
|
|
|
Franchise restaurants closed:
|
|
|
|
|
|
|||
|
Domestic
|
(86
|
)
|
|
(39
|
)
|
|
(19
|
)
|
|
International
|
(13
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|
Total franchise restaurants closed
|
(99
|
)
|
|
(46
|
)
|
|
(28
|
)
|
|
Net franchise restaurant (reduction) development
|
(80
|
)
|
|
(17
|
)
|
|
16
|
|
|
Refranchised from Company restaurants
|
—
|
|
|
—
|
|
|
23
|
|
|
Net franchise restaurant (decrease) increase
|
(80
|
)
|
|
(17
|
)
|
|
39
|
|
|
|
|
|
|
|
|
|||
|
Summary - end of period:
|
|
|
|
|
|
|||
|
Franchise
|
1,936
|
|
|
2,016
|
|
|
2,033
|
|
|
Company restaurants
|
—
|
|
|
—
|
|
|
—
|
|
|
Total Applebee's restaurants, end of period
|
1,936
|
|
|
2,016
|
|
|
2,033
|
|
|
Domestic
|
1,782
|
|
|
1,858
|
|
|
1,878
|
|
|
International
|
154
|
|
|
158
|
|
|
155
|
|
|
% (Decrease) increase in total Applebee's restaurants from prior year
|
(4.0
|
)%
|
|
(0.8
|
)%
|
|
0.8
|
%
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
IHOP Restaurant Development Activity
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
Summary - beginning of period:
|
|
|
|
|
|
|||
|
Franchise
|
1,556
|
|
|
1,507
|
|
|
1,472
|
|
|
Area license
|
167
|
|
|
165
|
|
|
167
|
|
|
Company
(a)
|
10
|
|
|
11
|
|
|
11
|
|
|
Total IHOP restaurants, beginning of period
|
1,733
|
|
|
1,683
|
|
|
1,650
|
|
|
Domestic
|
1,637
|
|
|
1,604
|
|
|
1,579
|
|
|
International
|
96
|
|
|
79
|
|
|
71
|
|
|
|
|
|
|
|
|
|||
|
Franchise/area license restaurants opened:
|
|
|
|
|
|
|||
|
Domestic franchise
|
48
|
|
|
43
|
|
|
44
|
|
|
Domestic area license
|
1
|
|
|
3
|
|
|
3
|
|
|
International franchise
|
28
|
|
|
20
|
|
|
8
|
|
|
Total franchise/area license restaurants opened
|
77
|
|
|
66
|
|
|
55
|
|
|
Franchise/area license restaurants closed:
|
|
|
|
|
|
|||
|
Domestic franchise
|
(11
|
)
|
|
(12
|
)
|
|
(17
|
)
|
|
Domestic area license
|
(3
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
International franchise
|
(8
|
)
|
|
(3
|
)
|
|
—
|
|
|
International area license
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Total franchise/area license restaurants closed
|
(23
|
)
|
|
(16
|
)
|
|
(22
|
)
|
|
Net franchise/area license restaurant development
|
54
|
|
|
50
|
|
|
33
|
|
|
Refranchised from Company restaurants
|
9
|
|
|
1
|
|
|
3
|
|
|
Franchise restaurants reacquired by the Company
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
Net franchise/area license restaurant additions
|
63
|
|
|
51
|
|
|
33
|
|
|
|
|
|
|
|
|
|||
|
Summary - end of period:
|
|
|
|
|
|
|||
|
Franchise
|
1,622
|
|
|
1,556
|
|
|
1,507
|
|
|
Area license
|
164
|
|
|
167
|
|
|
165
|
|
|
Company
(a)
|
—
|
|
|
10
|
|
|
11
|
|
|
Total IHOP restaurants, end of period
|
1,786
|
|
|
1,733
|
|
|
1,683
|
|
|
Domestic
|
1,671
|
|
|
1,637
|
|
|
1,604
|
|
|
International
|
115
|
|
|
96
|
|
|
79
|
|
|
% Increase in total IHOP restaurants from prior year
|
3.1
|
%
|
|
3.0
|
%
|
|
2.0
|
%
|
|
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
Revenue
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Franchise operations
|
|
$
|
467.5
|
|
|
$
|
(16.9
|
)
|
|
$
|
484.4
|
|
|
$
|
(10.3
|
)
|
|
$
|
494.7
|
|
|
Rental operations
|
|
121.4
|
|
|
(1.6
|
)
|
|
123.0
|
|
|
(4.6
|
)
|
|
127.7
|
|
|||||
|
Company restaurant operations
|
|
7.5
|
|
|
(9.8
|
)
|
|
17.4
|
|
|
(30.5
|
)
|
|
47.9
|
|
|||||
|
Financing operations
|
|
8.4
|
|
|
(0.8
|
)
|
|
9.2
|
|
|
(1.7
|
)
|
|
10.8
|
|
|||||
|
Total revenue
|
|
$
|
604.8
|
|
|
$
|
(29.2
|
)
|
|
$
|
634.0
|
|
|
$
|
(47.1
|
)
|
|
$
|
681.1
|
|
|
Change vs. prior year
|
|
(4.6
|
)%
|
|
|
|
(6.9
|
)%
|
|
|
|
6.3
|
%
|
|||||||
|
•
|
Franchise revenues decreased due to a 5.3% decline in Applebee's same-restaurant sales, an increase in Applebee's revenue we did not recognize due to uncertainty as to collectibility, an increase in closures of Applebee's restaurants, and a decrease in sales of IHOP pancake and waffle dry mix. These unfavorable items were partially offset by new restaurant development by IHOP franchisees.
|
|
•
|
Company restaurant revenue declined primarily due to the refranchising of nine IHOP company-operated restaurants as noted above under “Events Impacting Comparability of Financial Information.”
|
|
•
|
Rental and financing revenues decreased primarily due to the progressive decline in interest income as financed receivables were repaid.
|
|
•
|
Company restaurant revenue declined primarily due to the refranchising of 23 Applebee's restaurants as noted under “Events Impacting Comparability of Financial Information.”
|
|
•
|
Rental and financing revenues decreased primarily due to the progressive decline in interest income as financed receivables were repaid.
|
|
•
|
Increased franchise revenues due to IHOP restaurant development and sales of pancake and waffle dry mix were offset by a decrease in Applebee's franchise royalties primarily due to a 5.0% decline in same-restaurant sales and to lower franchise, extension and termination fees from both brands.
|
|
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
Gross Profit (Loss)
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Franchise operations
|
|
$
|
303.4
|
|
|
$
|
(36.3
|
)
|
|
$
|
339.7
|
|
|
$
|
(16.0
|
)
|
|
$
|
355.7
|
|
|
Rental operations
|
|
30.8
|
|
|
(0.7
|
)
|
|
31.5
|
|
|
(1.6
|
)
|
|
33.1
|
|
|||||
|
Company restaurant operations
|
|
(0.3
|
)
|
|
0.5
|
|
|
(0.8
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|||||
|
Financing operations
|
|
7.7
|
|
|
(1.3
|
)
|
|
9.0
|
|
|
(1.3
|
)
|
|
10.3
|
|
|||||
|
Total gross profit
|
|
$
|
341.6
|
|
|
$
|
(37.8
|
)
|
|
$
|
379.4
|
|
|
$
|
(19.6
|
)
|
|
$
|
399.0
|
|
|
Change vs. prior year
|
|
(10.0
|
)%
|
|
|
|
(4.9
|
)%
|
|
|
|
6.4
|
%
|
|||||||
|
•
|
Franchise gross profit declined primarily due to the decrease in revenue described above, an increase in Applebee's bad debt expense and an increase in franchisor contributions to the Applebee's NAF.
|
|
•
|
Rental and financing gross profit was adversely impacted by the progressive decline in interest income as financed receivables were repaid.
|
|
•
|
Company-operated restaurant gross profit improved slightly due to the refranchising of nine IHOP company-operated restaurants noted above.
|
|
•
|
Franchise gross profit declined primarily due to a 5.0% decrease in Applebee's domestic franchise same-restaurant sales as well as lower franchise, extension and termination fees from both brands. These unfavorable items were partially offset by IHOP restaurant development and favorability in pancake and waffle dry mix.
|
|
•
|
Rental and financing gross profit was adversely impacted by the progressive decline in interest income as financed receivables were repaid.
|
|
•
|
Company-operated restaurant gross profit declined primarily due to the refranchising of 23 Applebee's company-operated restaurants noted above.
|
|
Franchise Operations
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions, except number of restaurants)
|
||||||||||||||||||
|
Global Effective Franchise Restaurants:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Applebee’s
|
|
1,970
|
|
(57)
|
|
2,027
|
|
23
|
|
2,004
|
||||||||||
|
IHOP
|
|
1,740
|
|
57
|
|
1,683
|
|
36
|
|
1,647
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Franchise revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Applebee's
|
|
$
|
168.9
|
|
|
$
|
(19.4
|
)
|
|
$
|
188.3
|
|
|
$
|
(14.0
|
)
|
|
202.3
|
|
|
|
IHOP
|
|
185.4
|
|
|
0.6
|
|
|
184.8
|
|
|
0.5
|
|
|
184.3
|
|
|||||
|
Advertising
|
|
113.2
|
|
|
1.9
|
|
|
111.3
|
|
|
3.2
|
|
|
108.1
|
|
|||||
|
Total franchise revenues
|
|
467.5
|
|
|
(16.9
|
)
|
|
484.4
|
|
|
(10.3
|
)
|
|
494.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Franchise Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Applebee’s
|
|
28.8
|
|
|
(18.7
|
)
|
|
10.2
|
|
|
(4.6
|
)
|
|
5.6
|
|
|||||
|
IHOP
|
|
22.1
|
|
|
1.2
|
|
|
23.2
|
|
|
2.1
|
|
|
25.3
|
|
|||||
|
Advertising
|
|
113.2
|
|
|
(1.9
|
)
|
|
111.3
|
|
|
(3.2
|
)
|
|
108.1
|
|
|||||
|
Total franchise expenses
|
|
164.1
|
|
|
(19.5
|
)
|
|
144.6
|
|
|
(5.7
|
)
|
|
139.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Franchise Segment Profit:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Applebee’s
|
|
140.1
|
|
|
(38.1
|
)
|
|
178.2
|
|
|
(18.5
|
)
|
|
196.7
|
|
|||||
|
IHOP
|
|
163.3
|
|
|
1.7
|
|
|
161.6
|
|
|
2.6
|
|
|
159.0
|
|
|||||
|
Total franchise segment profit
|
|
$
|
303.4
|
|
|
$
|
(36.4
|
)
|
|
$
|
339.7
|
|
|
$
|
(15.9
|
)
|
|
$
|
355.7
|
|
|
Gross profit as % revenue
|
|
64.9
|
%
|
|
|
|
70.1
|
%
|
|
|
|
71.9
|
%
|
|||||||
|
•
|
Applebee's franchise revenue decreased almost $20 million. A 5.3% decrease in Applebee's domestic same-restaurant sales reduced revenue by $8.3 million and there was a decrease of $6.2 million of royalty revenue due to uncertainty as to its collectibility. Restaurant closures reduced revenue by $4.1 million. Lower franchise termination and transfer fees also contributed to the decrease.
|
|
•
|
IHOP franchise revenues improved primarily due to increases in effective franchise restaurants due to franchisee development and an increase in international sales. These favorable items were primarily offset by a $1.6 million decrease in sales of pancake and waffle dry mix and a 1.9% decrease in IHOP's domestic same-restaurant sales.
|
|
•
|
Advertising revenues increased due to the IHOP restaurant development noted above.
|
|
•
|
Applebee's franchise expenses increased primarily because of an $11.5 million increase in bad debt expense and an increase in franchisor marketing contributions. We contributed $9.5 million to the Applebee's NAF in 2017 to mitigate the decline in franchisee contributions that are based on a percentage of restaurant sales as compared to a $2.5 million contribution in 2016.
|
|
•
|
IHOP franchise expenses improved due primarily to favorability in pancake and waffle dry mix purchases partially offset by a $0.8 million franchisor contribution to the IHOP national advertising fund.
|
|
•
|
Advertising expenses increased concurrently with the increase in advertising revenues.
|
|
•
|
Applebee's franchise revenue decreased approximately $8 million due to a 5.0% decrease in Applebee's domestic same-restaurant sales. Lower franchise termination and transfer fees and an increase in the amount of royalties we did not recognize due to uncertainty as to collectibility also contributed to the decrease. These unfavorable items were partially offset by an increase of approximately $0.9 million from a full year of royalty revenues in 2016 from 23 refranchised restaurants compared to six months of royalty revenue in 2015.
|
|
•
|
IHOP franchise revenues improved due to increases in effective franchise restaurants due to franchisee development and an increase in sales of pancake and waffle dry mix. These favorable items were primarily offset by a $1.4 million decrease in franchise termination, transfer and extension fees. The 0.1% decrease in IHOP's domestic same-restaurant sales did not have a significant impact on the change in 2016 IHOP franchise revenues compared to 2015.
|
|
•
|
Advertising revenues increased due to the IHOP restaurant development noted above and an increase in the number of international restaurants of both brands participating in advertising funds.
|
|
•
|
Applebee's franchise expenses increased primarily because of a $2.5 million franchisor contribution to the Applebee's NAF and a $1.4 million increase in bad debt expense.
|
|
•
|
IHOP franchise expenses improved due to favorability in pancake and dry mix purchases.
|
|
•
|
Advertising expenses increased concurrently with the increase in advertising revenues.
|
|
Rental Operations
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Rental revenues
|
|
$
|
121.4
|
|
|
$
|
(1.6
|
)
|
|
$
|
123.0
|
|
|
$
|
(4.7
|
)
|
|
$
|
127.7
|
|
|
Rental expenses
|
|
90.6
|
|
|
0.9
|
|
|
91.5
|
|
|
3.1
|
|
|
94.6
|
|
|||||
|
Rental operations segment profit
|
|
$
|
30.8
|
|
|
$
|
(0.7
|
)
|
|
$
|
31.5
|
|
|
$
|
(1.6
|
)
|
|
$
|
33.1
|
|
|
Gross profit as % revenue
|
|
25.4
|
%
|
|
|
|
25.6
|
%
|
|
|
|
25.9
|
%
|
|||||||
|
Financing Operations
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Financing revenues
|
|
$
|
8.4
|
|
|
$
|
(0.8
|
)
|
|
$
|
9.2
|
|
|
$
|
(1.7
|
)
|
|
$
|
10.8
|
|
|
Financing expenses
|
|
0.6
|
|
|
(0.4
|
)
|
|
0.2
|
|
|
0.4
|
|
|
0.5
|
|
|||||
|
Financing operations segment profit
|
|
$
|
7.7
|
|
|
$
|
(1.3
|
)
|
|
$
|
9.0
|
|
|
$
|
(1.3
|
)
|
|
$
|
10.3
|
|
|
Gross profit as % revenue
|
|
92.8
|
%
|
|
|
|
98.3
|
%
|
|
|
|
95.2
|
%
|
|||||||
|
Company Operations
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions, except number of restaurants)
|
||||||||||||||||||
|
Effective Company Restaurants:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Applebee’s
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
13
|
|
|||||
|
IHOP
|
|
5
|
|
|
(5
|
)
|
|
10
|
|
|
(2
|
)
|
|
12
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Company restaurant sales
|
|
$
|
7.5
|
|
|
$
|
(9.8
|
)
|
|
$
|
17.4
|
|
|
$
|
(30.5
|
)
|
|
$
|
47.9
|
|
|
Company restaurant expenses
|
|
7.8
|
|
|
10.4
|
|
|
18.2
|
|
|
29.8
|
|
|
48.0
|
|
|||||
|
Company restaurant segment (loss) profit
|
|
$
|
(0.3
|
)
|
|
$
|
0.5
|
|
|
$
|
(0.8
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(0.1
|
)
|
|
Gross loss as % revenue
|
|
(4.3
|
)%
|
|
|
|
(4.9
|
)%
|
|
|
|
(0.2
|
)%
|
|||||||
|
General and Administrative Expenses
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
$
|
165.7
|
|
|
$
|
(16.7
|
)
|
|
$
|
148.9
|
|
|
$
|
6.5
|
|
|
$
|
155.4
|
|
|
Impairment of Goodwill and Intangible Assets
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Impairment of goodwill
|
|
$
|
358.2
|
|
|
$
|
(358.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Impairment of tradename
|
|
173.4
|
|
|
(173.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
531.6
|
|
|
$
|
(531.6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
(Gain) Loss on Disposition of Assets
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
$
|
(6.2
|
)
|
|
$
|
7.0
|
|
|
$
|
0.8
|
|
|
$
|
(1.7
|
)
|
|
$
|
(0.9
|
)
|
|
Other Income and Expense Items
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Interest expense
|
|
$
|
62.0
|
|
|
$
|
(0.5
|
)
|
|
$
|
61.5
|
|
|
$
|
1.8
|
|
|
$
|
63.3
|
|
|
Amortization of intangible assets
|
|
10.0
|
|
|
(0.0
|
)
|
|
10.0
|
|
|
0.0
|
|
|
10.0
|
|
|||||
|
Closure and other impairment charges
|
|
4.0
|
|
|
1.1
|
|
|
5.1
|
|
|
(2.5
|
)
|
|
2.6
|
|
|||||
|
Total
|
|
$
|
76.0
|
|
|
$
|
0.6
|
|
|
$
|
76.6
|
|
|
$
|
(0.7
|
)
|
|
$
|
75.9
|
|
|
Closure and Other Impairment Charges
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Closure charges
|
|
$
|
3.9
|
|
|
$
|
(2.7
|
)
|
|
$
|
1.2
|
|
|
$
|
0.7
|
|
|
$
|
1.4
|
|
|
Kansas City lease exit costs
|
|
—
|
|
|
2.9
|
|
|
2.9
|
|
|
(2.9
|
)
|
|
—
|
|
|||||
|
Long-lived tangible asset impairments
|
|
0.1
|
|
|
0.9
|
|
|
1.0
|
|
|
0.2
|
|
|
1.2
|
|
|||||
|
Total closure and impairment charges
|
|
$
|
4.0
|
|
|
$
|
1.1
|
|
|
$
|
5.1
|
|
|
$
|
(2.5
|
)
|
|
$
|
2.6
|
|
|
Income Tax Benefit (Provision)
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Income tax benefit (provision)
|
|
$
|
94.8
|
|
|
$
|
149.9
|
|
|
$
|
(55.1
|
)
|
|
$
|
8.6
|
|
|
$
|
(63.7
|
)
|
|
Effective tax rate
|
|
22.3
|
%
|
|
13.7
|
%
|
|
36.0
|
%
|
|
1.8
|
%
|
|
37.8
|
%
|
|||||
|
Cash Flows
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Net cash provided by operating activities
|
|
$
|
65.7
|
|
|
$
|
(52.4
|
)
|
|
$
|
118.1
|
|
|
$
|
(17.4
|
)
|
|
$
|
135.5
|
|
|
Net cash provided by investing activities
|
|
7.7
|
|
|
(4.8
|
)
|
|
12.5
|
|
|
(12.7
|
)
|
|
25.2
|
|
|||||
|
Net cash used in financing activities
|
|
(95.8
|
)
|
|
41.4
|
|
|
(137.2
|
)
|
|
2.5
|
|
|
(139.7
|
)
|
|||||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
|
$
|
(22.4
|
)
|
|
$
|
(15.8
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
(27.6
|
)
|
|
$
|
21.0
|
|
|
|
Principal Receipts Due By Period
|
||||||||||||||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Equipment leases
(1)
|
$
|
8.3
|
|
|
$
|
8.5
|
|
|
$
|
14.0
|
|
|
$
|
8.9
|
|
|
$
|
8.7
|
|
|
$
|
30.9
|
|
|
$
|
79.3
|
|
|
Direct financing leases
(2)
|
10.8
|
|
|
11.2
|
|
|
11.2
|
|
|
9.6
|
|
|
7.2
|
|
|
5.7
|
|
|
55.7
|
|
|||||||
|
Franchise notes
(3)
|
0.1
|
|
|
0.1
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.3
|
|
|||||||
|
Total
|
$
|
19.2
|
|
|
$
|
19.8
|
|
|
$
|
25.2
|
|
|
$
|
18.5
|
|
|
$
|
15.9
|
|
|
$
|
36.7
|
|
|
$
|
135.3
|
|
|
(1)
|
Equipment lease receivables extend through the year
2029
.
|
|
(2)
|
Direct financing lease receivables extend through the year
2036
.
|
|
(3)
|
Franchise note receivables extend through the year
2024
.
|
|
|
|
|
Favorable
(Unfavorable) Variance |
|
|
|
Favorable
(Unfavorable) Variance |
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Cash flows provided by operating activities
|
$
|
65.7
|
|
|
$
|
(52.4
|
)
|
|
$
|
118.1
|
|
|
$
|
(17.4
|
)
|
|
$
|
135.5
|
|
|
Net receipts from notes and equipment receivables
|
10.6
|
|
|
0.6
|
|
|
10.0
|
|
|
(3.4
|
)
|
|
13.4
|
|
|||||
|
Additions to property and equipment
|
(13.3
|
)
|
|
(7.7
|
)
|
|
(5.6
|
)
|
|
1.0
|
|
|
(6.6
|
)
|
|||||
|
Adjusted free cash flow
|
$
|
63.0
|
|
|
$
|
(59.5
|
)
|
|
$
|
122.5
|
|
|
$
|
(19.8
|
)
|
|
$
|
142.3
|
|
|
2015 Repurchase Program
|
Shares
|
|
Cost of shares
|
|||
|
|
|
|
(In millions)
|
|||
|
Repurchased during the year ended December 31, 2017
|
145,786
|
|
|
$
|
10.0
|
|
|
Cumulative repurchases as of December 31, 2017
|
1,000,657
|
|
|
$
|
82.9
|
|
|
Remaining dollar value of shares that may be repurchased
|
n/a
|
|
$
|
67.1
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
Contractual Obligations
|
1 Year
|
|
2 - 3 Years
|
|
4 - 5 Years
|
|
More than
5 Years
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Debt
(1)
|
$
|
68.2
|
|
|
$
|
109.8
|
|
|
$
|
1,324.9
|
|
|
$
|
—
|
|
|
$
|
1,502.9
|
|
|
Operating leases
|
80.3
|
|
|
151.7
|
|
|
109.4
|
|
|
173.9
|
|
|
515.3
|
|
|||||
|
Capital leases
(1)
|
20.7
|
|
|
33.2
|
|
|
23.2
|
|
|
25.5
|
|
|
102.6
|
|
|||||
|
Financing obligations
(1)
|
4.9
|
|
|
10.7
|
|
|
10.3
|
|
|
55.4
|
|
|
81.3
|
|
|||||
|
Purchase commitments
|
103.6
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
115.9
|
|
|||||
|
Unrecognized income tax benefits
(2)
|
2.9
|
|
|
1.9
|
|
|
0.7
|
|
|
0.4
|
|
|
5.9
|
|
|||||
|
Total minimum payments
|
280.6
|
|
|
319.6
|
|
|
1,468.5
|
|
|
255.2
|
|
|
2,323.9
|
|
|||||
|
Less interest
|
(66.6
|
)
|
|
(128.9
|
)
|
|
(55.4
|
)
|
|
(23.9
|
)
|
|
(274.8
|
)
|
|||||
|
Total
|
$
|
214.0
|
|
|
$
|
190.7
|
|
|
$
|
1,413.1
|
|
|
$
|
231.3
|
|
|
$
|
2,049.1
|
|
|
|
Expiration By Period
|
||||||||||||||||||
|
Commitments
|
1 Year
|
|
2 - 3 Years
|
|
4 - 5 Years
|
|
More than
5 Years
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Lease guarantees
(3)
|
$
|
17.7
|
|
|
$
|
32.9
|
|
|
$
|
30.7
|
|
|
$
|
232.6
|
|
|
$
|
313.9
|
|
|
Letters of credit
(4)
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Food purchases
(5)
|
29.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.8
|
|
|||||
|
Total
|
$
|
50.6
|
|
|
$
|
32.9
|
|
|
$
|
30.7
|
|
|
$
|
232.6
|
|
|
$
|
346.8
|
|
|
|
Page
Reference
|
|
Dine Brands Global, Inc. and Subsidiaries
(In thousands, except share amounts)
|
|||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Assets
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
117,010
|
|
|
$
|
140,535
|
|
|
Receivables, net
|
150,174
|
|
|
141,389
|
|
||
|
Restricted cash
|
31,436
|
|
|
30,256
|
|
||
|
Prepaid gift card costs
|
40,725
|
|
|
47,115
|
|
||
|
Prepaid income taxes
|
43,654
|
|
|
2,483
|
|
||
|
Other current assets
|
12,615
|
|
|
4,370
|
|
||
|
Total current assets
|
395,614
|
|
|
366,148
|
|
||
|
Long-term receivables, net
|
131,212
|
|
|
141,152
|
|
||
|
Other intangible assets, net
|
582,787
|
|
|
763,431
|
|
||
|
Goodwill
|
339,236
|
|
|
697,470
|
|
||
|
Property and equipment, net
|
199,585
|
|
|
205,055
|
|
||
|
Deferred rent receivable
|
82,971
|
|
|
86,981
|
|
||
|
Other non-current assets, net
|
18,835
|
|
|
18,346
|
|
||
|
Total assets
|
$
|
1,750,240
|
|
|
$
|
2,278,583
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' (Deficit) Equity
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
12,965
|
|
|
$
|
—
|
|
|
Accounts payable
|
55,028
|
|
|
50,503
|
|
||
|
Gift card liability
|
164,441
|
|
|
170,812
|
|
||
|
Dividends payable
|
17,748
|
|
|
17,465
|
|
||
|
Current maturities of capital lease and financing obligations
|
14,193
|
|
|
13,144
|
|
||
|
Accrued employee compensation and benefits
|
13,547
|
|
|
14,609
|
|
||
|
Other accrued expenses
|
17,780
|
|
|
19,779
|
|
||
|
Total current liabilities
|
295,702
|
|
|
286,312
|
|
||
|
Long-term debt, net, less current maturities
|
1,269,849
|
|
|
1,282,691
|
|
||
|
Capital lease obligations, less current maturities
|
61,895
|
|
|
74,665
|
|
||
|
Financing obligations, less current maturities
|
39,200
|
|
|
39,499
|
|
||
|
Deferred income taxes, net
|
138,177
|
|
|
253,898
|
|
||
|
Deferred rent payable
|
69,112
|
|
|
69,572
|
|
||
|
Other non-current liabilities
|
23,003
|
|
|
19,174
|
|
||
|
Total liabilities
|
1,896,938
|
|
|
2,025,811
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' (deficit) equity:
|
|
|
|
||||
|
Common stock, $0.01 par value; shares: 40,000,000 authorized; 2017 - 25,022,312 issued, 17,993,124 outstanding; 2016 - 25,134,223 issued, 17,969,636 outstanding
|
250
|
|
|
251
|
|
||
|
Additional paid-in-capital
|
276,408
|
|
|
292,809
|
|
||
|
(Accumulated deficit) retained earnings
|
(1,098
|
)
|
|
382,082
|
|
||
|
Accumulated other comprehensive loss
|
(105
|
)
|
|
(107
|
)
|
||
|
Treasury stock, at cost; shares: 2017 - 7,029,188; 2016 - 7,164,587
|
(422,153
|
)
|
|
(422,263
|
)
|
||
|
Total stockholders' (deficit) equity
|
(146,698
|
)
|
|
252,772
|
|
||
|
Total liabilities and stockholders' (deficit) equity
|
$
|
1,750,240
|
|
|
$
|
2,278,583
|
|
|
Dine Brands Global, Inc. and Subsidiaries
(In thousands, except per share amounts)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Franchise and restaurant revenues
|
$
|
475,030
|
|
|
$
|
501,745
|
|
|
$
|
542,606
|
|
|
Rental revenues
|
121,437
|
|
|
123,037
|
|
|
127,650
|
|
|||
|
Financing revenues
|
8,352
|
|
|
9,191
|
|
|
10,844
|
|
|||
|
Total revenues
|
604,819
|
|
|
633,973
|
|
|
681,100
|
|
|||
|
Cost of revenues:
|
|
|
|
|
|
||||||
|
Franchise and restaurant expenses
|
171,983
|
|
|
162,860
|
|
|
186,986
|
|
|||
|
Rental expenses
|
90,592
|
|
|
91,540
|
|
|
94,588
|
|
|||
|
Financing expenses
|
598
|
|
|
155
|
|
|
520
|
|
|||
|
Total cost of revenues
|
263,173
|
|
|
254,555
|
|
|
282,094
|
|
|||
|
Gross profit
|
341,646
|
|
|
379,418
|
|
|
399,006
|
|
|||
|
Impairment of goodwill and intangible assets
|
531,634
|
|
|
—
|
|
|
—
|
|
|||
|
General and administrative expenses
|
165,679
|
|
|
148,935
|
|
|
155,428
|
|
|||
|
Interest expense
|
61,979
|
|
|
61,479
|
|
|
63,254
|
|
|||
|
Amortization of intangible assets
|
10,009
|
|
|
9,981
|
|
|
10,000
|
|
|||
|
Closure and other impairment charges
|
3,968
|
|
|
5,092
|
|
|
2,576
|
|
|||
|
(Gain) loss on disposition of assets
|
(6,249
|
)
|
|
809
|
|
|
(901
|
)
|
|||
|
(Loss) income before income tax benefit (provision)
|
(425,374
|
)
|
|
153,122
|
|
|
168,649
|
|
|||
|
Income tax benefit (provision)
|
94,835
|
|
|
(55,130
|
)
|
|
(63,726
|
)
|
|||
|
Net (loss) income
|
(330,539
|
)
|
|
97,992
|
|
|
104,923
|
|
|||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
2
|
|
|
—
|
|
|
(34
|
)
|
|||
|
Total comprehensive (loss) income
|
$
|
(330,537
|
)
|
|
$
|
97,992
|
|
|
$
|
104,889
|
|
|
Net (loss) income available to common stockholders:
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(330,539
|
)
|
|
$
|
97,992
|
|
|
$
|
104,923
|
|
|
Less: net loss (income) allocated to unvested participating restricted stock
|
6,519
|
|
|
(1,387
|
)
|
|
(1,400
|
)
|
|||
|
Net (loss) income available to common stockholders
|
$
|
(324,020
|
)
|
|
$
|
96,605
|
|
|
$
|
103,523
|
|
|
Net (loss) income available to common stockholders per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(18.28
|
)
|
|
$
|
5.36
|
|
|
$
|
5.55
|
|
|
Diluted
|
$
|
(18.28
|
)
|
|
$
|
5.33
|
|
|
$
|
5.52
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
17,725
|
|
|
18,030
|
|
|
18,637
|
|
|||
|
Diluted
|
17,740
|
|
|
18,125
|
|
|
18,768
|
|
|||
|
|
|
|
|
|
|
||||||
|
Dividends declared per common share
|
$
|
3.88
|
|
|
$
|
3.73
|
|
|
$
|
3.545
|
|
|
Dividends paid per common share
|
$
|
3.88
|
|
|
$
|
3.68
|
|
|
$
|
3.50
|
|
|
Dine Brands Global, Inc. and Subsidiaries
Consolidated Statements of Stockholders' (Deficit) Equity
(In thousands)
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Common Stock
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury Stock
|
|
|
||||||||||||||||||
|
|
|
Shares
Outstanding
|
|
Amount
|
|
Additional
Paid-in
Capital
|
|
(Accumulated Deficit) Retained Earnings
|
|
Shares
|
|
Cost
|
|
Total
|
||||||||||||||||
|
Balance at December 31, 2014
|
|
18,954
|
|
|
$
|
252
|
|
|
$
|
279,946
|
|
|
$
|
313,644
|
|
|
$
|
(73
|
)
|
|
6,286
|
|
|
$
|
(314,696
|
)
|
|
$
|
279,073
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104,923
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104,923
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
||||||
|
Purchase of Company common stock
|
|
(722
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
722
|
|
|
(70,014
|
)
|
|
(70,014
|
)
|
||||||
|
Reissuance of treasury stock
|
|
357
|
|
|
—
|
|
|
(3,377
|
)
|
|
—
|
|
|
—
|
|
|
(357
|
)
|
|
12,913
|
|
|
9,536
|
|
||||||
|
Net issuance of shares for stock plans
|
|
(21
|
)
|
|
(0
|
)
|
|
0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Repurchase of restricted shares for taxes
|
|
(33
|
)
|
|
|
|
(3,499
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,499
|
)
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
8,892
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,892
|
|
||||||
|
Tax benefit from stock-based compensation
|
|
—
|
|
|
—
|
|
|
4,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,862
|
|
||||||
|
Dividends on common stock
|
|
—
|
|
|
—
|
|
|
128
|
|
|
(66,644
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66,516
|
)
|
||||||
|
Balance at December 31, 2015
|
|
18,535
|
|
|
252
|
|
|
286,952
|
|
|
351,923
|
|
|
(107
|
)
|
|
6,651
|
|
|
(371,797
|
)
|
|
267,223
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97,992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97,992
|
|
||||||
|
Purchase of Company common stock
|
|
(650
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
650
|
|
|
(55,343
|
)
|
|
(55,343
|
)
|
||||||
|
Reissuance of treasury stock
|
|
137
|
|
|
—
|
|
|
(3,468
|
)
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
4,877
|
|
|
1,409
|
|
||||||
|
Net issuance of shares for stock plans
|
|
(19
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Repurchase of restricted shares for taxes
|
|
(33
|
)
|
|
—
|
|
|
(2,859
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,859
|
)
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
10,926
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,926
|
|
||||||
|
Tax benefit from stock-based compensation
|
|
—
|
|
|
—
|
|
|
1,132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,132
|
|
||||||
|
Dividends on common stock
|
|
—
|
|
|
—
|
|
|
125
|
|
|
(67,833
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67,708
|
)
|
||||||
|
Balance at December 31, 2016
|
|
17,970
|
|
|
251
|
|
|
292,809
|
|
|
382,082
|
|
|
(107
|
)
|
|
7,165
|
|
|
(422,263
|
)
|
|
252,772
|
|
||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(330,539
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(330,539
|
)
|
||||||
|
Other comprehensive gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Purchase of Company common stock
|
|
(146
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146
|
|
|
(10,003
|
)
|
|
(10,003
|
)
|
||||||
|
Reissuance of treasury stock
|
|
281
|
|
|
—
|
|
|
(7,478
|
)
|
|
—
|
|
|
—
|
|
|
(281
|
)
|
|
10,113
|
|
|
2,635
|
|
||||||
|
Net issuance of shares for stock plans
|
|
(71
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Repurchase of restricted shares for taxes
|
|
(41
|
)
|
|
—
|
|
|
(2,396
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,396
|
)
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
10,783
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,783
|
|
||||||
|
Dividends on common stock
|
|
—
|
|
|
—
|
|
|
407
|
|
|
(52,641
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,234
|
)
|
||||||
|
Dividends on common stock in excess of retained earnings
|
|
—
|
|
|
—
|
|
|
(17,718
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,718
|
)
|
||||||
|
Balance at December 31, 2017
|
|
17,993
|
|
|
$
|
250
|
|
|
$
|
276,408
|
|
|
$
|
(1,098
|
)
|
|
$
|
(105
|
)
|
|
7,029
|
|
|
$
|
(422,153
|
)
|
|
$
|
(146,698
|
)
|
|
Dine Brands Global, Inc. and Subsidiaries
(In thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(330,539
|
)
|
|
$
|
97,992
|
|
|
$
|
104,923
|
|
|
Adjustments to reconcile net (loss) income to cash flows provided by operating activities:
|
|
|
|
|
|
||||||
|
Impairment of goodwill and intangible assets
|
531,634
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes
|
(145,402
|
)
|
|
(14,434
|
)
|
|
(13,987
|
)
|
|||
|
Depreciation and amortization
|
30,648
|
|
|
30,606
|
|
|
32,840
|
|
|||
|
Non-cash interest expense
|
3,364
|
|
|
3,218
|
|
|
3,074
|
|
|||
|
Closure and other impairment charges
|
3,834
|
|
|
2,621
|
|
|
2,576
|
|
|||
|
Non-cash stock-based compensation expense
|
10,783
|
|
|
10,926
|
|
|
8,892
|
|
|||
|
Tax benefit from stock-based compensation
|
—
|
|
|
1,132
|
|
|
4,862
|
|
|||
|
Excess tax benefit from stock options exercised
|
—
|
|
|
(1,019
|
)
|
|
(4,794
|
)
|
|||
|
(Gain) loss on disposition of assets
|
(6,249
|
)
|
|
809
|
|
|
(901
|
)
|
|||
|
Other
|
(4,796
|
)
|
|
(1,302
|
)
|
|
(6,323
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
(8,908
|
)
|
|
3,178
|
|
|
(5,239
|
)
|
|||
|
Current income tax receivables and payables
|
(8,491
|
)
|
|
(909
|
)
|
|
2,073
|
|
|||
|
Gift card receivables and payables
|
(3,322
|
)
|
|
(4,288
|
)
|
|
21,735
|
|
|||
|
Prepaid expenses and other current assets
|
(8,247
|
)
|
|
(156
|
)
|
|
(1,995
|
)
|
|||
|
Accounts payable
|
7,208
|
|
|
89
|
|
|
4,546
|
|
|||
|
Accrued employee compensation and benefits
|
(1,126
|
)
|
|
(10,476
|
)
|
|
(594
|
)
|
|||
|
Accrued interest payable
|
717
|
|
|
51
|
|
|
(9,869
|
)
|
|||
|
Other current liabilities
|
(5,375
|
)
|
|
72
|
|
|
(6,310
|
)
|
|||
|
Cash flows provided by operating activities
|
65,733
|
|
|
118,110
|
|
|
135,509
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Principal receipts from notes, equipment contracts and other long-term receivables
|
20,486
|
|
|
18,689
|
|
|
21,328
|
|
|||
|
Proceeds from sale of property and equipment
|
1,100
|
|
|
—
|
|
|
10,782
|
|
|||
|
Additions to property and equipment
|
(13,370
|
)
|
|
(5,637
|
)
|
|
(6,642
|
)
|
|||
|
Other
|
(541
|
)
|
|
(503
|
)
|
|
(267
|
)
|
|||
|
Cash flows provided by investing activities
|
7,675
|
|
|
12,549
|
|
|
25,201
|
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Repayment of long-term debt
|
(3,250
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividends paid on common stock
|
(69,790
|
)
|
|
(67,429
|
)
|
|
(66,164
|
)
|
|||
|
Repurchase of Dine Brands Global common stock
|
(10,003
|
)
|
|
(55,343
|
)
|
|
(70,014
|
)
|
|||
|
Principal payments on capital lease and financing obligations
|
(12,949
|
)
|
|
(13,978
|
)
|
|
(14,226
|
)
|
|||
|
Proceeds from stock options exercised
|
2,635
|
|
|
1,409
|
|
|
9,536
|
|
|||
|
Tax payments for restricted stock upon vesting
|
(2,396
|
)
|
|
(2,859
|
)
|
|
(3,499
|
)
|
|||
|
Excess tax benefit from stock options exercised
|
—
|
|
|
1,019
|
|
|
4,794
|
|
|||
|
Other
|
—
|
|
|
—
|
|
|
(89
|
)
|
|||
|
Cash flows used in financing activities
|
(95,753
|
)
|
|
(137,181
|
)
|
|
(139,662
|
)
|
|||
|
Net change in cash, cash equivalents and restricted cash
|
(22,345
|
)
|
|
(6,522
|
)
|
|
21,048
|
|
|||
|
Cash, cash equivalents and restricted cash at beginning of year
|
185,491
|
|
|
192,013
|
|
|
170,965
|
|
|||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
163,146
|
|
|
$
|
185,491
|
|
|
$
|
192,013
|
|
|
Supplemental disclosures
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
67,522
|
|
|
$
|
69,051
|
|
|
$
|
81,809
|
|
|
Income taxes paid
|
$
|
59,528
|
|
|
$
|
69,812
|
|
|
$
|
70,694
|
|
|
Category
|
|
Depreciable Life
|
|
Buildings and improvements
|
|
25 - 40 years
|
|
Leaseholds and improvements
|
|
Shorter of primary lease term or between three to 40 years
|
|
Equipment and fixtures
|
|
Three to five years
|
|
Internal-use software
|
|
Three to 10 years
|
|
Properties under capital leases
|
|
Primary lease term or remaining primary lease term
|
|
•
|
Level 1 inputs are quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2 inputs are observable for the asset or liability, either directly or indirectly, including quoted prices in active markets for similar assets or liabilities.
|
|
•
|
Level 3 inputs are unobservable and reflect the Company's own assumptions.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, net of debt issuance costs
|
$
|
1,282.8
|
|
|
$
|
1,265.5
|
|
|
$
|
1,282.7
|
|
|
$
|
1,286.2
|
|
|
3. Receivables
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Accounts receivable
|
$
|
94.2
|
|
|
$
|
69.3
|
|
|
Gift card receivables
|
51.6
|
|
|
51.2
|
|
||
|
Notes receivable
|
11.3
|
|
|
1.8
|
|
||
|
Financing receivables:
|
|
|
|
||||
|
Equipment leases receivable
|
79.3
|
|
|
87.2
|
|
||
|
Direct financing leases receivable
|
55.7
|
|
|
65.6
|
|
||
|
Franchise fee notes receivable
|
0.3
|
|
|
0.4
|
|
||
|
Other
|
11.2
|
|
|
10.2
|
|
||
|
|
303.6
|
|
|
285.7
|
|
||
|
Less: allowance for doubtful accounts
|
(22.2
|
)
|
|
(3.1
|
)
|
||
|
|
281.4
|
|
|
282.6
|
|
||
|
Less: current portion
|
(150.2
|
)
|
|
(141.4
|
)
|
||
|
Long-term receivables
|
$
|
131.2
|
|
|
$
|
141.2
|
|
|
Allowance for Doubtful Accounts
|
(In millions)
|
||
|
Balance at December 31, 2014
|
$
|
2.9
|
|
|
Provision
|
0.6
|
|
|
|
Charge-offs
|
(2.4
|
)
|
|
|
Balance at December 31, 2015
|
1.2
|
|
|
|
Provision
|
2.8
|
|
|
|
Charge-offs
|
(0.9
|
)
|
|
|
Balance at December 31, 2016
|
3.1
|
|
|
|
Provision
|
20.3
|
|
|
|
Charge-offs
|
(1.2
|
)
|
|
|
Balance at December 31, 2017
|
$
|
22.2
|
|
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Leaseholds and improvements
|
$
|
252.2
|
|
|
$
|
255.4
|
|
|
Equipment and fixtures
|
90.1
|
|
|
83.4
|
|
||
|
Properties under capital lease
|
61.4
|
|
|
59.8
|
|
||
|
Buildings and improvements
|
57.9
|
|
|
57.9
|
|
||
|
Land
|
56.4
|
|
|
56.4
|
|
||
|
Construction in progress
|
1.8
|
|
|
2.2
|
|
||
|
Property and equipment, gross
|
519.8
|
|
|
515.1
|
|
||
|
Less: accumulated depreciation and amortization
|
(320.2
|
)
|
|
(310.0
|
)
|
||
|
Property and equipment, net
|
$
|
199.6
|
|
|
$
|
205.1
|
|
|
|
Applebee's Franchise Unit
|
|
IHOP Franchise Unit
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
|
Balance at December 31, 2015:
|
|
|
|
|
|
|
|
||||
|
Goodwill, gross
|
$
|
686.7
|
|
|
$
|
10.8
|
|
|
$
|
697.5
|
|
|
Accumulated impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Goodwill
|
686.7
|
|
|
10.8
|
|
|
697.5
|
|
|||
|
2016 impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at December 31, 2016:
|
|
|
|
|
|
|
|
||||
|
Goodwill, gross
|
$
|
686.7
|
|
|
$
|
10.8
|
|
|
$
|
697.5
|
|
|
Accumulated impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Goodwill
|
686.7
|
|
|
10.8
|
|
|
697.5
|
|
|||
|
2017 impairment loss
|
(358.2
|
)
|
|
—
|
|
|
(358.2
|
)
|
|||
|
Balance at December 31, 2017:
|
|
|
|
|
|
||||||
|
Goodwill, gross
|
686.7
|
|
|
10.8
|
|
|
697.5
|
|
|||
|
Accumulated impairment loss
|
(358.2
|
)
|
|
—
|
|
|
(358.2
|
)
|
|||
|
Goodwill
|
$
|
328.5
|
|
|
$
|
10.8
|
|
|
$
|
339.2
|
|
|
|
Not Subject to Amortization
|
|
Subject to Amortization
|
|
|
||||||||||||||
|
|
Tradename
|
|
Other
|
|
Franchising
Rights
|
|
Leaseholds
(1)
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Balance at December 31, 2014
|
$
|
652.4
|
|
|
$
|
0.9
|
|
|
$
|
129.0
|
|
|
$
|
—
|
|
|
$
|
782.3
|
|
|
Amortization expense
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
—
|
|
|
(10.0
|
)
|
|||||
|
Additions
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
|
Balance at December 31, 2015
|
652.4
|
|
|
1.5
|
|
|
119.0
|
|
|
—
|
|
|
772.9
|
|
|||||
|
Amortization expense
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
—
|
|
|
(10.0
|
)
|
|||||
|
Additions
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
|
Balance at December 31, 2016
|
652.4
|
|
|
2.0
|
|
|
109.0
|
|
|
—
|
|
|
763.4
|
|
|||||
|
Impairment
|
(173.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(173.4
|
)
|
|||||
|
Amortization expense
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|
(0.0
|
)
|
|
(10.0
|
)
|
|||||
|
Additions
|
—
|
|
|
0.5
|
|
|
—
|
|
|
2.3
|
|
|
2.8
|
|
|||||
|
Balance at December 31, 2017
|
$
|
479.0
|
|
|
$
|
2.5
|
|
|
$
|
99.0
|
|
|
$
|
2.3
|
|
|
$
|
582.8
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Franchising rights
|
$
|
200.0
|
|
|
$
|
(101.0
|
)
|
|
$
|
99.0
|
|
|
$
|
200.0
|
|
|
$
|
(91.0
|
)
|
|
$
|
109.0
|
|
|
Leaseholds
|
2.3
|
|
|
(0.0
|
)
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
202.3
|
|
|
$
|
(101.0
|
)
|
|
$
|
101.3
|
|
|
$
|
200.0
|
|
|
$
|
(91.0
|
)
|
|
$
|
109.0
|
|
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Series 2014-1 Class A-2, 4.277% Fixed Rate Senior Secured Notes
|
$
|
1,296.8
|
|
|
$
|
1,300.0
|
|
|
Debt issuance costs
|
(13.9
|
)
|
|
(17.3
|
)
|
||
|
Long-term debt, net of debt issuance costs
|
1,282.8
|
|
|
1,282.7
|
|
||
|
Current portion of long-term debt
|
(13.0
|
)
|
|
—
|
|
||
|
Long-term debt
|
$
|
1,269.8
|
|
|
$
|
1,282.7
|
|
|
|
(In millions)
|
||
|
2018
|
$
|
13.0
|
|
|
2019
|
13.0
|
|
|
|
2020
|
13.0
|
|
|
|
2021
|
1,257.8
|
|
|
|
2022
|
—
|
|
|
|
Total
|
$
|
1,296.8
|
|
|
Fiscal Years
|
(In millions)
|
||
|
2018
|
$
|
4.9
|
|
|
2019
|
5.1
|
|
|
|
2020
(1)
|
5.6
|
|
|
|
2021
|
5.1
|
|
|
|
2022
|
5.2
|
|
|
|
Thereafter
|
55.4
|
|
|
|
Total minimum lease payments
|
81.3
|
|
|
|
Less: interest
|
(41.8
|
)
|
|
|
Total financing obligations
|
39.5
|
|
|
|
Less: current portion
(2)
|
(0.3
|
)
|
|
|
Long-term financing obligations
|
$
|
39.2
|
|
|
(1)
|
Due to the varying closing date of the Company's fiscal year,
13
monthly payments will be made in 2020.
|
|
(2)
|
Included in current maturities of capital lease and financing obligations on the consolidated balance sheet.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Total minimum rents receivable
|
$
|
74.5
|
|
|
$
|
92.1
|
|
|
Less: unearned income
|
(18.8
|
)
|
|
(26.5
|
)
|
||
|
Net investment in direct financing leases receivable
|
55.7
|
|
|
65.6
|
|
||
|
Less: current portion
|
(10.8
|
)
|
|
(9.9
|
)
|
||
|
Long-term direct financing leases receivable
|
$
|
44.9
|
|
|
$
|
55.7
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Total minimum leases receivable
|
$
|
106.4
|
|
|
$
|
122.5
|
|
|
Less: unearned income
|
(27.1
|
)
|
|
(35.3
|
)
|
||
|
Net investment in equipment leases receivable
|
79.3
|
|
|
87.2
|
|
||
|
Less: current portion
|
(8.2
|
)
|
|
(7.9
|
)
|
||
|
Long-term equipment leases receivable
|
$
|
71.1
|
|
|
$
|
79.3
|
|
|
|
Capital
Leases
|
|
Operating
Leases
|
||||
|
|
(In millions)
|
||||||
|
2018
|
$
|
20.7
|
|
|
$
|
80.3
|
|
|
2019
|
17.6
|
|
|
76.7
|
|
||
|
2020
(1)
|
15.6
|
|
|
75.0
|
|
||
|
2021
|
12.6
|
|
|
58.8
|
|
||
|
2022
|
10.6
|
|
|
50.6
|
|
||
|
Thereafter
|
25.5
|
|
|
173.9
|
|
||
|
Total minimum lease payments
|
102.6
|
|
|
$
|
515.3
|
|
|
|
Less: interest
|
(26.8
|
)
|
|
|
|
||
|
Capital lease obligations
|
75.8
|
|
|
|
|
||
|
Less: current portion
(2)
|
(13.9
|
)
|
|
|
|
||
|
Long-term capital lease obligations
|
$
|
61.9
|
|
|
|
|
|
|
|
Direct
Financing
Leases
|
|
Operating
Leases
|
||||
|
|
(In millions)
|
||||||
|
2018
|
$
|
17.2
|
|
|
$
|
105.0
|
|
|
2019
|
16.2
|
|
|
103.4
|
|
||
|
2020
|
14.8
|
|
|
103.7
|
|
||
|
2021
|
11.7
|
|
|
97.6
|
|
||
|
2022
|
8.2
|
|
|
93.7
|
|
||
|
Thereafter
|
6.4
|
|
|
356.0
|
|
||
|
Total minimum rents receivable
|
$
|
74.5
|
|
|
$
|
859.4
|
|
|
|
|
2017 repurchases
|
|
2016 repurchases
|
|
2015 repurchases
|
|
Remaining Value that may be Repurchased
|
|||||||||||||||||
|
Repurchase Program
|
|
Shares
|
|
$
|
|
Shares
|
|
$
|
|
Shares
|
|
$
|
|
||||||||||||
|
|
|
(Dollars in millions)
|
|||||||||||||||||||||||
|
2015 Repurchase Program
|
|
145,786
|
|
|
$
|
10.0
|
|
|
650,384
|
|
|
$
|
55.3
|
|
|
204,487
|
|
|
$
|
17.5
|
|
|
$
|
67.1
|
|
|
2014 Repurchase Program
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
516,976
|
|
|
52.5
|
|
|
n/a
|
|
||||
|
Total
|
|
145,786
|
|
|
$
|
10.0
|
|
|
650,384
|
|
|
$
|
55.3
|
|
|
721,463
|
|
|
$
|
70.0
|
|
|
$
|
67.1
|
|
|
Year ended December 31, 2017
|
Declaration Date
|
|
Payment Date
|
|
Dividends declared per share
|
|
Dividends paid per share
|
|
Total dividends paid
(1)
|
||||||
|
|
|
|
|
|
|
|
|
|
(In millions)
|
||||||
|
Payment of prior year declaration
|
(3)
|
|
January 6, 2017
|
|
—
|
|
|
$
|
0.97
|
|
|
$
|
17.5
|
|
|
|
First quarter
|
February 22, 2017
|
|
April 7, 2017
|
|
$
|
0.97
|
|
|
0.97
|
|
|
17.5
|
|
||
|
Second quarter
|
May 15, 2017
|
|
July 7, 2017
|
|
0.97
|
|
|
0.97
|
|
|
17.5
|
|
|||
|
Third quarter
|
August 10, 2017
|
|
October 6, 2017
|
|
0.97
|
|
|
0.97
|
|
|
17.8
|
|
|||
|
Fourth quarter
|
October 6, 2017
|
|
(2)
|
|
0.97
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
|
|
|
$
|
3.88
|
|
|
$
|
3.88
|
|
|
$
|
70.3
|
|
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
|
Payment of prior year declaration
|
(4)
|
|
January 8, 2016
|
|
—
|
|
|
$
|
0.920
|
|
|
$
|
17.1
|
|
|
|
First quarter
|
February 23, 2016
|
|
April 8, 2016
|
|
$
|
0.92
|
|
|
0.920
|
|
|
17.0
|
|
||
|
Second quarter
|
May 16, 2016
|
|
July 8, 2016
|
|
0.92
|
|
|
0.920
|
|
|
16.8
|
|
|||
|
Third quarter
|
July 28, 2016
|
|
October 7, 2016
|
|
0.92
|
|
|
0.920
|
|
|
16.7
|
|
|||
|
Fourth quarter
|
October 31, 2016
|
|
(3)
|
|
0.97
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
|
|
|
$
|
3.73
|
|
|
$
|
3.68
|
|
|
$
|
67.6
|
|
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
|
Payment of prior year declaration
|
(5)
|
|
January 9, 2015
|
|
|
|
$
|
0.875
|
|
|
$
|
16.6
|
|
||
|
First quarter
|
February 24, 2015
|
|
April 10, 2015
|
|
$
|
0.875
|
|
|
0.875
|
|
|
16.7
|
|
||
|
Second quarter
|
May 19, 2015
|
|
July 10, 2015
|
|
0.875
|
|
|
0.875
|
|
|
16.6
|
|
|||
|
Third quarter
|
July 30, 2015
|
|
October 9, 2015
|
|
0.875
|
|
|
0.875
|
|
|
16.4
|
|
|||
|
Fourth quarter
|
October 1, 2015
|
|
(4)
|
|
0.920
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
|
|
|
$
|
3.545
|
|
|
$
|
3.50
|
|
|
$
|
66.3
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(In millions)
|
|||||||
|
Dividends declared from retained earnings
|
(52.6
|
)
|
|
(67.8
|
)
|
|
(66.6
|
)
|
|
Dividends declared from additional paid-in capital
|
(17.7
|
)
|
|
—
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Closure charges
|
$
|
3.9
|
|
|
$
|
1.2
|
|
|
$
|
1.4
|
|
|
Kansas City lease exit costs
|
—
|
|
|
2.9
|
|
|
—
|
|
|||
|
Long-lived tangible asset impairment
|
0.1
|
|
|
1.0
|
|
|
1.2
|
|
|||
|
Total closure and impairment charges
|
$
|
4.0
|
|
|
$
|
5.1
|
|
|
$
|
2.6
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Total stock-based compensation expense:
|
|
|
|
|
|
||||||
|
Equity classified awards expense
|
$
|
10.9
|
|
|
$
|
11.0
|
|
|
$
|
9.0
|
|
|
Liability classified awards (credit)
|
(1.0
|
)
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|||
|
Total pretax stock-based compensation expense
|
9.9
|
|
|
10.5
|
|
|
8.6
|
|
|||
|
Book income tax benefit
|
(3.8
|
)
|
|
(3.9
|
)
|
|
(3.3
|
)
|
|||
|
Total stock-based compensation expense, net of tax
|
$
|
6.1
|
|
|
$
|
6.6
|
|
|
$
|
5.3
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Risk free interest rate
|
1.9
|
%
|
|
1.1
|
%
|
|
1.5
|
%
|
|||
|
Weighted average historical volatility
|
22.9
|
%
|
|
27.1
|
%
|
|
36.8
|
%
|
|||
|
Dividend yield
|
7.3
|
%
|
|
4.0
|
%
|
|
3.2
|
%
|
|||
|
Expected years until exercise
|
4.5
|
|
|
4.5
|
|
|
4.5
|
|
|||
|
Weighted average fair value of options granted
|
$
|
4.31
|
|
|
$
|
13.55
|
|
|
$
|
27.20
|
|
|
|
2017
|
|
||
|
Risk free interest rate
|
1.6
|
%
|
|
|
|
Weighted average historical volatility
|
30.0
|
%
|
|
|
|
Dividend yield
|
9.6
|
%
|
|
|
|
Expected years until exercise
|
3.4
|
|
|
|
|
Weighted average fair value of options granted
|
$
|
3.07
|
|
|
|
Weighted average fair value of restricted stock units granted
|
$
|
10.19
|
|
|
|
|
Number of
Shares Under Option
|
|
Weighted Average
Exercise Price
Per Share
|
|
Weighted Average
Remaining Contractual
Term (in Years)
|
|
Aggregate Intrinsic
Value (in Millions)
|
|||||
|
Outstanding at December 31, 2014
|
618,115
|
|
|
$
|
53.10
|
|
|
|
|
|
|
|
|
Granted
|
133,814
|
|
|
111.54
|
|
|
|
|
|
|
||
|
Exercised
|
(218,412
|
)
|
|
43.66
|
|
|
|
|
|
|
||
|
Forfeited
|
(29,055
|
)
|
|
99.97
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2015
|
504,462
|
|
|
69.99
|
|
|
|
|
|
|
||
|
Granted
|
255,825
|
|
|
90.90
|
|
|
|
|
|
|
||
|
Exercised
|
(48,021
|
)
|
|
29.33
|
|
|
|
|
|
|
||
|
Forfeited
|
(7,924
|
)
|
|
94.30
|
|
|
|
|
|
|
||
|
Expired
|
(3,208
|
)
|
|
89.17
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2016
|
701,134
|
|
|
80.04
|
|
|
|
|
|
|
||
|
Granted
|
887,030
|
|
|
48.35
|
|
|
|
|
|
|
||
|
Exercised
|
(64,916
|
)
|
|
40.59
|
|
|
|
|
|
|
||
|
Forfeited
|
(171,847
|
)
|
|
65.82
|
|
|
|
|
|
|
||
|
Expired
|
(79,353
|
)
|
|
87.02
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2017
|
1,272,048
|
|
|
$
|
61.44
|
|
|
7.2
|
|
$
|
3.6
|
|
|
Vested and Expected to Vest at December 31, 2017
|
1,109,793
|
|
|
$
|
63.69
|
|
|
6.9
|
|
$
|
2.5
|
|
|
Exercisable at December 31, 2017
|
435,172
|
|
|
$
|
80.72
|
|
|
3.2
|
|
$
|
0.1
|
|
|
|
Shares of Restricted Stock
|
|
Weighted
Average
Grant-Date Per
Share
Fair Value
|
|
Restricted
Stock Units
|
|
Weighted
Average
Grant-Date
Per Share
Fair Value
|
||||||
|
Outstanding at December 31, 2014
|
233,818
|
|
|
$
|
70.14
|
|
|
41,622
|
|
|
$
|
66.92
|
|
|
Granted
|
138,518
|
|
|
102.78
|
|
|
10,630
|
|
|
111.72
|
|
||
|
Released
|
(77,042
|
)
|
|
54.89
|
|
|
(16,567
|
)
|
|
52.19
|
|
||
|
Forfeited
|
(37,700
|
)
|
|
86.77
|
|
|
(569
|
)
|
|
101.55
|
|
||
|
Outstanding at December 31, 2015
|
257,594
|
|
|
89.99
|
|
|
35,116
|
|
|
86.30
|
|
||
|
Granted
|
88,797
|
|
|
88.90
|
|
|
13,053
|
|
|
90.90
|
|
||
|
Released
|
(77,712
|
)
|
|
78.70
|
|
|
(14,027
|
)
|
|
72.01
|
|
||
|
Forfeited
|
(33,207
|
)
|
|
92.82
|
|
|
(84
|
)
|
|
101.25
|
|
||
|
Outstanding at December 31, 2016
|
235,472
|
|
|
92.91
|
|
|
34,058
|
|
|
93.95
|
|
||
|
Granted
|
216,269
|
|
|
51.89
|
|
|
281,973
|
|
|
22.37
|
|
||
|
Released
|
(92,968
|
)
|
|
88.62
|
|
|
(12,683
|
)
|
|
81.63
|
|
||
|
Forfeited
|
(83,582
|
)
|
|
79.52
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2017
|
275,191
|
|
|
$
|
66.10
|
|
|
303,348
|
|
|
$
|
28.39
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Benefit) provision for income taxes:
|
(In millions)
|
||||||||||
|
Current
|
|
|
|
|
|
||||||
|
Federal
|
$
|
42.6
|
|
|
$
|
60.8
|
|
|
$
|
67.3
|
|
|
State
|
5.1
|
|
|
6.4
|
|
|
8.0
|
|
|||
|
Foreign
|
2.9
|
|
|
2.3
|
|
|
2.4
|
|
|||
|
|
50.6
|
|
|
69.5
|
|
|
77.7
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
Federal
|
(140.7
|
)
|
|
(10.6
|
)
|
|
(13.6
|
)
|
|||
|
State
|
(4.7
|
)
|
|
(3.8
|
)
|
|
(0.4
|
)
|
|||
|
|
(145.4
|
)
|
|
(14.4
|
)
|
|
(14.0
|
)
|
|||
|
(Benefit) provision for income taxes
|
$
|
(94.8
|
)
|
|
$
|
55.1
|
|
|
$
|
63.7
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Statutory federal income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Non-deductibility of goodwill impairment
|
(29.5
|
)
|
|
—
|
|
|
—
|
|
|
Change in federal tax rate
|
18.2
|
|
|
—
|
|
|
—
|
|
|
State and other taxes, net of federal tax benefit
|
0.4
|
|
|
2.7
|
|
|
2.8
|
|
|
Change in unrecognized tax benefits
|
(0.7
|
)
|
|
0.5
|
|
|
0.8
|
|
|
Change in valuation allowance
|
0.3
|
|
|
—
|
|
|
—
|
|
|
Domestic production activity deduction
|
0.3
|
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
Changes in tax rates and state tax laws
|
(0.4
|
)
|
|
(1.9
|
)
|
|
—
|
|
|
Change in accounting for excess tax deficiencies/benefits
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
(0.8
|
)
|
|
0.3
|
|
|
(0.1
|
)
|
|
Effective tax rate
|
22.3
|
%
|
|
36.0
|
%
|
|
37.8
|
%
|
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Differences in capitalization and depreciation and amortization of reacquired franchises and equipment
|
$
|
—
|
|
|
$
|
4.7
|
|
|
Differences in acquisition financing costs
|
0.1
|
|
|
0.3
|
|
||
|
Employee compensation
|
7.6
|
|
|
12.6
|
|
||
|
Deferred gain on sale of assets
|
0.7
|
|
|
5.5
|
|
||
|
Book/tax difference in revenue recognition
|
14.2
|
|
|
45.8
|
|
||
|
Other
|
21.8
|
|
|
35.4
|
|
||
|
Deferred tax assets
|
44.4
|
|
|
104.3
|
|
||
|
Valuation allowance
|
—
|
|
|
(1.1
|
)
|
||
|
Total deferred tax assets after valuation allowance
|
44.4
|
|
|
103.2
|
|
||
|
Differences between financial and tax accounting in the recognition of franchise and equipment sales
|
(20.7
|
)
|
|
(39.1
|
)
|
||
|
Differences in capitalization and depreciation
(1)
|
(147.5
|
)
|
|
(281.3
|
)
|
||
|
Book/tax difference in revenue recognition
|
(2.4
|
)
|
|
(7.8
|
)
|
||
|
Differences between book and tax basis of property and equipment
|
(8.5
|
)
|
|
(14.6
|
)
|
||
|
Other
|
(3.5
|
)
|
|
(14.3
|
)
|
||
|
Deferred tax liabilities
|
(182.6
|
)
|
|
(357.1
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(138.2
|
)
|
|
$
|
(253.9
|
)
|
|
(1)
|
Primarily related to the Applebee's acquisition.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Unrecognized tax benefit as of January 1
|
$
|
3.9
|
|
|
$
|
3.9
|
|
|
$
|
3.4
|
|
|
Changes for tax positions of prior years
|
2.8
|
|
|
0.6
|
|
|
1.0
|
|
|||
|
Increases for tax positions related to the current year
|
0.6
|
|
|
0.1
|
|
|
0.1
|
|
|||
|
Decreases relating to settlements and lapsing of statutes of limitations
|
(1.4
|
)
|
|
(0.7
|
)
|
|
(0.6
|
)
|
|||
|
Unrecognized tax benefit as of December 31
|
$
|
5.9
|
|
|
$
|
3.9
|
|
|
$
|
3.9
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Numerator for basic and diluted income per common share:
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(330,539
|
)
|
|
$
|
97,992
|
|
|
$
|
104,923
|
|
|
Less: Net loss (income) allocated to unvested participating restricted stock
|
6,519
|
|
|
(1,387
|
)
|
|
(1,400
|
)
|
|||
|
Net (loss) income available to common stockholders - basic
|
(324,020
|
)
|
|
96,605
|
|
|
103,523
|
|
|||
|
Effect of unvested participating restricted stock
|
—
|
|
|
2
|
|
|
4
|
|
|||
|
Numerator - net (loss) income available to common shareholders - diluted
|
$
|
(324,020
|
)
|
|
$
|
96,607
|
|
|
$
|
103,527
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average outstanding shares of common stock - basic
|
17,725
|
|
|
18,030
|
|
|
18,637
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock options
|
15
|
|
|
95
|
|
|
131
|
|
|||
|
Weighted average outstanding shares of common stock - diluted
|
17,740
|
|
|
18,125
|
|
|
18,768
|
|
|||
|
Net (loss) income per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(18.28
|
)
|
|
$
|
5.36
|
|
|
$
|
5.55
|
|
|
Diluted
|
$
|
(18.28
|
)
|
|
$
|
5.33
|
|
|
$
|
5.52
|
|
|
|
|
Employee Termination Costs
|
|
Facility Costs
|
|
Total Exit Costs
|
||||||
|
|
|
(In millions )
|
||||||||||
|
Accrued exit costs at December 31, 2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Charges
|
|
4.6
|
|
|
—
|
|
|
4.6
|
|
|||
|
Payments
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|||
|
Accrued exit costs at December 31, 2015
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|||
|
Charges
|
|
1.6
|
|
|
2.9
|
|
|
4.5
|
|
|||
|
Payments
|
|
(4.9
|
)
|
|
(2.5
|
)
|
|
(7.4
|
)
|
|||
|
Accrued exit costs at December 31, 2016
|
|
0.2
|
|
|
0.4
|
|
|
0.6
|
|
|||
|
Charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Payments
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||
|
Accrued exit costs at December 31, 2017
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
(In millions)
|
|
|
||||||
|
Franchise operations
|
$
|
467.5
|
|
|
$
|
484.4
|
|
|
$
|
494.7
|
|
|
Rental operations
|
121.4
|
|
|
123.0
|
|
|
127.7
|
|
|||
|
Company restaurants
|
7.5
|
|
|
17.4
|
|
|
47.9
|
|
|||
|
Financing operations
|
8.4
|
|
|
9.2
|
|
|
10.8
|
|
|||
|
Total
|
$
|
604.8
|
|
|
$
|
634.0
|
|
|
$
|
681.1
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit (loss), by segment
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
303.4
|
|
|
$
|
339.7
|
|
|
$
|
355.7
|
|
|
Rental operations
|
30.8
|
|
|
31.5
|
|
|
33.1
|
|
|||
|
Company restaurants
|
(0.3
|
)
|
|
(0.8
|
)
|
|
(0.1
|
)
|
|||
|
Financing operations
|
7.7
|
|
|
9.0
|
|
|
10.3
|
|
|||
|
Total gross profit
|
341.6
|
|
|
379.4
|
|
|
399.0
|
|
|||
|
Corporate and unallocated expenses, net
|
(767.0
|
)
|
|
(226.3
|
)
|
|
(230.4
|
)
|
|||
|
(Loss) income before income taxes
|
$
|
(425.4
|
)
|
|
$
|
153.1
|
|
|
$
|
168.6
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
|
|
|
|
||||||
|
Rental operations
|
$
|
10.5
|
|
|
$
|
11.8
|
|
|
$
|
13.5
|
|
|
Company restaurants
|
0.2
|
|
|
0.4
|
|
|
0.4
|
|
|||
|
Corporate
|
62.0
|
|
|
61.5
|
|
|
63.3
|
|
|||
|
Total
|
$
|
72.7
|
|
|
$
|
73.7
|
|
|
$
|
77.2
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
10.8
|
|
|
$
|
10.6
|
|
|
$
|
10.4
|
|
|
Rental operations
|
12.0
|
|
|
12.4
|
|
|
12.8
|
|
|||
|
Company restaurants
|
0.1
|
|
|
0.4
|
|
|
0.6
|
|
|||
|
Corporate
|
7.7
|
|
|
7.2
|
|
|
9.0
|
|
|||
|
Total
|
$
|
30.6
|
|
|
$
|
30.6
|
|
|
$
|
32.8
|
|
|
|
|
|
|
|
|
||||||
|
Impairment of goodwill and intangible assets, closure and other impairment charges
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
531.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Company restaurants
|
4.0
|
|
|
2.2
|
|
|
2.6
|
|
|||
|
Corporate
|
—
|
|
|
2.9
|
|
|
—
|
|
|||
|
Total
|
$
|
535.6
|
|
|
$
|
5.1
|
|
|
$
|
2.6
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
|
|
|
|
||||||
|
Company restaurants
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
1.6
|
|
|
Corporate
|
13.3
|
|
|
5.3
|
|
|
5.0
|
|
|||
|
Total
|
$
|
13.4
|
|
|
$
|
5.6
|
|
|
$
|
6.6
|
|
|
|
|
|
|
|
|
||||||
|
Goodwill
(franchise segment)
|
$
|
339.2
|
|
|
$
|
697.5
|
|
|
$
|
697.5
|
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
|
|
|
|
||||||
|
Franchise operations
|
$
|
1,202.6
|
|
|
$
|
1,608.7
|
|
|
$
|
1,643.9
|
|
|
Rental operations
|
278.8
|
|
|
339.5
|
|
|
324.5
|
|
|||
|
Company restaurants
|
—
|
|
|
126.8
|
|
|
166.1
|
|
|||
|
Financing operations
|
87.5
|
|
|
88.2
|
|
|
97.4
|
|
|||
|
Corporate
|
181.3
|
|
|
115.4
|
|
|
100.0
|
|
|||
|
Total
|
$
|
1,750.2
|
|
|
$
|
2,278.6
|
|
|
$
|
2,331.9
|
|
|
|
Revenues
|
|
Gross Profit
|
|
Net Income (Loss)
|
|
Net Income
(Loss)
Per Share—
Basic
(2)
|
|
Net Income
(Loss)
Per Share—
Diluted
(2)
|
||||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
st
Quarter
|
$
|
156,174
|
|
|
$
|
92,501
|
|
|
$
|
14,363
|
|
|
$
|
0.80
|
|
|
$
|
0.79
|
|
|
2
nd
Quarter
|
155,199
|
|
|
91,849
|
|
|
21,280
|
|
|
1.18
|
|
|
1.18
|
|
|||||
|
3
rd
Quarter
(1)
|
144,671
|
|
|
80,104
|
|
|
(451,718
|
)
|
|
(24.98
|
)
|
|
(24.98
|
)
|
|||||
|
4
th
Quarter
|
148,775
|
|
|
77,192
|
|
|
85,536
|
|
|
4.68
|
|
|
4.67
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
st
Quarter
|
$
|
163,524
|
|
|
$
|
99,424
|
|
|
$
|
25,543
|
|
|
$
|
1.38
|
|
|
$
|
1.37
|
|
|
2
nd
Quarter
|
160,258
|
|
|
97,375
|
|
|
26,829
|
|
|
1.46
|
|
|
1.45
|
|
|||||
|
3
rd
Quarter
|
156,017
|
|
|
91,684
|
|
|
24,273
|
|
|
1.33
|
|
|
1.33
|
|
|||||
|
4
th
Quarter
|
154,174
|
|
|
90,935
|
|
|
21,347
|
|
|
1.18
|
|
|
1.18
|
|
|||||
|
•
|
Reports of Independent Registered Public Accounting Firm.
|
|
•
|
Consolidated Balance Sheets as of
December 31, 2017
and
2016
.
|
|
•
|
Consolidated Statements of Comprehensive (Loss) Income for each of the three years in the period ended
|
|
•
|
Consolidated Statements of Stockholders' (Deficit) Equity for each of the three years in the period ended
|
|
•
|
Consolidated Statements of Cash Flows for each of the three years in the period ended
December 31, 2017
.
|
|
•
|
Notes to the Consolidated Financial Statements.
|
|
*3.1
|
|
|
|
*3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
†#10.1
|
|
|
|
†#10.2
|
|
|
|
†#10.3
|
|
|
|
†10.4
|
|
|
|
†10.5
|
|
|
|
†10.6
|
|
|
|
†10.7
|
|
|
|
†10.8
|
|
|
|
†10.9
|
|
|
|
†10.10
|
|
|
|
†10.11
|
|
|
|
†10.12
|
|
|
|
†10.13
|
|
|
|
†10.14
|
|
|
|
†10.15
|
|
|
|
†10.16
|
|
|
|
†10.17
|
|
|
|
†10.18
|
|
|
|
†10.19
|
|
|
|
†10.20
|
|
|
|
†10.21
|
|
|
|
†10.22
|
|
|
|
†10.23
|
|
|
|
†10.24
|
|
|
|
†10.25
|
|
|
|
†10.26
|
|
|
|
†10.27
|
|
|
|
†10.28
|
|
|
|
†10.29
|
|
|
|
†10.30
|
|
|
|
†10.31
|
|
|
|
†10.32
|
|
|
|
†10.33
|
|
|
|
†10.34
|
|
|
|
†10.35
|
|
|
|
†10.36
|
|
|
|
†10.37
|
|
|
|
†10.38
|
|
|
|
†10.39
|
|
|
|
†10.40
|
|
|
|
†10.41
|
|
|
|
†10.42
|
|
|
|
†10.43
|
|
|
|
†10.44
|
|
|
|
†10.45
|
|
|
|
†10.46
|
|
|
|
†10.47
|
|
|
|
10.48
|
|
|
|
10.49
|
|
|
|
10.50
|
|
|
|
10.51
|
|
|
|
*12.1
|
|
|
|
*21
|
|
|
|
*23.1
|
|
|
|
*31.1
|
|
|
|
*31.2
|
|
|
|
*32.1
|
|
|
|
*32.2
|
|
|
|
*
|
Filed herewith.
|
|
†
|
A contract, compensatory plan or arrangement in which directors or executive officers are eligible to participate.
|
|
#
|
Portions of this exhibit have been omitted per an Order Granting Confidential Treatment Under the Securities Exchange Act of 1934 issued by the Securities and Exchange Commission on January 3, 2018.
|
|
|
DINE BRANDS GLOBAL, INC.
|
|
|
|
By:
|
/s/ STEPHEN P. JOYCE
|
|
|
|
Stephen P. Joyce
Chief Executive Officer
|
|
Name
|
|
Title
|
|
|
|
|
|
/s/ STEPHEN P. JOYCE
|
|
Chief Executive Officer (Principal Executive Officer), Director
|
|
Stephen P. Joyce
|
|
|
|
|
|
|
|
/s/ GREGGORY H. KALVIN
|
|
Interim Chief Financial Officer, Senior Vice President, Corporate Controller (Principal Financial Officer)
|
|
Greggory H. Kalvin
|
|
|
|
|
|
|
|
/s/ RICHARD J. DAHL
|
|
Director
|
|
Richard J. Dahl
|
|
|
|
|
|
|
|
/s/ HOWARD M. BERK
|
|
Director
|
|
Howard M. Berk
|
|
|
|
|
|
|
|
/s/ DANIEL J. BRESTLE
|
|
Director
|
|
Daniel J. Brestle
|
|
|
|
|
|
|
|
/s/ LARRY A. KAY
|
|
Director
|
|
Larry A. Kay
|
|
|
|
|
|
|
|
/s/ CAROLINE W. NAHAS
|
|
Director
|
|
Caroline W. Nahas
|
|
|
|
|
|
|
|
/s/ DOUGLAS M. PASQUALE
|
|
Director
|
|
Douglas M. Pasquale
|
|
|
|
|
|
|
|
/s/ GILBERT T. RAY
|
|
Director
|
|
Gilbert T. Ray
|
|
|
|
|
|
|
|
/s/ PATRICK W. ROSE
|
|
Director
|
|
Patrick W. Rose
|
|
|
|
|
|
|
|
/s/ LILIAN C. TOMOVICH
|
|
Director
|
|
Lilian C.Tomovich
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|