These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of incorporation or
organization)
|
|
95-3038279
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
450 North Brand Boulevard,
Glendale, California
|
|
91203-1903
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Class
|
|
Outstanding as of April 26, 2013
|
|
Common Stock, $0.01 par value
|
|
19,352,009
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
117,382
|
|
|
$
|
64,537
|
|
|
Receivables, net
|
|
81,587
|
|
|
128,610
|
|
||
|
Prepaid income taxes
|
|
—
|
|
|
16,080
|
|
||
|
Prepaid gift cards
|
|
41,410
|
|
|
50,242
|
|
||
|
Deferred income taxes
|
|
20,048
|
|
|
21,772
|
|
||
|
Other current assets
|
|
8,050
|
|
|
13,214
|
|
||
|
Total current assets
|
|
268,477
|
|
|
294,455
|
|
||
|
Long-term receivables
|
|
208,322
|
|
|
212,269
|
|
||
|
Property and equipment, net
|
|
289,723
|
|
|
294,375
|
|
||
|
Goodwill
|
|
697,470
|
|
|
697,470
|
|
||
|
Other intangible assets, net
|
|
803,067
|
|
|
806,093
|
|
||
|
Other assets, net
|
|
110,601
|
|
|
110,738
|
|
||
|
Total assets
|
|
$
|
2,377,660
|
|
|
$
|
2,415,400
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Current maturities of long-term debt
|
|
$
|
4,720
|
|
|
$
|
7,420
|
|
|
Accounts payable
|
|
32,197
|
|
|
30,751
|
|
||
|
Gift card liability
|
|
107,358
|
|
|
161,689
|
|
||
|
Accrued employee compensation and benefits
|
|
10,954
|
|
|
22,435
|
|
||
|
Accrued interest payable
|
|
31,580
|
|
|
13,236
|
|
||
|
Current maturities of capital lease and financing obligations
|
|
11,246
|
|
|
10,878
|
|
||
|
Other accrued expenses
|
|
28,294
|
|
|
21,351
|
|
||
|
Total current liabilities
|
|
226,349
|
|
|
267,760
|
|
||
|
Long-term debt, less current maturities
|
|
1,204,422
|
|
|
1,202,063
|
|
||
|
Capital lease obligations, less current maturities
|
|
121,482
|
|
|
124,375
|
|
||
|
Financing obligations, less current maturities
|
|
52,010
|
|
|
52,049
|
|
||
|
Deferred income taxes
|
|
352,195
|
|
|
362,171
|
|
||
|
Other liabilities
|
|
100,203
|
|
|
98,177
|
|
||
|
Total liabilities
|
|
2,056,661
|
|
|
2,106,595
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, $0.01 par value, shares: 40,000,000 authorized; March 31, 2013 - 25,359,057 issued, 19,352,128 outstanding; December 31, 2012 - 25,362,946 issued, 19,197,899 outstanding
|
|
254
|
|
|
254
|
|
||
|
Additional paid-in-capital
|
|
267,038
|
|
|
264,342
|
|
||
|
Retained earnings
|
|
325,761
|
|
|
322,045
|
|
||
|
Accumulated other comprehensive loss
|
|
(156
|
)
|
|
(152
|
)
|
||
|
Treasury stock, at cost; shares: March 31, 2013 - 6,006,929; December 31, 2012 - 6,165,047
|
|
(271,898
|
)
|
|
(277,684
|
)
|
||
|
Total stockholders’ equity
|
|
320,999
|
|
|
308,805
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,377,660
|
|
|
$
|
2,415,400
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Segment Revenues:
|
|
|
|
|
|
||
|
Franchise and restaurant revenues
|
$
|
128,329
|
|
|
$
|
209,294
|
|
|
Rental revenues
|
31,003
|
|
|
32,005
|
|
||
|
Financing revenues
|
3,837
|
|
|
4,283
|
|
||
|
Total segment revenues
|
163,169
|
|
|
245,582
|
|
||
|
Segment Expenses:
|
|
|
|
|
|
||
|
Franchise and restaurant expenses
|
44,476
|
|
|
111,815
|
|
||
|
Rental expenses
|
24,269
|
|
|
24,537
|
|
||
|
Financing expenses
|
—
|
|
|
655
|
|
||
|
Total segment expenses
|
68,745
|
|
|
137,007
|
|
||
|
Gross segment profit
|
94,424
|
|
|
108,575
|
|
||
|
General and administrative expenses
|
34,032
|
|
|
39,632
|
|
||
|
Interest expense
|
25,295
|
|
|
30,221
|
|
||
|
Amortization of intangible assets
|
3,071
|
|
|
3,075
|
|
||
|
Impairment and closure charges
|
838
|
|
|
722
|
|
||
|
Loss on extinguishment of debt
|
20
|
|
|
2,611
|
|
||
|
Debt modification costs
|
1,296
|
|
|
—
|
|
||
|
Gain on disposition of assets
|
(318
|
)
|
|
(16,733
|
)
|
||
|
Income before income taxes
|
30,190
|
|
|
49,047
|
|
||
|
Income tax provision
|
(11,951
|
)
|
|
(17,703
|
)
|
||
|
Net income
|
18,239
|
|
|
31,344
|
|
||
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
||||
|
Adjustment to unrealized loss on available-for-sale investments
|
—
|
|
|
140
|
|
||
|
Foreign currency translation adjustment
|
(4
|
)
|
|
2
|
|
||
|
Total comprehensive income
|
$
|
18,235
|
|
|
$
|
31,486
|
|
|
Net income available to common stockholders:
|
|
|
|
|
|
||
|
Net income
|
$
|
18,239
|
|
|
$
|
31,344
|
|
|
Less: Net income allocated to unvested participating restricted stock
|
(329
|
)
|
|
(796
|
)
|
||
|
Less: Accretion of Series B Convertible Preferred Stock
|
—
|
|
|
(668
|
)
|
||
|
Net income available to common stockholders
|
$
|
17,910
|
|
|
$
|
29,880
|
|
|
Net income available to common stockholders per share:
|
|
|
|
|
|
||
|
Basic
|
$
|
0.95
|
|
|
$
|
1.69
|
|
|
Diluted
|
$
|
0.93
|
|
|
$
|
1.64
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||
|
Basic
|
18,911
|
|
|
17,682
|
|
||
|
Diluted
|
19,193
|
|
|
18,651
|
|
||
|
|
|
|
|
||||
|
Dividends declared per common share
|
$
|
0.75
|
|
|
—
|
|
|
|
Dividends paid per common share
|
$
|
0.75
|
|
|
—
|
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
18,239
|
|
|
$
|
31,344
|
|
|
Adjustments to reconcile net income to cash flows provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
8,836
|
|
|
10,463
|
|
||
|
Non-cash interest expense
|
|
1,503
|
|
|
1,529
|
|
||
|
Loss on extinguishment of debt
|
|
20
|
|
|
2,611
|
|
||
|
Impairment and closure charges
|
|
840
|
|
|
445
|
|
||
|
Deferred income taxes
|
|
(8,253
|
)
|
|
(9,626
|
)
|
||
|
Non-cash stock-based compensation expense
|
|
3,189
|
|
|
3,789
|
|
||
|
Tax benefit from stock-based compensation
|
|
2,228
|
|
|
4,000
|
|
||
|
Excess tax benefit from share-based compensation
|
|
(966
|
)
|
|
(2,421
|
)
|
||
|
Gain on disposition of assets
|
|
(318
|
)
|
|
(16,733
|
)
|
||
|
Other
|
|
2,228
|
|
|
(353
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Receivables
|
|
47,216
|
|
|
35,545
|
|
||
|
Current income tax receivables and payables
|
|
16,528
|
|
|
23,724
|
|
||
|
Other current assets
|
|
16,678
|
|
|
173
|
|
||
|
Accounts payable
|
|
1,659
|
|
|
1,660
|
|
||
|
Accrued employee compensation and benefits
|
|
(11,482
|
)
|
|
(8,594
|
)
|
||
|
Gift card liability
|
|
(54,332
|
)
|
|
(54,801
|
)
|
||
|
Other accrued expenses
|
|
27,413
|
|
|
21,938
|
|
||
|
Cash flows provided by operating activities
|
|
71,226
|
|
|
44,693
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Additions to property and equipment
|
|
(1,495
|
)
|
|
(4,150
|
)
|
||
|
Proceeds from sale of property and equipment and assets held for sale
|
|
—
|
|
|
21,390
|
|
||
|
Principal receipts from notes, equipment contracts and other long-term receivables
|
|
3,810
|
|
|
3,437
|
|
||
|
Other
|
|
68
|
|
|
699
|
|
||
|
Cash flows provided by investing activities
|
|
2,383
|
|
|
21,376
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Repayment of long-term debt (including premiums)
|
|
(1,200
|
)
|
|
(76,037
|
)
|
||
|
Principal payments on capital lease and financing obligations
|
|
(2,483
|
)
|
|
(3,007
|
)
|
||
|
Payment of debt modification costs
|
|
(1,282
|
)
|
|
—
|
|
||
|
Dividends paid on common stock
|
|
(14,512
|
)
|
|
—
|
|
||
|
Repurchase of restricted stock
|
|
(2,590
|
)
|
|
(859
|
)
|
||
|
Proceeds from stock options exercised
|
|
3,018
|
|
|
2,045
|
|
||
|
Excess tax benefit from share-based compensation
|
|
966
|
|
|
2,421
|
|
||
|
Change in restricted cash
|
|
(2,681
|
)
|
|
(2,639
|
)
|
||
|
Cash flows used in financing activities
|
|
(20,764
|
)
|
|
(78,076
|
)
|
||
|
Net change in cash and cash equivalents
|
|
52,845
|
|
|
(12,007
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
64,537
|
|
|
60,691
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
117,382
|
|
|
$
|
48,684
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
||
|
Interest paid in cash
|
|
$
|
9,030
|
|
|
$
|
14,777
|
|
|
Income taxes paid in cash
|
|
$
|
912
|
|
|
$
|
1,545
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
|
|
(In millions)
|
||||||
|
Senior Secured Credit Facility, due October 2017, at a variable interest rate of 3.75% as of March 31, 2013 and 4.25% as of December 31, 2012
|
|
$
|
470.8
|
|
|
$
|
472.0
|
|
|
Senior Notes due October 2018, at a fixed rate of 9.5%
|
|
760.8
|
|
|
760.8
|
|
||
|
Discount
|
|
(22.5
|
)
|
|
(23.3
|
)
|
||
|
Total long-term debt
|
|
1,209.1
|
|
|
1,209.5
|
|
||
|
Less current maturities
|
|
(4.7
|
)
|
|
(7.4
|
)
|
||
|
Long-term debt, less current maturities
|
|
$
|
1,204.4
|
|
|
$
|
1,202.1
|
|
|
Quarter Ended
|
Instrument Repaid/Retired
|
|
Face Amount
Repaid/Retired
|
|
Cash Paid
|
|
Loss
(1)
|
||||||
|
|
|
|
(In millions)
|
||||||||||
|
March 2013
|
Term Loans
|
|
$
|
1.2
|
|
|
$
|
1.2
|
|
|
$
|
0.0
|
|
|
|
Total 2013
|
|
$
|
1.2
|
|
|
$
|
1.2
|
|
|
$
|
0.0
|
|
|
|
|
|
|
|
|
|
|
||||||
|
March 2012
|
Term Loans
|
|
$
|
70.5
|
|
|
$
|
70.5
|
|
|
$
|
1.9
|
|
|
March 2012
|
Senior Notes
|
|
5.0
|
|
|
5.5
|
|
|
0.7
|
|
|||
|
|
Total 2012
|
|
$
|
75.5
|
|
|
$
|
76.0
|
|
|
$
|
2.6
|
|
|
Fiscal Years
|
(In millions)
|
||
|
Remainder of 2013
|
$
|
4.5
|
|
|
2014
|
6.1
|
|
|
|
2015
(1)
|
6.6
|
|
|
|
2016
|
6.1
|
|
|
|
2017
|
5.6
|
|
|
|
Thereafter
|
104.2
|
|
|
|
Total minimum lease payments
|
133.1
|
|
|
|
Less: interest
|
(81.0
|
)
|
|
|
Total financing obligations
|
52.1
|
|
|
|
Less: current portion
(2)
|
(0.1
|
)
|
|
|
Long-term financing obligations
|
$
|
52.0
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Impairment and closure charges:
|
|
|
|
||||
|
Impairment
|
$
|
—
|
|
|
$
|
0.3
|
|
|
Closure charges
|
0.8
|
|
|
0.4
|
|
||
|
Total impairment and closure charges
|
$
|
0.8
|
|
|
$
|
0.7
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Total stock-based compensation:
|
|
|
|
||||
|
Equity classified awards
|
$
|
3.2
|
|
|
$
|
3.8
|
|
|
Liability classified awards
|
0.5
|
|
|
0.7
|
|
||
|
Total pretax compensation expense
|
3.7
|
|
|
4.5
|
|
||
|
Tax benefit
|
(1.4
|
)
|
|
(1.7
|
)
|
||
|
Total stock-based compensation expense, net of tax
|
$
|
2.3
|
|
|
$
|
2.8
|
|
|
Risk-free interest rate
|
0.78
|
%
|
|
|
Weighted average historical volatility
|
83.4
|
%
|
|
|
Dividend yield
|
4.15
|
%
|
|
|
Expected years until exercise
|
4.61
|
|
|
|
Forfeitures
|
11.0
|
%
|
|
|
Weighted average fair value of options granted
|
$
|
36.00
|
|
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted Average
Remaining
Contractual Term
(in Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding at December 31, 2012
|
|
958,246
|
|
|
$
|
39.67
|
|
|
|
|
|
|
|
|
Granted
|
|
81,328
|
|
|
72.28
|
|
|
|
|
|
|
||
|
Exercised
|
|
(78,445
|
)
|
|
38.48
|
|
|
|
|
|
|
||
|
Outstanding at March 31, 2013
|
|
961,129
|
|
|
42.53
|
|
|
6.8
|
|
$
|
25,500,000
|
|
|
|
Vested at March 31, 2013 and Expected to Vest
|
|
919,221
|
|
|
41.78
|
|
|
6.7
|
|
$
|
25,100,000
|
|
|
|
Exercisable at March 31, 2013
|
|
679,959
|
|
|
$
|
36.93
|
|
|
6.0
|
|
$
|
21,700,000
|
|
|
|
|
Restricted
Stock
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Restricted
Stock Units
|
|
Weighted
Average
Grant Date
Fair Value
|
||
|
Outstanding at December 31, 2012
|
|
346,563
|
|
|
$44.74
|
|
33,242
|
|
|
$41.19
|
|
Granted
|
|
84,113
|
|
|
$72.18
|
|
14,379
|
|
|
$72.04
|
|
Conversion of cash-settled restricted stock units
|
|
—
|
|
|
—
|
|
37,184
|
|
|
$72.28
|
|
Released
|
|
(89,009
|
)
|
|
$29.23
|
|
(39,000
|
)
|
|
$54.66
|
|
Forfeited
|
|
(11,602
|
)
|
|
$47.27
|
|
—
|
|
|
—
|
|
Outstanding at March 31, 2013
|
|
330,065
|
|
|
$55.77
|
|
45,805
|
|
|
$64.57
|
|
|
|
Restricted
Stock Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|
|
Outstanding at December 31, 2012
|
|
37,184
|
|
|
$66.13
|
|
Conversion to stock-settled restricted stock units
|
|
(37,184
|
)
|
|
$72.28
|
|
Outstanding at March 31, 2013
|
|
—
|
|
|
—
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(In millions)
|
||||||
|
Revenues from External Customers
|
|
|
|
|
|
|
||
|
Franchise operations
|
|
$
|
111.9
|
|
|
$
|
108.4
|
|
|
Company restaurants
|
|
16.5
|
|
|
100.9
|
|
||
|
Rental operations
|
|
31.0
|
|
|
32.0
|
|
||
|
Financing operations
|
|
3.8
|
|
|
4.3
|
|
||
|
Total
|
|
$
|
163.2
|
|
|
$
|
245.6
|
|
|
Interest Expense
|
|
|
|
|
|
|
||
|
Company restaurants
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Rental operations
|
|
4.1
|
|
|
4.4
|
|
||
|
Corporate
|
|
25.3
|
|
|
30.2
|
|
||
|
Total
|
|
$
|
29.5
|
|
|
$
|
34.7
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
||
|
Franchise operations
|
|
$
|
2.8
|
|
|
$
|
2.5
|
|
|
Company restaurants
|
|
0.5
|
|
|
2.4
|
|
||
|
Rental operations
|
|
3.4
|
|
|
3.5
|
|
||
|
Corporate
|
|
2.1
|
|
|
2.1
|
|
||
|
Total
|
|
$
|
8.8
|
|
|
$
|
10.5
|
|
|
Income (loss) before income taxes
|
|
|
|
|
|
|
||
|
Franchise operations
|
|
$
|
83.7
|
|
|
$
|
80.8
|
|
|
Company restaurants
|
|
0.2
|
|
|
16.7
|
|
||
|
Rental operations
|
|
6.7
|
|
|
7.5
|
|
||
|
Financing operations
|
|
3.8
|
|
|
3.6
|
|
||
|
Corporate
|
|
(64.2
|
)
|
|
(59.6
|
)
|
||
|
Total
|
|
$
|
30.2
|
|
|
$
|
49.0
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In thousands, except per share data)
|
||||||
|
Numerator for basic and dilutive income per common share:
|
|
|
|
|
|
||
|
Net income
|
$
|
18,239
|
|
|
$
|
31,344
|
|
|
Less: Net income allocated to unvested participating restricted stock
|
(329
|
)
|
|
(796
|
)
|
||
|
Less: Accretion of Series B Convertible Preferred Stock
|
—
|
|
|
(668
|
)
|
||
|
Net income available to common stockholders - basic
|
17,910
|
|
|
29,880
|
|
||
|
Effect of unvested participating restricted stock in two-class calculation
|
1
|
|
|
40
|
|
||
|
Accretion of Series B Convertible Preferred Stock
|
—
|
|
|
668
|
|
||
|
Net income available to common stockholders - diluted
|
$
|
17,911
|
|
|
$
|
30,588
|
|
|
Denominator:
|
|
|
|
|
|
||
|
Weighted average outstanding shares of common stock - basic
|
18,911
|
|
|
17,682
|
|
||
|
Dilutive effect of:
|
|
|
|
||||
|
Stock options
|
282
|
|
|
316
|
|
||
|
Series B Convertible Preferred Stock
|
—
|
|
|
653
|
|
||
|
Weighted average outstanding shares of common stock - diluted
|
19,193
|
|
|
18,651
|
|
||
|
Net income per common share:
|
|
|
|
|
|
||
|
Basic
|
$
|
0.95
|
|
|
$
|
1.69
|
|
|
Diluted
|
$
|
0.93
|
|
|
$
|
1.64
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Long-term debt, less current maturities
|
|
$
|
1,204.4
|
|
|
$
|
1,338.4
|
|
|
$
|
1,202.1
|
|
|
$
|
1,334.2
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
52.8
|
|
|
$
|
63.7
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
117.4
|
|
|
Receivables, net
|
|
3.3
|
|
|
86.2
|
|
|
0.1
|
|
|
(8.0
|
)
|
|
81.6
|
|
|||||
|
Prepaid expenses and other current assets
|
|
165.4
|
|
|
49.5
|
|
|
—
|
|
|
(165.4
|
)
|
|
49.5
|
|
|||||
|
Deferred income taxes
|
|
(1.8
|
)
|
|
21.1
|
|
|
0.8
|
|
|
—
|
|
|
20.0
|
|
|||||
|
Assets held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany
|
|
(382.5
|
)
|
|
377.0
|
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Total current assets
|
|
(162.9
|
)
|
|
597.4
|
|
|
7.3
|
|
|
(173.4
|
)
|
|
268.5
|
|
|||||
|
Long-term receivables
|
|
—
|
|
|
208.3
|
|
|
—
|
|
|
—
|
|
|
208.3
|
|
|||||
|
Property and equipment, net
|
|
23.1
|
|
|
265.7
|
|
|
0.9
|
|
|
—
|
|
|
289.7
|
|
|||||
|
Goodwill
|
|
—
|
|
|
697.5
|
|
|
—
|
|
|
—
|
|
|
697.5
|
|
|||||
|
Other intangible assets, net
|
|
—
|
|
|
803.1
|
|
|
—
|
|
|
—
|
|
|
803.1
|
|
|||||
|
Other assets, net
|
|
18.3
|
|
|
92.3
|
|
|
—
|
|
|
—
|
|
|
110.6
|
|
|||||
|
Investment in subsidiaries
|
|
1,697.6
|
|
|
—
|
|
|
—
|
|
|
(1,697.6
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
1,576.1
|
|
|
$
|
2,664.3
|
|
|
$
|
8.3
|
|
|
$
|
(1,871.0
|
)
|
|
$
|
2,377.7
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
|
$
|
12.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8.0
|
)
|
|
$
|
4.7
|
|
|
Accounts payable
|
|
1.9
|
|
|
30.3
|
|
|
—
|
|
|
—
|
|
|
32.2
|
|
|||||
|
Accrued employee compensation and benefits
|
|
5.5
|
|
|
5.4
|
|
|
—
|
|
|
—
|
|
|
11.0
|
|
|||||
|
Gift card liability
|
|
—
|
|
|
107.4
|
|
|
—
|
|
|
—
|
|
|
107.4
|
|
|||||
|
Other accrued expenses
|
|
22.5
|
|
|
213.9
|
|
|
0.1
|
|
|
(165.4
|
)
|
|
71.1
|
|
|||||
|
Total current liabilities
|
|
42.7
|
|
|
357.0
|
|
|
0.1
|
|
|
(173.4
|
)
|
|
226.3
|
|
|||||
|
Long-term debt
|
|
1,204.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,204.4
|
|
|||||
|
Financing obligations
|
|
—
|
|
|
52.0
|
|
|
—
|
|
|
—
|
|
|
52.0
|
|
|||||
|
Capital lease obligations
|
|
—
|
|
|
121.5
|
|
|
—
|
|
|
—
|
|
|
121.5
|
|
|||||
|
Deferred income taxes
|
|
2.1
|
|
|
350.4
|
|
|
(0.2
|
)
|
|
—
|
|
|
352.2
|
|
|||||
|
Other liabilities
|
|
5.8
|
|
|
93.4
|
|
|
1.0
|
|
|
—
|
|
|
100.2
|
|
|||||
|
Total liabilities
|
|
1,255.0
|
|
|
974.3
|
|
|
0.9
|
|
|
(173.4
|
)
|
|
2,056.7
|
|
|||||
|
Total stockholders’ equity
|
|
321.2
|
|
|
1,690.0
|
|
|
7.4
|
|
|
(1,697.6
|
)
|
|
321.0
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,576.1
|
|
|
$
|
2,664.3
|
|
|
$
|
8.3
|
|
|
$
|
(1,871.0
|
)
|
|
$
|
2,377.7
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
9.9
|
|
|
$
|
54.0
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
64.5
|
|
|
Receivables, net
|
|
2.8
|
|
|
133.7
|
|
|
0.1
|
|
|
(8.0
|
)
|
|
128.6
|
|
|||||
|
Prepaid expenses and other current assets
|
|
151.3
|
|
|
64.6
|
|
|
—
|
|
|
(136.3
|
)
|
|
79.5
|
|
|||||
|
Deferred income taxes
|
|
(3.2
|
)
|
|
24.1
|
|
|
0.8
|
|
|
—
|
|
|
21.8
|
|
|||||
|
Intercompany
|
|
(394.9
|
)
|
|
389.0
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Total current assets
|
|
(234.1
|
)
|
|
665.4
|
|
|
7.5
|
|
|
(144.3
|
)
|
|
294.5
|
|
|||||
|
Long-term receivables
|
|
—
|
|
|
212.3
|
|
|
—
|
|
|
—
|
|
|
212.3
|
|
|||||
|
Property and equipment, net
|
|
23.2
|
|
|
270.2
|
|
|
0.9
|
|
|
—
|
|
|
294.4
|
|
|||||
|
Goodwill
|
|
—
|
|
|
697.5
|
|
|
—
|
|
|
—
|
|
|
697.5
|
|
|||||
|
Other intangible assets, net
|
|
—
|
|
|
806.1
|
|
|
—
|
|
|
—
|
|
|
806.1
|
|
|||||
|
Other assets, net
|
|
18.4
|
|
|
92.3
|
|
|
—
|
|
|
—
|
|
|
110.7
|
|
|||||
|
Investment in subsidiaries
|
|
1,697.6
|
|
|
—
|
|
|
—
|
|
|
(1,697.6
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
1,505.1
|
|
|
$
|
2,743.8
|
|
|
$
|
8.5
|
|
|
$
|
(1,841.9
|
)
|
|
$
|
2,415.4
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current maturities of long-term debt
|
|
$
|
15.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8.0
|
)
|
|
$
|
7.4
|
|
|
Accounts payable
|
|
1.4
|
|
|
29.3
|
|
|
0.1
|
|
|
—
|
|
|
30.8
|
|
|||||
|
Accrued employee compensation and benefits
|
|
9.4
|
|
|
13.0
|
|
|
—
|
|
|
—
|
|
|
22.4
|
|
|||||
|
Gift card liability
|
|
—
|
|
|
161.7
|
|
|
—
|
|
|
—
|
|
|
161.7
|
|
|||||
|
Other accrued expenses
|
|
(42.5
|
)
|
|
223.8
|
|
|
0.5
|
|
|
(136.3
|
)
|
|
45.5
|
|
|||||
|
Total current liabilities
|
|
(16.3
|
)
|
|
427.8
|
|
|
0.6
|
|
|
(144.3
|
)
|
|
267.8
|
|
|||||
|
Long-term debt
|
|
1,202.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,202.1
|
|
|||||
|
Financing obligations
|
|
—
|
|
|
52.0
|
|
|
—
|
|
|
—
|
|
|
52.0
|
|
|||||
|
Capital lease obligations
|
|
—
|
|
|
124.4
|
|
|
—
|
|
|
—
|
|
|
124.4
|
|
|||||
|
Deferred income taxes
|
|
4.7
|
|
|
357.7
|
|
|
(0.2
|
)
|
|
—
|
|
|
362.2
|
|
|||||
|
Other liabilities
|
|
5.6
|
|
|
91.9
|
|
|
0.7
|
|
|
—
|
|
|
98.2
|
|
|||||
|
Total liabilities
|
|
1,196.1
|
|
|
1,053.8
|
|
|
1.1
|
|
|
(144.3
|
)
|
|
2,106.6
|
|
|||||
|
Total stockholders’ equity
|
|
309.0
|
|
|
1,690.0
|
|
|
7.4
|
|
|
(1,697.6
|
)
|
|
308.8
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,505.1
|
|
|
$
|
2,743.8
|
|
|
$
|
8.5
|
|
|
$
|
(1,841.9
|
)
|
|
$
|
2,415.4
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Franchise and restaurant revenues
|
|
$
|
0.7
|
|
|
$
|
127.3
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
128.3
|
|
|
Rental revenues
|
|
—
|
|
|
31.0
|
|
|
—
|
|
|
—
|
|
|
31.0
|
|
|||||
|
Financing revenues
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|||||
|
Total revenue
|
|
0.7
|
|
|
162.1
|
|
|
0.3
|
|
|
—
|
|
|
163.2
|
|
|||||
|
Franchise and restaurant expenses
|
|
0.8
|
|
|
43.6
|
|
|
—
|
|
|
—
|
|
|
44.5
|
|
|||||
|
Rental expenses
|
|
—
|
|
|
24.3
|
|
|
—
|
|
|
—
|
|
|
24.3
|
|
|||||
|
Financing expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
General and administrative
|
|
9.2
|
|
|
24.5
|
|
|
0.3
|
|
|
—
|
|
|
34.0
|
|
|||||
|
Interest expense
|
|
25.0
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
25.3
|
|
|||||
|
Amortization of intangible assets
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Impairment and closure
|
|
—
|
|
|
0.7
|
|
|
0.1
|
|
|
—
|
|
|
0.8
|
|
|||||
|
Gain on disposition of assets
|
|
—
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Debt modification costs
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||||
|
Intercompany dividend
|
|
(39.8
|
)
|
|
—
|
|
|
—
|
|
|
39.8
|
|
|
—
|
|
|||||
|
Income (loss) before income taxes
|
|
4.2
|
|
|
65.7
|
|
|
0.1
|
|
|
(39.8
|
)
|
|
30.2
|
|
|||||
|
Benefit (provision) for income taxes
|
|
14.1
|
|
|
(26.0
|
)
|
|
—
|
|
|
—
|
|
|
(12.0
|
)
|
|||||
|
Net (loss) income
|
|
$
|
18.2
|
|
|
$
|
39.7
|
|
|
$
|
0.1
|
|
|
$
|
(39.8
|
)
|
|
$
|
18.2
|
|
|
Total comprehensive income
|
|
$
|
18.2
|
|
|
$
|
39.7
|
|
|
$
|
0.1
|
|
|
$
|
(39.8
|
)
|
|
$
|
18.2
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Franchise and restaurant revenues
|
|
$
|
0.6
|
|
|
$
|
208.4
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
209.3
|
|
|
Rental revenues
|
|
—
|
|
|
32.0
|
|
|
—
|
|
|
—
|
|
|
32.0
|
|
|||||
|
Financing revenues
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|||||
|
Total revenue
|
|
0.6
|
|
|
244.7
|
|
|
0.3
|
|
|
—
|
|
|
245.6
|
|
|||||
|
Franchise and restaurant expenses
|
|
0.6
|
|
|
111.2
|
|
|
—
|
|
|
—
|
|
|
111.8
|
|
|||||
|
Rental expenses
|
|
—
|
|
|
24.5
|
|
|
—
|
|
|
—
|
|
|
24.5
|
|
|||||
|
Financing expenses
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
|
General and administrative
|
|
7.1
|
|
|
32.1
|
|
|
0.5
|
|
|
—
|
|
|
39.6
|
|
|||||
|
Interest expense
|
|
27.4
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
30.2
|
|
|||||
|
Amortization of intangible assets
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Impairment and closure
|
|
—
|
|
|
0.4
|
|
|
0.3
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Gain on disposition of assets
|
|
—
|
|
|
(16.4
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(16.7
|
)
|
|||||
|
Loss on extinguishment of debt
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|||||
|
Intercompany dividend
|
|
(54.1
|
)
|
|
—
|
|
|
—
|
|
|
54.1
|
|
|
—
|
|
|||||
|
Income (loss) before income taxes
|
|
17.0
|
|
|
86.3
|
|
|
(0.2
|
)
|
|
(54.1
|
)
|
|
49.0
|
|
|||||
|
Benefit (provision) for income taxes
|
|
14.3
|
|
|
(32.0
|
)
|
|
—
|
|
|
—
|
|
|
(17.7
|
)
|
|||||
|
Net (loss) income
|
|
$
|
31.3
|
|
|
$
|
54.3
|
|
|
$
|
(0.2
|
)
|
|
$
|
(54.1
|
)
|
|
$
|
31.3
|
|
|
Total comprehensive income
|
|
$
|
31.3
|
|
|
$
|
54.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
(54.1
|
)
|
|
$
|
31.5
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
|||||||||
|
Cash flows provided by (used in) operating activities
|
|
$
|
(14.5
|
)
|
|
$
|
85.5
|
|
|
$
|
0.2
|
|
|
—
|
|
|
$
|
71.2
|
|
|
Investing cash flows:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Additions to property and equipment
|
|
(0.9
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
||||
|
Principal receipts from long-term receivables
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
||||
|
Proceeds from sale of assets
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
|
Cash flows provided by (used in) investing activities
|
|
(0.9
|
)
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||
|
Financing cash flows:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Payment of debt
|
|
(1.2
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
||||
|
Payment of debt modification costs
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
||||
|
Purchase of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Dividends paid on common stock
|
|
(14.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
||||
|
Restricted cash
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
||||
|
Other
|
|
1.3
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
||||
|
Intercompany transfers
|
|
74.0
|
|
|
(74.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Cash flows provided by (used in) financing activities
|
|
58.2
|
|
|
(79.0
|
)
|
|
—
|
|
|
—
|
|
|
(20.8
|
)
|
||||
|
Net change
|
|
42.9
|
|
|
9.7
|
|
|
0.2
|
|
|
—
|
|
|
52.8
|
|
||||
|
Beginning cash and equivalents
|
|
9.9
|
|
|
54.0
|
|
|
0.6
|
|
|
—
|
|
|
64.5
|
|
||||
|
Ending cash and equivalents
|
|
$
|
52.8
|
|
|
$
|
63.7
|
|
|
$
|
0.9
|
|
|
—
|
|
|
$
|
117.4
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
|||||||||
|
Cash flows provided by (used in) operating activities
|
|
$
|
(15.0
|
)
|
|
$
|
59.8
|
|
|
$
|
(0.1
|
)
|
|
—
|
|
|
$
|
44.7
|
|
|
Investing cash flows:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Additions to property and equipment
|
|
(1.3
|
)
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
||||
|
Principal receipts from long-term receivables
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
||||
|
Proceeds from sale of assets
|
|
—
|
|
|
21.4
|
|
|
—
|
|
|
—
|
|
|
21.4
|
|
||||
|
Other
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||
|
Cash flows provided by (used in) investing activities
|
|
(1.3
|
)
|
|
22.7
|
|
|
—
|
|
|
—
|
|
|
21.4
|
|
||||
|
Financing cash flows:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Payment of debt
|
|
(76.0
|
)
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
(79.0
|
)
|
||||
|
Restricted cash
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
||||
|
Other
|
|
3.1
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
||||
|
Intercompany transfers
|
|
87.0
|
|
|
(87.5
|
)
|
|
0.5
|
|
|
—
|
|
|
—
|
|
||||
|
Cash flows provided by (used in) financing activities
|
|
14.1
|
|
|
(92.7
|
)
|
|
0.5
|
|
|
—
|
|
|
(78.1
|
)
|
||||
|
Net change
|
|
(2.2
|
)
|
|
(10.2
|
)
|
|
0.4
|
|
|
—
|
|
|
(12.0
|
)
|
||||
|
Beginning cash and equivalents
|
|
9.9
|
|
|
50.4
|
|
|
0.4
|
|
|
—
|
|
|
60.7
|
|
||||
|
Ending cash and equivalents
|
|
$
|
7.7
|
|
|
$
|
40.2
|
|
|
$
|
0.8
|
|
|
—
|
|
|
$
|
48.7
|
|
|
|
Applebee's
|
|
IHOP
|
|
Percentage change in domestic system-wide same-restaurant sales
|
(1.3)%
|
|
(0.5)%
|
|
Net franchise restaurant development
(1)
|
(3)
|
|
8
|
|
—
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
|
|
Applebee's
|
|
IHOP
|
|||||||||||||
|
|
|
(unaudited)
|
|||||||||||||||
|
Restaurant Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Effective restaurants
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Franchise
|
|
2,006
|
|
|
1,855
|
|
|
1,408
|
|
|
1,374
|
|
|||||
|
Area license
|
|
—
|
|
|
—
|
|
|
167
|
|
|
164
|
|
|||||
|
Company
|
|
23
|
|
|
163
|
|
|
12
|
|
|
13
|
|
|||||
|
Total
|
|
2,029
|
|
|
2,018
|
|
|
1,587
|
|
|
1,551
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
System-wide
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sales percentage change
(c)
|
|
(0.4
|
)%
|
|
1.7
|
%
|
|
2.4
|
%
|
|
2.9
|
%
|
|||||
|
Domestic same-restaurant sales percentage change
(d)
|
|
(1.3
|
)%
|
|
1.2
|
%
|
|
(0.5
|
)%
|
|
(0.5
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Franchise
(b)(e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sales percentage change
(c)
|
|
7.2
|
%
|
|
7.2
|
%
|
|
2.3
|
%
|
|
2.8
|
%
|
|||||
|
Domestic same-restaurant sales percentage change
(d)
|
|
(1.2
|
)%
|
|
1.0
|
%
|
|
(0.5
|
)%
|
|
(0.5
|
)%
|
|||||
|
Average weekly domestic unit sales (in thousands)
|
|
$
|
49.3
|
|
|
$
|
50.1
|
|
|
$
|
34.9
|
|
|
$
|
35.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Area License
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sales percentage change
(c)
|
|
—
|
|
|
—
|
|
|
4.1
|
%
|
|
3.4
|
%
|
|||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Reported sales (unaudited)
|
|
|
|
|
|
||
|
Applebee's franchise restaurant sales
|
$
|
1,191.5
|
|
|
$
|
1,111.5
|
|
|
IHOP franchise restaurant sales
|
$
|
639.3
|
|
|
$
|
624.9
|
|
|
IHOP area license restaurant sales
|
$
|
64.9
|
|
|
$
|
62.3
|
|
|
|
Three Months Ended
|
||||
|
|
March 31,
|
||||
|
|
2013
|
|
2012
|
||
|
|
(unaudited)
|
||||
|
Applebee's Restaurant Development Activity
|
|
|
|
|
|
|
Beginning of period
|
2,034
|
|
|
2,019
|
|
|
New openings:
|
|
|
|
|
|
|
Franchise
|
2
|
|
|
6
|
|
|
Total new openings
|
2
|
|
|
6
|
|
|
Closings:
|
|
|
|
|
|
|
Franchise
|
(5
|
)
|
|
(4
|
)
|
|
Total closings
|
(5
|
)
|
|
(4
|
)
|
|
End of period
|
2,031
|
|
|
2,021
|
|
|
Summary - end of period
|
|
|
|
|
|
|
Franchise
|
2,008
|
|
|
1,861
|
|
|
Company
|
23
|
|
|
160
|
|
|
Total
|
2,031
|
|
|
2,021
|
|
|
Restaurant Franchising Activity
|
|
|
|
|
|
|
Domestic franchise openings
|
2
|
|
|
1
|
|
|
International franchise openings
|
—
|
|
|
5
|
|
|
Refranchised
|
—
|
|
|
17
|
|
|
Total restaurants franchised
|
2
|
|
|
23
|
|
|
Closings:
|
|
|
|
|
|
|
Domestic franchise
|
(3
|
)
|
|
(2
|
)
|
|
International franchise
|
(2
|
)
|
|
(2
|
)
|
|
Total franchise closings
|
(5
|
)
|
|
(4
|
)
|
|
Net franchise restaurant (reductions) additions
|
(3
|
)
|
|
19
|
|
|
|
Three Months Ended
|
||||
|
|
March 31,
|
||||
|
|
2013
|
|
2012
|
||
|
|
(unaudited)
|
||||
|
IHOP Restaurant Development Activity
|
|
|
|
|
|
|
Beginning of period
|
1,581
|
|
|
1,550
|
|
|
New openings:
|
|
|
|
||
|
Franchise
|
10
|
|
|
10
|
|
|
Area license
|
2
|
|
|
—
|
|
|
Total new openings
|
12
|
|
|
10
|
|
|
Closings:
|
|
|
|
|
|
|
Franchise
|
(4
|
)
|
|
(5
|
)
|
|
Area license
|
—
|
|
|
(1
|
)
|
|
Total closings
|
(4
|
)
|
|
(6
|
)
|
|
End of period
|
1,589
|
|
|
1,554
|
|
|
Summary - end of period
|
|
|
|
|
|
|
Franchise
|
1,410
|
|
|
1,377
|
|
|
Area license
|
167
|
|
|
165
|
|
|
Company
|
12
|
|
|
12
|
|
|
Total
|
1,589
|
|
|
1,554
|
|
|
Restaurant Franchising Activity
|
|
|
|
|
|
|
Domestic franchise openings
|
8
|
|
|
9
|
|
|
International franchise openings
|
2
|
|
|
1
|
|
|
Area license openings
|
2
|
|
|
—
|
|
|
Refranchised
|
—
|
|
|
3
|
|
|
Total restaurants franchised
|
12
|
|
|
13
|
|
|
Closings:
|
|
|
|
|
|
|
Domestic franchise
|
(4
|
)
|
|
(5
|
)
|
|
Area license
|
—
|
|
|
(1
|
)
|
|
Total franchise closings
|
(4
|
)
|
|
(6
|
)
|
|
Reacquired by the Company
|
—
|
|
|
—
|
|
|
Net franchise restaurant additions
|
8
|
|
|
7
|
|
|
Sales Trends
|
Domestic System-wide Same-restaurant Sales
|
|||||||||||||||||||||||||
|
|
Increase (Decrease)
|
|||||||||||||||||||||||||
|
|
2011
|
|
|
|
2012
|
|
2013
|
|||||||||||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|||||||||
|
Applebee’s
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Quarter
|
3.9
|
%
|
|
3.1
|
%
|
|
(0.3
|
)%
|
|
1.0
|
%
|
|
1.2
|
%
|
|
0.7
|
%
|
|
2.0
|
%
|
|
0.9
|
%
|
|
(1.3
|
)%
|
|
YTD
|
3.9
|
%
|
|
3.5
|
%
|
|
2.3
|
%
|
|
2.0
|
%
|
|
1.2
|
%
|
|
1.0
|
%
|
|
1.3
|
%
|
|
1.2
|
%
|
|
(1.3
|
)%
|
|
IHOP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Quarter
|
(2.7
|
)%
|
|
(2.9
|
)%
|
|
(1.5
|
)%
|
|
(1.0
|
)%
|
|
(0.5
|
)%
|
|
(1.4
|
)%
|
|
(2.0
|
)%
|
|
(2.6
|
)%
|
|
(0.5
|
)%
|
|
YTD
|
(2.7
|
)%
|
|
(2.8
|
)%
|
|
(2.4
|
)%
|
|
(2.0
|
)%
|
|
(0.5
|
)%
|
|
(0.9
|
)%
|
|
(1.3
|
)%
|
|
(1.6
|
)%
|
|
(0.5
|
)%
|
|
•
|
Revenue
decreased
$82.4 million
, primarily due to the refranchising of Applebee's company-operated restaurants, partially offset by higher franchise royalty revenues resulting from the increase in the number of Applebee’s and IHOP franchise restaurants;
|
|
•
|
Segment profit
decreased
$14.2 million
, comprised as follows:
|
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable)
|
||||||||
|
|
|
March 31,
|
|
|||||||||
|
|
|
2013
|
|
2012
|
|
Variance
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Franchise operations
|
|
$
|
83.7
|
|
|
$
|
80.8
|
|
|
$
|
2.9
|
|
|
Company restaurant operations
|
|
0.2
|
|
|
16.7
|
|
|
(16.5
|
)
|
|||
|
Rental operations
|
|
6.7
|
|
|
7.5
|
|
|
(0.8
|
)
|
|||
|
Financing operations
|
|
3.8
|
|
|
3.6
|
|
|
0.2
|
|
|||
|
Total
|
|
$
|
94.4
|
|
|
$
|
108.6
|
|
|
$
|
(14.2
|
)
|
|
•
|
We recognized a gain on disposition of assets of
$0.3 million
for the
three
months ended
March 31, 2013
, compared with a gain on disposition of assets of $16.7 million in the first quarter of 2012. With the completion of our strategy to refranchise the significant majority of Applebee's company-operated restaurants in October 2012, we do not expect gains or losses on dispositions of company-operated restaurants will be significant for the foreseeable future;
|
|
•
|
General and administrative ("G&A") expenses
decreased
$5.6 million
, primarily due to lower compensation costs resulting from the staff restructuring initiatives announced in the third quarter of 2012 and from the refranchising of Applebee's company-operated restaurants; and
|
|
•
|
Interest expense
decreased
$4.9 million
primarily due to our reduction of debt balances over the past 12 months, in addition to a lower interest rate on our Term Loan.
|
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable)
|
|
|
|||||||||
|
|
|
March 31,
|
|
|
|
||||||||||
|
|
|
2013
|
|
2012
|
|
Variance
|
|
% Change
(1)
|
|||||||
|
|
|
(In millions)
|
|
|
|||||||||||
|
Franchise Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Applebee’s
|
|
$
|
50.7
|
|
|
$
|
47.5
|
|
|
$
|
3.2
|
|
|
6.7
|
%
|
|
IHOP
|
|
41.2
|
|
|
41.2
|
|
|
—
|
|
|
—
|
%
|
|||
|
IHOP advertising
|
|
20.0
|
|
|
19.7
|
|
|
0.3
|
|
|
1.4
|
%
|
|||
|
Total franchise revenues
|
|
111.9
|
|
|
108.4
|
|
|
3.5
|
|
|
3.2
|
%
|
|||
|
Franchise Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Applebee’s
|
|
1.5
|
|
|
0.8
|
|
|
(0.7
|
)
|
|
(89.3
|
)%
|
|||
|
IHOP
|
|
6.7
|
|
|
7.1
|
|
|
0.4
|
|
|
5.8
|
%
|
|||
|
IHOP advertising
|
|
20.0
|
|
|
19.7
|
|
|
(0.3
|
)
|
|
(1.4
|
)%
|
|||
|
Total franchise expenses
|
|
28.2
|
|
|
27.6
|
|
|
(0.6
|
)
|
|
(2.0
|
)%
|
|||
|
Franchise Segment Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Applebee’s
|
|
49.2
|
|
|
46.8
|
|
|
2.5
|
|
|
5.3
|
%
|
|||
|
IHOP
|
|
34.5
|
|
|
34.0
|
|
|
0.4
|
|
|
1.2
|
%
|
|||
|
Total franchise segment profit
|
|
$
|
83.7
|
|
|
$
|
80.8
|
|
|
$
|
2.9
|
|
|
3.6
|
%
|
|
Segment profit as % of revenue
(1)
|
|
74.8
|
%
|
|
74.5
|
%
|
|
|
|
|
|
|
|||
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable)
|
|
|
|||||||||
|
|
|
March 31,
|
|
|
|
||||||||||
|
|
|
2013
|
|
2012
|
|
Variance
|
|
% Change
(1)
|
|||||||
|
|
|
(In millions)
|
|
|
|||||||||||
|
Company restaurant sales
|
|
$
|
16.5
|
|
|
$
|
100.9
|
|
|
$
|
(84.4
|
)
|
|
(83.7
|
)%
|
|
Company restaurant expenses
|
|
16.3
|
|
|
84.2
|
|
|
67.9
|
|
|
80.7
|
%
|
|||
|
Company restaurant segment profit
|
|
$
|
0.2
|
|
|
$
|
16.7
|
|
|
$
|
(16.5
|
)
|
|
(98.9
|
)%
|
|
Segment profit as % of revenue
(1)
|
|
1.1
|
%
|
|
16.6
|
%
|
|
|
|
|
|
|
|||
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable)
|
|
|
|||||||||
|
|
|
March 31,
|
|
|
|
||||||||||
|
|
|
2013
|
|
2012
|
|
Variance
|
|
% Change
(1)
|
|||||||
|
|
|
(In millions)
|
|
|
|||||||||||
|
Rental revenues
|
|
$
|
31.0
|
|
|
$
|
32.0
|
|
|
$
|
(1.0
|
)
|
|
(3.1
|
)%
|
|
Rental expenses
|
|
24.3
|
|
|
24.5
|
|
|
0.3
|
|
|
1.1
|
%
|
|||
|
Rental operations segment profit
|
|
$
|
6.7
|
|
|
$
|
7.5
|
|
|
$
|
(0.8
|
)
|
|
(9.8
|
)%
|
|
Segment profit as % of revenue
(1)
|
|
21.7
|
%
|
|
23.3
|
%
|
|
|
|
|
|
|
|||
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable)
|
|
|
||||||||
|
|
|
March 31,
|
|
|
|
|||||||||
|
|
|
2013
|
|
2012
|
|
Variance
|
|
% Change
(1)
|
||||||
|
|
|
(In millions)
|
|
|
||||||||||
|
Financing revenues
|
|
$
|
3.8
|
|
|
$
|
4.3
|
|
|
$
|
(0.5
|
)
|
|
(10.4)%
|
|
Financing expenses
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
|
n.m.
|
|||
|
Financing operations segment profit
|
|
$
|
3.8
|
|
|
$
|
3.6
|
|
|
$
|
0.2
|
|
|
5.8%
|
|
Segment profit as % of revenue
(1)
|
|
100.0
|
%
|
|
84.7
|
%
|
|
|
|
|
|
|||
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable)
|
|
|
|||||||||
|
|
|
March 31,
|
|
|
|
||||||||||
|
|
|
2013
|
|
2012
|
|
Variance
|
|
% Change
(1)
|
|||||||
|
|
|
(In millions)
|
|
|
|||||||||||
|
General and administrative expenses
|
|
$
|
34.0
|
|
|
$
|
39.6
|
|
|
$
|
5.6
|
|
|
14.1
|
%
|
|
Interest expense
|
|
25.3
|
|
|
30.2
|
|
|
4.9
|
|
|
16.3
|
%
|
|||
|
Amortization of intangible assets
|
|
3.1
|
|
|
3.1
|
|
|
—
|
|
|
0.1
|
%
|
|||
|
Impairment and closure charges
|
|
0.8
|
|
|
0.7
|
|
|
(0.1
|
)
|
|
(16.1
|
)%
|
|||
|
Loss on extinguishment of debt
|
|
0.0
|
|
|
2.6
|
|
|
2.6
|
|
|
n.m.
|
|
|||
|
Debt modification costs
|
|
1.3
|
|
|
—
|
|
|
(1.3
|
)
|
|
n.m.
|
|
|||
|
Gain on disposition of assets
|
|
(0.3
|
)
|
|
(16.7
|
)
|
|
(16.4
|
)
|
|
n.m.
|
|
|||
|
Provision for income taxes
|
|
12.0
|
|
|
17.7
|
|
|
5.8
|
|
|
32.5
|
%
|
|||
|
Quarter Ended
|
Instrument Repaid/Retired
|
|
Face Amount
Repaid/Retired
|
|
Cash Paid
|
|
Loss
(1)
|
||||||
|
|
|
|
(In millions)
|
||||||||||
|
March 2013
|
Term Loans
|
|
$
|
1.2
|
|
|
$
|
1.2
|
|
|
$
|
0.0
|
|
|
|
Total 2013
|
|
$
|
1.2
|
|
|
$
|
1.2
|
|
|
$
|
0.0
|
|
|
|
|
|
|
|
|
|
|
||||||
|
March 2012
|
Term Loans
|
|
$
|
70.5
|
|
|
$
|
70.5
|
|
|
$
|
1.9
|
|
|
March 2012
|
Senior Notes
|
|
5.0
|
|
|
5.5
|
|
|
0.7
|
|
|||
|
|
Total 2012
|
|
$
|
75.5
|
|
|
$
|
76.0
|
|
|
$
|
2.6
|
|
|
|
(In thousands)
|
||
|
U.S. GAAP income before income taxes
|
$
|
176,066
|
|
|
Interest charges
|
126,714
|
|
|
|
Loss on extinguishment of debt
|
2,963
|
|
|
|
Depreciation and amortization
|
37,911
|
|
|
|
Non-cash stock-based compensation
|
10,842
|
|
|
|
Impairment and closure charges
|
4,334
|
|
|
|
Other
|
15,613
|
|
|
|
Gain on sale of assets
|
(86,182
|
)
|
|
|
EBITDA
|
$
|
288,261
|
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
March 31,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Variance
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
71.2
|
|
|
$
|
44.7
|
|
|
$
|
26.5
|
|
|
Net cash provided by investing activities
|
2.4
|
|
|
21.4
|
|
|
(19.0
|
)
|
|||
|
Net cash used in financing activities
|
(20.8
|
)
|
|
(78.1
|
)
|
|
57.3
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
52.8
|
|
|
$
|
(12.0
|
)
|
|
$
|
64.8
|
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
March 31,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Variance
|
||||||
|
|
(In millions)
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
71.2
|
|
|
$
|
44.7
|
|
|
$
|
26.5
|
|
|
Principal receipts from long-term receivables
|
3.8
|
|
|
3.4
|
|
|
0.4
|
|
|||
|
Dividends paid on common stock
|
(14.5
|
)
|
|
—
|
|
|
(14.5
|
)
|
|||
|
Additions to property and equipment
|
(1.5
|
)
|
|
(4.1
|
)
|
|
2.6
|
|
|||
|
Free cash flow
|
$
|
59.0
|
|
|
$
|
44.0
|
|
|
$
|
15.0
|
|
|
Purchases of Equity Securities by the Company
|
|||||||||||||
|
Period
|
|
Total number of
shares
purchased
|
|
Average price
paid per
share
|
|
Total number of
shares purchased as
part of publicly
announced plans or
programs (b)
|
|
Approximate dollar value of
shares that may yet be
purchased under the
plans or programs (b)
|
|||||
|
December 31, 2012 – January 27, 2013(a)
|
|
1,900
|
|
|
$
|
69.46
|
|
|
—
|
|
$
|
100,000,000
|
|
|
January 28, 2013 – February 24, 2013(a)
|
|
20,591
|
|
|
$
|
74.51
|
|
|
—
|
|
$
|
100,000,000
|
|
|
February 25, 2013 – March 31, 2013(a)
|
|
13,185
|
|
|
$
|
70.04
|
|
|
—
|
|
$
|
100,000,000
|
|
|
Total
|
|
35,676
|
|
|
$
|
72.59
|
|
|
—
|
|
$
|
100,000,000
|
|
|
3.1
|
|
|
Restated Certificate of Incorporation of DineEquity, Inc. (Exhibit 99.3 to DineEquity, Inc.’s Report on Form 8-K filed December 18, 2012 is incorporated herein by reference).
|
|
3.2
|
|
|
Amended Bylaws of DineEquity, Inc. (Exhibit 3.2 to DineEquity, Inc.’s Report on Form 8-K filed June 2, 2008 is incorporated herein by reference).
|
|
10.1
|
|
|
Amendment No. 2 dated February 4, 2013 to the Credit Agreement among the Corporation, as Borrower, each lender from time to time party thereto, Barclays Bank, PLC, as Administrative Agent, and the other agents named therein (Exhibit 10.1 to DineEquity, Inc.'s Report on Form 8-K filed February 5, 2013 is incorporated herein by reference).
|
|
12.1
|
|
|
Computation of Consolidated Leverage Ratio and Cash Interest Coverage Ratio for the trailing twelve months ended March 31, 2013.*
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
32.2
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
101.INS
|
|
|
XBRL Instance Document.***
|
|
101.SCH
|
|
|
XBRL Schema Document.***
|
|
101.CAL
|
|
|
XBRL Calculation Linkbase Document.***
|
|
101.DEF
|
|
|
XBRL Definition Linkbase Document.***
|
|
101.LAB
|
|
|
XBRL Label Linkbase Document.***
|
|
101.PRE
|
|
|
XBRL Presentation Linkbase Document.***
|
|
|
DineEquity, Inc.
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
May 2, 2013
|
BY:
|
/s/ Julia A. Stewart
|
|
(Date)
|
|
Julia A. Stewart
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
May 2, 2013
|
|
/s/ Thomas W. Emrey
|
|
(Date)
|
|
Thomas W. Emrey
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
May 2, 2013
|
|
/s/ Greggory Kalvin
|
|
(Date)
|
|
Greggory Kalvin
Senior Vice President, Corporate Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|