These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of incorporation or
organization)
|
|
95-3038279
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
450 North Brand Boulevard,
Glendale, California
|
|
91203-1903
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Class
|
|
Outstanding as of April 25, 2014
|
|
Common Stock, $0.01 par value
|
|
19,148,067
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
March 31,
2014 |
|
December 31, 2013
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
133,218
|
|
|
$
|
106,011
|
|
|
Receivables, net
|
|
91,493
|
|
|
144,137
|
|
||
|
Prepaid gift cards
|
|
39,559
|
|
|
49,223
|
|
||
|
Prepaid income taxes
|
|
—
|
|
|
4,708
|
|
||
|
Deferred income taxes
|
|
26,501
|
|
|
23,853
|
|
||
|
Other current assets
|
|
8,092
|
|
|
3,650
|
|
||
|
Total current assets
|
|
298,863
|
|
|
331,582
|
|
||
|
Long-term receivables
|
|
194,066
|
|
|
197,153
|
|
||
|
Property and equipment, net
|
|
264,855
|
|
|
274,295
|
|
||
|
Goodwill
|
|
697,470
|
|
|
697,470
|
|
||
|
Other intangible assets, net
|
|
791,033
|
|
|
794,057
|
|
||
|
Other assets, net
|
|
108,960
|
|
|
110,085
|
|
||
|
Total assets
|
|
$
|
2,355,247
|
|
|
$
|
2,404,642
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Current maturities of long-term debt
|
|
$
|
4,720
|
|
|
$
|
4,720
|
|
|
Accounts payable
|
|
39,857
|
|
|
40,050
|
|
||
|
Gift card liability
|
|
111,020
|
|
|
171,955
|
|
||
|
Accrued employee compensation and benefits
|
|
10,099
|
|
|
24,956
|
|
||
|
Accrued interest payable
|
|
31,671
|
|
|
13,575
|
|
||
|
Income taxes payable
|
|
12,890
|
|
|
—
|
|
||
|
Current maturities of capital lease and financing obligations
|
|
12,577
|
|
|
12,247
|
|
||
|
Other accrued expenses
|
|
22,940
|
|
|
16,770
|
|
||
|
Total current liabilities
|
|
245,774
|
|
|
284,273
|
|
||
|
Long-term debt, less current maturities
|
|
1,203,247
|
|
|
1,203,517
|
|
||
|
Capital lease obligations, less current maturities
|
|
108,533
|
|
|
111,707
|
|
||
|
Financing obligations, less current maturities
|
|
46,848
|
|
|
48,843
|
|
||
|
Deferred income taxes
|
|
334,195
|
|
|
341,578
|
|
||
|
Other liabilities
|
|
98,470
|
|
|
99,545
|
|
||
|
Total liabilities
|
|
2,037,067
|
|
|
2,089,463
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, $0.01 par value, shares: 40,000,000 authorized; March 31, 2014 - 25,284,475 issued, 19,155,078 outstanding; December 31, 2013 - 25,299,315 issued, 19,040,890 outstanding
|
|
253
|
|
|
253
|
|
||
|
Additional paid-in-capital
|
|
274,557
|
|
|
274,202
|
|
||
|
Retained earnings
|
|
343,095
|
|
|
336,578
|
|
||
|
Accumulated other comprehensive loss
|
|
(170
|
)
|
|
(164
|
)
|
||
|
Treasury stock, at cost; shares: March 31, 2014 - 6,129,397; December 31, 2013 - 6,258,425
|
|
(299,555
|
)
|
|
(295,690
|
)
|
||
|
Total stockholders’ equity
|
|
318,180
|
|
|
315,179
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,355,247
|
|
|
$
|
2,404,642
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Segment Revenues:
|
|
|
|
|
||||
|
Franchise and restaurant revenues
|
|
$
|
131,795
|
|
|
$
|
128,329
|
|
|
Rental revenues
|
|
30,753
|
|
|
31,003
|
|
||
|
Financing revenues
|
|
4,653
|
|
|
3,837
|
|
||
|
Total segment revenues
|
|
167,201
|
|
|
163,169
|
|
||
|
Segment Expenses:
|
|
|
|
|
||||
|
Franchise and restaurant expenses
|
|
45,678
|
|
|
44,476
|
|
||
|
Rental expenses
|
|
23,866
|
|
|
24,269
|
|
||
|
Financing expenses
|
|
585
|
|
|
—
|
|
||
|
Total segment expenses
|
|
70,129
|
|
|
68,745
|
|
||
|
Gross segment profit
|
|
97,072
|
|
|
94,424
|
|
||
|
General and administrative expenses
|
|
34,185
|
|
|
34,032
|
|
||
|
Interest expense
|
|
24,969
|
|
|
25,295
|
|
||
|
Amortization of intangible assets
|
|
3,071
|
|
|
3,071
|
|
||
|
Closure and impairment charges
|
|
200
|
|
|
838
|
|
||
|
Loss on extinguishment of debt
|
|
6
|
|
|
20
|
|
||
|
Debt modification costs
|
|
—
|
|
|
1,296
|
|
||
|
Loss (gain) on disposition of assets
|
|
927
|
|
|
(318
|
)
|
||
|
Income before income taxes
|
|
33,714
|
|
|
30,190
|
|
||
|
Income tax provision
|
|
(12,890
|
)
|
|
(11,951
|
)
|
||
|
Net income
|
|
20,824
|
|
|
18,239
|
|
||
|
Other comprehensive loss, net of tax:
|
|
|
|
|
||||
|
Foreign currency translation adjustment
|
|
(6
|
)
|
|
(4
|
)
|
||
|
Total comprehensive income
|
|
$
|
20,818
|
|
|
$
|
18,235
|
|
|
Net income available to common stockholders:
|
|
|
|
|
||||
|
Net income
|
|
$
|
20,824
|
|
|
$
|
18,239
|
|
|
Less: Net income allocated to unvested participating restricted stock
|
|
(343
|
)
|
|
(329
|
)
|
||
|
Net income available to common stockholders
|
|
$
|
20,481
|
|
|
$
|
17,910
|
|
|
Net income available to common stockholders per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
1.09
|
|
|
$
|
0.95
|
|
|
Diluted
|
|
$
|
1.08
|
|
|
$
|
0.93
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
18,794
|
|
|
18,911
|
|
||
|
Diluted
|
|
19,054
|
|
|
19,193
|
|
||
|
|
|
|
|
|
||||
|
Dividends declared per common share
|
|
$
|
0.75
|
|
|
$
|
0.75
|
|
|
Dividends paid per common share
|
|
$
|
0.75
|
|
|
$
|
0.75
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
20,824
|
|
|
$
|
18,239
|
|
|
Adjustments to reconcile net income to cash flows provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
8,783
|
|
|
8,836
|
|
||
|
Non-cash interest expense
|
|
1,642
|
|
|
1,503
|
|
||
|
Deferred income taxes
|
|
(10,031
|
)
|
|
(8,253
|
)
|
||
|
Non-cash stock-based compensation expense
|
|
3,143
|
|
|
3,189
|
|
||
|
Tax benefit from stock-based compensation
|
|
3,524
|
|
|
2,228
|
|
||
|
Excess tax benefit from share-based compensation
|
|
(4,455
|
)
|
|
(966
|
)
|
||
|
Loss (gain) on disposition of assets
|
|
927
|
|
|
(318
|
)
|
||
|
Debt modification costs
|
|
—
|
|
|
1,282
|
|
||
|
Other
|
|
(196
|
)
|
|
1,806
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Receivables
|
|
52,887
|
|
|
47,216
|
|
||
|
Current income tax receivables and payables
|
|
18,020
|
|
|
16,528
|
|
||
|
Other current assets
|
|
8,913
|
|
|
16,678
|
|
||
|
Accounts payable
|
|
775
|
|
|
1,659
|
|
||
|
Accrued employee compensation and benefits
|
|
(14,857
|
)
|
|
(11,482
|
)
|
||
|
Gift card liability
|
|
(60,936
|
)
|
|
(54,332
|
)
|
||
|
Other accrued expenses
|
|
23,877
|
|
|
27,413
|
|
||
|
Cash flows provided by operating activities
|
|
52,840
|
|
|
71,226
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Additions to property and equipment
|
|
(2,039
|
)
|
|
(1,495
|
)
|
||
|
Proceeds from sale of property and equipment
|
|
681
|
|
|
—
|
|
||
|
Principal receipts from notes, equipment contracts and other long-term receivables
|
|
3,415
|
|
|
3,810
|
|
||
|
Other
|
|
(55
|
)
|
|
68
|
|
||
|
Cash flows provided by investing activities
|
|
2,002
|
|
|
2,383
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Repayment of long-term debt
|
|
(1,200
|
)
|
|
(1,200
|
)
|
||
|
Payment of debt modification costs
|
|
—
|
|
|
(1,282
|
)
|
||
|
Principal payments on capital lease and financing obligations
|
|
(2,695
|
)
|
|
(2,483
|
)
|
||
|
Repurchase of DineEquity common stock
|
|
(15,002
|
)
|
|
—
|
|
||
|
Dividends paid on common stock
|
|
(14,293
|
)
|
|
(14,512
|
)
|
||
|
Repurchase of restricted stock
|
|
(1,831
|
)
|
|
(2,590
|
)
|
||
|
Proceeds from stock options exercised
|
|
6,623
|
|
|
3,018
|
|
||
|
Excess tax benefit from share-based compensation
|
|
4,455
|
|
|
966
|
|
||
|
Change in restricted cash
|
|
(3,692
|
)
|
|
(2,681
|
)
|
||
|
Cash flows used in financing activities
|
|
(27,635
|
)
|
|
(20,764
|
)
|
||
|
Net change in cash and cash equivalents
|
|
27,207
|
|
|
52,845
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
106,011
|
|
|
64,537
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
133,218
|
|
|
$
|
117,382
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
||
|
Interest paid in cash
|
|
$
|
8,901
|
|
|
$
|
9,030
|
|
|
Income taxes paid in cash
|
|
$
|
2,294
|
|
|
$
|
912
|
|
|
Long-term debt consisted of the following components:
|
|
|
|
|
||||
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
|
(In millions)
|
||||||
|
Senior Secured Credit Facility, due October 2017, at a variable interest rate of 3.75% as of March 31, 2014 and December 31, 2013
|
|
$
|
466.0
|
|
|
$
|
467.2
|
|
|
Senior Notes due October 2018, at a fixed rate of 9.5%
|
|
760.8
|
|
|
760.8
|
|
||
|
Discount
|
|
(18.9
|
)
|
|
(19.8
|
)
|
||
|
Total long-term debt
|
|
1,207.9
|
|
|
1,208.2
|
|
||
|
Less: current maturities
|
|
(4.7
|
)
|
|
(4.7
|
)
|
||
|
Long-term debt, less current maturities
|
|
$
|
1,203.2
|
|
|
$
|
1,203.5
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
(In millions)
|
|||||||
|
Total stock-based compensation expense:
|
|
|
|
|
||||
|
Equity classified awards expense
|
|
$
|
3.2
|
|
|
$
|
3.2
|
|
|
Liability classified awards (credit) expense
|
|
(0.2
|
)
|
|
0.5
|
|
||
|
Total pre-tax stock-based compensation expense
|
|
3.0
|
|
|
3.7
|
|
||
|
Tax benefit
|
|
(1.1
|
)
|
|
(1.4
|
)
|
||
|
Total stock-based compensation expense, net of tax
|
|
$
|
1.9
|
|
|
$
|
2.3
|
|
|
Risk-free interest rate
|
1.57
|
%
|
|
Weighted average historical volatility
|
51.4
|
%
|
|
Dividend yield
|
3.68
|
%
|
|
Expected years until exercise
|
4.6
|
|
|
Forfeitures
|
11.0
|
%
|
|
Weighted average fair value of options granted
|
$27.02
|
|
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted Average
Remaining
Contractual Term
(in Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding at December 31, 2013
|
|
775,059
|
|
|
$
|
42.09
|
|
|
|
|
|
|
|
|
Granted
|
|
117,424
|
|
|
81.57
|
|
|
|
|
|
|
||
|
Exercised
|
|
(221,725
|
)
|
|
29.87
|
|
|
|
|
|
|
||
|
Forfeited
|
|
(1,889
|
)
|
|
72.28
|
|
|
|
|
|
|
||
|
Outstanding at March 31, 2014
|
|
668,869
|
|
|
52.99
|
|
|
6.7
|
|
$
|
17,200,000
|
|
|
|
Vested at March 31, 2014 and Expected to Vest
|
|
634,658
|
|
|
51.77
|
|
|
6.6
|
|
$
|
17,000,000
|
|
|
|
Exercisable at March 31, 2014
|
|
451,812
|
|
|
$
|
44.17
|
|
|
5.6
|
|
$
|
15,300,000
|
|
|
|
|
Restricted
Stock
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Restricted
Stock Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|||||
|
Outstanding at December 31, 2013
|
|
266,252
|
|
|
$
|
58.87
|
|
47,230
|
|
|
$
|
64.57
|
|
|
Granted
|
|
85,831
|
|
|
81.69
|
|
12,483
|
|
|
81.57
|
|
||
|
Released
|
|
(54,267
|
)
|
|
56.35
|
|
(14,784
|
)
|
|
72.28
|
|
||
|
Forfeited
|
|
(6,923
|
)
|
|
65.11
|
|
—
|
|
|
—
|
|
||
|
Outstanding at March 31, 2014
|
|
290,893
|
|
|
$
|
65.92
|
|
44,929
|
|
|
$
|
66.61
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
(In millions)
|
|||||||
|
Revenues (all from external customers)
|
|
|
|
|
||||
|
Franchise operations
|
|
$
|
115.5
|
|
|
$
|
111.9
|
|
|
Company restaurants
|
|
16.3
|
|
|
16.5
|
|
||
|
Rental operations
|
|
30.7
|
|
|
31.0
|
|
||
|
Financing operations
|
|
4.7
|
|
|
3.8
|
|
||
|
Total
|
|
$
|
167.2
|
|
|
$
|
163.2
|
|
|
Interest expense
|
|
|
|
|
||||
|
Company restaurants
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Rental operations
|
|
3.9
|
|
|
4.1
|
|
||
|
Corporate
|
|
25.0
|
|
|
25.3
|
|
||
|
Total
|
|
$
|
29.0
|
|
|
$
|
29.5
|
|
|
Depreciation and amortization
|
|
|
|
|
||||
|
Franchise operations
|
|
$
|
2.6
|
|
|
$
|
2.8
|
|
|
Company restaurants
|
|
0.5
|
|
|
0.5
|
|
||
|
Rental operations
|
|
3.4
|
|
|
3.4
|
|
||
|
Corporate
|
|
2.3
|
|
|
2.1
|
|
||
|
Total
|
|
$
|
8.8
|
|
|
$
|
8.8
|
|
|
Income before income taxes
|
|
|
|
|
||||
|
Franchise operations
|
|
$
|
86.1
|
|
|
$
|
83.7
|
|
|
Company restaurants
|
|
(0.0
|
)
|
|
0.2
|
|
||
|
Rental operations
|
|
6.9
|
|
|
6.7
|
|
||
|
Financing operations
|
|
4.1
|
|
|
3.8
|
|
||
|
Corporate
|
|
(63.4
|
)
|
|
(64.2
|
)
|
||
|
Total
|
|
$
|
33.7
|
|
|
$
|
30.2
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
(In thousands, except per share data)
|
|||||||
|
Numerator for basic and dilutive income per common share:
|
|
|
|
|
||||
|
Net income
|
|
$
|
20,824
|
|
|
$
|
18,239
|
|
|
Less: Net income allocated to unvested participating restricted stock
|
|
(343
|
)
|
|
(329
|
)
|
||
|
Net income available to common stockholders - basic
|
|
20,481
|
|
|
17,910
|
|
||
|
Effect of unvested participating restricted stock in two-class calculation
|
|
2
|
|
|
1
|
|
||
|
Net income available to common stockholders - diluted
|
|
$
|
20,483
|
|
|
$
|
17,911
|
|
|
Denominator:
|
|
|
|
|
||||
|
Weighted average outstanding shares of common stock - basic
|
|
18,794
|
|
|
18,911
|
|
||
|
Dilutive effect of stock options
|
|
260
|
|
|
282
|
|
||
|
Weighted average outstanding shares of common stock - diluted
|
|
19,054
|
|
|
19,193
|
|
||
|
Net income per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
1.09
|
|
|
$
|
0.95
|
|
|
Diluted
|
|
$
|
1.08
|
|
|
$
|
0.93
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Long-term debt, less current maturities
|
|
$
|
1,203.2
|
|
|
$
|
1,294.4
|
|
|
$
|
1,203.5
|
|
|
$
|
1,306.2
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
65.8
|
|
|
$
|
66.8
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
133.2
|
|
|
Receivables, net
|
|
3.1
|
|
|
96.2
|
|
|
0.1
|
|
|
(8.0
|
)
|
|
91.5
|
|
|||||
|
Prepaid expenses and other current assets
|
|
197.6
|
|
|
49.7
|
|
|
—
|
|
|
(199.7
|
)
|
|
47.7
|
|
|||||
|
Deferred income taxes
|
|
(3.7
|
)
|
|
30.2
|
|
|
—
|
|
|
—
|
|
|
26.5
|
|
|||||
|
Intercompany
|
|
(425.8
|
)
|
|
419.6
|
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|||||
|
Total current assets
|
|
(163.0
|
)
|
|
662.6
|
|
|
6.9
|
|
|
(207.7
|
)
|
|
298.9
|
|
|||||
|
Long-term receivables
|
|
—
|
|
|
194.1
|
|
|
—
|
|
|
—
|
|
|
194.1
|
|
|||||
|
Property and equipment, net
|
|
22.7
|
|
|
241.1
|
|
|
1.0
|
|
|
—
|
|
|
264.9
|
|
|||||
|
Goodwill
|
|
—
|
|
|
697.5
|
|
|
—
|
|
|
—
|
|
|
697.5
|
|
|||||
|
Other intangible assets, net
|
|
—
|
|
|
791.0
|
|
|
—
|
|
|
—
|
|
|
791.0
|
|
|||||
|
Other assets, net
|
|
15.5
|
|
|
93.5
|
|
|
—
|
|
|
—
|
|
|
109.0
|
|
|||||
|
Investment in subsidiaries
|
|
1,697.6
|
|
|
—
|
|
|
—
|
|
|
(1,697.6
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
1,572.8
|
|
|
$
|
2,679.8
|
|
|
$
|
8.0
|
|
|
$
|
(1,905.2
|
)
|
|
$
|
2,355.2
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
|
$
|
12.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8.0
|
)
|
|
$
|
4.7
|
|
|
Accounts payable
|
|
1.3
|
|
|
38.6
|
|
|
—
|
|
|
—
|
|
|
39.9
|
|
|||||
|
Accrued employee compensation and benefits
|
|
5.5
|
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
|||||
|
Gift card liability
|
|
—
|
|
|
111.0
|
|
|
—
|
|
|
—
|
|
|
111.0
|
|
|||||
|
Other accrued expenses
|
|
28.5
|
|
|
251.3
|
|
|
(0.1
|
)
|
|
(199.7
|
)
|
|
80.1
|
|
|||||
|
Total current liabilities
|
|
47.9
|
|
|
405.6
|
|
|
—
|
|
|
(207.7
|
)
|
|
245.8
|
|
|||||
|
Long-term debt
|
|
1,203.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,203.2
|
|
|||||
|
Financing obligations
|
|
—
|
|
|
46.8
|
|
|
—
|
|
|
—
|
|
|
46.8
|
|
|||||
|
Capital lease obligations
|
|
—
|
|
|
108.5
|
|
|
—
|
|
|
—
|
|
|
108.5
|
|
|||||
|
Deferred income taxes
|
|
(2.9
|
)
|
|
337.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
334.2
|
|
|||||
|
Other liabilities
|
|
6.1
|
|
|
91.5
|
|
|
0.9
|
|
|
—
|
|
|
98.5
|
|
|||||
|
Total liabilities
|
|
1,254.4
|
|
|
989.8
|
|
|
0.6
|
|
|
(207.7
|
)
|
|
2,037.1
|
|
|||||
|
Total stockholders’ equity
|
|
318.4
|
|
|
1,690.0
|
|
|
7.4
|
|
|
(1,697.6
|
)
|
|
318.2
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,572.8
|
|
|
$
|
2,679.8
|
|
|
$
|
8.0
|
|
|
$
|
(1,905.2
|
)
|
|
$
|
2,355.2
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
50.3
|
|
|
$
|
54.7
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
106.0
|
|
|
Receivables, net
|
|
2.0
|
|
|
150.0
|
|
|
0.1
|
|
|
(8.0
|
)
|
|
144.1
|
|
|||||
|
Prepaid expenses and other current assets
|
|
189.2
|
|
|
56.1
|
|
|
—
|
|
|
(187.7
|
)
|
|
57.6
|
|
|||||
|
Deferred income taxes
|
|
(4.1
|
)
|
|
28.0
|
|
|
—
|
|
|
—
|
|
|
23.9
|
|
|||||
|
Intercompany
|
|
(435.2
|
)
|
|
429.4
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|||||
|
Total current assets
|
|
(197.8
|
)
|
|
718.1
|
|
|
7.0
|
|
|
(195.7
|
)
|
|
331.6
|
|
|||||
|
Long-term receivables
|
|
—
|
|
|
197.2
|
|
|
—
|
|
|
—
|
|
|
197.2
|
|
|||||
|
Property and equipment, net
|
|
23.5
|
|
|
249.7
|
|
|
1.0
|
|
|
—
|
|
|
274.3
|
|
|||||
|
Goodwill
|
|
—
|
|
|
697.5
|
|
|
—
|
|
|
—
|
|
|
697.5
|
|
|||||
|
Other intangible assets, net
|
|
—
|
|
|
794.1
|
|
|
—
|
|
|
—
|
|
|
794.1
|
|
|||||
|
Other assets, net
|
|
16.2
|
|
|
93.9
|
|
|
—
|
|
|
—
|
|
|
110.1
|
|
|||||
|
Investment in subsidiaries
|
|
1,697.6
|
|
|
—
|
|
|
—
|
|
|
(1,697.6
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
1,539.5
|
|
|
$
|
2,750.4
|
|
|
$
|
8.0
|
|
|
$
|
(1,893.3
|
)
|
|
$
|
2,404.6
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current maturities of long-term debt
|
|
$
|
12.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8.0
|
)
|
|
$
|
4.7
|
|
|
Accounts payable
|
|
1.4
|
|
|
38.6
|
|
|
—
|
|
|
—
|
|
|
40.1
|
|
|||||
|
Accrued employee compensation and benefits
|
|
14.5
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|||||
|
Gift card liability
|
|
—
|
|
|
172.0
|
|
|
—
|
|
|
—
|
|
|
172.0
|
|
|||||
|
Other accrued expenses
|
|
(13.7
|
)
|
|
244.1
|
|
|
—
|
|
|
(187.7
|
)
|
|
42.6
|
|
|||||
|
Total current liabilities
|
|
15.0
|
|
|
465.0
|
|
|
—
|
|
|
(195.7
|
)
|
|
284.3
|
|
|||||
|
Long-term debt
|
|
1,203.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,203.5
|
|
|||||
|
Financing obligations
|
|
—
|
|
|
48.8
|
|
|
—
|
|
|
—
|
|
|
48.8
|
|
|||||
|
Capital lease obligations
|
|
—
|
|
|
111.7
|
|
|
—
|
|
|
—
|
|
|
111.7
|
|
|||||
|
Deferred income taxes
|
|
(0.3
|
)
|
|
342.1
|
|
|
(0.3
|
)
|
|
—
|
|
|
341.6
|
|
|||||
|
Other liabilities
|
|
5.9
|
|
|
92.7
|
|
|
0.9
|
|
|
—
|
|
|
99.5
|
|
|||||
|
Total liabilities
|
|
1,224.2
|
|
|
1,060.4
|
|
|
0.6
|
|
|
(195.7
|
)
|
|
2,089.5
|
|
|||||
|
Total stockholders’ equity
|
|
315.3
|
|
|
1,690.0
|
|
|
7.4
|
|
|
(1,697.6
|
)
|
|
315.2
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,539.5
|
|
|
$
|
2,750.4
|
|
|
$
|
8.0
|
|
|
$
|
(1,893.3
|
)
|
|
$
|
2,404.6
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Franchise and restaurant revenues
|
|
$
|
0.7
|
|
|
$
|
130.8
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
131.8
|
|
|
Rental revenues
|
|
—
|
|
|
30.8
|
|
|
—
|
|
|
—
|
|
|
30.7
|
|
|||||
|
Financing revenues
|
|
—
|
|
|
4.7
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|||||
|
Total revenue
|
|
0.7
|
|
|
166.3
|
|
|
0.3
|
|
|
—
|
|
|
167.2
|
|
|||||
|
Franchise and restaurant expenses
|
|
0.7
|
|
|
45.0
|
|
|
—
|
|
|
—
|
|
|
45.7
|
|
|||||
|
Rental expenses
|
|
—
|
|
|
23.9
|
|
|
—
|
|
|
—
|
|
|
23.8
|
|
|||||
|
Financing expenses
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
|
General and administrative expenses
|
|
9.2
|
|
|
24.9
|
|
|
0.1
|
|
|
—
|
|
|
34.2
|
|
|||||
|
Interest expense
|
|
24.6
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|||||
|
Amortization of intangible assets
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Closure and impairment charges
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Loss on disposition of assets
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|||||
|
Intercompany dividend
|
|
(46.8
|
)
|
|
—
|
|
|
—
|
|
|
46.8
|
|
|
—
|
|
|||||
|
Income before income taxes
|
|
12.9
|
|
|
67.5
|
|
|
0.1
|
|
|
(46.8
|
)
|
|
33.7
|
|
|||||
|
Benefit (provision) for income taxes
|
|
7.9
|
|
|
(20.8
|
)
|
|
—
|
|
|
—
|
|
|
(12.9
|
)
|
|||||
|
Net income
|
|
$
|
20.8
|
|
|
$
|
46.8
|
|
|
$
|
0.1
|
|
|
$
|
(46.8
|
)
|
|
$
|
20.8
|
|
|
Total comprehensive income
|
|
$
|
20.8
|
|
|
$
|
46.8
|
|
|
$
|
0.1
|
|
|
$
|
(46.8
|
)
|
|
$
|
20.8
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Franchise and restaurant revenues
|
|
$
|
0.7
|
|
|
$
|
127.3
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
128.3
|
|
|
Rental revenues
|
|
—
|
|
|
31.0
|
|
|
—
|
|
|
—
|
|
|
31.0
|
|
|||||
|
Financing revenues
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|||||
|
Total revenue
|
|
0.7
|
|
|
162.1
|
|
|
0.3
|
|
|
—
|
|
|
163.2
|
|
|||||
|
Franchise and restaurant expenses
|
|
0.8
|
|
|
43.6
|
|
|
—
|
|
|
—
|
|
|
44.5
|
|
|||||
|
Rental expenses
|
|
—
|
|
|
24.3
|
|
|
—
|
|
|
—
|
|
|
24.3
|
|
|||||
|
General and administrative expenses
|
|
9.2
|
|
|
24.5
|
|
|
0.3
|
|
|
—
|
|
|
34.0
|
|
|||||
|
Interest expense
|
|
25.0
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
25.3
|
|
|||||
|
Amortization of intangible assets
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Closure and impairment charges
|
|
—
|
|
|
0.7
|
|
|
0.1
|
|
|
—
|
|
|
0.8
|
|
|||||
|
Gain on disposition of assets
|
|
—
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Debt modification costs
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||||
|
Intercompany dividend
|
|
(39.8
|
)
|
|
—
|
|
|
—
|
|
|
39.8
|
|
|
—
|
|
|||||
|
Income before income taxes
|
|
4.2
|
|
|
65.7
|
|
|
0.1
|
|
|
(39.8
|
)
|
|
30.2
|
|
|||||
|
Benefit (provision) for income taxes
|
|
14.1
|
|
|
(26.0
|
)
|
|
—
|
|
|
—
|
|
|
(12.0
|
)
|
|||||
|
Net income
|
|
$
|
18.2
|
|
|
$
|
39.7
|
|
|
$
|
0.1
|
|
|
$
|
(39.8
|
)
|
|
$
|
18.2
|
|
|
Total comprehensive income
|
|
$
|
18.2
|
|
|
$
|
39.7
|
|
|
$
|
0.1
|
|
|
$
|
(39.8
|
)
|
|
$
|
18.2
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Cash flows provided by (used in) operating activities
|
|
$
|
(22.8
|
)
|
|
$
|
75.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52.8
|
|
|
Investing cash flows:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property and equipment
|
|
(1.3
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|||||
|
Principal receipts from long-term receivables
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|||||
|
Proceeds from sale of assets
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Other
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Cash flows provided by (used in) investing activities
|
|
(1.3
|
)
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||
|
Financing cash flows:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payment of debt
|
|
(1.2
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
(3.9
|
)
|
|||||
|
Repurchase of common stock
|
|
(15.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
|||||
|
Dividends paid on common stock
|
|
(14.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.3
|
)
|
|||||
|
Restricted cash
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|||||
|
Other
|
|
9.2
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
9.2
|
|
|||||
|
Intercompany transfers
|
|
60.9
|
|
|
(60.5
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash flows provided by (used in) financing activities
|
|
39.6
|
|
|
(66.9
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(27.6
|
)
|
|||||
|
Net change
|
|
15.5
|
|
|
12.1
|
|
|
(0.4
|
)
|
|
—
|
|
|
27.2
|
|
|||||
|
Beginning cash and equivalents
|
|
50.3
|
|
|
54.7
|
|
|
1.0
|
|
|
—
|
|
|
106.0
|
|
|||||
|
Ending cash and equivalents
|
|
$
|
65.8
|
|
|
$
|
66.8
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
133.2
|
|
|
|
|
Parent
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Non-guarantor
Subsidiaries
|
|
Eliminations and
Reclassification
|
|
Consolidated
|
||||||||||
|
Cash flows provided by (used in) operating activities
|
|
$
|
(14.5
|
)
|
|
$
|
85.5
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
71.2
|
|
|
Investing cash flows:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property and equipment
|
|
(0.9
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|||||
|
Principal receipts from long-term receivables
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|||||
|
Other
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Cash flows provided by (used in) investing activities
|
|
(0.9
|
)
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|||||
|
Financing cash flows:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payment of debt
|
|
(1.2
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|||||
|
Payment of debt modification costs
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|||||
|
Dividends paid on common stock
|
|
(14.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
|||||
|
Restricted cash
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|||||
|
Other
|
|
1.3
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|||||
|
Intercompany transfers
|
|
74.0
|
|
|
(74.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash flows provided by (used in) financing activities
|
|
58.2
|
|
|
(79.0
|
)
|
|
—
|
|
|
—
|
|
|
(20.8
|
)
|
|||||
|
Net change
|
|
42.9
|
|
|
9.7
|
|
|
0.2
|
|
|
—
|
|
|
52.8
|
|
|||||
|
Beginning cash and equivalents
|
|
9.9
|
|
|
54.0
|
|
|
0.6
|
|
|
—
|
|
|
64.5
|
|
|||||
|
Ending cash and equivalents
|
|
$
|
52.8
|
|
|
$
|
63.7
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
117.4
|
|
|
|
|
Three Months Ended
|
||
|
|
|
March 31, 2014
|
||
|
|
|
Applebee's
|
|
IHOP
|
|
Percentage (decrease) increase in domestic system-wide same-restaurant sales
|
|
(0.5)%
|
|
3.9%
|
|
Net franchise restaurant development
(1)
|
|
—
|
|
10
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In millions)
|
||||||
|
Consolidated cash flows from operating activities
|
$
|
52.8
|
|
|
$
|
71.2
|
|
|
Consolidated free cash flow
|
$
|
50.3
|
|
|
$
|
69.8
|
|
|
|
|
Three Months Ended
|
||||
|
|
|
March 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
|
(Unaudited)
|
|||||
|
Applebee's Restaurant Development Activity
|
|
|
|
|
||
|
Summary - beginning of period:
|
|
|
|
|
||
|
Franchise
|
|
1,988
|
|
|
2,011
|
|
|
Company restaurants
|
|
23
|
|
|
23
|
|
|
Total Applebee's restaurants, beginning of period
|
|
2,011
|
|
|
2,034
|
|
|
Franchise restaurants opened:
|
|
|
|
|
||
|
Domestic
|
|
8
|
|
|
2
|
|
|
International
|
|
—
|
|
|
—
|
|
|
Total franchise restaurants opened
|
|
8
|
|
|
2
|
|
|
Franchise restaurants closed:
|
|
|
|
|
||
|
Domestic
|
|
(5
|
)
|
|
(3
|
)
|
|
International
|
|
(3
|
)
|
|
(2
|
)
|
|
Total franchise restaurants closed
|
|
(8
|
)
|
|
(5
|
)
|
|
Net franchise restaurant additions (reductions)
|
|
—
|
|
|
(3
|
)
|
|
Summary - end of period:
|
|
|
|
|
||
|
Franchise
|
|
1,988
|
|
|
2,008
|
|
|
Company restaurants
|
|
23
|
|
|
23
|
|
|
Total Applebee's restaurants, end of period
|
|
2,011
|
|
|
2,031
|
|
|
|
|
Three Months Ended
|
||||
|
|
|
March 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
|
(Unaudited)
|
|||||
|
IHOP Restaurant Development Activity
|
|
|
|
|
||
|
Summary - beginning of period:
|
|
|
|
|
||
|
Franchise
|
|
1,439
|
|
|
1,404
|
|
|
Area license
|
|
168
|
|
|
165
|
|
|
Company
|
|
13
|
|
|
12
|
|
|
Total IHOP restaurants, beginning of period
|
|
1,620
|
|
|
1,581
|
|
|
|
|
|
|
|
||
|
Franchise/area license restaurants opened:
|
|
|
|
|
||
|
Domestic franchise
|
|
9
|
|
|
8
|
|
|
Domestic area license
|
|
1
|
|
|
2
|
|
|
International franchise
|
|
4
|
|
|
2
|
|
|
Refranchised from Company
|
|
3
|
|
|
—
|
|
|
Total franchise/area license restaurants opened
|
|
17
|
|
|
12
|
|
|
Franchise/area license restaurants closed:
|
|
|
|
|
||
|
Domestic franchise
|
|
(5
|
)
|
|
(4
|
)
|
|
International franchise
|
|
(1
|
)
|
|
—
|
|
|
International area license
|
|
(1
|
)
|
|
—
|
|
|
Total franchise/area license restaurants closed
|
|
(7
|
)
|
|
(4
|
)
|
|
Net franchise/area license restaurant additions
|
|
10
|
|
|
8
|
|
|
|
|
|
|
|
||
|
Summary - end of period:
|
|
|
|
|
||
|
Franchise
|
|
1,449
|
|
|
1,410
|
|
|
Area license
|
|
168
|
|
|
167
|
|
|
Company
|
|
10
|
|
|
12
|
|
|
Total IHOP restaurants, end of period
|
|
1,627
|
|
|
1,589
|
|
|
|
|
Three Months Ended
|
|||||||
|
—
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
|||||
|
|
(Unaudited)
|
||||||||
|
Applebee's Restaurant Data
|
|
|
|
|
|
|
|||
|
Effective Restaurants
(a)
|
|
|
|
|
|
|
|||
|
Franchise
|
|
1,985
|
|
|
2,006
|
|
|||
|
Company
|
|
23
|
|
|
23
|
|
|||
|
Total
|
|
2,008
|
|
|
2,029
|
|
|||
|
|
|
|
|
|
|||||
|
System-wide
(b)
|
|
|
|
|
|
|
|||
|
Sales percentage change
(c)
|
|
(0.7
|
)%
|
|
(0.4
|
)%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
|
(0.5
|
)%
|
|
(1.3
|
)%
|
|||
|
|
|
|
|
|
|||||
|
Franchise
(b)
|
|
|
|
|
|
|
|||
|
Sales percentage change
(c) (e)
|
|
(0.7
|
)%
|
|
7.2
|
%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
|
(0.5
|
)%
|
|
(1.2
|
)%
|
|||
|
Average weekly domestic unit sales (in thousands)
|
|
$
|
49.5
|
|
|
$
|
49.3
|
|
|
|
|
|
|
|
|
|||||
|
IHOP Restaurant Data
|
|
|
|
|
|
|
|||
|
Effective Restaurants
(a)
|
|
|
|
|
|
|
|||
|
Franchise
|
|
1,439
|
|
|
1,408
|
|
|||
|
Area license
|
|
169
|
|
|
167
|
|
|||
|
Company
|
|
11
|
|
|
12
|
|
|||
|
Total
|
|
1,619
|
|
|
1,587
|
|
|||
|
|
|
|
|
|
|||||
|
System-wide
(b)
|
|
|
|
|
|
|
|||
|
Sales percentage change
(c)
|
|
6.5
|
%
|
|
2.4
|
%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
|
3.9
|
%
|
|
(0.5
|
)%
|
|||
|
|
|
|
|
|
|||||
|
Franchise
(b)
|
|
|
|
|
|
|
|||
|
Sales percentage change
(c)
|
|
6.4
|
%
|
|
2.3
|
%
|
|||
|
Domestic same-restaurant sales percentage change
(d)
|
|
3.9
|
%
|
|
(0.5
|
)%
|
|||
|
Average weekly domestic unit sales (in thousands)
|
|
$
|
36.4
|
|
|
$
|
34.9
|
|
|
|
|
|
|
|
|
|||||
|
Area License
(b)
|
|
|
|
|
|
|
|||
|
Sales percentage change
(c)
|
|
8.0
|
%
|
|
4.1
|
%
|
|||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
(In millions)
|
|||||||
|
Reported sales (unaudited)
|
|
|
|
|
||||
|
Applebee's franchise restaurant sales
|
|
$
|
1,183.1
|
|
|
$
|
1,191.5
|
|
|
IHOP franchise restaurant sales
|
|
$
|
680.3
|
|
|
$
|
639.3
|
|
|
IHOP area license restaurant sales
|
|
$
|
70.1
|
|
|
$
|
64.9
|
|
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance |
||||||||
|
|
|
March 31,
|
|
|||||||||
|
|
|
2014
|
|
2013
|
|
|||||||
|
|
|
(In millions)
|
||||||||||
|
Revenue
|
|
$
|
167.2
|
|
|
$
|
163.2
|
|
|
$
|
4.0
|
|
|
Segment profit
|
|
97.1
|
|
|
94.4
|
|
|
2.7
|
|
|||
|
Segment profit as % of revenue
|
|
58.1
|
%
|
|
57.9
|
%
|
|
0.2
|
%
|
|||
|
General & administrative expenses
|
|
34.2
|
|
|
34.0
|
|
|
(0.2
|
)
|
|||
|
Interest expense
|
|
25.0
|
|
|
25.3
|
|
|
0.3
|
|
|||
|
Debt modification costs
|
|
—
|
|
|
1.3
|
|
|
1.3
|
|
|||
|
Other expenses, net
(1)
|
|
4.2
|
|
|
3.6
|
|
|
(0.6
|
)
|
|||
|
Income tax provision
|
|
12.9
|
|
|
12.0
|
|
|
(0.9
|
)
|
|||
|
Effective tax rate
|
|
38.2
|
%
|
|
39.6
|
%
|
|
1.4
|
%
|
|||
|
Net income
|
|
$
|
20.8
|
|
|
$
|
18.2
|
|
|
$
|
2.6
|
|
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance |
||||||||
|
|
March 31,
|
|
||||||||||
|
|
2014
|
|
2013
|
|
||||||||
|
|
(In millions)
|
|
|
|||||||||
|
Franchise
|
|
$
|
115.5
|
|
|
$
|
111.9
|
|
|
$
|
3.6
|
|
|
Company
|
|
16.3
|
|
|
16.5
|
|
|
(0.2
|
)
|
|||
|
Rental
|
|
30.7
|
|
|
31.0
|
|
|
(0.3
|
)
|
|||
|
Financing
|
|
4.7
|
|
|
3.8
|
|
|
0.9
|
|
|||
|
Total revenue
|
|
$
|
167.2
|
|
|
$
|
163.2
|
|
|
$
|
4.0
|
|
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance
|
||||||||
|
|
|
March 31,
|
|
|||||||||
|
|
|
2014
|
|
2013
|
|
|||||||
|
|
|
(In millions)
|
||||||||||
|
Franchise operations
|
|
$
|
86.1
|
|
|
$
|
83.7
|
|
|
$
|
2.4
|
|
|
Company restaurant operations
|
|
(0.0
|
)
|
|
0.2
|
|
|
(0.2
|
)
|
|||
|
Rental operations
|
|
6.9
|
|
|
6.7
|
|
|
0.2
|
|
|||
|
Financing operations
|
|
4.1
|
|
|
3.8
|
|
|
0.3
|
|
|||
|
Total
|
|
$
|
97.1
|
|
|
$
|
94.4
|
|
|
$
|
2.7
|
|
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance
|
||||||||
|
|
|
March 31,
|
|
|||||||||
|
|
|
2014
|
|
2013
|
|
|||||||
|
|
|
(In millions, except number of restaurants)
|
||||||||||
|
Effective Franchise Restaurants:
(1)
|
|
|
|
|
|
|
||||||
|
Applebee’s
|
|
1,985
|
|
|
2,006
|
|
|
(21
|
)
|
|||
|
IHOP
|
|
1,608
|
|
|
1,575
|
|
|
33
|
|
|||
|
Franchise Revenues:
|
|
|
|
|
|
|
|
|||||
|
Applebee’s
|
|
$
|
50.7
|
|
|
$
|
50.7
|
|
|
$
|
0.0
|
|
|
IHOP
|
|
43.6
|
|
|
41.2
|
|
|
2.4
|
|
|||
|
IHOP advertising
|
|
21.2
|
|
|
20.0
|
|
|
1.2
|
|
|||
|
Total franchise revenues
|
|
115.5
|
|
|
111.9
|
|
|
3.6
|
|
|||
|
Franchise Expenses:
|
|
|
|
|
|
|
||||||
|
Applebee’s
|
|
1.4
|
|
|
1.5
|
|
|
0.1
|
|
|||
|
IHOP
|
|
6.8
|
|
|
6.7
|
|
|
(0.1
|
)
|
|||
|
IHOP advertising
|
|
21.2
|
|
|
20.0
|
|
|
(1.2
|
)
|
|||
|
Total franchise expenses
|
|
29.4
|
|
|
28.2
|
|
|
(1.2
|
)
|
|||
|
Franchise Segment Profit:
|
|
|
|
|
|
|
||||||
|
Applebee’s
|
|
49.3
|
|
|
49.2
|
|
|
0.1
|
|
|||
|
IHOP
|
|
36.8
|
|
|
34.5
|
|
|
2.3
|
|
|||
|
Total franchise segment profit
|
|
$
|
86.1
|
|
|
$
|
83.7
|
|
|
$
|
2.4
|
|
|
Segment profit as % of revenue
(2)
|
|
74.6
|
%
|
|
74.8
|
%
|
|
|
||||
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance
|
||||||||
|
|
|
March 31,
|
|
|||||||||
|
|
|
2014
|
|
2013
|
|
|||||||
|
|
|
(In millions, except number of restaurants)
|
||||||||||
|
Effective Company Restaurants:
(1)
|
|
|
|
|
|
|
||||||
|
Applebee’s
|
|
23
|
|
|
23
|
|
|
—
|
|
|||
|
IHOP
|
|
11
|
|
|
12
|
|
|
(1
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Company restaurant sales
|
|
$
|
16.3
|
|
|
$
|
16.5
|
|
|
$
|
(0.2
|
)
|
|
Company restaurant expenses
|
|
16.3
|
|
|
16.3
|
|
|
—
|
|
|||
|
Company restaurant segment profit
|
|
$
|
(0.0
|
)
|
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
|
Segment profit as % of revenue
(2)
|
|
(0.0
|
)%
|
|
1.1
|
%
|
|
|
||||
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance |
||||||||
|
|
|
March 31,
|
|
|||||||||
|
|
|
2014
|
|
2013
|
|
|||||||
|
|
|
(In millions)
|
||||||||||
|
Rental revenues
|
|
$
|
30.7
|
|
|
$
|
31.0
|
|
|
$
|
(0.3
|
)
|
|
Rental expenses
|
|
23.8
|
|
|
24.3
|
|
|
0.5
|
|
|||
|
Rental operations segment profit
|
|
$
|
6.9
|
|
|
$
|
6.7
|
|
|
$
|
0.2
|
|
|
Segment profit as % of revenue
(1)
|
|
22.4
|
%
|
|
21.7
|
%
|
|
|
||||
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance |
||||||||
|
|
|
March 31,
|
|
|||||||||
|
|
|
2014
|
|
2013
|
|
|||||||
|
|
|
(In millions)
|
||||||||||
|
Financing revenues
|
|
$
|
4.7
|
|
|
$
|
3.8
|
|
|
$
|
0.9
|
|
|
Financing expenses
|
|
0.6
|
|
|
—
|
|
|
(0.6
|
)
|
|||
|
Financing operations segment profit
|
|
$
|
4.1
|
|
|
$
|
3.8
|
|
|
$
|
0.3
|
|
|
Segment profit as % of revenue
(1)
|
|
87.4
|
%
|
|
100.0
|
%
|
|
|
||||
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance |
||||||||
|
|
|
March 31,
|
|
|||||||||
|
|
|
2014
|
|
2013
|
|
|||||||
|
|
|
(In millions)
|
||||||||||
|
General and administrative expenses
|
|
$
|
34.2
|
|
|
$
|
34.0
|
|
|
$
|
(0.2
|
)
|
|
Interest expense
|
|
25.0
|
|
|
25.3
|
|
|
0.3
|
|
|||
|
Amortization of intangible assets
|
|
3.1
|
|
|
3.1
|
|
|
—
|
|
|||
|
Closure and impairment charges
|
|
0.2
|
|
|
0.8
|
|
|
0.6
|
|
|||
|
Debt modification costs
|
|
—
|
|
|
1.3
|
|
|
1.3
|
|
|||
|
Loss (gain) on disposition of assets
|
|
0.9
|
|
|
(0.3
|
)
|
|
(1.2
|
)
|
|||
|
Provision for income taxes
|
|
12.9
|
|
|
12.0
|
|
|
(0.9
|
)
|
|||
|
|
(In thousands)
|
||
|
U.S. GAAP income before income taxes
|
$
|
114,141
|
|
|
Interest charges
|
115,888
|
|
|
|
Depreciation and amortization
|
35,302
|
|
|
|
Non-cash stock-based compensation
|
9,318
|
|
|
|
Closure and impairment charges
|
974
|
|
|
|
Gain on sale of assets
|
1,022
|
|
|
|
Other
|
4,301
|
|
|
|
Adjusted EBITDA
|
$
|
280,946
|
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
March 31,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Variance
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
52.8
|
|
|
$
|
71.2
|
|
|
$
|
(18.4
|
)
|
|
Net cash provided by investing activities
|
2.0
|
|
|
2.4
|
|
|
(0.4
|
)
|
|||
|
Net cash used in financing activities
|
(27.6
|
)
|
|
(20.8
|
)
|
|
(6.8
|
)
|
|||
|
Net increase in cash and cash equivalents
|
$
|
27.2
|
|
|
$
|
52.8
|
|
|
$
|
(25.6
|
)
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
March 31,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Variance
|
||||||
|
|
(In millions)
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
52.8
|
|
|
$
|
71.2
|
|
|
$
|
(18.4
|
)
|
|
Principal receipts from long-term receivables
|
3.4
|
|
|
3.8
|
|
|
(0.4
|
)
|
|||
|
Additions to property and equipment
|
(2.0
|
)
|
|
(1.5
|
)
|
|
(0.5
|
)
|
|||
|
Principal payments on capital lease and financing obligations
|
(2.7
|
)
|
|
(2.5
|
)
|
|
(0.2
|
)
|
|||
|
Mandatory 1% repayment of principal balance of Term Loans
|
(1.2
|
)
|
|
(1.2
|
)
|
|
—
|
|
|||
|
Free cash flow
|
$
|
50.3
|
|
|
$
|
69.8
|
|
|
$
|
(19.5
|
)
|
|
Purchases of Equity Securities by the Company
|
||||||||||
|
Period
|
|
Total number of
shares
purchased
|
|
Average price
paid per
share
|
|
Total number of
shares purchased as
part of publicly
announced plans or
programs (c)
|
|
Approximate dollar value of
shares that may yet be
purchased under the
plans or programs (c)
|
||
|
December 30, 2013 – January 26, 2014
(a)
|
|
741
|
|
|
$83.83
|
|
—
|
|
|
$70,300,000
|
|
January 27, 2014 – February 23, 2014
(a)
|
|
643
|
|
|
$77.81
|
|
—
|
|
|
$70,300,000
|
|
February 24, 2014 – March 30, 2014
(b)
|
|
199,099
|
|
|
$83.99
|
|
178,528
|
|
|
$55,300,000
|
|
Total
|
|
200,483
|
|
|
$83.97
|
|
178,528
|
|
|
$55,300,000
|
|
3.1
|
|
|
Restated Certificate of Incorporation of DineEquity, Inc. (Exhibit 99.3 to Registrant's Form 8-K filed on December 18, 2012 is incorporated herein by reference).
|
|
3.2
|
|
|
Amended Bylaws of DineEquity, Inc. (Exhibit 3.2 to Registrant's Form 8-K filed on June 2, 2008 is incorporated herein by reference).
|
|
*†10.1
|
|
|
Employment Agreement between DineEquity, Inc. and Steven R. Layt dated February 25, 2014.
|
|
*12.1
|
|
|
Computation of Consolidated Leverage Ratio and Cash Interest Coverage Ratio for the trailing twelve months ended March 31, 2014.
|
|
*31.1
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
*31.2
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
*32.1
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
*32.2
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
101.INS
|
|
|
XBRL Instance Document.***
|
|
101.SCH
|
|
|
XBRL Schema Document.***
|
|
101.CAL
|
|
|
XBRL Calculation Linkbase Document.***
|
|
101.DEF
|
|
|
XBRL Definition Linkbase Document.***
|
|
101.LAB
|
|
|
XBRL Label Linkbase Document.***
|
|
101.PRE
|
|
|
XBRL Presentation Linkbase Document.***
|
|
**
|
The certifications attached as Exhibits 32.1 and 32.2 accompany this Quarterly Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
***
|
Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
†
|
A contract, compensatory plan or arrangement in which directors or executive officers are eligible to participate.
|
|
|
|
DineEquity, Inc.
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
May 1, 2014
|
By:
|
/s/ Julia A. Stewart
|
|
|
|
|
Julia A. Stewart
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
May 1, 2014
|
By:
|
/s/ Thomas W. Emrey
|
|
|
|
|
Thomas W. Emrey
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
May 1, 2014
|
By:
|
/s/ Greggory Kalvin
|
|
|
|
|
Greggory Kalvin
Senior Vice President, Corporate Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|