These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DineEquity, Inc.
|
Delaware
(State or other jurisdiction of incorporation or
organization)
|
|
95-3038279
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
450 North Brand Boulevard, Glendale, California
(Address of principal executive offices)
|
|
91203-1903
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Class
|
|
Outstanding as of July 24, 2015
|
|
Common Stock, $0.01 par value
|
|
18,871,808
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Assets
|
|
June 30,
2015 |
|
December 31, 2014
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
104,383
|
|
|
$
|
104,004
|
|
|
Receivables, net
|
|
107,807
|
|
|
153,498
|
|
||
|
Restricted cash
|
|
41,255
|
|
|
52,262
|
|
||
|
Prepaid gift card costs
|
|
41,559
|
|
|
51,268
|
|
||
|
Prepaid income taxes
|
|
1,278
|
|
|
11,753
|
|
||
|
Deferred income taxes
|
|
38,465
|
|
|
30,860
|
|
||
|
Other current assets
|
|
12,835
|
|
|
9,239
|
|
||
|
Total current assets
|
|
347,582
|
|
|
412,884
|
|
||
|
Long-term receivables, net
|
|
170,368
|
|
|
180,856
|
|
||
|
Property and equipment, net
|
|
231,124
|
|
|
241,229
|
|
||
|
Goodwill
|
|
697,470
|
|
|
697,470
|
|
||
|
Other intangible assets, net
|
|
777,425
|
|
|
782,336
|
|
||
|
Deferred rent receivable
|
|
90,917
|
|
|
91,117
|
|
||
|
Other non-current assets, net
|
|
40,972
|
|
|
42,216
|
|
||
|
Total assets
|
|
$
|
2,355,858
|
|
|
$
|
2,448,108
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
39,162
|
|
|
$
|
41,771
|
|
|
Gift card liability
|
|
116,865
|
|
|
179,760
|
|
||
|
Accrued advertising
|
|
13,374
|
|
|
10,150
|
|
||
|
Accrued employee compensation and benefits
|
|
14,932
|
|
|
25,722
|
|
||
|
Dividends payable
|
|
16,546
|
|
|
16,635
|
|
||
|
Accrued interest payable
|
|
3,886
|
|
|
14,126
|
|
||
|
Current maturities of capital lease and financing obligations
|
|
15,291
|
|
|
14,852
|
|
||
|
Other accrued expenses
|
|
15,566
|
|
|
10,033
|
|
||
|
Total current liabilities
|
|
235,622
|
|
|
313,049
|
|
||
|
Long-term debt
|
|
1,300,000
|
|
|
1,300,000
|
|
||
|
Capital lease obligations, less current maturities
|
|
91,505
|
|
|
98,119
|
|
||
|
Financing obligations, less current maturities
|
|
42,461
|
|
|
42,524
|
|
||
|
Deferred income taxes
|
|
309,159
|
|
|
319,111
|
|
||
|
Deferred rent payable
|
|
74,874
|
|
|
75,375
|
|
||
|
Other non-current liabilities
|
|
21,365
|
|
|
20,857
|
|
||
|
Total liabilities
|
|
2,074,986
|
|
|
2,169,035
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||
|
Common stock, $0.01 par value, shares: 40,000,000 authorized; June 30, 2015 - 25,212,715 issued, 18,873,985 outstanding; December 31, 2014 - 25,240,055 issued, 18,953,567 outstanding
|
|
252
|
|
|
252
|
|
||
|
Additional paid-in-capital
|
|
284,055
|
|
|
279,946
|
|
||
|
Retained earnings
|
|
335,750
|
|
|
313,644
|
|
||
|
Accumulated other comprehensive loss
|
|
(85
|
)
|
|
(73
|
)
|
||
|
Treasury stock, at cost; shares: June 30, 2015 - 6,338,730; December 31, 2014 - 6,286,488
|
|
(339,100
|
)
|
|
(314,696
|
)
|
||
|
Total stockholders’ equity
|
|
280,872
|
|
|
279,073
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,355,858
|
|
|
$
|
2,448,108
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Franchise and restaurant revenues
|
|
$
|
137,768
|
|
|
$
|
126,444
|
|
|
$
|
279,586
|
|
|
$
|
258,239
|
|
|
Rental revenues
|
|
31,132
|
|
|
30,709
|
|
|
62,534
|
|
|
61,462
|
|
||||
|
Financing revenues
|
|
2,649
|
|
|
3,368
|
|
|
5,243
|
|
|
8,021
|
|
||||
|
Total revenues
|
|
171,549
|
|
|
160,521
|
|
|
347,363
|
|
|
327,722
|
|
||||
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Franchise and restaurant expenses
|
|
51,423
|
|
|
42,155
|
|
|
103,449
|
|
|
87,833
|
|
||||
|
Rental expenses
|
|
23,319
|
|
|
23,653
|
|
|
46,809
|
|
|
47,519
|
|
||||
|
Financing expenses
|
|
—
|
|
|
240
|
|
|
12
|
|
|
825
|
|
||||
|
Total cost of revenues
|
|
74,742
|
|
|
66,048
|
|
|
150,270
|
|
|
136,177
|
|
||||
|
Gross profit
|
|
96,807
|
|
|
94,473
|
|
|
197,093
|
|
|
191,545
|
|
||||
|
General and administrative expenses
|
|
34,577
|
|
|
34,816
|
|
|
68,807
|
|
|
69,001
|
|
||||
|
Interest expense
|
|
15,677
|
|
|
24,942
|
|
|
31,323
|
|
|
49,911
|
|
||||
|
Amortization of intangible assets
|
|
2,500
|
|
|
3,070
|
|
|
5,000
|
|
|
6,141
|
|
||||
|
Closure and impairment charges, net
|
|
475
|
|
|
637
|
|
|
2,302
|
|
|
837
|
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
6
|
|
|
—
|
|
|
12
|
|
||||
|
Loss (gain) on disposition of assets
|
|
66
|
|
|
(130
|
)
|
|
57
|
|
|
797
|
|
||||
|
Income before income tax provision
|
|
43,512
|
|
|
31,132
|
|
|
89,604
|
|
|
64,846
|
|
||||
|
Income tax provision
|
|
(16,615
|
)
|
|
(11,965
|
)
|
|
(34,295
|
)
|
|
(24,855
|
)
|
||||
|
Net income
|
|
26,897
|
|
|
19,167
|
|
|
55,309
|
|
|
39,991
|
|
||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustment to unrealized loss on available-for-sale investments
|
|
—
|
|
|
107
|
|
|
—
|
|
|
107
|
|
||||
|
Foreign currency translation adjustment
|
|
3
|
|
|
7
|
|
|
(12
|
)
|
|
1
|
|
||||
|
Total comprehensive income
|
|
$
|
26,900
|
|
|
$
|
19,281
|
|
|
$
|
55,297
|
|
|
$
|
40,099
|
|
|
Net income available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
$
|
26,897
|
|
|
$
|
19,167
|
|
|
$
|
55,309
|
|
|
$
|
39,991
|
|
|
Less: Net income allocated to unvested participating restricted stock
|
|
(359
|
)
|
|
(307
|
)
|
|
(726
|
)
|
|
(649
|
)
|
||||
|
Net income available to common stockholders
|
|
$
|
26,538
|
|
|
$
|
18,860
|
|
|
$
|
54,583
|
|
|
$
|
39,342
|
|
|
Net income available to common stockholders per share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.41
|
|
|
$
|
1.00
|
|
|
$
|
2.90
|
|
|
$
|
2.09
|
|
|
Diluted
|
|
$
|
1.40
|
|
|
$
|
1.00
|
|
|
$
|
2.88
|
|
|
$
|
2.07
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
18,763
|
|
|
18,776
|
|
|
18,819
|
|
|
18,785
|
|
||||
|
Diluted
|
|
18,895
|
|
|
18,955
|
|
|
18,959
|
|
|
19,003
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
|
$
|
0.875
|
|
|
$
|
0.75
|
|
|
$
|
1.75
|
|
|
$
|
1.50
|
|
|
Dividends paid per common share
|
|
$
|
0.875
|
|
|
$
|
0.75
|
|
|
$
|
1.75
|
|
|
$
|
1.50
|
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
55,309
|
|
|
$
|
39,991
|
|
|
Adjustments to reconcile net income to cash flows provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
15,855
|
|
|
17,498
|
|
||
|
Non-cash interest expense
|
|
1,519
|
|
|
3,315
|
|
||
|
Deferred income taxes
|
|
(16,768
|
)
|
|
(16,047
|
)
|
||
|
Non-cash stock-based compensation expense
|
|
4,593
|
|
|
5,508
|
|
||
|
Tax benefit from stock-based compensation
|
|
4,688
|
|
|
3,578
|
|
||
|
Excess tax benefit from stock-based compensation
|
|
(4,572
|
)
|
|
(4,455
|
)
|
||
|
Closure and impairment charges
|
|
2,302
|
|
|
837
|
|
||
|
Loss on disposition of assets
|
|
57
|
|
|
797
|
|
||
|
Other
|
|
(1,534
|
)
|
|
(1,704
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Accounts receivable, net
|
|
(11,249
|
)
|
|
(4,949
|
)
|
||
|
Current income tax receivables and payables
|
|
9,717
|
|
|
16,004
|
|
||
|
Gift card receivables and payables
|
|
(3,256
|
)
|
|
(4,165
|
)
|
||
|
Prepaid expenses and other current assets
|
|
(2,299
|
)
|
|
(1,608
|
)
|
||
|
Accounts payable
|
|
6,024
|
|
|
10,103
|
|
||
|
Accrued employee compensation and benefits
|
|
(10,790
|
)
|
|
(10,552
|
)
|
||
|
Other current liabilities
|
|
(1,473
|
)
|
|
1,841
|
|
||
|
Cash flows provided by operating activities
|
|
48,123
|
|
|
55,992
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Additions to property and equipment
|
|
(4,612
|
)
|
|
(4,086
|
)
|
||
|
Proceeds from sale of property and equipment
|
|
800
|
|
|
681
|
|
||
|
Principal receipts from notes, equipment contracts and other long-term receivables
|
|
9,517
|
|
|
6,066
|
|
||
|
Other
|
|
(110
|
)
|
|
75
|
|
||
|
Cash flows provided by investing activities
|
|
5,595
|
|
|
2,736
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
|
Repayment of long-term debt
|
|
—
|
|
|
(2,400
|
)
|
||
|
Principal payments on capital lease and financing obligations
|
|
(5,975
|
)
|
|
(5,570
|
)
|
||
|
Repurchase of DineEquity common stock
|
|
(35,007
|
)
|
|
(30,006
|
)
|
||
|
Dividends paid on common stock
|
|
(33,271
|
)
|
|
(28,518
|
)
|
||
|
Tax payments for restricted stock upon vesting
|
|
(3,010
|
)
|
|
(1,944
|
)
|
||
|
Proceeds from stock options exercised
|
|
8,374
|
|
|
6,658
|
|
||
|
Excess tax benefit from stock-based compensation
|
|
4,572
|
|
|
4,455
|
|
||
|
Change in restricted cash
|
|
11,007
|
|
|
(7,064
|
)
|
||
|
Other
|
|
(29
|
)
|
|
—
|
|
||
|
Cash flows used in financing activities
|
|
(53,339
|
)
|
|
(64,389
|
)
|
||
|
Net change in cash and cash equivalents
|
|
379
|
|
|
(5,661
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
104,004
|
|
|
106,011
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
104,383
|
|
|
$
|
100,350
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
||
|
Interest paid in cash
|
|
$
|
46,419
|
|
|
$
|
53,767
|
|
|
Income taxes paid in cash
|
|
$
|
36,968
|
|
|
$
|
22,169
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Total stock-based compensation expense:
|
|
|
|
|
|
|
|
||||||||
|
Equity classified awards expense
|
$
|
2.2
|
|
|
$
|
2.4
|
|
|
$
|
4.6
|
|
|
$
|
5.5
|
|
|
Liability classified awards (credit) expense
|
(1.1
|
)
|
|
0.6
|
|
|
(0.8
|
)
|
|
0.5
|
|
||||
|
Total pre-tax stock-based compensation expense
|
1.1
|
|
|
3.0
|
|
|
3.8
|
|
|
6.0
|
|
||||
|
Book income tax benefit
|
(0.4
|
)
|
|
(1.1
|
)
|
|
(1.4
|
)
|
|
(2.3
|
)
|
||||
|
Total stock-based compensation expense, net of tax
|
$
|
0.7
|
|
|
$
|
1.9
|
|
|
$
|
2.4
|
|
|
$
|
3.7
|
|
|
Risk-free interest rate
|
1.54
|
%
|
|
Weighted average historical volatility
|
36.8
|
%
|
|
Dividend yield
|
3.17
|
%
|
|
Expected years until exercise
|
4.5
|
|
|
Weighted average fair value of options granted
|
$27.20
|
|
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted Average
Remaining
Contractual Term
(in Years)
|
|
Aggregate
Intrinsic
Value (in Millions)
|
|||
|
Outstanding at December 31, 2014
|
|
618,115
|
|
|
$
|
53.10
|
|
|
|
|
|
|
Granted
|
|
133,814
|
|
|
111.54
|
|
|
|
|
|
|
|
Exercised
|
|
(197,591
|
)
|
|
42.38
|
|
|
|
|
|
|
|
Forfeited
|
|
(14,348
|
)
|
|
96.83
|
|
|
|
|
|
|
|
Outstanding at June 30, 2015
|
|
539,990
|
|
|
70.35
|
|
|
7.4
|
|
$17.1
|
|
|
Vested at June 30, 2015 and Expected to Vest
|
|
507,678
|
|
|
68.37
|
|
|
7.2
|
|
$16.9
|
|
|
Exercisable at June 30, 2015
|
|
324,927
|
|
|
$
|
51.87
|
|
|
6.2
|
|
$15.3
|
|
|
|
Restricted
Stock
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Restricted
Stock Units
|
|
Weighted
Average
Grant Date
Fair Value
|
||||||
|
Outstanding at December 31, 2014
|
|
233,818
|
|
|
$
|
70.14
|
|
|
41,622
|
|
|
$
|
66.92
|
|
|
Granted
|
|
95,057
|
|
|
108.02
|
|
|
9,985
|
|
|
113.72
|
|
||
|
Released
|
|
(63,414
|
)
|
|
52.93
|
|
|
(16,567
|
)
|
|
52.19
|
|
||
|
Forfeited
|
|
(15,232
|
)
|
|
79.83
|
|
|
(72
|
)
|
|
113.72
|
|
||
|
Outstanding at June 30, 2015
|
|
250,229
|
|
|
$
|
88.30
|
|
|
34,968
|
|
|
$
|
86.49
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Revenues from external customers:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Franchise operations
|
|
$
|
120.3
|
|
|
$
|
110.7
|
|
|
$
|
244.8
|
|
|
$
|
226.3
|
|
|
Rental operations
|
|
31.1
|
|
|
30.7
|
|
|
62.5
|
|
|
61.4
|
|
||||
|
Company restaurants
|
|
17.4
|
|
|
15.7
|
|
|
34.8
|
|
|
32.0
|
|
||||
|
Financing operations
|
|
2.7
|
|
|
3.4
|
|
|
5.3
|
|
|
8.0
|
|
||||
|
Total
|
|
$
|
171.5
|
|
|
$
|
160.5
|
|
|
$
|
347.4
|
|
|
$
|
327.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rental operations
|
|
$
|
3.4
|
|
|
$
|
3.7
|
|
|
$
|
6.9
|
|
|
$
|
7.6
|
|
|
Company restaurants
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Corporate
|
|
15.7
|
|
|
24.9
|
|
|
31.3
|
|
|
49.9
|
|
||||
|
Total
|
|
$
|
19.2
|
|
|
$
|
28.7
|
|
|
$
|
38.4
|
|
|
$
|
57.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Franchise operations
|
|
$
|
2.6
|
|
|
$
|
2.6
|
|
|
$
|
5.2
|
|
|
$
|
5.2
|
|
|
Rental operations
|
|
3.2
|
|
|
3.3
|
|
|
6.4
|
|
|
6.7
|
|
||||
|
Company restaurants
|
|
0.2
|
|
|
0.5
|
|
|
0.4
|
|
|
1.0
|
|
||||
|
Corporate
|
|
2.1
|
|
|
2.3
|
|
|
3.9
|
|
|
4.6
|
|
||||
|
Total
|
|
$
|
8.1
|
|
|
$
|
8.7
|
|
|
$
|
15.9
|
|
|
$
|
17.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income tax provision:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Franchise operations
|
|
$
|
86.2
|
|
|
$
|
84.2
|
|
|
$
|
175.2
|
|
|
$
|
170.3
|
|
|
Rental operations
|
|
7.8
|
|
|
7.1
|
|
|
15.7
|
|
|
13.9
|
|
||||
|
Company restaurants
|
|
0.1
|
|
|
0.1
|
|
|
0.9
|
|
|
0.2
|
|
||||
|
Financing operations
|
|
2.7
|
|
|
3.1
|
|
|
5.3
|
|
|
7.2
|
|
||||
|
Corporate
|
|
(53.3
|
)
|
|
(63.4
|
)
|
|
(107.5
|
)
|
|
(126.8
|
)
|
||||
|
Total
|
|
$
|
43.5
|
|
|
$
|
31.1
|
|
|
$
|
89.6
|
|
|
$
|
64.8
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Numerator for basic and dilutive income per common share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
26,897
|
|
|
$
|
19,167
|
|
|
$
|
55,309
|
|
|
$
|
39,991
|
|
|
Less: Net income allocated to unvested participating restricted stock
|
(359
|
)
|
|
(307
|
)
|
|
(726
|
)
|
|
(649
|
)
|
||||
|
Net income available to common stockholders - basic
|
26,538
|
|
|
18,860
|
|
|
54,583
|
|
|
39,342
|
|
||||
|
Effect of unvested participating restricted stock in two-class calculation
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
|
Net income available to common stockholders - diluted
|
$
|
26,539
|
|
|
$
|
18,861
|
|
|
$
|
54,585
|
|
|
$
|
39,344
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average outstanding shares of common stock - basic
|
18,763
|
|
|
18,776
|
|
|
18,819
|
|
|
18,785
|
|
||||
|
Dilutive effect of stock options
|
132
|
|
|
179
|
|
|
140
|
|
|
218
|
|
||||
|
Weighted average outstanding shares of common stock - diluted
|
18,895
|
|
|
18,955
|
|
|
18,959
|
|
|
19,003
|
|
||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.41
|
|
|
$
|
1.00
|
|
|
$
|
2.90
|
|
|
$
|
2.09
|
|
|
Diluted
|
$
|
1.40
|
|
|
$
|
1.00
|
|
|
$
|
2.88
|
|
|
$
|
2.07
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Long-term debt
|
|
$
|
1,300.0
|
|
|
$
|
1,317.1
|
|
|
$
|
1,300.0
|
|
|
$
|
1,302.0
|
|
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance |
|
Six Months Ended
|
|
Favorable
(Unfavorable) Variance |
||||||||||||||||
|
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||||
|
|
|
(In millions, except per share information)
|
||||||||||||||||||||||
|
Revenue
|
|
$
|
171.5
|
|
|
$
|
160.5
|
|
|
$
|
11.0
|
|
|
$
|
347.4
|
|
|
$
|
327.7
|
|
|
$
|
19.7
|
|
|
Gross profit
|
|
$
|
96.8
|
|
|
$
|
94.5
|
|
|
$
|
2.3
|
|
|
$
|
197.1
|
|
|
$
|
191.6
|
|
|
$
|
5.5
|
|
|
General and administrative expenses
|
|
34.6
|
|
|
34.8
|
|
|
0.2
|
|
|
68.8
|
|
|
69.0
|
|
|
0.2
|
|
||||||
|
Interest expense
|
|
15.7
|
|
|
24.9
|
|
|
9.2
|
|
|
31.3
|
|
|
49.9
|
|
|
18.6
|
|
||||||
|
Other expenses, net
(1)
|
|
3.0
|
|
|
3.6
|
|
|
0.6
|
|
|
7.4
|
|
|
7.8
|
|
|
0.4
|
|
||||||
|
Income tax provision
|
|
16.6
|
|
|
12.0
|
|
|
(4.6
|
)
|
|
34.3
|
|
|
24.9
|
|
|
(9.4
|
)
|
||||||
|
Net income
|
|
$
|
26.9
|
|
|
$
|
19.2
|
|
|
$
|
7.7
|
|
|
$
|
55.3
|
|
|
$
|
40.0
|
|
|
$
|
15.3
|
|
|
Net income per diluted share
|
|
$
|
1.40
|
|
|
$
|
1.00
|
|
|
$
|
0.40
|
|
|
$
|
2.88
|
|
|
$
|
2.07
|
|
|
$
|
0.81
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
June 30, 2015
|
|
June 30, 2015
|
||||
|
|
Applebee's
|
|
IHOP
|
|
Applebee's
|
|
IHOP
|
|
Percentage increase in domestic system-wide same-restaurant sales
|
1.0%
|
|
6.2%
|
|
2.0%
|
|
5.5%
|
|
Net franchise restaurant (reduction) development
(1)
|
2
|
|
8
|
|
(1)
|
|
8
|
|
|
Six Months Ended
|
|
|
||||||||
|
|
June 30,
|
|
Increase
|
||||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
||||||
|
|
(In millions)
|
||||||||||
|
Cash flows from operating activities
|
$
|
48.1
|
|
|
$
|
56.0
|
|
|
$
|
(7.9
|
)
|
|
Free cash flow
|
$
|
49.7
|
|
|
$
|
54.6
|
|
|
$
|
(4.9
|
)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
|
|
June 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(Unaudited)
|
||||||||||
|
Applebee's Restaurant Development Activity
|
|
|
|
|
|
|
|||||
|
Summary - beginning of period:
|
|
|
|
|
|
|
|
||||
|
Franchise
|
1,991
|
|
|
1,988
|
|
|
1,994
|
|
|
1,988
|
|
|
Company restaurants
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|
Total Applebee's restaurants, beginning of period
|
2,014
|
|
|
2,011
|
|
|
2,017
|
|
|
2,011
|
|
|
Franchise restaurants opened:
|
|
|
|
|
|
|
|
|
|
||
|
Domestic
|
6
|
|
|
5
|
|
|
10
|
|
|
13
|
|
|
International
|
2
|
|
|
1
|
|
|
4
|
|
|
1
|
|
|
Total franchise restaurants opened
|
8
|
|
|
6
|
|
|
14
|
|
|
14
|
|
|
Franchise restaurants closed:
|
|
|
|
|
|
|
|
|
|
||
|
Domestic
|
(4
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
International
|
(2
|
)
|
|
(3
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|
Total franchise restaurants closed
|
(6
|
)
|
|
(8
|
)
|
|
(15
|
)
|
|
(16
|
)
|
|
Net franchise restaurant development (reduction)
|
2
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
Summary - end of period:
|
|
|
|
|
|
|
|
||||
|
Franchise
|
1,993
|
|
|
1,986
|
|
|
1,993
|
|
|
1,986
|
|
|
Company restaurants
(1)
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|
Total Applebee's restaurants, end of period
|
2,016
|
|
|
2,009
|
|
|
2,016
|
|
|
2,009
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
|
|
June 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(Unaudited)
|
||||||||||
|
IHOP Restaurant Development Activity
|
|
|
|
|
|
|
|
|
|
||
|
Summary - beginning of period:
|
|
|
|
|
|
|
|
||||
|
Franchise
|
1,470
|
|
|
1,449
|
|
|
1,472
|
|
|
1,439
|
|
|
Area license
|
167
|
|
|
168
|
|
|
167
|
|
|
168
|
|
|
Company
|
13
|
|
|
10
|
|
|
11
|
|
|
13
|
|
|
Total IHOP restaurants, beginning of period
|
1,650
|
|
|
1,627
|
|
|
1,650
|
|
|
1,620
|
|
|
|
|
|
|
|
|
|
|
||||
|
Franchise/area license restaurants opened:
|
|
|
|
|
|
|
|
||||
|
Domestic franchise
|
7
|
|
|
7
|
|
|
13
|
|
|
16
|
|
|
Domestic area license
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
International franchise
|
3
|
|
|
5
|
|
|
3
|
|
|
9
|
|
|
Total franchise/area license restaurants opened
|
11
|
|
|
13
|
|
|
18
|
|
|
27
|
|
|
Franchise/area license restaurants closed:
|
|
|
|
|
|
|
|
|
|
||
|
Domestic franchise
|
(1
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(11
|
)
|
|
Domestic area license
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
International franchise
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
International area license
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Total franchise/area license restaurants closed
|
(3
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
(15
|
)
|
|
Net franchise/area license restaurant development
|
8
|
|
|
5
|
|
|
8
|
|
|
12
|
|
|
Refranchised from Company restaurants
|
—
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
Franchise restaurants reacquired by the Company
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
Net franchise/area license restaurant additions
|
8
|
|
|
5
|
|
|
6
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
||||
|
Summary - end of period:
|
|
|
|
|
|
|
|
||||
|
Franchise
|
1,479
|
|
|
1,455
|
|
|
1,479
|
|
|
1,455
|
|
|
Area license
|
166
|
|
|
167
|
|
|
166
|
|
|
167
|
|
|
Company
|
13
|
|
|
10
|
|
|
13
|
|
|
10
|
|
|
Total IHOP restaurants, end of period
|
1,658
|
|
|
1,632
|
|
|
1,658
|
|
|
1,632
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||
|
—
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
(Unaudited)
|
|||||||||||||||
|
Applebee's Restaurant Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Effective Restaurants
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Franchise
|
|
1,990
|
|
|
1,985
|
|
|
1,991
|
|
|
1,985
|
|
|||||
|
Company
|
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|||||
|
Total
|
|
2,013
|
|
|
2,008
|
|
|
2,014
|
|
|
2,008
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
System-wide
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sales percentage change
(c)
|
|
2.0
|
%
|
|
0.6
|
%
|
|
2.9
|
%
|
|
(0.1
|
)%
|
|||||
|
Domestic same-restaurant sales percentage change
(d)
|
|
1.0
|
%
|
|
0.6
|
%
|
|
2.0
|
%
|
|
0.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Franchise
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sales percentage change
(c)
|
|
2.0
|
%
|
|
0.6
|
%
|
|
2.9
|
%
|
|
(0.1
|
)%
|
|||||
|
Domestic same-restaurant sales percentage change
(d)
|
|
1.0
|
%
|
|
0.6
|
%
|
|
2.0
|
%
|
|
0.1
|
%
|
|||||
|
Average weekly domestic unit sales (in thousands)
|
|
$
|
48.9
|
|
|
$
|
48.2
|
|
|
$
|
50.0
|
|
|
$
|
48.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
IHOP Restaurant Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Effective Restaurants
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Franchise
|
|
1,471
|
|
|
1,448
|
|
|
1,471
|
|
|
1,444
|
|
|||||
|
Area license
|
|
167
|
|
|
167
|
|
|
167
|
|
|
167
|
|
|||||
|
Company
|
|
13
|
|
|
10
|
|
|
13
|
|
|
11
|
|
|||||
|
Total
|
|
1,651
|
|
|
1,625
|
|
|
1,651
|
|
|
1,622
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
System-wide
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sales percentage change
(c)
|
|
7.1
|
%
|
|
6.0
|
%
|
|
6.6
|
%
|
|
6.2
|
%
|
|||||
|
Domestic same-restaurant sales percentage change
(d)
|
|
6.2
|
%
|
|
3.2
|
%
|
|
5.5
|
%
|
|
3.6
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Franchise
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sales percentage change
(c)
|
|
6.8
|
%
|
|
6.1
|
%
|
|
6.4
|
%
|
|
6.3
|
%
|
|||||
|
Domestic same-restaurant sales percentage change
(d)
|
|
6.2
|
%
|
|
3.2
|
%
|
|
5.5
|
%
|
|
3.6
|
%
|
|||||
|
Average weekly domestic unit sales (in thousands)
|
|
$
|
37.4
|
|
|
$
|
35.6
|
|
|
$
|
37.6
|
|
|
$
|
36.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Area License
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sales percentage change
(c)
|
|
7.7
|
%
|
|
5.8
|
%
|
|
7.4
|
%
|
|
6.9
|
%
|
|||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Reported sales (unaudited)
|
(In millions)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Applebee's domestic franchise restaurant sales
|
$
|
1,174.6
|
|
|
$
|
1,150.7
|
|
|
$
|
2,400.6
|
|
|
$
|
2,333.8
|
|
|
IHOP franchise restaurant sales
|
$
|
715.1
|
|
|
$
|
669.5
|
|
|
$
|
1,436.4
|
|
|
$
|
1,349.8
|
|
|
IHOP area license restaurant sales
|
$
|
69.8
|
|
|
$
|
64.8
|
|
|
$
|
144.8
|
|
|
$
|
134.9
|
|
|
REVENUE
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance |
|
Six Months Ended
|
|
Favorable
(Unfavorable) Variance |
||||||||||||||||
|
|
|
June 30,
|
|
June 30,
|
|
|||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Franchise operations
|
|
$
|
120.3
|
|
|
$
|
110.7
|
|
|
$
|
9.6
|
|
|
$
|
244.8
|
|
|
$
|
226.3
|
|
|
$
|
18.5
|
|
|
Rental operations
|
|
31.1
|
|
|
30.7
|
|
|
0.4
|
|
|
62.5
|
|
|
61.4
|
|
|
1.1
|
|
||||||
|
Company restaurant operations
|
|
17.4
|
|
|
15.7
|
|
|
1.7
|
|
|
34.8
|
|
|
32.0
|
|
|
2.8
|
|
||||||
|
Financing operations
|
|
2.7
|
|
|
3.4
|
|
|
(0.7
|
)
|
|
5.3
|
|
|
8.0
|
|
|
(2.7
|
)
|
||||||
|
Total revenue
|
|
$
|
171.5
|
|
|
$
|
160.5
|
|
|
$
|
11.0
|
|
|
$
|
347.4
|
|
|
$
|
327.7
|
|
|
$
|
19.7
|
|
|
Change vs. prior period
|
|
6.9
|
%
|
|
|
|
|
|
6.0
|
%
|
|
|
|
|
||||||||||
|
GROSS PROFIT (LOSS)
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance
|
|
Six Months Ended
|
|
Favorable
(Unfavorable) Variance
|
||||||||||||||||
|
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Franchise operations
|
|
$
|
86.2
|
|
|
$
|
84.2
|
|
|
$
|
2.0
|
|
|
$
|
175.2
|
|
|
$
|
170.3
|
|
|
$
|
4.9
|
|
|
Rental operations
|
|
7.8
|
|
|
7.1
|
|
|
0.7
|
|
|
15.7
|
|
|
13.9
|
|
|
1.8
|
|
||||||
|
Company restaurant operations
|
|
0.1
|
|
|
0.1
|
|
|
0.0
|
|
|
0.9
|
|
|
0.2
|
|
|
0.7
|
|
||||||
|
Financing operations
|
|
2.7
|
|
|
3.1
|
|
|
(0.4
|
)
|
|
5.3
|
|
|
7.2
|
|
|
(1.9
|
)
|
||||||
|
Total gross profit
|
|
$
|
96.8
|
|
|
$
|
94.5
|
|
|
$
|
2.3
|
|
|
$
|
197.1
|
|
|
$
|
191.6
|
|
|
$
|
5.5
|
|
|
Change vs. prior period
|
|
2.4
|
%
|
|
|
|
|
|
2.9
|
%
|
|
|
|
|
||||||||||
|
FRANCHISE OPERATIONS
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance
|
|
Six Months Ended
|
|
Favorable
(Unfavorable) Variance
|
||||||||||||||||
|
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||||
|
|
|
(In millions, except number of restaurants)
|
||||||||||||||||||||||
|
Effective Franchise Restaurants:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Applebee’s
|
|
1,990
|
|
|
1,985
|
|
|
5
|
|
|
1,991
|
|
|
1,985
|
|
|
6
|
|
||||||
|
IHOP
|
|
1,638
|
|
|
1,615
|
|
|
23
|
|
|
1,638
|
|
|
1,611
|
|
|
27
|
|
||||||
|
Franchise Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Applebee’s
|
|
$
|
49.9
|
|
|
$
|
50.0
|
|
|
$
|
(0.1
|
)
|
|
$
|
102.3
|
|
|
$
|
100.8
|
|
|
$
|
1.5
|
|
|
IHOP
|
|
44.1
|
|
|
40.0
|
|
|
4.1
|
|
|
89.5
|
|
|
83.6
|
|
|
5.9
|
|
||||||
|
IHOP advertising
|
|
26.3
|
|
|
20.7
|
|
|
5.6
|
|
|
53.0
|
|
|
41.9
|
|
|
11.1
|
|
||||||
|
Total franchise revenues
|
|
120.3
|
|
|
110.7
|
|
|
9.6
|
|
|
244.8
|
|
|
226.3
|
|
|
18.5
|
|
||||||
|
Franchise Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Applebee’s
|
|
1.7
|
|
|
1.2
|
|
|
(0.5
|
)
|
|
3.3
|
|
|
2.7
|
|
|
(0.6
|
)
|
||||||
|
IHOP
|
|
6.1
|
|
|
4.6
|
|
|
(1.5
|
)
|
|
13.3
|
|
|
11.4
|
|
|
(1.9
|
)
|
||||||
|
IHOP advertising
|
|
26.3
|
|
|
20.7
|
|
|
(5.6
|
)
|
|
53.0
|
|
|
41.9
|
|
|
(11.1
|
)
|
||||||
|
Total franchise expenses
|
|
34.1
|
|
|
26.5
|
|
|
(7.6
|
)
|
|
69.6
|
|
|
56.0
|
|
|
(13.6
|
)
|
||||||
|
Franchise Segment Profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Applebee’s
|
|
48.2
|
|
|
48.8
|
|
|
(0.6
|
)
|
|
99.0
|
|
|
98.1
|
|
|
0.9
|
|
||||||
|
IHOP
|
|
38.0
|
|
|
35.4
|
|
|
2.6
|
|
|
76.2
|
|
|
72.2
|
|
|
4.0
|
|
||||||
|
Total franchise segment profit
|
|
$
|
86.2
|
|
|
$
|
84.2
|
|
|
$
|
2.0
|
|
|
$
|
175.2
|
|
|
$
|
170.3
|
|
|
$
|
4.9
|
|
|
Gross profit as % of revenue
(2)
|
|
71.7
|
%
|
|
76.0
|
%
|
|
|
|
71.6
|
%
|
|
75.3
|
%
|
|
|
||||||||
|
RENTAL OPERATIONS
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance |
|
Six Months Ended
|
|
Favorable
(Unfavorable) Variance |
||||||||||||||||
|
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Rental revenues
|
|
$
|
31.1
|
|
|
$
|
30.7
|
|
|
$
|
0.4
|
|
|
$
|
62.5
|
|
|
$
|
61.4
|
|
|
$
|
1.1
|
|
|
Rental expenses
|
|
23.3
|
|
|
23.6
|
|
|
0.3
|
|
|
46.8
|
|
|
47.5
|
|
|
0.7
|
|
||||||
|
Rental operations segment profit
|
|
$
|
7.8
|
|
|
$
|
7.1
|
|
|
$
|
0.7
|
|
|
$
|
15.7
|
|
|
$
|
13.9
|
|
|
$
|
1.8
|
|
|
Gross profit as % of revenue
(1)
|
|
25.1
|
%
|
|
23.0
|
%
|
|
|
|
25.1
|
%
|
|
22.7
|
%
|
|
|
||||||||
|
FINANCING OPERATIONS
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance |
|
Six Months Ended
|
|
Favorable
(Unfavorable) Variance |
||||||||||||||||
|
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Financing revenues
|
|
$
|
2.7
|
|
|
$
|
3.4
|
|
|
$
|
(0.7
|
)
|
|
$
|
5.3
|
|
|
$
|
8.0
|
|
|
$
|
(2.7
|
)
|
|
Financing expenses
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
|
0.0
|
|
|
0.8
|
|
|
0.8
|
|
||||||
|
Financing operations segment profit
|
|
$
|
2.7
|
|
|
$
|
3.1
|
|
|
$
|
(0.4
|
)
|
|
$
|
5.3
|
|
|
$
|
7.2
|
|
|
$
|
(1.9
|
)
|
|
Gross profit as % of revenue
(1)
|
|
100.0
|
%
|
|
92.9
|
%
|
|
|
|
|
99.8
|
%
|
|
89.7
|
%
|
|
|
|||||||
|
|
|
Three Months Ended
|
|
Favorable
(Unfavorable) Variance |
|
Six Months Ended
|
|
Favorable
(Unfavorable) Variance |
||||||||||||||||
|
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
General and administrative expenses
|
|
$
|
34.6
|
|
|
$
|
34.8
|
|
|
$
|
0.2
|
|
|
$
|
68.8
|
|
|
$
|
69.0
|
|
|
$
|
0.2
|
|
|
Interest expense
|
|
15.7
|
|
|
24.9
|
|
|
9.2
|
|
|
31.3
|
|
|
49.9
|
|
|
18.6
|
|
||||||
|
Amortization of intangible assets
|
|
2.5
|
|
|
3.1
|
|
|
0.6
|
|
|
5.0
|
|
|
6.1
|
|
|
1.1
|
|
||||||
|
Closure and impairment charges
|
|
0.5
|
|
|
0.6
|
|
|
0.1
|
|
|
2.3
|
|
|
0.8
|
|
|
(1.5
|
)
|
||||||
|
Loss (gain) on disposition of assets
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|
0.8
|
|
|
0.7
|
|
||||||
|
Income tax provision
|
|
16.6
|
|
|
12.0
|
|
|
(4.6
|
)
|
|
34.3
|
|
|
24.9
|
|
|
(9.4
|
)
|
||||||
|
|
Six Months Ended
|
|
|
||||||||
|
|
June 30,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
48.1
|
|
|
$
|
56.0
|
|
|
$
|
(7.9
|
)
|
|
Net cash provided by investing activities
|
5.6
|
|
|
2.7
|
|
|
2.9
|
|
|||
|
Net cash used in financing activities
|
(53.3
|
)
|
|
(64.4
|
)
|
|
11.1
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
0.4
|
|
|
$
|
(5.7
|
)
|
|
$
|
6.1
|
|
|
|
Six Months Ended
|
|
|
||||||||
|
|
June 30,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
|
(In millions)
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
48.1
|
|
|
$
|
56.0
|
|
|
$
|
(7.9
|
)
|
|
Net receipts from notes and equipment contracts receivable
|
6.2
|
|
|
2.7
|
|
|
3.5
|
|
|||
|
Additions to property and equipment
|
(4.6
|
)
|
|
(4.1
|
)
|
|
(0.5
|
)
|
|||
|
Free cash flow
|
$
|
49.7
|
|
|
$
|
54.6
|
|
|
$
|
(4.9
|
)
|
|
Purchases of Equity Securities by the Company
|
||||||||||
|
Period
|
|
Total number of
shares
purchased
|
|
Average price
paid per
share
|
|
Total number of
shares purchased as
part of publicly
announced plans or
programs (b)
|
|
Approximate dollar value of
shares that may yet be
purchased under the
plans or programs (b)
|
||
|
March 30, 2015 – April 26, 2015
|
|
—
|
|
|
—
|
|
—
|
|
|
$83,000,000
|
|
April 27, 2015 – May 24, 2015
(a)
|
|
154,470
|
|
|
$97.17
|
|
154,398
|
|
|
$68,000,000
|
|
May 25, 2015 – June 28, 2015
(a)
|
|
50,826
|
|
|
$99.23
|
|
50,396
|
|
|
$63,000,000
|
|
Total
|
|
205,296
|
|
|
$97.68
|
|
204,794
|
|
|
$63,000,000
|
|
3.1
|
|
|
Restated Certificate of Incorporation of DineEquity, Inc. (Exhibit 99.3 to Registrant's Form 8-K filed on December 18, 2012 is incorporated herein by reference).
|
|
3.2
|
|
|
Amended Bylaws of DineEquity, Inc. (Exhibit 3.2 to Registrant's Form 8-K filed on June 2, 2008 is incorporated herein by reference).
|
|
*†10.1
|
|
|
DineEquity, Inc. 2011 Stock Incentive Plan Restricted Stock Award Agreement (1/4
th
Annual Vesting - Employees)
|
|
*12.1
|
|
|
Computation of Debt Service Coverage Ratio for the Trailing Twelve Months Ended June 30, 2015 and Leverage Ratio as of June 30, 2015.
|
|
*31.1
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
*31.2
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
*32.1
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
*32.2
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
101.INS
|
|
|
XBRL Instance Document.***
|
|
101.SCH
|
|
|
XBRL Schema Document.***
|
|
101.CAL
|
|
|
XBRL Calculation Linkbase Document.***
|
|
101.DEF
|
|
|
XBRL Definition Linkbase Document.***
|
|
101.LAB
|
|
|
XBRL Label Linkbase Document.***
|
|
101.PRE
|
|
|
XBRL Presentation Linkbase Document.***
|
|
**
|
The certifications attached as Exhibits 32.1 and 32.2 accompany this Quarterly Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
***
|
Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
†
|
A contract, compensatory plan or arrangement in which directors or executive officers are eligible to participate.
|
|
|
|
DineEquity, Inc.
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
July 29, 2015
|
By:
|
/s/ Julia A. Stewart
|
|
|
|
|
Julia A. Stewart
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
July 29, 2015
|
By:
|
/s/ Thomas W. Emrey
|
|
|
|
|
Thomas W. Emrey
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
July 29, 2015
|
By:
|
/s/ Greggory Kalvin
|
|
|
|
|
Greggory Kalvin
Senior Vice President, Corporate Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|