These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 47-0702918 | |
|
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer
Identification No.) |
| 7405 Irvington Road, Omaha NE | 68122 | |
| (Address of principal executive offices) | (Zip code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
| (Do not check if a smaller reporting company) |
| PAGE | ||||||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 31 | ||||||||
|
|
||||||||
| 31 | ||||||||
|
|
||||||||
|
|
||||||||
| 32 | ||||||||
|
|
||||||||
| 32 | ||||||||
|
|
||||||||
| 32 | ||||||||
|
|
||||||||
| 32 | ||||||||
|
|
||||||||
| 32 | ||||||||
|
|
||||||||
| 32 | ||||||||
|
|
||||||||
| 33 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
2
| Item 1. |
Financial Statements
|
|
March
2010 |
September
2009 |
|||||||
| (Unaudited) | ||||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 529,408 | $ | 309,914 | ||||
|
Accounts receivable, less allowance for doubtful
accounts of $1.1 million and $0.9 million,
at March 2010 and September 2009
|
27,723,560 | 28,393,198 | ||||||
|
Inventories, net
|
35,325,691 | 34,486,027 | ||||||
|
Deferred income taxes
|
1,706,641 | 1,701,568 | ||||||
|
Prepaid and other current assets
|
2,243,351 | 1,728,576 | ||||||
|
|
||||||||
|
Total current assets
|
67,528,651 | 66,619,283 | ||||||
|
|
||||||||
|
Property and equipment, net
|
11,863,643 | 11,256,627 | ||||||
|
Goodwill
|
6,149,168 | 5,848,808 | ||||||
|
Other intangible assets
|
4,908,894 | 3,373,269 | ||||||
|
Other assets
|
1,073,482 | 1,026,395 | ||||||
|
|
||||||||
|
|
$ | 91,523,838 | $ | 88,124,382 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 16,453,293 | $ | 15,222,689 | ||||
|
Accrued expenses
|
5,706,747 | 6,768,924 | ||||||
|
Accrued wages, salaries and bonuses
|
2,441,473 | 3,257,832 | ||||||
|
Income taxes payable
|
876,919 | 3,984,258 | ||||||
|
Current maturities of credit facility
|
76,267 | 177,867 | ||||||
|
Current maturities of long-term debt
|
965,905 | 1,470,445 | ||||||
|
|
||||||||
|
Total current liabilities
|
26,520,604 | 30,882,015 | ||||||
|
|
||||||||
|
Credit facility, less current maturities
|
25,782,537 | 22,655,861 | ||||||
|
Deferred income taxes
|
1,227,590 | 1,256,713 | ||||||
|
Long-term debt, less current maturities
|
5,637,282 | 5,066,185 | ||||||
|
Other long-term liabilities
|
459,966 | | ||||||
|
|
||||||||
|
Series A cumulative, convertible preferred stock, $.01 par value
100,000 shares authorized and issued, liquidation preference
$25.00 per share
|
2,500,000 | 2,500,000 | ||||||
|
Series B cumulative, convertible preferred stock, $.01 par value
80,000 shares authorized and issued, liquidation preference
$25.00 per share
|
2,000,000 | 2,000,000 | ||||||
|
|
||||||||
|
Shareholders equity:
|
||||||||
|
Preferred stock, $0.01 par, 1,000,000 shares authorized,
180,000 shares outstanding and issued in Series A and B
referred to above
|
| | ||||||
|
Common stock, $0.01 par value, 3,000,000 shares authorized,
575,508 shares outstanding at March 2010 and 573,232 shares
outstanding at September 2009
|
5,755 | 5,732 | ||||||
|
Additional paid-in capital
|
8,084,026 | 7,617,494 | ||||||
|
Retained earnings
|
19,306,078 | 16,140,382 | ||||||
|
|
||||||||
|
Total shareholders equity
|
27,395,859 | 23,763,608 | ||||||
|
|
||||||||
|
|
$ | 91,523,838 | $ | 88,124,382 | ||||
|
|
||||||||
3
| For the three months | For the six months | |||||||||||||||
| ended March | ended March | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Sales (including excise taxes of $76.9
million and $43.3 million, and $158.4
million and $93.6 million, respectively)
|
$ | 230,499,129 | $ | 195,442,246 | $ | 474,440,167 | $ | 412,819,608 | ||||||||
|
|
||||||||||||||||
|
Cost of sales
|
213,558,955 | 178,195,212 | 440,271,980 | 379,727,926 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
16,940,174 | 17,247,034 | 34,168,187 | 33,091,682 | ||||||||||||
|
|
||||||||||||||||
|
Selling, general and administrative expenses
|
13,365,802 | 13,027,140 | 27,144,541 | 25,824,722 | ||||||||||||
|
Depreciation and amortization
|
415,572 | 300,988 | 802,841 | 611,322 | ||||||||||||
|
|
||||||||||||||||
|
|
13,781,374 | 13,328,128 | 27,947,382 | 26,436,044 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
3,158,800 | 3,918,906 | 6,220,805 | 6,655,638 | ||||||||||||
|
|
||||||||||||||||
|
Other expense (income):
|
||||||||||||||||
|
Interest expense
|
368,425 | 408,587 | 773,670 | 897,786 | ||||||||||||
|
Other (income), net
|
(23,046 | ) | (26,476 | ) | (36,426 | ) | (40,543 | ) | ||||||||
|
|
||||||||||||||||
|
|
345,379 | 382,111 | 737,244 | 857,243 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
before income tax
|
2,813,421 | 3,536,795 | 5,483,561 | 5,798,395 | ||||||||||||
|
Income tax expense
|
1,022,000 | 1,343,000 | 1,963,000 | 2,203,000 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
1,791,421 | 2,193,795 | 3,520,561 | 3,595,395 | ||||||||||||
|
|
||||||||||||||||
|
Loss from discontinued operations,
net of income tax benefit of $0.1
million in each fiscal period
|
| (97,437 | ) | | (199,475 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income
|
1,791,421 | 2,096,358 | 3,520,561 | 3,395,920 | ||||||||||||
|
|
||||||||||||||||
|
Preferred stock dividend requirements
|
(73,239 | ) | (314,201 | ) | (148,106 | ) | (419,734 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income available to common shareholders
|
$ | 1,718,182 | $ | 1,782,157 | $ | 3,372,455 | $ | 2,976,186 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings (loss) per share
available to common shareholders:
|
||||||||||||||||
|
Continuing operations
|
$ | 3.05 | $ | 3.43 | $ | 6.00 | $ | 5.80 | ||||||||
|
Discontinued operations
|
| (0.18 | ) | | (0.36 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net basic earnings per share
available to common shareholders
|
$ | 3.05 | $ | 3.25 | $ | 6.00 | $ | 5.44 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings (loss) per share
available to common shareholders:
|
||||||||||||||||
|
Continuing operations
|
$ | 2.40 | $ | 2.72 | $ | 4.72 | $ | 4.33 | ||||||||
|
Discontinued operations
|
| (0.12 | ) | | (0.24 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net diluted earnings per share
available to common shareholders
|
$ | 2.40 | $ | 2.60 | $ | 4.72 | $ | 4.09 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
564,216 | 548,619 | 562,145 | 547,089 | ||||||||||||
|
Diluted
|
746,873 | 805,236 | 745,773 | 830,923 | ||||||||||||
4
| 2010 | 2009 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 3,520,561 | $ | 3,395,920 | ||||
|
Deduct: Loss from discontinued operations, net of tax
|
| (199,475 | ) | |||||
|
|
||||||||
|
Income from continuing operations
|
3,520,561 | 3,595,395 | ||||||
|
|
||||||||
|
Adjustments to reconcile net income from
continuing operations to net cash flows
from operating activities:
|
||||||||
|
Depreciation
|
678,860 | 611,322 | ||||||
|
Amortization
|
123,981 | | ||||||
|
Gain on sale of property and equipment
|
(16,935 | ) | (47,700 | ) | ||||
|
Stock based compensation
|
267,464 | 265,800 | ||||||
|
Net excess tax (benefit) deficiency on equity-based awards
|
(130,126 | ) | 16,592 | |||||
|
Deferred income taxes
|
(34,196 | ) | (222,412 | ) | ||||
|
Provision for losses on doubtful accounts
|
178,367 | 346,000 | ||||||
|
Provision for losses on inventory obsolescence
|
16,393 | 327,673 | ||||||
|
|
||||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
491,271 | 5,859,370 | ||||||
|
Inventories
|
1,125,441 | 6,480,136 | ||||||
|
Prepaid and other current assets
|
(519,415 | ) | (735,490 | ) | ||||
|
Other assets
|
(47,087 | ) | 107,646 | |||||
|
Accounts payable
|
1,144,665 | (2,852,021 | ) | |||||
|
Accrued expenses and accrued wages, salaries and bonuses
|
(1,878,536 | ) | 2,641,991 | |||||
|
Income tax payable
|
(2,977,213 | ) | 2,045,058 | |||||
|
|
||||||||
|
Net cash flows from operating activities continuing operations
|
1,943,495 | 18,439,360 | ||||||
|
Net cash flows from operating activities discontinued operations
|
| 42,692 | ||||||
|
|
||||||||
|
Net cash flows from operating activities
|
1,943,495 | 18,482,052 | ||||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchases of property and equipment
|
(1,102,929 | ) | (497,401 | ) | ||||
|
Proceeds from sales of property and equipment
|
42,905 | 76,405 | ||||||
|
Acquisition
|
(3,099,836 | ) | | |||||
|
|
||||||||
|
Net cash flows from investing activities
|
(4,159,860 | ) | (420,996 | ) | ||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net borrowings (payments) on bank credit agreements
|
3,025,076 | (15,380,790 | ) | |||||
|
Principal payments on long-term debt
|
(433,443 | ) | (397,410 | ) | ||||
|
Proceeds from exercise of stock options
|
68,965 | | ||||||
|
Net excess tax benefit (deficiency) on equity-based awards
|
130,126 | (16,592 | ) | |||||
|
Redemption of Series C convertible preferred stock
|
| (2,000,000 | ) | |||||
|
Dividends paid on preferred stock
|
(148,106 | ) | (198,106 | ) | ||||
|
Dividends on common stock
|
(206,759 | ) | (114,079 | ) | ||||
|
|
||||||||
|
Net cash flows from financing activities
|
2,435,859 | (18,106,977 | ) | |||||
|
|
||||||||
|
Net change in cash
|
219,494 | (45,921 | ) | |||||
|
|
||||||||
|
Cash, beginning of period
|
309,914 | 457,681 | ||||||
|
|
||||||||
|
Cash, end of period
|
$ | 529,408 | $ | 411,760 | ||||
|
|
||||||||
5
| 2010 | 2009 | |||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for interest
|
$ | 760,727 | $ | 968,296 | ||||
|
Cash paid during the period for income taxes
|
4,974,408 | 264,355 | ||||||
|
|
||||||||
|
Supplemental disclosure of non-cash information:
|
||||||||
|
Equipment acquisitions classified as accounts payable
|
85,939 | | ||||||
|
Constructive dividends on Series A, B, and C
Convertible Preferred Stock
|
| 221,628 | ||||||
|
|
||||||||
|
Business acquisition (see Note 2):
|
||||||||
|
Inventory
|
1,981,498 | | ||||||
|
Property and equipment
|
122,978 | | ||||||
|
Customer relationships intangible asset
|
1,620,000 | | ||||||
|
Goodwill
|
300,360 | | ||||||
|
Note payable
|
500,000 | | ||||||
|
Contingent consideration
|
425,000 | | ||||||
6
| |
Our wholesale distribution segment (ADC) distributes consumer products in the Central and
Rocky Mountain regions of the United States.
|
||
| |
Our retail health food segment operates fourteen health food retail stores located
throughout the Midwest and Florida.
|
7
8
| Total Consideration (in millions): | Amount | |||
|
Cash
|
$ | 3.1 | ||
|
Note payable
|
0.5 | |||
|
Fair value of contingent consideration
|
0.4 | |||
|
|
||||
|
Fair value of consideration transferred
|
$ | 4.0 | ||
|
|
||||
| Weighted | ||||||||
| Average | ||||||||
| Amortization | ||||||||
| Recognized amounts of identifiable assets acquired (in millions): | Amount | Period | ||||||
|
Inventory
|
$ | 2.0 | | |||||
|
Property and equipment
|
0.1 | 5 years | ||||||
|
Identifiable intangible assets:
|
||||||||
|
Customer relationships
|
1.6 | 8 years | ||||||
|
|
||||||||
|
Total identifiable net assets
|
3.7 | |||||||
|
Goodwill
|
0.3 | |||||||
|
|
||||||||
|
Total identifiable assets and goodwill
|
$ | 4.0 | ||||||
|
|
||||||||
9
| Three months ended | Six months ended | ||||||||||||||||
| March | March | ||||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Revenue Actual Results
|
$ | 12.9 | $ | | $ | 22.2 | $ | | |||||||||
|
Revenue Supplemental pro forma results
|
$ | 12.9 | $ | 12.9 | $ | 27.2 | $ | 24.5 | |||||||||
|
|
|||||||||||||||||
|
Net Income Actual Results
|
$ | 0.1 | $ | | $ | 0.2 | $ | | |||||||||
|
Net Income Supplemental pro forma results
|
$ | 0.1 | $ | 0.2 | $ | 0.2 | $ | 0.2 | |||||||||
| Series A | Series B | |||||||
|
Date of issuance:
|
June 17, 2004 | October 8, 2004 | ||||||
|
Optionally redeemable beginning
|
June 18, 2006 | October 9, 2006 | ||||||
|
Par value (gross proceeds):
|
$ | 2,500,000 | $ | 2,000,000 | ||||
|
Number of shares:
|
100,000 | 80,000 | ||||||
|
Liquidation preference per share:
|
$ | 25.00 | $ | 25.00 | ||||
|
Conversion price per share:
|
$ | 30.31 | $ | 24.65 | ||||
|
Number of common shares in
which to be converted:
|
82,481 | 81,136 | ||||||
|
Dividend rate:
|
6.785 | % | 6.37 | % | ||||
10
| March | September | |||||||
| 2010 | 2009 | |||||||
|
Wholesale Distribution Segment
|
$ | 4,236,291 | $ | 3,935,931 | ||||
|
Retail Health Food Segment
|
1,912,877 | 1,912,877 | ||||||
|
|
||||||||
|
|
$ | 6,149,168 | $ | 5,848,808 | ||||
|
|
||||||||
| March | September | |||||||
| 2010 | 2009 | |||||||
|
Trademarks and tradenames
|
$ | 3,373,269 | $ | 3,373,269 | ||||
|
Customer relationships (less accumulated
amortization of $84,375)
|
1,535,625 | | ||||||
|
|
||||||||
|
|
$ | 4,908,894 | $ | 3,373,269 | ||||
|
|
||||||||
11
| Fiscal | Fiscal | Fiscal | Fiscal | |||||||||||||||||
| 2010/1/ | 2011 | 2012 | 2013 | Thereafter | ||||||||||||||||
|
Customer relationships
|
101,250 | 202,500 | 202,500 | 202,500 | 826,875 | |||||||||||||||
|
|
||||||||||||||||||||
| /1/ |
Represents amortization for the remaining six months of Fiscal 2010.
|
12
| For the three months ended March | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Basic | Diluted | Basic | Diluted | |||||||||||||
|
Weighted average common
shares outstanding
|
564,216 | 564,216 | 548,619 | 548,619 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average of net
additional shares outstanding
assuming dilutive options
exercised and proceeds
used to purchase treasury
stock and conversion of
preferred stock /1/
|
| 182,657 | | 256,617 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average number of
shares outstanding
|
564,216 | 746,873 | 548,619 | 805,236 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 1,791,421 | $ | 1,791,421 | $ | 2,193,795 | $ | 2,193,795 | ||||||||
|
Deduct: convertible preferred
stock dividends /2/
|
(73,239 | ) | | (314,201 | ) | | ||||||||||
|
|
||||||||||||||||
|
|
1,718,182 | 1,791,421 | 1,879,594 | 2,193,795 | ||||||||||||
|
|
||||||||||||||||
|
Loss from discontinued operations
|
$ | | $ | | $ | (97,437 | ) | $ | (97,437 | ) | ||||||
|
|
||||||||||||||||
|
Net income available
to common shareholders
|
$ | 1,718,182 | $ | 1,791,421 | $ | 1,782,157 | $ | 2,096,358 | ||||||||
|
|
||||||||||||||||
|
Income per share from
continuing operations
|
$ | 3.05 | $ | 2.40 | $ | 3.43 | $ | 2.72 | ||||||||
|
|
||||||||||||||||
|
Loss per share from
discontinued operations
|
$ | | $ | | $ | (0.18 | ) | $ | (0.12 | ) | ||||||
|
|
||||||||||||||||
|
Net earnings per share
available to common shareholders
|
$ | 3.05 | $ | 2.40 | $ | 3.25 | $ | 2.60 | ||||||||
|
|
||||||||||||||||
| /1/ |
Diluted earnings per share calculation includes all stock options,
convertible preferred stock, and restricted stock deemed to be
dilutive.
|
|
| /2/ |
Diluted earnings per share calculation excludes dividends for
convertible preferred stock deemed to be dilutive, as those amounts
are assumed to have been converted to common stock of the Company.
|
13
| For the six months ended March | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Basic | Diluted | Basic | Diluted | |||||||||||||
|
Weighted average common
shares outstanding
|
562,145 | 562,145 | 547,089 | 547,089 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average of net
additional shares outstanding
assuming dilutive options
exercised and proceeds
used to purchase treasury
stock and conversion of
preferred stock /1/
|
| 183,628 | | 283,834 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average number of
shares outstanding
|
562,145 | 745,773 | 547,089 | 830,923 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 3,520,561 | $ | 3,520,561 | $ | 3,595,395 | $ | 3,595,395 | ||||||||
|
Deduct: convertible preferred
stock dividends /2/
|
(148,106 | ) | | (419,734 | ) | | ||||||||||
|
|
||||||||||||||||
|
|
3,372,455 | 3,520,561 | 3,175,661 | 3,595,395 | ||||||||||||
|
|
||||||||||||||||
|
Loss from discontinued operations
|
$ | | $ | | $ | (199,475 | ) | $ | (199,475 | ) | ||||||
|
|
||||||||||||||||
|
Net income available
to common shareholders
|
$ | 3,372,455 | $ | 3,520,561 | $ | 2,976,186 | $ | 3,395,920 | ||||||||
|
|
||||||||||||||||
|
Income per share from
continuing operations
|
$ | 6.00 | $ | 4.72 | $ | 5.80 | $ | 4.33 | ||||||||
|
|
||||||||||||||||
|
Loss per share from
discontinued operations
|
$ | | $ | | $ | (0.36 | ) | $ | (0.24 | ) | ||||||
|
|
||||||||||||||||
|
Net earnings per share
available to common shareholders
|
$ | 6.00 | $ | 4.72 | $ | 5.44 | $ | 4.09 | ||||||||
|
|
||||||||||||||||
| /1/ |
Diluted earnings per share calculation includes all stock options,
convertible preferred stock, and restricted stock deemed to be
dilutive.
|
|
| /2/ |
Diluted earnings per share calculation excludes dividends for
convertible preferred stock deemed to be dilutive, as those amounts
are assumed to have been converted to common stock of the Company.
|
14
| |
A June 2011 maturity date.
|
||
| |
A $55.0 million revolving credit limit, plus the outstanding balance
on Term Note A. Term Note A had an outstanding balance of $0.1
million at March 2010.
|
||
| |
The Facility bears interest at either the banks prime rate or at
LIBOR plus 250 basis points, at the election of the Company.
|
||
| |
The Facility provides for an additional $5.0 million of credit
advances available for certain inventory purchases. These advances
bear interest at the banks prime rate plus one-quarter of one-percent
(1/4%) per annum and are payable within 45 days of each advance.
|
||
| |
Lending limits that are subject to accounts receivable and inventory
limitations.
|
||
| |
An unused commitment fee for the facility is payable equal to
one-quarter of one percent (1/4%) per annum on the difference between
the maximum loan limit and average monthly borrowings.
|
||
| |
Secured by collateral including all of the Companys equipment,
intangibles, inventories, and accounts receivable.
|
||
| |
Provides that the Company may not pay dividends on its common stock in
excess of $0.72 per share on an annual basis.
|
||
| |
The Facility includes a prepayment penalty equal to one-half of one
percent (1/2%) of the original maximum loan limit ($60.4 million) if
the Company prepays the entire Facility or terminates the credit
agreement on or before June 30, 2010.
|
15
| Number of | |||||||||||||
| Options | Number | ||||||||||||
| Date | Exercise Price | Outstanding | Exercisable | ||||||||||
|
Fiscal 2000
|
$ | 34.50 | 1,380 | 1,380 | |||||||||
|
Fiscal 2003
|
$ | 28.80 | 627 | 627 | |||||||||
|
Fiscal 2007
|
$ | 18.00 | 25,000 | 25,000 | |||||||||
|
|
|||||||||||||
|
|
27,007 | 27,007 | |||||||||||
|
|
|||||||||||||
| Number of | |||||||||||||
| Options | Number | ||||||||||||
| Date | Exercise Price | Outstanding | Exercisable | ||||||||||
|
Fiscal 2002
|
$ | 26.94 | 834 | 834 | |||||||||
|
|
|||||||||||||
16
| Remaining | Exercisable | |||||||||||||||||||||||
| Weighted | Weighted | Weighted | ||||||||||||||||||||||
| Average | Average | Average | ||||||||||||||||||||||
| Exercise | Number | Contractual | Exercise | Number | Exercise | |||||||||||||||||||
| Price | Outstanding | Life | Price | Exercisable | Price | |||||||||||||||||||
|
2000 Options
|
$ | 34.50 | 1,380 | 0.20 years | $ | 34.50 | 1,380 | $ | 34.50 | |||||||||||||||
|
2002 Options
|
$ | 26.94 | 834 | 2.37 years | $ | 26.94 | 834 | $ | 26.94 | |||||||||||||||
|
2003 Options
|
$ | 28.80 | 627 | 2.56 years | $ | 28.80 | 627 | $ | 28.80 | |||||||||||||||
|
2007 Options
|
$ | 18.00 | 25,000 | 6.70 years | $ | 18.00 | 25,000 | $ | 18.00 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
27,841 | $ | 19.33 | 27,841 | $ | 19.33 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| Weighted | ||||||||
| Number | Average | |||||||
| of | Exercise | |||||||
| Shares | Price | |||||||
|
Outstanding at September 2009
|
30,117 | $ | 20.16 | |||||
|
Granted
|
| | ||||||
|
Exercised
|
(2,276 | ) | $ | 30.24 | ||||
|
Forfeited/Expired
|
| | ||||||
|
|
||||||||
|
Outstanding at March 2010
|
27,841 | $ | 19.33 | |||||
|
|
||||||||
17
| Restricted Stock /1/ | Restricted Stock /2/ | |||||||
|
Date of award:
|
December 6, 2007 | January 29, 2008 | ||||||
|
Number of shares:
|
24,000 | 7,500 | ||||||
|
Service period:
|
34 months | 36 months | ||||||
|
Estimated fair value of award at grant date /3/:
|
$ | 963,000 | $ | 229,000 | ||||
|
Intrinsic value of awards outstanding at March 2010:
|
$ | 477,000 | $ | 149,000 | ||||
| /1/ |
16,000 shares were vested at March 2010. The remaining 8,000 shares
will vest on October 16, 2010.
|
|
| /2/ |
5,000 shares were vested at March 2010. The remaining 2,500 shares
will vest on January 29, 2011.
|
|
| /3/ |
Amount is net of estimated forfeitures.
|
| Number | Weighted Average | |||||||
| of | Grant Date | |||||||
| Shares | Fair Value | |||||||
|
Nonvested restricted stock at September 2009
|
21,000 | $ | 40.16 | |||||
|
Granted
|
| | ||||||
|
Vested
|
(10,500 | ) | $ | 40.16 | ||||
|
Expired
|
| | ||||||
|
|
||||||||
|
Nonvested restricted stock at March 2010
|
10,500 | $ | 40.16 | |||||
|
|
||||||||
18
| Wholesale | ||||||||||||||||
| Distribution | Retail | Other /1/ | Consolidated | |||||||||||||
|
THREE MONTHS ENDED MARCH 2010:
|
||||||||||||||||
|
External revenue:
|
||||||||||||||||
|
Cigarettes
|
$ | 166,914,751 | $ | | $ | | $ | 166,914,751 | ||||||||
|
Confectionery
|
14,887,515 | | | 14,887,515 | ||||||||||||
|
Health food
|
| 9,492,904 | | 9,492,904 | ||||||||||||
|
Tobacco, food service & other
|
39,203,959 | | | 39,203,959 | ||||||||||||
|
|
||||||||||||||||
|
Total external revenue
|
221,006,225 | 9,492,904 | | 230,499,129 | ||||||||||||
|
Depreciation
|
271,131 | 68,483 | 1,147 | 340,761 | ||||||||||||
|
Amortization
|
74,811 | | | 74,811 | ||||||||||||
|
Operating income (loss)
|
3,535,284 | 1,093,182 | (1,469,666 | ) | 3,158,800 | |||||||||||
|
Interest expense
|
124,994 | 115,666 | 127,765 | 368,425 | ||||||||||||
|
Income (loss) from continuing
operations before taxes
|
3,422,768 | 987,668 | (1,597,015 | ) | 2,813,421 | |||||||||||
|
Total assets
|
78,290,787 | 12,198,955 | 1,034,096 | 91,523,838 | ||||||||||||
|
Capital expenditures
|
166,270 | 340,048 | | 506,318 | ||||||||||||
|
|
||||||||||||||||
|
THREE MONTHS ENDED MARCH 2009:
|
||||||||||||||||
|
External revenue:
|
||||||||||||||||
|
Cigarettes
|
$ | 136,018,967 | $ | | $ | | $ | 136,018,967 | ||||||||
|
Confectionery
|
14,667,301 | | | 14,667,301 | ||||||||||||
|
Health food
|
| 9,564,810 | | 9,564,810 | ||||||||||||
|
Tobacco, food service & other
|
35,191,168 | | | 35,191,168 | ||||||||||||
|
|
||||||||||||||||
|
Total external revenue
|
185,877,436 | 9,564,810 | | 195,442,246 | ||||||||||||
|
Depreciation
|
244,988 | 54,854 | 1,146 | 300,988 | ||||||||||||
|
Amortization
|
| | | | ||||||||||||
|
Operating income (loss)
|
4,180,906 | 1,076,330 | (1,338,330 | ) | 3,918,906 | |||||||||||
|
Interest expense
|
126,365 | 140,313 | 141,909 | 408,587 | ||||||||||||
|
Income (loss) from continuing
operations before taxes
|
4,070,742 | 946,290 | (1,480,237 | ) | 3,536,795 | |||||||||||
|
Total assets
|
65,160,730 | 11,416,692 | 4,366,108 | 80,943,530 | ||||||||||||
|
Capital expenditures
|
174,540 | 56,890 | | 231,430 | ||||||||||||
| /1/ |
Includes intercompany eliminations, charges incurred by the holding company, and the assets
of discontinued operations.
|
19
| Wholesale | ||||||||||||||||
| Distribution | Retail | Other /1/ | Consolidated | |||||||||||||
|
SIX MONTHS ENDED MARCH 2010:
|
||||||||||||||||
|
External revenue:
|
||||||||||||||||
|
Cigarettes
|
$ | 344,498,796 | $ | | $ | | $ | 344,498,796 | ||||||||
|
Confectionery
|
30,195,336 | | | 30,195,336 | ||||||||||||
|
Health food
|
| 18,419,393 | | 18,419,393 | ||||||||||||
|
Tobacco, food service & other
|
81,326,642 | | | 81,326,642 | ||||||||||||
|
|
||||||||||||||||
|
Total external revenue
|
456,020,774 | 18,419,393 | | 474,440,167 | ||||||||||||
|
Depreciation
|
537,711 | 138,855 | 2,294 | 678,860 | ||||||||||||
|
Amortization
|
123,981 | | | 123,981 | ||||||||||||
|
Operating income (loss)
|
7,533,896 | 2,010,489 | (3,323,580 | ) | 6,220,805 | |||||||||||
|
Interest expense
|
247,191 | 240,290 | 286,189 | 773,670 | ||||||||||||
|
Income (loss) from continuing
operations before taxes
|
7,302,417 | 1,790,498 | (3,609,354 | ) | 5,483,561 | |||||||||||
|
Total assets
|
78,290,787 | 12,198,955 | 1,034,096 | 91,523,838 | ||||||||||||
|
Capital expenditures
|
603,584 | 499,345 | | 1,102,929 | ||||||||||||
|
|
||||||||||||||||
|
SIX MONTHS ENDED MARCH 2009:
|
||||||||||||||||
|
External revenue:
|
||||||||||||||||
|
Cigarettes
|
$ | 288,281,912 | $ | | $ | | $ | 288,281,912 | ||||||||
|
Confectionery
|
30,128,997 | | | 30,128,997 | ||||||||||||
|
Health food
|
| 18,545,603 | | 18,545,603 | ||||||||||||
|
Tobacco, food service & other
|
75,863,096 | | | 75,863,096 | ||||||||||||
|
|
||||||||||||||||
|
Total external revenue
|
394,274,005 | 18,545,603 | | 412,819,608 | ||||||||||||
|
Depreciation
|
493,152 | 115,877 | 2,293 | 611,322 | ||||||||||||
|
Amortization
|
| | | | ||||||||||||
|
Operating income (loss)
|
7,468,983 | 1,664,169 | (2,477,514 | ) | 6,655,638 | |||||||||||
|
Interest expense
|
259,044 | 309,858 | 328,884 | 897,786 | ||||||||||||
|
Income (loss) from continuing
operations before taxes
|
7,229,893 | 1,374,899 | (2,806,397 | ) | 5,798,395 | |||||||||||
|
Total assets
|
65,160,730 | 11,416,692 | 4,366,108 | 80,943,530 | ||||||||||||
|
Capital expenditures
|
303,030 | 194,371 | | 497,401 | ||||||||||||
| /1/ |
Includes intercompany eliminations, charges incurred by the holding company, and the assets
of discontinued operations.
|
20
| Item 2. |
Managements Discussion and Analysis of Financial Condition and
Results of Operations
|
| |
increases in state and federal excise taxes on cigarette and tobacco products, including recent increases in federal excise
taxes imposed in connection with the State Childrens Health Insurance Program (SCHIP) law,
|
||
| |
regulation of cigarette and tobacco products by the U.S. Food and Drug Administration (FDA), in addition to existing
state and federal regulations by other agencies,
|
||
| |
increases in manufacturer prices,
|
||
| |
increases in inventory carrying costs and customer credit risk,
|
||
| |
changes in promotional and incentive programs offered by manufacturers,
|
||
| |
decreased availability of capital resources
|
||
| |
demand for the Companys products, particularly cigarette and tobacco products,
|
||
| |
new business ventures or acquisitions,
|
||
| |
domestic regulatory and legislative risks,
|
||
| |
competition,
|
||
| |
poor weather conditions,
|
||
| |
increases in fuel prices,
|
||
| |
consolidation within the convenience store industry,
|
||
| |
other risks over which the Company has little or no control, and
|
||
| |
any other factors not identified herein.
|
21
| |
opened a new Akins Natural Foods Market store in Tulsa, OK.
|
|
| |
recorded net income available to common shareholders of $1.7 million.
|
|
| |
paid a $0.18 dividend per common share.
|
22
23
| For the three months | ||||||||||||||||
| ended March | ||||||||||||||||
| Incr | ||||||||||||||||
| 2010 | 2009 | (Decr) | % Change | |||||||||||||
|
CONSOLIDATED:
|
||||||||||||||||
|
Sales /1/
|
$ | 230,499,129 | $ | 195,442,246 | $ | 35,056,883 | 17.9 | |||||||||
|
Cost of sales
|
213,558,955 | 178,195,212 | 35,363,743 | 19.8 | ||||||||||||
|
Gross profit
|
16,940,174 | 17,247,034 | (306,860 | ) | (1.8 | ) | ||||||||||
|
Gross profit percentage
|
7.3 | % | 8.8 | % | ||||||||||||
|
Operating expense
|
13,781,374 | 13,328,128 | 453,246 | 3.4 | ||||||||||||
|
Operating income
|
3,158,800 | 3,918,906 | (760,106 | ) | (19.4 | ) | ||||||||||
|
Interest expense
|
368,425 | 408,587 | (40,162 | ) | (9.8 | ) | ||||||||||
|
Income tax expense
|
1,022,000 | 1,343,000 | (321,000 | ) | (23.9 | ) | ||||||||||
|
Income from continuing operations
|
1,791,421 | 2,193,795 | (402,374 | ) | (18.3 | ) | ||||||||||
|
|
||||||||||||||||
|
BUSINESS SEGMENTS:
|
||||||||||||||||
|
Wholesale
|
||||||||||||||||
|
Sales
|
$ | 221,006,225 | $ | 185,877,436 | $ | 35,128,789 | 18.9 | |||||||||
|
Gross profit
|
12,809,400 | 13,241,596 | (432,196 | ) | (3.3 | ) | ||||||||||
|
Gross profit percentage
|
5.8 | % | 7.1 | % | ||||||||||||
|
Retail
|
||||||||||||||||
|
Sales
|
$ | 9,492,904 | $ | 9,564,810 | $ | (71,906 | ) | (0.8 | ) | |||||||
|
Gross profit
|
4,130,774 | 4,005,438 | 125,336 | 3.1 | ||||||||||||
|
Gross profit percentage
|
43.5 | % | 41.9 | % | ||||||||||||
| /1/ |
Sales are reported net of costs associated with incentives provided to retailers. These
incentives totaled $3.7 million in Q2 2010 and $4.0 million in Q2 2009.
|
| (i) |
changes to selling prices, which are largely controlled by our product
suppliers, and excise taxes imposed on cigarettes and tobacco products by various
states; and
|
| (ii) |
changes in the volume of products sold to our customers, either due to a change
in purchasing patterns resulting from consumer preferences or the fluctuation in the
comparable number of business days in our reporting period.
|
| |
$12.9 million increase related to our acquisition of Discount
Distributors.
|
|
| |
$21.2 million increase due to cigarette price increases implemented by
manufacturers.
|
|
| |
$0.8 million decrease, primarily related to a reduction in cigarette
cartons sold.
|
|
| |
$1.8 million increase in our tobacco, beverages, snacks, candy,
grocery, health & beauty products, automotive, food service, and store
supplies categories (Other Products).
|
24
25
| For the six months | ||||||||||||||||
| ended March | ||||||||||||||||
| Incr | ||||||||||||||||
| 2010 | 2009 | (Decr) | % Change | |||||||||||||
|
CONSOLIDATED:
|
||||||||||||||||
|
Sales /1/
|
$ | 474,440,167 | $ | 412,819,608 | $ | 61,620,559 | 14.9 | |||||||||
|
Cost of sales
|
440,271,980 | 379,727,926 | 60,544,054 | 15.9 | ||||||||||||
|
Gross profit
|
34,168,187 | 33,091,682 | 1,076,505 | 3.3 | ||||||||||||
|
Gross profit percentage
|
7.2 | % | 8.0 | % | ||||||||||||
|
Operating expenses
|
27,947,382 | 26,436,044 | 1,511,338 | 5.7 | ||||||||||||
|
Operating income
|
6,220,805 | 6,655,638 | (434,833 | ) | (6.5 | ) | ||||||||||
|
Interest expense
|
773,670 | 897,786 | (124,116 | ) | (13.8 | ) | ||||||||||
|
Income tax expense
|
1,963,000 | 2,203,000 | (240,000 | ) | (10.9 | ) | ||||||||||
|
Income from continuing operations
|
3,520,561 | 3,595,395 | (74,834 | ) | (2.1 | ) | ||||||||||
|
|
||||||||||||||||
|
BUSINESS SEGMENTS:
|
||||||||||||||||
|
Wholesale
|
||||||||||||||||
|
Sales
|
$ | 456,020,774 | $ | 394,274,005 | $ | 61,746,769 | 15.7 | |||||||||
|
Gross profit
|
26,196,176 | 25,438,624 | 757,552 | 3.0 | ||||||||||||
|
Gross profit percentage
|
5.7 | % | 6.5 | % | ||||||||||||
|
Retail
|
||||||||||||||||
|
Sales
|
$ | 18,419,393 | $ | 18,545,603 | $ | (126,210 | ) | (0.7 | ) | |||||||
|
Gross profit
|
7,972,011 | 7,653,058 | 318,953 | 4.2 | ||||||||||||
|
Gross profit percentage
|
43.3 | % | 41.3 | % | ||||||||||||
| /1/ |
Sales are reported net of costs associated with incentives provided to retailers. These
incentives totaled $7.5 million for the six months ended March 2010 and $7.9 million for the
six months ended March 2009.
|
| |
$22.2 million increase related to our acquisition of Discount
Distributors.
|
|
| |
$53.2 million increase due to cigarette price increases implemented by
manufacturers.
|
|
| |
$14.9 million decrease, primarily related to a reduction in cigarette
cartons sold.
|
|
| |
$1.2 million increase in our Other Products category.
|
26
| Three months ended | Six months ended | |||||||||||||||
| March | March | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Operating loss
|
| (41,434 | ) | | (85,562 | ) | ||||||||||
|
Interest expense
|
| (114,003 | ) | | (230,012 | ) | ||||||||||
|
Income tax benefit
|
| (58,000 | ) | | (116,000 | ) | ||||||||||
|
Loss from discontinued operations
|
| (97,437 | ) | | (199,475 | ) | ||||||||||
27
| |
A June 2011 maturity date.
|
||
| |
A $55.0 million revolving credit limit, plus the outstanding balance
on Term Note A. Term Note A had an outstanding balance of $0.1
million at March 2010.
|
28
| |
The Facility bears interest at either the banks prime rate or at
LIBOR plus 250 basis points, at the election of the Company.
|
||
| |
The Facility provides for an additional $5.0 million of credit
advances available for certain inventory purchases. These advances
bear interest at the banks prime rate plus one-quarter of one-percent
(1/4%) per annum and are payable within 45 days of each advance.
|
||
| |
Lending limits that are subject to accounts receivable and inventory
limitations.
|
||
| |
An unused commitment fee for the facility is payable equal to
one-quarter of one percent (1/4%) per annum on the difference between
the maximum loan limit and average monthly borrowings.
|
||
| |
Secured by collateral including all of the Companys equipment,
intangibles, inventories, and accounts receivable.
|
||
| |
Provides that the Company may not pay dividends on its common stock in
excess of $0.72 per share on an annual basis.
|
||
| |
The Facility includes a prepayment penalty equal to one-half of one
percent (1/2%) of the original maximum loan limit ($60.4 million) if
the Company prepays the entire Facility or terminates the credit
agreement on or before June 30, 2010.
|
29
30
31
32
| 31.1 |
Certification by Christopher H. Atayan, Chief Executive Officer and Chairman, furnished
pursuant to section 302 of the Sarbanes-Oxley Act
|
|||
|
|
||||
| 31.2 |
Certification by Andrew C. Plummer, Vice President, Chief Financial Officer, and Principal
Financial Officer furnished pursuant to section 302 of the Sarbanes-Oxley Act
|
|||
|
|
||||
| 32.1 |
Certification by Christopher H. Atayan, Chief Executive Officer and Chairman, furnished
pursuant to section 906 of the Sarbanes-Oxley Act
|
|||
|
|
||||
| 32.2 |
Certification by Andrew C. Plummer, Vice President, Chief Financial Officer, and Principal
Financial Officer furnished pursuant to section 906 of the Sarbanes-Oxley Act
|
33
|
AMCON DISTRIBUTING COMPANY
(registrant) |
||||
| Date: April 16, 2010 | /s/ Christopher H. Atayan | |||
| Christopher H. Atayan, | ||||
| Chief Executive Officer and Chairman | ||||
| Date: April 16, 2010 | /s/ Andrew C. Plummer | |||
| Andrew C. Plummer, | ||||
|
Vice President, Chief Financial Officer, and
Principal Financial Officer |
||||
34
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|