These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
|
|
|
|
|
|
|
|
For the quarterly period ended June 30, 2018
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
For the transition period from to
|
|
Delaware
|
|
45-5379027
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
7102 Commerce Way
|
|
|
|
Brentwood, Tennessee
|
|
37027
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
5,177
|
|
|
$
|
4,675
|
|
|
Accounts receivable
|
|
21,881
|
|
|
23,013
|
|
||
|
Accounts receivable from related parties
|
|
9,651
|
|
|
1,124
|
|
||
|
Inventory
|
|
12,715
|
|
|
20,855
|
|
||
|
Other current assets
|
|
697
|
|
|
783
|
|
||
|
Total current assets
|
|
50,121
|
|
|
50,450
|
|
||
|
Property, plant and equipment:
|
|
|
|
|
||||
|
Property, plant and equipment
|
|
446,961
|
|
|
367,179
|
|
||
|
Less: accumulated depreciation
|
|
(127,628
|
)
|
|
(112,111
|
)
|
||
|
Property, plant and equipment, net
|
|
319,333
|
|
|
255,068
|
|
||
|
Equity method investments
|
|
106,432
|
|
|
106,465
|
|
||
|
Goodwill
|
|
12,203
|
|
|
12,203
|
|
||
|
Intangible assets, net
|
|
157,643
|
|
|
15,917
|
|
||
|
Other non-current assets
|
|
4,617
|
|
|
3,427
|
|
||
|
Total assets
|
|
$
|
650,349
|
|
|
$
|
443,530
|
|
|
LIABILITIES AND DEFICIT
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
9,319
|
|
|
$
|
19,147
|
|
|
Excise and other taxes payable
|
|
4,590
|
|
|
4,700
|
|
||
|
Tank inspection liabilities
|
|
902
|
|
|
902
|
|
||
|
Pipeline release liabilities
|
|
1,037
|
|
|
1,000
|
|
||
|
Accrued expenses and other current liabilities
|
|
5,282
|
|
|
6,033
|
|
||
|
Total current liabilities
|
|
21,130
|
|
|
31,782
|
|
||
|
Non-current liabilities:
|
|
|
|
|
||||
|
Long-term debt
|
|
737,139
|
|
|
422,649
|
|
||
|
Asset retirement obligations
|
|
5,007
|
|
|
4,064
|
|
||
|
Other non-current liabilities
|
|
16,035
|
|
|
14,260
|
|
||
|
Total non-current liabilities
|
|
758,181
|
|
|
440,973
|
|
||
|
Deficit:
|
|
|
|
|
||||
|
Common unitholders - public; 9,101,137 units issued and outstanding at June 30, 2018 (9,088,587 at December 31, 2017)
|
|
173,607
|
|
|
174,378
|
|
||
|
Common unitholders - Delek; 15,294,046 units issued and outstanding at June 30, 2018 (15,294,046 at December 31, 2017)
|
|
(295,247
|
)
|
|
(197,206
|
)
|
||
|
General partner - 497,861 units issued and outstanding at June 30, 2018 (497,604 at December 31, 2017)
|
|
(7,322
|
)
|
|
(6,397
|
)
|
||
|
Total deficit
|
|
(128,962
|
)
|
|
(29,225
|
)
|
||
|
Total liabilities and deficit
|
|
$
|
650,349
|
|
|
$
|
443,530
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Affiliates
|
|
$
|
53,080
|
|
|
$
|
39,824
|
|
|
$
|
114,724
|
|
|
$
|
76,443
|
|
|
Third party
|
|
113,200
|
|
|
86,945
|
|
|
219,477
|
|
|
179,799
|
|
||||
|
Net revenues
|
|
166,280
|
|
|
126,769
|
|
|
334,201
|
|
|
256,242
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
|
106,016
|
|
|
85,039
|
|
|
225,048
|
|
|
177,629
|
|
||||
|
Operating expenses
|
|
14,917
|
|
|
9,966
|
|
|
27,494
|
|
|
20,324
|
|
||||
|
General and administrative expenses
|
|
3,747
|
|
|
2,656
|
|
|
6,722
|
|
|
5,504
|
|
||||
|
Depreciation and amortization
|
|
7,019
|
|
|
5,742
|
|
|
13,019
|
|
|
10,935
|
|
||||
|
(Gain) loss on asset disposals
|
|
(129
|
)
|
|
(5
|
)
|
|
(69
|
)
|
|
7
|
|
||||
|
Total operating costs and expenses
|
|
131,570
|
|
|
103,398
|
|
|
272,214
|
|
|
214,399
|
|
||||
|
Operating income
|
|
34,710
|
|
|
23,371
|
|
|
61,987
|
|
|
41,843
|
|
||||
|
Interest expense, net
|
|
10,926
|
|
|
5,462
|
|
|
18,988
|
|
|
9,533
|
|
||||
|
Income from equity method investments
|
|
(1,899
|
)
|
|
(1,176
|
)
|
|
(2,757
|
)
|
|
(1,421
|
)
|
||||
|
Total non-operating expenses, net
|
|
9,027
|
|
|
4,286
|
|
|
16,231
|
|
|
8,112
|
|
||||
|
Income before income tax expense
|
|
25,683
|
|
|
19,085
|
|
|
45,756
|
|
|
33,731
|
|
||||
|
Income tax expense
|
|
101
|
|
|
108
|
|
|
179
|
|
|
159
|
|
||||
|
Net income attributable to partners
|
|
$
|
25,582
|
|
|
$
|
18,977
|
|
|
$
|
45,577
|
|
|
$
|
33,572
|
|
|
Comprehensive income attributable to partners
|
|
$
|
25,582
|
|
|
$
|
18,977
|
|
|
$
|
45,577
|
|
|
$
|
33,572
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less: General partner's interest in net income, including incentive distribution rights
|
|
6,212
|
|
|
4,552
|
|
|
11,842
|
|
|
8,661
|
|
||||
|
Limited partners' interest in net income
|
|
$
|
19,370
|
|
|
$
|
14,425
|
|
|
$
|
33,735
|
|
|
$
|
24,911
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per limited partner unit:
|
|
|
|
|
|
|
|
|
||||||||
|
Common units - (basic)
|
|
$
|
0.79
|
|
|
$
|
0.59
|
|
|
$
|
1.38
|
|
|
$
|
1.02
|
|
|
Common units - (diluted)
|
|
$
|
0.79
|
|
|
$
|
0.59
|
|
|
$
|
1.38
|
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average limited partner units outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Common units - (basic)
|
|
24,386,031
|
|
|
24,335,338
|
|
|
24,384,341
|
|
|
24,331,991
|
|
||||
|
Common units - (diluted)
|
|
24,394,103
|
|
|
24,375,946
|
|
|
24,391,760
|
|
|
24,371,540
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash distributions per limited partner unit
|
|
$
|
0.770
|
|
|
$
|
0.705
|
|
|
$
|
1.520
|
|
|
$
|
1.395
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
45,577
|
|
|
$
|
33,572
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
13,019
|
|
|
10,935
|
|
||
|
Amortization of customer contract intangible assets
|
|
2,404
|
|
|
—
|
|
||
|
Amortization of deferred revenue
|
|
(723
|
)
|
|
(601
|
)
|
||
|
Amortization of deferred financing costs and debt discount
|
|
1,334
|
|
|
830
|
|
||
|
Accretion of asset retirement obligations
|
|
175
|
|
|
146
|
|
||
|
Deferred income taxes
|
|
—
|
|
|
119
|
|
||
|
Income from equity method investments
|
|
(2,757
|
)
|
|
(1,421
|
)
|
||
|
Dividends from equity method investments
|
|
2,302
|
|
|
278
|
|
||
|
(Gain) loss on asset disposals
|
|
(69
|
)
|
|
7
|
|
||
|
Unit-based compensation expense
|
|
302
|
|
|
364
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
1,132
|
|
|
932
|
|
||
|
Inventories and other current assets
|
|
8,226
|
|
|
2,041
|
|
||
|
Accounts payable and other current liabilities
|
|
(9,123
|
)
|
|
1,479
|
|
||
|
Accounts receivable/payable to related parties
|
|
(8,446
|
)
|
|
(1,352
|
)
|
||
|
Non-current assets and liabilities, net
|
|
(1,710
|
)
|
|
(419
|
)
|
||
|
Net cash provided by operating activities
|
|
51,643
|
|
|
46,910
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchase of Big Spring logistics assets, net of assumed ARO liabilities
|
|
(72,376
|
)
|
|
—
|
|
||
|
Purchases of property, plant and equipment
|
|
(5,949
|
)
|
|
(5,867
|
)
|
||
|
Proceeds from sales of property, plant and equipment
|
|
356
|
|
|
—
|
|
||
|
Purchases of intangible assets
|
|
(144,219
|
)
|
|
—
|
|
||
|
Distributions from equity method investments
|
|
660
|
|
|
501
|
|
||
|
Equity method investment contributions
|
|
(172
|
)
|
|
(2,937
|
)
|
||
|
Net cash used in investing activities
|
|
(221,700
|
)
|
|
(8,303
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Proceeds from issuance of additional units to maintain 2% General Partner interest
|
|
13
|
|
|
21
|
|
||
|
Distributions to general partner
|
|
(10,810
|
)
|
|
(8,231
|
)
|
||
|
Distributions to common unitholders - public
|
|
(13,463
|
)
|
|
(12,816
|
)
|
||
|
Distributions to common unitholders - Delek
|
|
(22,558
|
)
|
|
(20,772
|
)
|
||
|
Distributions to Delek unitholders and general partner related to Big Spring Logistic Assets Acquisition
|
|
(98,798
|
)
|
|
—
|
|
||
|
Proceeds from revolving credit facility
|
|
517,000
|
|
|
139,400
|
|
||
|
Payments of revolving credit facility
|
|
(203,000
|
)
|
|
(377,500
|
)
|
||
|
Proceeds from issuance of senior notes
|
|
—
|
|
|
248,112
|
|
||
|
Deferred financing costs paid
|
|
(525
|
)
|
|
(5,816
|
)
|
||
|
Reimbursement of capital expenditures by Delek
|
|
2,700
|
|
|
3,835
|
|
||
|
Net cash provided by (used in) financing activities
|
|
170,559
|
|
|
(33,767
|
)
|
||
|
Net increase in cash and cash equivalents
|
|
502
|
|
|
4,840
|
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
4,675
|
|
|
59
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
5,177
|
|
|
$
|
4,899
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
|
||||
|
Interest
|
|
$
|
17,890
|
|
|
$
|
6,940
|
|
|
Income taxes
|
|
$
|
2
|
|
|
$
|
29
|
|
|
Non-cash investing activities:
|
|
|
|
|
|
|
||
|
Decrease in accrued capital expenditures
|
|
$
|
(1,529
|
)
|
|
$
|
(957
|
)
|
|
Non-cash financing activities:
|
|
|
|
|
||||
|
Sponsor contribution of fixed assets
|
|
$
|
—
|
|
|
$
|
67
|
|
|
•
|
Approximately
75
storage tanks and certain ancillary assets (such as tank pumps and piping) primarily located adjacent to the Big Spring Refinery;
|
|
•
|
An asphalt terminal and a light products terminal;
|
|
•
|
Certain crude oil and refined product pipelines; and
|
|
•
|
Other logistics assets, such as
four
underground saltwells used for natural gas liquids storage.
|
|
Asset/Operation
|
|
Initiation Date
|
|
Initial/Maximum Term (years)
(1)
|
|
Service
|
|
Minimum Throughput Commitment (bpd)
|
|
Fee
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipelines, Storage and Throughput Facilities Agreement (Big Spring):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil and Refined Products Throughput
|
|
March 1, 2018
|
|
10/15
|
|
Pipeline Throughput
|
|
104,300
|
|
$0.05/bbl
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rail Offloading
|
|
March 1, 2018
|
|
10/15
|
|
Offloading Services
|
|
4,500
|
|
$0.40/bbl
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminalling
|
|
March 1, 2018
|
|
10/15
|
|
Dedicated Terminalling Services
|
|
29,250
|
|
$0.66/bbl
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Storage
|
|
March 1, 2018
|
|
10/15
|
|
Storage
|
|
N/A
|
|
$1,374,630/month
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asphalt Services Agreement (Big Spring):
|
|
|
|
|
|
|
|
|
|
|
|
Terminalling
|
|
March 1, 2018
|
|
10/15
|
|
Dedicated Asphalt Terminalling
|
|
1,020 to 2,380 based on seasonality
|
|
$8.30/bbl
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Storage
|
|
March 1, 2018
|
|
10/15
|
|
Storage
|
|
N/A
|
|
$456,490/month
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing Agreement (Big Spring):
|
|
|
|
|
|
|
|
|
|
|
|
Marketing Services
|
|
March 1, 2018
|
|
10/15
|
|
Dedicated Marketing and Selling
|
|
65,000
|
|
$0.50 - $0.71/bbl
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
|
$
|
53,080
|
|
|
$
|
39,824
|
|
|
$
|
114,724
|
|
|
$
|
76,443
|
|
|
Purchases from affiliates
|
|
$
|
99,515
|
|
|
$
|
8,252
|
|
|
$
|
181,715
|
|
|
$
|
17,180
|
|
|
Operating and maintenance expenses
|
|
$
|
11,422
|
|
|
$
|
6,385
|
|
|
$
|
18,911
|
|
|
$
|
13,481
|
|
|
General and administrative expenses
|
|
$
|
2,505
|
|
|
$
|
1,561
|
|
|
$
|
3,462
|
|
|
$
|
3,254
|
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||
|
|
|
Pipelines and Transportation
|
|
Wholesale Marketing and Terminalling
|
|
Consolidated
|
||||||
|
Service Revenue - Third Party
|
|
$
|
3,714
|
|
|
$
|
493
|
|
|
$
|
4,207
|
|
|
Service Revenue - Affiliate
(1)
|
|
23,160
|
|
|
14,581
|
|
|
37,741
|
|
|||
|
Product Revenue - Third Party
|
|
—
|
|
|
108,993
|
|
|
108,993
|
|
|||
|
Product Revenue - Affiliate
|
|
—
|
|
|
794
|
|
|
794
|
|
|||
|
Lease Revenue - Affiliate
|
|
10,870
|
|
|
3,675
|
|
|
14,545
|
|
|||
|
Total Revenue
|
|
$
|
37,744
|
|
|
$
|
128,536
|
|
|
$
|
166,280
|
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||
|
|
|
Pipelines and Transportation
|
|
Wholesale Marketing and Terminalling
|
|
Consolidated
|
||||||
|
Service Revenue - Third Party
|
|
$
|
7,965
|
|
|
$
|
802
|
|
|
$
|
8,767
|
|
|
Service Revenue - Affiliate
(1)
|
|
43,057
|
|
|
24,147
|
|
|
67,204
|
|
|||
|
Product Revenue - Third Party
|
|
—
|
|
|
210,710
|
|
|
210,710
|
|
|||
|
Product Revenue - Affiliate
|
|
—
|
|
|
21,028
|
|
|
21,028
|
|
|||
|
Lease Revenue - Affiliate
|
|
20,435
|
|
|
6,057
|
|
|
26,492
|
|
|||
|
Total Revenue
|
|
$
|
71,457
|
|
|
$
|
262,744
|
|
|
$
|
334,201
|
|
|
Remainder of 2018
|
|
|
|
$
|
87,828
|
|
|
2019
|
|
|
|
164,646
|
|
|
|
2020
|
|
|
|
164,295
|
|
|
|
2021
|
|
|
|
153,541
|
|
|
|
2022 and thereafter
|
|
|
|
635,164
|
|
|
|
Total expected revenue on remaining performance obligations
|
|
|
|
$
|
1,205,474
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income attributable to partners
|
|
$
|
25,582
|
|
|
$
|
18,977
|
|
|
$
|
45,577
|
|
|
$
|
33,572
|
|
|
Less: General partner's distribution (including IDRs)
(1)
|
|
6,200
|
|
|
4,608
|
|
|
11,910
|
|
|
8,845
|
|
||||
|
Less: Limited partners' distribution
|
|
18,784
|
|
|
17,175
|
|
|
37,071
|
|
|
33,962
|
|
||||
|
Earnings in excess (deficit) of distributions
|
|
$
|
598
|
|
|
$
|
(2,806
|
)
|
|
$
|
(3,404
|
)
|
|
$
|
(9,235
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
General partner's earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions (including IDRs)
(1)
|
|
$
|
6,200
|
|
|
$
|
4,608
|
|
|
$
|
11,910
|
|
|
$
|
8,845
|
|
|
Allocation of earnings in excess (deficit) of distributions
|
|
12
|
|
|
(56
|
)
|
|
(68
|
)
|
|
(184
|
)
|
||||
|
Total general partner's earnings
|
|
$
|
6,212
|
|
|
$
|
4,552
|
|
|
$
|
11,842
|
|
|
$
|
8,661
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Limited partners' earnings on common units:
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions
|
|
$
|
18,784
|
|
|
$
|
17,175
|
|
|
$
|
37,071
|
|
|
$
|
33,962
|
|
|
Allocation of earnings in excess (deficit) of distributions
|
|
586
|
|
|
(2,750
|
)
|
|
(3,336
|
)
|
|
(9,051
|
)
|
||||
|
Total limited partners' earnings on common units
|
|
$
|
19,370
|
|
|
$
|
14,425
|
|
|
$
|
33,735
|
|
|
$
|
24,911
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average limited partner units outstanding
(2)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Common units - (basic)
|
|
24,386,031
|
|
|
24,335,338
|
|
|
24,384,341
|
|
|
24,331,991
|
|
||||
|
Common units - (diluted)
|
|
24,394,103
|
|
|
24,375,946
|
|
|
24,391,760
|
|
|
24,371,540
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per limited partner unit
(2)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Common units - (basic)
|
|
$
|
0.79
|
|
|
$
|
0.59
|
|
|
$
|
1.38
|
|
|
$
|
1.02
|
|
|
Common units - (diluted)
|
|
$
|
0.79
|
|
|
$
|
0.59
|
|
|
$
|
1.38
|
|
|
$
|
1.02
|
|
|
|
|
Common - Public
|
|
Common - Delek
|
|
General Partner
|
|
Total
|
||||
|
Balance at December 31, 2017
|
|
9,088,587
|
|
|
15,294,046
|
|
|
497,604
|
|
|
24,880,237
|
|
|
General partner units issued to maintain 2% interest
|
|
—
|
|
|
—
|
|
|
257
|
|
|
257
|
|
|
Unit-based compensation awards
(1)
|
|
12,550
|
|
|
—
|
|
|
—
|
|
|
12,550
|
|
|
Balance at June 30, 2018
|
|
9,101,137
|
|
|
15,294,046
|
|
|
497,861
|
|
|
24,893,044
|
|
|
|
|
Common - Public
|
|
Common - Delek
|
|
General Partner
|
|
Total
|
||||||||
|
Balance at December 31, 2017
|
|
$
|
174,378
|
|
|
$
|
(197,206
|
)
|
|
$
|
(6,397
|
)
|
|
$
|
(29,225
|
)
|
|
Distributions to unitholders and general partner related to Big Spring Logistic Assets Acquisition
|
—
|
|
|
(96,822
|
)
|
|
(1,976
|
)
|
|
(98,798
|
)
|
|||||
|
Cash distributions
(1)
|
(13,463
|
)
|
|
(22,558
|
)
|
|
(10,810
|
)
|
|
(46,831
|
)
|
|||||
|
Net income attributable to partners
|
12,581
|
|
|
21,154
|
|
|
11,842
|
|
|
45,577
|
|
|||||
|
Unit-based compensation
|
111
|
|
|
185
|
|
|
6
|
|
|
302
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|||||
|
Balance at June 30, 2018
|
|
$
|
173,607
|
|
|
$
|
(295,247
|
)
|
|
$
|
(7,322
|
)
|
|
$
|
(128,962
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income attributable to partners
|
|
$
|
25,582
|
|
|
$
|
18,977
|
|
|
$
|
45,577
|
|
|
$
|
33,572
|
|
|
Less: General partner's IDRs
|
|
(5,817
|
)
|
|
(4,258
|
)
|
|
(11,154
|
)
|
|
(8,153
|
)
|
||||
|
Net income available to partners
|
|
$
|
19,765
|
|
|
$
|
14,719
|
|
|
$
|
34,423
|
|
|
$
|
25,419
|
|
|
General partner's ownership interest
|
|
2.0
|
%
|
|
2.0
|
%
|
|
2.0
|
%
|
|
2.0
|
%
|
||||
|
General partner's allocated interest in net income
|
|
$
|
395
|
|
|
$
|
294
|
|
|
$
|
688
|
|
|
$
|
508
|
|
|
General partner's IDRs
|
|
5,817
|
|
|
4,258
|
|
|
11,154
|
|
|
8,153
|
|
||||
|
Total general partner's interest in net income
|
|
$
|
6,212
|
|
|
$
|
4,552
|
|
|
$
|
11,842
|
|
|
$
|
8,661
|
|
|
|
|
|
Target Quarterly Distribution per Unit
|
|
Marginal Percentage Interest in Distributions
|
||||||
|
|
|
|
Target Amount
|
|
Unitholders
|
|
General Partner
|
||||
|
Minimum Quarterly Distribution
|
|
|
$
|
0.37500
|
|
|
98.0
|
%
|
|
2.0
|
%
|
|
First Target Distribution
|
|
above
|
$
|
0.37500
|
|
|
98.0
|
%
|
|
2.0
|
%
|
|
|
|
up to
|
$
|
0.43125
|
|
|
|
|
|
||
|
Second Target Distribution
|
|
above
|
$
|
0.43125
|
|
|
85.0
|
%
|
|
15.0
|
%
|
|
|
|
up to
|
$
|
0.46875
|
|
|
|
|
|
||
|
Third Target Distribution
|
|
above
|
$
|
0.46875
|
|
|
75.0
|
%
|
|
25.0
|
%
|
|
|
|
up to
|
$
|
0.56250
|
|
|
|
|
|
||
|
Thereafter
|
|
thereafter
|
$
|
0.56250
|
|
|
50.0
|
%
|
|
50.0
|
%
|
|
Quarter Ended
|
|
Total Quarterly Distribution Per Limited Partner Unit
|
|
Total Quarterly Distribution Per Limited Partner Unit, Annualized
|
|
Total Cash Distribution, including general partner interest and IDRs (in thousands)
|
|
Date of Distribution
|
|
Unitholders Record Date
|
||||||
|
June 30, 2017
|
|
$
|
0.705
|
|
|
$
|
2.82
|
|
|
$
|
21,783
|
|
|
August 11, 2017
|
|
August 4, 2017
|
|
September 30, 2017
|
|
$
|
0.715
|
|
|
$
|
2.86
|
|
|
$
|
22,270
|
|
|
November 14, 2017
|
|
November 7, 2017
|
|
December 31, 2017
|
|
$
|
0.725
|
|
|
$
|
2.90
|
|
|
$
|
22,777
|
|
|
February 12, 2018
|
|
February 2, 2018
|
|
March 31, 2018
|
|
$
|
0.750
|
|
|
$
|
3.00
|
|
|
$
|
23,997
|
|
|
May 15, 2018
|
|
May 7, 2018
|
|
June 30, 2018
|
|
$
|
0.770
|
|
|
$
|
3.08
|
|
|
$
|
24,984
|
|
|
August 13, 2018
(1)
|
|
August 3, 2018
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
General partner's distributions:
|
|
|
|
|
|
|
|
|
||||||||
|
General partner's distributions
|
|
$
|
383
|
|
|
$
|
350
|
|
|
$
|
756
|
|
|
$
|
692
|
|
|
General partner's IDRs
|
|
5,817
|
|
|
4,258
|
|
|
11,154
|
|
|
8,153
|
|
||||
|
Total general partner's distributions
|
|
6,200
|
|
|
4,608
|
|
|
11,910
|
|
|
8,845
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Limited partners' distributions:
|
|
|
|
|
|
|
|
|
||||||||
|
Common limited partners' distributions
|
|
18,784
|
|
|
17,175
|
|
|
37,071
|
|
|
33,962
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total cash distributions
|
|
$
|
24,984
|
|
|
$
|
21,783
|
|
|
$
|
48,981
|
|
|
$
|
42,807
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash distributions per limited partner unit
|
|
$
|
0.770
|
|
|
$
|
0.705
|
|
|
$
|
1.520
|
|
|
$
|
1.395
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Current assets
|
|
$
|
18,195
|
|
|
$
|
12,671
|
|
|
Non-current assets
|
|
$
|
241,564
|
|
|
$
|
244,329
|
|
|
Current liabilities
|
|
$
|
3,876
|
|
|
$
|
1,798
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
|
$
|
9,886
|
|
|
$
|
7,022
|
|
|
$
|
17,876
|
|
|
$
|
12,693
|
|
|
Gross profit
|
|
$
|
9,886
|
|
|
$
|
7,022
|
|
|
$
|
17,876
|
|
|
$
|
12,693
|
|
|
Net income
|
|
$
|
4,800
|
|
|
$
|
3,379
|
|
|
$
|
7,512
|
|
|
$
|
4,392
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
The assets and investments reported in the pipelines and transportation segment provide crude oil gathering and crude oil, intermediate and finished products transportation and storage services to Delek's refining operations and independent third parties.
|
|
•
|
The wholesale marketing and terminalling segment provides wholesale marketing and terminalling services to Delek's refining operations and independent third parties.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Pipelines and Transportation
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Affiliates
|
|
$
|
34,030
|
|
|
$
|
27,668
|
|
|
$
|
63,492
|
|
|
$
|
54,168
|
|
|
Third party
|
|
3,714
|
|
|
2,555
|
|
|
7,965
|
|
|
4,732
|
|
||||
|
Total pipelines and transportation
|
|
37,744
|
|
|
30,223
|
|
|
71,457
|
|
|
58,900
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
|
5,195
|
|
|
4,403
|
|
|
9,636
|
|
|
8,808
|
|
||||
|
Operating expenses
|
|
9,933
|
|
|
7,933
|
|
|
19,555
|
|
|
16,088
|
|
||||
|
Segment contribution margin
|
|
$
|
22,616
|
|
|
$
|
17,887
|
|
|
$
|
42,266
|
|
|
$
|
34,004
|
|
|
Capital spending
(1)
|
|
$
|
826
|
|
|
$
|
1,660
|
|
|
$
|
2,234
|
|
|
$
|
3,797
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wholesale Marketing and Terminalling
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Affiliates
(2)
|
|
$
|
19,050
|
|
|
$
|
12,156
|
|
|
$
|
51,232
|
|
|
$
|
22,275
|
|
|
Third party
|
|
109,486
|
|
|
84,390
|
|
|
211,512
|
|
|
175,067
|
|
||||
|
Total wholesale marketing and terminalling
|
|
128,536
|
|
|
96,546
|
|
|
262,744
|
|
|
197,342
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
|
100,821
|
|
|
80,636
|
|
|
215,412
|
|
|
168,821
|
|
||||
|
Operating expenses
|
|
4,984
|
|
|
2,033
|
|
|
7,939
|
|
|
4,236
|
|
||||
|
Segment contribution margin
|
|
$
|
22,731
|
|
|
$
|
13,877
|
|
|
$
|
39,393
|
|
|
$
|
24,285
|
|
|
Capital spending
(1)
|
|
$
|
1,426
|
|
|
$
|
459
|
|
|
$
|
2,215
|
|
|
$
|
1,113
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Affiliates
|
|
$
|
53,080
|
|
|
$
|
39,824
|
|
|
$
|
114,724
|
|
|
$
|
76,443
|
|
|
Third party
|
|
113,200
|
|
|
86,945
|
|
|
219,477
|
|
|
179,799
|
|
||||
|
Total consolidated
|
|
166,280
|
|
|
126,769
|
|
|
334,201
|
|
|
256,242
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
|
106,016
|
|
|
85,039
|
|
|
225,048
|
|
|
177,629
|
|
||||
|
Operating expenses
|
|
14,917
|
|
|
9,966
|
|
|
27,494
|
|
|
20,324
|
|
||||
|
Contribution margin
|
|
45,347
|
|
|
31,764
|
|
|
81,659
|
|
|
58,289
|
|
||||
|
General and administrative expenses
|
|
3,747
|
|
|
2,656
|
|
|
6,722
|
|
|
5,504
|
|
||||
|
Depreciation and amortization
|
|
7,019
|
|
|
5,742
|
|
|
13,019
|
|
|
10,935
|
|
||||
|
Loss (gain) on asset disposals
|
|
(129
|
)
|
|
(5
|
)
|
|
(69
|
)
|
|
7
|
|
||||
|
Operating income
|
|
$
|
34,710
|
|
|
$
|
23,371
|
|
|
$
|
61,987
|
|
|
$
|
41,843
|
|
|
Capital spending
(1)
|
|
$
|
2,252
|
|
|
$
|
2,119
|
|
|
$
|
4,449
|
|
|
$
|
4,910
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Pipelines and transportation
|
|
$
|
439,311
|
|
|
$
|
349,351
|
|
|
Wholesale marketing and terminalling
|
|
211,038
|
|
|
94,179
|
|
||
|
Total assets
|
|
$
|
650,349
|
|
|
$
|
443,530
|
|
|
|
|
Pipelines and Transportation
|
|
Wholesale Marketing and Terminalling
|
|
Consolidated
|
||||||
|
Property, plant and equipment
|
|
$
|
362,128
|
|
|
$
|
84,833
|
|
|
$
|
446,961
|
|
|
Less: accumulated depreciation
|
|
(96,915
|
)
|
|
(30,713
|
)
|
|
(127,628
|
)
|
|||
|
Property, plant and equipment, net
|
|
$
|
265,213
|
|
|
$
|
54,120
|
|
|
$
|
319,333
|
|
|
Depreciation expense for the three months ended June 30, 2018
|
|
$
|
5,594
|
|
|
$
|
1,336
|
|
|
$
|
6,930
|
|
|
Depreciation expense for the six months ended June 30, 2018
|
|
$
|
10,524
|
|
|
$
|
2,406
|
|
|
$
|
12,930
|
|
|
|
|
As of June 30, 2018
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Total assets
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commodity derivatives
|
|
—
|
|
|
(380
|
)
|
|
—
|
|
|
(380
|
)
|
||||
|
Net liabilities
|
|
$
|
—
|
|
|
$
|
(378
|
)
|
|
$
|
—
|
|
|
$
|
(378
|
)
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
|
—
|
|
|
(1,087
|
)
|
|
—
|
|
|
(1,087
|
)
|
||||
|
Net liabilities
|
|
$
|
—
|
|
|
$
|
(1,087
|
)
|
|
$
|
—
|
|
|
$
|
(1,087
|
)
|
|
(in thousands)
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Derivative Type
|
|
Balance Sheet Location
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity derivatives
(1)
|
|
Accrued expenses and other current liabilities
|
|
$
|
2
|
|
|
$
|
(380
|
)
|
|
$
|
—
|
|
|
$
|
(1,087
|
)
|
|
Total gross fair value of derivatives
|
|
2
|
|
|
(380
|
)
|
|
—
|
|
|
(1,087
|
)
|
||||||
|
Less: Counterparty netting and cash collateral (deficit)
(2)
|
|
(88
|
)
|
|
(380
|
)
|
|
—
|
|
|
(290
|
)
|
||||||
|
Total net fair value of derivatives
|
|
$
|
90
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(797
|
)
|
||
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Derivative Type
|
Income Statement Location
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Commodity derivatives
|
Cost of goods sold
|
|
$
|
(843
|
)
|
|
$
|
606
|
|
|
$
|
740
|
|
|
$
|
1,116
|
|
|
•
|
In February 2018, a release of approximately
203
barrels of crude oil, occurred from our SALA Gathering System near Urbana, Arkansas Station.
|
|
•
|
In March 2013, a release of approximately
5,900
barrels of crude oil, the majority of which was contained on-site, occurred from a pumping facility at our Magnolia Station located west of the El Dorado Refinery (the "Magnolia Release").
|
|
•
|
our substantial dependence on Delek or its assignees and their support of and respective ability to pay us under our commercial agreements;
|
|
•
|
our future coverage, leverage, financial flexibility and growth, and our ability to improve performance and achieve distribution growth at any level or at all;
|
|
•
|
Delek's future growth, financial performance, share repurchases, crude oil supply pricing and flexibility and product distribution;
|
|
•
|
positive industry dynamics, including Permian Basin growth, efficiencies and takeaway capacity;
|
|
•
|
the age and condition of our assets and operating hazards and other risks incidental to transporting, storing and gathering crude oil, intermediate and refined products, including, but not limited to, costs, penalties, regulatory or legal actions and other effects related to spills, releases and tank failures;
|
|
•
|
changes in insurance markets impacting costs and the level and types of coverage available;
|
|
•
|
the timing and extent of changes in commodity prices and demand for refined products;
|
|
•
|
the wholesale marketing margins we are able to obtain and the number of barrels of product we are able to purchase and sell in our west Texas wholesale business;
|
|
•
|
the suspension, reduction or termination of Delek's or its assignees' or third-party's obligations under our commercial agreements, including the duration, fees or terms thereof;
|
|
•
|
the results of our investments in joint ventures;
|
|
•
|
the ability to secure commercial agreements with Delek or third parties upon expiration of existing agreements;
|
|
•
|
disruptions due to acts of God, equipment interruption or failure at our facilities, Delek’s facilities or third-party facilities on which our business is dependent;
|
|
•
|
changes in the availability and cost of capital of debt and equity financing;
|
|
•
|
our reliance on information technology systems in our day-to-day operations;
|
|
•
|
changes in general economic conditions;
|
|
•
|
the effects of existing and future laws and governmental regulations, including, but not limited to, the rules and regulations promulgated by the Federal Energy Regulatory Commission ("FERC") and those relating to environmental protection, pipeline integrity and safety;
|
|
•
|
competitive conditions in our industry;
|
|
•
|
actions taken by our customers and competitors;
|
|
•
|
the demand for crude oil, refined products and transportation and storage services;
|
|
•
|
our ability to successfully implement our business plan;
|
|
•
|
an inability to have growth projects completed on time and on budget;
|
|
•
|
an inability of Delek to grow as expected and realize the synergies and the other expected benefits of its merger with Alon USA, which became effective as of July 1, 2017, and Delek's acquisition of the remaining interest in Alon USA Partners, LP that Delek did not already own, which became effective as of February 7, 2018;
|
|
•
|
as it relates to our potential future growth opportunities, including dropdowns, and other potential benefits, the ability to successfully integrate the businesses of Delek and Alon USA;
|
|
•
|
our ability to successfully integrate acquired businesses;
|
|
•
|
natural disasters, weather-related delays, casualty losses and other matters beyond our control;
|
|
•
|
changes or volatility in interest and inflation rates;
|
|
•
|
labor relations;
|
|
•
|
large customer defaults;
|
|
•
|
changes in tax status and regulations;
|
|
•
|
the effects of future litigation; and
|
|
•
|
other factors discussed elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K.
|
|
•
|
Delek’s utilization of our assets in excess of its minimum volume commitments;
|
|
•
|
our ability to identify and execute acquisitions and organic expansion projects, and capture incremental volume increases from Delek or third parties;
|
|
•
|
our ability to increase throughput volumes at our refined products terminals and provide additional ancillary services at those terminals;
|
|
•
|
our ability to identify and serve new customers in our marketing and trucking operations; and
|
|
•
|
our ability to make connections to third-party facilities and pipelines.
|
|
•
|
our operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of EBITDA, financing methods;
|
|
•
|
the ability of our assets to generate sufficient cash flow to make distributions to our unitholders;
|
|
•
|
our ability to incur and service debt and fund capital expenditures; and
|
|
•
|
the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Pipelines and transportation
|
|
$
|
37,744
|
|
|
$
|
30,223
|
|
|
$
|
71,457
|
|
|
$
|
58,900
|
|
|
Wholesale marketing and terminalling
|
|
128,536
|
|
|
96,546
|
|
|
262,744
|
|
|
197,342
|
|
||||
|
Total
|
|
166,280
|
|
|
126,769
|
|
|
334,201
|
|
|
256,242
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
|
106,016
|
|
|
85,039
|
|
|
225,048
|
|
|
177,629
|
|
||||
|
Operating expenses
|
|
14,917
|
|
|
9,966
|
|
|
27,494
|
|
|
20,324
|
|
||||
|
General and administrative expenses
|
|
3,747
|
|
|
2,656
|
|
|
6,722
|
|
|
5,504
|
|
||||
|
Depreciation and amortization
|
|
7,019
|
|
|
5,742
|
|
|
13,019
|
|
|
10,935
|
|
||||
|
Loss on asset disposals
|
|
(129
|
)
|
|
(5
|
)
|
|
(69
|
)
|
|
7
|
|
||||
|
Total operating costs and expenses
|
|
131,570
|
|
|
103,398
|
|
|
272,214
|
|
|
214,399
|
|
||||
|
Operating income
|
|
34,710
|
|
|
23,371
|
|
|
61,987
|
|
|
41,843
|
|
||||
|
Interest expense, net
|
|
10,926
|
|
|
5,462
|
|
|
18,988
|
|
|
9,533
|
|
||||
|
Income from equity method investments
|
|
(1,899
|
)
|
|
(1,176
|
)
|
|
(2,757
|
)
|
|
(1,421
|
)
|
||||
|
Total non-operating costs and expenses
|
|
9,027
|
|
|
4,286
|
|
|
16,231
|
|
|
8,112
|
|
||||
|
Income before income tax expense
|
|
25,683
|
|
|
19,085
|
|
|
45,756
|
|
|
33,731
|
|
||||
|
Income tax expense
|
|
101
|
|
|
108
|
|
|
179
|
|
|
159
|
|
||||
|
Net income attributable to partners
|
|
$
|
25,582
|
|
|
$
|
18,977
|
|
|
$
|
45,577
|
|
|
$
|
33,572
|
|
|
Comprehensive income attributable to partners
|
|
$
|
25,582
|
|
|
$
|
18,977
|
|
|
$
|
45,577
|
|
|
$
|
33,572
|
|
|
EBITDA
(1)
|
|
$
|
45,431
|
|
|
$
|
30,289
|
|
|
$
|
80,167
|
|
|
$
|
54,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Less: General partner's interest in net income, including incentive distribution rights
|
|
6,212
|
|
|
4,552
|
|
|
11,842
|
|
|
8,661
|
|
||||
|
Limited partners' interest in net income
|
|
$
|
19,370
|
|
|
$
|
14,425
|
|
|
$
|
33,735
|
|
|
$
|
24,911
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per limited partner unit
(2)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Common units - (basic)
|
|
$
|
0.79
|
|
|
$
|
0.59
|
|
|
$
|
1.38
|
|
|
$
|
1.02
|
|
|
Common units - (diluted)
|
|
$
|
0.79
|
|
|
$
|
0.59
|
|
|
$
|
1.38
|
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average limited partner units outstanding
(2)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Common units - (basic)
|
|
24,386,031
|
|
|
24,335,338
|
|
|
24,384,341
|
|
|
24,331,991
|
|
||||
|
Common units - (diluted)
|
|
24,394,103
|
|
|
24,375,946
|
|
|
24,391,760
|
|
|
24,371,540
|
|
||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Reconciliation of net income to EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
25,582
|
|
|
$
|
18,977
|
|
|
$
|
45,577
|
|
|
$
|
33,572
|
|
|
Add:
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax expense
|
|
101
|
|
|
108
|
|
|
179
|
|
|
159
|
|
||||
|
Depreciation and amortization
|
|
7,019
|
|
|
5,742
|
|
|
13,019
|
|
|
10,935
|
|
||||
|
Amortization of customer contract intangible assets
|
|
1,803
|
|
|
—
|
|
|
2,404
|
|
|
—
|
|
||||
|
Interest expense, net
|
|
10,926
|
|
|
5,462
|
|
|
18,988
|
|
|
9,533
|
|
||||
|
EBITDA
(1)
|
|
$
|
45,431
|
|
|
$
|
30,289
|
|
|
$
|
80,167
|
|
|
$
|
54,199
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation of net cash from operating activities to distributable cash flow:
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
|
$
|
27,987
|
|
|
$
|
23,436
|
|
|
$
|
51,643
|
|
|
$
|
46,910
|
|
|
Changes in assets and liabilities
|
|
6,215
|
|
|
881
|
|
|
9,921
|
|
|
(2,681
|
)
|
||||
|
Distributions from equity method investments in investing activities
|
|
—
|
|
|
501
|
|
|
660
|
|
|
501
|
|
||||
|
Maintenance and regulatory capital expenditures
(2)
|
|
(1,017
|
)
|
|
(2,070
|
)
|
|
(1,341
|
)
|
|
(4,313
|
)
|
||||
|
Reimbursement from Delek for capital expenditures
(3) (4)
|
|
314
|
|
|
460
|
|
|
705
|
|
|
1,338
|
|
||||
|
Accretion of asset retirement obligations
|
|
(97
|
)
|
|
(73
|
)
|
|
(175
|
)
|
|
(146
|
)
|
||||
|
Deferred income taxes
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
(119
|
)
|
||||
|
Loss on asset disposals
|
|
129
|
|
|
5
|
|
|
69
|
|
|
(7
|
)
|
||||
|
Distributable cash flow
(1)
|
|
$
|
33,531
|
|
|
$
|
23,046
|
|
|
$
|
61,482
|
|
|
$
|
41,483
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Capital spending (excluding business combinations)
|
|
|
|
|
|
|
|
|
||||
|
Pipelines and Transportation
|
|
826
|
|
|
1,660
|
|
|
2,234
|
|
|
3,797
|
|
|
Wholesale Marketing and Terminalling
|
|
1,426
|
|
|
459
|
|
|
2,215
|
|
|
1,113
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Pipelines and Transportation
|
|
|
|
|
||||
|
Net Revenues:
|
|
|
|
|
||||
|
Affiliates
|
|
34,030
|
|
|
$
|
27,668
|
|
|
|
Third-Party
|
|
3,714
|
|
|
2,555
|
|
||
|
Total Pipelines and Transportation
|
|
37,744
|
|
|
30,223
|
|
||
|
Operating costs and expenses:
|
|
|
|
|
||||
|
Cost of goods sold
|
|
5,195
|
|
|
4,403
|
|
||
|
Operating expenses
|
|
9,933
|
|
|
7,933
|
|
||
|
Segment contribution margin
|
|
$
|
22,616
|
|
|
$
|
17,887
|
|
|
|
|
|
|
|
||||
|
Wholesale Marketing and Terminalling
|
|
|
|
|
||||
|
Net Revenues:
|
|
|
|
|
||||
|
Affiliates
|
|
19,050
|
|
|
$
|
12,156
|
|
|
|
Third-Party
|
|
109,486
|
|
|
84,390
|
|
||
|
Total Wholesale Marketing and Terminalling
|
|
128,536
|
|
|
96,546
|
|
||
|
Operating costs and expenses:
|
|
|
|
|
||||
|
Cost of goods sold
|
|
100,821
|
|
|
80,636
|
|
||
|
Operating expenses
|
|
4,984
|
|
|
2,033
|
|
||
|
Segment contribution margin
|
|
$
|
22,731
|
|
|
$
|
13,877
|
|
|
|
|
|
|
|
||||
|
Consolidated
|
|
|
|
|
||||
|
Net Revenues:
|
|
|
|
|
||||
|
Affiliates
|
|
53,080
|
|
|
$
|
39,824
|
|
|
|
Third-Party
|
|
113,200
|
|
|
86,945
|
|
||
|
Net revenues
|
|
166,280
|
|
|
126,769
|
|
||
|
Operating costs and expenses:
|
|
|
|
|
||||
|
Cost of goods sold
|
|
106,016
|
|
|
85,039
|
|
||
|
Operating expenses
|
|
14,917
|
|
|
9,966
|
|
||
|
Contribution margin
|
|
45,347
|
|
|
31,764
|
|
||
|
General and administrative expenses
|
|
3,747
|
|
|
2,656
|
|
||
|
Depreciation and amortization
|
|
7,019
|
|
|
5,742
|
|
||
|
Gain on asset disposals
|
|
(129
|
)
|
|
(5
|
)
|
||
|
Operating income
|
|
$
|
34,710
|
|
|
$
|
23,371
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Pipelines and Transportation
|
|
|
|
||||
|
Net Revenues:
|
|
|
|
||||
|
Affiliate
|
$
|
63,492
|
|
|
$
|
54,168
|
|
|
Third-Party
|
7,965
|
|
|
4,732
|
|
||
|
Total Pipelines and Transportation
|
71,457
|
|
|
58,900
|
|
||
|
Operating costs and expenses:
|
|
|
|
||||
|
Cost of goods sold
|
9,636
|
|
|
8,808
|
|
||
|
Operating expenses
|
19,555
|
|
|
16,088
|
|
||
|
Segment contribution margin
|
$
|
42,266
|
|
|
$
|
34,004
|
|
|
|
|
|
|
||||
|
Wholesale Marketing and Terminalling
|
|
|
|
||||
|
Net Revenues:
|
|
|
|
||||
|
Affiliate
|
$
|
51,232
|
|
|
$
|
22,275
|
|
|
Third-Party
|
211,512
|
|
|
175,067
|
|
||
|
Total Wholesale Marketing and Terminalling
|
262,744
|
|
|
197,342
|
|
||
|
Operating costs and expenses:
|
|
|
|
||||
|
Cost of goods sold
|
215,412
|
|
|
168,821
|
|
||
|
Operating expenses
|
7,939
|
|
|
4,236
|
|
||
|
Segment contribution margin
|
$
|
39,393
|
|
|
$
|
24,285
|
|
|
|
|
|
|
||||
|
Consolidated
|
|
|
|
||||
|
Net Revenues:
|
|
|
|
||||
|
Affiliate
|
$
|
114,724
|
|
|
$
|
76,443
|
|
|
Third-Party
|
219,477
|
|
|
179,799
|
|
||
|
Net revenues
|
334,201
|
|
|
256,242
|
|
||
|
Operating costs and expenses:
|
|
|
|
||||
|
Cost of goods sold
|
225,048
|
|
|
177,629
|
|
||
|
Operating expenses
|
27,494
|
|
|
20,324
|
|
||
|
Contribution margin
|
81,659
|
|
|
58,289
|
|
||
|
General and administrative expenses
|
6,722
|
|
|
5,504
|
|
||
|
Depreciation and amortization
|
13,019
|
|
|
10,935
|
|
||
|
Gain on asset disposals
|
(69
|
)
|
|
7
|
|
||
|
Operating income
|
$
|
61,987
|
|
|
$
|
41,843
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Throughputs (average bpd)
|
|
|
|
|
|
|
|
|
||||
|
Lion Pipeline System:
|
|
|
|
|
|
|
|
|
||||
|
Crude pipelines (non-gathered)
|
|
56,088
|
|
|
59,953
|
|
|
55,412
|
|
|
59,351
|
|
|
Refined products pipelines to Enterprise Systems
|
|
48,013
|
|
|
49,820
|
|
|
48,879
|
|
|
50,583
|
|
|
SALA Gathering System
|
|
16,738
|
|
|
15,957
|
|
|
16,705
|
|
|
16,242
|
|
|
East Texas Crude Logistics System
|
|
16,902
|
|
|
13,591
|
|
|
17,478
|
|
|
14,876
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||
|
Operating Information:
|
|
|
|
|
|
|
|
|
|||||||
|
East Texas - Tyler Refinery sales volumes (average bpd)
(1)
|
|
79,330
|
|
|
77,878
|
|
|
76,304
|
|
|
70,677
|
|
|||
|
Big Spring marketing throughputs (average bpd)
(2)
|
|
80,536
|
|
|
—
|
|
|
79,165
|
|
|
—
|
|
|||
|
West Texas marketing throughputs (average bpd)
|
|
12,261
|
|
|
13,422
|
|
|
14,091
|
|
|
13,942
|
|
|||
|
West Texas marketing margin per barrel
|
|
$
|
8.06
|
|
|
$
|
4.26
|
|
|
6.43
|
|
|
$
|
3.44
|
|
|
Terminalling throughputs (average bpd)
(3)
|
|
162,383
|
|
|
128,111
|
|
|
154,917
|
|
|
122,026
|
|
|||
|
Quarter Ended
|
|
Total Quarterly Distribution Per Limited Partner Unit
|
|
Total Quarterly Distribution Per Limited Partner Unit, Annualized
|
|
Total Cash Distribution, including general partner interest and IDRs (in thousands)
|
|
Date of Distribution
|
|
Unitholders Record Date
|
||||||
|
June 30, 2017
|
|
$
|
0.705
|
|
|
$
|
2.82
|
|
|
$
|
21,783
|
|
|
August 11, 2017
|
|
August 4, 2017
|
|
September 30, 2017
|
|
$
|
0.715
|
|
|
$
|
2.86
|
|
|
$
|
22,270
|
|
|
November 14, 2017
|
|
November 7, 2017
|
|
December 31, 2017
|
|
$
|
0.725
|
|
|
$
|
2.90
|
|
|
$
|
22,777
|
|
|
February 12, 2018
|
|
February 2, 2018
|
|
March 31, 2018
|
|
$
|
0.750
|
|
|
$
|
3.00
|
|
|
$
|
23,997
|
|
|
May 15, 2018
|
|
May 7, 2018
|
|
June 30, 2018
|
|
$
|
0.770
|
|
|
$
|
3.08
|
|
|
$
|
24,984
|
|
|
August 13, 2018
(1)
|
|
August 3, 2018
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash Flow Data:
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
51,643
|
|
|
$
|
46,910
|
|
|
Investing activities
|
|
(221,700
|
)
|
|
(8,303
|
)
|
||
|
Financing activities
|
|
170,559
|
|
|
(33,767
|
)
|
||
|
Net increase
|
|
$
|
502
|
|
|
$
|
4,840
|
|
|
|
|
Full Year
2018 Forecast |
|
Six Months Ended June 30, 2018
|
||||
|
Regulatory
|
|
$
|
3,435
|
|
|
$
|
457
|
|
|
Maintenance
(1)
|
|
8,911
|
|
|
1,174
|
|
||
|
Discretionary projects
|
|
6,623
|
|
|
2,818
|
|
||
|
Total capital spending
(2)
|
|
$
|
18,969
|
|
|
$
|
4,449
|
|
|
(1)
|
Maintenance capital expenditures represent cash expenditures (including expenditures for the addition or improvement to, or the replacement of, our capital assets, and for the acquisition of existing, or the construction or development of new, capital assets) made to maintain our long-term operating income or operating capacity. Examples of maintenance capital expenditures are expenditures for the repair, refurbishment and replacement of pipelines, tanks and terminals, to maintain equipment reliability, integrity and safety and to address environmental laws and regulations. Delek has agreed to reimburse us with respect to certain assets it has transferred to us pursuant to the terms of the Omnibus Agreement (as defined in
Note 3
to our accompanying condensed consolidated financial statements).
|
|
(2)
|
Capital spending excludes transaction costs capitalized in the amount of
$0.4 million
that relate to the Big Spring Logistic Assets Acquisition.
|
|
Date of Sale
|
|
Number of General Partner Units Sold
|
|
Price per General Partner Unit
|
|
Consideration Paid to the Partnership
|
|
May 1, 2018
|
|
30
|
|
$29.75
|
|
$892
|
|
June 11, 2018
|
|
227
|
|
$28.90
|
|
$6,564
|
|
Exhibit No.
|
|
Description
|
||
|
|
*
|
|
||
|
|
*
|
|
||
|
|
**
|
|
||
|
|
**
|
|
||
|
101
|
|
|
|
The following materials from Delek Logistics Partners, LP’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017 (Unaudited), (ii) Condensed Consolidated Statements of Income and Comprehensive Income for the three and six months ended June 30, 2018 and 2017 (Unaudited), (iii) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2018 and 2017 (Unaudited), and (iv) Notes to Condensed Consolidated Financial Statements (Unaudited).
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
Delek Logistics Partners, LP
|
|
|
By:
|
Delek Logistics GP, LLC
|
|
|
Its General Partner
|
|
|
|
|
By:
|
/s/ Ezra Uzi Yemin
|
|
|
Ezra Uzi Yemin
|
|
|
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
By:
|
/s/ Kevin Kremke
|
|
|
Kevin Kremke
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|