These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
|
22-1899798
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
3565 Piedmont Road, NE, Building 3, Suite 700
|
|
|
|
Atlanta, Georgia
|
|
30305
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller Reporting Company
x
|
|
(Do not check if a smaller reporting company)
|
|
Emerging Growth Company
o
|
|
|
Page No.
|
|
Part I — Financial Information
|
|
|
Item 1. Financial Statements
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenue
|
|
$
|
29,905
|
|
|
$
|
16,934
|
|
|
$
|
56,016
|
|
|
$
|
33,493
|
|
|
Direct expenses
|
|
23,504
|
|
|
13,710
|
|
|
43,804
|
|
|
27,352
|
|
||||
|
Gross margin
|
|
6,401
|
|
|
3,224
|
|
|
12,212
|
|
|
6,141
|
|
||||
|
General and administrative expenses
|
|
4,008
|
|
|
2,513
|
|
|
8,729
|
|
|
5,028
|
|
||||
|
Depreciation and amortization
|
|
554
|
|
|
22
|
|
|
755
|
|
|
42
|
|
||||
|
Income from operations
|
|
1,839
|
|
|
689
|
|
|
2,728
|
|
|
1,071
|
|
||||
|
Other income (expense), net
|
|
(255
|
)
|
|
(127
|
)
|
|
(619
|
)
|
|
(702
|
)
|
||||
|
Income before income taxes
|
|
1,584
|
|
|
562
|
|
|
2,109
|
|
|
369
|
|
||||
|
Income tax expense (benefit), net
|
|
605
|
|
|
225
|
|
|
806
|
|
|
148
|
|
||||
|
Net income
|
|
$
|
979
|
|
|
$
|
337
|
|
|
$
|
1,303
|
|
|
$
|
221
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share - basic
|
|
$
|
0.09
|
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
|
$
|
0.02
|
|
|
Net income per share - diluted
|
|
$
|
0.08
|
|
|
$
|
0.03
|
|
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
11,249
|
|
|
9,717
|
|
|
11,225
|
|
|
9,642
|
|
||||
|
Diluted
|
|
12,745
|
|
|
10,666
|
|
|
12,713
|
|
|
10,540
|
|
||||
|
|
|
March 31,
2017 |
|
September 30,
2016 |
||||
|
|
|
(unaudited)
|
|
|
(audited)
|
|
||
|
ASSETS
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
3,091
|
|
|
$
|
3,427
|
|
|
Accounts receivable, net
|
|
8,871
|
|
|
6,637
|
|
||
|
Other current assets
|
|
757
|
|
|
542
|
|
||
|
Total current assets
|
|
12,719
|
|
|
10,606
|
|
||
|
Equipment and improvements, net
|
|
1,120
|
|
|
644
|
|
||
|
Deferred taxes, net
|
|
10,773
|
|
|
11,415
|
|
||
|
Goodwill and other intangible assets, net
|
|
41,997
|
|
|
42,304
|
|
||
|
Other long-term assets
|
|
105
|
|
|
105
|
|
||
|
Total assets
|
|
$
|
66,714
|
|
|
$
|
65,074
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Debt obligations - current
|
|
$
|
3,580
|
|
|
$
|
3,560
|
|
|
Derivative financial instruments, at fair value
|
|
256
|
|
|
204
|
|
||
|
Accrued payroll
|
|
3,428
|
|
|
3,616
|
|
||
|
Accounts payable, accrued expenses, and other current liabilities
|
|
8,711
|
|
|
7,136
|
|
||
|
Total current liabilities
|
|
15,975
|
|
|
14,516
|
|
||
|
Total long term liabilities
|
|
17,096
|
|
|
18,782
|
|
||
|
Total liabilities
|
|
33,071
|
|
|
33,298
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Shareholders' equity:
|
|
|
|
|
||||
|
Preferred stock, $.10 par value; authorized 5,000 shares, none issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $.001 par value; authorized 40,000 shares; issued and outstanding 11,252 at March 31, 2017 and 11,148 at September 30, 2016
|
|
11
|
|
|
11
|
|
||
|
Additional paid-in capital
|
|
82,460
|
|
|
81,897
|
|
||
|
Accumulated deficit
|
|
(48,828
|
)
|
|
(50,132
|
)
|
||
|
Total shareholders’ equity
|
|
33,643
|
|
|
31,776
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
66,714
|
|
|
$
|
65,074
|
|
|
|
|
(unaudited)
|
||||||
|
|
|
Six Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Operating activities
|
|
|
|
|
|
|
||
|
Net income (loss)
|
|
$
|
1,303
|
|
|
$
|
221
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization expense
|
|
755
|
|
|
42
|
|
||
|
Amortization of debt financing costs
|
|
127
|
|
|
—
|
|
||
|
Change in fair value of derivative financial instruments
|
|
52
|
|
|
—
|
|
||
|
Stock based compensation expense
|
|
549
|
|
|
342
|
|
||
|
Deferred taxes, net
|
|
642
|
|
|
39
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
||
|
Accounts receivable
|
|
(2,234
|
)
|
|
(68
|
)
|
||
|
Other current assets
|
|
(215
|
)
|
|
(55
|
)
|
||
|
Accounts payable, accrued payroll, accrued expenses and other current liabilities
|
|
1,386
|
|
|
784
|
|
||
|
Other long term assets/liabilities
|
|
124
|
|
|
153
|
|
||
|
Net cash provided by operating activities
|
|
2,489
|
|
|
1,458
|
|
||
|
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
|
|
||
|
Acquisition of Danya, net of cash acquired
|
|
(250
|
)
|
|
—
|
|
||
|
Purchase of equipment and improvements
|
|
(674
|
)
|
|
(35
|
)
|
||
|
Net cash used in investing activities
|
|
(924
|
)
|
|
(35
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
|
|
||
|
Net repayments on senior debt
|
|
(1,875
|
)
|
|
—
|
|
||
|
Repayments of capital lease obligations
|
|
(40
|
)
|
|
(47
|
)
|
||
|
Net proceeds from issuance of stock
|
|
14
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
|
(1,901
|
)
|
|
(47
|
)
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
(336
|
)
|
|
1,376
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
3,427
|
|
|
5,558
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
3,091
|
|
|
$
|
6,934
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
||
|
Cash paid during the period for interest
|
|
$
|
434
|
|
|
$
|
—
|
|
|
Cash paid during the period for income taxes
|
|
$
|
300
|
|
|
$
|
105
|
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
|
March 31,
|
|
September 30,
|
||||
|
|
Ref
|
|
2017
|
|
2016
|
||||
|
Billed receivables
|
|
|
$
|
7,459
|
|
|
$
|
5,265
|
|
|
Unbilled receivables
|
|
|
1,412
|
|
|
1,372
|
|
||
|
Total accounts receivable
|
|
|
8,871
|
|
|
6,637
|
|
||
|
Less: Allowance for doubtful accounts
|
(a)
|
|
—
|
|
|
—
|
|
||
|
Accounts receivable, net
|
|
|
$
|
8,871
|
|
|
$
|
6,637
|
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
|
March 31,
|
|
September 30,
|
||||
|
|
Ref
|
|
2017
|
|
2016
|
||||
|
Prepaid insurance and benefits
|
|
|
$
|
332
|
|
|
$
|
168
|
|
|
Total other prepaid expenses
|
|
|
425
|
|
|
374
|
|
||
|
Other current assets
|
|
|
$
|
757
|
|
|
$
|
542
|
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
|
March 31,
|
|
September 30,
|
||||
|
|
Ref
|
|
2017
|
|
2016
|
||||
|
Furniture and equipment
|
|
|
$
|
670
|
|
|
$
|
638
|
|
|
Computer equipment
|
|
|
330
|
|
|
202
|
|
||
|
Computer software
|
(a)
|
|
800
|
|
|
309
|
|
||
|
Leasehold improvements
|
|
|
38
|
|
|
38
|
|
||
|
Total fixed assets
|
|
|
1,838
|
|
|
1,187
|
|
||
|
Less accumulated depreciation and amortization
|
|
|
(718
|
)
|
|
(543
|
)
|
||
|
Equipment and improvements, net
|
(b)
|
|
$
|
1,120
|
|
|
$
|
644
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
||||||||||
|
|
Ref
|
|
Goodwill
|
|
Customer Relationships (a)
|
|
Non Compete Agreement (a)
|
|
Trade Name (a)
|
|
Total
|
|
||||||||||
|
Gross Balance at September 30, 2016
|
|
|
$
|
34,745
|
|
|
$
|
7,247
|
|
|
$
|
1,370
|
|
|
$
|
—
|
|
|
$
|
43,362
|
|
|
|
Measurement period adjustment
|
(b)
|
|
(8,756
|
)
|
|
9,379
|
|
|
(890
|
)
|
|
517
|
|
|
250
|
|
|
|||||
|
Adjusted Gross Balance at March 31, 2017
|
|
|
$
|
25,989
|
|
|
$
|
16,626
|
|
|
$
|
480
|
|
|
$
|
517
|
|
|
$
|
43,612
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
||||||||||||||||
|
|
Ref
|
|
Goodwill
|
|
Customer Relationships (a)
|
|
Non Compete Agreement (a)
|
|
Trade Name (a)
|
|
Total
|
|
||||||||||
|
Accumulated amortization at September 30, 2016
|
|
|
$
|
—
|
|
|
$
|
(993
|
)
|
|
$
|
(65
|
)
|
|
$
|
—
|
|
|
$
|
(1,058
|
)
|
|
|
Prior period amortization adjustment
|
(b)
|
|
—
|
|
|
300
|
|
|
45
|
|
|
(21
|
)
|
|
324
|
|
|
|||||
|
Current period amortization
|
|
|
—
|
|
|
(830
|
)
|
|
(24
|
)
|
|
(27
|
)
|
|
(881
|
)
|
|
|||||
|
Total amortization
|
|
|
—
|
|
|
(1,523
|
)
|
|
(44
|
)
|
|
(48
|
)
|
|
(1,615
|
)
|
|
|||||
|
Net balance at March 31, 2017
|
(c)
|
|
$
|
25,989
|
|
|
$
|
15,103
|
|
|
$
|
436
|
|
|
$
|
469
|
|
|
$
|
41,997
|
|
|
|
Ref (c): Estimated amortization expense for future years:
|
|
|
|
(in thousands)
|
||
|
Year 1
|
|
|
|
$
|
1,762
|
|
|
Year 2
|
|
|
|
1,762
|
|
|
|
Year 3
|
|
|
|
1,762
|
|
|
|
Year 4
|
|
|
|
1,762
|
|
|
|
Year 5
|
|
|
|
1,762
|
|
|
|
Thereafter
|
|
|
|
7,198
|
|
|
|
|
|
|
|
$
|
16,008
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
|
March 31,
|
|
September 30,
|
||||
|
|
Ref
|
|
2017
|
|
2016
|
||||
|
Accounts payable
|
|
|
$
|
5,714
|
|
|
$
|
4,324
|
|
|
Accrued benefits
|
|
|
1,194
|
|
|
1,197
|
|
||
|
Accrued bonus and incentive compensation
|
|
|
173
|
|
|
508
|
|
||
|
Accrued workers compensation insurance
|
|
|
1,035
|
|
|
981
|
|
||
|
Other accrued expenses
|
|
|
595
|
|
|
126
|
|
||
|
Accounts payable, accrued expenses, and other current liabilities
|
|
|
$
|
8,711
|
|
|
$
|
7,136
|
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
|
March 31,
|
September 30,
|
|||||
|
|
Ref
|
|
2017
|
|
2016
|
||||
|
Gross bank debt obligations
|
(a)
|
|
21,563
|
|
|
23,438
|
|
||
|
Less unamortized debt issuance costs
|
|
|
(1,095
|
)
|
|
(1,222
|
)
|
||
|
Net bank debt obligation
|
|
|
20,468
|
|
|
22,216
|
|
||
|
Less current portion of bank debt obligations
|
|
|
(3,580
|
)
|
|
(3,560
|
)
|
||
|
Long term portion of bank debt obligation
|
|
|
$
|
16,888
|
|
|
$
|
18,656
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Ref (a): Maturity of the bank debt is as follows:
|
|
|
|
|
|
||||
|
Year 1
|
|
|
$
|
3,750
|
|
|
|
||
|
Year 2
|
|
|
3,750
|
|
|
|
|||
|
Year 3
|
|
|
3,750
|
|
|
|
|||
|
Year 4
|
|
|
3,750
|
|
|
|
|||
|
Year 5
|
|
|
6,563
|
|
|
|
|||
|
Total net bank debt obligation
|
|
|
$
|
21,563
|
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
Ref
|
|
2017
|
|
2016
|
|
2017
|
|
|
2016
|
|
||||||
|
Interest (expense), net
|
(a)
|
|
$
|
(215
|
)
|
|
$
|
—
|
|
|
$
|
(440
|
)
|
|
$
|
—
|
|
|
Amortization of deferred financing costs
|
(b)
|
|
(67
|
)
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
||||
|
Change in fair value of derivative financial instruments
|
|
|
27
|
|
|
—
|
|
|
(52
|
)
|
|
|
|||||
|
Other income (expense), net
|
|
|
|
|
|
(127
|
)
|
|
—
|
|
|
(702
|
)
|
||||
|
Other income (expense), net
|
|
|
$
|
(255
|
)
|
|
$
|
(127
|
)
|
|
$
|
(619
|
)
|
|
$
|
(702
|
)
|
|
|
|
($ in Millions)
|
||||||||
|
|
|
As of March 31, 2017
|
||||||||
|
Lender
|
|
Arrangement
|
|
Loan Balance
|
|
Interest
|
|
Maturity Date
|
||
|
Fifth Third Bank
|
|
Secured term loan $25 million ceiling (a)
|
|
$
|
21.6
|
|
|
LIBOR* + 3.0%
|
|
05/01/21
|
|
Fifth Third Bank
|
|
Secured revolving line of credit $10 million ceiling (b)
|
|
$
|
—
|
|
|
LIBOR* + 3.0%
|
|
05/01/18
|
|
* LIBOR rate as of March 31, 2017 was 1.15%
|
||||||||||
|
|
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
Ref
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
2016
|
|
||||||
|
DLH employees
|
|
|
$
|
56
|
|
|
$
|
6
|
|
|
$
|
63
|
|
|
$
|
14
|
|
|
Non-employee directors
|
(a)
|
|
8
|
|
|
4
|
|
|
486
|
|
|
328
|
|
||||
|
Total stock option expense
|
|
|
$
|
64
|
|
|
$
|
10
|
|
|
$
|
549
|
|
|
$
|
342
|
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
|
Six Months Ended
|
||||||
|
|
|
|
March 31,
|
||||||
|
|
Ref
|
|
2017
|
|
2016
|
||||
|
Unrecognized expense for DLH employees
|
(a)
|
|
$
|
404
|
|
|
$
|
30
|
|
|
Unrecognized expense for non-employee directors
|
(b)
|
|
8
|
|
|
71
|
|
||
|
Total unrecognized expense
|
|
|
$
|
412
|
|
|
$
|
101
|
|
|
|
|
|
|
|
|
|
(in years)
|
|
|
|||
|
|
|
|
|
|
|
|
Weighted
|
|
|
|||
|
|
|
|
|
|
Weighted
|
|
Average
|
|
(in thousands)
|
|||
|
|
|
|
(in thousands)
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|||
|
|
|
|
Number of
|
|
Exercise
|
|
Contractual
|
|
Intrinsic
|
|||
|
|
Ref
|
|
Shares
|
|
Price
|
|
Term
|
|
Value
|
|||
|
Options outstanding, September 30, 2016
|
|
|
2,226
|
|
|
$1.43
|
|
5.8
|
|
$
|
7,581
|
|
|
Canceled
|
|
|
—
|
|
|
|
|
|
|
|
||
|
Granted
|
(a)
|
|
400
|
|
|
$5.94
|
|
|
|
|
|
|
|
Exercised
|
|
|
(10
|
)
|
|
$3.00
|
|
|
|
|
|
|
|
Options outstanding, March 31, 2017
|
|
|
2,616
|
|
|
$3.48
|
|
6.6
|
|
$
|
9,121
|
|
|
|
|
|
Number of Shares
|
||||
|
|
|
|
(in thousands)
|
||||
|
|
|
|
March 31,
|
|
September 30,
|
||
|
|
Ref
|
|
2017
|
|
2016
|
||
|
Vested and exercisable
|
|
|
1,949
|
|
|
1,909
|
|
|
Unvested
|
(a)
|
|
667
|
|
|
317
|
|
|
Options outstanding
|
|
|
2,616
|
|
|
2,226
|
|
|
Risk free interest rate
|
1.68
|
%
|
|
Contractual term
|
5 years
|
|
|
Dividend yield
|
—
|
%
|
|
Expected lives
|
4.1 years
|
|
|
Expected volatility
|
144
|
%
|
|
Fair value per warrant
|
$5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
December 31, 2016
|
|||||||||||||
|
|
Level 1
|
|
|
|
Level 2
|
|
|
|
Level 3
|
|
|
|||
|
Warrant issued to acquire common stock
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2017
|
|||||||||||
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|||
|
Warrant issued to acquire common stock
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
256
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Beginning Balance
|
|
Realized/Unrealized
|
|
Purchases and
|
|
Ending Balance
|
|
|
Change in Realized (gains) losses for liabilities held at
|
|||||||||||||||
|
|
September 30, 2016
|
|
(Gains) Losses
|
|
Settlements
|
|
March 31, 2017
|
|
|
March 31, 2017
|
|||||||||||||||
|
Warrant issued to acquire common stock
|
$
|
204
|
|
|
|
$
|
52
|
|
|
|
$
|
—
|
|
|
|
$
|
256
|
|
|
|
|
$
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
979
|
|
|
$
|
337
|
|
|
$
|
1,303
|
|
|
$
|
221
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic net income (loss) per share - weighted-average outstanding shares
|
|
11,249
|
|
|
9,717
|
|
|
11,225
|
|
|
9,642
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options and restricted stock
|
|
1,496
|
|
|
949
|
|
|
1,488
|
|
|
898
|
|
||||
|
Denominator for diluted net income per share - weighted-average outstanding shares
|
|
12,745
|
|
|
10,666
|
|
|
12,713
|
|
|
10,540
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share - basic
|
|
$
|
0.09
|
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
|
$
|
0.02
|
|
|
Net income per share - diluted
|
|
$
|
0.08
|
|
|
$
|
0.03
|
|
|
$
|
0.10
|
|
|
$
|
0.02
|
|
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||
|
Obligations
|
|
|
|
Next 12
|
|
2-3
|
|
4-5
|
|
More than 5
|
||||||||||
|
(Amounts in thousands)
|
Ref
|
Total
|
|
Months
|
|
Years
|
|
Years
|
|
Years
|
||||||||||
|
Debt Obligations
|
(a)
|
$
|
21,563
|
|
|
$
|
3,750
|
|
|
$
|
7,500
|
|
|
$
|
10,313
|
|
|
|
||
|
Facility leases
|
(b)
|
$
|
4,122
|
|
|
$
|
900
|
|
|
$
|
1,819
|
|
|
$
|
694
|
|
|
$
|
709
|
|
|
Equipment capital leases
|
(c)
|
24
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Equipment operating leases
|
(d)
|
459
|
|
|
102
|
|
|
204
|
|
|
153
|
|
|
—
|
|
|||||
|
Total Obligations
|
|
$
|
26,168
|
|
|
$
|
4,776
|
|
|
$
|
9,523
|
|
|
$
|
11,160
|
|
|
$
|
709
|
|
|
•
|
borrowings of
$30.0 million
under the Company’s senior credit facility,
|
|
•
|
cash on hand of approximately
$3.75 million
,
|
|
•
|
670,242
restricted shares of DLH common stock, valued at
$2.5 million
based on the 20 day volume-weighted average price (VWAP) of DLH stock, or
$3.73
per share, and
|
|
•
|
$2.5 million
pursuant to a subordinated loan arrangement with the Company’s largest stockholder.
|
|
(Amounts in thousands)
|
|
|
||
|
Cash
|
|
$
|
36,720
|
|
|
Common stock, fair value
|
|
2,500
|
|
|
|
Total Consideration
|
|
$
|
39,220
|
|
|
|
|
|
||
|
(Amounts in thousands)
|
|
|
||
|
Net assets acquired
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
4,009
|
|
|
Accounts receivable
|
|
5,712
|
|
|
|
Other current assets
|
|
444
|
|
|
|
Total current assets
|
|
10,165
|
|
|
|
Accounts payable and accrued expenses
|
|
(5,013
|
)
|
|
|
Payroll liabilities
|
|
(1,432
|
)
|
|
|
Net working capital surplus
|
|
3,720
|
|
|
|
|
|
|
||
|
Property and equipment, net
|
|
403
|
|
|
|
Intangible assets:
|
|
|
||
|
Customer relationships
|
|
16,626
|
|
|
|
Covenant not to compete
|
|
480
|
|
|
|
Trade name
|
|
517
|
|
|
|
Other long term assets
|
|
81
|
|
|
|
Net identifiable assets acquired
|
|
18,107
|
|
|
|
Goodwill
|
|
17,393
|
|
|
|
Net assets acquired
|
|
$
|
39,220
|
|
|
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
Pro forma results
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
|
Revenue
|
|
$
|
29,905
|
|
|
$
|
28,987
|
|
|
$
|
56,016
|
|
|
$
|
57,495
|
|
|
Net income
|
|
$
|
979
|
|
|
$
|
821
|
|
|
$
|
1,303
|
|
|
$
|
426
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number of shares outstanding - basic
|
|
11,249
|
|
|
11,098
|
|
|
11,225
|
|
|
11,023
|
|
||||
|
Number of shares outstanding - diluted
|
|
12,745
|
|
|
12,047
|
|
|
12,713
|
|
|
11,921
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
$
|
0.09
|
|
|
$0.07
|
|
$0.12
|
|
$0.04
|
||||||
|
Diluted earnings per share
|
|
$
|
0.08
|
|
|
$0.07
|
|
$0.10
|
|
$0.04
|
||||||
|
•
|
Department of Defense and veteran health services, comprising approximately 55% of our current business base;
|
|
•
|
Human services and solutions, approximately 40% of our current business base; and
|
|
•
|
Public health and life sciences, approximately 5% of our current business base.
|
|
|
|
Three Months Ended
|
|
Change in
|
|
|
||||||||||||||||||
|
Consolidated Statement of Income:
|
|
March 31, 2017
|
|
March 31, 2016
|
|
$
|
|
% of Rev
|
|
|
% of $
|
|||||||||||||
|
Revenue
|
|
$
|
29,905
|
|
|
100.0
|
%
|
|
$
|
16,934
|
|
|
100.0
|
%
|
|
$
|
12,971
|
|
|
—
|
%
|
|
76.6
|
%
|
|
Direct expenses
|
|
23,504
|
|
|
78.6
|
%
|
|
13,710
|
|
|
81.0
|
%
|
|
9,794
|
|
|
(2.4
|
)%
|
|
71.4
|
%
|
|||
|
Gross margin
|
|
6,401
|
|
|
21.4
|
%
|
|
3,224
|
|
|
19.0
|
%
|
|
3,177
|
|
|
2.4
|
%
|
|
98.5
|
%
|
|||
|
General and administrative expenses
|
|
4,008
|
|
|
13.4
|
%
|
|
2,513
|
|
|
14.8
|
%
|
|
1,495
|
|
|
(1.4
|
)%
|
|
59.5
|
%
|
|||
|
Depreciation and amortization
|
|
554
|
|
|
1.9
|
%
|
|
22
|
|
|
0.1
|
%
|
|
532
|
|
|
1.8
|
%
|
|
2,418.2
|
%
|
|||
|
Income from operations
|
|
1,839
|
|
|
6.1
|
%
|
|
689
|
|
|
4.1
|
%
|
|
1,150
|
|
|
2.0
|
%
|
|
166.9
|
%
|
|||
|
Other income (expense), net
|
|
(255
|
)
|
|
(0.9
|
)%
|
|
(127
|
)
|
|
(0.7
|
)%
|
|
(128
|
)
|
|
(0.2
|
)%
|
|
100.8
|
%
|
|||
|
Income (loss) before income taxes
|
|
1,584
|
|
|
5.3
|
%
|
|
562
|
|
|
3.3
|
%
|
|
1,022
|
|
|
2.0
|
%
|
|
181.9
|
%
|
|||
|
Income tax expense (benefit), net
|
|
605
|
|
|
2.0
|
%
|
|
225
|
|
|
1.3
|
%
|
|
380
|
|
|
0.7
|
%
|
|
168.9
|
%
|
|||
|
Net income
|
|
$
|
979
|
|
|
3.3
|
%
|
|
$
|
337
|
|
|
2.0
|
%
|
|
642
|
|
|
1.3
|
%
|
|
190.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share - basic
|
|
$
|
0.09
|
|
|
|
|
$
|
0.04
|
|
|
|
|
$
|
0.05
|
|
|
|
|
|
||||
|
Net income per share - diluted
|
|
$
|
0.08
|
|
|
|
|
$
|
0.03
|
|
|
|
|
$
|
0.05
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Six Months Ended
|
|
Change in
|
|
||||||||||||||||||
|
Consolidated Statement of Income:
|
|
March 31, 2017
|
|
March 31, 2016
|
|
$
|
|
% of Rev
|
|
% of $
|
|
||||||||||||
|
Revenue
|
|
$
|
56,016
|
|
|
100.0
|
%
|
|
$
|
33,493
|
|
|
100.0
|
%
|
|
$
|
22,523
|
|
|
—
|
%
|
67.2
|
%
|
|
Direct expenses
|
|
43,804
|
|
|
78.2
|
%
|
|
27,352
|
|
|
81.7
|
%
|
|
16,452
|
|
|
(3.5
|
)%
|
60.1
|
%
|
|||
|
Gross margin
|
|
12,212
|
|
|
21.8
|
%
|
|
6,141
|
|
|
18.3
|
%
|
|
6,071
|
|
|
3.5
|
%
|
98.9
|
%
|
|||
|
General and administrative expenses
|
|
8,729
|
|
|
15.6
|
%
|
|
5,028
|
|
|
15.0
|
%
|
|
3,701
|
|
|
0.6
|
%
|
73.6
|
%
|
|||
|
Depreciation and amortization
|
|
755
|
|
|
1.3
|
%
|
|
42
|
|
|
0.1
|
%
|
|
713
|
|
|
1.2
|
%
|
1,697.6
|
%
|
|||
|
Income from operations
|
|
2,728
|
|
|
4.9
|
%
|
|
1,071
|
|
|
3.2
|
%
|
|
1,657
|
|
|
1.7
|
%
|
154.7
|
%
|
|||
|
Other income (expense), net
|
|
(619
|
)
|
|
(1.1
|
)%
|
|
(702
|
)
|
|
(2.1
|
)%
|
|
83
|
|
|
1.0
|
%
|
(11.8
|
)%
|
|||
|
Income (loss) before income taxes
|
|
2,109
|
|
|
3.8
|
%
|
|
369
|
|
|
1.1
|
%
|
|
1,740
|
|
|
2.7
|
%
|
471.5
|
%
|
|||
|
Income tax expense (benefit), net
|
|
806
|
|
|
1.4
|
%
|
|
148
|
|
|
0.4
|
%
|
|
658
|
|
|
1.0
|
%
|
444.6
|
%
|
|||
|
Net income
|
|
$
|
1,303
|
|
|
2.3
|
%
|
|
$
|
221
|
|
|
0.7
|
%
|
|
1,082
|
|
|
1.6
|
%
|
489.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share - basic
|
|
$
|
0.12
|
|
|
|
|
$
|
0.02
|
|
|
|
|
$
|
0.10
|
|
|
|
|
||||
|
Net income per share - diluted
|
|
$
|
0.10
|
|
|
|
|
$
|
0.02
|
|
|
|
|
$
|
0.08
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
•
|
Acquisition expenses are excluded in the prior year period. These expenditures related to the acquisition of Danya. We believe that segregating these expenses allows for improved comparability of results from period to period.
|
|
•
|
Equity compensation is excluded because it is non-cash in nature. We believe that excluding this expense allows for improved comparability of results from period to period.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
|
March 31,
|
|
March 31,
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Net income
|
|
$
|
979
|
|
|
$
|
337
|
|
|
$
|
642
|
|
|
$
|
1,303
|
|
|
$
|
221
|
|
|
$
|
1,082
|
|
|
(i) Interest and other (income) expense (net):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(i)(a) Interest and other expense
|
|
255
|
|
|
—
|
|
|
255
|
|
|
619
|
|
|
—
|
|
|
619
|
|
||||||
|
(i)(b) Acquisition expenses
|
|
—
|
|
|
127
|
|
|
(127
|
)
|
|
—
|
|
|
702
|
|
|
(702
|
)
|
||||||
|
(ii) Provision (benefit) for taxes
|
|
605
|
|
|
225
|
|
|
380
|
|
|
806
|
|
|
148
|
|
|
658
|
|
||||||
|
(iii) Depreciation and amortization
|
|
554
|
|
|
22
|
|
|
532
|
|
|
755
|
|
|
42
|
|
|
713
|
|
||||||
|
(iv) G&A expenses - equity grants
|
|
64
|
|
|
10
|
|
|
54
|
|
|
549
|
|
|
342
|
|
|
207
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
2,457
|
|
|
$
|
721
|
|
|
$
|
1,736
|
|
|
$
|
4,032
|
|
|
$
|
1,455
|
|
|
$
|
2,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Amounts in Millions)
|
|
|
Six Months Ended
|
|
|
Ref
|
|
03/31/17
|
|
Cash and cash equivalents
|
(a)
|
|
$3.1
|
|
Borrowing on line of credit
|
(b)
|
|
$0.0
|
|
Unused borrowing capacity on revolving line of credit
|
(c)
|
|
$5.4
|
|
Adjusted EBITDA
|
(d)
|
|
$4.0
|
|
Cash flows from operating activities
|
(e)
|
|
$2.5
|
|
Cash flows used in investing and financing activities, net
|
(f)
|
|
$(2.8)
|
|
Working capital deficit (current assets minus current liabilities)
|
(g)
|
|
$(3.3)
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
||||||
|
Period
|
|
Total Number
of Shares Purchased |
|
Average Price
Paid Per Share |
|
Total Number of
Shares Purchased As Part of Publicly Announced Programs |
|
Dollar Value of Shares that May Yet Be Purchased Under the Plan or Program
|
||||||
|
January 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
77
|
|
|
February 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||
|
March 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||
|
Second Quarter Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
77
|
|
|
Exhibit
|
|
|
|
Incorporated by Reference
|
|
Filed
|
||||
|
Number
|
|
Exhibit Description
|
|
Form
|
|
Dated
|
|
Exhibit
|
|
Herewith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 17 CFR 240.13a-14(a) or 17 CFR 240.15d-14(a)
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 17 CFR 240.13a-14(a) or 17 CFR 240.15d-14(a)
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 17 CFR 240.13a-14(b) or 17 CFR 240.15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
|
The following financial information from the DLH Holdings Corp. Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Cash Flows; and, (iv) the Notes to the Consolidated Financial Statements.
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DLH HOLDINGS CORP.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Zachary C. Parker
|
|
|
|
|
Zachary C. Parker
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
By:
|
/s/ Kathryn M. JohnBull
|
|
|
|
|
Kathryn M. JohnBull
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
Date: May 11, 2017
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|