These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
(State or other jurisdiction of
incorporation or organization)
|
|
22-1899798
(I.R.S. Employer
Identification No.)
|
|
3565 Piedmont Road, NE, Building 3, Suite 700
Atlanta, Georgia
(Address of principal executive offices)
|
|
30305
(Zip Code)
|
|
|
|
|
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock
|
DLHC
|
Nasdaq Capital Market
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
x
|
|
Smaller Reporting Company
x
|
|
|
|
Emerging Growth Company
o
|
|
|
Page No.
|
|
|
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenue
|
|
$
|
38,700
|
|
|
$
|
36,131
|
|
|
$
|
106,208
|
|
|
$
|
100,747
|
|
|
Direct expenses
|
|
28,777
|
|
|
27,793
|
|
|
80,424
|
|
|
78,429
|
|
||||
|
Gross margin
|
|
9,923
|
|
|
8,338
|
|
|
25,784
|
|
|
22,318
|
|
||||
|
General and administrative expenses
|
|
6,072
|
|
|
5,136
|
|
|
15,782
|
|
|
14,700
|
|
||||
|
Transaction expenses
|
|
1,247
|
|
|
—
|
|
|
1,391
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
914
|
|
|
588
|
|
|
2,037
|
|
|
1,654
|
|
||||
|
Income from operations
|
|
1,690
|
|
|
2,614
|
|
|
6,574
|
|
|
5,964
|
|
||||
|
Interest expense, net
|
|
562
|
|
|
262
|
|
|
1,284
|
|
|
801
|
|
||||
|
Income before income taxes
|
|
1,128
|
|
|
2,352
|
|
|
5,290
|
|
|
5,163
|
|
||||
|
Income tax expense
|
|
325
|
|
|
738
|
|
|
1,532
|
|
|
5,084
|
|
||||
|
Net income
|
|
$
|
803
|
|
|
$
|
1,614
|
|
|
$
|
3,758
|
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share - basic
|
|
$
|
0.07
|
|
|
$
|
0.14
|
|
|
$
|
0.31
|
|
|
$
|
0.01
|
|
|
Net income per share - diluted
|
|
$
|
0.06
|
|
|
$
|
0.13
|
|
|
$
|
0.29
|
|
|
$
|
0.01
|
|
|
Weighted average common stock outstanding
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
12,036
|
|
|
11,899
|
|
|
12,011
|
|
|
11,875
|
|
||||
|
Diluted
|
|
13,077
|
|
|
12,884
|
|
|
13,048
|
|
|
12,872
|
|
||||
|
|
|
June 30,
2019 |
|
September 30,
2018 |
||||
|
|
|
(unaudited)
|
|
|
|
|||
|
ASSETS
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
6,005
|
|
|
$
|
6,355
|
|
|
Accounts receivable
|
|
24,024
|
|
|
10,280
|
|
||
|
Other current assets
|
|
2,715
|
|
|
760
|
|
||
|
Total current assets
|
|
32,744
|
|
|
17,395
|
|
||
|
Equipment and improvements, net
|
|
5,674
|
|
|
1,566
|
|
||
|
Deferred taxes, net
|
|
2,885
|
|
|
4,137
|
|
||
|
Goodwill
|
|
51,777
|
|
|
25,989
|
|
||
|
Intangible assets, net
|
|
41,156
|
|
|
13,365
|
|
||
|
Other long-term assets
|
|
778
|
|
|
89
|
|
||
|
Total assets
|
|
$
|
135,014
|
|
|
$
|
62,541
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Accrued payroll
|
|
$
|
8,290
|
|
|
$
|
4,983
|
|
|
Accounts payable, accrued expenses, and other current liabilities
|
|
19,093
|
|
|
10,950
|
|
||
|
Debt obligations - current
|
|
787
|
|
|
—
|
|
||
|
Total current liabilities
|
|
28,170
|
|
|
15,933
|
|
||
|
Long term liabilities:
|
|
|
|
|
||||
|
Debt obligations - long term, net of deferred financing costs
|
|
62,844
|
|
|
6,958
|
|
||
|
Other long term liabilities
|
|
194
|
|
|
232
|
|
||
|
Total long term liabilities
|
|
63,038
|
|
|
7,190
|
|
||
|
Total liabilities
|
|
91,208
|
|
|
23,123
|
|
||
|
Shareholders' equity:
|
|
|
|
|
||||
|
Common stock, $0.001 par value; authorized 40,000 shares; issued and outstanding 12,036 and 11,899 at June 30, 2019 and September 30, 2018, respectively
|
|
12
|
|
|
12
|
|
||
|
Additional paid-in capital
|
|
84,915
|
|
|
84,285
|
|
||
|
Accumulated deficit
|
|
(41,121
|
)
|
|
(44,879
|
)
|
||
|
Total shareholders’ equity
|
|
43,806
|
|
|
39,418
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
135,014
|
|
|
$
|
62,541
|
|
|
|
|
(unaudited)
|
||||||
|
|
|
Nine Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Operating activities
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
3,758
|
|
|
$
|
79
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization expense
|
|
2,037
|
|
|
1,654
|
|
||
|
Amortization of deferred financing costs
|
|
799
|
|
|
202
|
|
||
|
Stock based compensation expense
|
|
591
|
|
|
1,169
|
|
||
|
Deferred taxes, net
|
|
1,253
|
|
|
4,764
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
||
|
Accounts receivable
|
|
(925
|
)
|
|
(508
|
)
|
||
|
Other current assets
|
|
(376
|
)
|
|
(259
|
)
|
||
|
Accounts payable, accrued expenses, and other current liabilities
|
|
4,039
|
|
|
897
|
|
||
|
Other long term assets/liabilities
|
|
(23
|
)
|
|
(5
|
)
|
||
|
Net cash provided by operating activities
|
|
11,153
|
|
|
7,993
|
|
||
|
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
|
|
||
|
Business acquisition, net of cash acquired
|
|
(66,520
|
)
|
|
—
|
|
||
|
Purchase of equipment and improvements
|
|
(29
|
)
|
|
(571
|
)
|
||
|
Net cash used in investing activities
|
|
(66,549
|
)
|
|
(571
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Borrowing on senior debt
|
|
70,000
|
|
|
—
|
|
||
|
Repayments of senior debt
|
|
(11,646
|
)
|
|
(5,730
|
)
|
||
|
Deferred debt financing costs
|
|
(3,347
|
)
|
|
(70
|
)
|
||
|
Repayments of capital lease obligations
|
|
—
|
|
|
(8
|
)
|
||
|
Proceeds from issuance of common stock upon exercise of options
|
|
39
|
|
|
46
|
|
||
|
Net cash provided by (used in) financing activities
|
|
55,046
|
|
|
(5,762
|
)
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
(350
|
)
|
|
1,660
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
6,355
|
|
|
4,930
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
6,005
|
|
|
$
|
6,590
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
||
|
Cash paid during the period for interest
|
|
$
|
248
|
|
|
$
|
619
|
|
|
Cash paid during the period for income taxes
|
|
$
|
406
|
|
|
$
|
630
|
|
|
Supplemental disclosures of non-cash financing activity
|
|
|
|
|
||||
|
Derivative warrant liability reclassified as equity
|
|
$
|
—
|
|
|
$
|
(306
|
)
|
|
Non-cash issuance of stock upon exercise of options
|
|
$
|
—
|
|
|
$
|
25
|
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Total Shareholders' Equity
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
|
Nine Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at September 30, 2018
|
|
11,899
|
|
|
$
|
12
|
|
|
$
|
84,285
|
|
|
$
|
(44,879
|
)
|
|
$
|
39,418
|
|
|
Stock-based compensation
|
|
102
|
|
|
—
|
|
|
591
|
|
|
—
|
|
|
591
|
|
||||
|
Exercise of stock options
|
|
35
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,758
|
|
|
3,758
|
|
||||
|
Balance at June 30, 2019
|
|
12,036
|
|
|
$
|
12
|
|
|
$
|
84,915
|
|
|
$
|
(41,121
|
)
|
|
$
|
43,806
|
|
|
Three Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at March 31, 2019
|
|
12,036
|
|
|
$
|
12
|
|
|
$
|
84,716
|
|
|
$
|
(41,924
|
)
|
|
$
|
42,804
|
|
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
199
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
803
|
|
|
803
|
|
||||
|
Balance at June 30, 2019
|
|
12,036
|
|
|
$
|
12
|
|
|
$
|
84,915
|
|
|
$
|
(41,121
|
)
|
|
$
|
43,806
|
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Total Shareholders' Equity
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
|
Nine Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at September 30, 2017
|
|
11,767
|
|
|
$
|
12
|
|
|
$
|
82,687
|
|
|
$
|
(46,844
|
)
|
|
$
|
35,855
|
|
|
Stock-based compensation
|
|
93
|
|
|
—
|
|
|
1,169
|
|
|
—
|
|
|
1,169
|
|
||||
|
Exercise of stock options
|
|
39
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||
|
Change in accounting principle - reclassification of warrant liability
|
|
—
|
|
|
—
|
|
|
177
|
|
|
129
|
|
|
306
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
79
|
|
||||
|
Balance at June 30, 2018
|
|
11,899
|
|
|
$
|
12
|
|
|
$
|
84,079
|
|
|
$
|
(46,636
|
)
|
|
$
|
37,455
|
|
|
Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at March 31, 2018
|
|
11,899
|
|
|
$
|
12
|
|
|
$
|
83,838
|
|
|
$
|
(48,250
|
)
|
|
$
|
35,600
|
|
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
241
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,614
|
|
|
1,614
|
|
||||
|
Balance at June 30, 2018
|
|
11,899
|
|
|
$
|
12
|
|
|
$
|
84,079
|
|
|
$
|
(46,636
|
)
|
|
$
|
37,455
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
June 30,
|
|
September 30,
|
||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
Contract assets
|
|
$
|
2,045
|
|
|
$
|
214
|
|
|
Contract liabilities
|
|
$
|
135
|
|
|
$
|
—
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
June 30,
|
|
June 30,
|
||||
|
|
|
2019
|
|
2019
|
||||
|
|
|
|
|
|
||||
|
Department of Veterans Affairs
|
|
$
|
23,056
|
|
|
$
|
68,563
|
|
|
Department of Health and Human Services
|
|
14,297
|
|
|
34,987
|
|
||
|
Other
|
|
1,347
|
|
|
2,658
|
|
||
|
Total revenue
|
|
$
|
38,700
|
|
|
$
|
106,208
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
June 30,
|
|
June 30,
|
||||
|
|
|
2019
|
|
2019
|
||||
|
|
|
|
|
|
||||
|
Time and materials
|
|
$
|
33,426
|
|
|
$
|
98,841
|
|
|
Cost reimbursable
|
|
4,545
|
|
|
5,791
|
|
||
|
Firm fixed price
|
|
729
|
|
|
1,576
|
|
||
|
Total revenue
|
|
$
|
38,700
|
|
|
$
|
106,208
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
June 30,
|
|
June 30,
|
||||
|
|
|
2019
|
|
2019
|
||||
|
|
|
|
|
|
||||
|
Prime
|
|
$
|
36,882
|
|
|
$
|
103,947
|
|
|
Subcontractor
|
|
1,818
|
|
|
2,261
|
|
||
|
Total revenue
|
|
$
|
38,700
|
|
|
$
|
106,208
|
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
|
June 30,
|
|
September 30,
|
||||
|
|
Ref
|
|
2019
|
|
2018
|
||||
|
Billed receivables
|
|
|
$
|
21,979
|
|
|
$
|
10,066
|
|
|
Contract assets
|
|
|
2,045
|
|
|
214
|
|
||
|
Total accounts receivable
|
(a)
|
|
24,024
|
|
|
10,280
|
|
||
|
Less: Allowance for doubtful accounts
|
(b)
|
|
—
|
|
|
—
|
|
||
|
Accounts receivable, net
|
|
|
$
|
24,024
|
|
|
$
|
10,280
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
June 30,
|
|
September 30,
|
||||
|
|
|
2019
|
|
2018
|
||||
|
Prepaid insurance and benefits
|
|
$
|
806
|
|
|
$
|
401
|
|
|
Other receivables
|
|
874
|
|
|
319
|
|
||
|
Other prepaid expenses
|
|
1,035
|
|
|
40
|
|
||
|
Other current assets
|
|
$
|
2,715
|
|
|
$
|
760
|
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
|
June 30,
|
|
September 30,
|
||||
|
|
Ref
|
|
2019
|
|
2018
|
||||
|
Furniture and equipment
|
|
|
$
|
1,246
|
|
|
$
|
326
|
|
|
Computer equipment
|
|
|
1,002
|
|
|
751
|
|
||
|
Computer software
|
|
|
3,667
|
|
|
1,731
|
|
||
|
Leasehold improvements
|
|
|
1,595
|
|
|
66
|
|
||
|
Total equipment and improvements
|
|
|
7,510
|
|
|
2,874
|
|
||
|
Less accumulated depreciation and amortization
|
|
|
(1,836
|
)
|
|
(1,308
|
)
|
||
|
Equipment and improvements, net
|
(a)
|
|
$
|
5,674
|
|
|
$
|
1,566
|
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
|
June 30,
|
|
September 30,
|
||||
|
|
Ref
|
|
2019
|
|
2018
|
||||
|
Intangible assets
|
(a)
|
|
|
|
|
||||
|
Customer contracts and related customer relationships
|
|
|
$
|
16,626
|
|
|
$
|
16,626
|
|
|
Covenants not to compete
|
|
|
480
|
|
|
480
|
|
||
|
Trade name
|
|
|
517
|
|
|
517
|
|
||
|
Acquired intangibles - SSS acquisition
|
(b)
|
|
29,301
|
|
|
—
|
|
||
|
Total intangible assets
|
|
|
46,924
|
|
|
17,623
|
|
||
|
Less accumulated amortization
|
|
|
|
|
|
||||
|
Customer contracts and related customer relationships
|
|
|
(5,266
|
)
|
|
(4,018
|
)
|
||
|
Covenants not to compete
|
|
|
(152
|
)
|
|
(116
|
)
|
||
|
Trade name
|
|
|
(164
|
)
|
|
(124
|
)
|
||
|
Acquired intangibles - SSS acquisition
|
(b)
|
|
(186
|
)
|
|
—
|
|
||
|
Total accumulated amortization
|
|
|
(5,768
|
)
|
|
(4,258
|
)
|
||
|
Intangible assets, net
|
|
|
$
|
41,156
|
|
|
$
|
13,365
|
|
|
Estimated amortization expense for future years:
|
Ref
|
(in thousands)
|
||
|
Remaining Fiscal 2019
|
|
$
|
988
|
|
|
Fiscal 2020
|
|
4,692
|
|
|
|
Fiscal 2021
|
|
4,692
|
|
|
|
Fiscal 2022
|
|
4,692
|
|
|
|
Fiscal 2023
|
|
4,692
|
|
|
|
Thereafter
|
|
21,400
|
|
|
|
Total amortization expense
|
(a)
|
$
|
41,156
|
|
|
Goodwill:
|
Ref
|
(in thousands)
|
||
|
Acquired from previous acquisitions
|
|
$
|
25,989
|
|
|
Acquired from SSS acquisition
|
(a)
|
25,788
|
|
|
|
Total Goodwill
|
|
$
|
51,777
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
June 30,
|
|
September 30,
|
||||
|
|
Ref
|
2019
|
|
2018
|
||||
|
Accounts payable
|
|
$
|
9,290
|
|
|
$
|
3,393
|
|
|
Accrued benefits
|
|
2,173
|
|
|
2,060
|
|
||
|
Accrued bonus and incentive compensation
|
|
1,577
|
|
|
2,191
|
|
||
|
Accrued workers compensation insurance
|
|
3,836
|
|
|
2,642
|
|
||
|
Other accrued expenses
|
|
2,217
|
|
|
664
|
|
||
|
Accounts payable, accrued expenses, and other current liabilities
|
(a)
|
$
|
19,093
|
|
|
$
|
10,950
|
|
|
|
|
|
(in thousands)
|
||||||
|
|
|
|
June 30,
|
|
September 30,
|
||||
|
|
Ref
|
|
2019
|
|
2018
|
||||
|
Bank term loan
|
|
|
$
|
66,063
|
|
|
$
|
7,708
|
|
|
Less unamortized deferred financing cost
|
|
|
(1,906
|
)
|
|
(750
|
)
|
||
|
Net bank debt obligation
|
|
|
64,157
|
|
|
6,958
|
|
||
|
Less current portion of bank debt obligations
|
|
|
(1,313
|
)
|
|
—
|
|
||
|
Long term portion of bank debt obligation
|
|
|
$
|
62,844
|
|
|
$
|
6,958
|
|
|
|
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
Ref
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Interest expense
|
(a)
|
|
$
|
(297
|
)
|
|
$
|
(192
|
)
|
|
$
|
(485
|
)
|
|
$
|
(619
|
)
|
|
Amortization of deferred financing costs
|
(b)
|
|
(265
|
)
|
|
(70
|
)
|
|
(799
|
)
|
|
(202
|
)
|
||||
|
Other income (expense), net
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
Interest expense, net
|
|
|
$
|
(562
|
)
|
|
$
|
(262
|
)
|
|
$
|
(1,284
|
)
|
|
$
|
(801
|
)
|
|
Arrangement
|
|
Loan Balance
|
|
Interest
|
|
Maturity Date
|
||
|
Secured term loan $70 million (a)
|
|
$
|
66.1
|
million
|
|
LIBOR* + 4.0%
|
|
6/7/2024
|
|
Secured revolving line of credit $25 million ceiling (b)
|
|
$
|
—
|
|
|
LIBOR* + 4.0%
|
|
6/7/2024
|
|
|
|
|
(in thousands)
|
(in thousands)
|
||||||||||||
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
|
Ref
|
|
June 30,
|
June 30,
|
||||||||||||
|
|
|
|
2019
|
|
2018
|
2019
|
|
2018
|
|
|||||||
|
DLH employees
|
|
|
$
|
67
|
|
|
$
|
68
|
|
$
|
196
|
|
|
$
|
199
|
|
|
Non-employee directors
|
(a)
|
|
132
|
|
|
173
|
|
395
|
|
|
970
|
|
||||
|
Total stock option expense
|
|
|
$
|
199
|
|
|
$
|
241
|
|
$
|
591
|
|
|
$
|
1,169
|
|
|
|
|
|
(in thousands)
|
||
|
|
|
|
June 30,
|
||
|
|
Ref
|
|
2019
|
||
|
Unrecognized expense for DLH employees
|
(a)
|
|
$
|
699
|
|
|
Unrecognized expense for non-employee directors
|
(b)
|
|
132
|
|
|
|
Total unrecognized expense
|
|
|
$
|
831
|
|
|
|
|
|
|
|
|
(in years)
|
|
|
||||||
|
|
|
|
|
|
|
Weighted
|
|
|
||||||
|
|
|
|
|
Weighted
|
|
Average
|
|
(in thousands)
|
||||||
|
|
|
(in thousands)
|
|
Average
|
|
Remaining
|
|
Aggregate
|
||||||
|
|
|
Number of
|
|
Exercise
|
|
Contractual
|
|
Intrinsic
|
||||||
|
|
|
Shares
|
|
Price
|
|
Term
|
|
Value
|
||||||
|
Options outstanding, September 30, 2018
|
|
2,134
|
|
|
$
|
4.31
|
|
|
6.3
|
|
|
$
|
6,949
|
|
|
Granted
|
|
35
|
|
|
$
|
5.25
|
|
|
—
|
|
|
—
|
|
|
|
Exercised
|
|
(35
|
)
|
|
$
|
1.12
|
|
|
—
|
|
|
—
|
|
|
|
Options outstanding, June 30, 2019
|
|
2,134
|
|
|
$
|
4.36
|
|
|
6.0
|
|
|
$
|
5,755
|
|
|
|
|
|
(in thousands)
|
||||
|
|
|
|
June 30,
|
|
September 30,
|
||
|
|
Ref
|
|
2019
|
|
2018
|
||
|
Vested and exercisable
|
(a)
|
|
1,300
|
|
|
1,335
|
|
|
Unvested
|
|
|
834
|
|
|
799
|
|
|
Options outstanding
|
|
|
2,134
|
|
|
2,134
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
803
|
|
|
$
|
1,614
|
|
|
$
|
3,758
|
|
|
$
|
79
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic net income per share - weighted-average outstanding shares
|
|
12,036
|
|
|
11,899
|
|
|
12,011
|
|
|
11,875
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options and restricted stock
|
|
1,041
|
|
|
985
|
|
|
1,037
|
|
|
997
|
|
||||
|
Denominator for diluted net income per share - weighted-average outstanding shares
|
|
13,077
|
|
|
12,884
|
|
|
13,048
|
|
|
12,872
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share - basic
|
|
$
|
0.07
|
|
|
$
|
0.14
|
|
|
$
|
0.31
|
|
|
$
|
0.01
|
|
|
Net income per share - diluted
|
|
$
|
0.06
|
|
|
$
|
0.13
|
|
|
$
|
0.29
|
|
|
$
|
0.01
|
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||
|
|
|
|
Next 12
|
|
2-3
|
|
4-5
|
|
More than 5
|
||||||||||
|
(Amounts in thousands)
|
Total
|
|
Months
|
|
Years
|
|
Years
|
|
Years
|
||||||||||
|
Debt obligations
|
$
|
66,063
|
|
|
$
|
1,313
|
|
|
$
|
10,500
|
|
|
$
|
54,250
|
|
|
$
|
—
|
|
|
Facility leases
|
21,166
|
|
|
4,486
|
|
|
8,361
|
|
|
6,086
|
|
|
2,233
|
|
|||||
|
Equipment operating leases
|
33
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total obligations
|
$
|
87,262
|
|
|
$
|
5,832
|
|
|
$
|
18,861
|
|
|
$
|
60,336
|
|
|
$
|
2,233
|
|
|
•
|
borrowings of
$70 million
under the Company’s new senior credit facility
|
|
•
|
cash on hand to pay transaction expenses and financings costs of
$4.7 million
|
|
(Amounts in thousands)
|
|
|
||
|
Preliminary purchase price for SSS
|
|
$
|
69,558
|
|
|
|
|
|
||
|
Estimated net assets acquired
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
3,037
|
|
|
Accounts receivable
|
|
12,819
|
|
|
|
Other current assets
|
|
1,418
|
|
|
|
Total current assets
|
|
17,274
|
|
|
|
Accounts payable and accrued expenses
|
|
(3,933
|
)
|
|
|
Payroll liabilities
|
|
(3,458
|
)
|
|
|
Estimated net working capital
|
|
9,883
|
|
|
|
Property and equipment, net
|
|
4,605
|
|
|
|
Net identifiable assets acquired
|
|
14,488
|
|
|
|
Goodwill and other intangibles
|
|
55,070
|
|
|
|
Net assets acquired
|
|
$
|
69,558
|
|
|
•
|
The impact of acquisition financing.
|
|
•
|
The removal of certain SSS operations due to completed and nonrecurring contracts.
|
|
•
|
The removal of the legacy SSS Employee Stock Ownership Plan ("ESOP") expenses.
|
|
•
|
The removal of SSS's historical goodwill amortization.
|
|
•
|
The impact of recording SSS's intangible asset amortization.
|
|
•
|
The removal of SSS's historical debt-related interest expense.
|
|
•
|
The impact of interest expense for the new credit facility.
|
|
•
|
The removal of legacy SSS director's fees.
|
|
•
|
The removal of transaction costs for the acquisition incurred by SSS.
|
|
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Pro forma results
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenue
|
|
$
|
51,344
|
|
|
$
|
53,578
|
|
|
$
|
151,654
|
|
|
$
|
154,570
|
|
|
Net income (loss)
|
|
(191
|
)
|
|
752
|
|
|
1,346
|
|
|
2,262
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number of shares outstanding - basic
|
|
12,036
|
|
|
11,899
|
|
|
12,011
|
|
|
11,875
|
|
||||
|
Number of shares outstanding - diluted
|
|
13,077
|
|
|
12,884
|
|
|
13,048
|
|
|
12,872
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share (loss)
|
|
$(0.02)
|
|
$0.06
|
|
$0.11
|
|
$0.19
|
||||||||
|
Diluted earnings per share (loss)
|
|
$(0.01)
|
|
$0.06
|
|
$0.10
|
|
$0.18
|
||||||||
|
•
|
Defense and Veteran Health Solutions;
|
|
•
|
Human Services and Solutions
|
|
•
|
Public Health and Life Sciences;
|
|
|
|
Three Months Ended
|
|
|
||||||||||||||
|
|
|
June 30, 2019
|
|
June 30, 2018
|
|
Change
|
||||||||||||
|
Revenue
|
|
$
|
38,700
|
|
|
100.0
|
%
|
|
$
|
36,131
|
|
|
100.0
|
%
|
|
$
|
2,569
|
|
|
Direct expenses
|
|
28,777
|
|
|
74.4
|
%
|
|
27,793
|
|
|
76.9
|
%
|
|
984
|
|
|||
|
Gross margin
|
|
9,923
|
|
|
25.6
|
%
|
|
8,338
|
|
|
23.1
|
%
|
|
1,585
|
|
|||
|
General and administrative expenses
|
|
6,072
|
|
|
15.7
|
%
|
|
5,136
|
|
|
14.2
|
%
|
|
936
|
|
|||
|
Transaction expenses
|
|
1,247
|
|
|
3.2
|
%
|
|
—
|
|
|
—
|
%
|
|
1,247
|
|
|||
|
Depreciation and amortization
|
|
914
|
|
|
2.4
|
%
|
|
588
|
|
|
1.6
|
%
|
|
326
|
|
|||
|
Income from operations
|
|
1,690
|
|
|
4.4
|
%
|
|
2,614
|
|
|
7.2
|
%
|
|
(924
|
)
|
|||
|
Interest expense, net
|
|
562
|
|
|
1.5
|
%
|
|
262
|
|
|
0.7
|
%
|
|
300
|
|
|||
|
Income before income taxes
|
|
1,128
|
|
|
2.9
|
%
|
|
2,352
|
|
|
6.5
|
%
|
|
(1,224
|
)
|
|||
|
Income tax expense
|
|
325
|
|
|
0.8
|
%
|
|
738
|
|
|
2.0
|
%
|
|
(413
|
)
|
|||
|
Net income
|
|
$
|
803
|
|
|
2.1
|
%
|
|
$
|
1,614
|
|
|
4.5
|
%
|
|
(811
|
)
|
|
|
Net income per share - basic
|
|
$
|
0.07
|
|
|
|
|
$
|
0.14
|
|
|
|
|
$
|
(0.07
|
)
|
||
|
Net income per share - diluted
|
|
$
|
0.06
|
|
|
|
|
$
|
0.13
|
|
|
|
|
$
|
(0.07
|
)
|
||
|
|
|
Nine Months Ended
|
|
Change
|
||||||||||||||
|
Consolidated Statement of Income:
|
|
June 30, 2019
|
|
June 30, 2018
|
|
$
|
||||||||||||
|
Revenue
|
|
$
|
106,208
|
|
|
100.0
|
%
|
|
$
|
100,747
|
|
|
100.0
|
%
|
|
$
|
5,461
|
|
|
Direct expenses
|
|
80,424
|
|
|
75.7
|
%
|
|
78,429
|
|
|
77.8
|
%
|
|
1,995
|
|
|||
|
Gross margin
|
|
25,784
|
|
|
24.3
|
%
|
|
22,318
|
|
|
22.2
|
%
|
|
3,466
|
|
|||
|
General and administrative expenses
|
|
15,782
|
|
|
14.9
|
%
|
|
14,700
|
|
|
14.6
|
%
|
|
1,082
|
|
|||
|
Transaction expenses
|
|
1,391
|
|
|
1.3
|
%
|
|
—
|
|
|
—
|
%
|
|
1,391
|
|
|||
|
Depreciation and amortization
|
|
2,037
|
|
|
1.9
|
%
|
|
1,654
|
|
|
1.6
|
%
|
|
383
|
|
|||
|
Income from operations
|
|
6,574
|
|
|
6.2
|
%
|
|
5,964
|
|
|
5.9
|
%
|
|
610
|
|
|||
|
Interest
|
|
1,284
|
|
|
1.2
|
%
|
|
801
|
|
|
0.8
|
%
|
|
483
|
|
|||
|
Income before income taxes
|
|
5,290
|
|
|
5.0
|
%
|
|
5,163
|
|
|
5.1
|
%
|
|
127
|
|
|||
|
Income tax expense, net
|
|
1,532
|
|
|
1.4
|
%
|
|
5,084
|
|
|
5.0
|
%
|
|
(3,552
|
)
|
|||
|
Net income (loss)
|
|
$
|
3,758
|
|
|
3.5
|
%
|
|
$
|
79
|
|
|
0.1
|
%
|
|
$
|
3,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share - basic
|
|
$
|
0.31
|
|
|
|
|
$
|
0.01
|
|
|
|
|
$
|
0.30
|
|
||
|
Net income per share - diluted
|
|
$
|
0.29
|
|
|
|
|
$
|
0.01
|
|
|
|
|
$
|
0.28
|
|
||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||||
|
Net income
|
|
$
|
803
|
|
|
$
|
1,614
|
|
|
$
|
(811
|
)
|
|
$
|
3,758
|
|
|
$
|
79
|
|
|
$
|
3,679
|
|
|
(i) Interest expense
|
|
562
|
|
|
262
|
|
|
300
|
|
|
1,284
|
|
|
801
|
|
|
483
|
|
||||||
|
(ii) Provision for taxes
|
|
325
|
|
|
738
|
|
|
(413
|
)
|
|
1,532
|
|
|
5,084
|
|
|
(3,552
|
)
|
||||||
|
(iii) Depreciation and amortization
|
|
914
|
|
|
588
|
|
|
326
|
|
|
2,037
|
|
|
1,654
|
|
|
383
|
|
||||||
|
EBITDA
|
|
$
|
2,604
|
|
|
$
|
3,202
|
|
|
$
|
(598
|
)
|
|
$
|
8,611
|
|
|
$
|
7,618
|
|
|
$
|
993
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||||
|
Net income
|
|
$
|
803
|
|
|
$
|
1,614
|
|
|
$
|
(811
|
)
|
|
$
|
3,758
|
|
|
$
|
79
|
|
|
$
|
3,679
|
|
|
Write-down of deferred tax assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,365
|
|
|
(3,365
|
)
|
||||||
|
Pro-forma impact of tax rate change
|
|
—
|
|
|
56
|
|
|
(56
|
)
|
|
—
|
|
|
222
|
|
|
(222
|
)
|
||||||
|
Transaction expenses
|
|
1,247
|
|
|
—
|
|
|
1,247
|
|
|
1,391
|
|
|
—
|
|
|
1,391
|
|
||||||
|
Tax effect of excluding transaction expenses
|
|
(362
|
)
|
|
—
|
|
|
(362
|
)
|
|
(403
|
)
|
|
—
|
|
|
(403
|
)
|
||||||
|
Net income, adjusted for the effect of The Tax Cuts and Jobs Act of 2017 and the acquisition of SSS
|
|
$
|
1,688
|
|
|
$
|
1,670
|
|
|
$
|
18
|
|
|
$
|
4,746
|
|
|
$
|
3,666
|
|
|
$
|
1,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income per diluted share
|
|
$
|
0.06
|
|
|
$
|
0.13
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.29
|
|
|
$
|
0.01
|
|
|
$
|
0.28
|
|
|
Impact of write-down of deferred tax asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.26
|
|
|
(0.26
|
)
|
||||||
|
Pro-forma impact of tax rate change
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.02
|
|
|
(0.02
|
)
|
||||||
|
Impact of transactions expenses
|
|
0.07
|
|
|
—
|
|
|
0.07
|
|
|
0.08
|
|
|
—
|
|
|
0.08
|
|
||||||
|
Net income per diluted share, adjusted for the effect of The Tax Cuts and Jobs Act of 2017 and the acquisition of SSS
|
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
—
|
|
|
$
|
0.37
|
|
|
$
|
0.29
|
|
|
$
|
0.08
|
|
|
|
||||||||
|
Arrangement
|
|
Loan Balance
|
|
Interest*
|
|
Maturity Date
|
||
|
Secured term loan $70 million (a)
|
|
$
|
66.1
|
million
|
|
LIBOR* + 4.0%
|
|
06/07/24
|
|
Secured revolving line of credit $25 million ceiling (b)
|
|
$
|
—
|
|
|
LIBOR* + 4.0%
|
|
06/07/24
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||
|
Contractual obligations
|
|
|
Next 12
|
|
2-3
|
|
4-5
|
|
More than 5
|
||||||||||
|
(Amounts in thousands)
|
Total
|
|
Months
|
|
Years
|
|
Years
|
|
Years
|
||||||||||
|
Debt Obligations
|
$
|
66,063
|
|
|
$
|
1,313
|
|
|
$
|
10,500
|
|
|
$
|
54,250
|
|
|
$
|
—
|
|
|
Facility Leases
|
21,166
|
|
|
4,486
|
|
|
8,361
|
|
|
6,086
|
|
|
2,233
|
|
|||||
|
Equipment operating leases
|
33
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Obligations
|
$
|
87,262
|
|
|
$
|
5,832
|
|
|
$
|
18,861
|
|
|
$
|
60,336
|
|
|
$
|
2,233
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
||||||
|
Period
|
|
Total Number
of Shares Purchased |
|
Average Price
Paid Per Share |
|
Total Number of
Shares Purchased As Part of Publicly Announced Programs |
|
Dollar Value of Shares that May Yet Be Purchased Under the Plan or Program
|
||||||
|
April 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
77
|
|
|
May 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||
|
June 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||
|
Third Quarter Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
77
|
|
|
Exhibit
|
|
|
|
Incorporated by Reference
|
|
Filed
|
||||
|
Number
|
|
Exhibit Description
|
|
Form
|
|
Dated
|
|
Exhibit
|
|
Herewith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
6/7/19
|
|
2.1
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
6/7/19
|
|
10.1
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
|
The following financial information from the DLH Holdings Corp. Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2019, formatted in XBRL (eXtensible Business Reporting Language) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Cash Flows; and, (iv) the Notes to the Consolidated Financial Statements.
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DLH HOLDINGS CORP.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Zachary C. Parker
|
|
|
|
|
Zachary C. Parker
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
By:
|
/s/ Kathryn M. JohnBull
|
|
|
|
|
Kathryn M. JohnBull
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
Date: August 5, 2019
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|