These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
SECURITIES EXCHANGE ACT OF 1934
|
|
DYNAGAS LNG PARTNERS LP
|
|
(Exact name of Registrant as specified in its charter)
|
|
Republic of the Marshall Islands
|
|
(Jurisdiction of incorporation or organization)
|
|
97 Poseidonos Avenue & 2 Foivis Street, Glyfada, 16674, Greece
|
|
(Address of principal executive offices)
|
|
Michael Gregos
97 Poseidonos Avenue & 2 Foivis Street, Glyfada, 16674, Greece
Tel:
011 30 210 8917 960
, Facsimile: 011 30 210 894 7275
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person
|
|
Common units representing limited partnership interests
6.25% Senior Notes Due 2019
|
New York Stock Exchange
New York Stock Exchange
|
|||
|
Title of class
|
Name of exchange on which registered
|
|
[_] Yes
|
[X] No
|
|
[_] Yes
|
[X] No
|
|
[X] Yes
|
[_] No
|
|
[X] Yes
|
[_] No
|
|
Large accelerated filer [_]
|
Accelerated filer [X]
|
|
Non-accelerated filer [_]
(Do not check if a smaller reporting company)
|
Smaller reporting company [_]
|
|
Indicate by check mark which basis of accounting the Registrant has used to prepare the financial statements included in this filing:
|
|
[X] U.S. GAAP
|
|
[_] International Financial Reporting Standards as issued by the International Accounting Standards Board
|
|
[_] Other
|
|
If "Other" has been checked in response to the previous question, indicate by check mark which
financial statement item the Registrant has elected to follow.
|
|
[_] Item 17
|
|
[_] Item 18
|
|
[_] Yes
|
[X] No
|
| · | LNG market trends, including charter rates, factors affecting supply and demand, and opportunities for the profitable operations of LNG carriers; |
| · | our anticipated growth strategies; |
| · | the effect of a worldwide economic slowdown; |
| · | potential turmoil in the global financial markets; |
| · | fluctuations in currencies and interest rates; |
| · | general market conditions, including fluctuations in charter hire rates and vessel values; |
| · | changes in our operating expenses, including drydocking and insurance costs and bunker prices; |
| · | forecasts of our ability to make cash distributions on the units or any increases in our cash distributions; |
| · | our future financial condition or results of operations and our future revenues and expenses; |
| · | the repayment of debt and settling of interest rate swaps (if any); |
| · | our ability to make additional borrowings and to access debt and equity markets; |
| · | planned capital expenditures and availability of capital resources to fund capital expenditures; |
| · | our ability to maintain long-term relationships with major LNG traders; |
| · | our ability to leverage our Sponsor's relationships and reputation in the shipping industry; |
| · | our ability to realize the expected benefits from acquisitions; |
| · | our ability to purchase vessels from our Sponsor in the future, including the Optional Vessels (defined later); |
| · | our continued ability to enter into long-term time charters; |
| · | our ability to maximize the use of our vessels, including the re-deployment or disposition of vessels no longer under long-term time charters; |
| · | future purchase prices of newbuildings and secondhand vessels and timely deliveries of such vessels; |
| · | our ability to compete successfully for future chartering opportunities and newbuilding opportunities (if any); |
| · | acceptance of a vessel by its charterer; |
| · | termination dates and extensions of charters; |
| · | the expected cost of, and our ability to comply with, governmental regulations, maritime self-regulatory organization standards, as well as standard regulations imposed by our charterers applicable to our business; |
| · | availability of skilled labor, vessel crews and management; |
| · | our anticipated incremental general and administrative expenses as a publicly traded limited partnership and our fees and expenses payable under the fleet management agreements and the administrative services agreement with our Manager; |
| · | the anticipated taxation of our Partnership and distributions to our unitholders; |
| · | estimated future maintenance and replacement capital expenditures; |
| · | our ability to retain key employees; |
| · | charterers' increasing emphasis on environmental and safety concerns; |
| · | potential liability from any pending or future litigation; |
| · | potential disruption of shipping routes due to accidents, political events, piracy or acts by terrorists; |
| · | future sales of our common units in the public market; |
| · | our business strategy and other plans and objectives for future operations; and |
| · | other factors detailed in this Annual Report and from time to time in our periodic reports. |
|
PART I
|
1
|
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
1
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
1
|
|
ITEM 3.
|
KEY INFORMATION
|
1
|
|
ITEM 4.
|
INFORMATION ON THE PARTNERSHIP
|
50
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
90
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
91
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
121
|
|
ITEM 7.
|
MAJOR UNITHOLDERS AND RELATED PARTY TRANSACTIONS
|
127
|
|
ITEM 8.
|
FINANCIAL INFORMATION
|
144
|
|
ITEM 9.
|
THE OFFER AND LISTING.
|
149
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
150
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
164
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
167
|
|
PART II
|
167
|
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
167
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
167
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
167
|
|
ITEM 16.
|
[RESERVED]
|
169
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
169
|
|
ITEM 16B.
|
CODE OF ETHICS
|
169
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
170
|
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
171
|
|
ITEM 16F.
|
CHANGE IN REGISTRANTS' CERTIFYING ACCOUNTANT
|
171
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
171
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
172
|
|
PART III
|
172
|
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
172
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
172
|
|
ITEM 19.
|
EXHIBITS
|
173
|
| ITEM 1. | IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS |
| ITEM 2. | OFFER STATISTICS AND EXPECTED TIMETABLE |
| ITEM 3. | KEY INFORMATION |
| A. | SELECTED FINANCIAL DATA |
|
Year Ended December 31,
|
||||||||||||||||
|
2014
|
2013
|
2012
|
2011 | |||||||||||||
|
Income Statement Data
|
(In thousands of Dollars, except for unit and per unit data )
|
|||||||||||||||
|
Voyage revenues
|
$
|
107,088
|
$
|
85,679
|
$
|
77,498
|
$
|
52,547
|
||||||||
|
Voyage expenses (1)
|
(2,273
|
)
|
(1,686
|
)
|
(3,468
|
)
|
(1,353
|
)
|
||||||||
|
Vessel operating expenses
|
(16,813
|
)
|
(11,909
|
)
|
(15,722
|
)
|
(11,350
|
)
|
||||||||
|
General and administrative expenses
|
(1,951
|
)
|
(387
|
)
|
(278
|
)
|
(54
|
)
|
||||||||
|
Management fees
|
(3,566
|
)
|
(2,737
|
)
|
(2,638
|
)
|
(2,529
|
)
|
||||||||
|
Depreciation
|
(17,822
|
)
|
(13,579
|
)
|
(13,616
|
)
|
(13,579
|
)
|
||||||||
|
Dry-docking and special survey costs
|
-
|
-
|
(2,109
|
)
|
-
|
|||||||||||
|
Operating income
|
$
|
64,663
|
$
|
55,381
|
$
|
39,667
|
$
|
23,682
|
||||||||
|
Interest income
|
221
|
-
|
1
|
4
|
||||||||||||
|
Interest and finance costs
|
(14,524
|
)
|
(9,732
|
)
|
(9,576
|
)
|
(3,977
|
)
|
||||||||
|
Loss on derivative financial instruments
|
-
|
-
|
(196
|
)
|
(824
|
)
|
||||||||||
|
Other, net
|
201
|
(29
|
)
|
(60
|
)
|
(65
|
)
|
|||||||||
|
Net Income
|
$
|
50,561
|
$
|
45,620
|
$
|
29,836
|
$
|
18,820
|
||||||||
|
Earnings per Unit (basic and diluted):
|
||||||||||||||||
|
Common Unit (basic and diluted)
|
$
|
1.58
|
$
|
2.95
|
$
|
1.37
|
$
|
0.87
|
||||||||
|
Weighted average number of units outstanding (basic and diluted):
|
||||||||||||||||
|
Common units
|
17,964,288
|
7,729,521
|
6,735,000
|
6,735,000
|
||||||||||||
|
Cash distributions declared and paid per unit
|
$
|
1.2946
|
(2)
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
|
Balance Sheet Data:
|
||||||||||||||||
|
Total current assets
|
$
|
14,348
|
$
|
7,606
|
$
|
8,981
|
$
|
3,453
|
||||||||
|
Vessels, net
|
839,883
|
453,175
|
466,754
|
480,370
|
||||||||||||
|
Total assets
|
887,376
|
488,735
|
476,275
|
484,363
|
||||||||||||
|
Total current liabilities
|
33,249
|
14,903
|
398,434
|
439,024
|
||||||||||||
|
Total long term debt, including current portion
|
575,000
|
219,585
|
380,715
|
402,189
|
||||||||||||
|
Total partners' equity
|
297,698
|
257,699
|
75,175
|
45,339
|
||||||||||||
|
Cash Flow Data:
|
||||||||||||||||
|
Net cash provided by operating activities
|
$
|
76,443
|
$
|
44,204
|
$
|
27,902
|
$
|
28,974
|
||||||||
|
Net cash used in investing activities
|
(404,530
|
)
|
-
|
-
|
-
|
|||||||||||
|
Net cash provided by/ (used in) financing activities
|
334,359
|
(38,527
|
)
|
(27,902
|
)
|
(28,974
|
)
|
|||||||||
|
Fleet Data:
|
||||||||||||||||
|
Number of vessels at the end of the year
|
5
|
3
|
3
|
3
|
||||||||||||
|
Average number of vessels in operation (3)
|
3.8
|
3.0
|
3.0
|
3.0
|
||||||||||||
|
Average age of vessels in operation at end of year (years)
|
5.0
|
6.4
|
5.4
|
4.4
|
||||||||||||
|
Available days (4)
|
1,384
|
1,095
|
1,056
|
1,095
|
||||||||||||
|
Time Charter Equivalent (in US dollars) (5)
|
$
|
75,733
|
$
|
76,706
|
$
|
70
,
104
|
$
|
46,753
|
||||||||
|
Fleet utilization (6)
|
100
|
%
|
100
|
%
|
99.5
|
%
|
99.5
|
%
|
||||||||
|
Other Financial Data:
|
||||||||||||||||
|
Adjusted EBITDA (7)
|
$
|
84,751
|
$
|
64,749
|
$
|
55,889
|
$ |
37,196
|
||||||||
|
(1)
|
Voyage expenses include commissions of 1.25% paid to our Manager and third party ship brokers.
|
|
(2)
|
Includes a prorated quarterly distribution for the period beginning on November 18, 2013 and ending on December 31, 2013 that was declared on January 31, 2013 and paid on February 14, 2014. The cash distribution for the fourth quarter of 2014 of $0.4225 per unit was approved on January 14, 2014 and paid on February 12, 2015 to all unitholders of record as of February 5, 2015.
|
|
(3)
|
Represents the number of vessels that constituted our Fleet for the relevant year, as measured by the sum of the number of days each vessel was a part of our Fleet during the period divided by the number of calendar days in the period.
|
|
(4)
|
Available days are the total number of calendar days our vessels were in our possession during a period, less the total number of scheduled off-hire days during the period associated with major repairs, or drydockings.
|
|
(5)
|
Time charter equivalent rates, or TCE rates, is a measure of the average daily revenue performance of a vessel. For time charters, this is calculated by dividing total voyage revenues, less any voyage expenses, by the number of Available days during that period. Under a time charter, the charterer pays substantially all of the vessel voyage related expenses. However, we may incur voyage related expenses when positioning or repositioning vessels before or after the period of a time charter, during periods of commercial waiting time or while off-hire during dry-docking or due to other unforeseen circumstances. The TCE rate is not a measure of financial performance under U.S. GAAP (non-GAAP measure), and should not be considered as an alternative to voyage revenues, the most directly comparable GAAP measure, or any other measure of financial performance presented in accordance with U.S. GAAP. However, TCE rate is standard shipping industry performance measure used primarily to compare period-to-period changes in a company's performance and assists our management in making decisions regarding the deployment and use of our vessels and in evaluating their financial performance. Our calculation of TCE rates may not be comparable to that reported by other companies. The following table reflects the calculation of our TCE rates for the years ended December 31, 2014, 2013, 2012 and 2011 (amounts in thousands of U.S. dollars, except for TCE rates, which are expressed in U.S. dollars and Available days):
|
|
Year Ended December 31,
|
||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||
|
(In thousands of Dollars)
|
||||||||||||||||
|
Voyage revenues
|
$
|
107,088
|
$
|
85,679
|
$
|
77,498
|
$
|
52,547
|
||||||||
|
Voyage expenses
|
(2,273
|
)
|
(1,686
|
)
|
(3,468
|
)
|
(1,353
|
)
|
||||||||
|
Time charter equivalent revenues
|
104,815
|
83,993
|
74,030
|
51,194
|
||||||||||||
|
Total Available days
|
1,384
|
1,095
|
1,056
|
1,095
|
||||||||||||
|
Time charter equivalent (TCE) rate
|
$
|
75,733
|
$
|
76,706
|
$
|
70,104
|
$
|
46,753
|
||||||||
|
(6)
|
We calculate fleet utilization by dividing the number of our revenue earning days, which are the total number of Available days of our vessels net of unscheduled off-hire days, during a period, by the number of our Available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding employment for its vessels and minimizing the amount of days that its vessels are offhire for reasons other than scheduled off-hires for vessel upgrades, drydockings or special or intermediate surveys.
|
|
(7)
|
Adjusted EBITDA is defined as earnings before interest and finance costs, net of interest income, gains/losses on derivative financial instruments (if any), taxes (when incurred), depreciation and amortization (when incurred)
and significant non-recurring items, such as accelerated time charter amortization
. Adjusted EBITDA is used as a supplemental financial measure by management and external users of financial statements, such as investors, to assess our operating performance. We believe that Adjusted EBITDA assists our management and investors by providing useful information that increases the comparability of our performance operating from period to period and against the operating performance of other companies in our industry that provide Adjusted EBITDA information. This increased comparability is achieved by excluding the potentially disparate effects between periods or companies of interest, other financial items, depreciation and amortization and taxes, which items are affected by various and possibly changing financing methods, capital structure and historical cost basis and which items may significantly affect net income between periods. We believe that including Adjusted EBITDA as a measure of operating performance benefits investors in (a) selecting between investing in us and other investment alternatives and (b) monitoring our ongoing financial and operational strength in assessing whether to continue to hold common units.
|
|
Adjusted EBITDA is not a measure of financial performance under U.S. GAAP, does not represent and should not be considered as an alternative to net income, operating income, cash flow from operating activities or any other measure of financial performance presented in accordance with U.S. GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income and these measures may vary among other companies. Therefore, Adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies. The following table reconciles Adjusted EBITDA to net income, the most directly comparable U.S. GAAP financial measure, for the periods presented:
|
|
Year Ended December 31,
|
||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||
|
Reconciliation to Net Income
|
||||||||||||||||
|
Net Income
|
$
|
50,561
|
$
|
45,620
|
$
|
29,836
|
$
|
18,820
|
||||||||
|
Net interest and finance costs
(1)
|
14,303
|
9,732
|
9,771
|
4,797
|
||||||||||||
|
Depreciation
|
17,822
|
13,579
|
13,616
|
13,579
|
||||||||||||
|
Non- recurring expense from accelerated time charter amortization
|
908
|
-
|
-
|
-
|
||||||||||||
|
Charter hire amortization and other non-cash revenue adjustments
|
1,157
|
(4,182
|
)
|
2,666
|
-
|
|||||||||||
|
Adjusted EBITDA
|
$
|
84,751
|
$
|
64,749
|
$
|
55,889
|
$
|
37,196
|
||||||||
| B. | CAPITALIZATION AND INDEBTEDNESS |
| C. | REASONS FOR THE OFFER AND USE OF PROCEEDS |
| D. | RISK FACTORS |
| · | the vessel suffers a total loss or is damaged beyond repair; |
| · | we default on our obligations under the charter, including prolonged periods of vessel off-hire; |
| · | war or hostilities significantly disrupt the free trade of the vessel; |
| · | the vessel is requisitioned by any governmental authority; or |
| · | a prolonged force majeure event occurs, such as war or political unrest, which prevents the chartering of the vessel. |
| · | the rates we obtain from our charters; |
| · | the level of our operating costs, such as the cost of crews and insurance; |
| · | the continued availability of natural gas production; |
| · | demand for LNG; |
| · | supply of LNG carriers; |
| · | prevailing global and regional economic and political conditions; |
| · | currency exchange rate fluctuations; and |
| · | the effect of governmental regulations and maritime self-regulatory organization standards on the conduct of our business. |
| · | the level of capital expenditures we make, including for maintaining or replacing vessels, building new vessels, acquiring secondhand vessels and complying with regulations; |
| · | the number of unscheduled off-hire days for our Fleet and the timing of, and number of days required for, scheduled drydocking of our vessels; |
| · | our debt service requirements and restrictions on distributions contained in our debt instruments; |
| · | the level of debt we will incur to fund future acquisitions, including the five remaining Optional Vessels that we have the right (but not the obligation) to acquire from our Sponsor, pursuant to the terms and subject to the conditions of the Omnibus Agreement. See "Item 7. Major Unitholders and Related Party Transactions—B. Related Party Transactions"; |
| · | fluctuations in interest rates; |
| · | fluctuations in our working capital needs; |
| · | variable tax rates; |
| · | our ability to make, and the level of, working capital borrowings; and |
| · | the amount of any cash reserves established by our Board of Directors. |
| · | size, age, technical specifications and condition of the ship; |
| · | efficiency of ship operation; |
| · | LNG shipping experience and quality of ship operations; |
| · | shipping industry relationships and reputation for customer service; |
| · | technical ability and reputation for operation of highly specialized ships; |
| · | quality and experience of officers and crew; |
| · | safety record; |
| · | the ability to finance ships at competitive rates and financial stability generally; |
| · | relationships with shipyards and the ability to get suitable berths; |
| · | construction management experience, including the ability to obtain on-time delivery of new ships according to customer specifications; and |
| · | competitiveness of the bid in terms of overall price. |
| · | fail to realize anticipated benefits, such as new customer relationships, cost-savings or cash flow enhancements; |
| · | be unable to hire, train or retain qualified shore and seafaring personnel to manage and operate our growing business and fleet; |
| · | decrease our liquidity by using a significant portion of our available cash or borrowing capacity to finance acquisitions; |
| · | significantly increase our interest expense or financial leverage if we incur additional debt to finance acquisitions; |
| · | incur or assume unanticipated liabilities, losses or costs associated with the business or vessels acquired; or |
| · | incur other significant charges, such as impairment of goodwill or other intangible assets, asset devaluation or restructuring charges. |
| · | obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes on favorable terms, or at all; |
| · | make distributions to unitholders when an event of default exists, as applicable; |
| · | incur additional indebtedness, create liens or issue guarantees; |
| · | charter our vessels or change the terms of our existing charter agreements; |
| · | sell, transfer or lease our assets or vessels or the shares of our vessel-owning subsidiaries; |
| · | make investments and capital expenditures; |
| · | reduce our partners' capital; and |
| · | undergo a change in ownership or Manager. |
| · | neither our Partnership Agreement nor any other agreement requires our Sponsor or our General Partner or their respective affiliates to pursue a business strategy that favors us or utilizes our assets, and their officers and directors have a fiduciary duty to make decisions in the best interests of their respective unitholders, which may be contrary to our interests; |
| · | our Partnership Agreement provides that our General Partner may make determinations or take or decline to take actions without regard to our or our unitholders' interests. Specifically, our General Partner may exercise its call right, pre-emptive rights, registration rights or right to make a determination to receive common units in exchange for resetting the target distribution levels related to the incentive distribution rights, consent or withhold consent to any merger or consolidation of the Partnership, appoint any directors or vote for the election of any director, vote or refrain from voting on amendments to our Partnership Agreement that require a vote of the outstanding units, voluntarily withdraw from the Partnership, transfer (to the extent permitted under our Partnership Agreement) or refrain from transferring its units, the General Partner interest or incentive distribution rights or vote upon the dissolution of the Partnership; |
| · | our General Partner and our directors and officers have limited their liabilities and any fiduciary duties they may have under the laws of the Marshall Islands, while also restricting the remedies available to our unitholders, and, as a result of purchasing common units, unitholders are treated as having agreed to the modified standard of fiduciary duties and to certain actions that may be taken by the General Partner and our directors and officers, all as set forth in the Partnership Agreement; |
| · | our General Partner and our Manager are entitled to reimbursement of all reasonable costs incurred by them and their respective affiliates for our benefit; our Partnership Agreement does not restrict us from paying our General Partner and our Manager or their respective affiliates for any services rendered to us on terms that are fair and reasonable or entering into additional contractual arrangements with any of these entities on our behalf; |
| · | our General Partner may exercise its right to call and purchase our common units if it and its affiliates own more than 80% of our common units; and is not obligated to obtain a fairness opinion regarding the value of the common units to be repurchased by it upon the exercise of its limited call right. |
| · | Although a majority of our directors will over time be elected by common unitholders, our General Partner will likely have substantial influence on decisions made by our Board of Directors. |
| · | provides that our General Partner may make determinations or take or decline to take actions without regard to our or our unitholders' interests. Our General Partner may consider only the interests and factors that it desires, and it has no duty or obligation to give any consideration to any interest of, or factors affecting us, our affiliates or our unitholders. Decisions made by our General Partner will be made by its sole owner. Specifically, our General Partner may decide to exercise its right to make a determination to receive common units in exchange for resetting the target distribution levels related to the incentive distribution rights, call right, pre-emptive rights or registration rights, consent or withhold consent to any merger or consolidation of the Partnership, appoint any directors or vote for the election of any director, vote or refrain from voting on amendments to our Partnership Agreement that require a vote of the outstanding units, voluntarily withdraw from the Partnership, transfer (to the extent permitted under our Partnership Agreement) or refrain from transferring its units, the general partner interest or incentive distribution rights or vote upon the dissolution of the Partnership; |
| · | provides that our directors and officers are entitled to make other decisions in "good faith," meaning they reasonably believe that the decision is in our best interests; |
| · | generally provides that affiliated transactions and resolutions of conflicts of interest not approved by our conflicts committee of our Board of Directors and not involving a vote of unitholders must be on terms no less favorable to us than those generally being provided to or available from unrelated third parties or be "fair and reasonable" to us and that, in determining whether a transaction or resolution is "fair and reasonable," our Board of Directors may consider the totality of the relationships between the parties involved, including other transactions that may be particularly advantageous or beneficial to us; and |
| · | provides that neither our General Partner nor our officers or our directors will be liable for monetary damages to us, our members or assignees for any acts or omissions unless there has been a final and non-appealable judgment entered by a court of competent jurisdiction determining that our General Partner, our directors or officers or those other persons engaged in actual fraud or willful misconduct. |
| · | The unitholders are unable to remove our General Partner without its consent because our General Partner and its affiliates, including our Sponsor, own sufficient units to be able to prevent its removal. The vote of the holders of at least 66 2/3% of all outstanding common and subordinated units voting together as a single class is required to remove our General Partner. Our Sponsor owns 610,000 of our common units and all of our subordinated units, representing approximately 43.9% of the outstanding common and subordinated units. |
| · | If our General Partner is removed without "cause" during the subordination period and units held by our General Partner and our Sponsor are not voted in favor of that removal, all remaining subordinated units will automatically convert into common units, any existing arrearages on the common units will be extinguished, and our General Partner will have the right to convert its incentive distribution rights into common units or to receive cash in exchange for those interests based on the fair market value of those interests at the time. A removal of our General Partner under these circumstances would adversely affect the common units by prematurely eliminating their distribution and liquidation preference over the subordinated units, which would otherwise have continued until we had met certain distribution and performance tests. Any conversion of our General Partner's interest or incentive distribution rights would be dilutive to existing unitholders. Furthermore, any cash payment in lieu of such conversion could be prohibitively expensive. "Cause" is narrowly defined to mean that a court of competent jurisdiction has entered a final, non-appealable judgment finding our General Partner liable for actual fraud or willful or wanton misconduct. Cause does not include most cases of charges of poor business decisions, such as charges of poor management of our business by the directors appointed by our General Partner, so the removal of our General Partner because of the unitholders' dissatisfaction with our General Partner's decisions in this regard would most likely result in the termination of the subordination period. |
| · | Common unitholders will be entitled to elect only three of the five members of our Board of Directors. Our General Partner in its sole discretion will appoint the remaining two directors. |
| · | Election of the three directors elected by unitholders is staggered, meaning that the members of only one of three classes of our elected directors will be selected each year. In addition, the directors appointed by our General Partner will serve for terms determined by our General Partner. |
| · | Our Partnership Agreement contains provisions limiting the ability of unitholders to call meetings of unitholders, to nominate directors and to acquire information about our operations as well as other provisions limiting the unitholders' ability to influence the manner or direction of management. |
| · | Unitholders' voting rights are further restricted by the Partnership Agreement provision providing that if any person or group owns beneficially more than 4.9% of any class of units then outstanding, any such units owned by that person or group in excess of 4.9% may not be voted on any matter and will not be considered to be outstanding when sending notices of a meeting of unitholders, calculating required votes (except for purposes of nominating a person for election to our board), determining the presence of a quorum or for other similar purposes under our Partnership Agreement, unless required by law. The voting rights of any such unitholders in excess of 4.9% will effectively be redistributed pro rata among the other common unitholders holding less than 4.9% of the voting power of all classes of units entitled to vote. Our General Partner, its affiliates and persons who acquired common units with the prior approval of our Board of Directors will not be subject to this 4.9% limitation except with respect to voting their common units in the election of the elected directors. |
| · | There are no restrictions in our Partnership Agreement on our ability to issue additional equity securities. |
| · | renew existing charters upon their expiration; |
| · | obtain new charters; |
| · | successfully interact with shipyards; |
| · | obtain financing on commercially acceptable terms; |
| · | maintain access to capital under the Sponsor credit facility; or |
| · | maintain satisfactory relationships with suppliers and other third parties. |
| · | increases in interest rates or other events that may affect the availability of sufficient financing for LNG projects on commercially reasonable terms; |
| · | increases in the cost of natural gas derived from LNG relative to the cost of natural gas generally; |
| · | increases in the production levels of low-cost natural gas in domestic natural gas consuming markets, which could further depress prices for natural gas in those markets and make LNG uneconomical; |
| · | increases in the production of natural gas in areas linked by pipelines to consuming areas, the extension of existing, or the development of new pipeline systems in markets we may serve, or the conversion of existing non-natural gas pipelines to natural gas pipelines in those markets; |
| · | decreases in the consumption of natural gas due to increases in its price, decreases in the price of alternative energy sources or other factors making consumption of natural gas less attractive; |
| · | any significant explosion, spill or other incident involving an LNG facility or carrier; |
| · | infrastructure constraints such as delays in the construction of liquefaction facilities, the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities, as well as community or political action group resistance to new LNG infrastructure due to concerns about the environment, safety and terrorism; |
| · | labor or political unrest or military conflicts affecting existing or proposed areas of LNG production or regasification; |
| · | decreases in the price of LNG, which might decrease the expected returns relating to investments in LNG projects; |
| · | new taxes or regulations affecting LNG production or liquefaction that make LNG production less attractive; or |
| · | negative global or regional economic or political conditions, particularly in LNG consuming regions, which could reduce energy consumption or its growth. |
| · | worldwide demand for natural gas; |
| · | the cost of exploration, development, production, transportation and distribution of natural gas; |
| · | expectations regarding future energy prices for both natural gas and other sources of energy; |
| · | the level of worldwide LNG production and exports; |
| · | government laws and regulations, including but not limited to environmental protection laws and regulations; |
| · | local and international political, economic and weather conditions; |
| · | political and military conflicts; and |
| · | the availability and cost of alternative energy sources, including alternate sources of natural gas in gas importing and consuming countries. |
| · | prevailing economic conditions in the natural gas and energy markets; |
| · | a substantial or extended decline in demand for LNG; |
| · | increases in the supply of vessel capacity; |
| · | the size and age of a vessel; and |
| · | the cost of retrofitting or modifying secondhand vessels, as a result of technological advances in vessel design or equipment, changes in applicable environmental or other regulations or standards, customer requirements or otherwise. |
| · | marine disasters; |
| · | piracy; |
| · | environmental accidents |
| · | bad weather; |
| · | mechanical failures; |
| · | grounding, fire, explosions and collisions; |
| · | human error; and |
| · | war and terrorism. |
| · | death or injury to persons, loss of property or environmental damage; |
| · | delays or failure in the delivery of cargo; |
| · | loss of revenues from or termination of charter contracts; |
| · | governmental fines, penalties or restrictions on conducting business; |
| · | spills, pollution and the liability associated with the same; |
| · | higher insurance rates; and |
| · | damage to our reputation and customer relationships generally. |
| · | our payment of cash distributions to our unitholders; |
| · | actual or anticipated fluctuations in quarterly and annual results; |
| · | fluctuations in the seaborne transportation industry, including fluctuations in the LNG carrier market; |
| · | mergers and strategic alliances in the shipping industry; |
| · | changes in governmental regulations or maritime self-regulatory organization standards; |
| · | shortfalls in our operating results from levels forecasted by securities analysts; announcements concerning us or our competitors; |
| · | the failure of securities analysts to publish research about us, or analysts making changes in their financial estimates; |
| · | general economic conditions; |
| · | terrorist acts; |
| · | future sales of our units or other securities; |
| · | investors' perception of us and the LNG shipping industry; |
| · | the general state of the securities market; and |
| · | other developments affecting us, our industry or our competitors. |
| · | arise out of or relate in any way to the Partnership Agreement (including any claims, suits or actions to interpret, apply or enforce the provisions of the Partnership Agreement or the duties, obligations or liabilities among limited partners or of limited partners to us, or the rights or powers of, or restrictions on, the limited partners or us); |
| · | are brought in a derivative manner on our behalf; |
| · | assert a claim of breach of a fiduciary duty owed by any director, officer or other employee of us or our General Partner, or owed by our General Partner, to us or the limited partners; |
| · | assert a claim arising pursuant to any provision of the Partnership Act; or |
| · | assert a claim governed by the internal affairs doctrine |
| · | our existing unitholders' proportionate ownership interest in us will decrease; |
| · | the distribution amount payable per unit on our common units may be lower; |
| · | the relative voting strength of each previously outstanding common unit may be diminished; and |
| · | the market price of our common units may decline. |
| ITEM 4. | INFORMATION ON THE PARTNERSHIP |
| A. | HISTORY AND DEVELOPMENT OF THE PARTNERSHIP |
| B. | BUSINESS OVERVIEW |
| · | optimal sizing with a carrying capacity of between approximately 150,000 and 155,000 cbm (which is a medium- to large-size class of LNG carrier) that maximizes operational flexibility as such vessel is compatible with most existing LNG terminals around the world; |
| · | the vessels in our Fleet consist of two series of sister vessels, which are vessels built at the same shipyard, HHI, that share (i) a near-identical hull and superstructure layout, (ii) similar displacement, and (iii) roughly comparable features and equipment; |
| · | utilization of a membrane containment system that uses insulation built directly into the hull of the vessel with a membrane covering inside the tanks designed to maintain integrity and that uses the vessel's hull to directly support the pressure of the LNG cargo, which we refer to as a "membrane containment system" (see "—The International Liquefied Natural Gas (LNG) Shipping Industry—The LNG Fleet" for a description of the types of LNG containment systems); and |
| · | double-hull construction, based on the current LNG shipping industry standard. |
|
Vessel Name
|
|
Shipyard
|
|
Year
Built |
|
Capacity
(cbm) |
|
Ice
Class |
|
Flag
State |
|
Charterer
|
|
Charter
Commencement Date |
|
Earliest
Charter Expiration |
|
Latest Charter
Expiration Including Non-Exercised Options |
|
Clean Energy
|
|
HHI
|
|
2007
|
|
149,700
|
|
No
|
|
Marshall
Islands
|
|
BG Group
|
|
February 2012
|
|
April 2017
|
|
August 2020(1)
|
|
Ob River
|
|
HHI
|
|
2007
|
|
149,700
|
|
Yes
|
|
Marshall
Islands
|
|
Gazprom
|
|
September 2012
|
|
September 2017
|
|
May 2018(2)
|
|
Clean Force
|
|
HHI
|
|
2008
|
|
149,700
|
|
Yes
|
|
Marshall
Islands |
|
BG Group
Gazprom
|
|
October 2010
Expected July 2015
|
|
June 2015
June 2028
|
|
July 2015(3)
August 2028(4)
|
|
Arctic Aurora
|
|
HHI
|
|
2013
|
|
155,000
|
|
Yes
|
|
Malta
|
|
Statoil
|
|
August 2013
|
|
July 2018
|
|
Renewal
Options(5) |
|
Yenisei River
|
HHI
|
2013
|
155,000
|
Yes
|
Marshall
Islands |
Gazprom
|
July 2013
|
July 2018
|
August 2018
|
|||||||||
|
*
|
As used in this Annual Report, "HHI" refers to Hyundai Heavy Industries Co. Ltd., the shipyard where the ships in our Fleet are built.
|
|
(1)
|
BG Group has the option to extend the duration of the charter for an additional three-year term until August 2020 at an escalated daily rate, upon notice to us before January 2016.
|
|
(2)
|
Gazprom has the option to extend the duration of the charter until May 2018 on identical terms, upon notice to us before March 2017.
|
|
(3)
|
On January 2, 2013, BG Group exercised its option to extend the duration of the charter by an additional three-year term at an escalated daily rate, commencing on October 5, 2013.
|
|
(4)
|
In anticipation of entering a new contract, we agreed with BG Group, at no cost to us, to amend the expiration date of the existing charter, which changed the vessel redelivery date from the third quarter of 2016 to end of the second quarter of 2015 or beginning of the third quarter of 2015. On April 17, 2014, we entered into a new 13-year time-charter contract with Gazprom. The new Gazprom charter is expected to commence in July 2015 shortly after the early expiration of the current charter with BG Group at a rate in excess of the current time charter rate under the BG Group charter.
|
|
(5)
|
Statoil may renew its charter for consecutive additional one-year periods each year following the initial five year period.
|
|
Vessel Name /
Hull Number
|
|
Shipyard
|
|
Delivery
Date / Expected Delivery Date |
|
Capacity
Cbm |
|
Ice
Class |
|
Sister
Vessels |
|
Charter
Commencement |
|
Charterer
|
|
Earliest
Charter Expiration |
|
Latest
Charter Expiration |
|
Lena River(1)
|
|
HHI
|
|
Q4-2013
|
|
155,000
|
|
Yes
|
|
B
|
|
Q4 2013
|
|
Gazprom
|
|
Q4 2018
|
|
Q4 2018
|
|
Clean Ocean(1)
|
|
HHI
|
|
Q2-2014
|
|
162,000
|
|
Yes
|
|
C
|
|
Q2 2015
|
|
Cheniere
|
|
Q2 2020
|
|
Q3 2022
|
|
Clean Planet(1)
|
|
HHI
|
|
Q3-2014
|
|
162,000
|
|
Yes
|
|
C
|
|
|
|
|
||||
|
Hull 2566
|
|
HHI
|
|
Q1-2015
|
|
162,000
|
|
Yes
|
|
C
|
|
|
|
|
||||
|
Hull 2567
|
|
HHI
|
|
Q2-2015
|
|
162,000
|
|
Yes
|
|
C
|
|
|
|
|
|
(1)
|
In October 2013, our Sponsor took delivery of the
Lena River
, which was subsequently delivered to its charterer. In June 2014, our Sponsor took delivery of the
Clean Ocean
. In August 2014, our Sponsor took delivery of the
Clean Planet.
|
| · | Bay and Gulf of Bothnia, Gulf of Finland—Finnish-Swedish Ice Class Rules (FSICR) |
| · | Gulf of Finland (Russia territorial waters)—Russian Maritime Register (RMR) Ice Class Rules |
| · | Barents, Kara, Laptev, East Siberian and Chukchi Seas—Russian Maritime Register (RMR) Ice Class Rules |
| · | Beaufort Sea, Baffin Bay, etc.—Canadian Arctic Shipping Pollution Prevention Rules (CASPPR) |
| · | RMR Ice Class Rules |
|
Class
|
Standard
|
|
1A Super (1AS)
|
Design notional level ice thickness of 1.0m. For extreme harsh ice conditions.
|
|
1A
|
Design notional level ice thickness of 0.8m. For harsh ice conditions.
|
|
1B
|
Design notional level ice thickness of 0.6m. For medium ice conditions.
|
|
1C
|
Design notional level ice thickness of 0.4m. For mild ice conditions.
|
| · | Ice class merchant vessels (compliant with the FSICR for navigation in the northern Baltic); |
| · | Fairway navigation channels; and |
| · | Ice breaker assistance. |
| · | decreased level of sea ice has lengthened the summer shipping season in the Arctic and is making some areas more navigable; |
| · | increase in mineral resource development in the Arctic; |
| · | commodity demand growth in Asia and high commodity prices; |
| · | technological developments which have made NSR a more feasible shipping route than in the past; and |
| · | chronic political problems in the Middle East, piracy in North Africa and non-transparent commercial disputes over the Suez in Egypt. |
| · | The Moss Rosenberg spherical system, which was designed in the 1970s and is used by a large portion of the existing LNG fleet. In this system, multiple self-supporting, spherical tanks are built independent of the carrier and arranged inside its hull. |
| · | The Gaz Transport membrane system, which is built inside the carrier and consists of insulation between thin primary and secondary barriers. The membrane is designed to accommodate thermal expansion and contraction without overstressing the membrane. |
| · | LNG projects are expensive and typically involve an integrated chain of dedicated facilities. Accordingly, the overall success of an LNG project depends heavily on long-term planning and coordination of project activities, including marine transportation. |
| · | LNG carriers are expensive to build, and the cash-flow from long-term fixed-rate charters supports vessel financing. |
| (1) February 2015 |
| · | natural resource damages and related assessment costs; |
| · | real and personal property damages; |
| · | net loss of taxes, royalties, rents, profits or earnings capacity; |
| · | net cost of public services necessitated by a spill response, such as protection from fire, safety or health hazards; and |
| · | loss of subsistence use of natural resources. |
| · | on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status; |
| · | on-board installation of ship security alert systems, which do not sound on the vessel but only alerts the authorities on shore; |
| · | the development of vessel security plans; |
| · | ship identification number to be permanently marked on a vessel's hull; |
| · | a continuous synopsis record kept onboard showing a vessel's history including, the name of the ship and of the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and |
| · | compliance with flag state security certification requirements. |
| C. | ORGANIZATIONAL STRUCTURE |
| D. | PROPERTY, PLANT AND EQUIPMENT |
| ITEM 4A. | UNRESOLVED STAFF COMMENTS |
| ITEM 5. | OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
| A. | RESULTS OF OPERATIONS |
|
Vessel Name
|
|
Charterer
|
|
Contract
Backlog (in millions) |
|
|
Charter
Commencement Date |
|
Earliest Charter
Expiration Date |
|
Latest Charter
Expiration Including Non-Exercised Options |
|
|
Clean Energy
|
|
BG Group
|
|
$
|
65.5
|
|
|
February 2012
|
|
April 2017
|
|
August 2020(1)
|
|
Ob River
|
|
Gazprom
|
|
$
|
79.9
|
|
|
September 2012
|
|
September 2017
|
|
May 2018(2)
|
|
Clean Force
|
|
BG Group
|
|
$
|
7.1
|
|
|
October 2010
|
|
June 2015
|
|
July 2015(3)
|
|
|
Gazprom
|
|
$
|
311.1
|
|
|
Expected July 2015
|
|
June 2028
|
|
August 2028(4)
|
|
|
Arctic Aurora
|
|
Statoil
|
|
$
|
95.5
|
|
|
August 2013
|
|
July 2018
|
|
Renewal Options(5)
|
|
Yenisei River
|
Gazprom
|
$
|
105.5
|
July 2013
|
July 2018
|
August 2018
|
||||||
|
(1)
|
BG Group has the option to extend the duration of the charter for an additional three-year term until August 2020 at an escalated daily rate, upon notice to us before January 2016.
|
|
(2)
|
Gazprom has the option to extend the duration of the charter until May 2018 on identical terms, upon notice to us before March 2017.
|
|
(3)
|
On January 2, 2013, BG Group exercised its option to extend the duration of the charter by an additional three-year term at an escalated daily rate, commencing on October 5, 2013.
|
|
(4)
|
In anticipation of entering a new contract, we agreed with BG Group, at no cost to us, to amend the expiration date of the existing charter, which changed the vessel redelivery date from the third quarter of 2016 to end of the second quarter of 2015 or beginning of the third quarter of 2015. On April 17, 2014, we entered into a new 13 year time-charter contract with Gazprom. The new Gazprom charter is expected to commence in July 2015 shortly after the early expiration of the current charter with BG Group at a rate in excess of the current time charter rate under the BG Group charter.
|
|
(5)
|
Statoil may renew its charter for consecutive additional one-year periods each year following the initial five year period.
|
|
|
2015
|
2016
|
2017
|
|||||||||
|
No. of Vessels whose contracts expire
|
—
|
—
|
2
|
|||||||||
|
Contracted Time Charter Revenues (in millions of U.S. Dollars)
|
$
|
119.7
|
$
|
147.1
|
$
|
115.8
|
||||||
|
Contracted Days
|
1,500
|
1,830
|
1,463
|
|||||||||
|
Available Days
|
1,500
|
1,830
|
1,781
|
(2) | ||||||||
|
Contracted/Available Days
|
100
|
%
|
100
|
%
|
82
|
% | ||||||
|
(1)
|
Annual revenue calculations are based on: (a) the earliest redelivery dates possible under our LNG carrier charters and (b) no exercise of any option to extend the terms of those charters except for the option regarding the
Clean Force
exercised on January 2, 2013.
|
|
(2)
|
Reflects 22 scheduled drydocking days for each of the
Clean Energy
and the
Ob River
in 2017.
|
| · | Number of Vessels in Our Fleet. The number of vessels in our Fleet is a key factor in determining the level of our revenues. Aggregate expenses also increase as the size of our Fleet increases; |
| · | Charter Rates. Our revenue is dependent on the charter rates we are able to obtain on our vessels. Charter rates on our vessels are based primarily on demand for and supply of LNG carrier capacity at the time we enter into the charters for our vessels, which is influenced by demand and supply for natural gas and in particular LNG as well as the supply of LNG carriers available for employment. The charter rates we obtain are also dependent on whether we employ our vessels under multi-year charters or charters with initial terms of less than two years. The vessels in our Fleet are currently employed under multiyear time charters with staggered maturities, which will make us less susceptible to cyclical fluctuations in charter rates than vessels operated on charters of less than two years. However, we will be exposed to fluctuations in prevailing charter rates when we seek to recharter our vessels upon the expiry of their respective current charters and when we seek to charter vessels that we may acquire in the future; |
| · | Utilization of Our Fleet. Historically, our Fleet has had a limited number of unscheduled off-hire days. In each of the years ended December 31, 2014 and 2013, our Fleet utilization was 100%. However, an increase in annual off-hire days would reduce our utilization. The efficiency with which suitable employment is secured, the ability to minimize off-hire days and the amount of time spent positioning vessels also affects our results of operations. If the utilization pattern of our Fleet changes, our financial results would be affected; |
| · |
The level of our vessel operating expenses, including crewing costs, insurance and maintenance costs. Our ability to control our vessel operating expenses also affects our financial results. These expenses include commission expenses, crew wages and related costs, the cost of insurance, expenses for repairs and maintenance, the cost of spares and consumable stores, lubricating oil costs, tonnage taxes and other miscellaneous expenses. In addition, factors beyond our control, such as developments relating to market premiums for insurance and the value of the U.S. dollar compared to currencies in which certain of our expenses, primarily crew wages, are paid, can cause our vessel operating expenses to increase;
|
| · | The timely delivery of the Optional Vessels (two of which are currently under construction, one of which was delivered in 2013 and two of which were delivered in 2014) to our Sponsor and our ability to exercise the options to purchase the five remaining Optional Vessels; |
| · | The timely delivery of the vessels we may acquire in the future; |
| · | Our ability to maintain solid working relationships with our existing charterers and our ability to increase the number of our charterers through the development of new working relationships; |
| · | The performance of our charterer's obligations under their charter agreements; |
| · | The effective and efficient technical management of the vessels under our management agreements; |
| · | Our ability to obtain acceptable debt financing to fund our capital commitments; |
| · | The ability of our Sponsor to fund its capital commitments and take delivery of the Optional Vessels under construction; |
| · | Our ability to obtain and maintain regulatory approvals and to satisfy technical, health, safety and compliance standards that meet our charterer's requirements; |
| · | Economic, regulatory, political and governmental conditions that affect shipping and the LNG industry, which includes changes in the number of new LNG importing countries and regions, as well as structural LNG market changes impacting LNG supply that may allow greater flexibility and competition of other energy sources with global LNG use; |
| · | Our ability to successfully employ our vessels at economically attractive rates, as our charters expire or are otherwise terminated; |
| · | Our access to capital required to acquire additional ships and/or to implement our business strategy; |
| · | Our level of debt, the related interest expense and the timing of required payments of principal; |
| · | The level of our general and administrative expenses, including salaries and costs of consultants; |
| · | Our charterer's right for early termination of the charters under certain circumstances; |
| · | Performance of our counterparties and our charterer's ability to make charter payments to us; and |
| · | The level of any distribution on all classes of our units. |
|
Carrying Value (in millions of US dollars)
|
||||||||||||||||
|
Vessel
|
Capacity
(cbm) |
Year
Purchased |
December 31,
2014 |
December 31,
2013 |
||||||||||||
|
Clean Energy
|
149,700
|
2007
|
$
|
143.1
|
$
|
147.5
|
||||||||||
|
Ob River
|
149,700
|
2007
|
142.9
|
147.3
|
||||||||||||
|
Clean Force
|
149,700
|
2008
|
153.6
|
158.4
|
||||||||||||
|
Arctic Aurora
|
155,000
|
2014
|
206.7
|
—
|
||||||||||||
|
Yenisei River
|
155,000
|
2014
|
193.6
|
—
|
||||||||||||
|
TOTAL
|
759,100
|
$
|
839.9
|
$
|
453.2
|
|||||||||||
|
|
•
|
|
reports by industry analysts and data providers that focus on our industry and related dynamics affecting vessel values;
|
|
|
•
|
|
news and industry reports of similar vessel sales;
|
|
|
•
|
|
news and industry reports of sales of vessels that are not similar to our vessels where we have made certain adjustments in an attempt to derive information that can be used as part of our estimates;
|
|
|
•
|
|
approximate market values for our vessels or similar vessels that we have received from shipbrokers, whether solicited or unsolicited, or that shipbrokers have generally disseminated;
|
|
|
•
|
|
vessel sale prices and values of which we are aware through both formal and informal communications with ship-owners, shipbrokers, industry analysts and various other shipping industry participants and observers.
|
|
|
Year Ended December 31,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
|
|
(in thousands of U.S. dollars)
|
|
||||||||||||||
|
Time charter revenues
|
$
|
85,679
|
$
|
77,498
|
$
|
8,181
|
10.6
|
%
|
||||||||
|
|
Year Ended December 31,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
|
|
(in thousands of U.S. dollars)
|
|
||||||||||||||
|
Commissions
|
618
|
819
|
(201
|
)
|
(24.5
|
%)
|
||||||||||
|
Bunkers
|
—
|
1,361
|
(1,361
|
)
|
(100
|
%)
|
||||||||||
|
Port Expenses
|
57
|
307
|
(250
|
)
|
(81.4
|
%)
|
||||||||||
|
Voyage Expenses
|
$
|
675
|
$
|
2,487
|
$
|
(1,812
|
)
|
(72.9
|
%)
|
|||||||
|
|
Year Ended December 31,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
|
|
(in thousands of U.S. dollars)
|
|
||||||||||||||
|
Voyage Expenses—related party (commissions)
|
$
|
1,011
|
$
|
981
|
$
|
30
|
3.1
|
%
|
||||||||
|
|
Year Ended December 31,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
|
|
(in thousands of U.S. dollars)
|
|
||||||||||||||
|
Crew wages and related costs
|
8,618
|
9,755
|
(1,137
|
)
|
(11.7
|
%)
|
||||||||||
|
Insurance
|
1,554
|
1,488
|
66
|
4.4
|
%
|
|||||||||||
|
Spares and consumable stores
|
1,086
|
2,561
|
(1,475
|
)
|
(57.6
|
%)
|
||||||||||
|
Repairs and maintenance
|
323
|
1,340
|
(1,017
|
)
|
(75.9
|
%)
|
||||||||||
|
Tonnage taxes
|
96
|
18
|
78
|
433.3
|
%
|
|||||||||||
|
Other operating expenses
|
232
|
560
|
(328
|
)
|
(58.6
|
%)
|
||||||||||
|
Total
|
$
|
11,909
|
$
|
15,722
|
$
|
(3,813
|
)
|
(24.3
|
%)
|
|||||||
|
|
Year Ended December 31,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
|
|
(in thousands of U.S. dollars)
|
|
||||||||||||||
|
General and administrative costs
|
$
|
387
|
$
|
278
|
$
|
109
|
39.2
|
%
|
||||||||
|
|
Year Ended December 31,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
|
|
(in thousands of U.S. dollars)
|
|
||||||||||||||
|
Management fees
|
$
|
2,737
|
$
|
2,638
|
$
|
99
|
3.8
|
%
|
||||||||
|
|
Year Ended December 31,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
|
|
(in thousands of U.S. dollars)
|
|
||||||||||||||
|
Depreciation
|
$
|
13,579
|
$
|
13,616
|
$
|
(37
|
)
|
(0.3
|
)%
|
|||||||
|
|
Year Ended December 31,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
|
|
(in thousands of U.S. dollars)
|
|
||||||||||||||
|
Drydocking and Special Survey Costs
|
$
|
—
|
$
|
2,109
|
$
|
(2,109
|
)
|
100
|
%
|
|||||||
|
|
Year Ended December 31,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
|
|
(in thousands of U.S. dollars)
|
|
||||||||||||||
|
Interest on long-term debt
|
8,248
|
8,551
|
(303
|
)
|
(3.5
|
)%
|
||||||||||
|
Amortization and write-off of financing fees
|
1,050
|
590
|
460
|
78.0
|
%
|
|||||||||||
|
Commitment fees
|
327
|
372
|
(45
|
)
|
(12.1
|
)%
|
||||||||||
|
Other
|
107
|
63
|
44
|
69.8
|
%
|
|||||||||||
|
Total
|
$
|
9,732
|
$
|
9,576
|
$
|
156
|
1.6
|
%
|
||||||||
|
|
Year Ended December 31,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
|
|
(in thousands of U.S. dollars)
|
|||||||||||||||
|
Realized and Unrealized Loss on Derivative Financial Instruments
|
$
|
—
|
$
|
196
|
$
|
(196
|
)
|
(100
|
)%
|
|||||||
| B. | LIQUIDITY AND CAPITAL RESOURCES |
|
|
•
|
|
maintain total consolidated liabilities of less than 65% of the total consolidated market value of our adjusted total assets;
|
|
|
•
|
|
maintain an interest coverage ratio of at least 3.0 times;
|
|
|
•
|
|
maintain minimum liquidity equal to at least $24.0 million;
|
|
|
•
|
|
employ at least three vessels in our Fleet on charters with a minimum initial term of at least three years at above breakeven costs;
|
|
|
•
|
|
maintain an asset coverage ratio of 130%, meaning that the collateral vessels' market values shall exceed the total outstanding indebtedness under this facility by 130% at all times; and
|
|
|
•
|
|
maintain a hull and machinery and war risks insurance equal to the greater of (i) 120% of the outstanding borrowings under this facility and (ii) the market value of the collateral vessels.
|
|
|
Year Ended December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Net cash provided by operating activities
|
$
|
76,443
|
$
|
44,204
|
||||
|
Net cash used in investing activities
|
(404,530
|
)
|
—
|
|||||
|
Net cash provided by/ (used in) financing activities
|
334,359
|
(38,527
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
5,677
|
—
|
||||||
|
Cash and cash equivalents at end of year
|
$
|
11,949
|
$
|
5,677
|
||||
| C. | RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES |
| D. | TREND INFORMATION |
| E. | OFF-BALANCE SHEET ARRANGEMENTS |
| F. | CONTRACTUAL OBLIGATIONS |
|
|
Payments due by period
|
|||||||||||||||||||
|
Obligations
|
Total
|
Less than
1 year |
1-3 years
|
3-5 years
|
More
than 5 years |
|||||||||||||||
|
|
(in thousands of Dollars)
|
|||||||||||||||||||
|
Long Term Debt
|
$
|
575,000
|
$
|
20,000
|
$
|
40,000
|
$
|
290,000
|
$
|
225,000
|
||||||||||
|
Interest on long term debt (1)
|
127,916
|
25,665
|
49,458
|
44,298
|
8,495
|
|||||||||||||||
|
Management Fees & commissions payable to the Manager (2)
|
39,969
|
6,660
|
13,421
|
11,752
|
8,136
|
|||||||||||||||
|
Executive Services fee (3)
|
2,534
|
653
|
1,306
|
575
|
—
|
|||||||||||||||
|
Administrative Services fee (4)
|
600
|
120
|
240
|
240
|
—
|
|||||||||||||||
|
Total
|
$
|
746,019
|
$
|
53,098
|
$
|
104,425
|
$
|
346,865
|
$
|
241,631
|
||||||||||
|
(1)
|
Our long-term bank debt outstanding as of December 31, 2014 bears variable interest at a margin over LIBOR. The calculation of interest payments has been made assuming interest rates based on the 3-month period LIBOR, the LIBOR specific to our facility as of December 31, 2014 and our applicable margin rate.
|
|
(2)
|
Under the terms of the Management Agreements, we currently pay a management fee of $2,652 per day which is subject to an annual increase of 3% and further annual increases to reflect material unforeseen costs increases of providing the management services, by an amount to be agreed between us and our Manager, which amount will be reviewed and approved by our conflicts committee. The Management Agreements also provide for commissions of 1.25% of charter-hire revenues arranged by the Manager. The agreements will terminate automatically after a change of control of the applicable shipping subsidiary and/or of the owner's ultimate parent, in which case an amount equal to fees of at the least 36 months and not more than 60 months, will become payable to the Manager.
|
|
(3)
|
On March 21, 2014, we entered into the Executive Services Agreement with our Manager, with retroactive effect to the date of the closing of our IPO, pursuant to which our Manager provides us with the services of our executive officers, who report directly to our Board of Directors. Under the Executive Services Agreement, our Manager is entitled to an executive services fee of €538,000 per annum, for the initial five year term, payable in equal monthly installments. The agreement has an initial term of five years and will automatically be renewed for successive five year terms unless terminated earlier. The calculation of the contractual services fee set forth in the table above assumes an exchange rate of €1.000 to $1.2141, the EURO/USD exchange rate as of December 31, 2014 and does not include any incentive compensation which our Board of Directors may agree to pay.
|
|
(4)
|
On December 30, 2014 and effective as of the IPO closing date, we entered into the Administrative Services Agreement with our Manager, pursuant to which the Partnership is provided with certain financial, accounting, reporting, secretarial and information technology services, for a monthly fee of $10,000, plus expenses, payable in quarterly installments. The Agreement can be terminated upon 120 days' notice granted either by the Partnership's Board
or by the Manager as
per the provisions of the agreement.
|
| G. | SAFE HARBOR |
| ITEM 6. | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |
| A. | DIRECTORS AND SENIOR MANAGEMENT |
|
Name
|
Age
|
Position
|
|
George Prokopiou
|
68
|
Appointed Director and Chairman of the Board of Directors
|
|
Tony Lauritzen
|
38
|
Chief Executive Officer and Appointed Director
|
|
Michael Gregos
|
43
|
Chief Financial Officer
|
|
Levon Dedegian
|
63
|
Class III Director
|
|
Alexios Rodopoulos
|
67
|
Class II Director
|
|
Evangelos Vlahoulis
|
68
|
Class I Director
|
| B. | COMPENSATION OF DIRECTORS |
| C. | BOARD PRACTICES |
| D. | EMPLOYEES |
| E. | UNIT OWNERSHIP |
| ITEM 7. | MAJOR UNITHOLDERS AND RELATED PARTY TRANSACTIONS |
| A. | MAJOR UNITHOLDERS |
|
Common Units
Beneficially Owned
|
Subordinated Units
Beneficially Owned
|
Percentage of Total
Common and
Subordinated Units
|
||||||||||||||||||
|
Name of Beneficial Owner
|
Number
|
Percent
|
Number
|
Percent
|
Beneficially Owned
|
|||||||||||||||
|
Dynagas Holding Ltd.(1)
|
610,000
|
3.0
|
%
|
14,985,000
|
100
|
%
|
43.9
|
%
|
||||||||||||
|
Kayne Anderson Capital Advisors LP (2)
|
4,100,733
|
20.0
|
%
|
—
|
—
|
11.6
|
%
|
|||||||||||||
|
Goldman Sachs Asset Management LP (3)
|
3,134,183
|
15.3
|
%
|
—
|
—
|
8.8
|
%
|
|||||||||||||
|
Zimmer Partners, LP
|
1,177,668
|
5.7
|
%
|
—
|
—
|
3.3
|
%
|
|||||||||||||
| (1) | Dynagas Holding Ltd. is beneficially owned by the Prokopiou Family, including George Prokopiou and his daughters Elisavet Prokopiou, Johanna Prokopiou, Marina Kalliope Prokopiou, and Maria Eleni Prokopiou, which collectively have a business address at 97 Poseidonos Avenue & 2 Foivis Street Glyfada, 16674, Greece. |
| (2) | Based on information contained in the Schedule 13G that was filed with the SEC on January 12, 2015 by Kayne Anderson Capital Advisors LP and the other reporting persons named therein. |
| (3) | Based on information contained in the Schedule 13G that was filed with the SEC on February 13, 2015 by Goldman Sachs Asset Management LP. |
| (4) | Based on information contained in the Schedule 13G that was filed with the SEC on January 23, 2015 by Zimmer Partners, LP . |
| B. | RELATED PARTY TRANSACTIONS |
| (1) | acquiring, owning, operating or chartering Non-Four-Year LNG carriers; |
| (2) | acquiring or owning one or more Four-Year LNG carrier(s) if our Sponsor offers to sell the LNG carrier to us for the acquisition price plus any administrative costs (including reasonable legal costs) associated with the transfer to us at the time of the acquisition and we do not fulfill our obligations to purchase the LNG carrier in accordance with the terms of the Omnibus Agreement; |
| (3) | employing a Non-Four-Year LNG carrier under a charter with a term of four or more years if our Sponsor offers to sell the LNG carrier to us at fair market value (x) promptly after becoming a Four-Year LNG carrier and (y) at each renewal or extension of that contract for four or more years; |
| (4) | acquiring one or more Four-Year LNG carrier(s) as part of the acquisition of a controlling interest in a business or package of assets and owning, operating or chartering for such LNG carrier(s); provided, however, that if a majority of the value of the business or assets acquired is attributable to Four-Year LNG carriers, as determined in good faith by the Board of Directors of our Sponsor, it must offer to sell such Four-Year LNG carrier(s) to us at a purchase price pursuant to the terms and conditions of the Omnibus Agreement plus any additional tax or other similar costs that our Sponsor incurs in connection with the acquisition and the transfer of such LNG carriers to us separate from the acquired business; |
| (5) | acquiring a non-controlling interest in any company, business or pool of assets; |
| (6) | acquiring, owning, operating or chartering any Four-Year LNG carrier if we do not fulfill our obligation to purchase such LNG carrier in accordance with the terms of the Omnibus agreement; |
| (7) | acquiring, owning, operating or chartering a Four-Year LNG carrier that is subject to the offers to us described in paragraphs (2), (3) and (4) above pending our determination whether to accept such offers and pending the closing of any offers we accept; |
| (8) | providing vessel management services relating to LNG carriers; |
| (9) | owning or operating any Four-Year LNG carrier that our Sponsor owned and operated as of the closing date of the IPO, and that was not included in the Initial Fleet; and |
| (10) | acquiring, owning, operating or chartering any Four-Year LNG carrier if we have previously advised our Sponsor that we consent to such acquisition, operation or charter. |
| · | certain defects in title to our Sponsor's assets contributed or sold to us and any failure to obtain, prior to the time they were contributed or sold to us, certain consents and permits necessary to conduct, own and operate such assets, which liabilities arise within three years after the closing of our IPO (or, in the case of the seven Optional Vessels which we have rights to purchase, within three years after our purchase of them, if applicable); and |
| · | tax liabilities attributable to the operation of the assets contributed or sold to us prior to the time they were contributed or sold. |
| · | approved by our conflicts committee, although neither our General Partner nor our Board of Directors are obligated to seek such approval; |
| · | approved by the vote of a majority of the outstanding common units, excluding any common units owned by our General Partner or any of its affiliates, although neither our General Partner nor our Board of Directors is obligated to seek such approval; |
| · | on terms no less favorable to us than those generally being provided to or available from unrelated third parties, but neither our General Partner nor our Board of Directors is required to obtain confirmation to such effect from an independent third party; or |
| · | fair and reasonable to us, taking into account the totality of the relationships between the parties involved, including other transactions that may be particularly favorable or advantageous to us. |
| · | the amount and timing of asset purchases and sales; |
| · | cash expenditures; |
| · | borrowings; |
| · | estimates of maintenance and replacement capital expenditures; |
| · | the issuance of additional units; and |
| · | the creation, reduction or increase of reserves in any quarter. |
| · | enabling our General Partner or its affiliates to receive distributions on any subordinated units held by them or the incentive distribution rights; or |
| · | hastening the expiration of the subordination period. |
| · | on terms no less favorable to us than those generally being provided to or available from unrelated third parties; or |
| · | "fair and reasonable" to us, taking into account the totality of the relationships between the parties involved (including other transactions that may be particularly favorable or advantageous to us). |
| · | the fiduciary duties imposed on our General Partner and our directors by the Partnership Act; |
| · | material modifications of these duties contained in our Partnership Agreement; and |
| · | certain rights and remedies of unitholders contained in the Partnership Act. |
|
Marshall Islands law fiduciary duty standards
|
Fiduciary duties are generally considered to include an obligation to act in good faith and with due care and loyalty. The duty of care, in the absence of a provision in a Partnership Agreement providing otherwise, would generally require a General Partner and the directors of a Marshall Islands limited partnership to act for the partnership in the same manner as a prudent person would act on his own behalf. The duty of loyalty, in the absence of a provision in a Partnership Agreement providing otherwise, would generally prohibit a General Partner or the directors of a Marshall Islands limited partnership from taking any action or engaging in any transaction where a conflict of interest is present.
|
|
|
Partnership Agreement modified standards
|
Our Partnership Agreement contains provisions that waive or consent to conduct by our General Partner and its affiliates and our directors that might otherwise raise issues as to compliance with fiduciary duties under the laws of the Marshall Islands. For example, our Partnership Agreement provides that when our General Partner is acting in its capacity as our General Partner, as opposed to in its individual capacity, it must act in "good faith" and will not be subject to any other standard under the laws of the Marshall Islands. In addition, when our General Partner is acting in its individual capacity, as opposed to in its capacity as our General Partner, it may act without any fiduciary obligation to us or the unitholders whatsoever. These standards reduce the obligations to which our General Partner and our Board of Directors would otherwise be held. Our Partnership Agreement generally provides that affiliated transactions and resolutions of conflicts of interest not involving a vote of unitholders and that are not approved by our conflicts committee of our Board of Directors must be:
|
|
|
·
|
on terms no less favorable to us than those generally being provided to or available from unrelated third parties; or
|
|
|
·
|
"fair and reasonable" to us, taking into account the totality of the relationships between the parties involved (including other transactions that may be particularly favorable or advantageous to us).
|
|
|
If our Board of Directors does not seek approval from the conflicts committee, and our Board of Directors determines that the resolution or course of action taken with respect to the conflict of interest satisfies either of the standards set forth in the bullet points above, then it will be presumed that, in making its decision, our Board of Directors acted in good faith, and in any proceeding brought by or on behalf of any limited partner or the partnership, the person bringing or prosecuting such proceeding will have the burden of overcoming such presumption. These standards reduce the obligations to which our Board of Directors would otherwise be held.
|
|
|
In addition to the other more specific provisions limiting the obligations of our General Partner and our directors, our Partnership Agreement further provides that our General Partner and our officers and directors, will not be liable for monetary damages to us or our limited partners for errors of judgment or for any acts or omissions unless there has been a final and non-appealable judgment by a court of competent jurisdiction determining that our General Partner or our officers or directors engaged in actual fraud or willful misconduct.
|
|
|
Rights and remedies of unitholders
|
The provisions of the Partnership Act resemble the provisions of the limited partnership act of Delaware. For example, like Delaware, the Partnership Act favors the principles of freedom of contract and enforceability of Partnership Agreements and allows the Partnership Agreement to contain terms governing the rights of the unitholders. The rights of our unitholders, including voting and approval rights and our ability to issue additional units, are governed by the terms of our Partnership Agreement.
|
|
As to remedies of unitholders, the Partnership Act permits a limited partner to institute legal action on behalf of the partnership to recover damages from a third party where a General Partner or a Board of Directors has refused to institute the action or where an effort to cause a General Partner or a Board of Directors to do so is not likely to succeed. These actions include actions against a General Partner for breach of its fiduciary duties or of the Partnership Agreement.
|
| C. | INTERESTS OF EXPERTS AND COUNSEL |
| ITEM 8. | FINANCIAL INFORMATION |
| A. | CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION |
| · | Our unitholders have no contractual or other legal right to receive distributions other than the obligation under our Partnership Agreement to distribute available cash on a quarterly basis, which is subject to the broad discretion of our Board of Directors to establish reserves and other limitations. |
| · | We are and will be subject to restrictions on distributions under our existing financing arrangements as well as under any new financing arrangements that we may enter into in the future. Our financing arrangements contain financial and other covenants that must be satisfied prior to paying distributions in order to declare and pay such distributions. If we are unable to satisfy the requirements contained in any of our financing arrangements or are otherwise in default under any of those agreements, it could have a material adverse effect on our financial condition and our ability to make cash distributions to our unitholders notwithstanding our cash distribution policy. |
| · | We are required to make substantial capital expenditures to maintain and replace our Fleet. These expenditures may fluctuate significantly over time, particularly as our vessels near the end of their useful lives. In order to minimize these fluctuations, our Partnership Agreement requires us to deduct estimated, as opposed to actual, maintenance and replacement capital expenditures from the amount of cash that we would otherwise have available for distribution to our unitholders. In years when estimated maintenance and replacement capital expenditures are higher than actual maintenance and replacement capital expenditures, the amount of cash available for distribution to unitholders will be lower than if actual maintenance and replacement capital expenditures were deducted. |
| · | Although our Partnership Agreement requires us to distribute all of our available cash, our Partnership Agreement, including provisions contained therein requiring us to make cash distributions may be amended. During the subordination period, with certain exceptions, our Partnership Agreement may not be amended without the approval of non-affiliated common unitholders. After the subordination period has ended, our Partnership Agreement may be amended with the approval of a majority of the outstanding common units. Our Sponsor owns approximately 610,000 of our common units and all of our subordinated units, representing approximately 43.9% of the outstanding common and subordinated units in aggregate. |
| · | Even if our cash distribution policy is not modified or revoked, the amount of distributions we pay under our cash distribution policy and the decision to make any distribution is determined by our Board of Directors, taking into consideration the terms of our Partnership Agreement. |
| · | Under Section 57 of the Marshall Islands Act, we may not make a distribution to our unitholders if the distribution would cause our liabilities to exceed the fair value of our assets. |
| · | We may lack sufficient cash to pay distributions to our unitholders due to decreases in total operating revenues, decreases in hire rates, the loss of a vessel or increases in operating or general and administrative expenses, principal and interest payments on outstanding debt, taxes, working capital requirements, maintenance and replacement capital expenditures or anticipated cash needs. See "Item 3. Key Information—D. Risk Factors" for a discussion of these factors. |
| · | Our ability to make distributions to our unitholders depends on the performance of our subsidiaries and their ability to distribute cash to us. The ability of our subsidiaries to make distributions to us may be restricted by, among other things, the provisions of existing and future indebtedness, applicable limited partnership and limited liability company laws in the Marshall Islands and other laws and regulations. |
|
Marginal Percentage Interest in Distributions
|
||||||||||||||||
|
Total Quarterly
Distribution Target
Amount
|
Unitholders
|
General
Partner
|
Holders
of IDRs
|
|||||||||||||
|
Minimum Quarterly Distribution
|
|
$0.365
|
99.9
|
%
|
0.1
|
%
|
0.0
|
%
|
||||||||
|
First Target Distribution
|
up to $0.420
|
99.9
|
%
|
0.1
|
%
|
0.0
|
%
|
|||||||||
|
Second Target Distribution
|
above $0.420 up to $0.456
|
85.0
|
%
|
0.1
|
%
|
14.9
|
%
|
|||||||||
|
Third Target Distribution
|
Above $0.456 up to $0.548
|
75.0
|
%
|
0.1
|
%
|
24.9
|
%
|
|||||||||
|
Thereafter
|
above $0.548
|
50.0
|
%
|
0.1
|
%
|
49.9
|
%
|
|||||||||
| B. | SIGNIFICANT CHANGES |
| ITEM 9. | THE OFFER AND LISTING. |
| A. | OFFER AND LISTING DETAILS |
|
For the Year Ended
|
High (US$)
|
Low (US$)
|
||||||
|
December 31, 2013*
|
23.79
|
16.75
|
||||||
|
December 2014
|
25.50
|
13.66
|
||||||
|
* For the period beginning November 13, 2013
|
||||||||
|
For the Quarter Ended:
|
High (US$)
|
Low (US$)
|
||||||
|
December 31, 2013*
|
23.79
|
16.75
|
||||||
|
March 31, 2014
|
22.77
|
20.71
|
||||||
|
June 30, 2014
|
25.50
|
20.85
|
||||||
|
September 30, 2014
|
25.13
|
22.33
|
||||||
|
December 31, 2014
|
23.43
|
13.66
|
||||||
|
* For the period beginning November 13, 2013
|
||||||||
|
Most Recent Six Months:
|
High (US$)
|
Low (US$)
|
||||||
|
September 2014
|
24.50
|
22.71
|
||||||
|
October 2014
|
23.43
|
17.34
|
||||||
|
November 2014
|
22.04
|
17.70
|
||||||
|
December 2014
|
19.50
|
13.66
|
||||||
|
January 2015
|
18.58
|
14.50
|
||||||
|
February 2015
|
20.95
|
20.10
|
||||||
|
March 2015*
|
20.5
|
19.5
|
||||||
| ITEM 10. | ADDITIONAL INFORMATION |
| A. | SHARE CAPITAL |
| B. | MEMORANDUM AND ARTICLES OF ASSOCIATION |
| C. | MATERIAL CONTRACTS |
| D. | EXCHANGE CONTROLS |
| E. | TAXATION |
| · | we are organized in a foreign country (our "country of organization") that grants an "equivalent exemption" to corporations organized in the United States; and |
| · | more than 50% of the value of our units is owned, directly or indirectly, by individuals who are "residents" of our country of organization or of another foreign country that grants an "equivalent exemption" to corporations organized in the United States, which we refer to as the "50% Ownership Test," or |
| · | our units are "primarily and regularly traded on an established securities market" in our country of organization, in another country that grants an "equivalent exemption" to United States corporations, or in the United States, which we refer to as the "Publicly-Traded Test." |
| · | we have, or are considered to have, a fixed place of business in the United States involved in the earning of shipping income; and |
| · | substantially all of our U.S.-source shipping income is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States. |
| · | an individual citizen or resident of the United States (as determined for United States federal income tax purposes), |
| · | a corporation (or other entity that is classified as a corporation for United States federal income tax purposes) organized under the laws of the United States or any of its political subdivisions), |
| · | an estate the income of which is subject to United States federal income taxation regardless of its source, or |
| · | a trust if (i) a court within the United States is able to exercise primary jurisdiction over the administration of the trust and one or more United States persons have the authority to control all substantial decisions of the trust or (ii) the trust has a valid election in effect to be treated as a United States person for United States federal income tax purposes. |
| · | at least 75% of our gross income (including the gross income of our vessel-owning subsidiaries) for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business); or |
| · | at least 50% of the average value of the assets held by us (including the assets of our vessel-owning subsidiaries) during such taxable year produce, or are held for the production of, passive income. |
| · | the excess distribution or gain would be allocated ratably over the Non-Electing Holder's aggregate holding period for the common units; |
| · | the amount allocated to the current taxable year and any taxable year prior to the taxable year we were first treated as a PFIC with respect to the Non-Electing Holder would be taxed as ordinary income; and |
| · | the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayers for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year. |
| · | fails to provide an accurate taxpayer identification number; |
| · | is notified by the IRS that it has failed to report all interest or corporate distributions required to be reported on its U.S. federal income tax returns; or |
| · | in certain circumstances, fails to comply with applicable certification requirements. |
| · | we are not treated as carrying on business in the United Kingdom; |
| · | such holders do not have a fixed base or permanent establishment in the United Kingdom to which such common units pertain; and |
| · | such holders do not use or hold and are not deemed or considered to use or hold their common units in the course of carrying on a business in the United Kingdom. |
| F. | DIVIDENDS AND PAYING AGENTS |
| G. | STATEMENTS BY EXPERTS |
| H. | DOCUMENTS ON DISPLAY |
| I. | SUBSIDIARY INFORMATION |
| ITEM 11. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
|
Charterer
|
2014
|
2013
|
||||||
|
BG Group
|
50
|
%
|
61
|
%
|
||||
|
Gazprom
|
36
|
%
|
39
|
%
|
||||
|
Statoil
|
14
|
%
|
—
|
%
|
||||
|
Total
|
100
|
%
|
100
|
%
|
||||
| ITEM 12. | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
| ITEM 13. | DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
| ITEM 14. | MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
| ITEM 15. | CONTROLS AND PROCEDURES |
|
●
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Partnership;
|
|
●
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Partnership's management and directors; and
|
|
●
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
| ITEM 16. | [RESERVED] |
| ITEM 16A. | AUDIT COMMITTEE FINANCIAL EXPERT |
| ITEM 16B. | CODE OF ETHICS |
| ITEM 16C. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
|
2014
|
2013
|
||||||
|
Audit Fees
|
€
|
250,000
|
€
|
226,300
|
|||
|
Audit-Related Fees
|
-
|
-
|
|||||
|
Tax Fees
|
-
|
-
|
|||||
|
All Other Fees
|
-
|
-
|
|||||
|
€
|
250,000
|
€
|
226,300
|
||||
| ITEM 16D. | EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
| ITEM 16E. | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
| ITEM 16F. | CHANGE IN REGISTRANTS' CERTIFYING ACCOUNTANT |
| ITEM 16G. | CORPORATE GOVERNANCE |
| · | Executive Sessions. The NYSE requires that non-management directors meet regularly in executive sessions without management. The NYSE also requires that all independent directors meet in an executive session at least once a year. As permitted under Marshall Islands law and our Partnership Agreement, our non-management directors do not regularly hold executive sessions without management and we do not expect them to do so in the future. |
| · | Nominating/Corporate Governance Committee . The NYSE requires that a listed U.S. company have a nominating/corporate governance committee of independent directors and a committee charter specifying the purpose, duties and evaluation procedures of the committee. As permitted under Marshall Islands law and our Partnership Agreement, we do not currently have a nominating or corporate governance committee. |
| · | Audit Committee . The NYSE requires, among other things, that a listed U.S. company have an audit committee with a minimum of three members, all of whom are independent. As permitted by Rule 10A-3 under the Exchange Act, our audit committee consists of two independent members of our Board, Alexios Rodopoulos and Evangelos Vlahoulis . |
| · | Corporate Governance Guidelines . The NYSE requires that a listed U.S. Company adopt and disclose corporate governance guidelines. The guidelines must address, among other things: director qualification standards, director responsibilities, director access to management and independent advisers, director compensation, director orientation and continuing education, management succession and an annual performance evaluation. We are not required to adopt such guidelines under Marshall Islands law or our Partnership Agreement and we have not adopted such guidelines. |
| · | Proxies . As a foreign private issuer, we are not required to solicit proxies or provide proxy statements to the NYSE pursuant to the NYSE corporate governance rules or Marshall Islands law. Consistent with Marshall Islands law and as provided in our Partnership Agreement, we will notify our unitholders of meetings between 10 and 60 days before the meeting. This notification will contain, among other things, information regarding business to be transacted at the meeting. In addition, our Partnership Agreement provides that any unitholder or group of unitholders that beneficially own 15% or more of our outstanding common units are entitled to nominate directors for election at an annual meeting if written notice is given to the Board of Directors not more than 120 days and not less than 90 days prior to the date of the annual meeting. |
| ITEM 16H. | MINE SAFETY DISCLOSURE |
| ITEM 17. | FINANCIAL STATEMENTS |
| ITEM 18. | FINANCIAL STATEMENTS |
| ITEM 19. | EXHIBITS |
|
|
||
|
Exhibit
Number
|
Description
|
||
|
1.1
|
Certificate of Limited Partnership of Dynagas LNG Partners LP
(1)
|
||
|
1.2
|
Second Amended and Restated Agreement of Limited Partnership of Dynagas LNG Partners LP
(2)
|
||
|
1.3
|
Certificate of Formation of Dynagas GP LLC
(1)
|
||
|
1.4
|
Limited Liability Company Agreement of Dynagas GP LLC
(1)
|
||
|
1.5
|
Certificate of Limited Partnership of Dynagas Operating LP
(1)
|
||
|
1.6
|
Limited Partnership Agreement of Dynagas Operating LP
(1)
|
||
|
1.7
|
Certificate of Formation of Dynagas Operating GP LLC
(1)
|
||
|
1.8
|
Limited Liability Company Agreement of Dynagas GP LLC
(1)
|
||
|
4.1
|
Vessel Management Agreement between Lance Shipping S.A., as vessel owner, and Dynagas Ltd., as manager, dated December 21, 2012, as amended by Addendum No. 1 dated October 7, 2013
(1)
|
||
|
4.2
|
Vessel Management Agreement between Pegasus Shipping S.A., as vessel owner, and Dynagas Ltd., as manager, dated December 21, 2012, as amended by Addendum No. 1 dated October 7, 2013
(1)
|
||
|
4.3
|
Vessel Management Agreement between Seacrown Maritime Ltd., as vessel owner, and Dynagas Ltd., as manager, dated December 21, 2012, as amended by Addendum No. 1 dated October 7, 2013
(1)
|
||
|
4.4
|
Omnibus Agreement, dated November 18, 2013
(2)
|
||
|
4.5
|
Contribution Agreement
(1)
|
||
|
4.6
|
$30 Million Revolving Credit Facility with Dynagas Holding Ltd.
(2)
|
||
|
4.7
|
2013 Senior Secured Revolving Credit Facility
(2)
|
||
|
4.8
|
†
|
Charter Agreement by and between Lance Shipping S.A. and Gazprom Global LNG Limited, a subsidiary of Gazprom, dated August 2, 2011, as amended
(1)
|
|
|
4.9
|
†
|
Charter Agreement by and between Seacrown Maritime Ltd. and Methane Services Ltd., a subsidiary of BG Group, dated October 2, 2010, as amended
(1)
|
|
|
4.10
|
†
|
Charter Agreement by and between Pegasus Shipholding S.A. and Methane Services Ltd., a subsidiary of BG Group, dated May 18, 2011, as amended
(1)
|
|
|
4.11
|
Executive Services Agreement
(2)
|
||
|
4.12
|
Administrative Services Agreement
|
||
|
4.13
|
Share Purchase Agreement dated April 17, 2014
|
||
|
4.14
|
Share Purchase Agreement dated September 22, 2014
|
||
|
4.15
|
$340 Million Senior Secured Credit Facility
|
|
4.16
|
Vessel Management Agreement between Fareastern Shipping Limited, as vessel owner, and Dynagas Ltd., as manager, dated December 16, 2013
|
||
|
4.17
|
Vessel Management Agreement between Navajo Marine Limited, as vessel owner, and Dynagas Ltd., as manager, dated December 17, 2013
|
||
|
4.18
|
Base Indenture, dated as of September 15, 2014, by and among the Partnership and Dynagas Finance Inc., as Issuers, and Deutsche Bank Trust Company Americas, as Trustee, relating to 6.25% Senior Notes Due 2019.
|
||
|
4.19
|
First Supplemental Indenture, dated as of September 15, 2014, by an among by and among the Partnership and Dynagas Finance Inc., as Issuers, and Deutsche Bank Trust Company Americas, as Trustee, relating to 6.25% Senior Notes Due 2019.
|
||
|
8.1
|
Subsidiaries of Dynagas LNG Partners LP
|
||
|
12.1
|
Rule 13a-14(a)/15d-14(a) Certification of Dynagas LNG Partners LP Principal Executive Officer
|
||
|
12.2
|
Rule 13a-14(a)/15d-14(a) Certification of Dynagas LNG Partners LP Principal Financial and Accounting Officer.
|
||
|
13.1
|
Certification under Section 906 of the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer
|
||
|
13.2
|
Certification under Section 906 of the Sarbanes-Oxley Act of 2002 of the Principal Financial and Accounting Officer
|
||
|
15.1
|
Consent of Independent Registered Accounting Firm
|
||
|
101.INS
|
XBRL Instance Document **
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema **
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase **
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase **
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase **
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase **
|
|
†
|
Certain portions have been omitted pursuant to a confidential treatment request. Omitted information has been filed separately with the Securities and Exchange Commission.
|
|
(1)
|
Incorporated by reference to the Partnership's Registration Statement on Form F-1, which was declared effective by the Securities and Exchange Commission on November 12, 2013 (Registration No. 333-191653)
|
|
(2)
|
Incorporated by reference to the Partnership's Annual Report on Form 20-F, which was filed with the Securities and Exchange Commission on March 25, 2014
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under such sections.
|
|
DYNAGAS LNG PARTNERS LP
|
|||||
|
By:
|
/s/ Michael Gregos
|
||||
|
Name:
|
Michael Gregos
|
||||
|
Title:
|
Chief Financial Officer (Principal Financial Officer)
|
||||
|
Date:
|
March 10, 2015
|
||||
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
F-3
|
|
Consolidated Statements of Income for the years ended December 31, 2014, 2013 and 2012
|
F-4
|
|
Consolidated Statements of Partners' Equity for the years ended December 31, 2014, 2013 and 2012
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
F-6
|
|
Notes to the Consolidated Financial Statements
|
F-7
|
|
Note
|
2014
|
2013
|
||||||||||
|
ASSETS
|
||||||||||||
|
CURRENT ASSETS:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
11,949
|
$
|
5,677
|
||||||||
|
Trade receivables, net of allowance for doubtful debt
|
—
|
190
|
||||||||||
|
Prepayments and other assets
|
737
|
283
|
||||||||||
|
Inventories
|
357
|
—
|
||||||||||
|
Deferred charges, current portion
|
416
|
—
|
||||||||||
|
Due from related party
|
3(a
|
)
|
889
|
1,456
|
||||||||
|
Total current assets
|
14,348
|
7,606
|
||||||||||
|
FIXED ASSETS, NET:
|
||||||||||||
|
Vessels, net
|
3(c
|
),4
|
839,883
|
453,175
|
||||||||
|
Total fixed assets, net
|
839,883
|
453,175
|
||||||||||
|
OTHER NON CURRENT ASSETS:
|
||||||||||||
|
Restricted cash
|
5
|
24,000
|
22,000
|
|||||||||
|
Deferred revenue
|
943
|
3,627
|
||||||||||
|
Deferred charges, net of current portion
|
7,077
|
1,652
|
||||||||||
|
Due from related party
|
3(a
|
)
|
1,125
|
675
|
||||||||
|
Total assets
|
$
|
887,376
|
$
|
488,735
|
||||||||
|
LIABILITIES AND PARTNERS' EQUITY
|
||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||
|
Current portion of long term debt
|
5
|
$
|
20,000
|
$
|
—
|
|||||||
|
Trade payables
|
2,369
|
3,743
|
||||||||||
|
Loan from related party
|
3(b
|
)
|
—
|
5,500
|
||||||||
|
Due to related party
|
3(e
|
)
|
142
|
—
|
||||||||
|
Accrued liabilities
|
3,716
|
1,041
|
||||||||||
|
Unearned revenue
|
7,022
|
4,619
|
||||||||||
|
Total current liabilities
|
33,249
|
14,903
|
||||||||||
|
Deferred revenue
|
1,429
|
2,048
|
||||||||||
|
Long—term debt, net of current portion
|
5
|
555,000
|
214,085
|
|||||||||
|
Total non-current liabilities
|
556,429
|
216,133
|
||||||||||
|
Commitments and contingencies
|
7
|
—
|
—
|
|||||||||
|
PARTNERS' EQUITY:
|
||||||||||||
|
Common unitholders: 20,505,000 units issued and outstanding as at December 31, 2014 and 14,985,000 units issued and outstanding as of December 31, 2013
|
8
|
304,729
|
182,969
|
|||||||||
|
Subordinated unitholders: 14,985,000 units issued and outstanding as at December 31, 2014 and 2013
|
8
|
(7,131
|
)
|
74,580
|
||||||||
|
General partner: 35,526 units issued and outstanding as at December 31, 2014 and 30,000 units issued and outstanding as at December 31, 2013
|
8
|
100
|
150
|
|||||||||
|
Total partners' equity
|
297,698
|
257,699
|
||||||||||
|
Total liabilities and partners' equity
|
$
|
887,376
|
$
|
488,735
|
||||||||
|
Note
|
2014
|
2013
|
2012
|
|||||||||||||
|
REVENUES:
|
||||||||||||||||
|
Voyage revenues
|
$
|
107,088
|
$
|
85,679
|
$
|
77,498
|
||||||||||
|
EXPENSES:
|
||||||||||||||||
|
Voyage expenses
|
(910
|
)
|
(675
|
)
|
(2,487
|
)
|
||||||||||
|
Voyage expenses-related party
|
3(a
|
)
|
(1,363
|
)
|
(1,011
|
)
|
(981
|
)
|
||||||||
|
Vessel operating expenses
|
(16,813
|
)
|
(11,909
|
)
|
(15,722
|
)
|
||||||||||
|
General and administrative expenses
|
(1,014
|
)
|
(387
|
)
|
(278
|
)
|
||||||||||
|
General and administrative expenses- related party
|
3
|
(937
|
)
|
—
|
—
|
|||||||||||
|
Management fees-related party
|
3
|
(3,566
|
)
|
(2,737
|
)
|
(2,638
|
)
|
|||||||||
|
Depreciation
|
4
|
(17,822
|
)
|
(13,579
|
)
|
(13,616
|
)
|
|||||||||
|
Dry-docking and special survey costs
|
—
|
—
|
(2,109
|
)
|
||||||||||||
|
Operating income
|
$
|
64,663
|
$
|
55,381
|
$
|
39,667
|
||||||||||
|
OTHER INCOME/(EXPENSES):
|
||||||||||||||||
|
Interest and finance costs
|
5, 10
|
(14,524
|
)
|
(9,732
|
)
|
(9,576
|
)
|
|||||||||
|
Interest income
|
221
|
—
|
1
|
|||||||||||||
|
Loss on derivative financial instruments
|
—
|
—
|
(196
|
)
|
||||||||||||
|
Other, net
|
201
|
(29
|
)
|
(60
|
)
|
|||||||||||
|
Total other expenses
|
(14,102
|
)
|
(9,761
|
)
|
(9,831
|
)
|
||||||||||
|
Partnership's Net Income
|
$
|
50,561
|
$
|
45,620
|
$
|
29,836
|
||||||||||
|
Common unitholders' interest in Net Income
|
$
|
28,323
|
$
|
22,787
|
$
|
9,239
|
||||||||||
|
Subordinated unitholders' interest in Net Income
|
$
|
22,170
|
$
|
22,787
|
$
|
20,556
|
||||||||||
|
General Partner's interest in Net Income
|
$
|
68
|
$
|
46
|
$
|
41
|
||||||||||
|
Earnings per unit, basic and diluted:
|
9
|
|||||||||||||||
|
Common unit (basic and diluted)
|
$
|
1.58
|
$
|
2.95
|
$
|
1.37
|
||||||||||
|
Weighted average number of units outstanding, basic and diluted:
|
9
|
|||||||||||||||
|
Common units
|
17,964,288
|
7,729,521
|
6,735,000
|
|||||||||||||
|
Number of Units
|
Partners' Capital
|
|||||||||||||||||||||||||||
|
General
|
Common
|
Subordinated
|
General
|
Common
|
Subordinated
|
Total
|
||||||||||||||||||||||
|
BALANCE, December 31, 2011
|
30,000
|
6,735,000
|
14,985,000
|
$
|
63
|
14,039
|
31,237
|
45,339
|
||||||||||||||||||||
|
—Net income
|
—
|
—
|
—
|
41
|
9,239
|
20,556
|
29,836
|
|||||||||||||||||||||
|
BALANCE, December 31, 2012
|
30,000
|
6,735,000
|
14,985,000
|
$
|
104
|
$
|
23,278
|
$
|
51,793
|
$
|
75,175
|
|||||||||||||||||
|
—Net income
|
—
|
—
|
—
|
46
|
22,787
|
22,787
|
45,620
|
|||||||||||||||||||||
|
—Issuance of common units, net of issuance costs (Note 8)
|
—
|
8,250,000
|
—
|
—
|
136,904
|
—
|
136,904
|
|||||||||||||||||||||
|
BALANCE, December 31, 2013
|
30,000
|
14,985,000
|
14,985,000
|
$
|
150
|
$
|
182,969
|
$
|
74,580
|
$
|
257,699
|
|||||||||||||||||
|
—Net income
|
—
|
—
|
—
|
68
|
28,323
|
22,170
|
50,561
|
|||||||||||||||||||||
|
—Issuance of common units, net of issuance costs (Note 8)
|
5,526
|
5,520,000
|
—
|
126
|
120,444
|
—
|
120,570
|
|||||||||||||||||||||
|
—Distributions declared and paid (Note 8)
|
—
|
—
|
—
|
(44
|
)
|
(23,568
|
)
|
(19,398
|
)
|
(43,010
|
)
|
|||||||||||||||||
|
—Preferential deemed dividend (Note 8)
|
—
|
—
|
—
|
(200
|
)
|
(3,439
|
)
|
(84,483
|
)
|
(88,122
|
)
|
|||||||||||||||||
|
BALANCE, December 31, 2014
|
35,526
|
20,505,000
|
14,985,000
|
$
|
100
|
$
|
304,729
|
$
|
(7,131
|
)
|
$
|
297,698
|
||||||||||||||||
|
Note
|
2014
|
2013
|
2012
|
|||||||||||||
|
Cash flows from Operating Activities:
|
||||||||||||||||
|
Net income:
|
$
|
50,561
|
$
|
45,620
|
$
|
29,836
|
||||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation
|
17,822
|
13,579
|
13,616
|
|||||||||||||
|
Amortization and write-off of deferred financing fees
|
785
|
1,050
|
590
|
|||||||||||||
|
Deferred revenue
|
2,065
|
(4,245
|
)
|
2,666
|
||||||||||||
|
Change in fair value of derivative financial instruments
|
—
|
—
|
(5,692
|
)
|
||||||||||||
|
Provision for doubtful debt
|
—
|
63
|
—
|
|||||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Trade receivables
|
190
|
118
|
126
|
|||||||||||||
|
Prepayments and other assets
|
(250
|
)
|
(178
|
)
|
184
|
|||||||||||
|
Inventories
|
(357
|
)
|
—
|
—
|
||||||||||||
|
Due from/to related party
|
278
|
(5,450
|
)
|
(18,597
|
)
|
|||||||||||
|
Trade payables
|
310
|
(3,156
|
)
|
3,804
|
||||||||||||
|
Accrued liabilities
|
2,636
|
(1,081
|
)
|
(701
|
)
|
|||||||||||
|
Unearned revenue
|
2,403
|
(2,116
|
)
|
2,070
|
||||||||||||
|
Net cash provided by Operating Activities
|
76,443
|
44,204
|
27,902
|
|||||||||||||
|
Cash flows from/(used in) Investing Activities:
|
||||||||||||||||
|
Vessel Acquisitions
|
(404,530
|
)
|
—
|
—
|
||||||||||||
|
Net cash used in Investing Activities
|
(404,530
|
)
|
—
|
—
|
||||||||||||
|
Cash flows from/(used in) Financing Activities:
|
||||||||||||||||
|
Increase in restricted cash
|
(2,000
|
)
|
(15,227
|
)
|
(4,453
|
)
|
||||||||||
|
Payment of IPO issuance costs and other filing costs
|
(1,938
|
)
|
—
|
—
|
||||||||||||
|
Issuance of common units, net of issuance costs paid
|
120,514
|
138,800
|
—
|
|||||||||||||
|
Issuance of general partner units
|
126
|
—
|
—
|
|||||||||||||
|
Preferential deemed dividend
|
3(c
|
),8
|
(88,122
|
)
|
—
|
—
|
||||||||||
|
Distributions paid
|
(43,010
|
)
|
—
|
—
|
||||||||||||
|
Proceeds from long-term debt
|
590,000
|
214,085
|
220,000
|
|||||||||||||
|
Repayment of long-term debt
|
(229,085
|
)
|
(380,715
|
)
|
(124,890
|
)
|
||||||||||
|
Repayment of stockholders' loan
|
—
|
—
|
(116,584
|
)
|
||||||||||||
|
Loan from/ (Repayment of loan to) related party
|
(5,500
|
)
|
5,500
|
—
|
||||||||||||
|
Payment of deferred finance fees
|
(6,626
|
)
|
(970
|
)
|
(1,975
|
)
|
||||||||||
|
Net cash provided by/(used in) Financing Activities
|
334,359
|
(38,527
|
)
|
(27,902
|
)
|
|||||||||||
|
Net increase in cash and cash equivalents
|
6,272
|
5,677
|
—
|
|||||||||||||
|
Cash and cash equivalents at beginning of the year
|
5,677
|
—
|
—
|
|||||||||||||
|
Cash and cash equivalents at end of the year
|
$
|
11,949
|
$
|
5,677
|
$
|
—
|
||||||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||||||||||
|
Cash paid during the year for interest
|
$
|
10,724
|
$
|
9,487
|
$
|
7,775
|
||||||||||
|
(a)
|
Pegasus Shipholding S.A. ("Pegasus"), a Marshall Islands corporation that owns the Marshall Islands flag, 149,700 cubic meters in carrying capacity, class membrane, LNG carrier
Clean Energy
which was delivered to Pegasus in March 2007.
|
|
(b)
|
Lance Shipping S.A. ("Lance"), a Marshall Islands corporation that owns the Marshall Islands flag, 149,700 cubic meters in carrying capacity, class membrane, LNG carrier
Ob River
(renamed from
Clean Power
in July 2012) which was built and delivered to Lance in July 2007.
|
|
(c)
|
Seacrown Maritime Ltd. ("Seacrown"), a Marshall Islands corporation that owns the Marshall Islands flag, 149,700 cubic meters in carrying capacity, class membrane, LNG carrier
Clean Force
which was built and delivered to Seacrown in January 2008.
|
|
(d)
|
Fareastern Shipping Limited ("Fareastern"), a Maltese corporation that owns the Malta flag, 155,000 cubic meters in carrying capacity, class membrane, LNG carrier
Arctic Aurora
which was built and delivered to Fareastern in July 2013 (Notes 3(c) and 4).
|
|
(e)
|
Navajo Marine Limited ("Navajo"), a Marshall Islands corporation that owns the Marshall Islands flag, 155,000 cubic meters in carrying capacity, class membrane, LNG carrier
Yenisei River
which was built and delivered to Navajo in July 2013(Note 3(c) and 4).
|
|
(f)
|
Quinta Group Corp. ("Quinta"), a Nevis holding Company that owns all of the outstanding capital stock of Pegasus.
|
|
(g)
|
Pelta Holdings S.A. ("Pelta"), a Nevis holding Company that owns all of the outstanding capital stock of Lance.
|
|
(h)
|
Dynagas Equity Holdings Ltd ("Dynagas Equity"), a Liberian holding Company that owns all of the outstanding capital stock of Quinta, Pelta, Seacrown, Fareastern and Navajo.
|
|
(i)
|
Dynagas Operating GP LLC ("Dynagas Operating GP"), a Marshall Islands Limited Liability Company, in which the Partnership holds 100% membership interests.
|
|
(j)
|
Dynagas Operating LP ("Dynagas Operating"), a Marshall Islands limited partnership in which the Partnership has 100% percentage interests and that has 100% of the Non-Economic General Partner Interest in Dynagas Operating GP.
|
|
(k)
|
Dynagas Finance Inc,("Dynagas Finance") a Marshall Islands Company established on August 6, 2014, in which the Partnership holds 100% membership interests and which has nominal assets and its activities are limited to co-issuing the Notes discussed under Note 5and engaging in other activities incidental thereto.
|
|
(a)
|
Principles of Consolidation:
The accompanying consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States of America ("U.S. GAAP"). The consolidated financial statements include the accounts of Dynagas Partners and its wholly-owned subsidiaries, on the basis of the reorganization referred to in Note 1, assuming that Dynagas Partners and the predecessor companies were consolidated for all periods presented. All intercompany balances and transactions have been eliminated upon consolidation.
|
|
|
(b)
|
Use of Estimates:
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
|
|
|
(c)
|
Other Comprehensive Income:
The Partnership follows the provisions of Financial Accounting Standards Board ("FASB") Accounting Standard Codification ("ASC") 220, "Comprehensive Income" which requires separate presentation of certain transactions, which are recorded directly as components of equity. The Partnership has no such transactions which affect other comprehensive income and, accordingly, for the years ended December 31, 2014, 2013 and 2012 comprehensive income equals net income.
|
|
|
(d)
|
Foreign Currency Translation:
The functional currency of the Partnership is the U.S. Dollar because the Partnership's vessels operate in international shipping markets, and therefore primarily transact business in U.S. Dollars. The Partnership's books of accounts are maintained in U.S. Dollars. Transactions involving other currencies during the year are converted into U.S. Dollars using the exchange rates in effect at the time of the transactions. At the balance sheet date, monetary assets and liabilities, which are denominated in other currencies, are translated into U.S. Dollars using the balance sheet date exchange rates. Resulting gains or losses are included in Other, net in the accompanying consolidated statements of income.
|
|
|
(e)
|
Cash and Cash Equivalents:
The Partnership considers highly liquid investments such as time deposits with an original maturity of three months or less to be cash equivalents.
|
|
|
(f)
|
Restricted cash:
Restricted cash comprises of minimum liquidity collateral requirements or minimum required cash deposits, as defined in the Partnership's loan agreements.
|
|
|
(g)
|
Trade Receivables, net:
The amount shown as trade receivables, net, at each balance sheet date, includes receivables from charterers for hire net of any provision for doubtful accounts. At each balance sheet date, all potentially uncollectible accounts are assessed individually for purposes of determining the appropriate provision for doubtful accounts primarily based on the aging of such balances and any amounts in disputes. Provision for doubtful accounts as of December 31, 2014 and 2013 was nil and $63, respectively.
|
|
|
(h)
|
Inventories:
Inventories consist of lubricants which are stated at the lower of cost or market. Cost is determined by the first in, first out method. Inventories may also consist of bunkers that are also stated at the lower of cost or market and cost is determined by the first in, first out method.
|
|
|
(i)
|
Insurance Claims:
The Partnership records insurance claim recoveries for insured losses incurred on damage to fixed assets, loss of hire and for insured crew medical expenses. Insurance claim recoveries are recorded, net of any deductible amounts, at the time the Partnership's vessels suffer insured damages or when crew medical expenses are incurred, when recovery is probable under the related insurance policies, the Partnership can make an estimate of the amount to be reimbursed following submission of the insurance claim and when the claim is not subject to litigation.
|
| 2. | Significant Accounting Policies and Recent Accounting Pronouncements (continued): |
|
(j)
|
Vessels, Net:
Vessels are stated at cost, which consists of the contract price and any material expenses incurred upon delivery (initial repairs, improvements and delivery expenses, interest expense and on-site supervision costs incurred during the construction periods). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels; otherwise these amounts are charged to expense as incurred. The cost of each of the Partnership's vessels is depreciated beginning when the vessel is ready for her intended use, on a straight-line basis over the vessel's remaining economic useful life, after considering the estimated residual value. With effect from October 1, 2014, the Partnership revised its' initial scrap rate estimate (Note 4). Management estimates the useful life of the Partnership's vessels to be 35 years from the date of initial delivery from the shipyard. When regulations place limitations over the ability of a vessel to trade on a worldwide basis, its remaining useful life is adjusted at the date such regulations are adopted.
|
|
|
(k)
|
Impairment of Long-Lived Assets:
The Partnership follows ASC 360-10-40 "Impairment or Disposals of Long-Lived Assets", which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. The standard requires that long-lived assets and certain identifiable intangibles held and used by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. When the estimate of undiscounted projected operating cash flows, excluding interest charges, expected to be generated by the use of the asset is less than its carrying amount, the Partnership should evaluate the asset for an impairment loss. Measurement of the impairment loss is based on the fair value of the asset. The fair values are determined through Level 2 inputs of the fair value hierarchy as defined in ASC 820 "Fair value measurements and disclosures" based on management's estimates and assumptions and by making use of available market data and taking into consideration third party valuations and other market observable data that allow value to be determined. The Partnership reviews its long-lived assets for impairment whenever events or changes in circumstances, such as undiscounted projected operating cash flows, business plans to dispose a vessel earlier than the end of its useful life and prevailing market conditions, indicate that the carrying amount of the assets may not be recoverable. The Partnership determines undiscounted projected net operating cash flows, for each vessel and compares it to the vessel's carrying value. In developing estimates of future cash flows, the Partnership must make assumptions about future charter rates, vessel operating expenses, fleet utilization, and the estimated remaining useful life of the vessels. These assumptions are based on historical trends as well as future expectations. The projected net operating cash flows are determined by considering the charter revenues from existing time charters for the fixed fleet days and an estimated charter rate for the unfixed days. Expected outflows for scheduled vessels' maintenance and vessel operating expenses are based on historical data, and adjusted annually assuming an average annual inflation rate prevailing at the time of test. An estimate is also applied to effective fleet utilization, taking into account the period(s) each vessel is expected to undergo her scheduled maintenance (dry-docking and special surveys) and vessels loss of hire from repositioning or other conditions. Estimates for the remaining estimated useful lives of the current fleet and scrap values are identical with those employed as part of the Partnership's depreciation policy. As of December 31, 2014, 2013 and 2012, the Partnership concluded that there were no events or changes in circumstances indicating that the carrying amount of its vessels may not be recoverable and accordingly no impairment loss was recorded these years.
|
|
|
(l)
|
Accounting for Special Survey and Dry-Docking Costs:
The Partnership follows the direct expense method of accounting for dry-docking and special survey costs where such are expensed in the period incurred. The vessels undergo dry-dock or special survey approximately every five years during the first fifteen years of their life and every two and a half years within their following useful life. Costs relating to routine repairs and maintenance are also expensed as
|
| 2. | Significant Accounting Policies and Recent Accounting Pronouncements (continued): |
|
(l)
|
incurred. Three of the Partnership's fleet vessels completed their initial scheduled special survey repairs in 2012.
|
|
|
(m)
|
Financing Costs:
Costs associated with new loans including fees paid to lenders or required to be paid to third parties on the lender's behalf for obtaining new loans or refinancing existing ones are recorded as deferred charges. Such fees are deferred and amortized to interest and finance costs during the life of the related debt using the effective interest method. Unamortized fees are presented in the accompanied balance sheets as deferred charges. Unamortized fees relating to loans repaid or refinanced as debt extinguishments and loan commitment fees are expensed as interest and finance costs in the period incurred in the accompanying statements of income.
|
|
|
(n)
|
Concentration of Credit Risk:
Financial instruments, which potentially subject the Partnership to significant concentrations of credit risk, consist principally of cash and cash equivalents and trade receivables. The maximum exposure to loss due to credit risk is the book value at the balance sheet date. The Partnership places its cash and cash equivalents, consisting mostly of deposits, with high credit qualified financial institutions. The Partnership performs periodic evaluations of the relative credit standing of those financial institutions. The Partnership limits its credit risk with accounts receivable by performing ongoing credit evaluations of its customers' financial condition and generally does not require collateral for its accounts receivable.
|
|
Charterer
|
2014
|
2013
|
|||||
|
A
|
50
|
%
|
61
|
%
|
|||
|
B
|
36
|
%
|
39
|
%
|
|||
|
C
|
14
|
%
|
—
|
%
|
|||
|
100
|
%
|
100
|
%
|
||||
|
(o)
|
Accounting for Revenues and Related Expenses:
The Partnership generates its revenues from charterers for the chartering of its vessels. All vessels are chartered under time charters, where a contract is entered into for the use of a vessel for a specific period of time and at a specified daily charter hire rate. If a charter agreement exists and collection of the related revenue is reasonably assured, revenue is recognized, as it is earned ratably over the duration of the period of the time charter. Furthermore, revenues from time chartering of vessels are accounted for as operating leases and are thus recognized on a straight line basis as the average minimum lease revenue over the rental periods of such charter agreements, as service is performed with the residual or excess from actually collected hire based on the time charter agreement for each period being classified as deferred revenue in the accompanying consolidated balance sheets. Unearned revenue includes cash received prior to the balance sheet date for which all criteria to recognize as revenue have not yet been met as at the balance sheet date and accordingly is related to revenue earned after such date. Commissions are always paid for by the Company while the remaining voyage expenses, primarily consisting of port, canal and bunker expenses that are unique to a particular charter, are paid for by the charterer under the time charter arrangements or by the Company during periods of off-hire. All voyage expenses are expensed as incurred, except for commissions. Commissions paid to brokers are deferred and amortized over the related charter period to the extent revenue has been deferred since commissions are earned as the Partnership's revenues are earned.
|
|
(p)
|
Repairs and Maintenance
: All repair and maintenance expenses including underwater inspection expenses are expensed in the period incurred. Such costs are included in vessel operating expenses in the accompanying consolidated statements of income.
|
||
|
(q)
|
Earnings Per Unit
: The Partnership consists of common units, subordinated units, a general partner interest and incentive distribution rights. Our incentive distribution rights are a separate class of non-voting interests that are currently held by our general partner but, subject to certain restrictions, may be transferred or sold apart from general partner's interest. In this respect the Partnership calculates basic earnings per unit by allocating earnings to the General Partner, limited partners and incentive distribution rights holder using the two-class method and by utilizing the contractual terms of the partnership agreement. Basic earnings per unit are computed by dividing net income available to each class of unitholders by the weighted average number of each class of units outstanding during the year. Diluted earnings per unit reflect the potential dilution that could occur if securities or other contracts to issue units were exercised, if any. The Partnership had no dilutive securities outstanding during the three-year period ended December 31, 2014.
|
||
|
(r)
|
Segment Reporting:
The Partnership has determined that it operates under one reportable segment relating to its operations as it operates solely LNG vessels. The Partnership reports financial information and evaluates its operations and operating results by type of vessel and not by the length or type of ship employment for its customers. The Partnership's management does not use discrete financial information to evaluate operating results for each type of charter. Although revenue can be identified according to these types of charters or for charters with different duration, management cannot and does not identify expenses, profitability or other financial information for these charters. Furthermore, when the Partnership charters a vessel to a charterer, the charterer is free to trade the vessel worldwide and, as a result, the disclosure of geographic information is impracticable.
|
||
|
(s)
|
Fair Value Measurements:
The Partnership adopted ASC 820, "Fair Value Measurements and Disclosures", which defines, and provides guidance as to the measurement of fair value. This guidance creates a fair value hierarchy of measurement and indicates that, when possible, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable data that are not corroborated by market data (Level 3), for example, the reporting entity's own data. Observable market based inputs or unobservable inputs that are corroborated by market data are classified under Level 2 of the fair value hierarchy. Under the standard, fair value measurements would be separately disclosed by level within the fair value hierarchy. ASC 820 applies when assets or liabilities in the financial statements are to be measured at fair value, but does not require additional use of fair value beyond the requirements in other accounting principles. Upon issuance of guidance on the fair value option in 2007, the Partnership elected not to report the then existing financial assets or liabilities at fair value that were not already reported as such.
|
||
|
(t)
|
Commitments and Contingencies:
Commitments are recognized when the Partnership has a present legal or constructive obligation as a result of past events and it is probable that an outflow of resources embodying economic benefits will be required to settle this obligation, and a reliable estimate of the amount of the obligation can be made. Provisions are reviewed at each balance sheet date and adjusted to reflect the present value of the expenditure expected to be required to settle the obligation. Contingent liabilities are not recognized in the financial statements but are disclosed unless the possibility of an outflow of resources embodying economic benefits is remote. Contingent assets are not recognized in the financial statements but are disclosed when an inflow of economic benefits is probable.
|
||
|
(u)
|
Variable Interest Entities
: ASC 810-10, addresses the consolidation of business enterprises (variable interest entities) to which the usual condition (ownership of a majority voting interest) of consolidation does not apply. The guidance focuses on financial interests that indicate control. It concludes that in the absence of clear control through voting interests, a Partnership's exposure (variable interest) to the economic risks and potential rewards from the variable interest entity's assets and activities are the best evidence of control. Variable interests are rights and obligations that convey economic gains or losses from changes in the value of the variable interest entity's assets and liabilities. Additionally, ASU 2009-17, Consolidations (Topic 810) "Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities" determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should be consolidated. The determination of whether a reporting entity is required to consolidate another entity is based on, among other things, the other entity's purpose and design and the reporting entity's ability to direct the activities of the other entity that most significantly impact the other entity's economic performance. ASU 2009-17 also requires a reporting entity to provide additional disclosures about its involvement with variable interest entities and any significant changes in risk exposure due to that involvement. The Partnership evaluates financial instruments, service contracts, and other arrangements to determine if any variable interests relating to an entity exist, as the primary beneficiary would be required to include assets, liabilities, and the results of operations of the variable interest entity in its financial statements. The Partnership's evaluation did not result in an identification of variable interest entities as of December 31, 2014 and 2013.
|
|
|
(v)
|
Accounting for Financial Instruments and Derivatives:
The principal financial assets of the Partnership consist of cash and cash equivalents, restricted cash and trade receivables, net. The principal financial liabilities of the Partnership consist of trade and other payables, accrued liabilities and long-term debt and interest-rate swaps. Derivative financial instruments are used to manage risk related to fluctuations of interest rates. ASC 815, Derivatives and Hedging, requires all derivative contracts to be recorded at fair value, as determined in accordance with ASC 820, Fair Value Measurements and Disclosures (Note 6). The changes in fair value of a derivative contract are recognized in earnings unless specific hedging criteria are met.
At the inception of a hedge relationship, the Company formally designates and documents the hedge relationship to which the Partnership wishes to apply hedge accounting and the risk management objective and strategy undertaken for the hedge. The documentation includes identification of the hedging instrument, hedged item or transaction, the nature of the risk being hedged and how the entity will assess the hedging instrument's effectiveness in offsetting exposure to changes in the hedged item's cash flows attributable to the hedged risk. A cash flow hedge is a hedge of the exposure to variability in cash flows that is attributable to a particular risk associated with a recognized asset or liability, or a highly probable forecasted transaction that could affect profit or loss. Such hedges are expected to be highly effective in achieving offsetting changes in cash flows and are assessed on an ongoing basis to determine whether they actually have been highly effective throughout the financial reporting periods for which they were designated. All derivatives are recorded on the balance sheet as assets or liabilities and measured at fair value. For derivatives designated as cash flow hedges, the effective portion of the changes in fair value of the derivatives are recorded in Accumulated Other Comprehensive Income/ (Loss) and subsequently recognized in earnings when the hedged items impact earnings.
None of the Company's derivative instruments matured in 2012 met those hedging criteria and, therefore, the changes in fair value were recognized as an increase or decrease in statements of income.
|
|
Vessel
Cost |
Accumulated
Depreciation |
Net Book
Value |
||||||||||
|
Balance December 31, 2012
|
$
|
540,454
|
$
|
(73.700
|
)
|
$
|
466,754
|
|||||
|
—Depreciation
|
—
|
(13,579
|
)
|
(13,579
|
)
|
|||||||
|
Balance December 31, 2013
|
$
|
540,454
|
$
|
(87,279
|
)
|
$
|
453,175
|
|||||
|
—Acquisitions (Note 3(c))
|
404,530
|
—
|
404,530
|
|||||||||
|
—Depreciation
|
—
|
(17,822
|
)
|
(17,822
|
)
|
|||||||
|
Balance December 31, 2014
|
$
|
944,984
|
$
|
(105,101
|
)
|
$
|
839,883
|
|||||
|
Debt instruments
|
Borrowers-Issuers
|
2014
|
2013
|
||||||
|
$262.1 Million Credit Suisse credit facility
|
Pegasus-Lance-Seacrown
|
$
|
—
|
$
|
214,085
|
||||
|
$340.0 Million Credit Suisse credit facility
|
Pegasus-Lance-Seacrown-Fareastern
|
325,000
|
—
|
||||||
|
$250.0 Million Senior Unsecured Notes
|
Dynagas LNG Partners LP – Dynagas Finance Inc.
|
250,000
|
—
|
||||||
|
Total
|
$
|
575,000
|
$
|
214,085
|
|||||
|
Less current portion
|
$
|
20,000
|
$
|
—
|
|||||
|
Long-term portion
|
$
|
555,000
|
$
|
214,085
|
|||||
| · | maintain total consolidated liabilities of less than 65% of the Partnership's consolidated market value adjusted total assets |
| · | maintain an interest coverage ratio of at least 3.0 times |
| · | maintain minimum liquidity equal to at least $24.0 million |
| · | employ at least three vessels in the fleet on charters with a minimum initial term of at least three years at above breakeven costs and |
| · | maintain a hull cover ratio, being the ratio of the aggregate of the vessels' market values and the net realizable value of any additional security over the outstanding amount of the facility, no less than 130% |
| · | maintain aggregate free liquidity, which includes the minimum liquidity held under the New $340 million Credit Suisse Senior Secured Revolving Credit Facility, of at least $20.0 million |
| · | the ratio of total borrowings to total assets expressed as a percentage shall not exceed 75% |
| · | maintain minimum net worth of no less than $250.0 million |
|
Year ending December 31,
|
Amount
|
|||
|
2015
|
$
|
20,000
|
||
|
2016
|
20,000
|
|||
|
2017
|
20,000
|
|||
|
2018
|
20,000
|
|||
|
2019
|
270,000
|
|||
|
2020 and thereafter
|
225,000
|
|||
|
Total
|
$
|
575,000
|
||
|
Year ending December 31,
|
Amount
|
|||
|
2015
|
$
|
145,611
|
||
|
2016
|
147,114
|
|||
|
2017
|
115,821
|
|||
|
2018
|
56,893
|
|||
|
2019
|
24,273
|
|||
|
Thereafter
|
200,750
|
|||
| Total |
$
|
690,462
|
||
|
Year ending December 31,
|
Amount
|
|||
|
2015
|
$
|
4,840
|
||
|
2016
|
4,999
|
|||
|
2017
|
5,135
|
|||
|
2018
|
5,289
|
|||
|
2019
|
5,448
|
|||
|
Thereafter
|
5,627
|
|||
| Total |
$
|
31,338
|
||
| • | first , 99.9% to the holders of common units and 0.1% to the General Partner, until each common unit has received a minimum quarterly distribution of a specified dollar amount plus any arrearages from prior quarters |
| • | second , 99.9% to the holders of subordinated units and 0.1% to the General Partner, until each subordinated unit has received a minimum quarterly distribution of a specified dollar amount; and |
| • | third , 99.9% to all unitholders, pro rata, and 0.1% to the General Partner, until each unit has received an aggregate distribution of a specified dollar amount |
|
Total Quarterly
Distribution Target Amount |
Unitholders
|
General
Partner |
Holders
of IDRs |
|||||||||||||
|
Minimum Quarterly Distribution
|
|
$0.365
|
99.9
|
%
|
0.1
|
%
|
0.0
|
%
|
||||||||
|
First Target Distribution
|
up to $0.420
|
99.9
|
%
|
0.1
|
%
|
0.0
|
%
|
|||||||||
|
Second Target Distribution
|
above $0.420 up to $0.456
|
85.0
|
%
|
0.1
|
%
|
14.9
|
%
|
|||||||||
|
Third Target Distribution
|
Above $0.456 up to $0.548
|
75.0
|
%
|
0.1
|
%
|
24.9
|
%
|
|||||||||
|
Thereafter
|
above $0.548
|
50.0
|
%
|
0.1
|
%
|
49.9
|
%
|
|||||||||
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net income attributable to common unitholders
|
$
|
28,323
|
$
|
22,787
|
$
|
9,239
|
||||||
|
Earnings per common unit, basic and diluted
|
$
|
1.58
|
$
|
2.95
|
$
|
1.37
|
||||||
|
Weighted average number of common units outstanding, basic and diluted
|
17,964,288
|
7,729,521
|
6,735,000
|
|||||||||
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Interest expense (Note 5)
|
$
|
13,338
|
$
|
8,248
|
$
|
8,551
|
||||||
|
Amortization and write-off of deferred financing fees
|
785
|
1,050
|
590
|
|||||||||
|
Commitment fees (Note 5)
|
360
|
327
|
372
|
|||||||||
|
Other
|
41
|
107
|
63
|
|||||||||
|
Total
|
$
|
14,524
|
$
|
9,732
|
$
|
9,576
|
||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|