These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(X)
|
Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
|
|
( )
|
Transition report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
|
|
Virginia
|
|
26-2018846
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Yes (X)
|
No ( )
|
|
Yes (X)
|
No ( )
|
|
Large accelerated filer (X)
|
Accelerated filer ( )
|
|
Non accelerated filer ( )
|
Smaller reporting company ( )
|
|
Yes ( )
|
No (X)
|
|
|
|
Page
|
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Financial Statements:
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Income Statements for the 13 and 39 Weeks Ended October 29, 2016 and October 31, 2015
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income for the 13 and 39 Weeks Ended October 29, 2016 and October 31, 2015
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets as of October 29, 2016, January 30, 2016 and October 31, 2015
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the 39 Weeks Ended October 29, 2016 and October 31, 2015
|
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
||||||||||||
|
|
|
October 29,
|
|
October 31,
|
|
October 29,
|
|
October 31,
|
||||||||
|
(in millions, except per share data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net sales
|
|
$
|
5,001.6
|
|
|
$
|
4,945.2
|
|
|
$
|
15,083.7
|
|
|
$
|
10,133.1
|
|
|
Cost of sales
|
|
3,481.1
|
|
|
3,545.2
|
|
|
10,496.3
|
|
|
7,129.0
|
|
||||
|
Gross profit
|
|
1,520.5
|
|
|
1,400.0
|
|
|
4,587.4
|
|
|
3,004.1
|
|
||||
|
Selling, general and administrative expenses
|
|
1,178.1
|
|
|
1,176.3
|
|
|
3,469.1
|
|
|
2,424.2
|
|
||||
|
Operating income
|
|
342.4
|
|
|
223.7
|
|
|
1,118.3
|
|
|
579.9
|
|
||||
|
Interest expense, net
|
|
112.1
|
|
|
98.4
|
|
|
286.7
|
|
|
484.6
|
|
||||
|
Other (income) expense, net
|
|
0.1
|
|
|
0.6
|
|
|
(0.1
|
)
|
|
(0.4
|
)
|
||||
|
Income before income taxes
|
|
230.2
|
|
|
124.7
|
|
|
831.7
|
|
|
95.7
|
|
||||
|
Income tax expense
|
|
58.6
|
|
|
42.8
|
|
|
257.3
|
|
|
42.3
|
|
||||
|
Net income
|
|
$
|
171.6
|
|
|
$
|
81.9
|
|
|
$
|
574.4
|
|
|
$
|
53.4
|
|
|
Basic net income per share
|
|
$
|
0.73
|
|
|
$
|
0.35
|
|
|
$
|
2.44
|
|
|
$
|
0.24
|
|
|
Diluted net income per share
|
|
$
|
0.72
|
|
|
$
|
0.35
|
|
|
$
|
2.43
|
|
|
$
|
0.24
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
||||||||||||
|
|
|
October 29,
|
|
October 31,
|
|
October 29,
|
|
October 31,
|
||||||||
|
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
171.6
|
|
|
$
|
81.9
|
|
|
$
|
574.4
|
|
|
$
|
53.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
(2.4
|
)
|
|
0.1
|
|
|
4.2
|
|
|
(3.5
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total comprehensive income
|
|
$
|
169.2
|
|
|
$
|
82.0
|
|
|
$
|
578.6
|
|
|
$
|
49.9
|
|
|
(in millions)
|
|
October 29, 2016
|
|
January 30, 2016
|
|
October 31, 2015
|
||||||
|
ASSETS
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
733.8
|
|
|
$
|
736.1
|
|
|
$
|
1,106.9
|
|
|
Short-term investments
|
|
4.0
|
|
|
4.0
|
|
|
4.0
|
|
|||
|
Merchandise inventories, net
|
|
3,273.9
|
|
|
2,885.5
|
|
|
3,185.3
|
|
|||
|
Current deferred tax assets, net
|
|
—
|
|
|
—
|
|
|
96.6
|
|
|||
|
Other current assets
|
|
330.7
|
|
|
310.3
|
|
|
235.2
|
|
|||
|
Total current assets
|
|
4,342.4
|
|
|
3,935.9
|
|
|
4,628.0
|
|
|||
|
Property, plant and equipment, net of accumulated depreciation
of $2,567.3, $2,172.0 and $2,026.7, respectively
|
|
3,176.3
|
|
|
3,125.5
|
|
|
3,141.0
|
|
|||
|
Assets available for sale
|
|
11.6
|
|
|
12.1
|
|
|
10.1
|
|
|||
|
Goodwill
|
|
5,022.9
|
|
|
5,021.7
|
|
|
5,024.1
|
|
|||
|
Deferred tax assets, net
|
|
—
|
|
|
—
|
|
|
19.2
|
|
|||
|
Favorable lease rights, net
|
|
493.8
|
|
|
569.4
|
|
|
595.0
|
|
|||
|
Tradename intangible asset
|
|
3,100.0
|
|
|
3,100.0
|
|
|
3,100.0
|
|
|||
|
Other intangible assets, net
|
|
5.2
|
|
|
5.8
|
|
|
6.1
|
|
|||
|
Other assets
|
|
42.8
|
|
|
130.8
|
|
|
175.5
|
|
|||
|
Total assets
|
|
$
|
16,195.0
|
|
|
$
|
15,901.2
|
|
|
$
|
16,699.0
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|||
|
Current portion of long-term debt
|
|
$
|
145.8
|
|
|
$
|
108.0
|
|
|
$
|
95.5
|
|
|
Accounts payable
|
|
1,266.4
|
|
|
1,251.9
|
|
|
1,259.3
|
|
|||
|
Other current liabilities
|
|
722.0
|
|
|
722.6
|
|
|
785.3
|
|
|||
|
Income taxes payable
|
|
—
|
|
|
12.9
|
|
|
21.1
|
|
|||
|
Total current liabilities
|
|
2,134.2
|
|
|
2,095.4
|
|
|
2,161.2
|
|
|||
|
Long-term debt, net, excluding current portion
|
|
6,938.0
|
|
|
7,238.4
|
|
|
8,248.0
|
|
|||
|
Unfavorable lease rights, net
|
|
130.2
|
|
|
149.3
|
|
|
155.5
|
|
|||
|
Deferred tax liabilities, net
|
|
1,495.5
|
|
|
1,586.6
|
|
|
1,634.7
|
|
|||
|
Income taxes payable, long-term
|
|
72.3
|
|
|
71.4
|
|
|
33.9
|
|
|||
|
Other liabilities
|
|
377.1
|
|
|
353.2
|
|
|
323.5
|
|
|||
|
Total liabilities
|
|
11,147.3
|
|
|
11,494.3
|
|
|
12,556.8
|
|
|||
|
Commitments and contingencies
|
|
|
|
|
|
|
||||||
|
Shareholders' equity
|
|
5,047.7
|
|
|
4,406.9
|
|
|
4,142.2
|
|
|||
|
Total liabilities and shareholders' equity
|
|
$
|
16,195.0
|
|
|
$
|
15,901.2
|
|
|
$
|
16,699.0
|
|
|
|
|
|
|
|
|
|
||||||
|
Common shares outstanding
|
|
236.0
|
|
|
235.0
|
|
|
234.8
|
|
|||
|
|
|
39 Weeks Ended
|
||||||
|
|
|
October 29,
|
|
October 31,
|
||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
574.4
|
|
|
$
|
53.4
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
481.8
|
|
|
312.5
|
|
||
|
Provision for deferred taxes
|
|
(91.1
|
)
|
|
(67.4
|
)
|
||
|
Amortization of debt discount and debt-issuance costs
|
|
39.5
|
|
|
9.8
|
|
||
|
Other non-cash adjustments to net income
|
|
58.6
|
|
|
47.2
|
|
||
|
Changes in operating assets and liabilities
|
|
(407.9
|
)
|
|
(384.5
|
)
|
||
|
Net cash provided by (used in) operating activities
|
|
655.3
|
|
|
(29.0
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Capital expenditures
|
|
(451.5
|
)
|
|
(336.5
|
)
|
||
|
Acquisition of Family Dollar, net of common stock issued, equity compensation and cash
acquired
|
|
—
|
|
|
(6,527.7
|
)
|
||
|
Purchase of restricted investments
|
|
(36.1
|
)
|
|
(12.0
|
)
|
||
|
Proceeds from sale of restricted investments
|
|
118.1
|
|
|
—
|
|
||
|
Proceeds from (payments for) fixed asset disposition
|
|
1.2
|
|
|
(0.4
|
)
|
||
|
Net cash used in investing activities
|
|
(368.3
|
)
|
|
(6,876.6
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Principal payments for long-term debt
|
|
(3,258.5
|
)
|
|
(956.0
|
)
|
||
|
Proceeds from long-term debt, net of discount
|
|
2,962.5
|
|
|
8,200.0
|
|
||
|
Debt-issuance costs
|
|
(6.1
|
)
|
|
(90.0
|
)
|
||
|
Repayments of revolving credit facility
|
|
(140.0
|
)
|
|
—
|
|
||
|
Proceeds from revolving credit facility
|
|
140.0
|
|
|
—
|
|
||
|
Proceeds from stock issued pursuant to stock-based compensation plans
|
|
33.3
|
|
|
6.2
|
|
||
|
Cash paid for taxes on exercises/vesting of stock-based compensation
|
|
(21.2
|
)
|
|
(21.5
|
)
|
||
|
Tax benefit of exercises/vesting of stock-based compensation
|
|
—
|
|
|
10.2
|
|
||
|
Net cash provided by (used in) financing activities
|
|
(290.0
|
)
|
|
7,148.9
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
0.7
|
|
|
(0.5
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(2.3
|
)
|
|
242.8
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
736.1
|
|
|
864.1
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
733.8
|
|
|
$
|
1,106.9
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||
|
Cash paid for:
|
|
|
|
|
|
|
||
|
Interest, net of amounts capitalized
|
|
$
|
302.8
|
|
|
$
|
443.2
|
|
|
Income taxes
|
|
$
|
399.1
|
|
|
$
|
133.7
|
|
|
Non-cash transactions:
|
|
|
|
|
||||
|
Accrued capital expenditures
|
|
$
|
71.5
|
|
|
$
|
34.3
|
|
|
Acquisition cost paid in common stock
|
|
$
|
—
|
|
|
$
|
2,272.4
|
|
|
•
|
Savings from sourcing and procurement of merchandise and non-merchandise goods and services driven by leveraging the combined volume of the Dollar Tree and Family Dollar banners, among other things;
|
|
•
|
Rebannering to optimize store formats;
|
|
•
|
A reduction in overhead and corporate selling, general and administrative expenses by eliminating redundant positions and optimizing processes; and
|
|
•
|
Savings resulting from the optimization of distribution and logistics networks.
|
|
|
|
Pro Forma - Unaudited
|
||
|
|
|
39 Weeks Ended
|
||
|
(in millions, except per share data)
|
|
October 31, 2015
|
||
|
Net sales
|
|
$
|
14,417.3
|
|
|
Net income
|
|
$
|
289.3
|
|
|
Basic net income per share
|
|
$
|
1.23
|
|
|
Diluted net income per share
|
|
$
|
1.23
|
|
|
(in millions)
|
|
October 29,
2016 |
|
January 30,
2016 |
|
October 31,
2015 |
||||||
|
Level 1
|
|
|
|
|
|
|
||||||
|
Restricted investments
|
|
$
|
—
|
|
|
$
|
82.0
|
|
|
$
|
82.4
|
|
|
Short-term investments
|
|
4.0
|
|
|
4.0
|
|
|
4.0
|
|
|||
|
Long-term debt - Secured Senior Notes and Acquisition Notes
|
|
3,754.4
|
|
|
3,754.6
|
|
|
3,728.0
|
|
|||
|
Level 2
|
|
|
|
|
|
|
||||||
|
Restricted investments
|
|
—
|
|
|
—
|
|
|
34.0
|
|
|||
|
Diesel fuel swap liabilities
|
|
—
|
|
|
0.8
|
|
|
2.3
|
|
|||
|
Long-term debt - term loans
|
|
3,617.6
|
|
|
3,886.1
|
|
|
4,921.1
|
|
|||
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
||||||||||||
|
|
|
October 29,
|
|
October 31,
|
|
October 29,
|
|
October 31,
|
||||||||
|
(in millions, except per share data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
171.6
|
|
|
$
|
81.9
|
|
|
$
|
574.4
|
|
|
$
|
53.4
|
|
|
Weighted average number of shares outstanding
|
|
235.8
|
|
|
234.7
|
|
|
235.6
|
|
|
218.4
|
|
||||
|
Basic net income per share
|
|
$
|
0.73
|
|
|
$
|
0.35
|
|
|
$
|
2.44
|
|
|
$
|
0.24
|
|
|
Diluted net income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
171.6
|
|
|
$
|
81.9
|
|
|
$
|
574.4
|
|
|
$
|
53.4
|
|
|
Weighted average number of shares outstanding
|
|
235.8
|
|
|
234.7
|
|
|
235.6
|
|
|
218.4
|
|
||||
|
Dilutive effect of stock options and restricted stock (as determined by applying the treasury stock method)
|
|
1.1
|
|
|
1.0
|
|
|
1.1
|
|
|
1.0
|
|
||||
|
Weighted average number of shares and
dilutive potential shares outstanding
|
|
236.9
|
|
|
235.7
|
|
|
236.7
|
|
|
219.4
|
|
||||
|
Diluted net income per share
|
|
$
|
0.72
|
|
|
$
|
0.35
|
|
|
$
|
2.43
|
|
|
$
|
0.24
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
||||||||||||
|
|
|
October 29,
|
|
October 31,
|
|
October 29,
|
|
October 31,
|
||||||||
|
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
||||||||
|
Dollar Tree
|
|
$
|
2,466.9
|
|
|
$
|
2,271.7
|
|
|
$
|
7,238.9
|
|
|
$
|
6,648.0
|
|
|
Family Dollar
|
|
2,534.7
|
|
|
2,673.5
|
|
|
7,844.8
|
|
|
3,485.1
|
|
||||
|
Total net sales
|
|
$
|
5,001.6
|
|
|
$
|
4,945.2
|
|
|
$
|
15,083.7
|
|
|
$
|
10,133.1
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
||||||||||||
|
|
|
October 29,
|
|
October 31,
|
|
October 29,
|
|
October 31,
|
||||||||
|
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|
||||||||
|
Dollar Tree
|
|
$
|
857.3
|
|
|
$
|
772.2
|
|
|
$
|
2,496.2
|
|
|
$
|
2,270.4
|
|
|
Family Dollar
|
|
663.2
|
|
|
627.8
|
|
|
2,091.2
|
|
|
733.7
|
|
||||
|
Total gross profit
|
|
$
|
1,520.5
|
|
|
$
|
1,400.0
|
|
|
$
|
4,587.4
|
|
|
$
|
3,004.1
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
||||||||||||
|
|
|
October 29,
|
|
October 31,
|
|
October 29,
|
|
October 31,
|
||||||||
|
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Depreciation and amortization expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Dollar Tree
|
|
$
|
61.3
|
|
|
$
|
55.9
|
|
|
$
|
178.1
|
|
|
$
|
162.6
|
|
|
Family Dollar
|
|
96.5
|
|
|
112.8
|
|
|
304.2
|
|
|
150.2
|
|
||||
|
Total depreciation and amortization expense
|
|
$
|
157.8
|
|
|
$
|
168.7
|
|
|
$
|
482.3
|
|
|
$
|
312.8
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
||||||||||||
|
|
|
October 29,
|
|
October 31,
|
|
October 29,
|
|
October 31,
|
||||||||
|
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Dollar Tree
|
|
$
|
286.0
|
|
|
$
|
224.8
|
|
|
$
|
829.2
|
|
|
$
|
676.0
|
|
|
Family Dollar
|
|
56.4
|
|
|
(1.1
|
)
|
|
289.1
|
|
|
(96.1
|
)
|
||||
|
Total operating income
|
|
$
|
342.4
|
|
|
$
|
223.7
|
|
|
$
|
1,118.3
|
|
|
$
|
579.9
|
|
|
|
|
As of
|
||||||||||
|
|
|
October 29,
|
|
January 30,
|
|
October 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2016
|
|
2015
|
||||||
|
Total assets:
|
|
|
|
|
|
|
||||||
|
Dollar Tree
|
|
$
|
3,932.2
|
|
|
$
|
3,472.0
|
|
|
$
|
4,136.1
|
|
|
Family Dollar
|
|
12,262.8
|
|
|
12,429.2
|
|
|
12,562.9
|
|
|||
|
Total assets
|
|
$
|
16,195.0
|
|
|
$
|
15,901.2
|
|
|
$
|
16,699.0
|
|
|
|
|
As of
|
||||||||||
|
|
|
October 29,
|
|
January 30,
|
|
October 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2016
|
|
2015
|
||||||
|
Total goodwill:
|
|
|
|
|
|
|
||||||
|
Dollar Tree
|
|
$
|
340.1
|
|
|
$
|
283.6
|
|
|
$
|
251.4
|
|
|
Family Dollar
|
|
4,682.8
|
|
|
4,738.1
|
|
|
4,772.7
|
|
|||
|
Total goodwill
|
|
$
|
5,022.9
|
|
|
$
|
5,021.7
|
|
|
$
|
5,024.1
|
|
|
|
|
13 Weeks Ended October 29, 2016
|
||||||||||||||||||
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
Consolidation
|
|
Consolidated
|
||||||||||
|
(in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Adjustments
|
|
Company
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
4,931.4
|
|
|
$
|
223.3
|
|
|
$
|
(153.1
|
)
|
|
$
|
5,001.6
|
|
|
Cost of sales
|
|
—
|
|
|
3,427.3
|
|
|
153.2
|
|
|
(99.4
|
)
|
|
3,481.1
|
|
|||||
|
Gross profit
|
|
—
|
|
|
1,504.1
|
|
|
70.1
|
|
|
(53.7
|
)
|
|
1,520.5
|
|
|||||
|
Selling, general and administrative
expenses
|
|
2.0
|
|
|
1,160.2
|
|
|
65.2
|
|
|
(49.3
|
)
|
|
1,178.1
|
|
|||||
|
Operating income (loss)
|
|
(2.0
|
)
|
|
343.9
|
|
|
4.9
|
|
|
(4.4
|
)
|
|
342.4
|
|
|||||
|
Interest expense (income), net
|
|
96.9
|
|
|
17.2
|
|
|
(1.9
|
)
|
|
(0.1
|
)
|
|
112.1
|
|
|||||
|
Other (income) expense, net
|
|
4.6
|
|
|
(0.2
|
)
|
|
0.3
|
|
|
(4.6
|
)
|
|
0.1
|
|
|||||
|
Income (loss) before income taxes
|
|
(103.5
|
)
|
|
326.9
|
|
|
6.5
|
|
|
0.3
|
|
|
230.2
|
|
|||||
|
Income tax expense (benefit)
|
|
(53.1
|
)
|
|
111.0
|
|
|
0.8
|
|
|
(0.1
|
)
|
|
58.6
|
|
|||||
|
Equity in earnings of subsidiaries
|
|
(222.0
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
224.7
|
|
|
—
|
|
|||||
|
Net income
|
|
171.6
|
|
|
218.6
|
|
|
5.7
|
|
|
(224.3
|
)
|
|
171.6
|
|
|||||
|
Other comprehensive loss
|
|
(2.5
|
)
|
|
(0.7
|
)
|
|
(2.5
|
)
|
|
3.3
|
|
|
(2.4
|
)
|
|||||
|
Comprehensive income
|
|
$
|
169.1
|
|
|
$
|
217.9
|
|
|
$
|
3.2
|
|
|
$
|
(221.0
|
)
|
|
$
|
169.2
|
|
|
|
|
13 Weeks Ended October 31, 2015
|
||||||||||||||||||
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
Consolidation
|
|
Consolidated
|
||||||||||
|
(in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Adjustments
|
|
Company
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
4,899.1
|
|
|
$
|
281.1
|
|
|
$
|
(235.0
|
)
|
|
$
|
4,945.2
|
|
|
Cost of sales
|
|
—
|
|
|
3,542.7
|
|
|
255.8
|
|
|
(253.3
|
)
|
|
3,545.2
|
|
|||||
|
Gross profit
|
|
—
|
|
|
1,356.4
|
|
|
25.3
|
|
|
18.3
|
|
|
1,400.0
|
|
|||||
|
Selling, general and administrative
expenses
|
|
17.5
|
|
|
1,146.6
|
|
|
16.2
|
|
|
(4.0
|
)
|
|
1,176.3
|
|
|||||
|
Operating income (loss)
|
|
(17.5
|
)
|
|
209.8
|
|
|
9.1
|
|
|
22.3
|
|
|
223.7
|
|
|||||
|
Interest expense (income), net
|
|
88.8
|
|
|
11.5
|
|
|
(1.8
|
)
|
|
(0.1
|
)
|
|
98.4
|
|
|||||
|
Other (income) expense, net
|
|
(3.7
|
)
|
|
1.0
|
|
|
(0.5
|
)
|
|
3.8
|
|
|
0.6
|
|
|||||
|
Income (loss) before income taxes
|
|
(102.6
|
)
|
|
197.3
|
|
|
11.4
|
|
|
18.6
|
|
|
124.7
|
|
|||||
|
Income tax expense (benefit)
|
|
(53.7
|
)
|
|
95.8
|
|
|
0.7
|
|
|
—
|
|
|
42.8
|
|
|||||
|
Equity in earnings of subsidiaries
|
|
(112.0
|
)
|
|
(13.5
|
)
|
|
—
|
|
|
125.5
|
|
|
—
|
|
|||||
|
Net income
|
|
63.1
|
|
|
115.0
|
|
|
10.7
|
|
|
(106.9
|
)
|
|
81.9
|
|
|||||
|
Other comprehensive income (loss)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
0.3
|
|
|
0.1
|
|
|||||
|
Comprehensive income
|
|
$
|
63.0
|
|
|
$
|
115.0
|
|
|
$
|
10.6
|
|
|
$
|
(106.6
|
)
|
|
$
|
82.0
|
|
|
|
|
39 Weeks Ended October 29, 2016
|
||||||||||||||||||
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
Consolidation
|
|
Consolidated
|
||||||||||
|
(in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Adjustments
|
|
Company
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
14,916.6
|
|
|
$
|
638.4
|
|
|
$
|
(471.3
|
)
|
|
$
|
15,083.7
|
|
|
Cost of sales
|
|
—
|
|
|
10,385.9
|
|
|
524.0
|
|
|
(413.6
|
)
|
|
10,496.3
|
|
|||||
|
Gross profit
|
|
—
|
|
|
4,530.7
|
|
|
114.4
|
|
|
(57.7
|
)
|
|
4,587.4
|
|
|||||
|
Selling, general and administrative
expenses
|
|
5.9
|
|
|
3,423.3
|
|
|
96.0
|
|
|
(56.1
|
)
|
|
3,469.1
|
|
|||||
|
Operating income (loss)
|
|
(5.9
|
)
|
|
1,107.4
|
|
|
18.4
|
|
|
(1.6
|
)
|
|
1,118.3
|
|
|||||
|
Interest expense (income), net
|
|
242.5
|
|
|
50.0
|
|
|
(5.7
|
)
|
|
(0.1
|
)
|
|
286.7
|
|
|||||
|
Other (income) expense, net
|
|
1.6
|
|
|
(0.5
|
)
|
|
0.5
|
|
|
(1.7
|
)
|
|
(0.1
|
)
|
|||||
|
Income (loss) before income taxes
|
|
(250.0
|
)
|
|
1,057.9
|
|
|
23.6
|
|
|
0.2
|
|
|
831.7
|
|
|||||
|
Income tax expense (benefit)
|
|
(117.2
|
)
|
|
369.9
|
|
|
4.6
|
|
|
—
|
|
|
257.3
|
|
|||||
|
Equity in earnings of subsidiaries
|
|
(707.1
|
)
|
|
(11.5
|
)
|
|
—
|
|
|
718.6
|
|
|
—
|
|
|||||
|
Net income
|
|
574.3
|
|
|
699.5
|
|
|
19.0
|
|
|
(718.4
|
)
|
|
574.4
|
|
|||||
|
Other comprehensive income
|
|
4.2
|
|
|
1.3
|
|
|
4.2
|
|
|
(5.5
|
)
|
|
4.2
|
|
|||||
|
Comprehensive income
|
|
$
|
578.5
|
|
|
$
|
700.8
|
|
|
$
|
23.2
|
|
|
$
|
(723.9
|
)
|
|
$
|
578.6
|
|
|
|
|
39 Weeks Ended October 31, 2015
|
||||||||||||||||||
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
Consolidation
|
|
Consolidated
|
||||||||||
|
(in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Adjustments
|
|
Company
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
9,998.5
|
|
|
$
|
464.5
|
|
|
$
|
(329.9
|
)
|
|
$
|
10,133.1
|
|
|
Cost of sales
|
|
—
|
|
|
7,058.6
|
|
|
397.8
|
|
|
(327.4
|
)
|
|
7,129.0
|
|
|||||
|
Gross profit
|
|
—
|
|
|
2,939.9
|
|
|
66.7
|
|
|
(2.5
|
)
|
|
3,004.1
|
|
|||||
|
Selling, general and administrative
expenses
|
|
46.9
|
|
|
2,335.1
|
|
|
44.6
|
|
|
(2.4
|
)
|
|
2,424.2
|
|
|||||
|
Operating income (loss)
|
|
(46.9
|
)
|
|
604.8
|
|
|
22.1
|
|
|
(0.1
|
)
|
|
579.9
|
|
|||||
|
Interest expense (income), net
|
|
358.5
|
|
|
128.3
|
|
|
(2.2
|
)
|
|
—
|
|
|
484.6
|
|
|||||
|
Other (income) expense, net
|
|
—
|
|
|
(0.7
|
)
|
|
0.3
|
|
|
—
|
|
|
(0.4
|
)
|
|||||
|
Income (loss) before income taxes
|
|
(405.4
|
)
|
|
477.2
|
|
|
24.0
|
|
|
(0.1
|
)
|
|
95.7
|
|
|||||
|
Income tax expense (benefit)
|
|
(160.5
|
)
|
|
198.2
|
|
|
4.6
|
|
|
—
|
|
|
42.3
|
|
|||||
|
Equity in earnings of subsidiaries
|
|
(298.2
|
)
|
|
(31.2
|
)
|
|
—
|
|
|
329.4
|
|
|
—
|
|
|||||
|
Net income
|
|
53.3
|
|
|
310.2
|
|
|
19.4
|
|
|
(329.5
|
)
|
|
53.4
|
|
|||||
|
Other comprehensive loss
|
|
(3.5
|
)
|
|
—
|
|
|
(3.5
|
)
|
|
3.5
|
|
|
(3.5
|
)
|
|||||
|
Comprehensive income
|
|
$
|
49.8
|
|
|
$
|
310.2
|
|
|
$
|
15.9
|
|
|
$
|
(326.0
|
)
|
|
$
|
49.9
|
|
|
|
|
October 29, 2016
|
||||||||||||||||||
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
Consolidating
|
|
Consolidated
|
||||||||||
|
(in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Adjustments
|
|
Company
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
930.4
|
|
|
$
|
129.0
|
|
|
$
|
(325.6
|
)
|
|
$
|
733.8
|
|
|
Short-term investments
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|||||
|
Merchandise inventories, net
|
|
—
|
|
|
3,222.3
|
|
|
47.4
|
|
|
4.2
|
|
|
3,273.9
|
|
|||||
|
Current deferred tax assets, net
|
|
—
|
|
|
(10.6
|
)
|
|
10.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Due from intercompany, net
|
|
67.9
|
|
|
674.9
|
|
|
116.7
|
|
|
(859.5
|
)
|
|
—
|
|
|||||
|
Other current assets
|
|
117.3
|
|
|
209.3
|
|
|
5.7
|
|
|
(1.6
|
)
|
|
330.7
|
|
|||||
|
Total current assets
|
|
185.2
|
|
|
5,026.3
|
|
|
313.4
|
|
|
(1,182.5
|
)
|
|
4,342.4
|
|
|||||
|
Property, plant and equipment, net
|
|
—
|
|
|
3,143.5
|
|
|
32.8
|
|
|
—
|
|
|
3,176.3
|
|
|||||
|
Assets available for sale
|
|
—
|
|
|
11.6
|
|
|
—
|
|
|
—
|
|
|
11.6
|
|
|||||
|
Goodwill
|
|
—
|
|
|
4,993.1
|
|
|
29.8
|
|
|
—
|
|
|
5,022.9
|
|
|||||
|
Favorable lease rights, net
|
|
—
|
|
|
493.8
|
|
|
—
|
|
|
—
|
|
|
493.8
|
|
|||||
|
Tradename intangible asset
|
|
—
|
|
|
3,100.0
|
|
|
—
|
|
|
—
|
|
|
3,100.0
|
|
|||||
|
Other intangible assets, net
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|||||
|
Investment in subsidiaries
|
|
9,107.7
|
|
|
102.1
|
|
|
—
|
|
|
(9,209.8
|
)
|
|
—
|
|
|||||
|
Intercompany note receivable
|
|
1,526.4
|
|
|
—
|
|
|
188.8
|
|
|
(1,715.2
|
)
|
|
—
|
|
|||||
|
Due from intercompany, net
|
|
1,699.1
|
|
|
—
|
|
|
—
|
|
|
(1,699.1
|
)
|
|
—
|
|
|||||
|
Other assets
|
|
—
|
|
|
42.4
|
|
|
4.0
|
|
|
(3.6
|
)
|
|
42.8
|
|
|||||
|
Total assets
|
|
$
|
12,518.4
|
|
|
$
|
16,918.0
|
|
|
$
|
568.8
|
|
|
$
|
(13,810.2
|
)
|
|
$
|
16,195.0
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current portion of long-term debt
|
|
$
|
145.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
145.8
|
|
|
Accounts payable
|
|
325.7
|
|
|
1,211.7
|
|
|
52.1
|
|
|
(323.1
|
)
|
|
1,266.4
|
|
|||||
|
Due to intercompany, net
|
|
343.2
|
|
|
451.7
|
|
|
64.6
|
|
|
(859.5
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
|
28.8
|
|
|
485.6
|
|
|
207.6
|
|
|
—
|
|
|
722.0
|
|
|||||
|
Income taxes payable
|
|
3.5
|
|
|
(9.0
|
)
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Total current liabilities
|
|
847.0
|
|
|
2,140.0
|
|
|
329.8
|
|
|
(1,182.6
|
)
|
|
2,134.2
|
|
|||||
|
Long-term debt, net, excluding
current portion
|
|
6,621.7
|
|
|
316.3
|
|
|
—
|
|
|
—
|
|
|
6,938.0
|
|
|||||
|
Unfavorable lease rights, net
|
|
—
|
|
|
130.2
|
|
|
—
|
|
|
—
|
|
|
130.2
|
|
|||||
|
Deferred tax liabilities, net
|
|
1.9
|
|
|
1,493.6
|
|
|
—
|
|
|
—
|
|
|
1,495.5
|
|
|||||
|
Income taxes payable, long-term
|
|
—
|
|
|
72.3
|
|
|
—
|
|
|
—
|
|
|
72.3
|
|
|||||
|
Due to intercompany, net
|
|
—
|
|
|
1,699.1
|
|
|
—
|
|
|
(1,699.1
|
)
|
|
—
|
|
|||||
|
Intercompany note payable
|
|
—
|
|
|
1,715.2
|
|
|
—
|
|
|
(1,715.2
|
)
|
|
—
|
|
|||||
|
Other liabilities
|
|
—
|
|
|
372.3
|
|
|
8.2
|
|
|
(3.4
|
)
|
|
377.1
|
|
|||||
|
Total liabilities
|
|
7,470.6
|
|
|
7,939.0
|
|
|
338.0
|
|
|
(4,600.3
|
)
|
|
11,147.3
|
|
|||||
|
Shareholders' equity
|
|
5,047.8
|
|
|
8,979.0
|
|
|
230.8
|
|
|
(9,209.9
|
)
|
|
5,047.7
|
|
|||||
|
Total liabilities and equity
|
|
$
|
12,518.4
|
|
|
$
|
16,918.0
|
|
|
$
|
568.8
|
|
|
$
|
(13,810.2
|
)
|
|
$
|
16,195.0
|
|
|
|
|
January 30, 2016
|
||||||||||||||||||
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
Consolidating
|
|
Consolidated
|
||||||||||
|
(in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Adjustments
|
|
Company
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
636.9
|
|
|
$
|
116.5
|
|
|
$
|
(17.3
|
)
|
|
$
|
736.1
|
|
|
Short-term investments
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|||||
|
Merchandise inventories, net
|
|
—
|
|
|
2,850.0
|
|
|
51.4
|
|
|
(15.9
|
)
|
|
2,885.5
|
|
|||||
|
Due from intercompany, net
|
|
262.2
|
|
|
548.3
|
|
|
186.4
|
|
|
(996.9
|
)
|
|
—
|
|
|||||
|
Other current assets
|
|
1.0
|
|
|
308.7
|
|
|
0.6
|
|
|
—
|
|
|
310.3
|
|
|||||
|
Total current assets
|
|
263.2
|
|
|
4,343.9
|
|
|
358.9
|
|
|
(1,030.1
|
)
|
|
3,935.9
|
|
|||||
|
Property, plant and equipment, net
|
|
—
|
|
|
3,089.5
|
|
|
36.0
|
|
|
—
|
|
|
3,125.5
|
|
|||||
|
Assets available for sale
|
|
—
|
|
|
12.1
|
|
|
—
|
|
|
—
|
|
|
12.1
|
|
|||||
|
Goodwill
|
|
—
|
|
|
4,993.2
|
|
|
28.5
|
|
|
—
|
|
|
5,021.7
|
|
|||||
|
Deferred tax assets, net
|
|
0.5
|
|
|
—
|
|
|
9.6
|
|
|
(10.1
|
)
|
|
—
|
|
|||||
|
Favorable lease rights, net
|
|
—
|
|
|
569.4
|
|
|
—
|
|
|
—
|
|
|
569.4
|
|
|||||
|
Tradename intangible asset
|
|
—
|
|
|
3,100.0
|
|
|
—
|
|
|
—
|
|
|
3,100.0
|
|
|||||
|
Other intangible assets, net
|
|
—
|
|
|
5.5
|
|
|
0.3
|
|
|
—
|
|
|
5.8
|
|
|||||
|
Investment in subsidiaries
|
|
8,403.9
|
|
|
74.4
|
|
|
—
|
|
|
(8,478.3
|
)
|
|
—
|
|
|||||
|
Intercompany note receivable
|
|
1,526.4
|
|
|
—
|
|
|
188.8
|
|
|
(1,715.2
|
)
|
|
—
|
|
|||||
|
Due from intercompany, net
|
|
1,930.3
|
|
|
—
|
|
|
—
|
|
|
(1,930.3
|
)
|
|
—
|
|
|||||
|
Other assets
|
|
—
|
|
|
130.6
|
|
|
4.6
|
|
|
(4.4
|
)
|
|
130.8
|
|
|||||
|
Total assets
|
|
$
|
12,124.3
|
|
|
$
|
16,318.6
|
|
|
$
|
626.7
|
|
|
$
|
(13,168.4
|
)
|
|
$
|
15,901.2
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current portion of long-term debt
|
|
$
|
108.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108.0
|
|
|
Accounts payable
|
|
17.5
|
|
|
1,136.3
|
|
|
131.2
|
|
|
(33.1
|
)
|
|
1,251.9
|
|
|||||
|
Due to intercompany, net
|
|
582.5
|
|
|
369.2
|
|
|
45.2
|
|
|
(996.9
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
|
84.9
|
|
|
433.5
|
|
|
204.2
|
|
|
—
|
|
|
722.6
|
|
|||||
|
Income taxes payable
|
|
3.8
|
|
|
1.9
|
|
|
7.2
|
|
|
—
|
|
|
12.9
|
|
|||||
|
Total current liabilities
|
|
796.7
|
|
|
1,940.9
|
|
|
387.8
|
|
|
(1,030.0
|
)
|
|
2,095.4
|
|
|||||
|
Long-term debt, net, excluding
current portion
|
|
6,920.7
|
|
|
317.7
|
|
|
—
|
|
|
—
|
|
|
7,238.4
|
|
|||||
|
Unfavorable lease rights, net
|
|
—
|
|
|
149.3
|
|
|
—
|
|
|
—
|
|
|
149.3
|
|
|||||
|
Deferred tax liabilities, net
|
|
—
|
|
|
1,596.7
|
|
|
—
|
|
|
(10.1
|
)
|
|
1,586.6
|
|
|||||
|
Due to intercompany, net
|
|
—
|
|
|
1,930.3
|
|
|
—
|
|
|
(1,930.3
|
)
|
|
—
|
|
|||||
|
Intercompany note payable
|
|
—
|
|
|
1,715.2
|
|
|
—
|
|
|
(1,715.2
|
)
|
|
—
|
|
|||||
|
Other liabilities
|
|
—
|
|
|
421.0
|
|
|
8.0
|
|
|
(4.4
|
)
|
|
424.6
|
|
|||||
|
Total liabilities
|
|
7,717.4
|
|
|
8,071.1
|
|
|
395.8
|
|
|
(4,690.0
|
)
|
|
11,494.3
|
|
|||||
|
Shareholders' equity
|
|
4,406.9
|
|
|
8,247.5
|
|
|
230.9
|
|
|
(8,478.4
|
)
|
|
4,406.9
|
|
|||||
|
Total liabilities and equity
|
|
$
|
12,124.3
|
|
|
$
|
16,318.6
|
|
|
$
|
626.7
|
|
|
$
|
(13,168.4
|
)
|
|
$
|
15,901.2
|
|
|
|
|
October 31, 2015
|
||||||||||||||||||
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
Consolidating
|
|
Consolidated
|
||||||||||
|
(in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Adjustments
|
|
Company
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
851.5
|
|
|
$
|
149.1
|
|
|
$
|
106.3
|
|
|
$
|
—
|
|
|
$
|
1,106.9
|
|
|
Short-term investments
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|||||
|
Merchandise inventories, net
|
|
—
|
|
|
3,156.0
|
|
|
47.4
|
|
|
(18.1
|
)
|
|
3,185.3
|
|
|||||
|
Current deferred tax assets, net
|
|
0.1
|
|
|
86.3
|
|
|
10.2
|
|
|
—
|
|
|
96.6
|
|
|||||
|
Intercompany note receivable
|
|
17.1
|
|
|
—
|
|
|
—
|
|
|
(17.1
|
)
|
|
—
|
|
|||||
|
Due from intercompany, net
|
|
21.3
|
|
|
188.6
|
|
|
192.8
|
|
|
(402.7
|
)
|
|
—
|
|
|||||
|
Other current assets
|
|
39.4
|
|
|
224.9
|
|
|
(5.6
|
)
|
|
(23.5
|
)
|
|
235.2
|
|
|||||
|
Total current assets
|
|
929.4
|
|
|
3,804.9
|
|
|
355.1
|
|
|
(461.4
|
)
|
|
4,628.0
|
|
|||||
|
Property, plant and equipment, net
|
|
—
|
|
|
3,100.0
|
|
|
41.0
|
|
|
—
|
|
|
3,141.0
|
|
|||||
|
Assets available for sale
|
|
—
|
|
|
10.1
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
|||||
|
Goodwill
|
|
—
|
|
|
4,993.6
|
|
|
30.5
|
|
|
—
|
|
|
5,024.1
|
|
|||||
|
Deferred tax assets, net
|
|
0.8
|
|
|
—
|
|
|
19.2
|
|
|
(0.8
|
)
|
|
19.2
|
|
|||||
|
Favorable lease rights, net
|
|
—
|
|
|
595.0
|
|
|
—
|
|
|
—
|
|
|
595.0
|
|
|||||
|
Tradename intangible asset
|
|
—
|
|
|
3,100.0
|
|
|
—
|
|
|
—
|
|
|
3,100.0
|
|
|||||
|
Other intangible assets, net
|
|
—
|
|
|
5.6
|
|
|
0.5
|
|
|
—
|
|
|
6.1
|
|
|||||
|
Investment in subsidiaries
|
|
8,043.7
|
|
|
161.9
|
|
|
—
|
|
|
(8,205.6
|
)
|
|
—
|
|
|||||
|
Intercompany note receivable
|
|
1,482.8
|
|
|
—
|
|
|
188.8
|
|
|
(1,671.6
|
)
|
|
—
|
|
|||||
|
Due from intercompany, net
|
|
1,946.0
|
|
|
—
|
|
|
—
|
|
|
(1,946.0
|
)
|
|
—
|
|
|||||
|
Other assets
|
|
—
|
|
|
140.8
|
|
|
5.1
|
|
|
29.6
|
|
|
175.5
|
|
|||||
|
Total assets
|
|
$
|
12,402.7
|
|
|
$
|
15,911.9
|
|
|
$
|
640.2
|
|
|
$
|
(12,255.8
|
)
|
|
$
|
16,699.0
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current portion of long-term debt
|
|
$
|
95.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95.5
|
|
|
Accounts payable
|
|
3.3
|
|
|
1,179.4
|
|
|
94.6
|
|
|
(18.0
|
)
|
|
1,259.3
|
|
|||||
|
Due to intercompany, net
|
|
126.0
|
|
|
174.3
|
|
|
102.4
|
|
|
(402.7
|
)
|
|
—
|
|
|||||
|
Intercompany note payable
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|
(17.1
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
|
25.0
|
|
|
575.6
|
|
|
150.9
|
|
|
33.8
|
|
|
785.3
|
|
|||||
|
Income taxes payable
|
|
81.1
|
|
|
(42.1
|
)
|
|
5.5
|
|
|
(23.4
|
)
|
|
21.1
|
|
|||||
|
Total current liabilities
|
|
330.9
|
|
|
1,887.2
|
|
|
370.5
|
|
|
(427.4
|
)
|
|
2,161.2
|
|
|||||
|
Long-term debt, net, excluding
current portion
|
|
7,929.8
|
|
|
318.2
|
|
|
—
|
|
|
—
|
|
|
8,248.0
|
|
|||||
|
Unfavorable lease rights, net
|
|
—
|
|
|
155.5
|
|
|
—
|
|
|
—
|
|
|
155.5
|
|
|||||
|
Deferred tax liabilities, net
|
|
—
|
|
|
1,635.5
|
|
|
—
|
|
|
(0.8
|
)
|
|
1,634.7
|
|
|||||
|
Income taxes payable, long-term
|
|
—
|
|
|
33.9
|
|
|
—
|
|
|
—
|
|
|
33.9
|
|
|||||
|
Due to intercompany, net
|
|
—
|
|
|
1,946.0
|
|
|
—
|
|
|
(1,946.0
|
)
|
|
—
|
|
|||||
|
Intercompany note payable
|
|
—
|
|
|
1,671.6
|
|
|
—
|
|
|
(1,671.6
|
)
|
|
—
|
|
|||||
|
Other liabilities
|
|
—
|
|
|
319.6
|
|
|
8.5
|
|
|
(4.6
|
)
|
|
323.5
|
|
|||||
|
Total liabilities
|
|
8,260.7
|
|
|
7,967.5
|
|
|
379.0
|
|
|
(4,050.4
|
)
|
|
12,556.8
|
|
|||||
|
Shareholders' equity
|
|
4,142.0
|
|
|
7,944.4
|
|
|
261.2
|
|
|
(8,205.4
|
)
|
|
4,142.2
|
|
|||||
|
Total liabilities and equity
|
|
$
|
12,402.7
|
|
|
$
|
15,911.9
|
|
|
$
|
640.2
|
|
|
$
|
(12,255.8
|
)
|
|
$
|
16,699.0
|
|
|
|
|
39 Weeks Ended October 29, 2016
|
||||||||||||||||||
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
Consolidating
|
|
Consolidated
|
||||||||||
|
(in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Adjustments
|
|
Company
|
||||||||||
|
Net cash provided by (used in) operating
activities
|
|
$
|
290.0
|
|
|
$
|
660.5
|
|
|
$
|
36.1
|
|
|
$
|
(331.3
|
)
|
|
$
|
655.3
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
|
—
|
|
|
(450.2
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(451.5
|
)
|
|||||
|
Purchase of restricted investments
|
|
—
|
|
|
(36.1
|
)
|
|
—
|
|
|
—
|
|
|
(36.1
|
)
|
|||||
|
Proceeds from sale of restricted
investments
|
|
—
|
|
|
118.1
|
|
|
—
|
|
|
—
|
|
|
118.1
|
|
|||||
|
Other
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|||||
|
Net cash used in investing activities
|
|
—
|
|
|
(367.0
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(368.3
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Principal payments for long-term debt
|
|
(3,258.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,258.5
|
)
|
|||||
|
Proceeds from long-term debt, net of
discount
|
|
2,962.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,962.5
|
|
|||||
|
Repayments of revolving credit facility
|
|
(140.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(140.0
|
)
|
|||||
|
Proceeds from revolving credit facility
|
|
140.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140.0
|
|
|||||
|
Dividends paid
|
|
—
|
|
|
—
|
|
|
(23.0
|
)
|
|
23.0
|
|
|
—
|
|
|||||
|
Proceeds from stock issued pursuant to
stock-based compensation plans
|
|
33.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.3
|
|
|||||
|
Cash paid for taxes on exercises/vesting of
stock-based compensation
|
|
(21.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.2
|
)
|
|||||
|
Other
|
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|||||
|
Net cash provided by (used in)
financing activities
|
|
(290.0
|
)
|
|
—
|
|
|
(23.0
|
)
|
|
23.0
|
|
|
(290.0
|
)
|
|||||
|
Effect of exchange rate changes on cash and
cash equivalents
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Net (decrease) increase in cash and cash
equivalents
|
|
—
|
|
|
293.5
|
|
|
12.5
|
|
|
(308.3
|
)
|
|
(2.3
|
)
|
|||||
|
Cash and cash equivalents at beginning of
period
|
|
—
|
|
|
636.9
|
|
|
116.5
|
|
|
(17.3
|
)
|
|
736.1
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
930.4
|
|
|
$
|
129.0
|
|
|
$
|
(325.6
|
)
|
|
$
|
733.8
|
|
|
|
|
39 Weeks Ended October 31, 2015
|
||||||||||||||||||
|
|
|
|
|
Guarantor
|
|
Non-Guarantor
|
|
Consolidating
|
|
Consolidated
|
||||||||||
|
(in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Adjustments
|
|
Company
|
||||||||||
|
Net cash provided by (used in) operating
activities
|
|
$
|
489.9
|
|
|
$
|
68.2
|
|
|
$
|
(10.1
|
)
|
|
$
|
(577.0
|
)
|
|
$
|
(29.0
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
|
—
|
|
|
(332.2
|
)
|
|
(4.3
|
)
|
|
—
|
|
|
(336.5
|
)
|
|||||
|
Acquisition of Family Dollar, net of
common stock issued, equity
compensation and cash acquired
|
|
(6,832.9
|
)
|
|
207.4
|
|
|
97.8
|
|
|
—
|
|
|
(6,527.7
|
)
|
|||||
|
Other
|
|
—
|
|
|
(12.4
|
)
|
|
—
|
|
|
—
|
|
|
(12.4
|
)
|
|||||
|
Net cash provided by (used in)
investing activities
|
|
(6,832.9
|
)
|
|
(137.2
|
)
|
|
93.5
|
|
|
—
|
|
|
(6,876.6
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Principal payments for long-term debt
|
|
(20.8
|
)
|
|
(935.2
|
)
|
|
—
|
|
|
—
|
|
|
(956.0
|
)
|
|||||
|
Proceeds from long-term debt, net of
discount
|
|
8,200.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,200.0
|
|
|||||
|
Net intercompany note activity
|
|
(1,083.1
|
)
|
|
1,066.0
|
|
|
17.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Dividends paid
|
|
—
|
|
|
(577.0
|
)
|
|
—
|
|
|
577.0
|
|
|
—
|
|
|||||
|
Debt-issuance costs
|
|
(90.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90.0
|
)
|
|||||
|
Cash paid for taxes on exercises/vesting of
stock-based compensation
|
|
(21.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.5
|
)
|
|||||
|
Other
|
|
16.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.4
|
|
|||||
|
Net cash provided by (used in)
financing activities
|
|
7,001.0
|
|
|
(446.2
|
)
|
|
17.1
|
|
|
577.0
|
|
|
7,148.9
|
|
|||||
|
Effect of exchange rate changes on cash and
cash equivalents
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||||
|
Net (decrease) increase in cash and cash
equivalents
|
|
658.0
|
|
|
(515.2
|
)
|
|
100.0
|
|
|
—
|
|
|
242.8
|
|
|||||
|
Cash and cash equivalents at beginning of
period
|
|
193.5
|
|
|
664.3
|
|
|
6.3
|
|
|
—
|
|
|
864.1
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
851.5
|
|
|
$
|
149.1
|
|
|
$
|
106.3
|
|
|
$
|
—
|
|
|
$
|
1,106.9
|
|
|
•
|
Family Dollar integration plans and expenses;
|
|
•
|
the benefits, results and effects of the Family Dollar acquisition and integration and the combined company’s plans, objectives, expectations (financial or otherwise), including synergies, the cost to achieve synergies, and the effect on earnings per share;
|
|
•
|
the ability to retain key personnel at Family Dollar and Dollar Tree;
|
|
•
|
our anticipated sales, including comparable store net sales, net sales growth and earnings growth;
|
|
•
|
the outcome and costs of pending or potential litigation or governmental investigations;
|
|
•
|
our growth plans, including our plans to add, rebanner, expand or relocate stores, our anticipated square footage increase, and our ability to renew leases at existing store locations;
|
|
•
|
the average size of our stores and their performance compared with other store sizes;
|
|
•
|
the effect on merchandise mix of consumables and the increase in the number of our stores with freezers and coolers on Dollar Tree's gross profit margin and sales;
|
|
•
|
the net sales per square foot, net sales and operating income of our stores;
|
|
•
|
the potential effect of inflation and other economic changes on our costs and profitability, including the potential effect of future changes in minimum wage rates, shipping rates, domestic and import freight costs, fuel costs and wage and benefit costs;
|
|
•
|
our gross profit margin, earnings, inventory levels and ability to leverage selling, general and administrative and other fixed costs;
|
|
•
|
our seasonal sales patterns including those relating to the length of the holiday selling seasons;
|
|
•
|
the capabilities of our inventory supply chain technology and other systems;
|
|
•
|
the reliability of, and cost associated with, our sources of supply, particularly imported goods such as those sourced from China;
|
|
•
|
the capacity, performance and cost of our distribution centers;
|
|
•
|
our cash needs, including our ability to fund our future capital expenditures and working capital requirements;
|
|
•
|
our expectations regarding competition and growth in our retail sector;
|
|
•
|
management's estimates associated with our critical accounting policies, including inventory valuation, accrued expenses and income taxes; and
|
|
•
|
the potential effect of future law changes, including qualification for exempt status under the Fair Labor Standards Act.
|
|
•
|
Our profitability is vulnerable to cost increases.
|
|
•
|
Integrating Family Dollar's operations with ours may be more difficult, costly or time consuming than expected and the anticipated benefits, synergies and cost savings of the Acquisition may not be realized.
|
|
•
|
A downturn in economic conditions could impact our sales.
|
|
•
|
A significant disruption in our computer and technology systems could adversely affect our results of operation or business.
|
|
•
|
If we are unable to secure our customers' credit card and confidential information, or other private data relating to our associates, suppliers or our business, we could be subject to negative publicity, costly government enforcement actions or private litigation, which could damage our business reputation and adversely affect our results of operation or business.
|
|
•
|
Risks associated with our domestic and foreign suppliers, including, among others, increased duties, tariffs or other restrictions on trade could adversely affect our financial performance.
|
|
•
|
Our growth is dependent on our ability to increase sales in existing stores and to expand our square footage profitably.
|
|
•
|
We could encounter disruptions in our distribution network or additional costs in distributing merchandise.
|
|
•
|
Our profitability is affected by the mix of products we sell.
|
|
•
|
Pressure from competitors may reduce our sales and profits.
|
|
•
|
Litigation may adversely affect our business, financial condition and results of operations.
|
|
•
|
Changes in federal, state or local law, or our failure to comply with such laws, could increase our expenses and expose us to legal risks.
|
|
•
|
Our business could be adversely affected if we fail to attract and retain qualified associates and key personnel.
|
|
•
|
Certain provisions in our Articles of Incorporation and Bylaws could delay or discourage a change of control transaction that may be in a shareholder's best interest.
|
|
•
|
Our substantial indebtedness could adversely affect our financial condition, limit our ability to obtain additional financing, restrict our operations and make us more vulnerable to economic downturns and competitive pressures.
|
|
•
|
We may not be able to generate sufficient cash to service all of our indebtedness and may be forced to take other actions to satisfy our obligations under our indebtedness, which may not be successful.
|
|
•
|
The terms of the agreements governing our indebtedness may restrict our current and future operations, particularly our ability to respond to changes or to pursue our business strategies, and could adversely affect our capital resources, financial condition and liquidity.
|
|
•
|
Our variable-rate indebtedness subjects us to interest rate risk, which could cause our annual debt service obligations to increase significantly.
|
|
|
39 Weeks Ended
|
||||||||||||||||
|
|
October 29, 2016
|
|
October 31, 2015
|
||||||||||||||
|
|
Dollar Tree
|
|
Family Dollar
|
|
Total
|
|
Dollar Tree
|
|
Family Dollar
|
|
Total
|
||||||
|
Store Count:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning
|
5,954
|
|
|
7,897
|
|
|
13,851
|
|
|
5,367
|
|
|
8,284
|
|
|
13,651
|
|
|
New stores
|
312
|
|
|
168
|
|
|
480
|
|
|
337
|
|
|
101
|
|
|
438
|
|
|
Rebannered stores
|
83
|
|
|
(84
|
)
|
|
(1
|
)
|
|
147
|
|
|
(185
|
)
|
|
(38
|
)
|
|
Closings
|
(29
|
)
|
|
(17
|
)
|
|
(46
|
)
|
|
(10
|
)
|
|
(3
|
)
|
|
(13
|
)
|
|
Ending
|
6,320
|
|
|
7,964
|
|
|
14,284
|
|
|
5,841
|
|
|
8,197
|
|
|
14,038
|
|
|
Relocations
|
58
|
|
|
99
|
|
|
157
|
|
|
53
|
|
|
60
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Selling Square Feet (in millions):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning
|
51.3
|
|
|
57.1
|
|
|
108.4
|
|
|
46.5
|
|
|
59.9
|
|
|
106.4
|
|
|
New stores
|
2.5
|
|
|
1.2
|
|
|
3.7
|
|
|
2.7
|
|
|
0.7
|
|
|
3.4
|
|
|
Rebannered stores
|
0.6
|
|
|
(0.6
|
)
|
|
—
|
|
|
1.1
|
|
|
(1.3
|
)
|
|
(0.2
|
)
|
|
Closings
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
Relocations
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
Ending
|
54.4
|
|
|
57.6
|
|
|
112.0
|
|
|
50.3
|
|
|
59.3
|
|
|
109.6
|
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
||||||||||||||||||||||||
|
|
|
October 29, 2016
|
|
October 31, 2015
|
|
October 29, 2016
|
|
October 31, 2015
|
||||||||||||||||||||
|
(in millions)
|
|
$
|
|
% of Sales
|
|
$
|
|
% of Sales
|
|
$
|
|
% of Sales
|
|
$
|
|
% of Sales
|
||||||||||||
|
Net sales
|
|
$
|
2,466.9
|
|
|
|
|
$
|
2,271.7
|
|
|
|
|
$
|
7,238.9
|
|
|
|
|
$
|
6,648.0
|
|
|
|
||||
|
Gross profit
|
|
857.3
|
|
|
34.8
|
%
|
|
772.2
|
|
|
34.0
|
%
|
|
2,496.2
|
|
|
34.5
|
%
|
|
2,270.4
|
|
|
34.2
|
%
|
||||
|
Operating income
|
|
286.0
|
|
|
11.6
|
%
|
|
224.8
|
|
|
9.9
|
%
|
|
829.2
|
|
|
11.5
|
%
|
|
676.0
|
|
|
10.2
|
%
|
||||
|
•
|
lower merchandise cost due to favorable freight costs and higher initial mark-on;
|
|
•
|
higher distribution and occupancy costs as a percentage of net sales.
|
|
|
|
13 Weeks Ended
|
|
39 Weeks Ended
|
||||||||||||||||||||||||
|
|
|
October 29, 2016
|
|
October 31, 2015
|
|
October 29, 2016
|
|
October 31, 2015
|
||||||||||||||||||||
|
(in millions)
|
|
$
|
|
% of Sales
|
|
$
|
|
% of Sales
|
|
$
|
|
% of Sales
|
|
$
|
|
% of Sales
|
||||||||||||
|
Net sales
|
|
$
|
2,534.7
|
|
|
|
|
$
|
2,673.5
|
|
|
|
|
$
|
7,844.8
|
|
|
|
|
$
|
3,485.1
|
|
|
|
||||
|
Gross profit
|
|
663.2
|
|
|
26.2
|
%
|
|
627.8
|
|
|
23.5
|
%
|
|
2,091.2
|
|
|
26.7
|
%
|
|
733.7
|
|
|
21.1
|
%
|
||||
|
Operating income (loss)
|
|
56.4
|
|
|
2.2
|
%
|
|
(1.1
|
)
|
|
—
|
%
|
|
289.1
|
|
|
3.7
|
%
|
|
(96.1
|
)
|
|
(2.8
|
)%
|
||||
|
|
|
39 Weeks Ended
|
||||||
|
|
|
October 29,
|
|
October 31,
|
||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Net cash provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
655.3
|
|
|
$
|
(29.0
|
)
|
|
Investing activities
|
|
(368.3
|
)
|
|
(6,876.6
|
)
|
||
|
Financing activities
|
|
(290.0
|
)
|
|
7,148.9
|
|
||
|
•
|
product safety matters, which may include product recalls in cooperation with the Consumer Products Safety Commission or other jurisdictions;
|
|
3.1
|
Articles of Incorporation of Dollar Tree, Inc. (as amended, effective June 20, 2013) (Exhibit 3.1 to the Company's June 20, 2013 Current Report on Form 8-K, incorporated herein by this reference)
|
|
|
|
|
3.2
|
Bylaws of Dollar Tree, Inc. (as amended, effective June 16, 2016) (Exhibit 3.2 to the Company's July 30, 2016 Quarterly Report on Form 10-Q, incorporated herein by this reference)
|
|
|
|
|
10.1
|
Amendment No. 3, dated as of August 30, 2016, to the Credit Agreement, dated as of March 9, 2015, among Dollar Tree, Inc. (as successor by merger to Family Tree Escrow, LLC), the Lenders and Issuing Banks from time to time party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent, Collateral Agent and Swingline Lender (Exhibit 10.1 to the Company's August 30, 2016 Current Report on Form 8-K, incorporated herein by this reference)
|
|
|
|
|
10.2
|
Amendment No. 4, dated as of September 22, 2016, to the Credit Agreement, dated as of March 9, 2015, among Dollar Tree, Inc. (as successor by merger to Family Tree Escrow, LLC), the Lenders and Issuing Banks from time to time party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent, Collateral Agent and Swingline Lender (Exhibit 10.1 to the Company's September 22, 2016 Current Report on Form 8-K, incorporated herein by this reference)
|
|
|
|
|
31.1
|
Certification required under Section 302 of the Sarbanes-Oxley Act of Chief Executive Officer
|
|
|
|
|
31.2
|
Certification required under Section 302 of the Sarbanes-Oxley Act of Chief Financial Officer
|
|
|
|
|
32.1
|
Certification required under Section 906 of the Sarbanes-Oxley Act of Chief Executive Officer
|
|
|
|
|
32.2
|
Certification required under Section 906 of the Sarbanes-Oxley Act of Chief Financial Officer
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
DOLLAR TREE, INC.
|
|
|
|
|
|
|
DATE:
|
December 6, 2016
|
By:
|
/s/ Kevin S. Wampler
|
|
|
|
Kevin S. Wampler
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(principal financial officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|