These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Maryland
|
|
46-2519850
|
|
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
309 N. Water Street
Suite 500
Milwaukee, Wisconsin
|
|
53202
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
|
Common Shares, $0.01 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
general economic conditions;
|
|
•
|
adverse economic or real estate developments, either nationally or in the markets where our properties are located;
|
|
•
|
our failure to generate sufficient cash flows to service our outstanding indebtedness;
|
|
•
|
fluctuations in interest rates and increased operating costs;
|
|
•
|
the availability, terms and deployment of debt and equity capital, including our unsecured revolving credit facility;
|
|
•
|
our ability to make distributions on our common shares;
|
|
•
|
general volatility of the market price of our common shares;
|
|
•
|
our increased vulnerability economically due to the concentration of our investments in healthcare properties;
|
|
•
|
our geographic concentrations in Texas, Georgia, and Arizona cause us to be particularly exposed to downturns in these local economies or other changes in local real estate market conditions;
|
|
•
|
changes in our business or strategy;
|
|
•
|
our dependence upon key personnel whose continued service is not guaranteed;
|
|
•
|
our ability to identify, hire and retain highly qualified personnel in the future;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
changes in governmental regulations, tax rates and similar matters;
|
|
•
|
defaults on or non-renewal of leases by tenants;
|
|
•
|
decreased rental rates or increased vacancy rates;
|
|
•
|
difficulties in identifying healthcare properties to acquire and completing acquisitions;
|
|
•
|
competition for investment opportunities;
|
|
•
|
our failure to successfully develop, integrate and operate acquired properties and operations;
|
|
•
|
the impact of our investment in joint ventures;
|
|
•
|
the financial condition and liquidity of, or disputes with, any joint venture and development partners with whom we may make co-investments in the future;
|
|
•
|
cybersecurity incidents could disrupt our business and result in the compromise of confidential information;
|
|
•
|
our ability to operate as a public company;
|
|
•
|
changes in accounting principles generally accepted in the United States (GAAP);
|
|
•
|
lack of or insufficient amounts of insurance;
|
|
•
|
other factors affecting the real estate industry generally;
|
|
•
|
our failure to maintain our qualification as a REIT for U.S. federal income tax purposes;
|
|
•
|
limitations imposed on our business and our ability to satisfy complex rules in order for us to qualify as a REIT for U.S. federal income tax purposes;
|
|
•
|
changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and
|
|
•
|
factors that may materially adversely affect us, or the per share trading price of our common shares, including:
|
|
◦
|
higher market interest rates;
|
|
◦
|
the number of our common shares available for future issuance or sale;
|
|
◦
|
our issuance of equity securities or the perception that such issuance might occur;
|
|
◦
|
future debt;
|
|
◦
|
failure of securities analysts to publish research or reports about us or our industry; and
|
|
◦
|
securities analysts’ downgrade of our common shares or the healthcare-related real estate sector.
|
|
Year (1)
|
|
Portfolio Lease Expirations
|
|
MTM
|
|
0.7%
|
|
2016
|
|
3.2%
|
|
2017
|
|
5.4%
|
|
2018
|
|
6.0%
|
|
2019
|
|
5.3%
|
|
2020
|
|
3.4%
|
|
2021
|
|
3.3%
|
|
2022
|
|
5.1%
|
|
2023
|
|
6.3%
|
|
2024
|
|
10.1%
|
|
Thereafter
|
|
46.2%
|
|
Total (2)
|
|
95.0%
|
|
(1)
|
“MTM” means month-to-month.
|
|
(2)
|
The difference between the
95.8%
leased as of December 31, 2015 as noted above, compared to the 95.0% noted in this table is 0.8%, which is due to leases that expired on December 31, 2015. Of those, 0.6% rolled into new long-term leases and 0.2% are vacant as of January 1, 2016. Vacancy totaled 4.2%.
|
|
•
|
medical office buildings;
|
|
•
|
outpatient treatment and diagnostic facilities;
|
|
•
|
physician group practice clinics;
|
|
•
|
ambulatory surgery centers; and
|
|
•
|
specialty hospitals and treatment centers.
|
|
•
|
whether the property is anchored by a financially-sound healthcare delivery system or whether tenants have strong affiliation to a healthcare delivery system;
|
|
•
|
the performance of the local healthcare delivery system and its future prospects;
|
|
•
|
property location, with a particular emphasis on proximity to healthcare delivery systems;
|
|
•
|
demand for medical office buildings and healthcare related facilities, current and future supply of competing properties, and occupancy and rental rates in the market;
|
|
•
|
population density and growth potential;
|
|
•
|
ability to achieve economies of scale with our existing medical office buildings and healthcare related facilities or anticipated investment opportunities; and
|
|
•
|
existing and potential competition from other healthcare real estate owners and operators.
|
|
•
|
For the full year 2015, we completed acquisitions of
66
medical office facilities located in
22
states, containing an aggregate of
2,745,664
net leasable square feet, for an aggregate purchase price of approximately
$818.6 million
.
|
|
•
|
In January 2015, we completed a follow-on public offering of 18,975,000 common shares of beneficial interest, including 2,475,000 common shares issued upon exercise of the underwriters’ overallotment option, resulting in net proceeds to us of approximately
$297.3 million
.
|
|
•
|
In July 2015, we amended our existing credit facility, increasing the maximum principal amount available under our unsecured revolving credit facility from $400 million to $750 million. The credit facility includes a swingline loan commitment for up to 10% of the maximum principal amount and provides an accordion feature allowing us to increase borrowing capacity by up to an additional $350 million, subject to customary terms and conditions, resulting in a maximum borrowing capacity of $1.1 billion.
|
|
•
|
Effective October 1, 2015, we appointed Deeni Taylor to the position of Executive Vice President – Investments. Additionally, effective February 2, 2015, we appointed Bradley D. Page to the position of Senior Vice President – General Counsel.
|
|
•
|
In October 2015, we completed a follow-on public offering of 15,812,500 common shares of beneficial interest, including 2,062,500 common shares issued upon exercise of the underwriters’ overallotment option, resulting in net proceeds to us of approximately
$226.8 million
.
|
|
•
|
On January 7, 2016, we issued and sold $150 million aggregate principal amount of senior notes. The proceeds of the notes were used to repay borrowings under our unsecured revolving credit facility and for general corporate and working capital purposes and funding acquisitions.
|
|
•
|
In January 2016, we completed a follow-on public offering of 21,275,000 common shares of beneficial interest, including 2,775,000 common shares issued upon exercise of the underwriters’ overallotment option, resulting in net proceeds to us of approximately
$320.9 million
.
|
|
•
|
From January 1, 2016 to
February 22, 2016
, we completed
8
acquisitions of
7
properties and
1
condominium unit located in
8
states, containing an aggregate of
326,326
net leasable square feet for an aggregate purchase price of approximately
$105.1 million
. We also issued
1
mezzanine loan for
$0.5 million
.
|
|
Investment Grade Rating
|
|
Adjusted LIBOR Rate Loans
and Letter of Credit Fee |
|
Base Rate Loans
|
|
|
At Least A- or A3
|
|
LIBOR + 0.85%
|
|
—
|
%
|
|
At Least BBB+ or BAA1
|
|
LIBOR + 0.90%
|
|
—
|
%
|
|
At Least BBB or BAA2
|
|
LIBOR + 1.00%
|
|
0.10
|
%
|
|
At Least BBB- or BAA3
|
|
LIBOR + 1.20%
|
|
0.20
|
%
|
|
Below BBB- or BAA3
|
|
LIBOR + 1.55%
|
|
0.60
|
%
|
|
•
|
Risks related to our business;
|
|
•
|
Risks related to the healthcare industry;
|
|
•
|
Risks related to the real estate industry;
|
|
•
|
Risks related to financings;
|
|
•
|
Risks related to our portfolio and structure; and
|
|
•
|
Risks related to our qualification and operation as a REIT.
|
|
•
|
Recent amendments to an existing statutory moratorium on the establishment of new long-term care hospitals (“LTCH”), the establishment of new LTCH satellite facilities, and bed increases within such existing facilities, which is in effect through September 30, 2017, could impact the Medicare participation of facilities that are not already participating in the Medicare program as LTCHs, including at least one of our existing tenants. The Centers for Medicare and Medicaid Services (“CMS”) has issued a proposed rule addressing the moratorium and exceptions thereto but to date no final rule has been implemented.
|
|
•
|
The Medicare Access and CHIP Reauthorization Act of 2015 (“MACRA”) reforms Medicare payment policy for services paid under the Medicare physician fee schedule and adopts a series of policy changes affecting a wide range of providers and suppliers. MACRA repeals the sustainable growth rate (the “SGR”) formula effective January 1, 2015, and establishes a new payment framework which may impact payment rates for our tenants, including LTCHs.
|
|
•
|
The Bipartisan Budget Act of 2013 (the “BBA”) establishes new payment limits for Medicare patients discharged from a LTCH who do not meet specified criteria. For any Medicare patient who does not meet the new criteria, the LTCH will be paid a lower “site-neutral” payment rate (subject to a transition period through September 30, 2017), which may impact the financial condition of tenants affected by the lower payment rate. Additionally, new rules may cause all discharges from LTCHs to be paid at the site-neutral rate if the number of discharges for which payment is made under the site-neutral payment rate is greater than 50% of the total number of discharges from the LTCH.
|
|
•
|
The Affordable Care Act instituted a market basket payment adjustment to LTCHs. In fiscal years 2017 through 2019, the market basket update will be reduced by 0.75%. The Affordable Care Act specifically allows these market basket reductions to result in a less than 0% payment update and payment rates that are less than the prior year. MACRA sets the annual update for fiscal year 2018 at 1% after taking into account the market basket payment reduction of 0.75% mandated by the Affordable Care Act.
|
|
•
|
changes in the demand for and methods of delivering healthcare services;
|
|
•
|
changes in third party reimbursement methods and policies;
|
|
•
|
consolidation and pressure to integrate within the healthcare industry through acquisitions and joint ventures; and
|
|
•
|
increased scrutiny of billing, referral and other practices by U.S. federal and state authorities.
|
|
•
|
vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or tenant-favorable renewal options;
|
|
•
|
inability to collect rent from tenants;
|
|
•
|
competition from other real estate investors with significant capital, including other real estate operating companies, REITs and institutional private equity or other investment funds;
|
|
•
|
reductions in the level of demand for healthcare properties and changes in the demand for certain healthcare-related properties;
|
|
•
|
increases in the supply of medical office space;
|
|
•
|
increases in expenses associated with our real estate operations, including, but not limited to, insurance costs, third party management fees, energy prices, real estate assessments and other taxes and costs of compliance with laws, regulations and governmental policies, and restrictions on our ability to pass such expenses on to our tenants; and
|
|
•
|
changes in, and changes in enforcement of, laws, regulations and governmental policies associated with real estate, including, without limitation, health, safety, environmental, zoning and tax laws, governmental fiscal policies and the ADA.
|
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
|
•
|
we may be unable to borrow additional funds as needed or on favorable terms, including to make acquisitions;
|
|
•
|
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
|
|
•
|
because a portion of our debt bears, or is expected to bear, interest at variable rates, an increase in interest rates could materially increase our interest expense;
|
|
•
|
we may fail to effectively hedge against interest rate volatility;
|
|
•
|
we may be forced to dispose of one or more of our properties, possibly on disadvantageous terms if we are able to do so at all;
|
|
•
|
after debt service, the amount available for distributions to our shareholders is reduced;
|
|
•
|
our leverage could place us at a competitive disadvantage compared to our competitors who have less debt;
|
|
•
|
we may experience increased vulnerability to economic and industry downturns, reducing our ability to respond to changing business and economic conditions;
|
|
•
|
we may default on our obligations and the lenders or mortgagees may foreclose on our properties that secure their loans and receive an assignment of rents and leases;
|
|
•
|
we may violate financial covenants contained in our various loan documents which would cause a default on our obligations, giving lenders various remedies, including increased interest rates, foreclosure and liability for additional expenses;
|
|
•
|
we may inadvertently violate non-financial restrictive covenants in our loan documents, such as covenants that require us to maintain the existence of entities, maintain insurance policies and provide financial statements, which would entitle the lenders to accelerate our debt obligations; and
|
|
•
|
our default under any of our mortgage loans with cross-default or cross-collateralization provisions could result in default on other indebtedness and result in the foreclosures of other properties.
|
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our shares at any time within the two-year period immediately prior to the date in question) or an affiliate thereof for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes certain minimum price and/or supermajority shareholder voting requirements on these combinations; and
|
|
•
|
“control share” provisions that provide that holders of “control shares” of our company (defined as shares that, when aggregated with all other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares,” subject to certain exceptions) have no voting rights with respect to their control shares, except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
active and deliberate dishonesty by the trustee or officer that was established by a final judgment and is material to the cause of action adjudicated.
|
|
•
|
redemption rights;
|
|
•
|
a requirement that we may not be removed as the general partner of our Operating Partnership without our consent;
|
|
•
|
transfer restrictions on OP Units;
|
|
•
|
our ability, as general partner, in some cases, to amend the partnership agreement and to cause the Operating Partnership to issue units with terms that could delay, defer or prevent a merger or other change of control of us or our Operating Partnership without the consent of the limited partners; and
|
|
•
|
the right of the limited partners to consent to direct or indirect transfers of the general partnership interest, including as a result of a merger or a sale of all or substantially all of our assets, in the event that such transfer requires approval by our common shareholders.
|
|
•
|
we would not be allowed a deduction for dividends paid to shareholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;
|
|
•
|
we could be subject to the federal alternative minimum tax and possibly increased state and local taxes; and
|
|
•
|
unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT.
|
|
State
|
|
Number of Properties
|
|
GLA (1)
(square feet)
|
|
Percent of GLA
|
|
Annualized Base Rent (2)
(thousands)
|
|
Percent of Annualized Base Rent
|
||||||
|
Alabama
|
|
5
|
|
|
96,470
|
|
|
1.7
|
%
|
|
$
|
1,293
|
|
|
1.1
|
%
|
|
Arizona
|
|
7
|
|
|
496,535
|
|
|
8.6
|
%
|
|
11,428
|
|
|
9.3
|
%
|
|
|
Colorado
|
|
1
|
|
|
15,000
|
|
|
0.3
|
%
|
|
600
|
|
|
0.5
|
%
|
|
|
Florida
|
|
19
|
|
|
283,679
|
|
|
4.9
|
%
|
|
8,270
|
|
|
6.7
|
%
|
|
|
Georgia
|
|
22
|
|
|
631,402
|
|
|
10.9
|
%
|
|
12,079
|
|
|
9.8
|
%
|
|
|
Illinois
|
|
4
|
|
|
181,891
|
|
|
3.1
|
%
|
|
3,404
|
|
|
2.8
|
%
|
|
|
Indiana
|
|
13
|
|
|
407,746
|
|
|
7.0
|
%
|
|
8,263
|
|
|
6.7
|
%
|
|
|
Kentucky
|
|
1
|
|
|
18,887
|
|
|
0.3
|
%
|
|
499
|
|
|
0.4
|
%
|
|
|
Louisiana
|
|
3
|
|
|
151,044
|
|
|
2.6
|
%
|
|
5,186
|
|
|
4.2
|
%
|
|
|
Maryland
|
|
1
|
|
|
41,493
|
|
|
0.7
|
%
|
|
810
|
|
|
0.7
|
%
|
|
|
Maine
|
|
1
|
|
|
44,677
|
|
|
0.8
|
%
|
|
1,235
|
|
|
1.0
|
%
|
|
|
Michigan
|
|
6
|
|
|
371,541
|
|
|
6.4
|
%
|
|
7,068
|
|
|
5.7
|
%
|
|
|
Minnesota
|
|
8
|
|
|
348,750
|
|
|
6.0
|
%
|
|
7,002
|
|
|
5.7
|
%
|
|
|
Missouri
|
|
1
|
|
|
30,000
|
|
|
0.5
|
%
|
|
634
|
|
|
0.5
|
%
|
|
|
Mississippi
|
|
2
|
|
|
97,294
|
|
|
1.7
|
%
|
|
2,494
|
|
|
2.0
|
%
|
|
|
Montana
|
|
2
|
|
|
120,636
|
|
|
2.1
|
%
|
|
2,582
|
|
|
2.1
|
%
|
|
|
North Carolina
|
|
1
|
|
|
29,422
|
|
|
0.5
|
%
|
|
628
|
|
|
0.5
|
%
|
|
|
North Dakota
|
|
1
|
|
|
45,222
|
|
|
0.8
|
%
|
|
839
|
|
|
0.7
|
%
|
|
|
New York
|
|
7
|
|
|
185,365
|
|
|
3.2
|
%
|
|
3,840
|
|
|
3.1
|
%
|
|
|
Ohio
|
|
9
|
|
|
444,630
|
|
|
7.7
|
%
|
|
8,632
|
|
|
7.0
|
%
|
|
|
Oklahoma
|
|
1
|
|
|
52,000
|
|
|
0.9
|
%
|
|
1,298
|
|
|
1.1
|
%
|
|
|
Pennsylvania
|
|
10
|
|
|
386,924
|
|
|
6.7
|
%
|
|
5,051
|
|
|
4.1
|
%
|
|
|
Tennessee
|
|
5
|
|
|
228,479
|
|
|
3.9
|
%
|
|
2,746
|
|
|
2.2
|
%
|
|
|
Texas
|
|
15
|
|
|
737,449
|
|
|
12.7
|
%
|
|
19,248
|
|
|
15.7
|
%
|
|
|
Washington
|
|
2
|
|
|
192,959
|
|
|
3.3
|
%
|
|
5,228
|
|
|
4.3
|
%
|
|
|
Wisconsin
|
|
4
|
|
|
159,842
|
|
|
2.7
|
%
|
|
2,576
|
|
|
2.1
|
%
|
|
|
Total
|
|
151
|
|
|
5,799,337
|
|
|
100
|
%
|
|
$
|
122,933
|
|
|
100
|
%
|
|
(1)
|
“GLA” means gross leasable area.
|
|
(2)
|
Calculated for each tenant as the monthly contracted base rent per the terms of such tenant’s lease, as of
December 31, 2015
, multiplied by 12.
|
|
Expiration
|
|
Number of Leases Expiring
|
|
GLA
|
|
Percent of GLA
|
|
Annualized Base Rent (1)
(thousands)
|
|
Percent of Annualized Base Rent
|
|
Annualized Base Rent Leased per Square Foot (2)
|
||||||||
|
2015 (3)
|
|
7
|
|
|
47,375
|
|
|
0.8
|
%
|
|
1,136
|
|
|
0.9
|
%
|
|
$
|
23.98
|
|
|
|
2016
|
|
44
|
|
|
186,504
|
|
|
3.2
|
%
|
|
3,889
|
|
|
3.3
|
%
|
|
20.85
|
|
||
|
2017
|
|
79
|
|
|
315,342
|
|
|
5.4
|
%
|
|
7,291
|
|
|
5.9
|
%
|
|
23.12
|
|
||
|
2018
|
|
68
|
|
|
345,789
|
|
|
6.0
|
%
|
|
6,600
|
|
|
5.4
|
%
|
|
19.09
|
|
||
|
2019
|
|
46
|
|
|
307,057
|
|
|
5.3
|
%
|
|
6,977
|
|
|
5.7
|
%
|
|
22.72
|
|
||
|
2020
|
|
51
|
|
|
197,014
|
|
|
3.4
|
%
|
|
3,746
|
|
|
3.0
|
%
|
|
19.01
|
|
||
|
2021
|
|
31
|
|
|
190,700
|
|
|
3.3
|
%
|
|
3,857
|
|
|
3.1
|
%
|
|
20.23
|
|
||
|
2022
|
|
28
|
|
|
294,163
|
|
|
5.1
|
%
|
|
6,163
|
|
|
5.0
|
%
|
|
20.95
|
|
||
|
2023
|
|
39
|
|
|
365,650
|
|
|
6.3
|
%
|
|
7,406
|
|
|
6.0
|
%
|
|
20.25
|
|
||
|
2024
|
|
55
|
|
|
583,469
|
|
|
10.1
|
%
|
|
11,360
|
|
|
9.2
|
%
|
|
19.47
|
|
||
|
Thereafter
|
|
168
|
|
|
2,686,306
|
|
|
46.2
|
%
|
|
64,244
|
|
|
52.3
|
%
|
|
23.92
|
|
||
|
Month to month
|
|
15
|
|
|
38,867
|
|
|
0.7
|
%
|
|
264
|
|
|
0.2
|
%
|
|
6.79
|
|
||
|
Vacant
|
|
—
|
|
|
241,101
|
|
|
4.2
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total / Weighted average
|
|
631
|
|
|
5,799,337
|
|
|
100
|
%
|
|
$
|
122,933
|
|
|
100
|
%
|
|
$
|
22.36
|
|
|
(1)
|
Annualized base rent is calculated by multiplying (a) base rental payments for the month ended
December 31, 2015
, by (b) 12.
|
|
(2)
|
Annualized base rent per leased square foot is calculated by dividing (a) annualized base rent as of
December 31, 2015
, by (b) square footage under commenced leases as of
December 31, 2015
.
|
|
(3)
|
Of the
0.8%
of leases that expired on December 31, 2015, 0.6% rolled into new long-term leases. The remaining 0.2% are vacant as of January 1, 2016.
|
|
Tenant
|
|
# of
Properties
|
|
Property
Location
|
|
Leased SF
|
|
% Leased
GLA
|
|
Annualized Base
Rent (1)
(thousands)
|
|
% of Portfolio
Annualized
Rent (2)
|
|||||
|
LifeCare
|
|
3
|
|
TX, PA
|
|
310,352
|
|
|
5.4
|
%
|
|
$
|
4,803
|
|
|
3.9
|
%
|
|
Trios Health
|
|
1
|
|
WA
|
|
161,885
|
|
|
2.8
|
%
|
|
4,250
|
|
|
3.5
|
%
|
|
|
East El Paso Physicians Medical Center
|
|
1
|
|
TX
|
|
77,000
|
|
|
1.3
|
%
|
|
3,585
|
|
|
2.9
|
%
|
|
|
Wayne State University Physician Group
|
|
1
|
|
MI
|
|
176,000
|
|
|
3.0
|
%
|
|
3,247
|
|
|
2.6
|
%
|
|
|
Crescent City Surgical Centre
|
|
1
|
|
LA
|
|
60,000
|
|
|
1.0
|
%
|
|
3,183
|
|
|
2.6
|
%
|
|
|
FSH Hospital of San Antonio
|
|
2
|
|
TX
|
|
68,786
|
|
|
1.2
|
%
|
|
2,988
|
|
|
2.4
|
%
|
|
|
Mid-Ohio Oncology/Hematology
|
|
1
|
|
OH
|
|
98,325
|
|
|
1.7
|
%
|
|
2,322
|
|
|
1.9
|
%
|
|
|
Northside Hospital
|
|
3
|
|
GA
|
|
88,003
|
|
|
1.5
|
%
|
|
2,291
|
|
|
1.9
|
%
|
|
|
Great Falls Clinic
|
|
1
|
|
MT
|
|
108,000
|
|
|
1.9
|
%
|
|
2,235
|
|
|
1.8
|
%
|
|
|
Columbus Regional Healthcare System
|
|
9
|
|
GA
|
|
125,189
|
|
|
2.2
|
%
|
|
1,956
|
|
|
1.6
|
%
|
|
|
Total
|
|
23
|
|
|
|
1,273,540
|
|
|
22.0
|
%
|
|
$
|
30,860
|
|
|
25.1
|
%
|
|
(1)
|
Calculated for each tenant as the monthly contracted base rent per the terms of such tenant’s lease, as of
December 31, 2015
, multiplied by 12.
|
|
(2)
|
Calculated as annualized base rent for such tenant as of December 31, 2015 divided by annualized base rent for the total portfolio as of
December 31, 2015
.
|
|
2014
|
|
High
|
|
Low
|
|
Dividends (1)
|
|
||||||
|
First quarter
|
|
$
|
14.00
|
|
|
$
|
11.99
|
|
|
$
|
0.225
|
|
(2)
|
|
Second quarter
|
|
$
|
14.63
|
|
|
$
|
12.39
|
|
|
$
|
0.225
|
|
(3)
|
|
Third quarter
|
|
$
|
15.00
|
|
|
$
|
13.51
|
|
|
$
|
0.225
|
|
(4)
|
|
Fourth quarter
|
|
$
|
16.97
|
|
|
$
|
13.56
|
|
|
$
|
0.225
|
|
(5)
|
|
2015
|
|
High
|
|
Low
|
|
Dividends (1)
|
|
||||||
|
First quarter
|
|
$
|
18.12
|
|
|
$
|
15.67
|
|
|
$
|
0.225
|
|
(6)
|
|
Second quarter
|
|
$
|
17.99
|
|
|
$
|
14.89
|
|
|
$
|
0.225
|
|
(7)
|
|
Third quarter
|
|
$
|
16.29
|
|
|
$
|
13.86
|
|
|
$
|
0.225
|
|
(8)
|
|
Fourth quarter
|
|
$
|
17.05
|
|
|
$
|
14.68
|
|
|
$
|
0.225
|
|
(9)
|
|
(1)
|
Dividend information is for dividends declared with respect to that quarter.
|
|
(2)
|
On March 27, 2014, we declared a cash dividend of $0.225 per share for the quarterly period ended March 31, 2014. The dividend was paid on April 25, 2014 to common shareholders and common OP Unit holders of record on April 11, 2014.
|
|
(3)
|
On June 26, 2014, we declared a cash dividend of $0.225 per share for the quarterly period ended June 30, 2014. The dividend was paid on August 1, 2014 to common shareholders and common OP Unit holders of record on July 18, 2014.
|
|
(4)
|
On September 26, 2014, we declared a cash dividend of $0.225 per common share for the quarterly period ended September 30, 2014. The dividend was paid on October 30, 2014 to common shareholders and common OP Unit holders of record on October 17, 2014.
|
|
(5)
|
On December 30, 2014, we declared a cash dividend of $0.225 per share for the quarter ending December 31, 2014. The dividend was paid on February 6, 2015 to common shareholders and common OP Unit holders of record on January 23, 2015.
|
|
(6)
|
On April 6, 2015, we declared a cash dividend of $0.225 per share for the quarterly period ended March 31, 2015. The dividend was paid on May 1, 2015 to common shareholders and common OP Unit holders of record on April 17, 2015.
|
|
(7)
|
On July 1, 2015, we declared a cash dividend of $0.225 per share for the quarterly period ended June 30, 2015. The dividend was paid on July 31, 2015 to common shareholders and common OP Unit holders of record on July 17, 2015.
|
|
(8)
|
On September 28, 2015, we declared a cash dividend of $0.225 per common share for the quarterly period ended September 30, 2015. The dividend was paid on October 30, 2015 to common shareholders and common OP Unit holders of record on October 16, 2015.
|
|
(9)
|
On January 4, 2016, we declared a cash dividend of $0.225 per share for the quarter ending December 31, 2015. The dividend was paid on January 29, 2016 to common shareholders and common OP Unit holders of record on January 15, 2016.
|
|
|
|
Period Ending
|
||||||||||||||
|
Index
|
|
7/19/2013
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
||||||||
|
Physicians Realty Trust
|
|
$
|
100.00
|
|
|
$
|
112.34
|
|
|
$
|
156.36
|
|
|
$
|
167.80
|
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
110.29
|
|
|
$
|
125.39
|
|
|
$
|
127.13
|
|
|
MSCI US REIT (RMS)
|
|
$
|
100.00
|
|
|
$
|
91.70
|
|
|
$
|
119.56
|
|
|
$
|
122.57
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013 (1)
|
||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
$
|
103,974
|
|
|
$
|
46,397
|
|
|
$
|
13,565
|
|
|
Expense recoveries
|
21,587
|
|
|
5,871
|
|
|
3,234
|
|
|||
|
Interest income on real estate loans and other
|
3,880
|
|
|
1,066
|
|
|
246
|
|
|||
|
Total revenues
|
129,441
|
|
|
53,334
|
|
|
17,045
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
10,636
|
|
|
6,907
|
|
|
4,295
|
|
|||
|
General and administrative
|
14,908
|
|
|
11,440
|
|
|
3,214
|
|
|||
|
Operating expenses
|
31,026
|
|
|
10,154
|
|
|
4,650
|
|
|||
|
Depreciation and amortization
|
45,471
|
|
|
16,731
|
|
|
5,107
|
|
|||
|
Impairment losses
|
—
|
|
|
1,750
|
|
|
—
|
|
|||
|
Acquisition expenses
|
14,893
|
|
|
10,897
|
|
|
1,938
|
|
|||
|
Management fees
|
—
|
|
|
—
|
|
|
475
|
|
|||
|
Total expenses
|
116,934
|
|
|
57,879
|
|
|
19,679
|
|
|||
|
Income (loss) before equity in income of unconsolidated entity, gain (loss) on sale of investment properties, and noncontrolling interests:
|
12,507
|
|
|
(4,545
|
)
|
|
(2,634
|
)
|
|||
|
Equity in income of unconsolidated entity
|
104
|
|
|
95
|
|
|
—
|
|
|||
|
Gain (loss) on sale of investment properties
|
130
|
|
|
32
|
|
|
(2
|
)
|
|||
|
Net income (loss)
|
12,741
|
|
|
(4,418
|
)
|
|
(2,636
|
)
|
|||
|
Less: net loss attributable to Predecessor
|
—
|
|
|
—
|
|
|
576
|
|
|||
|
Less: net (income) loss attributable to noncontrolling interest – Operating Partnership
|
(576
|
)
|
|
695
|
|
|
470
|
|
|||
|
Less: net income attributable to noncontrolling interest – partially owned properties
|
(377
|
)
|
|
(314
|
)
|
|
(71
|
)
|
|||
|
Net income (loss) attributable to controlling interest
|
11,788
|
|
|
(4,037
|
)
|
|
(1,661
|
)
|
|||
|
Preferred distributions
|
(1,189
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) attributable to common shareholders
|
$
|
10,599
|
|
|
$
|
(4,037
|
)
|
|
$
|
(1,661
|
)
|
|
Balance Sheet Data (as of end of period):
|
|
|
|
|
|
|
|
|
|||
|
Assets:
|
|
|
|
|
|
|
|
|
|||
|
Net real estate investments
|
$
|
1,579,483
|
|
|
$
|
773,650
|
|
|
$
|
227,539
|
|
|
Cash and cash equivalents
|
3,143
|
|
|
15,923
|
|
|
56,478
|
|
|||
|
Tenant receivables, net
|
2,977
|
|
|
1,324
|
|
|
837
|
|
|||
|
Deferred costs, net
|
7,037
|
|
|
4,870
|
|
|
2,105
|
|
|||
|
Other assets
|
52,231
|
|
|
15,806
|
|
|
5,901
|
|
|||
|
Total assets
|
$
|
1,644,871
|
|
|
$
|
811,573
|
|
|
$
|
292,860
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|||
|
Credit Facility
|
$
|
395,000
|
|
|
$
|
138,000
|
|
|
$
|
—
|
|
|
Mortgage debt
|
94,600
|
|
|
78,105
|
|
|
42,821
|
|
|||
|
Accounts payable
|
644
|
|
|
700
|
|
|
836
|
|
|||
|
Dividends payable
|
20,783
|
|
|
16,548
|
|
|
5,681
|
|
|||
|
Accrued expenses and other liabilities
|
24,473
|
|
|
6,140
|
|
|
2,685
|
|
|||
|
Acquired lease intangible, net
|
5,950
|
|
|
2,871
|
|
|
—
|
|
|||
|
Total liabilities
|
541,450
|
|
|
242,364
|
|
|
52,023
|
|
|||
|
Redeemable noncontrolling interest – Operating Partnership and partially owned properties
|
26,960
|
|
|
—
|
|
|
—
|
|
|||
|
Total shareholders’ equity
|
1,021,132
|
|
|
534,730
|
|
|
204,904
|
|
|||
|
Noncontrolling interest
|
55,329
|
|
|
34,479
|
|
|
35,933
|
|
|||
|
Total liabilities and equity
|
$
|
1,644,871
|
|
|
$
|
811,573
|
|
|
$
|
292,860
|
|
|
(1)
|
Because our IPO and the formation transactions were completed on July 24, 2013 and we had no operations prior to completion of our IPO, the results of operations, for the year ended December 31, 2013 reflect the results of operations of the Predecessor Ziegler Funds from January 1, 2013 through July 23, 2013 and of the Trust from July 24, 2013 through December 31, 2013.
|
|
Year (1)
|
|
Portfolio Lease Expirations
|
|
MTM
|
|
0.7%
|
|
2016
|
|
3.2%
|
|
2017
|
|
5.4%
|
|
2018
|
|
6.0%
|
|
2019
|
|
5.3%
|
|
2020
|
|
3.4%
|
|
2021
|
|
3.3%
|
|
2022
|
|
5.1%
|
|
2023
|
|
6.3%
|
|
2024
|
|
10.1%
|
|
Thereafter:
|
|
46.2%
|
|
Total (2)
|
|
95.0%
|
|
(1)
|
“MTM” means month-to-month.
|
|
(2)
|
The difference between the
95.8%
leased as of December 31, 2015 as noted above, compared to the
95.0%
noted in this table is 0.8%, which is due to leases that expired on December 31, 2015. Of those 0.6% rolled into new long-term leases and 0.2% are vacant as of January 1, 2016. Vacancy totaled
4.2%
.
|
|
Investment Grade Rating
|
|
Adjusted LIBOR Rate Loans
and Letter of Credit Fee |
|
Base Rate Loans
|
|
|
At Least A- or A3
|
|
LIBOR + 0.85%
|
|
—
|
%
|
|
At Least BBB+ or BAA1
|
|
LIBOR + 0.90%
|
|
—
|
%
|
|
At Least BBB or BAA2
|
|
LIBOR + 1.00%
|
|
0.10
|
%
|
|
At Least BBB- or BAA3
|
|
LIBOR + 1.20%
|
|
0.20
|
%
|
|
Below BBB- or BAA3
|
|
LIBOR + 1.55%
|
|
0.60
|
%
|
|
Property(1)
|
|
Location
|
|
Acquisition
Date |
|
Investment
(in thousands) |
||
|
Randall Road MOB - Suite 380
|
|
Elgin, IL
|
|
January 14, 2016
|
|
$
|
704
|
|
|
Great Falls Hospital
|
|
Great Falls, MT
|
|
January 25, 2016
|
|
29,043
|
|
|
|
Monterey Medical Center ASC
|
|
Stuart, FL
|
|
February 1, 2016
|
|
6,900
|
|
|
|
Physicians Medical Plaza MOB
|
|
Indianapolis, IN
|
|
February 1, 2016
|
|
8,500
|
|
|
|
Mezzanine Loan - Davis
|
|
Minneapolis, MN
|
|
February 4, 2016
|
|
500
|
|
|
|
Park Nicollet Clinic
|
|
Chanhassen, MN
|
|
February 8, 2016
|
|
18,600
|
|
|
|
HEB Cancer Center
|
|
Bedford, TX
|
|
February 12, 2016
|
|
14,000
|
|
|
|
Riverview Medical Center
|
|
Lancaster, OH
|
|
February 26, 2016
|
|
12,800
|
|
|
|
St. Luke's Cornwall MOB
|
|
Cornwall, NY
|
|
February 26, 2016
|
|
14,550
|
|
|
|
|
|
|
|
|
|
$
|
105,597
|
|
|
|
2015
|
|
2014
|
|
Change
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
$
|
103,974
|
|
|
$
|
46,397
|
|
|
$
|
57,577
|
|
|
124.1
|
|
|
Expense recoveries
|
21,587
|
|
|
5,871
|
|
|
15,716
|
|
|
267.7
|
|
|||
|
Interest income on real estate loans and other
|
3,880
|
|
|
1,066
|
|
|
2,814
|
|
|
264.0
|
|
|||
|
Total revenues
|
129,441
|
|
|
53,334
|
|
|
76,107
|
|
|
142.7
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
10,636
|
|
|
6,907
|
|
|
3,729
|
|
|
54.0
|
|
|||
|
General and administrative
|
14,908
|
|
|
11,440
|
|
|
3,468
|
|
|
30.3
|
|
|||
|
Operating expenses
|
31,026
|
|
|
10,154
|
|
|
20,872
|
|
|
205.6
|
|
|||
|
Depreciation and amortization
|
45,471
|
|
|
16,731
|
|
|
28,740
|
|
|
171.8
|
|
|||
|
Acquisition expenses
|
14,893
|
|
|
10,897
|
|
|
3,996
|
|
|
36.7
|
|
|||
|
Impairment loss
|
—
|
|
|
1,750
|
|
|
(1,750
|
)
|
|
(100.0
|
)
|
|||
|
Total expenses
|
116,934
|
|
|
57,879
|
|
|
59,055
|
|
|
102.0
|
|
|||
|
Income (loss) before equity in income of unconsolidated entity and gain on sale of investment properties:
|
12,507
|
|
|
(4,545
|
)
|
|
17,052
|
|
|
(375.2
|
)
|
|||
|
Equity in income of unconsolidated entity
|
104
|
|
|
95
|
|
|
9
|
|
|
9.5
|
|
|||
|
Gain on sale of investment properties
|
130
|
|
|
32
|
|
|
98
|
|
|
306.3
|
|
|||
|
Net income (loss)
|
$
|
12,741
|
|
|
$
|
(4,418
|
)
|
|
$
|
17,159
|
|
|
(388.4
|
)
|
|
|
2014
|
|
2013
|
|
Change
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
$
|
46,397
|
|
|
$
|
13,565
|
|
|
$
|
32,832
|
|
|
242.0
|
|
|
Expense recoveries
|
5,871
|
|
|
3,234
|
|
|
2,637
|
|
|
81.5
|
|
|||
|
Interest income on real estate loans and other
|
1,066
|
|
|
246
|
|
|
820
|
|
|
333.3
|
|
|||
|
Total revenues
|
53,334
|
|
|
17,045
|
|
|
36,289
|
|
|
212.9
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
6,907
|
|
|
4,295
|
|
|
2,612
|
|
|
60.8
|
|
|||
|
General and administrative
|
11,440
|
|
|
3,214
|
|
|
8,226
|
|
|
255.9
|
|
|||
|
Operating expenses
|
10,154
|
|
|
4,650
|
|
|
5,504
|
|
|
118.4
|
|
|||
|
Depreciation and amortization
|
16,731
|
|
|
5,107
|
|
|
11,624
|
|
|
227.6
|
|
|||
|
Acquisition expenses
|
10,897
|
|
|
1,938
|
|
|
8,959
|
|
|
462.3
|
|
|||
|
Management fee
|
—
|
|
|
475
|
|
|
(475
|
)
|
|
(100.0
|
)
|
|||
|
Impairment loss
|
1,750
|
|
|
—
|
|
|
1,750
|
|
|
NM
|
|
|||
|
Total expenses
|
57,879
|
|
|
19,679
|
|
|
38,200
|
|
|
194.1
|
|
|||
|
Loss before equity in income of unconsolidated entity and gain (loss) on sale of investment properties:
|
(4,545
|
)
|
|
(2,634
|
)
|
|
(1,911
|
)
|
|
72.6
|
|
|||
|
Equity in income of unconsolidated entity
|
95
|
|
|
—
|
|
|
95
|
|
|
NM
|
|
|||
|
Gain (loss) on sale of investment properties
|
32
|
|
|
(2
|
)
|
|
34
|
|
|
NM
|
|
|||
|
Net loss
|
$
|
(4,418
|
)
|
|
$
|
(2,636
|
)
|
|
$
|
(1,782
|
)
|
|
67.6
|
|
|
|
2015
|
|
2014
|
||||
|
Cash provided by operating activities
|
$
|
61,352
|
|
|
$
|
13,295
|
|
|
Cash used in investing activities
|
(801,716
|
)
|
|
(518,810
|
)
|
||
|
Cash provided by financing activities
|
727,584
|
|
|
464,960
|
|
||
|
Decrease in cash and cash equivalents
|
$
|
(12,780
|
)
|
|
$
|
(40,555
|
)
|
|
|
2014
|
|
2013
|
||||
|
Net cash provided by operating activities
|
$
|
13,295
|
|
|
$
|
1,168
|
|
|
Net cash used in investing activities
|
(518,810
|
)
|
|
(126,443
|
)
|
||
|
Net cash provided by financing activities
|
464,960
|
|
|
179,139
|
|
||
|
(Decrease) increase in cash and cash equivalents
|
$
|
(40,555
|
)
|
|
$
|
53,864
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income (loss)
|
$
|
12,741
|
|
|
$
|
(4,418
|
)
|
|
Net (income) attributable to NCI - partially owned properties
|
(377
|
)
|
|
(314
|
)
|
||
|
Preferred distributions
|
(1,189
|
)
|
|
—
|
|
||
|
Depreciation and amortization expense
|
45,445
|
|
|
16,731
|
|
||
|
Depreciation and amortization expense - partially owned properties
|
(484
|
)
|
|
(265
|
)
|
||
|
Gain on the sale of investment properties
|
(130
|
)
|
|
(32
|
)
|
||
|
Impairment loss
|
—
|
|
|
1,750
|
|
||
|
FFO applicable to common shares and OP Units
|
$
|
56,006
|
|
|
$
|
13,452
|
|
|
FFO per common share and OP Unit
|
$
|
0.73
|
|
|
$
|
0.36
|
|
|
Net change in fair value of derivative
|
(166
|
)
|
|
(161
|
)
|
||
|
Acquisition related expenses
|
14,893
|
|
|
10,897
|
|
||
|
Acceleration of deferred financing costs
|
—
|
|
|
178
|
|
||
|
Other normalizing items
|
—
|
|
|
1,800
|
|
||
|
Normalized FFO applicable to common shares and OP Units
|
$
|
70,733
|
|
|
$
|
26,166
|
|
|
Normalized FFO per common share and OP Unit
|
$
|
0.92
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|||
|
Weighted average number of common shares and OP Units outstanding
|
76,792,073
|
|
|
37,196,043
|
|
||
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income (loss)
|
$
|
12,741
|
|
|
$
|
(4,418
|
)
|
|
General and administrative
|
14,908
|
|
|
11,440
|
|
||
|
Acquisition-related expenses
|
14,893
|
|
|
10,897
|
|
||
|
Depreciation and amortization
|
45,471
|
|
|
16,731
|
|
||
|
Interest expense
|
10,636
|
|
|
6,907
|
|
||
|
Net change in the fair value of derivative
|
(166
|
)
|
|
(161
|
)
|
||
|
Gain on the sale of investment properties
|
(130
|
)
|
|
(32
|
)
|
||
|
Impairment loss
|
—
|
|
|
1,750
|
|
||
|
NOI
|
$
|
98,353
|
|
|
$
|
43,114
|
|
|
|
|
|
|
|
|||
|
NOI
|
$
|
98,353
|
|
|
$
|
43,114
|
|
|
Straight-line rent adjustments
|
(9,000
|
)
|
|
(4,259
|
)
|
||
|
Amortization of acquired above/below market leases
|
1,832
|
|
|
378
|
|
||
|
Amortization of lease inducements
|
572
|
|
|
191
|
|
||
|
Seller master lease and rent abatement payments
|
1,321
|
|
|
—
|
|
||
|
Cash NOI
|
$
|
93,078
|
|
|
$
|
39,424
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income (loss)
|
$
|
12,741
|
|
|
$
|
(4,418
|
)
|
|
Depreciation and amortization
|
45,471
|
|
|
16,731
|
|
||
|
Interest expense
|
10,636
|
|
|
6,907
|
|
||
|
Net change in fair value of derivatives
|
(166
|
)
|
|
(161
|
)
|
||
|
EBITDA
|
$
|
68,682
|
|
|
$
|
19,059
|
|
|
Acquisition-related expenses
|
14,893
|
|
|
10,897
|
|
||
|
Non-cash share compensation
|
3,084
|
|
|
1,977
|
|
||
|
Impairment loss
|
—
|
|
|
1,750
|
|
||
|
Shared service amendment payment
|
—
|
|
|
1,800
|
|
||
|
Adjusted EBITDA
|
$
|
86,659
|
|
|
$
|
35,483
|
|
|
•
|
Existing shareholders may purchase additional common shares by reinvesting all or a portion of the dividends paid on their common shares and by making optional cash payments of not less than $50 and up to a maximum of $10,000 per month;
|
|
•
|
New investors may join the DRIP by making an initial investment of not less than $1,000 and up to a maximum of $10,000; and
|
|
•
|
Once enrolled in the DRIP, participants may authorize electronic deductions from their bank account for optional cash payments to purchase additional shares.
|
|
Investment Grade Rating
|
|
Adjusted LIBOR Rate Loans
and Letter of Credit Fee |
|
Base Rate Loans
|
|
|
At Least A- or A3
|
|
LIBOR + 0.85%
|
|
—
|
%
|
|
At Least BBB+ or BAA1
|
|
LIBOR + 0.90%
|
|
—
|
%
|
|
At Least BBB or BAA2
|
|
LIBOR + 1.00%
|
|
0.10
|
%
|
|
At Least BBB- or BAA3
|
|
LIBOR + 1.20%
|
|
0.20
|
%
|
|
Below BBB- or BAA3
|
|
LIBOR + 1.55%
|
|
0.60
|
%
|
|
|
|
|
Payments by Period (in thousands)
|
||||||||||||||||
|
|
Total
|
|
Less than 1
Year
|
|
2016 - 2017
|
|
2018 - 2019
|
|
2020 and
Thereafter
|
||||||||||
|
Principal payments(1)
|
$
|
488,926
|
|
|
$
|
9,748
|
|
|
$
|
41,924
|
|
|
$
|
420,602
|
|
|
$
|
16,652
|
|
|
Interest payments – fixed rate debt(1)
|
12,590
|
|
|
4,290
|
|
|
5,388
|
|
|
2,290
|
|
|
622
|
|
|||||
|
Interest payments – variable rate debt(1)
|
22,782
|
|
|
6,285
|
|
|
12,394
|
|
|
4,103
|
|
|
—
|
|
|||||
|
Ground lease payments
|
34,756
|
|
|
1,576
|
|
|
3,268
|
|
|
3,439
|
|
|
26,473
|
|
|||||
|
Total
|
$
|
559,054
|
|
|
$
|
21,899
|
|
|
$
|
62,974
|
|
|
$
|
430,434
|
|
|
$
|
43,747
|
|
|
(1)
|
Payments shown represent 100% of debt service and do not reflect joint venture interests.
|
|
|
|
Principal
|
|
Fixed/Floating
Rate
|
|
Rate
|
|
Maturity
|
|||
|
Senior Secured Revolving Credit Facility
|
|
$
|
395,000
|
|
|
Floating
|
|
LIBOR + 1.2%
|
|
|
9/18/2019
|
|
Canton Medical Office Building(1)
|
|
6,099
|
|
|
Fixed
|
|
5.94
|
%
|
|
6/6/2017
|
|
|
Firehouse Square
|
|
2,699
|
|
|
Fixed
|
|
6.58
|
%
|
|
9/6/2017
|
|
|
Hackley Medical Center
|
|
5,283
|
|
|
Fixed
|
|
5.93
|
%
|
|
1/6/2017
|
|
|
MeadowView Professional Center
|
|
10,225
|
|
|
Fixed
|
|
5.81
|
%
|
|
6/6/2017
|
|
|
Mid Coast Hospital Medical Office Building(2)
|
|
7,656
|
|
|
Fixed
|
|
4.90
|
%
|
(3)
|
5/16/2016
|
|
|
Remington Medical Commons
|
|
4,262
|
|
|
Floating
|
|
LIBOR + 2.75%
|
|
|
9/28/2017
|
|
|
Valley West Hospital Medical Office Building
|
|
4,768
|
|
|
Fixed
|
|
4.83
|
%
|
|
12/1/2020
|
|
|
Oklahoma City, OK Medical Office Building
|
|
7,473
|
|
|
Fixed
|
|
4.71
|
%
|
|
1/10/2021
|
|
|
Crescent City Surgical Center
|
|
18,750
|
|
|
Fixed
|
|
5.00
|
%
|
|
1/23/2019
|
|
|
San Antonio, TX Hospital
|
|
9,120
|
|
|
Fixed
|
|
5.00
|
%
|
|
6/26/2022
|
|
|
Savage Medical Office Building
|
|
5,753
|
|
|
Fixed
|
|
5.50
|
%
|
|
2/1/2022
|
|
|
Plaza HCA MOB
|
|
11,838
|
|
|
Fixed
|
|
6.13
|
%
|
|
8/1/2017
|
|
|
Total
|
|
$
|
488,926
|
|
|
|
|
|
|
|
|
|
(1)
|
We own a 51.0% interest in the joint venture that owns this property. Debt shown in this table is the full amount of the mortgage indebtedness on this property.
|
|
(2)
|
We own a 66.3% interest in the joint venture that owns this property. Debt shown in this table is the full amount of the mortgage indebtedness on this property.
|
|
(3)
|
This loan bears interest at a rate of LIBOR + 2.75%. We have entered into an interest rate swap to effectively fix the rate on this loan at
4.90%
through the date of maturity.
|
|
Physicians Realty Trust
|
|
Page
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Investment properties:
|
|
|
|
|
|
||
|
Land and improvements
|
$
|
130,788
|
|
|
$
|
79,334
|
|
|
Building and improvements
|
1,284,863
|
|
|
644,086
|
|
||
|
Tenant improvements
|
9,243
|
|
|
5,614
|
|
||
|
Acquired lease intangibles
|
205,168
|
|
|
72,985
|
|
||
|
|
1,630,062
|
|
|
802,019
|
|
||
|
Accumulated depreciation
|
(91,250
|
)
|
|
(45,569
|
)
|
||
|
Net real estate property
|
1,538,812
|
|
|
756,450
|
|
||
|
Real estate loans receivable
|
39,349
|
|
|
15,876
|
|
||
|
Investment in unconsolidated entity
|
1,322
|
|
|
1,324
|
|
||
|
Net real estate investments
|
1,579,483
|
|
|
773,650
|
|
||
|
Cash and cash equivalents
|
3,143
|
|
|
15,923
|
|
||
|
Tenant receivables, net
|
2,977
|
|
|
1,324
|
|
||
|
Deferred costs, net
|
7,037
|
|
|
4,870
|
|
||
|
Other assets
|
52,231
|
|
|
15,806
|
|
||
|
Total assets
|
$
|
1,644,871
|
|
|
$
|
811,573
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Credit facility
|
$
|
395,000
|
|
|
$
|
138,000
|
|
|
Mortgage debt
|
94,600
|
|
|
78,105
|
|
||
|
Accounts payable
|
644
|
|
|
700
|
|
||
|
Dividends payable
|
20,783
|
|
|
16,548
|
|
||
|
Accrued expenses and other liabilities
|
24,473
|
|
|
6,140
|
|
||
|
Acquired lease intangibles, net
|
5,950
|
|
|
2,871
|
|
||
|
Total liabilities
|
541,450
|
|
|
242,364
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interest – Operating Partnership and partially owned properties
|
26,960
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
||
|
Common shares, $0.01 par value, 500,000,000 common shares authorized, 86,864,063 and 50,640,863 common shares issued and outstanding as of December 31, 2015 and December 31, 2014, respectively.
|
872
|
|
|
510
|
|
||
|
Additional paid-in capital
|
1,129,284
|
|
|
586,017
|
|
||
|
Accumulated deficit
|
(109,024
|
)
|
|
(51,797
|
)
|
||
|
Total shareholders’ equity
|
1,021,132
|
|
|
534,730
|
|
||
|
Noncontrolling interests:
|
|
|
|
|
|
||
|
Operating Partnership
|
45,451
|
|
|
33,727
|
|
||
|
Partially owned properties
|
9,878
|
|
|
752
|
|
||
|
Total noncontrolling interests
|
55,329
|
|
|
34,479
|
|
||
|
Total equity
|
1,076,461
|
|
|
569,209
|
|
||
|
Total liabilities and equity
|
$
|
1,644,871
|
|
|
$
|
811,573
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
$
|
103,974
|
|
|
$
|
46,397
|
|
|
$
|
13,565
|
|
|
Expense recoveries
|
21,587
|
|
|
5,871
|
|
|
3,234
|
|
|||
|
Interest income on real estate loans and other
|
3,880
|
|
|
1,066
|
|
|
246
|
|
|||
|
Total revenues
|
129,441
|
|
|
53,334
|
|
|
17,045
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
10,636
|
|
|
6,907
|
|
|
4,295
|
|
|||
|
General and administrative
|
14,908
|
|
|
11,440
|
|
|
3,214
|
|
|||
|
Operating expenses
|
31,026
|
|
|
10,154
|
|
|
4,650
|
|
|||
|
Depreciation and amortization
|
45,471
|
|
|
16,731
|
|
|
5,107
|
|
|||
|
Acquisition expenses
|
14,893
|
|
|
10,897
|
|
|
1,938
|
|
|||
|
Management fees
|
—
|
|
|
—
|
|
|
475
|
|
|||
|
Impairment loss
|
—
|
|
|
1,750
|
|
|
—
|
|
|||
|
Total expenses
|
116,934
|
|
|
57,879
|
|
|
19,679
|
|
|||
|
Income (loss) before equity in income of unconsolidated entity, gain (loss) on sale of investment properties and noncontrolling interests:
|
12,507
|
|
|
(4,545
|
)
|
|
(2,634
|
)
|
|||
|
Equity in income of unconsolidated entity
|
104
|
|
|
95
|
|
|
—
|
|
|||
|
Gain (loss) on sale of investment properties
|
130
|
|
|
32
|
|
|
(2
|
)
|
|||
|
Net income (loss)
|
12,741
|
|
|
(4,418
|
)
|
|
(2,636
|
)
|
|||
|
Net (income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
||||||
|
Predecessor
|
—
|
|
|
—
|
|
|
576
|
|
|||
|
Operating Partnership
|
(576
|
)
|
|
695
|
|
|
470
|
|
|||
|
Partially owned properties
|
(377
|
)
|
|
(314
|
)
|
|
(71
|
)
|
|||
|
Net income (loss) attributable to controlling interest
|
11,788
|
|
|
(4,037
|
)
|
|
(1,661
|
)
|
|||
|
Preferred distributions
|
(1,189
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) attributable to common shareholders
|
$
|
10,599
|
|
|
$
|
(4,037
|
)
|
|
$
|
(1,661
|
)
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
0.15
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.13
|
)
|
|
Diluted
|
$
|
0.15
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.13
|
)
|
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
72,750,724
|
|
|
33,063,093
|
|
|
12,883,917
|
|
|||
|
Diluted
|
76,792,073
|
|
|
33,063,093
|
|
|
12,883,917
|
|
|||
|
Dividends and distributions declared per common share and unit
|
$
|
0.90
|
|
|
$
|
0.90
|
|
|
$
|
0.41
|
|
|
|
Par
Value
|
|
Additional
Paid in
Capital
|
|
Accumulated
Deficit
|
|
Predecessor
Equity
|
|
Total
Shareholders’
and
Predecessor
Equity
|
|
Operating
Partnership
Noncontrolling
interest
|
|
Partially
Owned
Properties
Noncontrolling
Interest
|
|
Total Non-
Controlling
Interests
|
|
Total
Equity
|
||||||||||||||||||
|
Predecessor Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at January 1, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,068
|
|
|
$
|
19,068
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
29
|
|
|
$
|
19,097
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(712
|
)
|
|
(712
|
)
|
|
—
|
|
|
136
|
|
|
136
|
|
|
(576
|
)
|
|||||||||
|
Transfer
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
36
|
|
|
—
|
|
|
(36
|
)
|
|
(36
|
)
|
|
—
|
|
|||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
|
(211
|
)
|
|
—
|
|
|
(209
|
)
|
|
(209
|
)
|
|
(420
|
)
|
|||||||||
|
Balance at July 24, 2013
|
—
|
|
|
—
|
|
|
—
|
|
|
18,181
|
|
|
18,181
|
|
|
—
|
|
|
(80
|
)
|
|
(80
|
)
|
|
18,101
|
|
|||||||||
|
Physicians Realty Trust
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net proceeds from sale of common shares
|
213
|
|
|
225,707
|
|
|
—
|
|
|
—
|
|
|
225,920
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225,920
|
|
|||||||||
|
Formation transactions
|
—
|
|
|
35
|
|
|
—
|
|
|
(18,181
|
)
|
|
(18,146
|
)
|
|
18,181
|
|
|
(389
|
)
|
|
17,792
|
|
|
(354
|
)
|
|||||||||
|
Restricted share award grants
|
2
|
|
|
431
|
|
|
—
|
|
|
—
|
|
|
433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
433
|
|
|||||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
(7,009
|
)
|
|
—
|
|
|
(7,009
|
)
|
|
(1,326
|
)
|
|
—
|
|
|
(1,326
|
)
|
|
(8,335
|
)
|
|||||||||
|
Adjustment for noncontrolling interests ownership in Operating Partnership
|
—
|
|
|
(7,391
|
)
|
|
—
|
|
|
—
|
|
|
(7,391
|
)
|
|
7,391
|
|
|
—
|
|
|
7,391
|
|
|
—
|
|
|||||||||
|
Contributions
|
—
|
|
|
(5,423
|
)
|
|
—
|
|
|
—
|
|
|
(5,423
|
)
|
|
11,534
|
|
|
1,276
|
|
|
12,810
|
|
|
7,387
|
|
|||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(255
|
)
|
|
(255
|
)
|
|
(255
|
)
|
|||||||||
|
Net (loss) income
|
—
|
|
|
—
|
|
|
(1,661
|
)
|
|
—
|
|
|
(1,661
|
)
|
|
(470
|
)
|
|
71
|
|
|
(399
|
)
|
|
(2,060
|
)
|
|||||||||
|
Balance at December 31, 2013
|
215
|
|
|
213,359
|
|
|
(8,670
|
)
|
|
—
|
|
|
204,904
|
|
|
35,310
|
|
|
623
|
|
|
35,933
|
|
|
240,837
|
|
|||||||||
|
Net proceeds from sale of common shares
|
272
|
|
|
350,113
|
|
|
—
|
|
|
—
|
|
|
350,385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,385
|
|
|||||||||
|
Restricted share award grants
|
2
|
|
|
2,100
|
|
|
(42
|
)
|
|
—
|
|
|
2,060
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,060
|
|
|||||||||
|
Issuance of common shares in connection with the Ziegler shared service amendment payment
|
1
|
|
|
1,799
|
|
|
—
|
|
|
—
|
|
|
1,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,800
|
|
|||||||||
|
Purchase of OP Units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,546
|
)
|
|
—
|
|
|
(7,546
|
)
|
|
(7,546
|
)
|
|||||||||
|
Conversion of OP Units
|
20
|
|
|
13,266
|
|
|
—
|
|
|
—
|
|
|
13,286
|
|
|
(13,286
|
)
|
|
—
|
|
|
(13,286
|
)
|
|
—
|
|
|||||||||
|
Dividends/distributions declared
|
—
|
|
|
—
|
|
|
(39,048
|
)
|
|
—
|
|
|
(39,048
|
)
|
|
(3,265
|
)
|
|
—
|
|
|
(3,265
|
)
|
|
(42,313
|
)
|
|||||||||
|
Adjustment for Noncontrolling Interests ownership in Operating Partnership
|
—
|
|
|
5,380
|
|
|
—
|
|
|
—
|
|
|
5,380
|
|
|
(5,380
|
)
|
|
—
|
|
|
(5,380
|
)
|
|
—
|
|
|||||||||
|
Issuance of OP Units in connection with acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,589
|
|
|
—
|
|
|
28,589
|
|
|
28,589
|
|
|||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
(185
|
)
|
|
(185
|
)
|
|||||||||
|
Net (loss) income
|
—
|
|
|
—
|
|
|
(4,037
|
)
|
|
—
|
|
|
(4,037
|
)
|
|
(695
|
)
|
|
314
|
|
|
(381
|
)
|
|
(4,418
|
)
|
|||||||||
|
Balance at December 31, 2014
|
510
|
|
|
586,017
|
|
|
(51,797
|
)
|
|
—
|
|
|
534,730
|
|
|
33,727
|
|
|
752
|
|
|
34,479
|
|
|
569,209
|
|
|||||||||
|
Net proceeds from sale of common shares
|
361
|
|
|
544,756
|
|
|
—
|
|
|
—
|
|
|
545,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
545,117
|
|
|||||||||
|
Restricted share award grants, net
|
1
|
|
|
3,191
|
|
|
(284
|
)
|
|
—
|
|
|
2,908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,908
|
|
|||||||||
|
Purchase of OP Units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,088
|
)
|
|
—
|
|
|
(1,088
|
)
|
|
(1,088
|
)
|
|||||||||
|
Conversion of OP Units
|
—
|
|
|
171
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|
(171
|
)
|
|
—
|
|
|
(171
|
)
|
|
—
|
|
|||||||||
|
Dividends/distributions declared
|
—
|
|
|
—
|
|
|
(67,542
|
)
|
|
—
|
|
|
(67,542
|
)
|
|
(3,344
|
)
|
|
—
|
|
|
(3,344
|
)
|
|
(70,886
|
)
|
|||||||||
|
Preferred distributions
|
—
|
|
|
—
|
|
|
(1,189
|
)
|
|
|
|
(1,189
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,189
|
)
|
||||||||||
|
Issuance of OP Units in connection with acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,973
|
|
|
—
|
|
|
10,973
|
|
|
10,973
|
|
|||||||||
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
8,962
|
|
|
8,962
|
|
|
8,962
|
|
||||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
|
(213
|
)
|
|
(213
|
)
|
|||||||||
|
Change in market value of Redeemable Noncontrolling Interest in Operating Partnership
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
11,788
|
|
|
—
|
|
|
11,788
|
|
|
576
|
|
|
377
|
|
|
953
|
|
|
12,741
|
|
|||||||||
|
Adjustment for Noncontrolling Interests ownership in Operating Partnership
|
—
|
|
|
(4,778
|
)
|
|
—
|
|
|
—
|
|
|
(4,778
|
)
|
|
4,778
|
|
|
—
|
|
|
4,778
|
|
|
—
|
|
|||||||||
|
Balance at December 31, 2015
|
$
|
872
|
|
|
$
|
1,129,284
|
|
|
$
|
(109,024
|
)
|
|
$
|
—
|
|
|
$
|
1,021,132
|
|
|
$
|
45,451
|
|
|
$
|
9,878
|
|
|
$
|
55,329
|
|
|
$
|
1,076,461
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|||
|
Net income (loss)
|
$
|
12,741
|
|
|
$
|
(4,418
|
)
|
|
$
|
(2,636
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
45,471
|
|
|
16,731
|
|
|
5,107
|
|
|||
|
Amortization of deferred financing costs
|
1,373
|
|
|
1,097
|
|
|
510
|
|
|||
|
Amortization of lease inducements and above/below market lease intangibles
|
2,577
|
|
|
571
|
|
|
141
|
|
|||
|
Straight-line rental revenue/expense
|
(9,000
|
)
|
|
(4,366
|
)
|
|
(675
|
)
|
|||
|
Amortization of above market assumed debt
|
(173
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Gain) loss on sale of investment properties
|
(130
|
)
|
|
(32
|
)
|
|
2
|
|
|||
|
Equity in income of unconsolidated entity
|
(104
|
)
|
|
(95
|
)
|
|
—
|
|
|||
|
Distribution from unconsolidated entity
|
106
|
|
|
71
|
|
|
—
|
|
|||
|
Change in fair value of derivatives
|
(166
|
)
|
|
(161
|
)
|
|
(246
|
)
|
|||
|
Provision for bad debts
|
69
|
|
|
9
|
|
|
30
|
|
|||
|
Non-cash share compensation
|
3,798
|
|
|
2,422
|
|
|
433
|
|
|||
|
Ziegler shared service amendment payment
|
—
|
|
|
1,800
|
|
|
—
|
|
|||
|
Impairment on investment properties
|
—
|
|
|
1,750
|
|
|
—
|
|
|||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Tenant receivables
|
(2,836
|
)
|
|
(986
|
)
|
|
(184
|
)
|
|||
|
Other assets
|
(630
|
)
|
|
(3,518
|
)
|
|
(1,074
|
)
|
|||
|
Accounts payable to related parties
|
—
|
|
|
—
|
|
|
(1,530
|
)
|
|||
|
Accounts payable
|
(56
|
)
|
|
(136
|
)
|
|
34
|
|
|||
|
Accrued expenses and other liabilities
|
8,312
|
|
|
2,556
|
|
|
1,256
|
|
|||
|
Net cash provided by operating activities
|
61,352
|
|
|
13,295
|
|
|
1,168
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds on sales of investment properties
|
3,039
|
|
|
235
|
|
|
448
|
|
|||
|
Acquisition of investment properties, net
|
(752,807
|
)
|
|
(501,127
|
)
|
|
(125,728
|
)
|
|||
|
Capital expenditures on existing investment properties
|
(4,988
|
)
|
|
(900
|
)
|
|
—
|
|
|||
|
Pay down of contingent consideration
|
(999
|
)
|
|
—
|
|
|
—
|
|
|||
|
Real estate loans receivable
|
(22,359
|
)
|
|
(15,386
|
)
|
|
—
|
|
|||
|
Note receivable
|
(20,545
|
)
|
|
—
|
|
|
—
|
|
|||
|
Leasing commissions
|
(579
|
)
|
|
(100
|
)
|
|
(163
|
)
|
|||
|
Lease inducements
|
(2,478
|
)
|
|
(1,532
|
)
|
|
(1,000
|
)
|
|||
|
Net cash used in investing activities
|
(801,716
|
)
|
|
(518,810
|
)
|
|
(126,443
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Net proceeds from sale of common shares
|
545,117
|
|
|
350,384
|
|
|
225,920
|
|
|||
|
Formation transactions
|
—
|
|
|
—
|
|
|
(354
|
)
|
|||
|
Proceeds from credit facility borrowings
|
620,000
|
|
|
395,200
|
|
|
52,350
|
|
|||
|
Payment on credit facility borrowings
|
(363,000
|
)
|
|
(257,200
|
)
|
|
(52,350
|
)
|
|||
|
Proceeds from issuance of mortgage debt
|
—
|
|
|
26,550
|
|
|
162
|
|
|||
|
Principal payments on mortgage debt
|
(2,022
|
)
|
|
(6,549
|
)
|
|
(41,832
|
)
|
|||
|
Debt issuance costs
|
(3,105
|
)
|
|
(3,887
|
)
|
|
(1,428
|
)
|
|||
|
Dividends paid – shareholders
|
(63,720
|
)
|
|
(28,104
|
)
|
|
(2,161
|
)
|
|||
|
Distributions to noncontrolling interest – Operating Partnership
|
(3,216
|
)
|
|
(3,382
|
)
|
|
(493
|
)
|
|||
|
Distributions to members and partners
|
(563
|
)
|
|
—
|
|
|
(211
|
)
|
|||
|
Distributions to noncontrolling interest – partially owned properties
|
(213
|
)
|
|
(185
|
)
|
|
(464
|
)
|
|||
|
Purchase of OP Units
|
(1,088
|
)
|
|
(7,546
|
)
|
|
—
|
|
|||
|
Common shares repurchased and retired
|
(606
|
)
|
|
(321
|
)
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
727,584
|
|
|
464,960
|
|
|
179,139
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(12,780
|
)
|
|
(40,555
|
)
|
|
53,864
|
|
|||
|
Cash and cash equivalents, beginning of year
|
15,923
|
|
|
56,478
|
|
|
2,614
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
3,143
|
|
|
$
|
15,923
|
|
|
$
|
56,478
|
|
|
Supplemental disclosure of cash flow information – interest paid during the year
|
$
|
9,550
|
|
|
$
|
5,606
|
|
|
$
|
3,942
|
|
|
Supplemental disclosure of noncash activity – assumed debt
|
$
|
18,690
|
|
|
$
|
15,283
|
|
|
$
|
—
|
|
|
Supplemental disclosure of noncash activity – issuance of OP Units and Series A Preferred Units in connection with acquisitions
|
$
|
40,376
|
|
|
$
|
28,589
|
|
|
$
|
11,535
|
|
|
Supplemental disclosure of noncash activity – contingent consideration
|
$
|
2,718
|
|
|
$
|
840
|
|
|
$
|
—
|
|
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
Common
shares sold
|
|
Weighted
average price
|
|
Net
proceeds
|
|
Common
shares sold
|
|
Weighted
average price
|
|
Net
proceeds
|
||||||||||
|
Quarterly period ended March 31
|
247,397
|
|
|
$
|
16.96
|
|
|
$
|
4,139
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Quarterly period ended June 30
|
1,007,695
|
|
|
16.56
|
|
|
16,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Quarterly period ended September 30
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Quarterly period ended December 31
|
—
|
|
|
—
|
|
|
—
|
|
|
3,576,010
|
|
|
15.54
|
|
|
54,789
|
|
||||
|
Year ended December 31
|
1,255,092
|
|
|
$
|
16.63
|
|
|
$
|
20,578
|
|
|
3,576,010
|
|
|
$
|
15.54
|
|
|
$
|
54,789
|
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend
per Share/Unit
|
|
||
|
December 31, 2015
|
|
January 15, 2016
|
|
January 29, 2016
|
|
$
|
0.225
|
|
|
|
September 28, 2015
|
|
October 16, 2015
|
|
October 30, 2015
|
|
$
|
0.225
|
|
|
|
July 1, 2015
|
|
July 17, 2015
|
|
July 31, 2015
|
|
$
|
0.225
|
|
|
|
April 6, 2015
|
|
April 17, 2015
|
|
May 1, 2015
|
|
$
|
0.225
|
|
|
|
December 30, 2014
|
|
January 23, 2015
|
|
February 6, 2015
|
|
$
|
0.225
|
|
|
|
September 26, 2014
|
|
October 17, 2014
|
|
October 30, 2014
|
|
$
|
0.225
|
|
|
|
June 26, 2014
|
|
July 18, 2014
|
|
August 1, 2014
|
|
$
|
0.225
|
|
|
|
March 27, 2014
|
|
April 11, 2014
|
|
April 25, 2014
|
|
$
|
0.225
|
|
|
|
December 30, 2013
|
|
January 24, 2014
|
|
February 7, 2014
|
|
$
|
0.225
|
|
|
|
September 30, 2013
|
|
October 18, 2013
|
|
November 1, 2013
|
|
$
|
0.180
|
|
(1)
|
|
(1)
|
Prorated cash dividend of
$0.18
per share for the quarterly period from July 19, 2013 (the date of the IPO) through September 30, 2013, which was equivalent to a full quarterly dividend of
$0.225
per share. The dividend was paid on November 1, 2013 to common shareholders and common OP Unit holders of record on October 18, 2013, with the exception of the OP Units issued in the acquisition of Crescent City Surgical Centre.
|
|
Property (1)
|
|
|
Location
|
|
Acquisition
Date
|
|
Purchase Price
(in thousands)
|
||
|
Minnesota Portfolio
|
(2)
|
|
|
|
|
|
|
|
|
|
Edina MOB
|
(5)
|
|
Edina MN
|
|
January 22, 2015
|
|
$
|
14,190
|
|
|
Crystal MOB
|
(5)
|
|
Crystal, MN
|
|
January 22, 2015
|
|
14,782
|
|
|
|
Savage MOB
|
(5)
|
|
Savage, MN
|
|
January 22, 2015
|
|
12,800
|
|
|
|
Dell Road MOB
|
(5)
|
|
Chanhassen, MN
|
|
January 22, 2015
|
|
6,410
|
|
|
|
Vadnais Heights MOB
|
(5)
|
|
Vadnais Heights, MN
|
|
January 29, 2015
|
|
18,422
|
|
|
|
Minnetonka MOB
|
(3) (5)
|
|
Minnetonka, MN
|
|
February 5, 2015
|
|
26,000
|
|
|
|
Jamestown MOB
|
(5)
|
|
Jamestown, ND
|
|
February 5, 2015
|
|
12,819
|
|
|
|
Minnesota Eye MOB
|
(5)
|
|
Minnetonka, MN
|
|
February 17, 2015
|
|
10,882
|
|
|
|
Columbus MOB
|
(5)
|
|
Columbus, GA
|
|
January 23, 2015
|
|
6,540
|
|
|
|
Methodist Sports MOB
|
(4) (6)
|
|
Greenwood, IN
|
|
January 28, 2015
|
|
10,000
|
|
|
|
Indianapolis South (4 MOBs)
|
(5)
|
|
Greenwood, IN
|
|
February 13, 2015
|
|
17,183
|
|
|
|
Baylor Cancer Center
|
(5)
|
|
Dallas, TX
|
|
February 27, 2015
|
|
8,200
|
|
|
|
Bridgeport Medical Center
|
(5)
|
|
Lakewood, WA
|
|
February 27, 2015
|
|
13,750
|
|
|
|
Renaissance Office Building
|
(5)
|
|
Milwaukee, WI
|
|
March 27, 2015
|
|
6,500
|
|
|
|
University of Rochester Strong Memorial Portfolio (5 MOBs)
|
(5)
|
|
Rochester, NY
|
|
March 31, 2015
|
|
41,000
|
|
|
|
Avalon Park Florida Hospital MOB
|
(5)
|
|
Avalon Park, FL
|
|
March 31, 2015
|
|
14,600
|
|
|
|
Premier Surgery Center of Louisville
|
(5)
|
|
Louisville, KY
|
|
April 10, 2015
|
|
8,000
|
|
|
|
Baton Rouge MOB
|
(5)
|
|
Baton Rouge, LA
|
|
April 15, 2015
|
|
10,486
|
|
|
|
Healthpark Medical Center
|
(5)
|
|
Grand Blanc, MI
|
|
April 30, 2015
|
|
18,913
|
|
|
|
Plaza HCA MOB
|
(5)
|
|
Jacksonville, FL
|
|
April 30, 2015
|
|
19,000
|
|
|
|
Northern Ohio Medical Center
|
(4)
|
|
Sheffield, OH
|
|
May 28, 2015
|
|
11,236
|
|
|
|
University of Michigan - Northville MOB
|
(5)
|
|
Livonia, MI
|
|
May 29, 2015
|
|
14,750
|
|
|
|
Coon Rapids Medical Center MOB
|
(5)
|
|
Coon Rapids, MN
|
|
June 1, 2015
|
|
7,298
|
|
|
|
Mezzanine Loan - UF Health MOB
|
(7)
|
|
Jacksonville, FL
|
|
June 1, 2015
|
|
9,000
|
|
|
|
Premier Landmark MOB
|
(4) (8)
|
|
Bloomington, IN
|
|
June 5, 2015
|
|
11,308
|
|
|
|
Palm Beach ASC
|
(5)
|
|
Palm Beach, FL
|
|
June 26, 2015
|
|
14,070
|
|
|
|
Brookstone Physician Center MOB
|
(5)
|
|
Jacksonville, AL
|
|
June 30, 2015
|
|
2,800
|
|
|
|
Jackson Woman's Clinic MOB
|
(5)
|
|
Jackson, TN
|
|
June 30, 2015
|
|
5,672
|
|
|
|
Hillside Medical Center MOB
|
(5)
|
|
Hanover, PA
|
|
June 30, 2015
|
|
11,400
|
|
|
|
Randall Road MOB
|
(5)
|
|
Elgin, IL
|
|
June 30, 2015
|
|
13,045
|
|
|
|
Randall Road MOB - Unit 140
|
(4)
|
|
Elgin, IL
|
|
July 17, 2015
|
|
1,750
|
|
|
|
Medical Specialists of Palm Beach MOB
|
(5)
|
|
Atlantis, FL
|
|
July 24, 2015
|
|
11,051
|
|
|
|
OhioHealth - SW Health Center MOB
|
(5)
|
|
Grove City, OH
|
|
July 31, 2015
|
|
11,460
|
|
|
|
Trios Health MOB
|
(5)
|
|
Kennewick, WA
|
|
July 31, 2015
|
|
64,000
|
|
|
|
Integrated Medical Services (IMS) Portfolio
|
|
|
|
|
|
|
|
||
|
IMS - Paradise Valley MOB
|
(5)
|
|
Phoenix, AZ
|
|
August 14, 2015
|
|
31,814
|
|
|
|
IMS - Avondale MOB
|
(5)
|
|
Avondale, AZ
|
|
August 19, 2015
|
|
22,144
|
|
|
|
IMS - Palm Valley MOB
|
(5)
|
|
Goodyear, AZ
|
|
August 19, 2015
|
|
35,184
|
|
|
|
IMS - North Mountain MOB
|
(5)
|
|
Phoenix, AZ
|
|
August 31, 2015
|
|
51,740
|
|
|
|
Property (1)
|
|
|
Location
|
|
Acquisition
Date
|
|
Purchase Price
(in thousands)
|
||
|
Mezzanine Loan - Warm Springs Rehab Hospital
|
(9)
|
|
Kyle, TX
|
|
August 21, 2015
|
|
3,138
|
|
|
|
Memorial Hermann Medical Complex (2 MOBs)
|
(5)
|
|
Katy, TX
|
|
September 1, 2015
|
|
40,400
|
|
|
|
Construction Loan - Tinseltown
|
(10)
|
|
Jacksonville, FL
|
|
September 4, 2015
|
|
1,005
|
|
|
|
New Albany Medical Center MOB
|
(5) (11)
|
|
New Albany, OH
|
|
September 9, 2015
|
|
11,200
|
|
|
|
Fountain Hills Medical Campus MOB
|
(5)
|
|
Fountain Hills, AZ
|
|
September 30, 2015
|
|
13,250
|
|
|
|
Catalyst Portfolio (12 MOBs)
|
(5)
|
|
AL & FL
|
|
October 13, 2015
|
|
23,805
|
|
|
|
Mezzanine Loan - Truman Medical Center
|
(12)
|
|
Kansas City, MO
|
|
October 16, 2015
|
|
4,500
|
|
|
|
Arete Surgical Center
|
(5)
|
|
Johnstown, CO
|
|
October 19, 2015
|
|
9,100
|
|
|
|
Cambridge Professional Center MOB
|
(5)
|
|
Waldorf, MD
|
|
October 30, 2015
|
|
11,550
|
|
|
|
Mezzanine Loan - Great Falls Replacement Surgical Hospital
|
(13)
|
|
Great Falls, MT
|
|
November 2, 2015
|
|
4,500
|
|
|
|
HonorHealth 44th Street MOB
|
(5)
|
|
Phoenix, AZ
|
|
November 13, 2015
|
|
7,163
|
|
|
|
Mercy Medical Center MOB
|
(5)
|
|
Fenton, MO
|
|
December 1, 2015
|
|
9,850
|
|
|
|
Nashville MOB
|
(5) (14)
|
|
Nashville, TN
|
|
December 17, 2015
|
|
45,440
|
|
|
|
Mezzanine Loan - Wilson Surgery Center
|
(15)
|
|
Wilson, NC
|
|
December 17, 2015
|
|
216
|
|
|
|
Hillside Medical Center - Suite 100
|
(4)
|
|
Hanover, PA
|
|
December 18, 2015
|
|
4,240
|
|
|
|
Randall Road MOB - Suite 170
|
(4)
|
|
Elgin, IL
|
|
December 21, 2015
|
|
408
|
|
|
|
KSF Orthopaedic MOB
|
(5)
|
|
Houston, TX
|
|
December 22, 2015
|
|
6,250
|
|
|
|
Great Falls Clinic MOB
|
(5) (16)
|
|
Great Falls, MT
|
|
December 29, 2015
|
|
24,244
|
|
|
|
Randall Road MOB - Suite 320
|
(4)
|
|
Elgin, IL
|
|
December 30, 2015
|
|
500
|
|
|
|
Total
|
|
|
|
|
|
|
$
|
840,958
|
|
|
(1)
|
“MOB” means medical office building and “ASC” means ambulatory surgical center.
|
|
(2)
|
Through subsidiaries of the Operating Partnership, the Trust acquired
seven
medical office facilities located in the Minneapolis-St. Paul Metropolitan area and
one
additional medical office facility located in Jamestown, North Dakota from affiliates of The Davis Group and investors associated with The Davis Group. The Davis Group retained a less than
1%
minority interest in the property holding entities.
|
|
(3)
|
The Operating Partnership partially funded the purchase price of this acquisition by issuing a total of
44,685
Series A Preferred Units valued at approximately
$9.7 million
in the aggregate on the date of issuance.
|
|
(4)
|
The Trust accounted for these acquisitions as asset acquisitions and capitalized $
0.4 million
of total acquisition costs to the basis of the properties.
|
|
(5)
|
The Trust accounted for these acquisitions as business combinations pursuant to the acquisition method and expensed total acquisition costs of
$14.9 million
.
|
|
(6)
|
The Operating Partnership partially funded the purchase price of this acquisition by issuing a total of
420,963
OP Units valued at approximately
$7.3 million
in the aggregate on the date of issuance.
|
|
(7)
|
The Trust made a
$9.0 million
mezzanine term loan to fund the development of a MOB in Jacksonville, Florida. The loan is collateralized by an equity interest in the medical building development and accrues interest at a rate of
8.4%
per year.
|
|
(8)
|
The Operating Partnership partially funded the purchase price of this acquisition by issuing a total of
210,820
OP Units valued at approximately
$3.4 million
in the aggregate on the date of issuance.
|
|
(9)
|
The Trust made a
$3.1 million
mezzanine term loan to partially fund the borrower’s acquisition of the
54,500
square foot Warm Springs Rehabilitation Hospital in Kyle, Texas. The mezzanine loan is collateralized by an equity interest in the property and accrues interest at a rate of
8.5%
per year. The Trust has an option to purchase the property.
|
|
(10)
|
The Trust made additional advances on a construction loan to Tinseltown Partners, LLC to fund the renovations and additions of
two
re-purposed buildings in Jacksonville, Florida. The additional advances total
$1.0 million
and accrue at an interest rate of
9.0%
per year.
|
|
(11)
|
The Operating Partnership partially funded the purchase price of this acquisition by issuing a total of
16,866
OP Units valued at approximately
$0.2 million
in the aggregate on the date of issuance.
|
|
(12)
|
The Trust made a
$4.5 million
mezzanine term loan to partially fund the owner’s permanent financing of the
87,500
square foot Truman Medical Center in Kansas City, Missouri. The loan accrues interest at the rate of
8.02%
per year. The Trust has rights of first offer and first refusal to purchase the property.
|
|
(13)
|
The Trust made a
$4.5 million
mezzanine term loan to partially fund the construction of the
63,250
square foot Great Falls Hospital in Great Falls, Montana. The loan accrues interest at the rate of
9.0%
per year. The Trust has a contract to purchase the property upon completion of construction.
|
|
(14)
|
The Operating Partnership partially funded the purchase price of this acquisition by issuing a total of
91,236
Series A Preferred Units valued at approximately
$19.7 million
in the aggregate on the date of issuance. Holders of the Series A Preferred Units issued in connection with the acquisition of the Nashville MOB are entitled to certain redemption rights under the partnership agreement of the Operating Partnership which allow them to cause the Operating Partnership to redeem the Series A Preferred Units in exchange for cash, or at the Trust’s option, for common shares, pursuant to a formula provided in the partnership agreement. The investors in the Series A Preferred Units have agreed not cause the Operating Partnership to redeem their Series A Preferred Units prior to December 17, 2016.
|
|
(15)
|
The Trust made a
$0.2 million
short term mezzanine loan to partially fund the owner’s acquisition of a
9,890
square foot ambulatory surgery center in Wilson, North Carolina. The loan accrues interest at the rate of
8.8%
per year.
|
|
(16)
|
The Trust’s
$24.2 million
investment represents the acquisition of an approximate
75%
membership interest in the entity which owns the Great Falls Clinic.
|
|
Property (1)
|
|
|
Location
|
|
Acquisition
Date
|
|
Purchase Price
(in thousands)
|
||
|
Foundations San Antonio Surgical Hospital
|
(2)
|
|
San Antonio, TX
|
|
February 19, 2014
|
|
$
|
25,556
|
|
|
Eagles Landing Family Practice 4 MOBs
|
(2)
|
|
Atlanta, GA
|
|
February 19, 2014
|
|
20,800
|
|
|
|
21st Century Oncology 4 MOBs
|
(3)
|
|
Sarasota, FL
|
|
February 26, 2014
|
|
17,486
|
|
|
|
Foundations San Antonio MOB
|
(3)
|
|
San Antonio, TX
|
|
February 28, 2014
|
|
6,800
|
|
|
|
Peachtree Dunwoody MOB
|
(3)
|
|
Atlanta, GA
|
|
February 28, 2014
|
|
36,726
|
|
|
|
LifeCare LTACH
|
(2)
|
|
Fort Worth, TX
|
|
March 28, 2014
|
|
27,160
|
|
|
|
LifeCare LTACH
|
(2)
|
|
Pittsburgh, PA
|
|
March 28, 2014
|
|
12,840
|
|
|
|
Pinnacle Health Cardiology Portfolio 2 MOBs
|
(3)
|
|
Carlisle & Wormleyburg, PA
|
|
April 22, 2014
|
|
9,208
|
|
|
|
South Bend Orthopaedic MOB
|
(3)
|
|
South Bend, IN
|
|
April 30, 2014
|
|
14,900
|
|
|
|
Grenada Medical Complex MOB
|
(3)
|
|
Grenada, MS
|
|
April 30, 2014
|
|
7,100
|
|
|
|
Mississippi Sports Medicine and Orthopaedics Center MOB
|
(2) (4)
|
|
Jackson, MS
|
|
May 23, 2014
|
|
16,700
|
|
|
|
Carmel Medical Pavilion MOB
|
(3) (5)
|
|
Carmel, IN
|
|
May 28, 2014
|
|
4,664
|
|
|
|
Summit Urology MOB
|
(2)
|
|
Bloomington, IN
|
|
June 30, 2014
|
|
4,783
|
|
|
|
Renaissance Center
|
(3)
|
|
Oshkosh, WI
|
|
June 30, 2014
|
|
8,500
|
|
|
|
Presbyterian Medical Plaza MOB
|
(3)
|
|
Monroe, NC
|
|
June 30, 2014
|
|
7,750
|
|
|
|
Landmark Medical Portfolio (Premier) 3 MOBs
|
(2) (6)
|
|
Bloomington, IN
|
|
July 1, 2014
|
|
23,837
|
|
|
|
Carlisle II MOB
|
(3)
|
|
Carlisle, PA
|
|
July 25, 2014
|
|
4,500
|
|
|
|
Surgical Institute of Monroe ASC
|
|
|
Monroe, MI
|
|
July 28, 2014
|
|
6,000
|
|
|
|
The Oaks Medical Building MOB
|
(3)
|
|
Lady Lake, FL
|
|
July 31, 2014
|
|
10,600
|
|
|
|
Baylor Surgicare ASC — Mansfield
|
(3)
|
|
Mansfield, TX
|
|
September 2, 2014
|
|
8,500
|
|
|
|
Eye Center of Southern Indiana
|
(2) (7)
|
|
Bloomington, IN
|
|
September 5, 2014
|
|
12,174
|
|
|
|
Wayne State Medical Center and MOB
|
(2)
|
|
Troy, MI
|
|
September 10, 2014
|
|
46,500
|
|
|
|
El Paso Portfolio (specialty surgical hospital and 2 MOBs)
|
(3) (8)
|
|
El Paso, TX
|
|
September 30, 2014
|
|
46,235
|
|
|
|
The Mark H. Zangmeister Center
|
(3)
|
|
Columbus, OH
|
|
September 30, 2014
|
|
36,600
|
|
|
|
Berger Medical Center
|
(3)
|
|
Orient, OH
|
|
September 30, 2014
|
|
6,785
|
|
|
|
Orthopedic One 2 MOBs
|
(3)
|
|
Columbus, OH Westerville, OH
|
|
September 30, 2014
|
|
24,500
|
|
|
|
Pinnacle Health Portfolio 5 MOBs
|
(3)
|
|
Harrisburg, PA
|
|
October 29, 2014
|
|
23,100
|
|
|
|
Columbus Regional Health Portfolio 12 MOBs
Columbus Regional Health Portfolio 1 MOB |
(3)
|
|
Columbus, GA
Phenix City, AL |
|
November 20, 2014
|
|
27,997
|
|
|
|
Middletown Medical 2 MOBs
|
(2)
|
|
Middletown, NY
|
|
November 26, 2014
|
|
14,399
|
|
|
|
Carle Danville Clinic MOB
|
(3)
|
|
Danville, IL
|
|
November 26, 2014
|
|
10,300
|
|
|
|
Napoleon Medical Building MOB
|
(3)
|
|
New Orleans, LA
|
|
December 18, 2014
|
|
10,500
|
|
|
|
West Tennessee Bone & Joint 1 MOB 1 ASC
|
(2)
|
|
Jackson, TN
|
|
December 30, 2014
|
|
9,936
|
|
|
|
Total
|
|
|
|
|
|
|
$
|
543,436
|
|
|
(1)
|
“MOB” means medical office building, “LTACH” means long-term acute care hospital and “ASC” means ambulatory surgical center.
|
|
(2)
|
The Trust accounted for these acquisitions as asset acquisitions and capitalized
$1.7 million
of total acquisition costs to the basis of the properties.
|
|
(3)
|
The Trust accounted for these acquisitions as business combinations pursuant to the acquisition method and expensed total acquisition costs of
$10.9 million
.
|
|
(4)
|
The Operating Partnership partially funded the purchase price of these acquisitions by issuing a total of
147,659
OP Units valued at approximately
$1.9 million
in the aggregate on the date of issuance.
|
|
(5)
|
The Operating Partnership partially funded the purchase price of these acquisitions by issuing a total of
96,099
OP Units valued at approximately
$1.2 million
in the aggregate on the date of issuance.
|
|
(6)
|
The Operating Partnership partially funded the purchase price of these acquisitions by issuing a total of
576,040
OP Units valued at approximately
$8.3 million
in the aggregate on the date of issuance.
|
|
(7)
|
The Operating Partnership partially funded the purchase price of these acquisitions by issuing a total of
272,191
OP Units valued at approximately
$4.0 million
in the aggregate on the date of issuance.
|
|
(8)
|
The Operating Partnership partially funded the purchase price of these acquisitions by issuing a total of
950,324
OP Units valued at approximately
$13.2 million
in the aggregate on the date of issuance.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Land
|
$
|
52,224
|
|
|
$
|
53,687
|
|
|
Building and improvements
|
643,470
|
|
|
451,691
|
|
||
|
In-place lease intangibles
|
99,763
|
|
|
35,720
|
|
||
|
Above market lease intangibles
|
19,337
|
|
|
5,270
|
|
||
|
Below market lease intangibles
|
(3,738
|
)
|
|
(2,330
|
)
|
||
|
Below market ground lease
|
13,941
|
|
|
—
|
|
||
|
Above market ground lease
|
—
|
|
|
(701
|
)
|
||
|
Investment in unconsolidated entity
|
—
|
|
|
1,300
|
|
||
|
Lease inducement
|
2,478
|
|
|
1,532
|
|
||
|
Leasehold interest
|
—
|
|
|
759
|
|
||
|
Derivative liability assumed
|
—
|
|
|
(197
|
)
|
||
|
Contingent consideration
|
(2,718
|
)
|
|
(840
|
)
|
||
|
Receivable
|
3,564
|
|
|
640
|
|
||
|
Debt assumed
|
(18,690
|
)
|
|
(15,283
|
)
|
||
|
Issuance of OP Units
|
(10,973
|
)
|
|
(28,589
|
)
|
||
|
Issuance of Series A Preferred Units
|
(29,403
|
)
|
|
—
|
|
||
|
Noncontrolling interest
|
(13,970
|
)
|
|
—
|
|
||
|
Net assets acquired
|
$
|
755,285
|
|
|
$
|
502,659
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenue
|
$
|
168,154
|
|
|
$
|
133,411
|
|
|
Net income
|
38,959
|
|
|
17,512
|
|
||
|
Net income available to common shareholders
|
36,938
|
|
|
16,599
|
|
||
|
Earnings per share
|
$
|
0.42
|
|
|
$
|
0.19
|
|
|
Common shares outstanding
|
87,175,904
|
|
|
87,175,904
|
|
||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
In-place leases
|
$
|
163,728
|
|
|
$
|
(26,702
|
)
|
|
$
|
137,026
|
|
|
$
|
64,777
|
|
|
$
|
(12,213
|
)
|
|
$
|
52,564
|
|
|
Above market leases
|
26,787
|
|
|
(3,174
|
)
|
|
23,613
|
|
|
7,449
|
|
|
(578
|
)
|
|
6,871
|
|
||||||
|
Leasehold interest
|
712
|
|
|
(64
|
)
|
|
648
|
|
|
759
|
|
|
(5
|
)
|
|
754
|
|
||||||
|
Below market ground lease
|
13,941
|
|
|
(68
|
)
|
|
13,873
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
205,168
|
|
|
$
|
(30,008
|
)
|
|
$
|
175,160
|
|
|
$
|
72,985
|
|
|
$
|
(12,796
|
)
|
|
$
|
60,189
|
|
|
Liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Below market lease
|
$
|
6,068
|
|
|
$
|
(799
|
)
|
|
$
|
5,269
|
|
|
$
|
2,330
|
|
|
$
|
(156
|
)
|
|
$
|
2,174
|
|
|
Above market ground lease
|
701
|
|
|
(20
|
)
|
|
681
|
|
|
701
|
|
|
(4
|
)
|
|
697
|
|
||||||
|
Total
|
$
|
6,769
|
|
|
$
|
(819
|
)
|
|
$
|
5,950
|
|
|
$
|
3,031
|
|
|
$
|
(160
|
)
|
|
$
|
2,871
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Amortization expense related to in-place leases
|
$
|
15,300
|
|
|
$
|
4,133
|
|
|
$
|
1,252
|
|
|
Decrease of rental income related to above-market leases
|
2,596
|
|
|
530
|
|
|
48
|
|
|||
|
Decrease of rental income related to leasehold interests
|
59
|
|
|
5
|
|
|
—
|
|
|||
|
Increase of rental income related to below-market leases
|
643
|
|
|
156
|
|
|
—
|
|
|||
|
Decrease of operating expense related to above market ground leases
|
16
|
|
|
4
|
|
|
—
|
|
|||
|
Increase in operating expense related to below market ground leases
|
68
|
|
|
—
|
|
|
—
|
|
|||
|
|
Net Decrease in
Revenue
|
|
Net Increase in
Expenses
|
||||
|
2016
|
$
|
(3,016
|
)
|
|
$
|
20,760
|
|
|
2017
|
(2,447
|
)
|
|
18,743
|
|
||
|
2018
|
(2,162
|
)
|
|
17,283
|
|
||
|
2019
|
(1,982
|
)
|
|
14,161
|
|
||
|
2020
|
(1,886
|
)
|
|
12,427
|
|
||
|
Thereafter
|
(7,499
|
)
|
|
66,844
|
|
||
|
Total
|
$
|
(18,992
|
)
|
|
$
|
150,218
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Straight line rent receivable
|
$
|
15,584
|
|
|
$
|
6,431
|
|
|
Lease inducements, net
|
4,970
|
|
|
2,845
|
|
||
|
Escrows
|
4,788
|
|
|
1,906
|
|
||
|
Earnest deposits
|
343
|
|
|
2,343
|
|
||
|
Notes receivable
|
20,620
|
|
|
—
|
|
||
|
Prepaid expenses and other
|
5,926
|
|
|
2,281
|
|
||
|
Total
|
$
|
52,231
|
|
|
$
|
15,806
|
|
|
|
December 31,
|
|
|||||||
|
|
2015
|
|
|
2014
|
|
||||
|
Fixed interest mortgage notes
|
$
|
89,664
|
|
(1)
|
|
$
|
73,706
|
|
(2)
|
|
Variable interest mortgage note
|
4,262
|
|
(3)
|
|
4,399
|
|
(4)
|
||
|
Total mortgage debt
|
93,926
|
|
|
|
78,105
|
|
|
||
|
$750 million unsecured revolving credit facility bearing variable interest of LIBOR plus 1.20%, due September 2019.
|
395,000
|
|
|
|
138,000
|
|
|
||
|
Total principal
|
488,926
|
|
|
|
216,105
|
|
|
||
|
Unamortized fair value adjustment
|
674
|
|
|
|
—
|
|
|
||
|
Total debt
|
$
|
489,600
|
|
|
|
$
|
216,105
|
|
|
|
(1)
|
Fixed interest mortgage notes, bearing interest from
4.71%
to
6.58%
, with a weighted average interest rate of
5.40%
, and due in 2016, 2017, 2019, 2020, 2021 and 2022 collateralized by
11
properties with a net book value of
$145,038
.
|
|
(2)
|
Fixed interest mortgage notes, bearing interest from
4.71%
to
6.58%
, with a weighted average interest rate of
5.26%
, and due in 2016, 2017, 2018, 2019, 2021 and 2022 collateralized by
nine
properties with a net book value of
$118,247
.
|
|
(3)
|
Variable interest mortgage note bearing variable interest of LIBOR plus
2.75%
and due in 2017, collateralized by
one
property with a net book value of
$5,994
.
|
|
(4)
|
Variable interest mortgage note bearing variable interest of LIBOR plus
2.75%
and due in 2017, collateralized by
one
property with a net book value of
$6,249
.
|
|
Investment Grade Rating
|
|
Adjusted LIBOR Rate Loans
and Letter of Credit Fee |
|
Base Rate Loans
|
|
|
At Least A- or A3
|
|
LIBOR + 0.85%
|
|
—
|
%
|
|
At Least BBB+ or BAA1
|
|
LIBOR + 0.90%
|
|
—
|
%
|
|
At Least BBB or BAA2
|
|
LIBOR + 1.00%
|
|
0.10
|
%
|
|
At Least BBB- or BAA3
|
|
LIBOR + 1.20%
|
|
0.20
|
%
|
|
Below BBB- or BAA3
|
|
LIBOR + 1.55%
|
|
0.60
|
%
|
|
2016
|
$
|
9,748
|
|
|
2017
|
40,658
|
|
|
|
2018
|
1,265
|
|
|
|
2019
|
415,081
|
|
|
|
2020
|
5,521
|
|
|
|
Thereafter
|
16,653
|
|
|
|
Total Payments
|
$
|
488,926
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Embedded derivatives
|
|
$
|
8,149
|
|
|
$
|
—
|
|
|
Security deposits
|
|
4,038
|
|
|
1,191
|
|
||
|
Prepaid rent
|
|
2,778
|
|
|
839
|
|
||
|
Contingent consideration
|
|
2,559
|
|
|
840
|
|
||
|
Accrued expenses and other
|
|
6,949
|
|
|
3,270
|
|
||
|
Total
|
|
$
|
24,473
|
|
|
$
|
6,140
|
|
|
|
Shares
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
Restricted shares issued in conjunction with our IPO
|
250,000
|
|
|
$
|
11.50
|
|
|
Non-vested at December 31, 2013
|
250,000
|
|
|
11.50
|
|
|
|
Granted
|
152,987
|
|
|
13.79
|
|
|
|
Vested
|
(83,333
|
)
|
|
11.50
|
|
|
|
Non-vested at December 31, 2014
|
319,654
|
|
|
12.60
|
|
|
|
Granted
|
162,522
|
|
|
15.95
|
|
|
|
Vested
|
(170,337
|
)
|
|
12.93
|
|
|
|
Non-vested at December 31, 2015
|
311,839
|
|
|
$
|
14.17
|
|
|
|
2015
|
|
2014
|
||||
|
Volatility
|
20.7
|
%
|
|
18.8% - 34.2%
|
|
||
|
Dividend assumption
|
reinvested
|
|
|
reinvested
|
|
||
|
Expected term in years
|
2.8 years
|
|
|
2.8 years
|
|
||
|
Risk-free rate
|
1.14
|
%
|
|
0.65
|
%
|
||
|
Stock price (per share)
|
$
|
15.87
|
|
|
$
|
13.47
|
|
|
|
Restricted Share
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
Non-vested at December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
Granted
|
55,680
|
|
|
16.94
|
|
|
|
Non-vested at December 31, 2014
|
55,680
|
|
|
16.94
|
|
|
|
Granted
|
116,207
|
|
|
19.22
|
|
|
|
Non-vested at December 31, 2015
|
171,887
|
|
|
$
|
18.48
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Real estate loans receivable
|
$
|
39,349
|
|
|
$
|
39,349
|
|
|
$
|
15,876
|
|
|
$
|
15,876
|
|
|
Credit facility
|
$
|
(395,000
|
)
|
|
$
|
(395,000
|
)
|
|
$
|
(138,000
|
)
|
|
$
|
(138,000
|
)
|
|
Mortgage debt
|
$
|
(94,600
|
)
|
|
$
|
(95,275
|
)
|
|
$
|
(78,105
|
)
|
|
$
|
(78,642
|
)
|
|
Derivative liabilities
|
$
|
(8,216
|
)
|
|
$
|
(8,216
|
)
|
|
$
|
(233
|
)
|
|
$
|
(233
|
)
|
|
2016
|
$
|
119,218
|
|
|
2017
|
115,974
|
|
|
|
2018
|
110,927
|
|
|
|
2019
|
106,196
|
|
|
|
2020
|
102,326
|
|
|
|
Thereafter
|
724,590
|
|
|
|
Total
|
$
|
1,279,231
|
|
|
2016
|
$
|
1,316
|
|
|
2017
|
1,353
|
|
|
|
2018
|
1,394
|
|
|
|
2019
|
1,437
|
|
|
|
2020
|
1,482
|
|
|
|
Thereafter
|
16,377
|
|
|
|
Total
|
$
|
23,359
|
|
|
|
Year Ended
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator for earnings per share - basic:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
12,741
|
|
|
$
|
(4,418
|
)
|
|
$
|
(2,636
|
)
|
|
Net (income) loss attributable to Predecessor:
|
—
|
|
|
—
|
|
|
576
|
|
|||
|
Net (income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
||||||
|
Operating Partnership
|
(576
|
)
|
|
695
|
|
|
470
|
|
|||
|
Partially owned properties
|
(377
|
)
|
|
(314
|
)
|
|
(71
|
)
|
|||
|
Preferred distributions
|
(1,189
|
)
|
|
—
|
|
|
—
|
|
|||
|
Numerator for earnings per share - basic:
|
$
|
10,599
|
|
|
$
|
(4,037
|
)
|
|
$
|
(1,661
|
)
|
|
Numerator for earnings per share - diluted:
|
|
|
|
|
|
||||||
|
Numerator for earnings per share - basic:
|
10,599
|
|
|
(4,037
|
)
|
|
(1,661
|
)
|
|||
|
Operating Partnership net income
|
576
|
|
|
—
|
|
|
—
|
|
|||
|
Numerator for earnings per share - diluted
|
$
|
11,175
|
|
|
$
|
(4,037
|
)
|
|
$
|
(1,661
|
)
|
|
Denominator for EPS - basic and diluted:
|
|
|
|
|
|
||||||
|
Weighted average number of shares outstanding - basic
|
72,750,724
|
|
|
33,063,093
|
|
|
12,883,917
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|||||
|
Noncontrolling interest - Operating Partnership units
|
3,708,494
|
|
|
—
|
|
|
—
|
|
|||
|
Restricted shares
|
190,619
|
|
|
—
|
|
|
—
|
|
|||
|
Restricted share units
|
142,236
|
|
|
—
|
|
|
—
|
|
|||
|
Denominator for EPS - diluted
|
76,792,073
|
|
|
33,063,093
|
|
|
12,883,917
|
|
|||
|
Earnings per share - basic
|
$
|
0.15
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.13
|
)
|
|
Earnings per share - diluted
|
$
|
0.15
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.13
|
)
|
|
Property(1)
|
|
Location
|
|
Acquisition
Date |
|
Investment
(in thousands) |
||
|
Randall Road MOB - Suite 380
|
|
Elgin, IL
|
|
January 14, 2016
|
|
$
|
704
|
|
|
Great Falls Hospital
|
|
Great Falls, MT
|
|
January 25, 2016
|
|
29,043
|
|
|
|
Monterey Medical Center ASC
|
|
Stuart, FL
|
|
February 1, 2016
|
|
6,900
|
|
|
|
Physicians Medical Plaza MOB
|
|
Indianapolis, IN
|
|
February 1, 2016
|
|
8,500
|
|
|
|
Mezzanine Loan - Davis
|
|
Minneapolis, MN
|
|
February 4, 2016
|
|
500
|
|
|
|
Park Nicollet Clinic
|
|
Chanhassen, MN
|
|
February 8, 2016
|
|
18,600
|
|
|
|
HEB Cancer Center
|
|
Bedford, TX
|
|
February 12, 2016
|
|
14,000
|
|
|
|
Riverview Medical Center
|
|
Lancaster, OH
|
|
February 26, 2016
|
|
12,800
|
|
|
|
St. Luke's Cornwall MOB
|
|
Cornwall, NY
|
|
February 26, 2016
|
|
14,550
|
|
|
|
|
|
|
|
|
|
$
|
105,597
|
|
|
(1)
|
“MOB” means medical office building and “ASC” means ambulatory surgical center.
|
|
|
|
Quarter Ended
|
||||||||||||||
|
2015
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Total revenues
|
|
$
|
24,484
|
|
|
$
|
29,683
|
|
|
$
|
34,870
|
|
|
$
|
40,404
|
|
|
Operating (loss) income
|
|
(459
|
)
|
|
3,271
|
|
|
3,812
|
|
|
5,883
|
|
||||
|
Net (loss) income
|
|
(448
|
)
|
|
3,297
|
|
|
3,983
|
|
|
5,909
|
|
||||
|
Net (loss) income attributable to common shareholders
|
|
(522
|
)
|
|
2,571
|
|
|
3,404
|
|
|
5,146
|
|
||||
|
Earnings per share – basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income available to common shareholders
|
|
$
|
(0.01
|
)
|
|
$
|
0.04
|
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
Weighted average common shares outstanding
|
|
65,649,478
|
|
|
70,376,959
|
|
|
71,034,747
|
|
|
83,761,536
|
|
||||
|
Earnings per share – diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income available to common shareholder
|
|
$
|
(0.01
|
)
|
|
$
|
0.04
|
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
Weighted average common shares outstanding
|
|
65,649,478
|
|
|
74,267,284
|
|
|
75,104,821
|
|
|
87,911,097
|
|
||||
|
|
|
Quarter Ended
|
||||||||||||||
|
2014
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Total revenues
|
|
$
|
8,032
|
|
|
$
|
11,447
|
|
|
$
|
14,161
|
|
|
$
|
19,694
|
|
|
Operating loss (income)
|
|
(3,575
|
)
|
|
(626
|
)
|
|
(2,311
|
)
|
|
1,967
|
|
||||
|
Net loss (income)
|
|
(3,558
|
)
|
|
(600
|
)
|
|
(2,251
|
)
|
|
1,991
|
|
||||
|
Net loss (income) available to common shareholders
|
|
(3,093
|
)
|
|
(561
|
)
|
|
(2,094
|
)
|
|
1,711
|
|
||||
|
Earnings per share – basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net (loss) income available to common shareholders
|
|
$
|
(0.15
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
0.04
|
|
|
Weighted average common shares outstanding
|
|
21,298,597
|
|
|
26,163,982
|
|
|
36,313,644
|
|
|
48,145,409
|
|
||||
|
Earnings per share – diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net (loss) income available to common shareholders
|
|
$
|
(0.15
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
0.04
|
|
|
Weighted average common shares outstanding
|
|
21,298,597
|
|
|
26,163,982
|
|
|
36,313,644
|
|
|
48,354,493
|
|
||||
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried as of Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost
Capitalized
Subsequent
to
Acquisitions
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Date of
Construction
|
|
Date Acquired
|
|
Life on Which
Building Depreciation
in Income Statement
is Computed
|
||||||||||||||||
|
Arrowhead Commons
|
|
Phoenix, AZ
|
|
$
|
—
|
|
|
$
|
740
|
|
|
$
|
2,551
|
|
|
$
|
420
|
|
|
$
|
740
|
|
|
$
|
2,971
|
|
|
$
|
3,711
|
|
|
$
|
(427
|
)
|
|
2004
|
|
5/31/2008
|
|
46
|
|
Aurora Medical Office Building
|
|
Green Bay, WI
|
|
—
|
|
|
500
|
|
|
1,566
|
|
|
—
|
|
|
500
|
|
|
1,566
|
|
|
2,066
|
|
|
(180
|
)
|
|
2010
|
|
4/15/2010
|
|
50
|
||||||||
|
Austell Medical Office Building
|
|
Atlanta, GA
|
|
—
|
|
|
289
|
|
|
1,992
|
|
|
334
|
|
|
289
|
|
|
2,326
|
|
|
2,615
|
|
|
(482
|
)
|
|
1971
|
|
6/30/2008
|
|
36
|
||||||||
|
Canton Medical Office Building
|
|
Atlanta, GA
|
|
6,099
|
|
|
710
|
|
|
7,225
|
|
|
114
|
|
|
710
|
|
|
7,339
|
|
|
8,049
|
|
|
(2,095
|
)
|
|
1994
|
|
5/25/2007
|
|
35
|
||||||||
|
Decatur Medical Office Building
|
|
Atlanta, GA
|
|
—
|
|
|
740
|
|
|
2,604
|
|
|
44
|
|
|
740
|
|
|
2,648
|
|
|
3,388
|
|
|
(774
|
)
|
|
1974
|
|
10/12/2007
|
|
28
|
||||||||
|
El Paso Medical Office Building
|
|
El Paso, TX
|
|
—
|
|
|
860
|
|
|
2,866
|
|
|
369
|
|
|
860
|
|
|
3,235
|
|
|
4,095
|
|
|
(1,465
|
)
|
|
1987
|
|
8/24/2006
|
|
21
|
||||||||
|
Farmington Professional Pavilion
|
|
Detroit, MI
|
|
—
|
|
|
580
|
|
|
1,793
|
|
|
110
|
|
|
580
|
|
|
1,903
|
|
|
2,483
|
|
|
(1,204
|
)
|
|
1972
|
|
1/5/2006
|
|
15
|
||||||||
|
Firehouse Square
|
|
Milwaukee, WI
|
|
2,699
|
|
|
1,120
|
|
|
2,768
|
|
|
—
|
|
|
1,120
|
|
|
2,768
|
|
|
3,888
|
|
|
(777
|
)
|
|
2002
|
|
8/15/2007
|
|
30
|
||||||||
|
Hackley Medical Center
|
|
Grand Rapids, MI
|
|
5,283
|
|
|
1,840
|
|
|
6,402
|
|
|
36
|
|
|
1,840
|
|
|
6,438
|
|
|
8,278
|
|
|
(1,908
|
)
|
|
1968
|
|
12/22/2006
|
|
30
|
||||||||
|
MeadowView Professional Center
|
|
Kingsport, TN
|
|
10,225
|
|
|
2,270
|
|
|
11,344
|
|
|
—
|
|
|
2,270
|
|
|
11,344
|
|
|
13,614
|
|
|
(3,300
|
)
|
|
2005
|
|
5/10/2007
|
|
30
|
||||||||
|
Mid Coast Hospital MOB
|
|
Portland, ME
|
|
7,656
|
|
|
—
|
|
|
11,247
|
|
|
20
|
|
|
—
|
|
|
11,267
|
|
|
11,267
|
|
|
(2,854
|
)
|
|
2008
|
|
5/1/2008
|
|
42
|
||||||||
|
New Albany Professional Building
|
|
Columbus, OH
|
|
—
|
|
|
237
|
|
|
2,767
|
|
|
317
|
|
|
237
|
|
|
3,084
|
|
|
3,321
|
|
|
(550
|
)
|
|
2000
|
|
1/4/2008
|
|
42
|
||||||||
|
Northpark Trail
|
|
Atlanta, GA
|
|
—
|
|
|
839
|
|
|
1,245
|
|
|
235
|
|
|
839
|
|
|
1,480
|
|
|
2,319
|
|
|
(582
|
)
|
|
2001
|
|
12/28/2005
|
|
35
|
||||||||
|
Remington Medical Commons
|
|
Chicago, IL
|
|
4,262
|
|
|
895
|
|
|
6,499
|
|
|
319
|
|
|
895
|
|
|
6,818
|
|
|
7,713
|
|
|
(1,719
|
)
|
|
2008
|
|
6/1/2008
|
|
30
|
||||||||
|
Summit Healthplex
|
|
Atlanta, GA
|
|
—
|
|
|
2,633
|
|
|
15,576
|
|
|
5,012
|
|
|
2,633
|
|
|
20,588
|
|
|
23,221
|
|
|
(4,311
|
)
|
|
2002
|
|
7/3/2008
|
|
44
|
||||||||
|
Valley West Hospital MOB
|
|
Chicago, IL
|
|
4,768
|
|
|
—
|
|
|
6,275
|
|
|
611
|
|
|
—
|
|
|
6,886
|
|
|
6,886
|
|
|
(1,845
|
)
|
|
2007
|
|
11/1/2007
|
|
30
|
||||||||
|
East El Paso Medical Office Building
|
|
El Paso, TX
|
|
—
|
|
|
710
|
|
|
4,500
|
|
|
—
|
|
|
710
|
|
|
4,500
|
|
|
5,210
|
|
|
(300
|
)
|
|
2004
|
|
8/30/2013
|
|
35
|
||||||||
|
East El Paso Surgical Hospital
|
|
El Paso, TX
|
|
—
|
|
|
3,070
|
|
|
23,627
|
|
|
—
|
|
|
3,070
|
|
|
23,627
|
|
|
26,697
|
|
|
(1,531
|
)
|
|
2004
|
|
8/30/2013
|
|
36
|
||||||||
|
LifeCare Plano LTACH
|
|
Plano, TX
|
|
—
|
|
|
3,370
|
|
|
11,689
|
|
|
455
|
|
|
3,370
|
|
|
12,144
|
|
|
15,514
|
|
|
(1,115
|
)
|
|
1987
|
|
9/18/2013
|
|
25
|
||||||||
|
Crescent City Surgical Centre
|
|
New Orleans, LA
|
|
18,750
|
|
|
—
|
|
|
34,208
|
|
|
—
|
|
|
—
|
|
|
34,208
|
|
|
34,208
|
|
|
(1,604
|
)
|
|
2010
|
|
9/30/2013
|
|
48
|
||||||||
|
Foundation Surgical Affiliates Medical Office Building
|
|
Oklahoma City, OK
|
|
7,474
|
|
|
1,300
|
|
|
12,724
|
|
|
—
|
|
|
1,300
|
|
|
12,724
|
|
|
14,024
|
|
|
(666
|
)
|
|
2004
|
|
9/30/2013
|
|
43
|
||||||||
|
Pensacola Medical Office Building
|
|
Pensacola, FL
|
|
—
|
|
|
990
|
|
|
5,005
|
|
|
15
|
|
|
990
|
|
|
5,020
|
|
|
6,010
|
|
|
(230
|
)
|
|
2012
|
|
10/4/2013
|
|
49
|
||||||||
|
Central Ohio Neurosurgical Surgeons Medical Office
|
|
Columbus, OH
|
|
—
|
|
|
981
|
|
|
7,620
|
|
|
—
|
|
|
981
|
|
|
7,620
|
|
|
8,601
|
|
|
(361
|
)
|
|
2007
|
|
11/27/2013
|
|
44
|
||||||||
|
Great Falls Ambulatory Surgery Center
|
|
Great Falls, MT
|
|
—
|
|
|
203
|
|
|
3,224
|
|
|
—
|
|
|
203
|
|
|
3,224
|
|
|
3,427
|
|
|
(199
|
)
|
|
1999
|
|
12/11/2013
|
|
33
|
||||||||
|
Eagles Landing Family Practice Medical Office Building
|
|
McDonough, GA
|
|
—
|
|
|
800
|
|
|
3,345
|
|
|
1,548
|
|
|
800
|
|
|
4,893
|
|
|
5,693
|
|
|
(254
|
)
|
|
2007
|
|
2/19/2014
|
|
36
|
||||||||
|
Eagles Landing Family Practice Medical Office Building
|
|
Jackson, GA
|
|
—
|
|
|
800
|
|
|
3,345
|
|
|
1,255
|
|
|
800
|
|
|
4,600
|
|
|
5,400
|
|
|
(227
|
)
|
|
2006
|
|
2/19/2014
|
|
38
|
||||||||
|
Eagles Landing Family Practice Medical Office Building
|
|
Conyers, GA
|
|
—
|
|
|
1,000
|
|
|
3,345
|
|
|
—
|
|
|
1,000
|
|
|
3,345
|
|
|
4,345
|
|
|
(172
|
)
|
|
2008
|
|
2/19/2014
|
|
37
|
||||||||
|
Eagles Landing Family Practice Medical Office Building
|
|
McDonough, GA
|
|
—
|
|
|
400
|
|
|
3,345
|
|
|
1,741
|
|
|
400
|
|
|
5,086
|
|
|
5,486
|
|
|
(254
|
)
|
|
2010
|
|
2/19/2014
|
|
37
|
||||||||
|
Foundation San Antonio Surgical Hospital
|
|
San Antonio, TX
|
|
9,120
|
|
|
2,230
|
|
|
23,346
|
|
|
23
|
|
|
2,230
|
|
|
23,369
|
|
|
25,599
|
|
|
(1,395
|
)
|
|
2007
|
|
2/19/2014
|
|
35
|
||||||||
|
21st Century Radiation Oncology Centers — Sarasota
|
|
Sarasota, FL
|
|
—
|
|
|
633
|
|
|
6,557
|
|
|
—
|
|
|
633
|
|
|
6,557
|
|
|
7,190
|
|
|
(464
|
)
|
|
1975
|
|
2/26/2014
|
|
27
|
||||||||
|
21st Century Radiation Oncology Centers - Venice
|
|
Venice, FL
|
|
—
|
|
|
814
|
|
|
2,952
|
|
|
—
|
|
|
814
|
|
|
2,952
|
|
|
3,766
|
|
|
(174
|
)
|
|
1987
|
|
2/26/2014
|
|
35
|
||||||||
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried as of Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost
Capitalized
Subsequent
to
Acquisitions
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Date of
Construction
|
|
Date Acquired
|
|
Life on Which
Building Depreciation
in Income Statement
is Computed
|
||||||||||||||||
|
21st Century Radiation Oncology Centers - Engelwood
|
|
Engelwood, FL
|
|
—
|
|
|
350
|
|
|
1,878
|
|
|
—
|
|
|
350
|
|
|
1,878
|
|
|
2,228
|
|
|
(100
|
)
|
|
1992
|
|
2/26/2014
|
|
38
|
||||||||
|
21st Century Radiation Oncology Centers — Port Charlotte
|
|
Port Charlotte, FL
|
|
—
|
|
|
269
|
|
|
2,326
|
|
|
—
|
|
|
269
|
|
|
2,326
|
|
|
2,595
|
|
|
(125
|
)
|
|
1996
|
|
2/26/2014
|
|
36
|
||||||||
|
Foundation San Antonio Healthplex
|
|
San Antonio, TX
|
|
—
|
|
|
911
|
|
|
4,189
|
|
|
—
|
|
|
911
|
|
|
4,189
|
|
|
5,100
|
|
|
(230
|
)
|
|
2007
|
|
2/28/2014
|
|
35
|
||||||||
|
Peachtree Dunwoody Medical Center
|
|
Atlanta, GA
|
|
—
|
|
|
6,046
|
|
|
27,435
|
|
|
54
|
|
|
6,046
|
|
|
27,489
|
|
|
33,535
|
|
|
(2,063
|
)
|
|
1987
|
|
2/28/2014
|
|
25
|
||||||||
|
LifeCare LTACH — Fort Worth
|
|
Fort Worth, TX
|
|
—
|
|
|
2,730
|
|
|
24,639
|
|
|
—
|
|
|
2,730
|
|
|
24,639
|
|
|
27,369
|
|
|
(1,476
|
)
|
|
1985
|
|
3/28/2014
|
|
30
|
||||||||
|
LifeCare LTACH — Pittsburgh
|
|
Pittsburgh, PA
|
|
—
|
|
|
1,142
|
|
|
11,737
|
|
|
—
|
|
|
1,142
|
|
|
11,737
|
|
|
12,879
|
|
|
(735
|
)
|
|
1987
|
|
3/28/2014
|
|
30
|
||||||||
|
PinnacleHealth Medical Office Building
|
|
Harrisburg, PA
|
|
—
|
|
|
795
|
|
|
4,601
|
|
|
—
|
|
|
795
|
|
|
4,601
|
|
|
5,396
|
|
|
(332
|
)
|
|
1990
|
|
4/22/2014
|
|
25
|
||||||||
|
Pinnacle Health Medical Office Building
|
|
Carlisle, PA
|
|
—
|
|
|
424
|
|
|
2,232
|
|
|
—
|
|
|
424
|
|
|
2,232
|
|
|
2,656
|
|
|
(116
|
)
|
|
2002
|
|
4/22/2014
|
|
35
|
||||||||
|
South Bend Orthopaedics Medical Office Building
|
|
Mishawaka, IN
|
|
—
|
|
|
2,418
|
|
|
11,355
|
|
|
—
|
|
|
2,418
|
|
|
11,355
|
|
|
13,773
|
|
|
(543
|
)
|
|
2007
|
|
4/30/2014
|
|
40
|
||||||||
|
Grenada Medical Complex
|
|
Grenada, MS
|
|
—
|
|
|
185
|
|
|
5,820
|
|
|
50
|
|
|
185
|
|
|
5,870
|
|
|
6,055
|
|
|
(381
|
)
|
|
1975
|
|
4/30/2014
|
|
30
|
||||||||
|
Mississippi Ortho Medical Office Building
|
|
Jackson, MS
|
|
—
|
|
|
1,272
|
|
|
14,177
|
|
|
626
|
|
|
1,272
|
|
|
14,803
|
|
|
16,075
|
|
|
(713
|
)
|
|
1987
|
|
5/23/2014
|
|
35
|
||||||||
|
Carmel Medical Pavilion
|
|
Carmel, IN
|
|
—
|
|
|
—
|
|
|
3,917
|
|
|
—
|
|
|
—
|
|
|
3,917
|
|
|
3,917
|
|
|
(262
|
)
|
|
1993
|
|
5/28/2014
|
|
25
|
||||||||
|
Renaissance Ambulatory Surgery Center
|
|
Oshkosh, WI
|
|
—
|
|
|
228
|
|
|
7,658
|
|
|
—
|
|
|
228
|
|
|
7,658
|
|
|
7,886
|
|
|
(298
|
)
|
|
2007
|
|
6/30/2014
|
|
40
|
||||||||
|
Presbyterian Medical Plaza
|
|
Monroe, NC
|
|
—
|
|
|
1,195
|
|
|
5,681
|
|
|
6
|
|
|
1,195
|
|
|
5,687
|
|
|
6,882
|
|
|
(202
|
)
|
|
2008
|
|
6/30/2014
|
|
15
|
||||||||
|
Summit Urology
|
|
Bloomington, IN
|
|
—
|
|
|
125
|
|
|
4,792
|
|
|
—
|
|
|
125
|
|
|
4,792
|
|
|
4,917
|
|
|
(246
|
)
|
|
1996
|
|
6/30/2014
|
|
30
|
||||||||
|
500 Landmark
|
|
Bloomington, IN
|
|
—
|
|
|
627
|
|
|
3,549
|
|
|
—
|
|
|
627
|
|
|
3,549
|
|
|
4,176
|
|
|
(158
|
)
|
|
2000
|
|
7/1/2014
|
|
35
|
||||||||
|
550 Landmark
|
|
Bloomington, IN
|
|
—
|
|
|
2,717
|
|
|
15,224
|
|
|
—
|
|
|
2,717
|
|
|
15,224
|
|
|
17,941
|
|
|
(680
|
)
|
|
2000
|
|
7/1/2014
|
|
35
|
||||||||
|
574 Landmark
|
|
Bloomington, IN
|
|
—
|
|
|
418
|
|
|
1,493
|
|
|
—
|
|
|
418
|
|
|
1,493
|
|
|
1,911
|
|
|
(68
|
)
|
|
2004
|
|
7/1/2014
|
|
35
|
||||||||
|
Carlisle II MOB
|
|
Carlisle, PA
|
|
—
|
|
|
412
|
|
|
3,962
|
|
|
—
|
|
|
412
|
|
|
3,962
|
|
|
4,374
|
|
|
(131
|
)
|
|
1996
|
|
7/25/2014
|
|
45
|
||||||||
|
Surgical Institute of Monroe
|
|
Monroe, MI
|
|
—
|
|
|
410
|
|
|
5,743
|
|
|
—
|
|
|
410
|
|
|
5,743
|
|
|
6,153
|
|
|
(273
|
)
|
|
2010
|
|
7/28/2014
|
|
35
|
||||||||
|
The Oaks @ Lady Lake
|
|
Lady Lake, FL
|
|
—
|
|
|
1,065
|
|
|
8,642
|
|
|
—
|
|
|
1,065
|
|
|
8,642
|
|
|
9,707
|
|
|
(294
|
)
|
|
2011
|
|
7/31/2014
|
|
42
|
||||||||
|
Mansfield ASC
|
|
Mansfield, TX
|
|
—
|
|
|
1,491
|
|
|
6,471
|
|
|
—
|
|
|
1,491
|
|
|
6,471
|
|
|
7,962
|
|
|
(207
|
)
|
|
2010
|
|
9/2/2014
|
|
46
|
||||||||
|
Eye Center of Southern Indiana
|
|
Bloomington, IN
|
|
—
|
|
|
910
|
|
|
11,477
|
|
|
—
|
|
|
910
|
|
|
11,477
|
|
|
12,387
|
|
|
(453
|
)
|
|
1995
|
|
9/5/2014
|
|
35
|
||||||||
|
Wayne State
|
|
Troy, MI
|
|
—
|
|
|
3,560
|
|
|
43,052
|
|
|
—
|
|
|
3,560
|
|
|
43,052
|
|
|
46,612
|
|
|
(1,568
|
)
|
|
1986
|
|
9/10/2014
|
|
38
|
||||||||
|
Zangmeister
|
|
Columbus, OH
|
|
—
|
|
|
1,610
|
|
|
31,120
|
|
|
—
|
|
|
1,610
|
|
|
31,120
|
|
|
32,730
|
|
|
(1,017
|
)
|
|
2007
|
|
9/30/2014
|
|
40
|
||||||||
|
Orthopedic One - Columbus
|
|
Columbus, OH
|
|
—
|
|
|
—
|
|
|
16,234
|
|
|
7
|
|
|
—
|
|
|
16,241
|
|
|
16,241
|
|
|
(503
|
)
|
|
2009
|
|
9/30/2014
|
|
45
|
||||||||
|
Orthopedic One - Westerville
|
|
Columbus, OH
|
|
—
|
|
|
362
|
|
|
3,944
|
|
|
—
|
|
|
362
|
|
|
3,944
|
|
|
4,306
|
|
|
(126
|
)
|
|
2007
|
|
9/30/2014
|
|
43
|
||||||||
|
Berger Medical Center
|
|
Columbus, OH
|
|
—
|
|
|
—
|
|
|
5,950
|
|
|
—
|
|
|
—
|
|
|
5,950
|
|
|
5,950
|
|
|
(216
|
)
|
|
2007
|
|
9/30/2014
|
|
38
|
||||||||
|
El Paso - Lee Trevino
|
|
El Paso, TX
|
|
—
|
|
|
2,294
|
|
|
11,316
|
|
|
365
|
|
|
2,294
|
|
|
11,681
|
|
|
13,975
|
|
|
(514
|
)
|
|
1983
|
|
9/30/2014
|
|
30
|
||||||||
|
El Paso - Murchison
|
|
El Paso, TX
|
|
—
|
|
|
2,283
|
|
|
24,543
|
|
|
27
|
|
|
2,283
|
|
|
24,570
|
|
|
26,853
|
|
|
(1,055
|
)
|
|
1970
|
|
9/30/2014
|
|
30
|
||||||||
|
El Paso - Kenworthy
|
|
El Paso, TX
|
|
—
|
|
|
728
|
|
|
2,178
|
|
|
—
|
|
|
728
|
|
|
2,178
|
|
|
2,906
|
|
|
(87
|
)
|
|
1983
|
|
9/30/2014
|
|
35
|
||||||||
|
Pinnacle - 32 Northeast
|
|
Harrisburg, PA
|
|
—
|
|
|
408
|
|
|
3,232
|
|
|
12
|
|
|
408
|
|
|
3,244
|
|
|
3,652
|
|
|
(128
|
)
|
|
1994
|
|
10/29/2014
|
|
33
|
||||||||
|
Pinnacle - 4518 Union Deposit
|
|
Harrisburg, PA
|
|
—
|
|
|
617
|
|
|
7,305
|
|
|
—
|
|
|
617
|
|
|
7,305
|
|
|
7,922
|
|
|
(295
|
)
|
|
2000
|
|
10/29/2014
|
|
31
|
||||||||
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried as of Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost
Capitalized
Subsequent
to
Acquisitions
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Date of
Construction
|
|
Date Acquired
|
|
Life on Which
Building Depreciation
in Income Statement
is Computed
|
||||||||||||||||
|
Pinnacle - 4520 Union Deposit
|
|
Harrisburg, PA
|
|
—
|
|
|
169
|
|
|
2,055
|
|
|
—
|
|
|
169
|
|
|
2,055
|
|
|
2,224
|
|
|
(90
|
)
|
|
1997
|
|
10/29/2014
|
|
28
|
||||||||
|
Pinnacle - 240 Grandview
|
|
Harrisburg, PA
|
|
—
|
|
|
321
|
|
|
4,242
|
|
|
—
|
|
|
321
|
|
|
4,242
|
|
|
4,563
|
|
|
(151
|
)
|
|
1980
|
|
10/29/2014
|
|
35
|
||||||||
|
Pinnacle - Market Place Way
|
|
Harrisburg, PA
|
|
—
|
|
|
808
|
|
|
2,383
|
|
|
6
|
|
|
808
|
|
|
2,389
|
|
|
3,197
|
|
|
(115
|
)
|
|
2004
|
|
10/29/2014
|
|
35
|
||||||||
|
CRHS - 2000 10th Avenue
|
|
Columbus, GA
|
|
—
|
|
|
380
|
|
|
2,737
|
|
|
—
|
|
|
380
|
|
|
2,737
|
|
|
3,117
|
|
|
(152
|
)
|
|
1989
|
|
11/20/2014
|
|
22
|
||||||||
|
CRHS - 1942 North Avenue
|
|
Columbus, GA
|
|
—
|
|
|
91
|
|
|
273
|
|
|
—
|
|
|
91
|
|
|
273
|
|
|
364
|
|
|
(26
|
)
|
|
1971
|
|
11/20/2014
|
|
12
|
||||||||
|
CRHS - 920 18th Street
|
|
Columbus, GA
|
|
—
|
|
|
110
|
|
|
281
|
|
|
—
|
|
|
110
|
|
|
281
|
|
|
391
|
|
|
(40
|
)
|
|
1982
|
|
11/20/2014
|
|
8
|
||||||||
|
CRHS - 1900 10th Avenue
|
|
Columbus, GA
|
|
—
|
|
|
474
|
|
|
5,580
|
|
|
5
|
|
|
474
|
|
|
5,585
|
|
|
6,059
|
|
|
(247
|
)
|
|
1976
|
|
11/20/2014
|
|
26
|
||||||||
|
CRHS - 1800 10th Avenue
|
|
Columbus, GA
|
|
—
|
|
|
539
|
|
|
5,238
|
|
|
—
|
|
|
539
|
|
|
5,238
|
|
|
5,777
|
|
|
(216
|
)
|
|
1980
|
|
11/20/2014
|
|
28
|
||||||||
|
CRHS - 705 17th Street
|
|
Columbus, GA
|
|
—
|
|
|
372
|
|
|
2,346
|
|
|
278
|
|
|
372
|
|
|
2,624
|
|
|
2,996
|
|
|
(189
|
)
|
|
1994
|
|
11/20/2014
|
|
15
|
||||||||
|
CRHS - 615 19th Street
|
|
Columbus, GA
|
|
—
|
|
|
75
|
|
|
113
|
|
|
—
|
|
|
75
|
|
|
113
|
|
|
188
|
|
|
(39
|
)
|
|
1976
|
|
11/20/2014
|
|
3
|
||||||||
|
CRHS - 1968 North Avenue
|
|
Columbus, GA
|
|
—
|
|
|
89
|
|
|
32
|
|
|
—
|
|
|
89
|
|
|
32
|
|
|
121
|
|
|
(9
|
)
|
|
1966
|
|
11/20/2014
|
|
4
|
||||||||
|
CRHS - 633 19th Street
|
|
Columbus, GA
|
|
—
|
|
|
99
|
|
|
255
|
|
|
—
|
|
|
99
|
|
|
255
|
|
|
354
|
|
|
(33
|
)
|
|
1972
|
|
11/20/2014
|
|
9
|
||||||||
|
CRHS - 500 18th Street
|
|
Columbus, GA
|
|
—
|
|
|
430
|
|
|
170
|
|
|
—
|
|
|
430
|
|
|
170
|
|
|
600
|
|
|
(39
|
)
|
|
1982
|
|
11/20/2014
|
|
8
|
||||||||
|
CRHS - 2200 Hamilton Road
|
|
Columbus, GA
|
|
—
|
|
|
267
|
|
|
1,579
|
|
|
—
|
|
|
267
|
|
|
1,579
|
|
|
1,846
|
|
|
(86
|
)
|
|
1992
|
|
11/20/2014
|
|
22
|
||||||||
|
CRHS - 1810 Stadium Drive
|
|
Phenix City, AL
|
|
—
|
|
|
202
|
|
|
149
|
|
|
19
|
|
|
202
|
|
|
168
|
|
|
370
|
|
|
(31
|
)
|
|
1999
|
|
11/20/2014
|
|
30
|
||||||||
|
Carle Danville MOB
|
|
Danville, IL
|
|
—
|
|
|
607
|
|
|
7,136
|
|
|
—
|
|
|
607
|
|
|
7,136
|
|
|
7,743
|
|
|
(250
|
)
|
|
2007
|
|
11/26/2014
|
|
33
|
||||||||
|
Middletown Medical - 111 Maltese
|
|
Middletown, NY
|
|
—
|
|
|
670
|
|
|
9,921
|
|
|
37
|
|
|
670
|
|
|
9,958
|
|
|
10,628
|
|
|
(319
|
)
|
|
1988
|
|
11/28/2014
|
|
35
|
||||||||
|
Middletown Medical - 2 Edgewater
|
|
Middletown, NY
|
|
—
|
|
|
200
|
|
|
2,966
|
|
|
11
|
|
|
200
|
|
|
2,977
|
|
|
3,177
|
|
|
(96
|
)
|
|
1992
|
|
11/28/2014
|
|
35
|
||||||||
|
Napoleon Medical Office Building
|
|
New Orleans, LA
|
|
—
|
|
|
1,202
|
|
|
7,412
|
|
|
79
|
|
|
1,202
|
|
|
7,491
|
|
|
8,693
|
|
|
(318
|
)
|
|
1974
|
|
12/19/2014
|
|
25
|
||||||||
|
West TN Bone & Joint - Physicians Drive
|
|
Jackson, TN
|
|
—
|
|
|
650
|
|
|
2,960
|
|
|
—
|
|
|
650
|
|
|
2,960
|
|
|
3,610
|
|
|
(90
|
)
|
|
1991
|
|
12/30/2014
|
|
35
|
||||||||
|
West TN Bone & Joint
|
|
Jackson, TN
|
|
—
|
|
|
1,250
|
|
|
5,210
|
|
|
—
|
|
|
1,250
|
|
|
5,210
|
|
|
6,460
|
|
|
(181
|
)
|
|
1996
|
|
12/30/2014
|
|
31
|
||||||||
|
Edina MOB
|
|
Edina MN
|
|
—
|
|
|
504
|
|
|
10,006
|
|
|
208
|
|
|
504
|
|
|
10,214
|
|
|
10,718
|
|
|
(513
|
)
|
|
1979
|
|
1/22/2015
|
|
24
|
||||||||
|
Crystal MOB
|
|
Crystal, MN
|
|
—
|
|
|
945
|
|
|
11,862
|
|
|
1
|
|
|
945
|
|
|
11,863
|
|
|
12,808
|
|
|
(276
|
)
|
|
2012
|
|
1/22/2015
|
|
47
|
||||||||
|
Savage MOB
|
|
Savage, MN
|
|
5,753
|
|
|
1,281
|
|
|
10,021
|
|
|
—
|
|
|
1,281
|
|
|
10,021
|
|
|
11,302
|
|
|
(242
|
)
|
|
2011
|
|
1/22/2015
|
|
48
|
||||||||
|
Dell Road MOB
|
|
Chanhassen, MN
|
|
—
|
|
|
800
|
|
|
4,520
|
|
|
—
|
|
|
800
|
|
|
4,520
|
|
|
5,320
|
|
|
(120
|
)
|
|
2008
|
|
1/22/2015
|
|
43
|
||||||||
|
Columbus MOB
|
|
Columbus, GA
|
|
—
|
|
|
845
|
|
|
2,708
|
|
|
—
|
|
|
845
|
|
|
2,708
|
|
|
3,553
|
|
|
(148
|
)
|
|
1980
|
|
1/23/2015
|
|
22
|
||||||||
|
Methodist Sports MOB
|
|
Greenwood, IN
|
|
—
|
|
|
1,050
|
|
|
8,556
|
|
|
—
|
|
|
1,050
|
|
|
8,556
|
|
|
9,606
|
|
|
(250
|
)
|
|
2008
|
|
1/28/2015
|
|
33
|
||||||||
|
Vadnais Heights MOB
|
|
Vadnais Heights, MN
|
|
—
|
|
|
2,751
|
|
|
12,233
|
|
|
—
|
|
|
2,751
|
|
|
12,233
|
|
|
14,984
|
|
|
(336
|
)
|
|
2013
|
|
1/29/2015
|
|
43
|
||||||||
|
Minnetonka MOB
|
|
Minnetonka, MN
|
|
—
|
|
|
1,770
|
|
|
19,797
|
|
|
—
|
|
|
1,770
|
|
|
19,797
|
|
|
21,567
|
|
|
(458
|
)
|
|
2014
|
|
2/5/2015
|
|
49
|
||||||||
|
Jamestown MOB
|
|
Jamestown, ND
|
|
—
|
|
|
656
|
|
|
9,440
|
|
|
—
|
|
|
656
|
|
|
9,440
|
|
|
10,096
|
|
|
(269
|
)
|
|
2013
|
|
2/5/2015
|
|
43
|
||||||||
|
Indiana American II
|
|
Greenwood, IN
|
|
—
|
|
|
862
|
|
|
6,901
|
|
|
—
|
|
|
862
|
|
|
6,901
|
|
|
7,763
|
|
|
(185
|
)
|
|
2008
|
|
2/13/2015
|
|
38
|
||||||||
|
Indiana American III
|
|
Greenwood, IN
|
|
—
|
|
|
741
|
|
|
1,846
|
|
|
185
|
|
|
741
|
|
|
2,031
|
|
|
2,772
|
|
|
(93
|
)
|
|
2001
|
|
2/13/2015
|
|
31
|
||||||||
|
Indiana American IV
|
|
Greenwood, IN
|
|
—
|
|
|
771
|
|
|
1,928
|
|
|
3
|
|
|
771
|
|
|
1,931
|
|
|
2,702
|
|
|
(63
|
)
|
|
2001
|
|
2/13/2015
|
|
31
|
||||||||
|
Southpointe
|
|
Indianapolis, IN
|
|
—
|
|
|
563
|
|
|
1,741
|
|
|
1
|
|
|
563
|
|
|
1,742
|
|
|
2,305
|
|
|
(77
|
)
|
|
1993
|
|
2/13/2015
|
|
27
|
||||||||
|
Minnesota Eye MOB
|
|
Minnetonka, MN
|
|
—
|
|
|
1,143
|
|
|
7,470
|
|
|
—
|
|
|
1,143
|
|
|
7,470
|
|
|
8,613
|
|
|
(174
|
)
|
|
2014
|
|
2/17/2015
|
|
44
|
||||||||
|
Baylor Cancer Center
|
|
Dallas, TX
|
|
—
|
|
|
855
|
|
|
6,007
|
|
|
—
|
|
|
855
|
|
|
6,007
|
|
|
6,862
|
|
|
(125
|
)
|
|
2001
|
|
2/27/2015
|
|
43
|
||||||||
|
Bridgeport Medical Center
|
|
Lakewood, WA
|
|
—
|
|
|
1,397
|
|
|
10,435
|
|
|
—
|
|
|
1,397
|
|
|
10,435
|
|
|
11,832
|
|
|
(264
|
)
|
|
2004
|
|
2/27/2015
|
|
35
|
||||||||
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried as of Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost
Capitalized
Subsequent
to
Acquisitions
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Date of
Construction
|
|
Date Acquired
|
|
Life on Which
Building Depreciation
in Income Statement
is Computed
|
||||||||||||||||
|
Renaissance Office Building
|
|
Milwaukee, WI
|
|
—
|
|
|
1,379
|
|
|
4,182
|
|
|
1,178
|
|
|
1,379
|
|
|
5,360
|
|
|
6,739
|
|
|
(240
|
)
|
|
1896
|
|
3/27/2015
|
|
15
|
||||||||
|
Calkins 125
|
|
Rochester, NY
|
|
—
|
|
|
534
|
|
|
10,164
|
|
|
—
|
|
|
534
|
|
|
10,164
|
|
|
10,698
|
|
|
(315
|
)
|
|
1997
|
|
3/31/2015
|
|
32
|
||||||||
|
Calkins 200
|
|
Rochester, NY
|
|
—
|
|
|
210
|
|
|
3,317
|
|
|
—
|
|
|
210
|
|
|
3,317
|
|
|
3,527
|
|
|
(88
|
)
|
|
2000
|
|
3/31/2015
|
|
38
|
||||||||
|
Calkins 300
|
|
Rochester, NY
|
|
—
|
|
|
372
|
|
|
6,645
|
|
|
—
|
|
|
372
|
|
|
6,645
|
|
|
7,017
|
|
|
(178
|
)
|
|
2002
|
|
3/31/2015
|
|
39
|
||||||||
|
Calkins 400
|
|
Rochester, NY
|
|
—
|
|
|
353
|
|
|
8,226
|
|
|
—
|
|
|
353
|
|
|
8,226
|
|
|
8,579
|
|
|
(235
|
)
|
|
2007
|
|
3/31/2015
|
|
39
|
||||||||
|
Calkins 500
|
|
Rochester, NY
|
|
—
|
|
|
282
|
|
|
7,074
|
|
|
5
|
|
|
282
|
|
|
7,079
|
|
|
7,361
|
|
|
(160
|
)
|
|
2008
|
|
3/31/2015
|
|
41
|
||||||||
|
Avalon Park Florida Hospital MOB
|
|
Avalon Park, FL
|
|
—
|
|
|
1,041
|
|
|
10,685
|
|
|
—
|
|
|
1,041
|
|
|
10,685
|
|
|
11,726
|
|
|
(213
|
)
|
|
2009
|
|
3/31/2015
|
|
41
|
||||||||
|
Premier Surgery Center of Louisville
|
|
Louisville, KY
|
|
—
|
|
|
1,106
|
|
|
5,437
|
|
|
—
|
|
|
1,106
|
|
|
5,437
|
|
|
6,543
|
|
|
(102
|
)
|
|
2013
|
|
4/10/2015
|
|
43
|
||||||||
|
Baton Rouge MOB
|
|
Baton Rouge, LA
|
|
—
|
|
|
711
|
|
|
7,720
|
|
|
—
|
|
|
711
|
|
|
7,720
|
|
|
8,431
|
|
|
(173
|
)
|
|
2003
|
|
4/15/2015
|
|
35
|
||||||||
|
Healthpark Medical Center
|
|
Grand Blanc, MI
|
|
—
|
|
|
—
|
|
|
17,624
|
|
|
—
|
|
|
—
|
|
|
17,624
|
|
|
17,624
|
|
|
(358
|
)
|
|
2006
|
|
4/30/2015
|
|
36
|
||||||||
|
Plaza HCA MOB
|
|
Jacksonville, FL
|
|
11,837
|
|
|
1,112
|
|
|
12,553
|
|
|
—
|
|
|
1,112
|
|
|
12,553
|
|
|
13,665
|
|
|
(226
|
)
|
|
2007
|
|
4/30/2015
|
|
39
|
||||||||
|
Northern Ohio Medical Center
|
|
Sheffield, OH
|
|
—
|
|
|
644
|
|
|
9,162
|
|
|
—
|
|
|
644
|
|
|
9,162
|
|
|
9,806
|
|
|
(277
|
)
|
|
1999
|
|
5/28/2015
|
|
20
|
||||||||
|
University of Michigan - Northville MOB
|
|
Livonia, MI
|
|
—
|
|
|
2,200
|
|
|
8,627
|
|
|
31
|
|
|
2,200
|
|
|
8,658
|
|
|
10,858
|
|
|
(180
|
)
|
|
1988
|
|
5/29/2015
|
|
30
|
||||||||
|
Coon Rapids Medical Center MOB
|
|
Coon Rapids, MN
|
|
—
|
|
|
607
|
|
|
5,857
|
|
|
—
|
|
|
607
|
|
|
5,857
|
|
|
6,464
|
|
|
(106
|
)
|
|
2007
|
|
6/1/2015
|
|
35
|
||||||||
|
Premier Landmark MOB
|
|
Bloomington, IN
|
|
—
|
|
|
872
|
|
|
10,537
|
|
|
—
|
|
|
872
|
|
|
10,537
|
|
|
11,409
|
|
|
(165
|
)
|
|
2008
|
|
6/5/2015
|
|
39
|
||||||||
|
Palm Beach ASC
|
|
Palm Beach, FL
|
|
—
|
|
|
2,576
|
|
|
7,675
|
|
|
—
|
|
|
2,576
|
|
|
7,675
|
|
|
10,251
|
|
|
(101
|
)
|
|
2003
|
|
6/26/2015
|
|
40
|
||||||||
|
Brookstone Physician Center MOB
|
|
Jacksonville, AL
|
|
—
|
|
|
—
|
|
|
1,913
|
|
|
—
|
|
|
—
|
|
|
1,913
|
|
|
1,913
|
|
|
(33
|
)
|
|
2007
|
|
6/30/2015
|
|
31
|
||||||||
|
Jackson Woman's Clinic MOB
|
|
Jackson, TN
|
|
—
|
|
|
555
|
|
|
3,800
|
|
|
—
|
|
|
555
|
|
|
3,800
|
|
|
4,355
|
|
|
(58
|
)
|
|
1998
|
|
6/30/2015
|
|
35
|
||||||||
|
Hillside Medical Center MOB
|
|
Hanover, PA
|
|
—
|
|
|
812
|
|
|
13,217
|
|
|
—
|
|
|
812
|
|
|
13,217
|
|
|
14,029
|
|
|
(138
|
)
|
|
2003
|
|
6/30/2015
|
|
35
|
||||||||
|
Randall Road MOB
|
|
Elgin, IL
|
|
—
|
|
|
—
|
|
|
15,404
|
|
|
—
|
|
|
—
|
|
|
15,404
|
|
|
15,404
|
|
|
(191
|
)
|
|
2006
|
|
6/30/2015
|
|
38
|
||||||||
|
Medical Specialists of Palm Beach MOB
|
|
Atlantis, FL
|
|
—
|
|
|
—
|
|
|
7,560
|
|
|
—
|
|
|
—
|
|
|
7,560
|
|
|
7,560
|
|
|
(91
|
)
|
|
2002
|
|
7/24/2015
|
|
37
|
||||||||
|
OhioHealth - SW Health Center MOB
|
|
Grove City, OH
|
|
—
|
|
|
1,363
|
|
|
8,516
|
|
|
—
|
|
|
1,363
|
|
|
8,516
|
|
|
9,879
|
|
|
(110
|
)
|
|
2001
|
|
7/31/2015
|
|
37
|
||||||||
|
Trios Health MOB
|
|
Kennewick, WA
|
|
—
|
|
|
—
|
|
|
55,178
|
|
|
—
|
|
|
—
|
|
|
55,178
|
|
|
55,178
|
|
|
(525
|
)
|
|
2015
|
|
7/31/2015
|
|
45
|
||||||||
|
IMS - Paradise Valley MOB
|
|
Phoenix, AZ
|
|
—
|
|
|
—
|
|
|
25,893
|
|
|
—
|
|
|
—
|
|
|
25,893
|
|
|
25,893
|
|
|
(282
|
)
|
|
2004
|
|
8/14/2015
|
|
43
|
||||||||
|
IMS - Avondale MOB
|
|
Avondale, AZ
|
|
—
|
|
|
1,818
|
|
|
18,108
|
|
|
—
|
|
|
1,818
|
|
|
18,108
|
|
|
19,926
|
|
|
(145
|
)
|
|
2006
|
|
8/19/2015
|
|
45
|
||||||||
|
IMS - Palm Valley MOB
|
|
Goodyear, AZ
|
|
—
|
|
|
2,666
|
|
|
28,655
|
|
|
—
|
|
|
2,666
|
|
|
28,655
|
|
|
31,321
|
|
|
(240
|
)
|
|
2006
|
|
8/19/2015
|
|
43
|
||||||||
|
IMS - North Mountain MOB
|
|
Phoenix, AZ
|
|
—
|
|
|
—
|
|
|
42,877
|
|
|
—
|
|
|
—
|
|
|
42,877
|
|
|
42,877
|
|
|
(335
|
)
|
|
2008
|
|
8/31/2015
|
|
47
|
||||||||
|
Memorial Hermann - Phase I
|
|
Katy, TX
|
|
—
|
|
|
822
|
|
|
6,797
|
|
|
—
|
|
|
822
|
|
|
6,797
|
|
|
7,619
|
|
|
(62
|
)
|
|
2005
|
|
9/1/2015
|
|
39
|
||||||||
|
Memorial Hermann - Phase II
|
|
Katy, TX
|
|
—
|
|
|
1,560
|
|
|
25,601
|
|
|
—
|
|
|
1,560
|
|
|
25,601
|
|
|
27,161
|
|
|
(224
|
)
|
|
2006
|
|
9/1/2015
|
|
40
|
||||||||
|
New Albany Medical Center MOB
|
|
New Albany, OH
|
|
—
|
|
|
1,600
|
|
|
8,505
|
|
|
—
|
|
|
1,600
|
|
|
8,505
|
|
|
10,105
|
|
|
(87
|
)
|
|
2005
|
|
9/9/2015
|
|
37
|
||||||||
|
Fountain Hills Medical Campus MOB
|
|
Fountain Hills, AZ
|
|
—
|
|
|
2,593
|
|
|
7,635
|
|
|
—
|
|
|
2,593
|
|
|
7,635
|
|
|
10,228
|
|
|
(55
|
)
|
|
1995
|
|
9/30/2015
|
|
39
|
||||||||
|
Fairhope MOB
|
|
Fairhope, AL
|
|
—
|
|
|
640
|
|
|
5,227
|
|
|
—
|
|
|
640
|
|
|
5,227
|
|
|
5,867
|
|
|
(39
|
)
|
|
2005
|
|
10/13/2015
|
|
38
|
||||||||
|
Foley MOB
|
|
Foley, AL
|
|
—
|
|
|
365
|
|
|
732
|
|
|
—
|
|
|
365
|
|
|
732
|
|
|
1,097
|
|
|
(5
|
)
|
|
1997
|
|
10/13/2015
|
|
40
|
||||||||
|
Foley Venture
|
|
Foley, AL
|
|
—
|
|
|
420
|
|
|
1,118
|
|
|
—
|
|
|
420
|
|
|
1,118
|
|
|
1,538
|
|
|
(8
|
)
|
|
2002
|
|
10/13/2015
|
|
38
|
||||||||
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried as of Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost
Capitalized
Subsequent
to
Acquisitions
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Date of
Construction
|
|
Date Acquired
|
|
Life on Which
Building Depreciation
in Income Statement
is Computed
|
||||||||||||||||
|
North Okaloosa MOB
|
|
Crestview, FL
|
|
—
|
|
|
190
|
|
|
1,010
|
|
|
—
|
|
|
190
|
|
|
1,010
|
|
|
1,200
|
|
|
(7
|
)
|
|
2005
|
|
10/13/2015
|
|
41
|
||||||||
|
Commons on North Davis
|
|
Pensacola, FL
|
|
—
|
|
|
380
|
|
|
1,237
|
|
|
—
|
|
|
380
|
|
|
1,237
|
|
|
1,617
|
|
|
(8
|
)
|
|
2009
|
|
10/13/2015
|
|
41
|
||||||||
|
Sorrento Road
|
|
Pensacola, FL
|
|
—
|
|
|
170
|
|
|
894
|
|
|
—
|
|
|
170
|
|
|
894
|
|
|
1,064
|
|
|
(6
|
)
|
|
2010
|
|
10/13/2015
|
|
41
|
||||||||
|
Breakfast Point Medical Park
|
|
Panama City, FL
|
|
—
|
|
|
—
|
|
|
817
|
|
|
—
|
|
|
—
|
|
|
817
|
|
|
817
|
|
|
(5
|
)
|
|
2012
|
|
10/13/2015
|
|
42
|
||||||||
|
Panama City Beach
|
|
Panama City, FL
|
|
—
|
|
|
—
|
|
|
739
|
|
|
—
|
|
|
—
|
|
|
739
|
|
|
739
|
|
|
(5
|
)
|
|
2012
|
|
10/13/2015
|
|
42
|
||||||||
|
Perdido Medical Park
|
|
Pensacola, FL
|
|
—
|
|
|
100
|
|
|
1,147
|
|
|
—
|
|
|
100
|
|
|
1,147
|
|
|
1,247
|
|
|
(8
|
)
|
|
2010
|
|
10/13/2015
|
|
41
|
||||||||
|
Ft. Walton Beach
|
|
Ft. Walton Beach, FL
|
|
—
|
|
|
230
|
|
|
914
|
|
|
—
|
|
|
230
|
|
|
914
|
|
|
1,144
|
|
|
(7
|
)
|
|
1979
|
|
10/13/2015
|
|
35
|
||||||||
|
Panama City
|
|
Panama City, FL
|
|
—
|
|
|
—
|
|
|
661
|
|
|
—
|
|
|
—
|
|
|
661
|
|
|
661
|
|
|
(5
|
)
|
|
2003
|
|
10/13/2015
|
|
38
|
||||||||
|
Pensacola - Catalyst
|
|
Pensacola, FL
|
|
—
|
|
|
220
|
|
|
1,685
|
|
|
—
|
|
|
220
|
|
|
1,685
|
|
|
1,905
|
|
|
(12
|
)
|
|
2001
|
|
10/13/2015
|
|
39
|
||||||||
|
Arete Surgical Center
|
|
Johnstown, CO
|
|
—
|
|
|
399
|
|
|
6,667
|
|
|
—
|
|
|
399
|
|
|
6,667
|
|
|
7,066
|
|
|
(26
|
)
|
|
2013
|
|
10/19/2015
|
|
45
|
||||||||
|
Cambridge Professional Center MOB
|
|
Waldorf, MD
|
|
—
|
|
|
590
|
|
|
8,520
|
|
|
—
|
|
|
590
|
|
|
8,520
|
|
|
9,110
|
|
|
(45
|
)
|
|
1999
|
|
10/30/2015
|
|
35
|
||||||||
|
HonorHealth 44th Street MOB
|
|
Phoenix, AZ
|
|
—
|
|
|
515
|
|
|
3,884
|
|
|
—
|
|
|
515
|
|
|
3,884
|
|
|
4,399
|
|
|
(24
|
)
|
|
1988
|
|
11/13/2015
|
|
28
|
||||||||
|
Mercy Medical Center MOB
|
|
Fenton, MO
|
|
—
|
|
|
1,201
|
|
|
6,778
|
|
|
—
|
|
|
1,201
|
|
|
6,778
|
|
|
7,979
|
|
|
(15
|
)
|
|
1999
|
|
12/1/2015
|
|
40
|
||||||||
|
Nashville MOB
|
|
Nashville, TN
|
|
—
|
|
|
1,555
|
|
|
39,713
|
|
|
—
|
|
|
1,555
|
|
|
39,713
|
|
|
41,268
|
|
|
—
|
|
|
2015
|
|
12/17/2015
|
|
45
|
||||||||
|
KSF Orthopaedic MOB
|
|
Houston, TX
|
|
—
|
|
|
530
|
|
|
3,712
|
|
|
—
|
|
|
530
|
|
|
3,712
|
|
|
4,242
|
|
|
—
|
|
|
1984
|
|
12/22/2015
|
|
19
|
||||||||
|
Great Falls Clinic MOB
|
|
Great Falls, MT
|
|
—
|
|
|
—
|
|
|
27,402
|
|
|
—
|
|
|
—
|
|
|
27,402
|
|
|
27,402
|
|
|
—
|
|
|
2004
|
|
12/29/2015
|
|
40
|
||||||||
|
|
|
|
|
$
|
93,926
|
|
|
$
|
130,788
|
|
|
$
|
1,277,934
|
|
|
$
|
16,172
|
|
|
$
|
130,788
|
|
|
$
|
1,294,106
|
|
|
$
|
1,424,894
|
|
|
$
|
(61,242
|
)
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance as of the beginning of the year
|
$
|
729,034
|
|
|
$
|
224,730
|
|
|
$
|
111,149
|
|
|
Acquisitions
|
695,693
|
|
|
505,379
|
|
|
113,225
|
|
|||
|
Additions
|
4,440
|
|
|
900
|
|
|
806
|
|
|||
|
Impairment
|
—
|
|
|
(1,750
|
)
|
|
—
|
|
|||
|
Dispositions
|
(4,273
|
)
|
|
(225
|
)
|
|
(450
|
)
|
|||
|
Balance as of the end of the year
|
$
|
1,424,894
|
|
|
$
|
729,034
|
|
|
$
|
224,730
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance as of the beginning of the year
|
$
|
32,772
|
|
|
$
|
20,299
|
|
|
$
|
16,495
|
|
|
Acquisitions
|
9,512
|
|
|
6,575
|
|
|
694
|
|
|||
|
Additions
|
20,446
|
|
|
5,898
|
|
|
3,110
|
|
|||
|
Dispositions
|
(1,488
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance as of the end of the year
|
$
|
61,242
|
|
|
$
|
32,772
|
|
|
$
|
20,299
|
|
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding warrants and rights
(a) |
|
|
Weighted-average exercise price of outstanding options, warrants and rights
(b) |
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c) |
||||
|
Equity compensation plans approved by shareholders
|
|
433,747
|
|
(1)
|
|
—
|
|
|
$
|
2,016,253
|
|
|
Equity compensation plans not approved by shareholders
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
433,747
|
|
|
|
—
|
|
|
$
|
2,016,253
|
|
|
(1)
|
Includes (i) performance-based restricted stock units at maximum level granted to our officers under the 2013 Equity Incentive Plan, which will vest, if at all, based on achievement of performance criteria over a performance period, subject to the terms of the grant, and (ii) time-based restricted stock units granted to our non-employee trustees under the 2013 Equity Incentive Plan. Performance-based restricted stock units are reflected at maximum levels for each of the awards because actual performance through December 31, 2015 was either at maximum level or between target and maximum levels for each of the awards under the 2013 Equity Incentive Plan. The actual number of performance-based restricted stock units granted has not been determined and will be determined based on the Company’s performance over the 3-year performance periods applicable to each award.
|
|
Physicians Realty Trust
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
PHYSICIANS REALTY TRUST
|
|
|
|
|
Dated: February 29, 2016
|
/s/ John T. Thomas
|
|
|
John T. Thomas
|
|
|
Chief Executive Officer and President
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ JOHN T. THOMAS
|
|
Chief Executive Officer and
|
|
|
|
John T. Thomas
|
|
President and Trustee
|
|
|
|
|
|
(Principal Executive Officer)
|
|
February 29, 2016
|
|
|
|
|
|
|
|
/s/ JEFFREY N. THEILER
|
|
Executive Vice President and
|
|
|
|
Jeffrey N. Theiler
|
|
Chief Financial Officer
|
|
February 29, 2016
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ JOHN W. LUCEY
|
|
Senior Vice President-Principal Accounting and
|
|
|
|
John W. Lucey
|
|
Reporting Officer (Principal Accounting Officer)
|
|
February 29, 2016
|
|
|
|
|
|
|
|
/s/ STANTON D. ANDERSON
|
|
Trustee
|
|
February 29, 2016
|
|
Stanton D. Anderson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MARK A. BAUMGARTNER
|
|
Trustee
|
|
February 29, 2016
|
|
Mark A. Baumgartner
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ALBERT C. BLACK, JR.
|
|
Trustee
|
|
February 29, 2016
|
|
Albert C. Black, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WILLIAM A. EBINGER, M.D.
|
|
Trustee
|
|
February 29, 2016
|
|
William A. Ebinger, M.D.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ TOMMY G. THOMPSON
|
|
Chairman
|
|
February 29, 2016
|
|
Tommy G. Thompson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RICHARD A. WEISS
|
|
|
|
|
|
Richard A. Weiss
|
|
Trustee
|
|
February 29, 2016
|
|
Exhibit No.
|
|
Title
|
|
|
3.1
|
|
(1)
|
Articles of Amendment and Restatement of Physicians Realty Trust
|
|
3.2
|
|
(2)
|
Bylaws of Physicians Realty Trust, as amended through November 5, 2015
|
|
3.3
|
|
(3)
|
Certificate of Limited Partnership of Physicians Realty L.P.
|
|
4.1
|
|
(1)
|
Form of Certificate of Common Shares of Physicians Realty Trust
|
|
10.1
|
|
(4)
|
Second Amended and Restated Agreement of Limited Partnership of Physicians Realty L.P., dated February 5, 2015
|
|
10.2
|
|
(5)
|
Form of Restricted Shares Award Agreement (Time Vesting)**
|
|
10.3
|
|
(1)
|
Form of Indemnification Agreement between Physicians Realty Trust and its trustees and officers
|
|
10.4
|
|
(5)
|
Contribution Agreement by and among Physicians Realty L.P., Physicians Realty Trust and Ziegler Healthcare Real Estate Fund I, dated as of June 19, 2013
|
|
10.5
|
|
(5)
|
Contribution Agreement by and among Physicians Realty L.P., Physicians Realty Trust and Ziegler Healthcare Real Estate Fund II, dated as of June 19, 2013
|
|
10.6
|
|
(5)
|
Contribution Agreement by and among Physicians Realty L.P., Physicians Realty Trust and Ziegler Healthcare Real Estate Fund III, dated as of June 19, 2013
|
|
10.7
|
|
(5)
|
Contribution Agreement by and among Physicians Realty L.P., Physicians Realty Trust and Ziegler Healthcare Real Estate Fund IV, LP, dated as of June 19, 2013
|
|
10.8
|
|
(6)
|
Form of Shared Services Agreement by and among Physicians Realty Trust, Physicians Realty L.P. and B.C. Ziegler and Company
|
|
10.9
|
|
(6)
|
Membership Interest Purchase Agreement for the Arrowhead Commons property by and among Physicians Realty L.P., Birdie Zone, L.L.C., Ziegler Healthcare Real Estate Fund I and Ziegler-Arizona 23, LLC dated as of June 24, 2013
|
|
10.10
|
|
(7)
|
Agreement of Sale and Purchase, by and between Physicians Realty L.P., a Delaware Limited Partnership, and 6800 Preston Limited, a Texas Limited Partnership, dated August 21, 2013
|
|
10.11
|
|
(8)
|
Assignment and Assumption Agreement of Sale and Purchase by and between Foundation Surgical Hospital Affiliates, L.L.C., a Nevada limited liability company, and DOC-FSH El Paso Medical Center, LLC, a Wisconsin limited liability company, as of August 30, 2013
|
|
10.12
|
|
(8)
|
Agreement of Sale and Purchase by and between HCRI Texas Properties, Ltd., a Texas limited partnership, Health Care REIT, Inc., a Delaware Corporation and Foundation Surgical Hospital Affiliates, L.L.C., a Nevada limited liability company, as of August 30, 2013
|
|
10.13
|
|
(8)
|
Membership Interest Contribution Agreement by and among DOC-CCSC Crescent City Surgical Centre, LLC, Crescent City Surgical Centre Facility, LLC, Physicians Realty L.P. and the Members of Crescent City Surgical Centre Facility, LLC, dated as of September 30, 2013
|
|
10.14
|
|
(9)
|
Assignment and Assumption of Agreement of Sale and Purchase by and between Graymark Healthcare, Inc. and DOC-Greymark HQ OKC MOB, LLC, dated September 30, 2013
|
|
10.15
|
|
(9)
|
Agreement of Sale and Purchase, dated as of November 7, 2013, by and among Steele Properties I, LLC, a Nevada limited liability company, Collyn Williams and Physicians Realty L.P.
|
|
10.16
|
|
(10)
|
Agreement of Sale and Purchase, dated as of January 29, 2014, by and between Octopods, LLC, an Indiana limited liability company, and Physicians Realty L.P., a Delaware limited Partnership
|
|
10.17
|
|
(10)
|
Amendment to Agreement of Sale and Purchase, dated as of February 28, 2014, by and between Octopods, LLC, an Indiana limited liability company, and Physicians Realty L.P., a Delaware limited Partnership
|
|
10.18
|
|
(10)
|
Second Amendment to Agreement of Sale and Purchase, dated as of April 30, 2014, by and between Octopods, LLC, an Indiana limited liability company, and Physicians Realty L.P., a Delaware limited Partnership
|
|
10.19
|
|
(10)
|
Agreement of Sale and Purchase, dated as of February 10, 2014, by and between those Sellers set forth on Exhibit A thereto and Physicians Realty L.P., a Delaware limited partnership
|
|
10.20
|
|
(10)
|
Agreement of Sale and Purchase, dated as of February 19, 2014, by and between Foundation Bariatric Real Estate of San Antonio, LLLP, a Texas limited liability limited partnership, and DOC-FSH San Antonio Hospital, LLC, a Wisconsin limited liability company
|
|
10.21
|
|
(10)
|
Agreement of Sale and Purchase, dated as of February 28, 2014, by and between North American Property Corporation, a British Columbia corporation, and DOC-PDMC Atlanta, LLC, a Wisconsin limited liability company
|
|
10.22
|
|
(10)
|
Agreement of Sale and Purchase, dated as of March 28, 2014, by and between New LifeCare Hospitals of Pittsburgh, LLC, a Delaware limited liability company, and New LifeCare Hospitals of North Texas, LLC a Delaware limited liability company, and DOC-LifeCare Ft. Worth Ltach, LLC, a Wisconsin limited liability company, and DOC-LifeCare Pittsburgh Ltach, LLC, a Wisconsin limited liability company
|
|
Exhibit No.
|
|
Title
|
|
|
10.23
|
|
(11)
|
Amended and Restated Employment Agreement dated as of May 6, 2014, between the Company and John T. Thomas**
|
|
10.24
|
|
(11)
|
Amended and Restated Employment Agreement dated as of May 6, 2014, between the Company and John W. Lucey**
|
|
10.25
|
|
(11)
|
Amended and Restated Employment Agreement dated as of May 6, 2014, between the Company and Mark D. Theine**
|
|
10.26
|
|
(11)
|
Physicians Realty Trust Incentive Bonus Plan**
|
|
10.27
|
|
(11)
|
Form of Restricted Share Award Agreement - Executive (Time Vesting)**
|
|
10.28
|
|
(11)
|
Form of Restricted Share Award Agreement - Trustees (Time Vesting)**
|
|
10.29
|
|
(11)
|
Form of Restricted Share Unit Award Agreement (Performance Units)**
|
|
10.30
|
|
(12)
|
Employment Agreement dated as of May 13, 2014, between the Company and Jeffrey Theiler**
|
|
10.31
|
|
(13)
|
First Amendment to Shared Services Agreement dated July 31, 2014, among B.C. Ziegler and Company, Physicians Realty Trust, and Physicians Realty L.P.
|
|
10.32
|
|
(14)
|
Physicians Realty Trust 2013 Equity Incentive Plan, as amended effective August 7, 2014**
|
|
10.33
|
|
(15)
|
Agreement of Sale and Purchase, dated as of September 8, 2014, by and between Cassady Gateway Partners, LLC, an Ohio limited liability company, and DOC-3100 Plaza Properties Boulevard MOB, LLC, a Wisconsin limited liability company
|
|
10.34
|
|
(15)
|
Contribution Agreement, dated as of September 8, 2014, by and between Curie Building, LLC, a Texas limited liability company, as successor by conversion to Cure Building, Ltd., a Texas limited partnership, and DOC-1755 Curie Drive MOB, LLC, a Wisconsin limited liability company
|
|
10.35
|
|
(15)
|
Agreement of Sale and Purchase, dated as of September 8, 2014, by and between University Physician Group, d/b/a Wayne State University Physician Group, a Michigan nonprofit corporation, and DOC-WSUPG Troy MOB, LLC, a Wisconsin limited liability company
|
|
10.36
|
|
(16)
|
Agreement of Sale and Purchase, dated as of November 18, 2014, by and between Kennewick Trios 2014 LLC, a Wisconsin limited liability company and Physicians Realty L.P., a Delaware limited partnership
|
|
10.37
|
|
(16)
|
Contribution Agreement, dated as of February 5, 2015, by and among United Properties Investment, LLC, a Minnesota limited liability company, Minnetonka Medical Building, LLC, a Minnesota limited liability company and DOC-15450 State Highway 7 MOB, LLC, a Wisconsin limited liability company
|
|
10.38
|
|
(16)
|
Employment Agreement dated January 8, 2015, between the Company and Bradley D. Page**
|
|
10.39
|
|
(17)
|
Amended and Restated Employment Agreement dated as of February 19, 2015, between the Company and John Sweet**
|
|
10.40
|
|
(16)
|
Form of Restricted Share Award Agreement - Executive (Time Vesting)**
|
|
10.41
|
|
(16)
|
Form of Restricted Share Unit Award Agreement - Executive (Performance Vesting)**
|
|
10.42
|
|
(16)
|
Form of Restricted Share Unit Award Agreement - Trustees (Time Vesting)**
|
|
10.43
|
|
(18)
|
Second Amendment to Credit Agreement, dated as of July 22, 2015, among Physicians Realty L.P.,
Physicians Realty Trust and certain subsidiaries and other affiliates party thereto, KeyBank
National Association, as administrative agent, KeyBanc Capital Markets Inc., Regions Capital Markets and
BMO Capital Markets, and the lenders party thereto (including the conformed copy of the Credit Agreement as an exhibit thereto)
|
|
10.44
|
|
|
Third Amendment to the Credit Agreement, dated as of December 16, 2015, among Physicians Realty L.P.,
Physicians Realty Trust, and KeyBank National Association, as administrative agent for and on behalf of the lenders party thereto*
|
|
10.45
|
|
|
Fourth Amendment to the Credit Agreement, dated as of January 6, 2016, among Physicians Realty L.P.,
Physicians Realty Trust, and KeyBank National Association, as administrative agent for and on behalf of the lenders party thereto*
|
|
10.46
|
|
(19)
|
Physicians Realty Trust 2015 Employee Stock Purchase Plan**
|
|
10.47
|
|
(20)
|
Note Purchase and Guarantee Agreement, dated as of January 7, 2016, among the Operating Partnership,
the Company and each of the Purchasers
|
|
10.48
|
|
(20)
|
Form of 4.03% Senior Notes, Series A, due January 7, 2023 (included in Exhibit 10.47)
|
|
10.49
|
|
(20)
|
Form of 4.43% Senior Notes, Series B, due January 7, 2026 (included in Exhibit 10.47)
|
|
10.50
|
|
(20)
|
Form of 4.57% Senior Notes, Series C, due January 7, 2028 (included in Exhibit 10.47)
|
|
10.51
|
|
(20)
|
Form of 4.74% Senior Notes, Series D, due January 7, 2031 (included in Exhibit 10.47)
|
|
16.1
|
|
(21)
|
Letter from Plante & Moran, PLLC to the Securities and Exchange Commission, dated April 4, 2014
|
|
21.1
|
|
|
List of Subsidiaries of the Registrant*
|
|
23.1
|
|
|
Consent of Plante & Moran, PLLC*
|
|
23.2
|
|
|
Consent of Ernst & Young LLP*
|
|
24.1
|
|
|
Power of Attorney (included on signature page)*
|
|
Exhibit No.
|
|
Title
|
|
|
31.1
|
|
|
Certification of John T. Thomas, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
31.2
|
|
|
Certification of Jeffrey N. Theiler, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
32.1
|
|
|
Certification of John T. Thomas and Jeffrey N. Theiler, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)*
|
|
101.INS
|
|
|
XBRL Instance Document(†)
|
|
101.SCH
|
|
|
XBRL Extension Schema Document(†)
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document(†)
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document(†)
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document(†)
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document(†)
|
|
(1)
|
Incorporated by reference to Amendment No. 2 to the Registrant’s Registration Statement on Form S-11 filed with the SEC on June 14, 2013 (File No. 333-188862).
|
|
(2)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on November 9, 2015 (File No. 001-36007).
|
|
(3)
|
Incorporated by reference to the Registrant’s Registration Statement on Form S-3 filed with the SEC on June 17, 2015 (File No. 333-205034).
|
|
(4)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on February 6, 2015.
|
|
(5)
|
Incorporated by reference to Amendment No. 3 to the Registrant’s Registration Statement on Form S-11 filed with the SEC on June 20, 2013 (File No. 333-188862).
|
|
(6)
|
Incorporated by reference to Amendment No. 4 to the Registrant’s Registration Statement on Form S-11 filed with the SEC on July 3, 2013 (File No. 333-188862).
|
|
(7)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on August 30, 2013 (File No. 001-36007).
|
|
(8)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on November 12, 2013 (File No. 001-36007).
|
|
(9)
|
Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 21, 2014 (File No. 001-36007).
|
|
(10)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on May 7, 2014 (File No. 001-36007).
|
|
(11)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on May 7, 2014 (File No. 001-36007).
|
|
(12)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on May 14, 2014 (File No. 001-36007).
|
|
(13)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on August 6, 2014 (File No. 001-36007).
|
|
(14)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on August 7, 2014 (File No. 001-36007).
|
|
(15)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on November 13, 2014 (File No. 001-36007).
|
|
(16)
|
Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 12, 2015 (File No. 001-36007).
|
|
(17)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on February 20, 2015 (File No. 001-36007).
|
|
(18)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on July 28, 2015 (File No. 001-36007).
|
|
(19)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on August 10, 2015 (File No. 001-36007).
|
|
(20)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on January 12, 2016 (File No. 001-36007).
|
|
(21)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on April 7, 2014 (File No. 001-36007).
|
|
(†)
|
Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement for purposes of Section 11 or 12 of the Securities Act, is deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|