These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Maryland (Physicians Realty Trust)
Delaware (Physicians Realty L.P.)
|
|
46-2519850
80-0941870
|
|
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
309 N. Water Street
Suite 500
Milwaukee, Wisconsin
|
|
53202
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Registrant
|
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
|
Physicians Realty Trust
|
|
Common Shares, $0.01 par value
|
|
New York Stock Exchange
|
|
Physicians Realty Trust
|
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company) Smaller reporting company
o
Emerging growth company
o
|
|
Physicians Realty L.P.
|
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
ý
(Do not check if a smaller reporting company) Smaller reporting company
o
Emerging growth company
o
|
|
•
|
a combined report enhances investors’ understanding of the Trust and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
a combined report eliminates duplicative disclosure and provides a more streamlined and readable presentation, as a substantial portion of the Company’s disclosure applies to both the Trust and the Operating Partnership; and
|
|
•
|
a combined report creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
the market for registrant’s common equity, related stockholder matters and issuer purchases of equity securities in Item 5 of this report;
|
|
•
|
selected financial data in Item 6 of this report;
|
|
•
|
the consolidated financial statements in Item 8 and Item 15 of this report;
|
|
•
|
certain accompanying notes to the consolidated financial statements, including
Note 3 (Acquisitions and Dispositions)
,
Note 14 (Earnings Per Share and Earnings Per Unit)
and
Note 16 (Quarterly Data)
;
|
|
•
|
controls and procedures in Item 9A of this report; and
|
|
•
|
the certifications of the Chief Executive Officer and the Chief Financial Officer included as Exhibits 31 and 32 to this report.
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
general economic conditions;
|
|
•
|
adverse economic or real estate developments, either nationally or in the markets where our properties are located;
|
|
•
|
our failure to generate sufficient cash flows to service our outstanding indebtedness, or our ability to pay down or refinance our indebtedness;
|
|
•
|
fluctuations in interest rates and increased operating costs;
|
|
•
|
the availability, terms and deployment of debt and equity capital, including our unsecured revolving credit facility;
|
|
•
|
our ability to make distributions on our common shares;
|
|
•
|
general volatility of the market price of our common shares;
|
|
•
|
our increased vulnerability economically due to the concentration of our investments in healthcare properties;
|
|
•
|
our geographic concentration in Texas causes us to be particularly exposed to downturns in the Texas economy or other changes in Texas market conditions;
|
|
•
|
changes in our business or strategy;
|
|
•
|
our dependence upon key personnel whose continued service is not guaranteed;
|
|
•
|
our ability to identify, hire and retain highly qualified personnel in the future;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
changes in governmental regulations, tax rates and similar matters;
|
|
•
|
defaults on or non-renewal of leases by tenants;
|
|
•
|
decreased rental rates or increased vacancy rates;
|
|
•
|
difficulties in identifying healthcare properties to acquire and completing acquisitions;
|
|
•
|
competition for investment opportunities;
|
|
•
|
any adverse effects to the business, financial position or results of operations of Catholic Health Initiatives (“CHI”), or one or more of the CHI-affiliated tenants, that impact the ability of CHI-affiliated tenants to pay us rent;
|
|
•
|
the impact of our investment in joint ventures;
|
|
•
|
the financial condition and liquidity of, or disputes with, any joint venture and development partners with whom we may make co-investments in the future;
|
|
•
|
cybersecurity incidents could disrupt our business and result in the compromise of confidential information;
|
|
•
|
our ability to operate as a public company;
|
|
•
|
changes in accounting principles generally accepted in the United States (GAAP);
|
|
•
|
lack of or insufficient amounts of insurance;
|
|
•
|
other factors affecting the real estate industry generally;
|
|
•
|
our failure to maintain our qualification as a real estate investment trust (or REIT) for U.S. federal income tax purposes;
|
|
•
|
limitations imposed on our business and our ability to satisfy complex rules in order for us to qualify as a REIT for U.S. federal income tax purposes;
|
|
•
|
changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and
|
|
•
|
factors that may materially adversely affect us, or the per share market price of our common shares, including:
|
|
•
|
higher market interest rates;
|
|
•
|
the number of our common shares available for future issuance or sale;
|
|
•
|
our issuance of equity securities or the perception that such issuance might occur;
|
|
•
|
future debt;
|
|
•
|
failure of securities analysts to publish research or reports about us or our industry; and
|
|
•
|
securities analysts’ downgrade of our common shares or the healthcare-related real estate sector.
|
|
Year
|
|
Portfolio Lease Expirations
|
|
MTM (1)
|
|
0.5%
|
|
2018
|
|
2.9%
|
|
2019
|
|
3.9%
|
|
2020
|
|
3.6%
|
|
2021
|
|
4.9%
|
|
2022
|
|
4.9%
|
|
2023
|
|
4.2%
|
|
2024
|
|
6.2%
|
|
2025
|
|
7.3%
|
|
2026
|
|
25.6%
|
|
2027
|
|
9.7%
|
|
Thereafter
|
|
22.9%
|
|
Total
|
|
96.6%
|
|
(1)
|
“MTM” means month-to-month. This line also includes
4
leases which expired on
December 31, 2017
, representing
0.1%
of portfolio leasable square feet.
|
|
•
|
medical office buildings;
|
|
•
|
outpatient treatment and diagnostic facilities;
|
|
•
|
physician group practice clinics;
|
|
•
|
ambulatory surgery centers; and
|
|
•
|
specialty hospitals and treatment centers.
|
|
•
|
whether the property is anchored by a financially-sound healthcare delivery system or whether tenants have strong affiliation to a healthcare delivery system;
|
|
•
|
the performance of the local healthcare delivery system and its future prospects;
|
|
•
|
property location, with a particular emphasis on proximity to healthcare delivery systems;
|
|
•
|
demand for medical office buildings and healthcare related facilities, current and future supply of competing properties, and occupancy and rental rates in the market;
|
|
•
|
population density and growth potential;
|
|
•
|
ability to achieve economies of scale with our existing medical office buildings and healthcare related facilities or anticipated investment opportunities; and
|
|
•
|
existing and potential competition from other healthcare real estate owners and operators.
|
|
•
|
We seek to invest in properties serving healthcare systems with dominant market share, high credit quality and those who are investing capital into their campuses. In particular, we seek to own off-market or selectively marketed assets with attractive demographics, economic growth, and high barriers to entry. We seek to invest in and maintain well occupied properties that we believe are critical to the delivery of healthcare.
|
|
•
|
We emphasize ensuring an appropriate and balanced mix of tenants to provide synergies within both individual buildings and the broader health system campus. Our primary tenants are healthcare systems, academic medical centers and leading physician groups. These groups typically have strong and stable financial performance. We believe this helps ensure stability in our rental income and tenant retention over time.
|
|
•
|
We seek to maintain a core, critical portfolio of properties and to build our reputation as a dedicated leading MOB owner and operator.
|
|
•
|
We seek to maintain or increase our average rental rates, and focus on actively leasing our vacant space and reducing leasing concessions.
|
|
•
|
Continue to maintain a high level of liquidity, including borrowing availability under our unsecured revolving credit facility.
|
|
•
|
Maintain access to multiple sources of capital, including private debt issuances, public bond offerings, public equity offerings, unsecured bank loans, and secured property level debt.
|
|
•
|
Closely monitor our existing debt maturities and average interest rates.
|
|
•
|
For the full year
2017
, we completed acquisitions of
40
operating healthcare properties,
2
condominium units, and
1
parking deck, located in
15
states for an aggregate purchase price of approximately
$1.37 billion
. In addition, we funded
$42.9 million
of other investments, including the issuance of loans and buyouts of noncontrolling interests, resulting in total investments of
$1.41 billion
.
|
|
•
|
During 2017, we completed acquisitions of
8
healthcare properties as a result of the exercise of certain rights of first refusal by the sellers. These properties comprising approximately
1,402,872
net leasable square feet in
three
states for an aggregate purchase price of
$677.7 million
.
|
|
•
|
Since January 1,
2018
, we have completed acquisitions of
2
healthcare properties for an aggregate purchase price of
$98.7 million
containing an aggregate of
220,140
net leasable square feet. One of these properties was partially funded by issuing an aggregate of
104,172
preferred operating partnership units valued at approximately
$22.7 million
on the date of issuance.
|
|
•
|
We consider
10
properties in
four
states, representing an aggregate of approximately
391,014
square feet of gross leasable area, to be slated for disposition as of
December 31, 2017
. These assets consist of
five
assets leased to entities who have succeeded to the interests of certain Foundation Healthcare, Inc. affiliates (“Former Foundation Assets”) and
five
additional properties which we believe no longer meet our core business strategy from a size, age, geography, or line of business perspective.
|
|
•
|
In August 2016, we entered into separate At Market Issuance Sales Agreements with each of KeyBanc Capital Markets Inc., Credit Agricole Securities (USA) Inc., JMP Securities LLC, Raymond James & Associates, Inc. and Stifel Nicolaus & Company, Incorporated (the “Agents”), pursuant to which we may issue and sell, from time to time, our common shares having an aggregate offering price of up to
$300.0 million
, through the Agents (the “ATM Program”). During the fiscal year-ended
December 31, 2017
, we issued and sold pursuant to the ATM Program
6,347,914
common shares at a weighted average price of
$19.48
per share, resulting in net proceeds to us of approximately
$122.5 million
.
|
|
•
|
In March 2017, the Operating Partnership issued and sold
$400.0 million
in aggregate principal amount of its
4.30%
Senior Notes which will mature on
March 15, 2027
. Our net proceeds from the offering, after deducting underwriting discounts and expenses, were approximately
$396.1 million
. We used the net proceeds of the public debt offering to repay a portion of the outstanding indebtedness under our unsecured revolving credit facility and for general corporate purposes, including working capital and funding acquisitions.
|
|
•
|
In March 2017, we completed a follow-on public offering of
17,250,000
common shares of beneficial interest, including
2,250,000
common shares issued upon exercise of the underwriters’ overallotment option, resulting in net proceeds to us of approximately
$300.8 million
. We contributed the net proceeds of this offering to the Operating Partnership in exchange for
17,250,000
OP Units, and the Operating Partnership used the net proceeds of the public offering to repay borrowings under its unsecured revolving credit facility and for general corporate purposes, including working capital and funding acquisitions.
|
|
•
|
In July 2017, we completed a follow-on public offering of
21,500,000
common shares of beneficial interest, including
1,500,000
common shares issued upon partial exercise of the underwriters’ option to purchase additional shares, resulting in net proceeds to us of approximately
$420.7 million
. We contributed the net proceeds of this offering to the Operating Partnership in exchange for
21,500,000
OP Units, and the Operating Partnership used the net proceeds of the public offering to repay borrowings under its unsecured revolving credit facility and for general corporate purposes, including working capital and funding acquisitions.
|
|
•
|
On
December 1, 2017
, the Operating Partnership issued and sold
$350.0 million
in aggregate principal amount of its
3.95%
Senior Notes which will mature on
January 15, 2028
. Our net proceeds from the offering, after deducting underwriting discounts and expenses, were approximately
$347.0 million
. We used the net proceeds of the public debt offering to repay outstanding indebtedness under our unsecured revolving credit facility and for general corporate purposes, including working capital and funding acquisitions.
|
|
•
|
The Board of Trustees authorized and the Trust declared a cash dividend of
$0.225
per common share and OP Unit for the quarterly period ended March 31, 2017, which was paid on
April 18, 2017
to common shareholders and OP Unit holders of record as of the close of business on
April 5, 2017
. The Board of Trustees authorized and the Trust declared a cash dividend of
$0.23
per common share and OP Unit for the quarterly period ended June 30, 2017, which was paid on
July 18, 2017
to common shareholders and OP Unit holders of record as of the close of business on
July 3, 2017
. The Board of Trustees authorized and the Trust declared a cash dividend of
$0.23
per common share and OP Unit for the quarterly period ended September 30, 2017, which was paid on
October 18, 2017
to common shareholders and OP Unit holders of record as of the close of business on
October 3, 2017
. The Board of Trustees authorized and the Trust declared a cash dividend of
$0.23
per common share and OP Unit for the quarterly period ended December 31, 2017, which was paid on
January 18, 2018
to common shareholders and OP Unit holders of record as of the close of business on
January 3, 2018
.
|
|
•
|
Risks related to our business;
|
|
•
|
Risks related to the healthcare industry;
|
|
•
|
Risks related to the real estate industry;
|
|
•
|
Risks related to financings;
|
|
•
|
Risks related to our portfolio and structure; and
|
|
•
|
Risks related to our qualification and operation as a REIT.
|
|
•
|
Recent amendments to an existing statutory moratorium on the establishment of new long-term care hospitals (“LTCH”), the establishment of new LTCH satellite facilities, and bed increases within such existing facilities, which is in effect through December 31, 2017, could impact the Medicare participation of facilities that are not already participating in the Medicare program as LTCHs.
|
|
•
|
The Medicare Access and CHIP Reauthorization Act of 2015 (“MACRA”) reforms Medicare payment policy for services paid under the Medicare physician fee schedule and adopts a series of policy changes affecting a wide range of providers and suppliers. MACRA repeals the sustainable growth rate (the “SGR”) formula effective January 1, 2015, and establishes a new payment framework which may impact payment rates for our tenants, including LTCHs.
|
|
•
|
The Bipartisan Budget Act of 2013 establishes new payment limits for Medicare patients discharged from an LTCH who do not meet specified criteria. For any Medicare patient who does not meet the new criteria, the LTCH will be paid a lower “site-neutral” payment rate, which may impact the financial condition of tenants affected by the lower payment rate. Additionally, new rules may cause all discharges from LTCHs to be paid at the site-neutral rate if the number of discharges for which payment is made under the site-neutral payment rate is greater than 50% of the total number of discharges from the LTCH.
|
|
•
|
The Bipartisan Budget Act of 2015 (H.R. 1314) (the “BBA”) provides changes to the requirements for providers who seek “hospital outpatient department” (“HOPD”) reimbursement under Medicare. The 2015 BBA generally requires providers who seek to qualify for HOPD to be located on the campus of the hospital that seeks such HOPD, which generally is higher than reimbursement for providers that do not qualify as HOPD providers. The BBA specifically grandfathers HOPD providers in existence as of November 2, 2015 and does not change such HOPD providers’ eligibility for HOPD reimbursement.
|
|
•
|
The Affordable Care Act instituted a market basket payment adjustment to LTCHs. In fiscal years 2017 through 2019, the market basket update will be reduced by 0.75%. The Affordable Care Act specifically allows these market basket reductions to result in a less than 0% payment update and payment rates that are less than the prior year. MACRA sets the annual update for fiscal year 2018 at 1% after taking into account the market basket payment reduction of 0.75% mandated by the Affordable Care Act.
|
|
•
|
changes in the demand for and methods of delivering healthcare services;
|
|
•
|
changes in third party reimbursement methods and policies;
|
|
•
|
consolidation and pressure to integrate within the healthcare industry through acquisitions and joint ventures; and
|
|
•
|
increased scrutiny of billing, referral and other practices by U.S. federal and state authorities.
|
|
•
|
vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights, or tenant-favorable renewal options;
|
|
•
|
inability to collect rent from tenants;
|
|
•
|
competition from other real estate investors with significant capital, including other real estate operating companies, REITs, and institutional private equity or other investment funds;
|
|
•
|
reductions in the level of demand for healthcare properties and changes in the demand for certain healthcare-related properties;
|
|
•
|
increases in the supply of medical office space;
|
|
•
|
increases in expenses associated with our real estate operations, including, but not limited to, insurance costs, third party management fees, energy prices, real estate assessments, and other taxes and costs of compliance with laws, regulations and governmental policies, and restrictions on our ability to pass such expenses on to our tenants; and
|
|
•
|
changes in, and changes in interpretation or enforcement of, laws, regulations, and governmental policies associated with real estate, including, without limitation, health, safety, environmental, real estate and zoning and tax laws, increases in real property tax rates and taxation of REITs, governmental fiscal policies, and the ADA.
|
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
|
•
|
we may be unable to borrow additional funds as needed or on favorable terms, including to make acquisitions;
|
|
•
|
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
|
|
•
|
because a portion of our debt bears, or is expected to bear, interest at variable rates, an increase in interest rates could materially increase our interest expense;
|
|
•
|
we may fail to effectively hedge against interest rate volatility;
|
|
•
|
we may be forced to dispose of one or more of our properties, possibly on disadvantageous terms if we are able to do so at all;
|
|
•
|
our leverage could place us at a competitive disadvantage compared to our competitors who have less debt;
|
|
•
|
we may experience increased vulnerability to economic and industry downturns, reducing our ability to respond to changing business and economic conditions;
|
|
•
|
we may default on our obligations and the lenders or mortgagees may foreclose on our properties that secure their loans and receive an assignment of rents and leases;
|
|
•
|
we may violate financial covenants contained in our various loan documents which would cause a default on our obligations, giving lenders various remedies, including increased interest rates, foreclosure, and liability for additional expenses;
|
|
•
|
we may inadvertently violate non-financial restrictive covenants in our loan documents, such as covenants that require us to maintain the existence of entities, maintain insurance policies and provide financial statements, which would entitle the lenders to accelerate our debt obligations; and
|
|
•
|
our default under any of our mortgage loans with cross-default or cross-collateralization provisions could result in default on other indebtedness and result in the foreclosures of other properties.
|
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our shares at any time within the two-year period immediately prior to the date in question) or an affiliate thereof for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes certain minimum price and/or supermajority shareholder voting requirements on these combinations; and
|
|
•
|
“control share” provisions that provide that holders of “control shares” of our Trust (defined as shares that, when aggregated with all other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares,” subject to certain exceptions) have no voting rights with respect to their control shares, except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
|
•
|
redemption rights;
|
|
•
|
a requirement that the Trust may not be removed as the general partner of the Operating Partnership without our consent;
|
|
•
|
transfer restrictions on OP Units;
|
|
•
|
the Trust’s ability, as general partner, in some cases, to amend the partnership agreement and to cause the Operating Partnership to issue units with terms that could delay, defer, or prevent a merger or other change of control of the Trust or the Operating Partnership without the consent of the limited partners; and
|
|
•
|
the right of the limited partners to consent to direct or indirect transfers of the general partnership interest, including as a result of a merger or a sale of all or substantially all of our assets, in the event that such transfer requires approval by our common shareholders.
|
|
•
|
we would not be allowed a deduction for dividends paid to shareholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;
|
|
•
|
we could possibly be subject to increased state and local taxes; and
|
|
•
|
unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT.
|
|
State
|
|
Number of Properties
|
|
GLA (1)
(square feet)
|
|
Percent of GLA
|
|
Annualized Base Rent (2)
(thousands)
|
|
Percent of Annualized Base Rent
|
||||||
|
Alabama
|
|
11
|
|
|
509,501
|
|
|
3.6
|
%
|
|
$
|
9,825
|
|
|
3.4
|
%
|
|
Arizona
|
|
13
|
|
|
733,791
|
|
|
5.2
|
%
|
|
15,751
|
|
|
5.5
|
%
|
|
|
Arkansas
|
|
8
|
|
|
283,440
|
|
|
2.0
|
%
|
|
4,401
|
|
|
1.5
|
%
|
|
|
Colorado
|
|
5
|
|
|
129,620
|
|
|
1.0
|
%
|
|
2,753
|
|
|
1.0
|
%
|
|
|
Connecticut
|
|
1
|
|
|
72,022
|
|
|
0.5
|
%
|
|
1,705
|
|
|
0.6
|
%
|
|
|
Florida
|
|
24
|
|
|
470,914
|
|
|
3.4
|
%
|
|
12,066
|
|
|
4.2
|
%
|
|
|
Georgia
|
|
23
|
|
|
1,289,838
|
|
|
9.2
|
%
|
|
27,457
|
|
|
9.6
|
%
|
|
|
Illinois
|
|
4
|
|
|
187,673
|
|
|
1.3
|
%
|
|
3,575
|
|
|
1.3
|
%
|
|
|
Indiana
|
|
22
|
|
|
1,039,767
|
|
|
7.4
|
%
|
|
18,283
|
|
|
6.4
|
%
|
|
|
Kentucky
|
|
12
|
|
|
976,620
|
|
|
7.0
|
%
|
|
16,028
|
|
|
5.6
|
%
|
|
|
Louisiana
|
|
3
|
|
|
150,777
|
|
|
1.1
|
%
|
|
5,680
|
|
|
2.0
|
%
|
|
|
Maine
|
|
1
|
|
|
44,677
|
|
|
0.3
|
%
|
|
1,298
|
|
|
0.5
|
%
|
|
|
Maryland
|
|
3
|
|
|
166,594
|
|
|
1.2
|
%
|
|
3,782
|
|
|
1.3
|
%
|
|
|
Michigan
|
|
8
|
|
|
447,794
|
|
|
3.2
|
%
|
|
9,713
|
|
|
3.4
|
%
|
|
|
Minnesota
|
|
18
|
|
|
662,416
|
|
|
4.7
|
%
|
|
13,143
|
|
|
4.6
|
%
|
|
|
Mississippi
|
|
2
|
|
|
97,294
|
|
|
0.7
|
%
|
|
2,466
|
|
|
0.9
|
%
|
|
|
Missouri
|
|
2
|
|
|
69,184
|
|
|
0.5
|
%
|
|
1,851
|
|
|
0.6
|
%
|
|
|
Montana
|
|
3
|
|
|
185,085
|
|
|
1.3
|
%
|
|
5,194
|
|
|
1.8
|
%
|
|
|
Nebraska
|
|
13
|
|
|
979,303
|
|
|
7.0
|
%
|
|
17,304
|
|
|
6.1
|
%
|
|
|
New Mexico
|
|
2
|
|
|
53,029
|
|
|
0.4
|
%
|
|
1,376
|
|
|
0.5
|
%
|
|
|
New York
|
|
13
|
|
|
613,496
|
|
|
4.4
|
%
|
|
14,242
|
|
|
5.0
|
%
|
|
|
North Carolina
|
|
1
|
|
|
29,422
|
|
|
0.2
|
%
|
|
634
|
|
|
0.2
|
%
|
|
|
North Dakota
|
|
8
|
|
|
434,215
|
|
|
3.1
|
%
|
|
7,612
|
|
|
2.7
|
%
|
|
|
Ohio
|
|
12
|
|
|
650,319
|
|
|
4.6
|
%
|
|
13,225
|
|
|
4.6
|
%
|
|
|
Oklahoma
|
|
1
|
|
|
52,000
|
|
|
0.4
|
%
|
|
480
|
|
|
0.2
|
%
|
|
|
Pennsylvania
|
|
11
|
|
|
407,911
|
|
|
3.0
|
%
|
|
5,518
|
|
|
1.9
|
%
|
|
|
Tennessee
|
|
11
|
|
|
534,725
|
|
|
3.8
|
%
|
|
10,149
|
|
|
3.6
|
%
|
|
|
Texas
|
|
29
|
|
|
1,930,348
|
|
|
13.8
|
%
|
|
46,850
|
|
|
16.4
|
%
|
|
|
Washington
|
|
10
|
|
|
589,141
|
|
|
4.2
|
%
|
|
7,994
|
|
|
2.8
|
%
|
|
|
Wisconsin (3)
|
|
6
|
|
|
205,886
|
|
|
1.5
|
%
|
|
5,315
|
|
|
1.8
|
%
|
|
|
Total
|
|
280
|
|
|
13,996,802
|
|
|
100.0
|
%
|
|
$
|
285,670
|
|
|
100.0
|
%
|
|
(1)
|
“GLA” means gross leasable area.
|
|
(2)
|
Annualized base rent is calculated by multiplying (a) base rental payments for the month ended
December 31, 2017
, by (b) 12.
|
|
(3)
|
Excludes leases related to the Company’s 108,843 square foot corporate office building.
|
|
Expiration (1)
|
|
Number of Leases Expiring
|
|
GLA
|
|
Percent of GLA
|
|
Annualized Base Rent (2)
(thousands)
|
|
Percent of Annualized Base Rent
|
|
Annualized Base Rent Leased per Square Foot (3)
|
||||||||
|
2018
|
|
115
|
|
|
412,406
|
|
|
2.9
|
%
|
|
8,266
|
|
|
2.9
|
%
|
|
$
|
20.04
|
|
|
|
2019
|
|
105
|
|
|
539,574
|
|
|
3.9
|
%
|
|
11,939
|
|
|
4.2
|
%
|
|
22.13
|
|
||
|
2020
|
|
116
|
|
|
498,110
|
|
|
3.6
|
%
|
|
10,548
|
|
|
3.7
|
%
|
|
21.18
|
|
||
|
2021
|
|
160
|
|
|
688,399
|
|
|
4.9
|
%
|
|
14,709
|
|
|
5.1
|
%
|
|
21.37
|
|
||
|
2022
|
|
106
|
|
|
684,229
|
|
|
4.9
|
%
|
|
16,300
|
|
|
5.7
|
%
|
|
23.82
|
|
||
|
2023
|
|
87
|
|
|
594,185
|
|
|
4.2
|
%
|
|
13,023
|
|
|
4.6
|
%
|
|
21.92
|
|
||
|
2024
|
|
87
|
|
|
862,954
|
|
|
6.2
|
%
|
|
17,524
|
|
|
6.1
|
%
|
|
20.31
|
|
||
|
2025
|
|
132
|
|
|
1,027,311
|
|
|
7.3
|
%
|
|
24,384
|
|
|
8.5
|
%
|
|
23.74
|
|
||
|
2026
|
|
126
|
|
|
3,576,886
|
|
|
25.6
|
%
|
|
71,566
|
|
|
25.1
|
%
|
|
20.01
|
|
||
|
2027
|
|
78
|
|
|
1,362,904
|
|
|
9.7
|
%
|
|
27,181
|
|
|
9.5
|
%
|
|
19.94
|
|
||
|
Thereafter
|
|
104
|
|
|
3,199,457
|
|
|
22.9
|
%
|
|
69,153
|
|
|
24.2
|
%
|
|
21.61
|
|
||
|
Month to month (4)
|
|
44
|
|
|
73,781
|
|
|
0.5
|
%
|
|
1,077
|
|
|
0.4
|
%
|
|
14.60
|
|
||
|
Vacant
|
|
—
|
|
|
476,606
|
|
|
3.4
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total / Weighted average
|
|
1,260
|
|
|
13,996,802
|
|
|
100.0
|
%
|
|
$
|
285,670
|
|
|
100.0
|
%
|
|
$
|
21.13
|
|
|
(1)
|
Excludes leases related to the Company’s 108,843 square foot corporate office building.
|
|
(2)
|
Annualized base rent is calculated by multiplying (a) base rental payments for the month ended
December 31, 2017
, by (b) 12.
|
|
(3)
|
Annualized base rent per leased square foot is calculated by dividing (a) annualized base rent as of
December 31, 2017
, by (b) square footage under commenced leases as of
December 31, 2017
.
|
|
(4)
|
Includes
4
leases which expired on
December 31, 2017
, representing
0.1%
of portfolio leasable square feet.
|
|
Tenant
|
|
# of
Properties
|
|
Leased GLA
|
|
% GLA
|
|
Annualized Base
Rent (1)
(thousands)
|
|
% of Portfolio
Annualized
Rent
|
|||||
|
CHI - Nebraska
|
|
13
|
|
893,098
|
|
|
6.4
|
%
|
|
$
|
15,906
|
|
|
5.6
|
%
|
|
CHI - KentuckyOne Health
|
|
11
|
|
744,101
|
|
|
5.3
|
%
|
|
13,120
|
|
|
4.6
|
%
|
|
|
Baylor Scott and White Health
|
|
2
|
|
268,639
|
|
|
1.9
|
%
|
|
7,402
|
|
|
2.6
|
%
|
|
|
US Oncology
|
|
6
|
|
256,988
|
|
|
1.8
|
%
|
|
6,706
|
|
|
2.4
|
%
|
|
|
CHI - St. Alexius (ND)
|
|
7
|
|
362,284
|
|
|
2.6
|
%
|
|
6,239
|
|
|
2.2
|
%
|
|
|
Northside Hospital (GA)
|
|
4
|
|
329,249
|
|
|
2.4
|
%
|
|
6,018
|
|
|
2.1
|
%
|
|
|
HonorHealth (AZ)
|
|
6
|
|
243,482
|
|
|
1.7
|
%
|
|
5,768
|
|
|
2.0
|
%
|
|
|
CHI - Franciscan (Seattle - Tacoma)
|
|
8
|
|
329,754
|
|
|
2.4
|
%
|
|
5,594
|
|
|
2.0
|
%
|
|
|
Great Falls Hospital (MT)
|
|
3
|
|
185,085
|
|
|
1.3
|
%
|
|
5,194
|
|
|
1.8
|
%
|
|
|
LifeCare
|
|
3
|
|
310,352
|
|
|
2.2
|
%
|
|
5,021
|
|
|
1.8
|
%
|
|
|
Total
|
|
63
|
|
3,923,032
|
|
|
28.0
|
%
|
|
$
|
76,968
|
|
|
27.1
|
%
|
|
(1)
|
Calculated for each tenant as the monthly contracted base rent per the terms of such tenant’s lease, as of
December 31, 2017
, multiplied by 12.
|
|
2016
|
|
High
|
|
Low
|
|
Dividends (1)
|
|
||||||
|
First quarter
|
|
$
|
18.90
|
|
|
$
|
15.41
|
|
|
$
|
0.225
|
|
(2)
|
|
Second quarter
|
|
$
|
21.36
|
|
|
$
|
17.83
|
|
|
$
|
0.225
|
|
(3)
|
|
Third quarter
|
|
$
|
22.03
|
|
|
$
|
19.73
|
|
|
$
|
0.225
|
|
(4)
|
|
Fourth quarter
|
|
$
|
21.45
|
|
|
$
|
17.12
|
|
|
$
|
0.225
|
|
(5)
|
|
2017
|
|
High
|
|
Low
|
|
Dividends (1)
|
|
||||||
|
First quarter
|
|
$
|
20.19
|
|
|
$
|
18.18
|
|
|
$
|
0.225
|
|
(6)
|
|
Second quarter
|
|
$
|
21.85
|
|
|
$
|
18.75
|
|
|
$
|
0.230
|
|
(7)
|
|
Third quarter
|
|
$
|
20.41
|
|
|
$
|
17.38
|
|
|
$
|
0.230
|
|
(8)
|
|
Fourth quarter
|
|
$
|
19.03
|
|
|
$
|
17.25
|
|
|
$
|
0.230
|
|
(9)
|
|
(1)
|
Dividend information is for dividends declared with respect to that quarter.
|
|
(2)
|
On
March 18, 2016
, the Trust declared a cash dividend of $0.225 per share for the quarterly period ended March 31, 2016. The dividend was paid on
April 18, 2016
to common shareholders and OP Unit holders of record on
April 1, 2016
.
|
|
(3)
|
On
June 23, 2016
, the Trust declared a cash dividend of $0.225 per share for the quarterly period ended June 30, 2016. The dividend was paid on
July 18, 2016
to common shareholders and OP Unit holders of record on
July 5, 2016
.
|
|
(4)
|
On
September 26, 2016
, the Trust declared a cash dividend of $0.225 per common share for the quarterly period ended September 30, 2016. The dividend was paid on
October 18, 2016
to common shareholders and OP Unit holders of record on
October 6, 2016
.
|
|
(5)
|
On
December 22, 2016
, the Trust declared a cash dividend of $0.225 per share for the quarter ending December 31, 2016. The dividend was paid on
January 18, 2017
to common shareholders and OP Unit holders of record on
January 5, 2017
.
|
|
(6)
|
On
March 17, 2017
, the Trust declared a cash dividend of
$0.225
per share for the quarterly period ended March 31, 2017. The dividend was paid on
April 18, 2017
to common shareholders and OP Unit holders of record on
April 5, 2017
.
|
|
(7)
|
On
June 12, 2017
, the Trust declared a cash dividend of
$0.230
per share for the quarterly period ended June 30, 2017. The dividend was paid on
July 18, 2017
to common shareholders and OP Unit holders of record on
July 3, 2017
.
|
|
(8)
|
On
September 21, 2017
, the Trust declared a cash dividend of
$0.230
per share for the quarterly period ended September 30, 2017. The dividend was paid on
October 18, 2017
to common shareholders and OP Unit holders of record on
October 3, 2017
.
|
|
(9)
|
On
December 21, 2017
, the Trust declared a cash dividend of
$0.230
per share for the quarterly period ended December 31, 2017. The dividend was paid on
January 18, 2018
to common shareholders and OP Unit holders of record on
January 3, 2018
.
|
|
2016
|
|
Distributions
|
||
|
First quarter
|
|
$
|
0.225
|
|
|
Second quarter
|
|
$
|
0.225
|
|
|
Third quarter
|
|
$
|
0.225
|
|
|
Fourth quarter
|
|
$
|
0.225
|
|
|
2017
|
|
Distributions
|
||
|
First quarter
|
|
$
|
0.225
|
|
|
Second quarter
|
|
$
|
0.230
|
|
|
Third quarter
|
|
$
|
0.230
|
|
|
Fourth quarter
|
|
$
|
0.230
|
|
|
|
|
Period Ending
|
||||||||||||||||||||||
|
Index
|
|
7/19/2013
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
||||||||||||
|
Physicians Realty Trust
|
|
$
|
100.00
|
|
|
$
|
112.34
|
|
|
$
|
156.36
|
|
|
$
|
167.80
|
|
|
$
|
197.82
|
|
|
$
|
196.89
|
|
|
Standard & Poor’s 500
|
|
$
|
100.00
|
|
|
$
|
110.29
|
|
|
$
|
125.39
|
|
|
$
|
127.13
|
|
|
$
|
142.33
|
|
|
$
|
173.40
|
|
|
MSCI US REIT (RMS)
|
|
$
|
100.00
|
|
|
$
|
91.70
|
|
|
$
|
119.56
|
|
|
$
|
122.57
|
|
|
$
|
133.11
|
|
|
$
|
139.86
|
|
|
Period
|
|
(a) Total Number of Shares (or Units) Purchased
|
|
(b) Average Price Paid per Share (or Unit)
|
|
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
|
|||||
|
October 1, 2017 - October 31, 2017
|
|
8,265
|
|
(1)
|
$
|
17.57
|
|
|
N/A
|
|
|
N/A
|
|
|
November 1, 2017 - November 30, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
|
December 1, 2017 - December 31, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Total
|
|
8,265
|
|
|
$
|
17.57
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Represents OP Units redeemed by holders in exchange for common shares of the Trust.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (1)
|
||||||||||
|
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Rental revenues
|
$
|
259,673
|
|
|
$
|
186,301
|
|
|
$
|
103,974
|
|
|
$
|
46,397
|
|
|
$
|
13,565
|
|
|
Expense recoveries
|
75,425
|
|
|
45,875
|
|
|
21,587
|
|
|
5,871
|
|
|
3,234
|
|
|||||
|
Interest income on real estate loans and other
|
8,486
|
|
|
8,858
|
|
|
3,880
|
|
|
1,066
|
|
|
246
|
|
|||||
|
Total revenues
|
343,584
|
|
|
241,034
|
|
|
129,441
|
|
|
53,334
|
|
|
17,045
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
47,008
|
|
|
23,864
|
|
|
10,636
|
|
|
6,907
|
|
|
4,295
|
|
|||||
|
General and administrative
|
22,957
|
|
|
18,397
|
|
|
14,908
|
|
|
11,440
|
|
|
3,214
|
|
|||||
|
Operating expenses
|
97,035
|
|
|
65,999
|
|
|
31,026
|
|
|
10,154
|
|
|
4,650
|
|
|||||
|
Depreciation and amortization
|
125,159
|
|
|
86,589
|
|
|
45,471
|
|
|
16,731
|
|
|
5,107
|
|
|||||
|
Acquisition expenses
|
16,744
|
|
|
14,778
|
|
|
14,893
|
|
|
10,897
|
|
|
1,938
|
|
|||||
|
Management fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
475
|
|
|||||
|
Impairment loss
|
965
|
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
—
|
|
|||||
|
Total expenses
|
309,868
|
|
|
209,627
|
|
|
116,934
|
|
|
57,879
|
|
|
19,679
|
|
|||||
|
Income (loss) before equity in income of unconsolidated entities and gain (loss) on sale of investment properties
|
33,716
|
|
|
31,407
|
|
|
12,507
|
|
|
(4,545
|
)
|
|
(2,634
|
)
|
|||||
|
Equity in income of unconsolidated entities
|
183
|
|
|
115
|
|
|
104
|
|
|
95
|
|
|
—
|
|
|||||
|
Gain (loss) on sale of investment properties
|
5,874
|
|
|
—
|
|
|
130
|
|
|
32
|
|
|
(2
|
)
|
|||||
|
Net income (loss)
|
39,773
|
|
|
31,522
|
|
|
12,741
|
|
|
(4,418
|
)
|
|
(2,636
|
)
|
|||||
|
Net (income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Predecessor
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
576
|
|
|||||
|
Operating Partnership
|
(1,136
|
)
|
|
(825
|
)
|
|
(576
|
)
|
|
695
|
|
|
470
|
|
|||||
|
Partially owned properties (2)
|
(491
|
)
|
|
(716
|
)
|
|
(377
|
)
|
|
(314
|
)
|
|
(71
|
)
|
|||||
|
Net income (loss) attributable to controlling interest
|
38,146
|
|
|
29,981
|
|
|
11,788
|
|
|
(4,037
|
)
|
|
(1,661
|
)
|
|||||
|
Preferred distributions
|
(731
|
)
|
|
(1,857
|
)
|
|
(1,189
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to common shareholders
|
$
|
37,415
|
|
|
$
|
28,124
|
|
|
$
|
10,599
|
|
|
$
|
(4,037
|
)
|
|
$
|
(1,661
|
)
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.23
|
|
|
$
|
0.22
|
|
|
$
|
0.15
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.13
|
)
|
|
Diluted
|
$
|
0.23
|
|
|
$
|
0.22
|
|
|
$
|
0.15
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.13
|
)
|
|
Dividends and distributions declared per common share and OP Unit
|
$
|
0.915
|
|
|
$
|
0.900
|
|
|
$
|
0.900
|
|
|
$
|
0.900
|
|
|
$
|
0.410
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (as of end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net real estate investments
|
$
|
4,045,388
|
|
|
$
|
2,767,624
|
|
|
$
|
1,579,483
|
|
|
$
|
773,650
|
|
|
$
|
227,539
|
|
|
Cash and cash equivalents
|
2,727
|
|
|
15,491
|
|
|
3,143
|
|
|
15,923
|
|
|
56,478
|
|
|||||
|
Tenant receivables, net
|
9,966
|
|
|
9,790
|
|
|
2,977
|
|
|
1,324
|
|
|
837
|
|
|||||
|
Other assets
|
106,302
|
|
|
95,187
|
|
|
53,283
|
|
|
15,806
|
|
|
5,901
|
|
|||||
|
Total assets
|
$
|
4,164,383
|
|
|
$
|
2,888,092
|
|
|
$
|
1,638,886
|
|
|
$
|
806,703
|
|
|
$
|
290,755
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Credit facility
|
$
|
324,394
|
|
|
$
|
643,742
|
|
|
$
|
389,375
|
|
|
$
|
134,144
|
|
|
$
|
—
|
|
|
Notes payable
|
966,603
|
|
|
224,330
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage debt
|
186,471
|
|
|
123,083
|
|
|
94,240
|
|
|
77,091
|
|
|
40,716
|
|
|||||
|
Accounts payable
|
11,023
|
|
|
4,423
|
|
|
644
|
|
|
700
|
|
|
836
|
|
|||||
|
Dividends and distributions payable
|
43,804
|
|
|
32,179
|
|
|
20,783
|
|
|
16,548
|
|
|
5,681
|
|
|||||
|
Accrued expenses and other liabilities
|
56,405
|
|
|
42,287
|
|
|
24,473
|
|
|
6,140
|
|
|
2,685
|
|
|||||
|
Acquired lease intangible, net
|
15,702
|
|
|
9,253
|
|
|
5,950
|
|
|
2,871
|
|
|
—
|
|
|||||
|
Total liabilities
|
1,604,402
|
|
|
1,079,297
|
|
|
535,465
|
|
|
237,494
|
|
|
49,918
|
|
|||||
|
Redeemable noncontrolling interest – Series A Preferred Units (2016 and 2015) and partially owned properties
|
12,347
|
|
|
26,477
|
|
|
26,960
|
|
|
—
|
|
|
—
|
|
|||||
|
Total shareholders’ equity
|
2,473,172
|
|
|
1,738,451
|
|
|
1,021,132
|
|
|
534,730
|
|
|
204,904
|
|
|||||
|
Total noncontrolling interests
|
74,462
|
|
|
43,867
|
|
|
55,329
|
|
|
34,479
|
|
|
35,933
|
|
|||||
|
Total liabilities and equity
|
$
|
4,164,383
|
|
|
$
|
2,888,092
|
|
|
$
|
1,638,886
|
|
|
$
|
806,703
|
|
|
$
|
290,755
|
|
|
(1)
|
Because our IPO and the formation transactions were completed on July 24, 2013 and we had no operations prior to completion of our IPO, the results of operations, for the year ended December 31, 2013 reflect the results of operations of the Predecessor from January 1, 2013 through July 23, 2013 and of the Company from July 24, 2013 through December 31, 2013.
|
|
(2)
|
An adjustment of
$0.3 million
and
$0.1 million
was required for net income attributable to redeemable noncontrolling interests for the year ended December 31,
2017
and December 31,
2016
, respectively.
No
such adjustment was required for the year ended December 31,
2015
.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in thousands, except per unit data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (1)
|
||||||||||
|
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Rental revenues
|
$
|
259,673
|
|
|
$
|
186,301
|
|
|
$
|
103,974
|
|
|
$
|
46,397
|
|
|
$
|
13,565
|
|
|
Expense recoveries
|
75,425
|
|
|
45,875
|
|
|
21,587
|
|
|
5,871
|
|
|
3,234
|
|
|||||
|
Interest income on real estate loans and other
|
8,486
|
|
|
8,858
|
|
|
3,880
|
|
|
1,066
|
|
|
246
|
|
|||||
|
Total revenues
|
343,584
|
|
|
241,034
|
|
|
129,441
|
|
|
53,334
|
|
|
17,045
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
47,008
|
|
|
23,864
|
|
|
10,636
|
|
|
6,907
|
|
|
4,295
|
|
|||||
|
General and administrative
|
22,957
|
|
|
18,397
|
|
|
14,908
|
|
|
11,440
|
|
|
3,214
|
|
|||||
|
Operating expenses
|
97,035
|
|
|
65,999
|
|
|
31,026
|
|
|
10,154
|
|
|
4,650
|
|
|||||
|
Depreciation and amortization
|
125,159
|
|
|
86,589
|
|
|
45,471
|
|
|
16,731
|
|
|
5,107
|
|
|||||
|
Acquisition expenses
|
16,744
|
|
|
14,778
|
|
|
14,893
|
|
|
10,897
|
|
|
1,938
|
|
|||||
|
Management fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
475
|
|
|||||
|
Impairment loss
|
965
|
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
—
|
|
|||||
|
Total expenses
|
309,868
|
|
|
209,627
|
|
|
116,934
|
|
|
57,879
|
|
|
19,679
|
|
|||||
|
Income (loss) before equity in income of unconsolidated entities and gain (loss) on sale of investment properties
|
33,716
|
|
|
31,407
|
|
|
12,507
|
|
|
(4,545
|
)
|
|
(2,634
|
)
|
|||||
|
Equity in income of unconsolidated entities
|
183
|
|
|
115
|
|
|
104
|
|
|
95
|
|
|
—
|
|
|||||
|
Gain (loss) on sale of investment properties
|
5,874
|
|
|
—
|
|
|
130
|
|
|
32
|
|
|
(2
|
)
|
|||||
|
Net income (loss)
|
39,773
|
|
|
31,522
|
|
|
12,741
|
|
|
(4,418
|
)
|
|
(2,636
|
)
|
|||||
|
Net (income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Predecessor
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
576
|
|
|||||
|
Partially owned properties (2)
|
(491
|
)
|
|
(716
|
)
|
|
(377
|
)
|
|
(314
|
)
|
|
(71
|
)
|
|||||
|
Net income (loss) attributable to controlling interest
|
39,282
|
|
|
30,806
|
|
|
12,364
|
|
|
(4,732
|
)
|
|
(2,131
|
)
|
|||||
|
Preferred distributions
|
(731
|
)
|
|
(1,857
|
)
|
|
(1,189
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to common unitholders
|
$
|
38,551
|
|
|
$
|
28,949
|
|
|
$
|
11,175
|
|
|
$
|
(4,732
|
)
|
|
$
|
(2,131
|
)
|
|
Net income (loss) per unit:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.23
|
|
|
$
|
0.22
|
|
|
$
|
0.15
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.13
|
)
|
|
Diluted
|
$
|
0.23
|
|
|
$
|
0.22
|
|
|
$
|
0.15
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.13
|
)
|
|
Dividends and distributions declared per common unit
|
$
|
0.915
|
|
|
$
|
0.900
|
|
|
$
|
0.900
|
|
|
$
|
0.900
|
|
|
$
|
0.410
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (as of end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net real estate investments
|
$
|
4,045,388
|
|
|
$
|
2,767,624
|
|
|
$
|
1,579,483
|
|
|
$
|
773,650
|
|
|
$
|
227,539
|
|
|
Cash and cash equivalents
|
2,727
|
|
|
15,491
|
|
|
3,143
|
|
|
15,923
|
|
|
56,478
|
|
|||||
|
Tenant receivables, net
|
9,966
|
|
|
9,790
|
|
|
2,977
|
|
|
1,324
|
|
|
837
|
|
|||||
|
Other assets
|
106,302
|
|
|
95,187
|
|
|
53,283
|
|
|
15,806
|
|
|
5,901
|
|
|||||
|
Total assets
|
$
|
4,164,383
|
|
|
$
|
2,888,092
|
|
|
$
|
1,638,886
|
|
|
$
|
806,703
|
|
|
$
|
290,755
|
|
|
Liabilities and Capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Credit facility
|
$
|
324,394
|
|
|
$
|
643,742
|
|
|
$
|
389,375
|
|
|
$
|
134,144
|
|
|
$
|
—
|
|
|
Notes payable
|
966,603
|
|
|
224,330
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgage debt
|
186,471
|
|
|
123,083
|
|
|
94,240
|
|
|
77,091
|
|
|
40,716
|
|
|||||
|
Accounts payable
|
11,023
|
|
|
4,423
|
|
|
644
|
|
|
700
|
|
|
836
|
|
|||||
|
Dividends and distributions payable
|
43,804
|
|
|
32,179
|
|
|
20,783
|
|
|
16,548
|
|
|
5,681
|
|
|||||
|
Accrued expenses and other liabilities
|
56,405
|
|
|
42,287
|
|
|
24,473
|
|
|
6,140
|
|
|
2,685
|
|
|||||
|
Acquired lease intangible, net
|
15,702
|
|
|
9,253
|
|
|
5,950
|
|
|
2,871
|
|
|
—
|
|
|||||
|
Total liabilities
|
1,604,402
|
|
|
1,079,297
|
|
|
535,465
|
|
|
237,494
|
|
|
49,918
|
|
|||||
|
Redeemable noncontrolling interest – Series A Preferred Units (2016 and 2015) and partially owned properties
|
12,347
|
|
|
26,477
|
|
|
26,960
|
|
|
—
|
|
|
—
|
|
|||||
|
Total partners’ capital
|
2,547,016
|
|
|
1,781,593
|
|
|
1,066,583
|
|
|
568,457
|
|
|
240,214
|
|
|||||
|
Noncontrolling interest - partially owned properties
|
618
|
|
|
725
|
|
|
9,878
|
|
|
752
|
|
|
623
|
|
|||||
|
Total liabilities and capital
|
$
|
4,164,383
|
|
|
$
|
2,888,092
|
|
|
$
|
1,638,886
|
|
|
$
|
806,703
|
|
|
$
|
290,755
|
|
|
(1)
|
Because the formation transactions were completed on July 24, 2013 and we had no operations prior to completion of the Trust’s IPO, the results of operations, for the year ended December 31, 2013 reflect the results of operations of the Predecessor from January 1, 2013 through July 23, 2013 and of the Company from July 24, 2013 through December 31, 2013.
|
|
(2)
|
An adjustment of
$0.3 million
and
$0.1 million
was required for net income attributable to redeemable noncontrolling interests for the year ended December 31,
2017
and December 31,
2016
, respectively.
No
such adjustment was required for the year ended December 31,
2015
.
|
|
Year (1)
|
|
Portfolio Lease Expirations
|
|
MTM (2)
|
|
0.5%
|
|
2018
|
|
2.9%
|
|
2019
|
|
3.9%
|
|
2020
|
|
3.6%
|
|
2021
|
|
4.9%
|
|
2022
|
|
4.9%
|
|
2023
|
|
4.2%
|
|
2024
|
|
6.2%
|
|
2025
|
|
7.3%
|
|
2026
|
|
25.6%
|
|
2027
|
|
9.7%
|
|
Thereafter
|
|
22.9%
|
|
Total
|
|
96.6%
|
|
(1)
|
“MTM” means month-to-month.
|
|
(2)
|
Includes
4
leases which expired on
December 31, 2017
, representing
0.1%
of portfolio leasable square feet.
|
|
•
|
medical office buildings;
|
|
•
|
outpatient treatment and diagnostic facilities;
|
|
•
|
physician group practice clinics;
|
|
•
|
ambulatory surgery centers; and
|
|
•
|
specialty hospitals and treatment centers.
|
|
Property
|
|
|
|
Location
|
|
Acquisition
Date |
|
Investment
(in thousands) |
||
|
Hazelwood Medical Commons
|
(1)
|
|
|
Maplewood, MN
|
|
January 9, 2018
|
|
$
|
70,702
|
|
|
Lee's Hill Medical Plaza
|
|
|
|
Fredericksburg, VA
|
|
January 23, 2018
|
|
28,000
|
|
|
|
Loan Investment
|
|
|
|
Pensacola, FL
|
|
February 16, 2018
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,702
|
|
|
(1)
|
The Company partially funded the purchase price of this acquisition by issuing a total of
104,172
Preferred OP Units valued at approximately
$22.7 million
in the aggregate on the date of issuance.
|
|
|
2017
|
|
2016
|
|
Change
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
$
|
259,673
|
|
|
$
|
186,301
|
|
|
$
|
73,372
|
|
|
39.4
|
|
|
Expense recoveries
|
75,425
|
|
|
45,875
|
|
|
29,550
|
|
|
64.4
|
|
|||
|
Interest income on real estate loans and other
|
8,486
|
|
|
8,858
|
|
|
(372
|
)
|
|
(4.2
|
)
|
|||
|
Total revenues
|
343,584
|
|
|
241,034
|
|
|
102,550
|
|
|
42.5
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
47,008
|
|
|
23,864
|
|
|
23,144
|
|
|
97.0
|
|
|||
|
General and administrative
|
22,957
|
|
|
18,397
|
|
|
4,560
|
|
|
24.8
|
|
|||
|
Operating expenses
|
97,035
|
|
|
65,999
|
|
|
31,036
|
|
|
47.0
|
|
|||
|
Depreciation and amortization
|
125,159
|
|
|
86,589
|
|
|
38,570
|
|
|
44.5
|
|
|||
|
Acquisition expenses
|
16,744
|
|
|
14,778
|
|
|
1,966
|
|
|
13.3
|
|
|||
|
Impairment loss
|
965
|
|
|
—
|
|
|
965
|
|
|
NM
|
|
|||
|
Total expenses
|
309,868
|
|
|
209,627
|
|
|
100,241
|
|
|
47.8
|
|
|||
|
Income before equity in income of unconsolidated entities and gain on sale of investment properties:
|
33,716
|
|
|
31,407
|
|
|
2,309
|
|
|
7.4
|
|
|||
|
Equity in income of unconsolidated entities
|
183
|
|
|
115
|
|
|
68
|
|
|
59.1
|
|
|||
|
Gain on sale of investment properties
|
5,874
|
|
|
—
|
|
|
5,874
|
|
|
NM
|
|
|||
|
Net income
|
$
|
39,773
|
|
|
$
|
31,522
|
|
|
$
|
8,251
|
|
|
26.2
|
|
|
|
2016
|
|
2015
|
|
Change
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
$
|
186,301
|
|
|
$
|
103,974
|
|
|
$
|
82,327
|
|
|
79.2
|
|
|
Expense recoveries
|
45,875
|
|
|
21,587
|
|
|
24,288
|
|
|
112.5
|
|
|||
|
Interest income on real estate loans and other
|
8,858
|
|
|
3,880
|
|
|
4,978
|
|
|
128.3
|
|
|||
|
Total revenues
|
241,034
|
|
|
129,441
|
|
|
111,593
|
|
|
86.2
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
23,864
|
|
|
10,636
|
|
|
13,228
|
|
|
124.4
|
|
|||
|
General and administrative
|
18,397
|
|
|
14,908
|
|
|
3,489
|
|
|
23.4
|
|
|||
|
Operating expenses
|
65,999
|
|
|
31,026
|
|
|
34,973
|
|
|
112.7
|
|
|||
|
Depreciation and amortization
|
86,589
|
|
|
45,471
|
|
|
41,118
|
|
|
90.4
|
|
|||
|
Acquisition expenses
|
14,778
|
|
|
14,893
|
|
|
(115
|
)
|
|
(0.8
|
)
|
|||
|
Total expenses
|
209,627
|
|
|
116,934
|
|
|
92,693
|
|
|
79.3
|
|
|||
|
Income before equity in income of unconsolidated entities and gain on sale of investment properties:
|
31,407
|
|
|
12,507
|
|
|
18,900
|
|
|
151.1
|
|
|||
|
Equity in income of unconsolidated entities
|
115
|
|
|
104
|
|
|
11
|
|
|
10.6
|
|
|||
|
Gain on sale of investment properties
|
—
|
|
|
130
|
|
|
(130
|
)
|
|
NM
|
|
|||
|
Net income
|
$
|
31,522
|
|
|
$
|
12,741
|
|
|
$
|
18,781
|
|
|
147.4
|
|
|
|
2017
|
|
2016
|
||||
|
Cash provided by operating activities
|
$
|
180,471
|
|
|
$
|
127,197
|
|
|
Cash used in investing activities
|
(1,302,638
|
)
|
|
(1,262,816
|
)
|
||
|
Cash provided by financing activities
|
1,109,403
|
|
|
1,147,967
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
$
|
(12,764
|
)
|
|
$
|
12,348
|
|
|
|
2016
|
|
2015
|
||||
|
Net cash provided by operating activities
|
$
|
127,197
|
|
|
$
|
59,352
|
|
|
Net cash used in investing activities
|
(1,262,816
|
)
|
|
(799,716
|
)
|
||
|
Net cash provided by financing activities
|
1,147,967
|
|
|
727,584
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
$
|
12,348
|
|
|
$
|
(12,780
|
)
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income
|
$
|
39,773
|
|
|
$
|
31,522
|
|
|
Earnings per share - diluted
|
$
|
0.23
|
|
|
$
|
0.22
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
39,773
|
|
|
$
|
31,522
|
|
|
Net income attributable to noncontrolling interests - partially owned properties
|
(491
|
)
|
|
(716
|
)
|
||
|
Preferred distributions
|
(731
|
)
|
|
(1,857
|
)
|
||
|
Depreciation and amortization expense
|
125,022
|
|
|
86,501
|
|
||
|
Depreciation and amortization expense - partially owned properties
|
(531
|
)
|
|
(683
|
)
|
||
|
Gain on the sale of investment properties
|
(5,874
|
)
|
|
—
|
|
||
|
Impairment loss
|
965
|
|
|
—
|
|
||
|
FFO applicable to common shares and OP Units
|
$
|
158,133
|
|
|
$
|
114,767
|
|
|
FFO per common share and OP Unit
|
$
|
0.94
|
|
|
$
|
0.88
|
|
|
Net change in fair value of derivative
|
150
|
|
|
(240
|
)
|
||
|
Acquisition expenses
|
16,744
|
|
|
14,778
|
|
||
|
Net change in fair value of contingent consideration
|
(472
|
)
|
|
(840
|
)
|
||
|
Normalized FFO applicable to common shares and OP Units
|
$
|
174,555
|
|
|
$
|
128,465
|
|
|
Normalized FFO per common share and OP Unit
|
$
|
1.04
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|||
|
Weighted average number of common shares and OP Units outstanding
|
168,231,299
|
|
|
130,446,893
|
|
||
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income
|
|
$
|
39,773
|
|
|
$
|
31,522
|
|
|
Normalized FFO applicable to common shares and OP Units
|
|
$
|
174,555
|
|
|
$
|
128,465
|
|
|
|
|
|
|
|
||||
|
Normalized FFO applicable to common shares and OP Units
|
|
$
|
174,555
|
|
|
$
|
128,465
|
|
|
Non-cash share compensation expense
|
|
5,073
|
|
|
3,920
|
|
||
|
Straight-line rent adjustments
|
|
(16,202
|
)
|
|
(16,226
|
)
|
||
|
Amortization of acquired above/below-market leases/assumed debt
|
|
3,596
|
|
|
2,778
|
|
||
|
Amortization of lease inducements
|
|
1,309
|
|
|
892
|
|
||
|
Amortization of deferred financing costs
|
|
2,299
|
|
|
2,325
|
|
||
|
TI/LC and recurring capital expenditures
|
|
(15,319
|
)
|
|
(8,087
|
)
|
||
|
Seller master lease and rent abatement payments
|
|
973
|
|
|
1,032
|
|
||
|
Normalized FAD applicable to common shares and OP Units
|
|
$
|
156,284
|
|
|
$
|
115,099
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income
|
$
|
39,773
|
|
|
$
|
31,522
|
|
|
General and administrative
|
22,957
|
|
|
18,397
|
|
||
|
Acquisition expenses
|
16,744
|
|
|
14,778
|
|
||
|
Depreciation and amortization
|
125,159
|
|
|
86,589
|
|
||
|
Interest expense
|
47,008
|
|
|
23,864
|
|
||
|
Net change in the fair value of derivative
|
150
|
|
|
(240
|
)
|
||
|
Gain on the sale of investment properties
|
(5,874
|
)
|
|
—
|
|
||
|
Impairment loss
|
965
|
|
|
—
|
|
||
|
NOI
|
$
|
246,882
|
|
|
$
|
174,910
|
|
|
|
|
|
|
|
|||
|
NOI
|
$
|
246,882
|
|
|
$
|
174,910
|
|
|
Straight-line rent adjustments
|
(16,202
|
)
|
|
(16,226
|
)
|
||
|
Amortization of acquired above/below-market leases/assumed debt
|
3,596
|
|
|
2,778
|
|
||
|
Amortization of lease inducements
|
1,309
|
|
|
892
|
|
||
|
Seller master lease and rent abatement payments
|
973
|
|
|
1,032
|
|
||
|
Change in fair value of contingent consideration
|
(472
|
)
|
|
(840
|
)
|
||
|
Cash NOI
|
$
|
236,086
|
|
|
$
|
162,546
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income
|
$
|
39,773
|
|
|
$
|
31,522
|
|
|
Depreciation and amortization
|
125,159
|
|
|
86,589
|
|
||
|
Interest expense
|
47,008
|
|
|
23,864
|
|
||
|
Net change in fair value of derivatives
|
150
|
|
|
(240
|
)
|
||
|
EBITDA
|
$
|
212,090
|
|
|
$
|
141,735
|
|
|
Acquisition expenses
|
16,744
|
|
|
14,778
|
|
||
|
Non-cash share compensation expense
|
5,074
|
|
|
3,920
|
|
||
|
Change in fair value of contingent consideration
|
(472
|
)
|
|
(840
|
)
|
||
|
Impairment loss
|
965
|
|
|
—
|
|
||
|
Adjusted EBITDA
|
$
|
234,401
|
|
|
$
|
159,593
|
|
|
•
|
property expenses;
|
|
•
|
interest expense and scheduled principal payments on outstanding indebtedness;
|
|
•
|
general and administrative expenses; and
|
|
•
|
capital expenditures for tenant improvements and leasing commissions.
|
|
Credit Rating
|
|
Margin for Revolving Loans: Adjusted LIBOR Rate Loans
and Letter of Credit Fee
|
|
Margin for Revolving Loans: Base Rate Loans
|
|
Margin for Term Loans: Adjusted LIBOR Rate Loans
and Letter of Credit Fee
|
|
Margin for Term Loans: Base Rate Loans
|
||
|
At Least A- or A3
|
|
LIBOR + 0.85%
|
|
—
|
%
|
|
LIBOR + 1.40%
|
|
0.40
|
%
|
|
At Least BBB+ or Baa1
|
|
LIBOR + 0.90%
|
|
—
|
%
|
|
LIBOR + 1.45%
|
|
0.45
|
%
|
|
At Least BBB or Baa2
|
|
LIBOR + 1.00%
|
|
0.10
|
%
|
|
LIBOR + 1.55%
|
|
0.55
|
%
|
|
At Least BBB- or Baa3
|
|
LIBOR + 1.20%
|
|
0.20
|
%
|
|
LIBOR + 1.80%
|
|
0.80
|
%
|
|
Below BBB- or Baa3
|
|
LIBOR + 1.55%
|
|
0.60
|
%
|
|
LIBOR + 2.25%
|
|
1.25
|
%
|
|
|
2017
|
|||||||||
|
|
Common
shares sold
|
|
Weighted
average price
|
|
Net
proceeds
|
|||||
|
Quarterly period ended March 31
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Quarterly period ended June 30
|
4,150,000
|
|
|
20.07
|
|
|
82,440
|
|
||
|
Quarterly period ended September 30
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Quarterly period ended December 31
|
2,197,914
|
|
|
18.39
|
|
|
40,011
|
|
||
|
Year ended December 31
|
6,347,914
|
|
|
$
|
19.48
|
|
|
$
|
122,451
|
|
|
•
|
existing shareholders may purchase additional common shares by reinvesting all or a portion of the dividends paid on their common shares and by making optional cash payments of not less than $50 and up to a maximum of $10,000 per month;
|
|
•
|
new investors may join the DRIP by making an initial investment of not less than $1,000 and up to a maximum of $10,000; and
|
|
•
|
once enrolled in the DRIP, participants may authorize electronic deductions from their bank account for optional cash payments to purchase additional shares.
|
|
|
|
|
By Period (in thousands)
|
||||||||||||||||
|
|
Total
|
|
Less than 1
Year
|
|
2019-2020
|
|
2021-2022
|
|
2023 and Thereafter
|
||||||||||
|
Principal (1)
|
$
|
1,491,679
|
|
|
$
|
54,775
|
|
|
$
|
154,753
|
|
|
$
|
33,426
|
|
|
$
|
1,248,725
|
|
|
Interest – fixed rate debt (1)
|
460,308
|
|
|
47,500
|
|
|
103,813
|
|
|
100,607
|
|
|
208,388
|
|
|||||
|
Interest – variable rate debt (1)
|
21,441
|
|
|
7,967
|
|
|
13,474
|
|
|
—
|
|
|
—
|
|
|||||
|
Ground leases and other operating leases
|
132,203
|
|
|
2,678
|
|
|
5,153
|
|
|
5,148
|
|
|
119,224
|
|
|||||
|
Total
|
$
|
2,105,631
|
|
|
$
|
112,920
|
|
|
$
|
277,193
|
|
|
$
|
139,181
|
|
|
$
|
1,576,337
|
|
|
(1)
|
Obligations shown represent 100% of debt service and do not reflect joint venture interests.
|
|
|
|
Principal
|
|
Fixed/Floating
Rate
|
|
Rate
|
|
Maturity
|
|||
|
Senior Unsecured Revolving Credit Facility
|
|
$
|
80,000
|
|
|
Floating
|
|
LIBOR + 1.20%
|
|
|
9/18/2020
|
|
Senior Unsecured Term Loan (1)
|
|
250,000
|
|
|
Fixed
|
|
2.87
|
%
|
|
6/10/2023
|
|
|
Senior Unsecured Notes
|
|
|
|
|
|
|
|
|
|||
|
January 2016 - Series A
|
|
15,000
|
|
|
Fixed
|
|
4.03
|
%
|
|
1/7/2023
|
|
|
January 2016 - Series B
|
|
45,000
|
|
|
Fixed
|
|
4.43
|
%
|
|
1/7/2026
|
|
|
January 2016 - Series C
|
|
45,000
|
|
|
Fixed
|
|
4.57
|
%
|
|
1/7/2028
|
|
|
January 2016 - Series D
|
|
45,000
|
|
|
Fixed
|
|
4.74
|
%
|
|
1/7/2031
|
|
|
August 2016 - Series A
|
|
25,000
|
|
|
Fixed
|
|
4.09
|
%
|
|
8/11/2025
|
|
|
August 2016 - Series B
|
|
25,000
|
|
|
Fixed
|
|
4.18
|
%
|
|
8/11/2026
|
|
|
August 2016 - Series C
|
|
25,000
|
|
|
Fixed
|
|
4.24
|
%
|
|
8/11/2027
|
|
|
March 2017 Notes
|
|
400,000
|
|
|
Fixed
|
|
4.30
|
%
|
|
3/15/2027
|
|
|
December 2017 Notes
|
|
350,000
|
|
|
Fixed
|
|
3.95
|
%
|
|
1/15/2028
|
|
|
Peachtree Parking Deck
|
|
17,000
|
|
|
Fixed
|
|
3.00
|
%
|
|
1/5/2020
|
|
|
Mid Coast Hospital Medical Office Building (2)
|
|
7,009
|
|
|
Floating
|
|
LIBOR + 2.25%
|
|
|
5/16/2018
|
|
|
Valley West Hospital Medical Office Building
|
|
4,531
|
|
|
Fixed
|
|
4.83
|
%
|
|
12/1/2020
|
|
|
Oklahoma City, OK Medical Office Building
|
|
7,101
|
|
|
Fixed
|
|
4.71
|
%
|
|
1/10/2021
|
|
|
Crescent City Surgical Center
|
|
18,750
|
|
|
Fixed
|
|
5.00
|
%
|
|
1/23/2019
|
|
|
San Antonio, TX Hospital
|
|
7,691
|
|
|
Fixed
|
|
5.00
|
%
|
|
6/26/2022
|
|
|
Savage Medical Office Building
|
|
5,449
|
|
|
Fixed
|
|
5.50
|
%
|
|
2/1/2022
|
|
|
St. Luke's Cornwall MOB
|
|
9,500
|
|
|
Floating
|
|
LIBOR + 3.25%
|
|
|
2/26/2018
|
|
|
Columbia MOB
|
|
12,000
|
|
|
Floating
|
|
LIBOR + 3.25%
|
|
|
3/21/2018
|
|
|
Honor Health - Scottsdale Hospital
|
|
10,000
|
|
|
Fixed
|
|
5.41
|
%
|
|
7/2/2018
|
|
|
St. Vincent Fishers Medical Center
|
|
44,000
|
|
|
Fixed
|
|
4.00
|
%
|
|
1/10/2020
|
|
|
CareMount Medical- Lake Katrine
|
|
26,039
|
|
|
Fixed
|
|
4.63
|
%
|
|
11/6/2024
|
|
|
Gwinnett Physicians Center
|
|
17,610
|
|
|
Fixed
|
|
4.83
|
%
|
|
12/1/2022
|
|
|
Total principal
|
|
1,491,680
|
|
|
|
|
|
|
|
|
|
|
Unamortized deferred financing cost
|
|
(7,808
|
)
|
|
|
|
|
|
|
||
|
Unamortized discount
|
|
(6,663
|
)
|
|
|
|
|
|
|
||
|
Unamortized fair value adjustment
|
|
259
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,477,468
|
|
|
|
|
|
|
|
|
|
(1)
|
Our borrowings under the term loan feature of our Credit Agreement bear interest at a rate which is determined by our credit rating, currently equal to
LIBOR + 1.80%
. We have entered into a pay-fixed receive-variable interest rate swap, fixing the LIBOR component of this rate at
1.07%
, resulting in an effective interest rate of
2.87%
.
|
|
(2)
|
We own a 66.3% interest in the joint venture that owns this property. Debt shown in this schedule is the full amount of the mortgage indebtedness on this property.
|
|
|
|
Page
|
|
|
|
|
|
Reports of Independent Registered Public Accounting Firm
|
|
|
|
|
||
|
|
||
|
|
|
|
|
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
|
|
|
|
|
||
|
|
|
|
|
Financial Statements of Physicians Realty Trust
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Financial Statements of Physicians Realty L.P.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Notes for Physicians Realty Trust and Physicians Realty L.P.
|
|
|
|
|
||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Investment properties:
|
|
|
|
|
|
||
|
Land and improvements
|
$
|
|
|
|
$
|
|
|
|
Building and improvements
|
|
|
|
|
|
||
|
Tenant improvements
|
|
|
|
|
|
||
|
Acquired lease intangibles
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Accumulated depreciation
|
(
|
)
|
|
(
|
)
|
||
|
Net real estate property
|
|
|
|
|
|
||
|
Real estate loans receivable
|
|
|
|
|
|
||
|
Investment in unconsolidated entities
|
|
|
|
|
|
||
|
Net real estate investments
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
|
|
|
||
|
Tenant receivables, net
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Credit facility
|
$
|
|
|
|
$
|
|
|
|
Notes payable
|
|
|
|
|
|
||
|
Mortgage debt
|
|
|
|
|
|
||
|
Accounts payable
|
|
|
|
|
|
||
|
Dividends and distributions payable
|
|
|
|
|
|
||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
||
|
Acquired lease intangibles, net
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interest - Series A Preferred Units (2016) and partially owned properties
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
||
|
Common shares, $0.01 par value, 500,000,000 common shares authorized, 181,440,051 and 135,966,013 common shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
|
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
||
|
Accumulated deficit
|
(
|
)
|
|
(
|
)
|
||
|
Accumulated other comprehensive income
|
|
|
|
|
|
||
|
Total shareholders’ equity
|
|
|
|
|
|
||
|
Noncontrolling interests:
|
|
|
|
|
|
||
|
Operating Partnership
|
|
|
|
|
|
||
|
Partially owned properties
|
|
|
|
|
|
||
|
Total noncontrolling interests
|
|
|
|
|
|
||
|
Total equity
|
|
|
|
|
|
||
|
Total liabilities and equity
|
$
|
|
|
|
$
|
|
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Expense recoveries
|
|
|
|
|
|
|
|
|
|||
|
Interest income on real estate loans and other
|
|
|
|
|
|
|
|
|
|||
|
Total revenues
|
|
|
|
|
|
|
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
|
|
|
|
|
|
|
|
|||
|
General and administrative
|
|
|
|
|
|
|
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Acquisition expenses
|
|
|
|
|
|
|
|
|
|||
|
Impairment loss
|
|
|
|
|
|
|
|
|
|||
|
Total expenses
|
|
|
|
|
|
|
|
|
|||
|
Income before equity in income of unconsolidated entities and gain on sale of investment properties:
|
|
|
|
|
|
|
|
|
|||
|
Equity in income of unconsolidated entities
|
|
|
|
|
|
|
|
|
|||
|
Gain on sale of investment properties
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
|
|
|||
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
||||||
|
Operating Partnership
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Partially owned properties (1)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net income attributable to controlling interest
|
|
|
|
|
|
|
|
|
|||
|
Preferred distributions
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net income attributable to common shareholders
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
|
|
|
|
|
|
|
|
|||
|
Diluted
|
|
|
|
|
|
|
|
|
|||
|
Dividends and distributions declared per common share and OP unit
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
An
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Change in fair value of interest rate swap agreements, net
|
|
|
|
|
|
|
|
|
|||
|
Total other comprehensive income
|
|
|
|
|
|
|
|
|
|||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|||
|
Comprehensive income attributable to noncontrolling interests - Operating Partnership
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Comprehensive income attributable to noncontrolling interests - partially owned properties
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Comprehensive income attributable to common shareholders
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Par
Value
|
|
Additional
Paid in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Income
|
|
Total
Shareholders’
Equity
|
|
Operating
Partnership
Noncontrolling
interest
|
|
Partially
Owned
Properties
Noncontrolling
Interest
|
|
Total
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||||
|
Balance at January 1, 2015
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
—
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net proceeds from sale of common shares
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||||
|
Restricted share award grants, net
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||||
|
Purchase of OP Units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Conversion of OP Units
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|||||||||
|
Dividends/distributions declared
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Preferred distributions
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||||
|
Issuance of OP Units in connection with acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||||
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Distributions
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Change in market value of Redeemable Noncontrolling Interest in Operating Partnership
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjustment for Noncontrolling Interests ownership in Operating Partnership
|
—
|
|
|
(
|
)
|
|
|
|
|
—
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2015
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net proceeds from sale of common shares
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||||
|
Restricted share award grants, net
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||||
|
Purchase of OP Units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Conversion of OP Units
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
|
|
|||||||||
|
Dividends/distributions declared
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Preferred distributions
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|||||||||
|
Issuance of common shares and OP Units in connection with acquisitions
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||||||
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Change in market value of Redeemable Noncontrolling Interest in Operating Partnership
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||||||
|
Reclassification of Noncontrolling Interest - partially owned properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Buyout of Noncontrolling Interests - partially owned property
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Change in fair value of interest rate swap agreements
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjustment for Noncontrolling Interests ownership in Operating Partnership
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2016
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net proceeds from sale of common shares
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||||
|
Restricted share award grants, net
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||||
|
Purchase of OP Units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Conversion of OP Units
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|||||||||
|
Dividends/distributions declared
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Preferred distributions
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||||
|
Issuance of OP Units in connection with acquisitions
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Buyout of Noncontrolling Interests - partially owned properties
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||||
|
Change in fair value of interest rate swap agreements and redeemable equity - property
|
—
|
|
|
—
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjustment for Noncontrolling Interests ownership in Operating Partnership
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
|
|
|||||||||
|
Balance at December 31, 2017
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Amortization of deferred financing costs
|
|
|
|
|
|
|
|
|
|||
|
Amortization of lease inducements and above/below-market lease intangibles
|
|
|
|
|
|
|
|
|
|||
|
Straight-line rental revenue/expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Amortization of unsecured bond discount
|
|
|
|
|
|
|
|
|
|||
|
Amortization of above-market assumed debt
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Gain on sale of investment properties
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Equity in income of unconsolidated entities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Distribution from unconsolidated entities
|
|
|
|
|
|
|
|
|
|||
|
Change in fair value of derivatives
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Provision for bad debts
|
|
|
|
|
|
|
|
|
|||
|
Non-cash share compensation
|
|
|
|
|
|
|
|
|
|||
|
Net change in fair value of contingent consideration
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Impairment on investment properties
|
|
|
|
|
|
|
|
|
|||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Tenant receivables
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Other assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Accounts payable
|
|
|
|
|
|
|
(
|
)
|
|||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
|||
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds on sales of investment properties
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of investment properties, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Acquisition of non-controlling interests
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Escrowed cash—acquisition deposits/earnest deposits
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Capital expenditures on existing investment properties
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Pay down of contingent consideration
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Real estate loans receivable
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Note receivable
|
|
|
|
|
|
|
(
|
)
|
|||
|
Repayment of real estate loan receivable
|
|
|
|
|
|
|
|
|
|||
|
Repayment of note receivable
|
|
|
|
|
|
|
|
|
|||
|
Leasing commissions
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Lease inducements
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Net proceeds from sale of common shares
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from credit facility borrowings
|
|
|
|
|
|
|
|
|
|||
|
Payment on credit facility borrowings
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Proceeds from issuance of mortgage debt
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of senior unsecured notes
|
|
|
|
|
|
|
|
|
|||
|
Principal payments on mortgage debt
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Debt issuance costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Dividends paid - shareholders
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Distributions to noncontrolling interest - Operating Partnership
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Preferred distributions paid - OP Unit holder
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Contributions to noncontrolling interest
|
|
|
|
|
|
|
|
|
|||
|
Distributions to noncontrolling interest - partially owned properties
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Payments of employee taxes for withheld stock based compensation shares
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Purchase of Series A Preferred Units
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Purchase of OP Units
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net cash provided by financing activities
|
|
|
|
|
|
|
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosure of cash flow information - interest paid during the year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosure of noncash activity - change in fair value of interest rate swap agreements and redeemable equity - property
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosure of noncash activity - assumed debt
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosure of noncash activity - issuance of OP Units and Series A Preferred Units in connection with acquisitions
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosure of noncash activity - contingent consideration
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Investment properties:
|
|
|
|
||||
|
Land and improvements
|
$
|
|
|
|
$
|
|
|
|
Building and improvements
|
|
|
|
|
|
||
|
Tenant improvements
|
|
|
|
|
|
||
|
Acquired lease intangibles
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Accumulated depreciation
|
(
|
)
|
|
(
|
)
|
||
|
Net real estate property
|
|
|
|
|
|
||
|
Real estate loans receivable
|
|
|
|
|
|
||
|
Investment in unconsolidated entities
|
|
|
|
|
|
||
|
Net real estate investments
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
|
|
|
||
|
Tenant receivables, net
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
LIABILITIES AND CAPITAL
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Credit facility
|
$
|
|
|
|
$
|
|
|
|
Notes payable
|
|
|
|
|
|
||
|
Mortgage debt
|
|
|
|
|
|
||
|
Accounts payable
|
|
|
|
|
|
||
|
Dividends and distributions payable
|
|
|
|
|
|
||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
||
|
Acquired lease intangibles, net
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interest - Series A Preferred Units (2016) and partially owned properties
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Capital:
|
|
|
|
||||
|
Partners’ capital:
|
|
|
|
||||
|
General partners’ capital, 181,440,051 and 135,966,013 units issued and outstanding as of December 31, 2017 and 2016, respectively
|
|
|
|
|
|
||
|
Limited partners’ capital, 5,364,632 and 3,436,207 units issued and outstanding as of December 31, 2017 and 2016, respectively
|
|
|
|
|
|
||
|
Accumulated other comprehensive income
|
|
|
|
|
|
||
|
Total partners’ capital
|
|
|
|
|
|
||
|
Noncontrolling interest - partially owned properties
|
|
|
|
|
|
||
|
Total capital
|
|
|
|
|
|
||
|
Total liabilities and capital
|
$
|
|
|
|
$
|
|
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Expense recoveries
|
|
|
|
|
|
|
|
|
|||
|
Interest income on real estate loans and other
|
|
|
|
|
|
|
|
|
|||
|
Total revenues
|
|
|
|
|
|
|
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|||
|
General and administrative
|
|
|
|
|
|
|
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Acquisition expenses
|
|
|
|
|
|
|
|
|
|||
|
Impairment loss
|
|
|
|
|
|
|
|
|
|||
|
Total expenses
|
|
|
|
|
|
|
|
|
|||
|
Income before equity in income of unconsolidated entities and gain on sale of investment property
|
|
|
|
|
|
|
|
|
|||
|
Equity in income of unconsolidated entities
|
|
|
|
|
|
|
|
|
|||
|
Gain on sale of investment properties
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
|
|
|||
|
Net income attributable to noncontrolling interests - partially owned properties (1)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net income attributable to controlling interest
|
|
|
|
|
|
|
|
|
|||
|
Preferred distributions
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net income attributable to common unitholders
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income per common unit:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average common units:
|
|
|
|
|
|
||||||
|
Basic
|
|
|
|
|
|
|
|
|
|||
|
Diluted
|
|
|
|
|
|
|
|
|
|||
|
Distributions declared per common unit
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(1)
|
An adjustment of
$
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Change in fair value of interest rate swap agreements, net
|
|
|
|
|
|
|
|
|
|||
|
Total other comprehensive income
|
|
|
|
|
|
|
|
|
|||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|||
|
Comprehensive income attributable to noncontrolling interests - partially owned properties
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Comprehensive income attributable to common unitholders
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
General Partner
|
|
Limited Partner
|
|
Accumulated Other Comprehensive Income
|
|
Total
Partners’ Capital
|
|
Partially
Owned
Properties
Noncontrolling
Interest
|
|
Total
Partners’ Capital
|
||||||||||||
|
Balance at January 1, 2015
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net proceeds from sale of Trust common shares and issuance of common units
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Trust restricted share award grants, net
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Purchase of OP Units
|
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Conversion of OP Units
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||
|
OP Units - distributions
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Preferred distributions
|
(
|
)
|
|
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Issuance of OP Units in connection with acquisition
|
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Change in market value of Redeemable Limited Partners
|
(
|
)
|
|
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Net income
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments for Limited Partners ownership in Operating Partnership
|
(
|
)
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||||||
|
Balance at December 31, 2015
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net proceeds from sale of Trust common shares and issuance of common units
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Trust restricted share award grants, net
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Purchase of OP Units
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Conversion of OP Units
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||
|
OP Units - distributions
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Preferred distributions
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Issuance of OP Units in connection with acquisition
|
|
|
|
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Change in market value of Redeemable Limited Partners
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Reclassification of Noncontrolling Interest - partially owned properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Buyout of Noncontrolling Interest - partially owned properties
|
|
|
|
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Change in fair value of interest rate swap agreements
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Net income
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments for Limited Partners ownership in Operating Partnership
|
(
|
)
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||
|
Balance at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net proceeds from sale of Trust common shares and issuance of common units
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Trust Restricted share award grants, net
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||||
|
Purchase of OP Units
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Conversion of OP Units
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||
|
OP Units - distributions
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Preferred distributions
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Issuance of OP Units in connection with acquisition
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Buyout of Noncontrolling Interest - partially owned properties
|
(
|
)
|
|
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Change in fair value of interest rate swap agreements and redeemable equity - property
|
(
|
)
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Net income
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments for Limited Partners ownership in Operating Partnership
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||
|
Balance at December 31, 2017
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Amortization of deferred financing costs
|
|
|
|
|
|
|
|
|
|||
|
Amortization of lease inducements and above/below-market lease intangibles
|
|
|
|
|
|
|
|
|
|||
|
Straight-line rental revenue/expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Amortization of unsecured bond discount
|
|
|
|
|
|
|
|
|
|||
|
Amortization of above-market assumed debt
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Gain on sale of investment properties
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Equity in income of unconsolidated entities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Distribution from unconsolidated entities
|
|
|
|
|
|
|
|
|
|||
|
Change in fair value of derivatives
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Provision for bad debts
|
|
|
|
|
|
|
|
|
|||
|
Non-cash share compensation
|
|
|
|
|
|
|
|
|
|||
|
Net change in fair value of contingent consideration
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Impairment on investment properties
|
|
|
|
|
|
|
|
|
|||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Tenant receivables
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Other assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Accounts payable
|
|
|
|
|
|
|
(
|
)
|
|||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
|||
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds on sales of investment property
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of investment properties, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Acquisition of non-controlling interests
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Escrowed cash—acquisition deposits/earnest deposits
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Capital expenditures on existing investment properties
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Pay down of contingent consideration
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Real estate loans receivable
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Repayment of real estate loan receivable
|
|
|
|
|
|
|
|
|
|||
|
Note receivable
|
|
|
|
|
|
|
(
|
)
|
|||
|
Repayment of note receivable
|
|
|
|
|
|
|
|
|
|||
|
Leasing commissions
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Lease Inducements
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Net proceeds from sale of Trust common shares and issuance of common units
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from credit facility borrowings
|
|
|
|
|
|
|
|
|
|||
|
Payment on credit facility borrowings
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Proceeds from issuance of senior unsecured notes
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of mortgage debt
|
|
|
|
|
|
|
|
|
|||
|
Principal payments on mortgage debt
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Debt issuance costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
OP Units distributions - General Partner
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
OP Units distributions - Limited Partner
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Preferred OP Units distributions - Limited Partner
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Contributions to noncontrolling interest
|
|
|
|
|
|
|
|
|
|||
|
Distributions to noncontrolling interest - partially owned properties
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Payments of employee taxes for withheld stock based compensation shares
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Purchase of Preferred Limited Partner Units
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Purchase of Limited Partner Units
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net cash provided by financing activities
|
|
|
|
|
|
|
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosure of cash flow information - interest paid during the year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosure of noncash activity - change in fair value of interest rate swap agreements and redeemable equity - property
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosure of noncash activity - assumed debt
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosure of noncash activity - issuance of OP Units and Series A Preferred Units in connection with acquisitions
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosure of noncash activity - contingent consideration
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Common
shares sold |
|
Weighted
average price |
|
Net
proceeds |
|
Common
shares sold |
|
Weighted
average price |
|
Net
proceeds |
||||||||||
|
Quarterly period ended March 31
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Quarterly period ended June 30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Quarterly period ended September 30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Quarterly period ended December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Year ended December 31
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend
per Share/Unit
|
||
|
December 21, 2017
|
|
January 3, 2018
|
|
January 18, 2018
|
|
$
|
|
|
|
September 21, 2017
|
|
October 3, 2017
|
|
October 18, 2017
|
|
$
|
|
|
|
June 12, 2017
|
|
July 3, 2017
|
|
July 18, 2017
|
|
$
|
|
|
|
March 17, 2017
|
|
April 5, 2017
|
|
April 18, 2017
|
|
$
|
|
|
|
December 22, 2016
|
|
January 5, 2017
|
|
January 18, 2017
|
|
$
|
|
|
|
September 26, 2016
|
|
October 6, 2016
|
|
October 18, 2016
|
|
$
|
|
|
|
June 23, 2016
|
|
July 5, 2016
|
|
July 18, 2016
|
|
$
|
|
|
|
March 18, 2016
|
|
April 1, 2016
|
|
April 18, 2016
|
|
$
|
|
|
|
December 31, 2015
|
|
January 15, 2016
|
|
January 29, 2016
|
|
$
|
|
|
|
September 28, 2015
|
|
October 16, 2015
|
|
October 30, 2015
|
|
$
|
|
|
|
July 1, 2015
|
|
July 17, 2015
|
|
July 31, 2015
|
|
$
|
|
|
|
April 6, 2015
|
|
April 17, 2015
|
|
May 1, 2015
|
|
$
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Per common share and OP Unit:
|
|
|
|
|
|
|
||||||
|
Ordinary dividends
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Qualified dividends
|
|
|
|
|
|
|
|
|
|
|||
|
Capital gain distributions
|
|
|
|
|
|
|
|
|
|
|||
|
Non-dividend distributions
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Property (1)
|
|
|
|
Location
|
|
Acquisition
Date
|
|
Purchase Price
(in thousands)
|
||
|
Orthopedic Associates
|
(2)
|
|
|
Flower Mound, TX
|
|
January 5, 2017
|
|
$
|
|
|
|
Medical Arts Center at Hartford
|
(2)
|
|
|
Plainville, CT
|
|
January 11, 2017
|
|
|
|
|
|
Noncontrolling Interest Buyout - New Albany
|
(3)
|
|
|
New Albany, OH
|
|
January 31, 2017
|
|
|
|
|
|
CareMount - Lake Katrine MOB
|
(2)
|
(4)
|
|
Lake Katrine, NY
|
|
February 14, 2017
|
|
|
|
|
|
CareMount - Rhinebeck MOB
|
(2)
|
|
|
Rhinebeck, NY
|
|
February 14, 2017
|
|
|
|
|
|
Syracuse Condos
|
(2)
|
|
|
Fayetteville & Liverpool, NY
|
|
February 27, 2017
|
|
|
|
|
|
Monterey Medical Center - MOB
|
(2)
|
|
|
Stuart, FL
|
|
March 7, 2017
|
|
|
|
|
|
Creighton University Medical Center
|
(5)
|
|
|
Omaha, NE
|
|
March 28, 2017
|
|
|
|
|
|
Strictly Pediatrics Specialty Center
|
(2)
|
(6)
|
|
Austin, TX
|
|
March 31, 2017
|
|
|
|
|
|
MedStar Stephen's Crossing
|
(2)
|
|
|
Brandywine, MD
|
|
June 16, 2017
|
|
|
|
|
|
2017 CHI Portfolio - Tranche 1 (8 MOBs)
|
(5)
|
|
|
AR, MN, ND, NE, TN, TX
|
|
June 29, 2017
|
|
|
|
|
|
St. Vincent Portfolio (2 MOBs)
|
(2)
|
|
|
Carmel & Fishers, IN
|
|
June 29, 2017
|
|
|
|
|
|
Baylor Charles A. Sammons Cancer Center
|
(2)
|
|
|
Dallas, TX
|
|
June 30, 2017
|
|
|
|
|
|
Orthopedic & Sports Institute of the Fox Valley
|
(7)
|
|
|
Appleton, WI
|
|
June 30, 2017
|
|
|
|
|
|
Peachtree Dunwoody Medical Center - Parking Deck
|
(7)
|
|
|
Atlanta, GA
|
|
June 30, 2017
|
|
|
|
|
|
Clearview Cancer Institute
|
(2)
|
|
|
Huntsville, AL
|
|
August 4, 2017
|
|
|
|
|
|
Northside Cherokee/Town Lake MOB
|
(2)
|
|
|
Atlanta, GA
|
|
August 15, 2017
|
|
|
|
|
|
HonorHealth Mesa MOB
|
(2)
|
|
|
Mesa, AZ
|
|
August 15, 2017
|
|
|
|
|
|
2017 CHI Portfolio - Tranche 2 (5 MOBs)
|
(5)
|
|
|
AR, MN, NE, TX
|
|
August 24, 2017 & August 31, 2017
|
|
|
|
|
|
Noncontrolling Interest Buyout - Great Falls Clinic
|
(8)
|
|
|
Great Falls, MT
|
|
September 21, 2017
|
|
|
|
|
|
Legends Park MOB & ASC
|
(2)
|
|
|
Midland, TX
|
|
September 27, 2017
|
|
|
|
|
|
Franklin MOB & ASC
|
(2)
|
|
|
Franklin, TN
|
|
October 12, 2017
|
|
|
|
|
|
Eagle Point MOB
|
(2)
|
|
|
Lake Elmo, MN
|
|
October 31, 2017
|
|
|
|
|
|
Edina East MOB
|
(2)
|
|
|
Edina, MN
|
|
October 31, 2017
|
|
|
|
|
|
Northside MOB - Center Pointe
|
(2)
|
|
|
Atlanta, GA
|
|
November 10, 2017
|
|
|
|
|
|
Gwinnett 500 Building
|
(2)
|
|
|
Lawrenceville, GA
|
|
November 17, 2017
|
|
|
|
|
|
Hudgens Professional Building
|
(2)
|
|
|
Duluth, GA
|
|
November 17, 2017
|
|
|
|
|
|
St. Vincent Building
|
(2)
|
|
|
Indianapolis, IN
|
|
November 17, 2017
|
|
|
|
|
|
Gwinnett Physicians Center
|
(2)
|
(9)
|
|
Lawrenceville, GA
|
|
December 1, 2017
|
|
|
|
|
|
Apple Valley Medical Center
|
(2)
|
|
|
Apple Valley, MN
|
|
December 18, 2017
|
|
|
|
|
|
Desert Cove MOB (57% Interest)
|
(2)
|
(10)
|
|
Scottsdale, AZ
|
|
December 18, 2017
|
|
|
|
|
|
Westgate MOB
|
(2)
|
|
|
Glendale, AZ
|
|
December 21, 2017
|
|
|
|
|
|
Property (1)
|
|
|
|
Location
|
|
Acquisition
Date
|
|
Purchase Price
(in thousands)
|
||
|
Loan Investments
|
(11)
|
|
|
Various
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
(1)
|
“MOB” means medical office building. “ASC” means ambulatory surgery center.
|
|
(2)
|
The Company accounted for these acquisitions as business combinations pursuant to the acquisition method and expensed total acquisition costs of
$
|
|
(3)
|
The Company acquired the previously outstanding interest in the New Albany MOB from the predecessor owner. As consideration, the Operating Partnership paid approximately
$
|
|
(4)
|
The Company partially funded this acquisition through the assumption of an existing mortgage valued at approximately
$
|
|
(5)
|
These acquisitions are part of the CHI Portfolio. The Company accounted for
|
|
(6)
|
The Company partially funded the purchase price of this acquisition by issuing a total of
|
|
(7)
|
The Company accounted for these acquisitions as asset acquisitions and capitalized total acquisition costs of
$
|
|
(8)
|
The Company acquired an additional
|
|
(9)
|
As part of this acquisition, the Company assumed a
$
|
|
(10)
|
The Company acquired an additional
|
|
(11)
|
|
|
Property (1)
|
|
|
|
Location
|
|
Acquisition
Date |
|
Purchase Price
(in thousands) |
||
|
Tinseltown - Loan Draws
|
|
|
|
Jacksonville, FL
|
|
|
|
$
|
|
|
|
Randall Road MOB - Suite 380
|
(3)
|
|
|
Elgin, IL
|
|
January 14, 2016
|
|
|
|
|
|
Great Falls Hospital
|
(2)
|
|
|
Great Falls, MT
|
|
January 25, 2016
|
|
|
|
|
|
Monterey Medical Center ASC
|
(2)
|
|
|
Stuart, FL
|
|
February 1, 2016
|
|
|
|
|
|
Physicians Medical Plaza MOB
|
(2)
|
(4)
|
|
Indianapolis, IN
|
|
February 1, 2016
|
|
|
|
|
|
Mezzanine Loan - Davis
|
|
|
|
Minnetonka, MN
|
|
February 4, 2016
|
|
|
|
|
|
Park Nicollet Clinic
|
(2)
|
|
|
Chanhassen, MN
|
|
February 8, 2016
|
|
|
|
|
|
HEB Cancer Center
|
(2)
|
|
|
Bedford, TX
|
|
February 12, 2016
|
|
|
|
|
|
Riverview Medical Center
|
(2)
|
|
|
Lancaster, OH
|
|
February 26, 2016
|
|
|
|
|
|
St. Luke's Cornwall MOB
|
(2)
|
|
|
Cornwall, NY
|
|
February 26, 2016
|
|
|
|
|
|
HonorHealth Glendale
|
(3)
|
|
|
Glendale, AZ
|
|
March 15, 2016
|
|
|
|
|
|
Columbia MOB
|
(2)
|
|
|
Hudson, NY
|
|
March 21, 2016
|
|
|
|
|
|
Property (1)
|
|
|
|
Location
|
|
Acquisition
Date |
|
Purchase Price
(in thousands) |
||
|
St Vincent POB 1
|
(2)
|
|
|
Birmingham, AL
|
|
March 23, 2016
|
|
|
|
|
|
St Vincent POB 2
|
(2)
|
|
|
Birmingham, AL
|
|
March 23, 2016
|
|
|
|
|
|
St Vincent POB 3
|
(2)
|
|
|
Birmingham, AL
|
|
March 23, 2016
|
|
|
|
|
|
Emerson Medical Building
|
(2)
|
|
|
Creve Coeur, MO
|
|
March 24, 2016
|
|
|
|
|
|
Randall Road MOB - Suite 160
|
(3)
|
|
|
Elgin, IL
|
|
March 24, 2016
|
|
|
|
|
|
Patient Partners Surgery Center
|
(2)
|
|
|
Gallatin, TN
|
|
March 30, 2016
|
|
|
|
|
|
Eye Associates of NM - Santa Fe
|
(3)
|
|
|
Santa Fe, NM
|
|
March 31, 2016
|
|
|
|
|
|
Eye Associates of NM - Albuquerque
|
(3)
|
|
|
Albuquerque, NM
|
|
March 31, 2016
|
|
|
|
|
|
Gardendale Surgery Center
|
(2)
|
|
|
Gardendale, AL
|
|
April 11, 2016
|
|
|
|
|
|
HealthEast - Curve Crest
|
(2)
|
|
|
Stillwater, MN
|
|
April 14, 2016
|
|
|
|
|
|
HealthEast - Victor Gardens
|
(2)
|
|
|
Hugo, MN
|
|
April 14, 2016
|
|
|
|
|
|
NOMS - Clyde
|
(3)
|
|
|
Clyde, OH
|
|
May 10, 2016
|
|
|
|
|
|
Blandford MOB
|
(3)
|
(5)
|
|
Little Rock, AR
|
|
May 11, 2016
|
|
|
|
|
|
Cardwell MOB
|
(2)
|
(5)
|
|
Lufkin, TX
|
|
May 11, 2016
|
|
|
|
|
|
Dacono Neighborhood Health
|
(3)
|
(5)
|
|
Dacono, CO
|
|
May 11, 2016
|
|
|
|
|
|
Franciscan Health
|
(3)
|
(5)
|
|
Tacoma, WA
|
|
May 11, 2016
|
|
|
|
|
|
Grand Island Specialty Clinic
|
(3)
|
(5)
|
|
Grand Island, NE
|
|
May 11, 2016
|
|
|
|
|
|
Hot Springs MOB
|
(2)
|
(5)
|
|
Hot Springs Village, AR
|
|
May 11, 2016
|
|
|
|
|
|
Jewish Medical Center East
|
(3)
|
(5)
|
|
Louisville, KY
|
|
May 11, 2016
|
|
|
|
|
|
Jewish Medical Center South MOB - 1
|
(3)
|
(5)
|
|
Shepherdsville, KY
|
|
May 11, 2016
|
|
|
|
|
|
Jewish Medical Plaza I
|
(2)
|
(5)
|
|
Louisville, KY
|
|
May 11, 2016
|
|
|
|
|
|
Jewish Medical Plaza II
|
(2)
|
(5)
|
|
Louisville, KY
|
|
May 11, 2016
|
|
|
|
|
|
Jewish OCC
|
(3)
|
(5)
|
|
Louisville, KY
|
|
May 11, 2016
|
|
|
|
|
|
Lakeside Three Professional Center
|
(2)
|
(5)
|
|
Omaha, NE
|
|
May 11, 2016
|
|
|
|
|
|
Lexington Surgery Center
|
(2)
|
(5)
|
|
Lexington, KY
|
|
May 11, 2016
|
|
|
|
|
|
Medical Arts Pavilion
|
(2)
|
(5)
|
|
Lufkin, TX
|
|
May 11, 2016
|
|
|
|
|
|
Memorial Outpatient Center
|
(3)
|
(5)
|
|
Lufkin, TX
|
|
May 11, 2016
|
|
|
|
|
|
Midlands Two Professional Center
|
(2)
|
(5)
|
|
Papillion, NE
|
|
May 11, 2016
|
|
|
|
|
|
Parkview MOB
|
(2)
|
(5)
|
|
Little Rock, AR
|
|
May 11, 2016
|
|
|
|
|
|
Peak One ASC
|
(2)
|
(5)
|
|
Frisco, CO
|
|
May 11, 2016
|
|
|
|
|
|
Physicians Medical Center
|
(2)
|
(5)
|
|
Tacoma, WA
|
|
May 11, 2016
|
|
|
|
|
|
St. Alexius - Minot Medical Plaza
|
(3)
|
(5)
|
|
Minot, ND
|
|
May 11, 2016
|
|
|
|
|
|
St. Clare Medical Pavilion
|
(2)
|
(5)
|
|
Lakewood, WA
|
|
May 11, 2016
|
|
|
|
|
|
St. Joseph Medical Pavilion
|
(2)
|
(5)
|
|
Tacoma, WA
|
|
May 11, 2016
|
|
|
|
|
|
St. Joseph Office Park
|
(2)
|
(5)
|
|
Lexington, KY
|
|
May 11, 2016
|
|
|
|
|
|
St. Mary - Caritas Medical II
|
(2)
|
(5)
|
|
Louisville, KY
|
|
May 11, 2016
|
|
|
|
|
|
St. Mary - Caritas Medical III
|
(2)
|
(5)
|
|
Louisville, KY
|
|
May 11, 2016
|
|
|
|
|
|
Thornton Neighborhood Health
|
(3)
|
(5)
|
|
Thornton, CO
|
|
May 11, 2016
|
|
|
|
|
|
Medical Village at Kissimmee
|
(2)
|
|
|
Kissimmee, FL
|
|
May 26, 2016
|
|
|
|
|
|
Medical Village at Leesburg
|
(2)
|
|
|
Leesburg, FL
|
|
May 26, 2016
|
|
|
|
|
|
St. Francis MOB
|
(2)
|
(5)
|
|
Federal Way, WA
|
|
June 2, 2016
|
|
|
|
|
|
Children's Hospital MOB
|
(2)
|
|
|
Milwaukee, WI
|
|
June 3, 2016
|
|
|
|
|
|
Jewish Medical Center South MOB - 2
|
(2)
|
|
|
Shepherdsville, KY
|
|
June 8, 2016
|
|
|
|
|
|
Good Samaritan North Annex Building
|
(3)
|
(5)
|
|
Kearney, NE
|
|
June 28, 2016
|
|
|
|
|
|
NE Heart Institute Medical Building
|
(3)
|
(5)
|
|
Lincoln, NE
|
|
June 28, 2016
|
|
|
|
|
|
Property (1)
|
|
|
|
Location
|
|
Acquisition
Date |
|
Purchase Price
(in thousands) |
||
|
St. Vincent West MOB
|
(3)
|
(5)
|
|
Little Rock, AR
|
|
June 29, 2016
|
|
|
|
|
|
Meridan MOB
|
(3)
|
(5)
|
|
Englewood, CO
|
|
June 29, 2016
|
|
|
|
|
|
St. Mary - Caritas Medical I
|
(2)
|
(5)
|
|
Louisville, KY
|
|
June 29, 2016
|
|
|
|
|
|
St. Alexius - Medical Arts Pavilion
|
(3)
|
(5)
|
|
Bismarck, ND
|
|
June 29, 2016
|
|
|
|
|
|
St. Alexius - Mandan Clinic
|
(3)
|
(5)
|
|
Mandan, ND
|
|
June 29, 2016
|
|
|
|
|
|
St. Alexius - Orthopaedic Center
|
(2)
|
(5)
|
|
Bismarck, ND
|
|
June 29, 2016
|
|
|
|
|
|
St. Alexius - Rehab Center
|
(3)
|
(5)
|
|
Bismarck, ND
|
|
June 29, 2016
|
|
|
|
|
|
St. Alexius - Tech & Ed
|
(3)
|
(5)
|
|
Bismarck, ND
|
|
June 29, 2016
|
|
|
|
|
|
Good Samaritan MOB
|
(2)
|
(5)
|
|
Kearney, NE
|
|
June 29, 2016
|
|
|
|
|
|
Lakeside Two Professional Building
|
(2)
|
(5)
|
|
Omaha, NE
|
|
June 29, 2016
|
|
|
|
|
|
Lakeside Wellness Center
|
(3)
|
(5)
|
|
Omaha, NE
|
|
June 29, 2016
|
|
|
|
|
|
McAuley Center
|
(3)
|
(5)
|
|
Omaha, NE
|
|
June 29, 2016
|
|
|
|
|
|
Memorial Health Center
|
(3)
|
(5)
|
|
Grand Island, NE
|
|
June 29, 2016
|
|
|
|
|
|
Missionary Ridge MOB
|
(2)
|
(5)
|
|
Chattanooga, TN
|
|
June 29, 2016
|
|
|
|
|
|
Pilot Medical Center
|
(3)
|
|
|
Birmingham, AL
|
|
June 29, 2016
|
|
|
|
|
|
St. Joseph Medical Clinic
|
(2)
|
(5)
|
|
Tacoma, WA
|
|
June 30, 2016
|
|
|
|
|
|
Woodlands Medical Arts Center
|
(2)
|
(5)
|
|
The Woodlands, TX
|
|
June 30, 2016
|
|
|
|
|
|
FESC MOB
|
(3)
|
(5)
|
|
Tacoma, WA
|
|
June 30, 2016
|
|
|
|
|
|
Mezzanine Loan - Catalyst
|
|
|
|
Pensacola, FL
|
|
June 30, 2016
|
|
|
|
|
|
Prairie Care MOB
|
(2)
|
|
|
Maplewood, MN
|
|
July 6, 2016
|
|
|
|
|
|
RE Loan - Chihuahua Development LLC
|
|
|
|
El Paso, TX
|
|
July 7, 2016
|
|
|
|
|
|
Springwoods MOB
|
(2)
|
(5)
|
|
Spring, TX
|
|
July 21, 2016
|
|
|
|
|
|
Equity Buyout - Foundation
|
(6)
|
|
|
TX / OK
|
|
July 26, 2016
|
|
|
|
|
|
Mezzanine Loan - Hazelwood
|
|
|
|
Minnetonka, MN
|
|
July 29, 2016
|
|
|
|
|
|
Jackson, Tennessee Land
|
(3)
|
|
|
Jackson, TN
|
|
August 2, 2016
|
|
|
|
|
|
Unity Portfolio (4 MOBs)
|
(2)
|
|
|
West Lafayette, IN
|
|
August 8, 2016
|
|
|
|
|
|
Medical Village at Maitland
|
(2)
|
|
|
Orlando, FL
|
|
August 23, 2016
|
|
|
|
|
|
Tri-State Orthopaedics MOB
|
(2)
|
|
|
Evansville, IN
|
|
August 30, 2016
|
|
|
|
|
|
Maury Regional Healthcare MOB
|
(2)
|
(8)
|
|
Spring Hill, TN
|
|
September 30, 2016
|
|
|
|
|
|
Spring Ridge Medical Center
|
(2)
|
|
|
Wyomissing, PA
|
|
September 30, 2016
|
|
|
|
|
|
Doctors Community Hospital POB
|
(2)
|
|
|
Lanham, MD
|
|
September 30, 2016
|
|
|
|
|
|
Gig Harbor Medical Pavilion
|
(3)
|
(5)
|
|
Gig Harbor, WA
|
|
September 30, 2016
|
|
|
|
|
|
Midlands One Professional Center
|
(2)
|
(5)
|
|
Papillion, NE
|
|
September 30, 2016
|
|
|
|
|
|
Noncontrolling Interest Buyout - Great Falls Clinic
|
(7)
|
|
|
Great Falls, MT
|
|
September 30, 2016
|
|
|
|
|
|
N.W. Michigan Surgery Center - Units #1 & #2
|
(3)
|
(9)
|
|
Traverse City, MI
|
|
October 28, 2016
|
|
|
|
|
|
United Surgical Partners Joint Venture
|
(10)
|
|
|
Scottsdale, AZ
|
|
October 31, 2016
|
|
|
|
|
|
N.W. Michigan Surgery Center - Unit #4
|
(3)
|
(11)
|
|
Traverse City, MI
|
|
November 4, 2016
|
|
|
|
|
|
Syracuse Portfolio (2 MOBs)
|
(2)
|
|
|
Syracuse, NY
|
|
November 23, 2016
|
|
|
|
|
|
Cincinnati Eye Institute
|
(3)
|
|
|
Cincinnati, OH
|
|
November 23, 2016
|
|
|
|
|
|
Curie Building Loan
|
|
|
|
El Paso, TX
|
|
December 2, 2016
|
|
|
|
|
|
HonorHealth - Scottsdale MOB
|
(3)
|
|
|
Scottsdale, AZ
|
|
December 2, 2016
|
|
|
|
|
|
Fox Valley Hematology & Oncology
|
(3)
|
|
|
Appleton, WI
|
|
December 8, 2016
|
|
|
|
|
|
Gastrointestinal Associates MOB
|
(2)
|
|
|
Powell, TN
|
|
December 9, 2016
|
|
|
|
|
|
Northern Vision Eye Center
|
(3)
|
|
|
Traverse City, MI
|
|
December 15, 2016
|
|
|
|
|
|
Property (1)
|
|
|
|
Location
|
|
Acquisition
Date |
|
Purchase Price
(in thousands) |
||
|
Noncontrolling Interest Buyout - Great Falls Clinic
|
(12)
|
|
|
Great Falls, MT
|
|
December 15, 2016
|
|
|
|
|
|
Flower Mound Portfolio (3 MOBs)
|
(3)
|
|
|
Flower Mound, TX
|
|
December 16, 2016
|
|
|
|
|
|
HonorHealth IRF
|
(3)
|
|
|
Scottsdale, AZ
|
|
December 22, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
(1)
|
“MOB” means medical office building. “ASC” means ambulatory surgical center. “POB” means professional office building. “IRF” means inpatient rehabilitation facility.
|
|
(2)
|
The Company accounted for these acquisitions as business combinations pursuant to the acquisition method and expensed total acquisition costs of
$
|
|
(3)
|
The Company accounted for these acquisitions as asset acquisitions and capitalized total acquisition costs of
$
|
|
(4)
|
The Company partially funded the purchase price of this acquisition by issuing a total of
|
|
(5)
|
These acquisitions are part of the CHI portfolio.
|
|
(6)
|
The Company acquired the previously outstanding
|
|
(7)
|
The Company acquired an additional
|
|
(8)
|
The Company acquired
|
|
(9)
|
The Company partially funded the purchase price of the acquisition of two condominium units within the Northwest Michigan Surgery Center through unregistered issuance of
|
|
(10)
|
The Company’s investment in the United Surgical Partners J.V. represents a
|
|
(11)
|
The Company partially funded the purchase price of the acquisition of one additional condominium unit within the Northwest Michigan Surgery Center through the unregistered issuance of
|
|
(12)
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Land
|
$
|
|
|
|
$
|
|
|
|
Building and improvements
|
|
|
|
|
|
||
|
In-place lease intangible
|
|
|
|
|
|
||
|
Above-market in-place lease intangible
|
|
|
|
|
|
||
|
Below-market in-place lease intangible
|
(
|
)
|
|
(
|
)
|
||
|
Above-market in-place ground lease
|
(
|
)
|
|
(
|
)
|
||
|
Below-market in-place ground lease
|
|
|
|
|
|
||
|
Contingent consideration
|
(
|
)
|
|
(
|
)
|
||
|
Receivable
|
|
|
|
|
|
||
|
Debt assumed
|
(
|
)
|
|
|
|
||
|
Issuance of OP Units
|
(
|
)
|
|
(
|
)
|
||
|
Investment in unconsolidated entity
|
(
|
)
|
|
|
|
||
|
Lease inducement
|
|
|
|
|
|
||
|
Prepaid expenses
|
|
|
|
|
|
||
|
Issuance of Common Shares
|
|
|
|
(
|
)
|
||
|
Noncontrolling interest
|
|
|
|
(
|
)
|
||
|
Net assets acquired
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Income before gain on sale of investment properties
|
|
|
|
|
|
|
|
|
|||
|
Gain on sale of investment properties
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Revenue
|
$
|
|
|
|
$
|
|
|
|
Net income
|
|
|
|
|
|
||
|
Net income available to common shareholders
|
|
|
|
|
|
||
|
Earnings per share - basic
|
$
|
|
|
|
$
|
|
|
|
Earnings per share - diluted
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of shares outstanding - basic
|
|
|
|
|
|
||
|
Weighted average number of shares outstanding - diluted
|
|
|
|
|
|
||
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Revenue
|
$
|
|
|
|
$
|
|
|
|
Net income
|
|
|
|
|
|
||
|
Net income available to common unitholders
|
|
|
|
|
|
||
|
Earnings per unit - basic
|
$
|
|
|
|
$
|
|
|
|
Earnings per unit - diluted
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of units outstanding - basic
|
|
|
|
|
|
||
|
Weighted average number of units outstanding - diluted
|
|
|
|
|
|
||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
In-place leases
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Above-market leases
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Leasehold interest
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Below-market ground lease
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Below-market lease
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Above-market ground lease
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Amortization expense related to in-place leases
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Decrease of rental income related to above-market leases
|
|
|
|
|
|
|
|
|
|||
|
Decrease of rental income related to leasehold interests
|
|
|
|
|
|
|
|
|
|||
|
Increase of rental income related to below-market leases
|
|
|
|
|
|
|
|
|
|||
|
Decrease of operating expense related to above-market ground leases
|
|
|
|
|
|
|
|
|
|||
|
Increase in operating expense related to below-market ground leases
|
|
|
|
|
|
|
|
|
|||
|
|
Net Decrease in
Revenue
|
|
Net Increase in
Expenses
|
||||
|
2018
|
$
|
(
|
)
|
|
$
|
|
|
|
2019
|
(
|
)
|
|
|
|
||
|
2020
|
(
|
)
|
|
|
|
||
|
2021
|
(
|
)
|
|
|
|
||
|
2022
|
(
|
)
|
|
|
|
||
|
Thereafter
|
(
|
)
|
|
|
|
||
|
Total
|
$
|
(
|
)
|
|
$
|
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Straight line rent receivable
|
|
|
|
|
|
||
|
Prepaid expenses
|
|
|
|
|
|
||
|
Interest rate swap
|
|
|
|
|
|
||
|
Lease inducements, net
|
|
|
|
|
|
||
|
Leasing commissions, net
|
|
|
|
|
|
||
|
Earnest deposits
|
|
|
|
|
|
||
|
Escrows
|
|
|
|
|
|
||
|
Notes receivable
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
||
|
Total
|
$
|
|
|
|
$
|
|
|
|
|
December 31,
|
|
||||||
|
|
2017
|
|
2016
|
|
||||
|
Fixed interest mortgage notes
|
$
|
|
|
(1)
|
$
|
|
|
(2)
|
|
Variable interest mortgage notes
|
|
|
(3)
|
|
|
(4)
|
||
|
Total mortgage debt
|
|
|
|
|
|
|
||
|
$850 million unsecured revolving credit facility bearing variable interest of LIBOR plus 1.20%, due September 2020
|
|
|
|
|
|
|
||
|
$400 million senior unsecured notes bearing fixed interest of 4.30%, due March 2027
|
|
|
|
|
|
|
||
|
$350 million senior unsecured notes bearing fixed interest of 3.95%, due January 2028
|
|
|
|
|
|
|
||
|
$250 million unsecured term borrowing bearing fixed interest of 2.87%, due June 2023
|
|
|
(5)
|
|
|
|
||
|
$150 million senior unsecured notes bearing fixed interest of 4.03% to 4.74%, due January 2023 to 2031
|
|
|
|
|
|
|
||
|
$75 million senior unsecured notes bearing fixed interest of 4.09% to 4.24%, due August 2025 to 2027
|
|
|
|
|
|
|
||
|
Total principal
|
|
|
|
|
|
|
||
|
Unamortized deferred financing cost
|
(
|
)
|
|
(
|
)
|
|
||
|
Unamortized discount
|
(
|
)
|
|
|
|
|
||
|
Unamortized fair value adjustment
|
|
|
|
|
|
|
||
|
Total debt
|
$
|
|
|
|
$
|
|
|
|
|
(1)
|
Fixed interest mortgage notes, bearing interest from
|
|
(2)
|
Fixed interest mortgage notes, bearing interest from
|
|
(3)
|
Variable interest mortgage notes, bearing variable interest of LIBOR plus
|
|
(4)
|
Variable interest mortgage notes bearing variable interest of LIBOR plus
|
|
(5)
|
|
|
Credit Rating
|
|
Margin for Revolving Loans: Adjusted LIBOR Rate Loans
and Letter of Credit Fee
|
|
Margin for Revolving Loans: Base Rate Loans
|
|
Margin for Term Loans: Adjusted LIBOR Rate Loans
and Letter of Credit Fee
|
|
Margin for Term Loans: Base Rate Loans
|
||
|
At Least A- or A3
|
|
LIBOR + 0.85%
|
|
|
%
|
|
LIBOR + 1.40%
|
|
|
%
|
|
At Least BBB+ or Baa1
|
|
LIBOR + 0.90%
|
|
|
%
|
|
LIBOR + 1.45%
|
|
|
%
|
|
At Least BBB or Baa2
|
|
LIBOR + 1.00%
|
|
|
%
|
|
LIBOR + 1.55%
|
|
|
%
|
|
At Least BBB- or Baa3
|
|
LIBOR + 1.20%
|
|
|
%
|
|
LIBOR + 1.80%
|
|
|
%
|
|
Below BBB- or Baa3
|
|
LIBOR + 1.55%
|
|
|
%
|
|
LIBOR + 2.25%
|
|
|
%
|
|
2018
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total Payments
|
$
|
|
|
|
Total notional amount
|
|
$
|
|
|
|
Effective fixed interest rate
|
(1)
|
|
%
|
|
|
Effective date
|
|
|
|
|
|
Maturity date
|
|
|
|
|
|
Asset balance at December 31, 2017 (included in Other assets)
|
|
$
|
|
|
|
(1)
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Real estate taxes payable
|
$
|
|
|
|
$
|
|
|
|
Accrued interest
|
|
|
|
|
|
||
|
Prepaid rent
|
|
|
|
|
|
||
|
Accrued expenses
|
|
|
|
|
|
||
|
Tenant improvement allowance
|
|
|
|
|
|
||
|
Security deposits
|
|
|
|
|
|
||
|
Accrued incentive compensation
|
|
|
|
|
|
||
|
Contingent consideration
|
|
|
|
|
|
||
|
Embedded derivative
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
||
|
Total
|
$
|
|
|
|
$
|
|
|
|
|
Common Shares
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
Non-vested at December 31, 2014
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
Vested
|
(
|
)
|
|
|
|
|
|
Non-vested at December 31, 2015
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
Vested
|
(
|
)
|
|
|
|
|
|
Forfeited
|
(
|
)
|
|
|
|
|
|
Non-vested at December 31, 2016
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
Vested
|
(
|
)
|
|
|
|
|
|
Forfeited
|
(
|
)
|
|
|
|
|
|
Non-vested at December 31, 2017
|
|
|
|
$
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Volatility
|
|
%
|
|
|
%
|
|
|
%
|
|||
|
Dividend assumption
|
reinvested
|
|
|
reinvested
|
|
|
reinvested
|
|
|||
|
Expected term in years
|
|
|
|
|
|
|
|
|
|||
|
Risk-free rate
|
|
%
|
|
|
%
|
|
|
%
|
|||
|
Stock price (per share)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Executive Awards
|
|
Trustee Awards
|
||||||||||
|
|
Restricted Share
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|
Restricted Share
Units |
|
Weighted
Average Grant Date Fair Value |
||||||
|
Non-vested at December 31, 2014
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Non-vested at December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Vested
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||
|
Non-vested at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Vested
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||
|
Non-vested at December 31, 2017
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans receivable
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Notes receivable
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Derivative assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Credit facility
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Notes payable
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Mortgage debt
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Derivative liabilities
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
2018
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total
|
$
|
|
|
|
2018
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total
|
$
|
|
|
|
Tenant
|
|
Total ABR
|
|
Percent of ABR
|
|||
|
CHI - Nebraska
|
|
$
|
|
|
|
|
%
|
|
CHI - KentuckyOne Health
|
|
|
|
|
|
%
|
|
|
Baylor Scott and White Health
|
|
|
|
|
|
%
|
|
|
US Oncology
|
|
|
|
|
|
%
|
|
|
CHI - St. Alexius (ND)
|
|
|
|
|
|
%
|
|
|
Remaining portfolio
|
|
|
|
|
|
%
|
|
|
Total
|
|
$
|
|
|
|
|
%
|
|
State
|
|
Total ABR
|
|
Percent of ABR
|
|||
|
Texas
|
|
$
|
|
|
|
|
%
|
|
Georgia
|
|
|
|
|
|
%
|
|
|
Indiana
|
|
|
|
|
|
%
|
|
|
Nebraska
|
|
|
|
|
|
%
|
|
|
Kentucky
|
|
|
|
|
|
%
|
|
|
Other
|
|
|
|
|
|
%
|
|
|
Total
|
|
$
|
|
|
|
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator for earnings per share - basic:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
||||||
|
Operating Partnership
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Partially owned properties
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Preferred distributions
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Numerator for earnings per share - basic:
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Numerator for earnings per share - diluted:
|
|
|
|
|
|
||||||
|
Numerator for earnings per share - basic:
|
|
|
|
|
|
|
|
|
|||
|
Operating Partnership net income
|
|
|
|
|
|
|
|
|
|||
|
Numerator for earnings per share - diluted
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Denominator for earnings per share - basic and diluted:
|
|
|
|
|
|
||||||
|
Weighted average number of shares outstanding - basic
|
|
|
|
|
|
|
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|||||
|
Noncontrolling interest - Operating Partnership units
|
|
|
|
|
|
|
|
|
|||
|
Restricted shares
|
|
|
|
|
|
|
|
|
|||
|
Restricted share units
|
|
|
|
|
|
|
|
|
|||
|
Denominator for earnings per share - diluted
|
|
|
|
|
|
|
|
|
|||
|
Earnings per share - basic
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Earnings per share - diluted
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator for earnings per unit - basic and diluted:
|
|
|
|
|
|
||||||
|
Net income
|
|
|
|
|
|
|
|
|
|||
|
Net income attributable to noncontrolling interests -
partially owned properties
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Preferred distributions
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Numerator for earnings per unit - basic and diluted
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Denominator for earnings per unit - basic and diluted:
|
|
|
|
|
|
||||||
|
Weighted average number of units outstanding - basic
|
|
|
|
|
|
|
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|||||
|
Restricted shares
|
|
|
|
|
|
|
|
|
|||
|
Restricted share units
|
|
|
|
|
|
|
|
|
|||
|
Denominator for earnings per unit - diluted
|
|
|
|
|
|
|
|
|
|||
|
Earnings per unit - basic
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Earnings per unit - diluted
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Property
|
|
|
Location
|
|
Acquisition
Date |
|
Investment
(in thousands) |
||
|
Hazelwood Medical Commons
|
(1)
|
|
Maplewood, MN
|
|
January 9, 2018
|
|
$
|
|
|
|
Lee's Hill Medical Plaza
|
|
|
Fredericksburg, VA
|
|
January 23, 2018
|
|
|
|
|
|
Loan Investment
|
|
|
Pensacola, FL
|
|
February 16, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
(1)
|
|
|
|
|
Quarter Ended
|
||||||||||||||
|
2017
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Total revenues
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per share – basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common shareholders
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per share – diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common shareholders
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Quarter Ended
|
||||||||||||||
|
2016
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Total revenues
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income available to common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per share – basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income available to common shareholders
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per share – diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income available to common shareholders
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Quarter Ended
|
||||||||||||||
|
2017
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Total revenues
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to common unitholders
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per unit – basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common unitholders
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per unit – diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common unitholders
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Quarter Ended
|
||||||||||||||
|
2016
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Total revenues
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to common unitholders
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per unit – basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common unitholders
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per unit – diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income available to common unitholders
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried as of Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost Capitalized
Subsequent to
Acquisitions
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Year
Built
|
|
Date
Acquired
|
|
Life on Which Building
Depreciation in
Income Statement
is Computed
|
||||||||||||||||
|
Arrowhead Commons
|
|
Phoenix, AZ
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
2004
|
|
5/31/2008
|
|
|
|
Aurora Medical Office Building
|
|
Green Bay, WI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2010
|
|
4/15/2010
|
|
|
||||||||
|
El Paso Medical Office Building
|
|
El Paso, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1987
|
|
8/24/2006
|
|
|
||||||||
|
Farmington Professional Pavilion
|
|
Detroit, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1972
|
|
1/5/2006
|
|
|
||||||||
|
Firehouse Square
|
|
Milwaukee, WI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2002
|
|
8/15/2007
|
|
|
||||||||
|
Hackley Medical Center
|
|
Grand Rapids, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1968
|
|
12/22/2006
|
|
|
||||||||
|
MeadowView Professional Center
|
|
Kingsport, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2005
|
|
5/10/2007
|
|
|
||||||||
|
Mid Coast Hospital Medical Office Building
|
|
Portland, ME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
5/1/2008
|
|
|
||||||||
|
New Albany Professional Building
|
|
Columbus, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2000
|
|
1/4/2008
|
|
|
||||||||
|
Remington Medical Commons
|
|
Chicago, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
6/1/2008
|
|
|
||||||||
|
Summit Healthplex
|
|
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2002
|
|
7/3/2008
|
|
|
||||||||
|
Valley West Hospital Medical Office Building
|
|
Chicago, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
11/1/2007
|
|
|
||||||||
|
East El Paso Medical Office Building
|
|
El Paso, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
8/30/2013
|
|
|
||||||||
|
East El Paso Surgical Hospital
|
|
El Paso, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
8/30/2013
|
|
|
||||||||
|
LifeCare Plano LTACH
|
|
Plano, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1987
|
|
9/18/2013
|
|
|
||||||||
|
Crescent City Surgical Centre
|
|
New Orleans, LA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2010
|
|
9/30/2013
|
|
|
||||||||
|
Foundation Surgical Affiliates Medical Office Building
|
|
Oklahoma City, OK
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
9/30/2013
|
|
|
||||||||
|
Pensacola Medical Office Building
|
|
Pensacola, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2012
|
|
10/4/2013
|
|
|
||||||||
|
Central Ohio Neurosurgical Surgeons Medical Office
|
|
Columbus, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
11/27/2013
|
|
|
||||||||
|
Great Falls Ambulatory Surgery Center
|
|
Great Falls, MT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1999
|
|
12/11/2013
|
|
|
||||||||
|
Eagles Landing Family Practice Medical Office Building
|
|
McDonough, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
2/19/2014
|
|
|
||||||||
|
Eagles Landing Family Practice Medical Office Building
|
|
Jackson, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
2/19/2014
|
|
|
||||||||
|
Eagles Landing Family Practice Medical Office Building
|
|
Conyers, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
2/19/2014
|
|
|
||||||||
|
Eagles Landing Family Practice Medical Office Building
|
|
McDonough, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2010
|
|
2/19/2014
|
|
|
||||||||
|
Foundation San Antonio Surgical Hospital
|
|
San Antonio, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
2/19/2014
|
|
|
||||||||
|
21st Century Radiation Oncology Centers — Sarasota
|
|
Sarasota, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1975
|
|
2/26/2014
|
|
|
||||||||
|
21st Century Radiation Oncology Centers - Venice
|
|
Venice, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1987
|
|
2/26/2014
|
|
|
||||||||
|
21st Century Radiation Oncology Centers - Englewood
|
|
Englewood, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1992
|
|
2/26/2014
|
|
|
||||||||
|
21st Century Radiation Oncology Centers — Port Charlotte
|
|
Port Charlotte, FL
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1996
|
|
2/26/2014
|
|
|
||||||||
|
Foundation San Antonio Healthplex
|
|
San Antonio, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
2/28/2014
|
|
|
||||||||
|
Peachtree Dunwoody Medical Center
|
|
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1987
|
|
2/28/2014
|
|
|
||||||||
|
LifeCare LTACH — Fort Worth
|
|
Fort Worth, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1985
|
|
3/28/2014
|
|
|
||||||||
|
LifeCare LTACH — Pittsburgh
|
|
Pittsburgh, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1987
|
|
3/28/2014
|
|
|
||||||||
|
PinnacleHealth Medical Office Building
|
|
Harrisburg, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1990
|
|
4/22/2014
|
|
|
||||||||
|
Pinnacle Health Medical Office Building
|
|
Carlisle, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2002
|
|
4/22/2014
|
|
|
||||||||
|
South Bend Orthopaedics Medical Office Building
|
|
Mishawaka, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
4/30/2014
|
|
|
||||||||
|
Grenada Medical Complex
|
|
Grenada, MS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1975
|
|
4/30/2014
|
|
|
||||||||
|
Mississippi Ortho Medical Office Building
|
|
Jackson, MS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1987
|
|
5/23/2014
|
|
|
||||||||
|
Carmel Medical Pavilion
|
|
Carmel, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1993
|
|
5/28/2014
|
|
|
||||||||
|
Renaissance Ambulatory Surgery Center
|
|
Oshkosh, WI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
6/30/2014
|
|
|
||||||||
|
Presbyterian Medical Plaza
|
|
Monroe, NC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
6/30/2014
|
|
|
||||||||
|
Summit Urology
|
|
Bloomington, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1996
|
|
6/30/2014
|
|
|
||||||||
|
500 Landmark
|
|
Bloomington, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2000
|
|
7/1/2014
|
|
|
||||||||
|
550 Landmark
|
|
Bloomington, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2000
|
|
7/1/2014
|
|
|
||||||||
|
574 Landmark
|
|
Bloomington, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
7/1/2014
|
|
|
||||||||
|
Carlisle II MOB
|
|
Carlisle, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1996
|
|
7/25/2014
|
|
|
||||||||
|
Surgical Institute of Monroe
|
|
Monroe, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2010
|
|
7/28/2014
|
|
|
||||||||
|
The Oaks @ Lady Lake
|
|
Lady Lake, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2011
|
|
7/31/2014
|
|
|
||||||||
|
Mansfield ASC
|
|
Mansfield, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2010
|
|
9/2/2014
|
|
|
||||||||
|
Eye Center of Southern Indiana
|
|
Bloomington, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1995
|
|
9/5/2014
|
|
|
||||||||
|
Wayne State
|
|
Troy, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1986
|
|
9/10/2014
|
|
|
||||||||
|
Zangmeister
|
|
Columbus, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
9/30/2014
|
|
|
||||||||
|
Ortho One - Columbus
|
|
Columbus, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2009
|
|
9/30/2014
|
|
|
||||||||
|
Ortho One - Westerville
|
|
Columbus, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
9/30/2014
|
|
|
||||||||
|
Berger Medical Center
|
|
Columbus, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
9/30/2014
|
|
|
||||||||
|
El Paso - Lee Trevino
|
|
El Paso, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1983
|
|
9/30/2014
|
|
|
||||||||
|
El Paso - Murchison
|
|
El Paso, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1970
|
|
9/30/2014
|
|
|
||||||||
|
El Paso - Kenworthy
|
|
El Paso, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1983
|
|
9/30/2014
|
|
|
||||||||
|
Pinnacle - 32 Northeast
|
|
Harrisburg, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1994
|
|
10/29/2014
|
|
|
||||||||
|
Pinnacle - 4518 Union Deposit
|
|
Harrisburg, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2000
|
|
10/29/2014
|
|
|
||||||||
|
Pinnacle - 4520 Union Deposit
|
|
Harrisburg, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1997
|
|
10/29/2014
|
|
|
||||||||
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried as of Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost Capitalized
Subsequent to
Acquisitions
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Year
Built
|
|
Date
Acquired
|
|
Life on Which Building
Depreciation in
Income Statement
is Computed
|
||||||||||||||||
|
Pinnacle - 240 Grandview
|
|
Harrisburg, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1980
|
|
10/29/2014
|
|
|
||||||||
|
Pinnacle - Market Place Way
|
|
Harrisburg, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
10/29/2014
|
|
|
||||||||
|
CRHS - 2000 10th Avenue
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1989
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 1942 North Avenue
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1971
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 920 18th Street
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1982
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 1900 10th Avenue
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1976
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 1800 10th Avenue
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1980
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 705 17th Street
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1994
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 615 19th Street
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1976
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 1968 North Avenue
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1966
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 633 19th Street
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1972
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 500 18th Street
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1982
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 2200 Hamilton Road
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1992
|
|
11/20/2014
|
|
|
||||||||
|
CRHS - 1810 Stadium Drive
|
|
Phenix City, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1999
|
|
11/20/2014
|
|
|
||||||||
|
Carle Danville MOB
|
|
Danville, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
11/26/2014
|
|
|
||||||||
|
Middletown Medical - 111 Maltese
|
|
Middletown, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1988
|
|
11/28/2014
|
|
|
||||||||
|
Middletown Medical - 2 Edgewater
|
|
Middletown, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1992
|
|
11/28/2014
|
|
|
||||||||
|
Napoleon Medical Office Building
|
|
New Orleans, LA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1974
|
|
12/19/2014
|
|
|
||||||||
|
West TN Bone & Joint - Physicians Drive
|
|
Jackson, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1991
|
|
12/30/2014
|
|
|
||||||||
|
West TN Bone & Joint
|
|
Jackson, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1996
|
|
12/30/2014
|
|
|
||||||||
|
Edina MOB
|
|
Edina MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1979
|
|
1/22/2015
|
|
|
||||||||
|
Crystal MOB
|
|
Crystal, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2012
|
|
1/22/2015
|
|
|
||||||||
|
Savage MOB
|
|
Savage, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2011
|
|
1/22/2015
|
|
|
||||||||
|
Dell Road MOB
|
|
Chanhassen, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
1/22/2015
|
|
|
||||||||
|
Columbus MOB
|
|
Columbus, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1980
|
|
1/23/2015
|
|
|
||||||||
|
Methodist Sports MOB
|
|
Greenwood, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
1/28/2015
|
|
|
||||||||
|
Vadnais Heights MOB
|
|
Vadnais Heights, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2013
|
|
1/29/2015
|
|
|
||||||||
|
Minnetonka MOB
|
|
Minnetonka, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2014
|
|
2/5/2015
|
|
|
||||||||
|
Jamestown MOB
|
|
Jamestown, ND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2013
|
|
2/5/2015
|
|
|
||||||||
|
Indiana American II
|
|
Greenwood, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
2/13/2015
|
|
|
||||||||
|
Indiana American III
|
|
Greenwood, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
2/13/2015
|
|
|
||||||||
|
Indiana American IV
|
|
Greenwood, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
2/13/2015
|
|
|
||||||||
|
Southpointe
|
|
Indianapolis, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1993
|
|
2/13/2015
|
|
|
||||||||
|
Minnesota Eye MOB
|
|
Minnetonka, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2014
|
|
2/17/2015
|
|
|
||||||||
|
Baylor Cancer Center
|
|
Dallas, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
2/27/2015
|
|
|
||||||||
|
Bridgeport Medical Center
|
|
Lakewood, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
2/27/2015
|
|
|
||||||||
|
Renaissance Office Building
|
|
Milwaukee, WI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1896
|
|
3/27/2015
|
|
|
||||||||
|
Calkins 125
|
|
Rochester, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1997
|
|
3/31/2015
|
|
|
||||||||
|
Calkins 200
|
|
Rochester, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2000
|
|
3/31/2015
|
|
|
||||||||
|
Calkins 300
|
|
Rochester, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2002
|
|
3/31/2015
|
|
|
||||||||
|
Calkins 400
|
|
Rochester, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
3/31/2015
|
|
|
||||||||
|
Calkins 500
|
|
Rochester, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
3/31/2015
|
|
|
||||||||
|
Avalon Park Florida Hospital MOB
|
|
Avalon Park, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2009
|
|
3/31/2015
|
|
|
||||||||
|
Premier Surgery Center of Louisville
|
|
Louisville, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2013
|
|
4/10/2015
|
|
|
||||||||
|
Baton Rouge MOB
|
|
Baton Rouge, LA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2003
|
|
4/15/2015
|
|
|
||||||||
|
Healthpark Medical Center
|
|
Grand Blanc, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
4/30/2015
|
|
|
||||||||
|
Plaza HCA MOB
|
|
Jacksonville, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
4/30/2015
|
|
|
||||||||
|
Northern Ohio Medical Center
|
|
Sheffield, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1999
|
|
5/28/2015
|
|
|
||||||||
|
University of Michigan - Northville MOB
|
|
Livonia, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1988
|
|
5/29/2015
|
|
|
||||||||
|
Coon Rapids Medical Center MOB
|
|
Coon Rapids, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
6/1/2015
|
|
|
||||||||
|
Premier Landmark MOB
|
|
Bloomington, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
6/5/2015
|
|
|
||||||||
|
Palm Beach ASC
|
|
Palm Beach, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2003
|
|
6/26/2015
|
|
|
||||||||
|
Brookstone Physician Center MOB
|
|
Jacksonville, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
6/30/2015
|
|
|
||||||||
|
Jackson Woman's Clinic MOB
|
|
Jackson, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1998
|
|
6/30/2015
|
|
|
||||||||
|
Hillside Medical Center MOB
|
|
Hanover, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2003
|
|
6/30/2015
|
|
|
||||||||
|
Randall Road MOB
|
|
Elgin, IL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
6/30/2015
|
|
|
||||||||
|
Medical Specialists of Palm Beach MOB
|
|
Atlantis, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2002
|
|
7/24/2015
|
|
|
||||||||
|
OhioHealth - SW Health Center MOB
|
|
Grove City, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
7/31/2015
|
|
|
||||||||
|
Trios Health MOB
|
|
Kennewick, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
7/31/2015
|
|
|
||||||||
|
IMS - Paradise Valley MOB
|
|
Phoenix, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
8/14/2015
|
|
|
||||||||
|
IMS - Avondale MOB
|
|
Avondale, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
8/19/2015
|
|
|
||||||||
|
IMS - Palm Valley MOB
|
|
Goodyear, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
8/19/2015
|
|
|
||||||||
|
IMS - North Mountain MOB
|
|
Phoenix, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
8/31/2015
|
|
|
||||||||
|
Memorial Hermann - Phase I
|
|
Katy, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2005
|
|
9/1/2015
|
|
|
||||||||
|
Memorial Hermann - Phase II
|
|
Katy, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
9/1/2015
|
|
|
||||||||
|
New Albany Medical Center MOB
|
|
New Albany, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2005
|
|
9/9/2015
|
|
|
||||||||
|
Fountain Hills Medical Campus MOB
|
|
Fountain Hills, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1995
|
|
9/30/2015
|
|
|
||||||||
|
Fairhope MOB
|
|
Fairhope, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2005
|
|
10/13/2015
|
|
|
||||||||
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried as of Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost Capitalized
Subsequent to
Acquisitions
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Year
Built
|
|
Date
Acquired
|
|
Life on Which Building
Depreciation in
Income Statement
is Computed
|
||||||||||||||||
|
Foley MOB
|
|
Foley, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1997
|
|
10/13/2015
|
|
|
||||||||
|
Foley Venture
|
|
Foley, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2002
|
|
10/13/2015
|
|
|
||||||||
|
North Okaloosa MOB
|
|
Crestview, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2005
|
|
10/13/2015
|
|
|
||||||||
|
Commons on North Davis
|
|
Pensacola, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2009
|
|
10/13/2015
|
|
|
||||||||
|
Sorrento Road
|
|
Pensacola, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2010
|
|
10/13/2015
|
|
|
||||||||
|
Breakfast Point Medical Park
|
|
Panama City, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2012
|
|
10/13/2015
|
|
|
||||||||
|
Panama City Beach
|
|
Panama City, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2012
|
|
10/13/2015
|
|
|
||||||||
|
Perdido Medical Park
|
|
Pensacola, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2010
|
|
10/13/2015
|
|
|
||||||||
|
Ft. Walton Beach
|
|
Ft. Walton Beach, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1979
|
|
10/13/2015
|
|
|
||||||||
|
Panama City
|
|
Panama City, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2003
|
|
10/13/2015
|
|
|
||||||||
|
Pensacola - Catalyst
|
|
Pensacola, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
10/13/2015
|
|
|
||||||||
|
Arete Surgical Center
|
|
Johnstown, CO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2013
|
|
10/19/2015
|
|
|
||||||||
|
Cambridge Professional Center MOB
|
|
Waldorf, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1999
|
|
10/30/2015
|
|
|
||||||||
|
HonorHealth 44th Street MOB
|
|
Phoenix, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1988
|
|
11/13/2015
|
|
|
||||||||
|
Mercy Medical Center MOB
|
|
Fenton, MO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1999
|
|
12/1/2015
|
|
|
||||||||
|
Nashville MOB
|
|
Nashville, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
12/17/2015
|
|
|
||||||||
|
KSF Orthopaedic MOB
|
|
Houston, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1984
|
|
12/22/2015
|
|
|
||||||||
|
Great Falls Clinic MOB
|
|
Great Falls, MT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
12/29/2015
|
|
|
||||||||
|
Great Falls Hospital
|
|
Great Falls, MT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
1/25/2016
|
|
|
||||||||
|
Monterey Medical Center ASC
|
|
Stuart, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2013
|
|
2/1/2016
|
|
|
||||||||
|
Physicians Medical Plaza MOB
|
|
Indianapolis, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
2/1/2016
|
|
|
||||||||
|
Park Nicollet Clinic
|
|
Chanhassen, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2005
|
|
2/8/2016
|
|
|
||||||||
|
HEB Cancer Center
|
|
Bedford, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2014
|
|
2/12/2016
|
|
|
||||||||
|
Riverview Medical Center
|
|
Lancaster, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1997
|
|
2/26/2016
|
|
|
||||||||
|
St. Luke's Cornwall MOB
|
|
Cornwall, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
2/26/2016
|
|
|
||||||||
|
HonorHealth Glendale
|
|
Glendale, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
3/15/2016
|
|
|
||||||||
|
Columbia MOB
|
|
Hudson, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
3/21/2016
|
|
|
||||||||
|
St Vincent POB 1
|
|
Birmingham, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1975
|
|
3/23/2016
|
|
|
||||||||
|
St Vincent POB 2
|
|
Birmingham, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1988
|
|
3/23/2016
|
|
|
||||||||
|
St Vincent POB 3
|
|
Birmingham, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1992
|
|
3/23/2016
|
|
|
||||||||
|
Emerson Medical Building
|
|
Creve Coeur, MO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1989
|
|
3/24/2016
|
|
|
||||||||
|
Patient Partners Surgery Center
|
|
Gallatin, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
3/30/2016
|
|
|
||||||||
|
Eye Associates of NM - Santa Fe
|
|
Santa Fe, NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2002
|
|
3/31/2016
|
|
|
||||||||
|
Eye Associates of NM - Albuquerque
|
|
Albuquerque, NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
3/31/2016
|
|
|
||||||||
|
Gardendale Surgery Center
|
|
Gardendale, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2011
|
|
4/11/2016
|
|
|
||||||||
|
HealthEast - Curve Crest
|
|
Stillwater, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2011
|
|
4/14/2016
|
|
|
||||||||
|
HealthEast - Victor Gardens
|
|
Hugo, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
4/14/2016
|
|
|
||||||||
|
NOMS - Clyde
|
|
Clyde, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
5/10/2016
|
|
|
||||||||
|
Blandford MOB
|
|
Little Rock, AR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1983
|
|
5/11/2016
|
|
|
||||||||
|
Cardwell MOB
|
|
Lufkin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1999
|
|
5/11/2016
|
|
|
||||||||
|
Dacono Neighborhood Health
|
|
Dacono, CO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2014
|
|
5/11/2016
|
|
|
||||||||
|
Franciscan Health
|
|
Tacoma, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1951
|
|
5/11/2016
|
|
|
||||||||
|
Grand Island Specialty Clinic
|
|
Grand Island, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1978
|
|
5/11/2016
|
|
|
||||||||
|
Hot Springs MOB
|
|
Hot Springs Village, AR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1988
|
|
5/11/2016
|
|
|
||||||||
|
Jewish Medical Center East
|
|
Louisville, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2003
|
|
5/11/2016
|
|
|
||||||||
|
Jewish Medical Center South MOB - 1
|
|
Shepherdsville, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2005
|
|
5/11/2016
|
|
|
||||||||
|
Jewish Medical Plaza I
|
|
Louisville, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1970
|
|
5/11/2016
|
|
|
||||||||
|
Jewish Medical Plaza II
|
|
Louisville, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1964
|
|
5/11/2016
|
|
|
||||||||
|
Jewish OCC
|
|
Louisville, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1985
|
|
5/11/2016
|
|
|
||||||||
|
Lexington Surgery Center
|
|
Lexington, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2000
|
|
5/11/2016
|
|
|
||||||||
|
Medical Arts Pavilion
|
|
Lufkin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
5/11/2016
|
|
|
||||||||
|
Memorial Outpatient Center
|
|
Lufkin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1990
|
|
5/11/2016
|
|
|
||||||||
|
Midlands Two Professional Center
|
|
Papillion, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1976
|
|
5/11/2016
|
|
|
||||||||
|
Parkview MOB
|
|
Little Rock, AR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1988
|
|
5/11/2016
|
|
|
||||||||
|
Peak One ASC
|
|
Frisco, CO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
5/11/2016
|
|
|
||||||||
|
Physicians Medical Center
|
|
Tacoma, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1977
|
|
5/11/2016
|
|
|
||||||||
|
St. Alexius - Minot Medical Plaza
|
|
Minot, ND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
5/11/2016
|
|
|
||||||||
|
St. Clare Medical Pavilion
|
|
Lakewood, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1989
|
|
5/11/2016
|
|
|
||||||||
|
St. Joseph Medical Pavilion
|
|
Tacoma, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1989
|
|
5/11/2016
|
|
|
||||||||
|
St. Joseph Office Park
|
|
Lexington, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1992
|
|
5/11/2016
|
|
|
||||||||
|
St. Mary - Caritas Medical II
|
|
Louisville, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1979
|
|
5/11/2016
|
|
|
||||||||
|
St. Mary - Caritas Medical III
|
|
Louisville, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1974
|
|
5/11/2016
|
|
|
||||||||
|
Thornton Neighborhood Health
|
|
Thornton, CO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2014
|
|
5/11/2016
|
|
|
||||||||
|
Medical Village at Kissimmee
|
|
Kissimmee, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
5/26/2016
|
|
|
||||||||
|
Medical Village at Leesburg
|
|
Leesburg, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1979
|
|
5/26/2016
|
|
|
||||||||
|
St. Francis MOB
|
|
Federal Way, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1987
|
|
6/2/2016
|
|
|
||||||||
|
Children's Hospital MOB
|
|
Milwaukee, WI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2016
|
|
6/3/2016
|
|
|
||||||||
|
Jewish Medical Center South MOB - 2
|
|
Shepherdsville, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
6/8/2016
|
|
|
||||||||
|
Good Samaritan North Annex Building
|
|
Kearney, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1984
|
|
6/28/2016
|
|
|
||||||||
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried as of Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost Capitalized
Subsequent to
Acquisitions
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Year
Built
|
|
Date
Acquired
|
|
Life on Which Building
Depreciation in
Income Statement
is Computed
|
||||||||||||||||
|
NE Heart Institute Medical Building
|
|
Lincoln, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
6/28/2016
|
|
|
||||||||
|
St. Vincent West MOB
|
|
Little Rock, AR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2012
|
|
6/29/2016
|
|
|
||||||||
|
Meridan MOB
|
|
Englewood, CO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2002
|
|
6/29/2016
|
|
|
||||||||
|
St. Mary - Caritas Medical I
|
|
Louisville, KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1991
|
|
6/29/2016
|
|
|
||||||||
|
St. Alexius - Medical Arts Pavilion
|
|
Bismarck, ND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1974
|
|
6/29/2016
|
|
|
||||||||
|
St. Alexius - Mandan Clinic
|
|
Mandan, ND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2014
|
|
6/29/2016
|
|
|
||||||||
|
St. Alexius - Orthopaedic Center
|
|
Bismarck, ND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1997
|
|
6/29/2016
|
|
|
||||||||
|
St. Alexius - Rehab Center
|
|
Bismarck, ND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1997
|
|
6/29/2016
|
|
|
||||||||
|
St. Alexius - Tech & Ed
|
|
Bismarck, ND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2011
|
|
6/29/2016
|
|
|
||||||||
|
Good Samaritan MOB
|
|
Kearney, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1999
|
|
6/29/2016
|
|
|
||||||||
|
Lakeside Two Professional Building
|
|
Omaha, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2000
|
|
6/29/2016
|
|
|
||||||||
|
Lakeside Wellness Center
|
|
Omaha, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2000
|
|
6/29/2016
|
|
|
||||||||
|
McAuley Center
|
|
Omaha, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1988
|
|
6/29/2016
|
|
|
||||||||
|
Memorial Health Center
|
|
Grand Island, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1955
|
|
6/29/2016
|
|
|
||||||||
|
Missionary Ridge MOB
|
|
Chattanooga, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1976
|
|
6/29/2016
|
|
|
||||||||
|
Pilot Medical Center
|
|
Birmingham, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2005
|
|
6/29/2016
|
|
|
||||||||
|
St. Joseph Medical Clinic
|
|
Tacoma, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1991
|
|
6/30/2016
|
|
|
||||||||
|
Woodlands Medical Arts Center
|
|
The Woodlands, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
6/30/2016
|
|
|
||||||||
|
FESC MOB
|
|
Tacoma, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1980
|
|
6/30/2016
|
|
|
||||||||
|
Prairie Care MOB
|
|
Maplewood, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2016
|
|
7/6/2016
|
|
|
||||||||
|
Springwoods MOB
|
|
Spring, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
7/21/2016
|
|
|
||||||||
|
Unity - ASC, Imaging & MOB
|
|
West Lafayette, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
8/8/2016
|
|
|
||||||||
|
Unity - Medical Pavilion
|
|
West Lafayette, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
8/8/2016
|
|
|
||||||||
|
Unity - Faith, Hope & Love
|
|
West Lafayette, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
8/8/2016
|
|
|
||||||||
|
Unity - Immediate Care & OCC
|
|
West Lafayette, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
8/8/2016
|
|
|
||||||||
|
Medical Village at Maitland
|
|
Orlando, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
8/23/2016
|
|
|
||||||||
|
Tri-State Orthopaedics MOB
|
|
Evansville, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
8/30/2016
|
|
|
||||||||
|
Maury Regional Healthcare MOB
|
|
Spring Hill, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2012
|
|
9/30/2016
|
|
|
||||||||
|
Spring Ridge Medical Center
|
|
Wyomissing, PA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2002
|
|
9/30/2016
|
|
|
||||||||
|
Doctors Community Hospital POB
|
|
Lanham, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2009
|
|
9/30/2016
|
|
|
||||||||
|
Gig Harbor Medical Pavilion
|
|
Gig Harbor, WA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1991
|
|
9/30/2016
|
|
|
||||||||
|
Midlands One Professional Center
|
|
Papillion, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2010
|
|
9/30/2016
|
|
|
||||||||
|
N.W. Michigan Surgery Center
Units #1, #2, & #4
|
|
Traverse City, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2004
|
|
10/28/2016
|
|
|
||||||||
|
Northeast Medical Center
|
|
Fayetteville, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1998
|
|
11/23/2016
|
|
|
||||||||
|
North Medical Center
|
|
Liverpool, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1989
|
|
11/23/2016
|
|
|
||||||||
|
Cincinnati Eye Institute
|
|
Cincinnati, OH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1985
|
|
11/23/2016
|
|
|
||||||||
|
HonorHealth - Scottsdale MOB
|
|
Scottsdale, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2000
|
|
12/2/2016
|
|
|
||||||||
|
Fox Valley Hematology & Oncology
|
|
Appleton, WI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
12/8/2016
|
|
|
||||||||
|
Gastrointestinal Associates MOB
|
|
Powell, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1965
|
|
12/9/2016
|
|
|
||||||||
|
Northern Vision Eye Center
|
|
Traverse City, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
12/15/2016
|
|
|
||||||||
|
Flower Mound MOB
|
|
Flower Mound, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2011
|
|
12/16/2016
|
|
|
||||||||
|
Carrollton MOB
|
|
Flower Mound, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2002
|
|
12/16/2016
|
|
|
||||||||
|
HonorHealth IRF
|
|
Scottsdale, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2000
|
|
12/22/2016
|
|
|
||||||||
|
Orthopedic Associates
|
|
Flower Mound, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2011
|
|
1/5/2017
|
|
|
||||||||
|
Medical Arts Center at Hartford
|
|
Plainville, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
1/11/2017
|
|
|
||||||||
|
CareMount - Lake Katrine MOB
|
|
Lake Katrine, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2013
|
|
2/14/2017
|
|
|
||||||||
|
CareMount - Rhinebeck MOB
|
|
Rhinebeck, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1965
|
|
2/14/2017
|
|
|
||||||||
|
Monterey Medical Center - MOB
|
|
Stuart, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2003
|
|
3/7/2017
|
|
|
||||||||
|
Creighton University Medical Center
|
|
Omaha, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2017
|
|
3/28/2017
|
|
|
||||||||
|
Strictly Pediatrics Specialty Center
|
|
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
3/31/2017
|
|
|
||||||||
|
MedStar Stephen's Crossing
|
|
Brandywine, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
6/16/2017
|
|
|
||||||||
|
CHI Health Clinic Building
|
|
Omaha, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2017
|
|
6/29/2017
|
|
|
||||||||
|
St Gabriel's Centracare
|
|
Little Falls, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1990
|
|
6/29/2017
|
|
|
||||||||
|
Craven-Hagan Clinic
|
|
Williston, ND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1984
|
|
6/29/2017
|
|
|
||||||||
|
Chattanooga Heart Institute
|
|
Chattanooga, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1993
|
|
6/29/2017
|
|
|
||||||||
|
CHI St. Vincent Mercy Heart & Vascular Center
|
|
Hot Springs, AR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1998
|
|
6/29/2017
|
|
|
||||||||
|
South Campus MOB
|
|
Hot Springs, AR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2009
|
|
6/29/2017
|
|
|
||||||||
|
CHI St. Vincent Mercy Cancer Center
|
|
Hot Springs, AR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
6/29/2017
|
|
|
||||||||
|
St. Joseph Professional Office Building
|
|
Bryan, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1996
|
|
6/29/2017
|
|
|
||||||||
|
St. Vincent Carmel Women's Center
|
|
Carmel, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2014
|
|
6/29/2017
|
|
|
||||||||
|
St. Vincent Fishers Medical Center
|
|
Fishers, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2008
|
|
6/29/2017
|
|
|
||||||||
|
Baylor Charles A. Sammons Cancer Center
|
|
Dallas, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2011
|
|
6/30/2017
|
|
|
||||||||
|
Orthopedic & Sports Institute of the Fox Valley
|
|
Appleton, WI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2005
|
|
6/30/2017
|
|
|
||||||||
|
Clearview Cancer Institute
|
|
Huntsville, AL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2006
|
|
8/4/2017
|
|
|
||||||||
|
Northside Cherokee/Town Lake MOB
|
|
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2013
|
|
8/15/2017
|
|
|
||||||||
|
HonorHealth Mesa MOB
|
|
Mesa, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2013
|
|
8/15/2017
|
|
|
||||||||
|
Little Falls Orthopedics
|
|
Little Falls, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1999
|
|
8/24/2017
|
|
|
||||||||
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried as of Close of Period
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements
|
|
Cost Capitalized
Subsequent to
Acquisitions
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Year
Built
|
|
Date
Acquired
|
|
Life on Which Building
Depreciation in
Income Statement
is Computed
|
||||||||||||||||
|
Little Falls Dialysis Center
|
|
Little Falls, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1959
|
|
8/24/2017
|
|
|
||||||||
|
Immanuel One Professional Center
|
|
Omaha, NE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1993
|
|
8/24/2017
|
|
|
||||||||
|
SJRHC Cancer Center
|
|
Bryan, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1997
|
|
8/24/2017
|
|
|
||||||||
|
St. Vincent Women's Center
|
|
Hot Springs, AR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2001
|
|
8/31/2017
|
|
|
||||||||
|
Legends Park MOB & ASC
|
|
Midland, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2003
|
|
9/27/2017
|
|
|
||||||||
|
Franklin MOB & ASC
|
|
Franklin, TN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2014
|
|
10/12/2017
|
|
|
||||||||
|
Eagle Point MOB
|
|
Lake Elmo, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2015
|
|
10/31/2017
|
|
|
||||||||
|
Edina East MOB
|
|
Edina, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1962
|
|
10/31/2017
|
|
|
||||||||
|
Northside MOB - Center Pointe
|
|
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2009
|
|
11/10/2017
|
|
|
||||||||
|
Gwinnett 500 Building
|
|
Lawrenceville, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1995
|
|
11/17/2017
|
|
|
||||||||
|
Hudgens Professional Building
|
|
Duluth, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1994
|
|
11/17/2017
|
|
|
||||||||
|
St. Vincent Building
|
|
Indianapolis, IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2007
|
|
11/17/2017
|
|
|
||||||||
|
Gwinnett Physicians Center
|
|
Lawrenceville, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2010
|
|
12/1/2017
|
|
|
||||||||
|
Apple Valley Medical Center
|
|
Apple Valley, MN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1974
|
|
12/18/2017
|
|
|
||||||||
|
Desert Cove MOB (57% Interest)
|
|
Scottsdale, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
1991
|
|
12/18/2017
|
|
|
||||||||
|
Westgate MOB
|
|
Glendale, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
2016
|
|
12/21/2017
|
|
|
||||||||
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance as of the beginning of the year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Acquisitions
|
|
|
|
|
|
|
|
|
|||
|
Additions
|
|
|
|
|
|
|
|
|
|||
|
Impairment
|
(
|
)
|
|
|
|
|
|
|
|||
|
Dispositions
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Balance as of the end of the year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance as of the beginning of the year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|||
|
Dispositions
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Balance as of the end of the year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Page
|
|
|
|
|
|
Reports of Independent Registered Public Accounting Firm
|
|
|
|
|
||
|
|
||
|
|
|
|
|
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
|
|
|
|
|
||
|
|
|
|
|
Financial Statements of Physicians Realty Trust
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Financial Statements of Physicians Realty L.P.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Notes for Physicians Realty Trust and Physicians Realty L.P.
|
|
|
|
|
||
|
|
|
PHYSICIANS REALTY TRUST
|
|
|
|
|
|
Dated:
|
March 1, 2018
|
/s/ John T. Thomas
|
|
|
|
John T. Thomas
|
|
|
|
Chief Executive Officer and President
|
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ JOHN T. THOMAS
|
|
Chief Executive Officer and
|
|
March 1, 2018
|
|
John T. Thomas
|
|
President and Trustee (Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ JEFFREY N. THEILER
|
|
Executive Vice President and
|
|
March 1, 2018
|
|
Jeffrey N. Theiler
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ JOHN W. LUCEY
|
|
Senior Vice President - Chief Accounting and
|
|
March 1, 2018
|
|
John W. Lucey
|
|
Administrative Officer (Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ STANTON D. ANDERSON
|
|
Trustee
|
|
March 1, 2018
|
|
Stanton D. Anderson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MARK A. BAUMGARTNER
|
|
Trustee
|
|
March 1, 2018
|
|
Mark A. Baumgartner
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ALBERT C. BLACK, JR.
|
|
Trustee
|
|
March 1, 2018
|
|
Albert C. Black, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WILLIAM A. EBINGER, M.D.
|
|
Trustee
|
|
March 1, 2018
|
|
William A. Ebinger, M.D.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ TOMMY G. THOMPSON
|
|
Chairman
|
|
March 1, 2018
|
|
Tommy G. Thompson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RICHARD A. WEISS
|
|
Trustee
|
|
March 1, 2018
|
|
Richard A. Weiss
|
|
|
|
|
|
|
|
|
|
|
|
/s/ PAMELA J. KESSLER
|
|
Trustee
|
|
March 1, 2018
|
|
Pamela J. Kessler
|
|
|
|
|
|
|
|
PHYSICIANS REALTY L.P.
by: Physicians Realty Trust, its general partner
|
|
|
|
|
|
Dated:
|
March 1, 2018
|
/s/ John T. Thomas
|
|
|
|
John T. Thomas
|
|
|
|
Chief Executive Officer and President
|
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ JOHN T. THOMAS
|
|
Chief Executive Officer and
|
|
March 1, 2018
|
|
John T. Thomas
|
|
President and Trustee (Principal Executive Officer) of Physicians Realty Trust, the general partner of Physicians Realty L.P.
|
|
|
|
|
|
|
|
|
|
/s/ JEFFREY N. THEILER
|
|
Executive Vice President and
|
|
March 1, 2018
|
|
Jeffrey N. Theiler
|
|
Chief Financial Officer (Principal Financial Officer) of Physicians Realty Trust, the general partner of Physicians Realty L.P.
|
|
|
|
|
|
|
|
|
|
/s/ JOHN W. LUCEY
|
|
Senior Vice President - Chief Accounting and
|
|
March 1, 2018
|
|
John W. Lucey
|
|
Administrative Officer (Principal Accounting Officer) of Physicians Realty Trust, the general partner of Physicians Realty L.P.
|
|
|
|
|
|
|
|
|
|
/s/ STANTON D. ANDERSON
|
|
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
|
|
March 1, 2018
|
|
Stanton D. Anderson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MARK A. BAUMGARTNER
|
|
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
|
|
March 1, 2018
|
|
Mark A. Baumgartner
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ALBERT C. BLACK, JR.
|
|
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
|
|
March 1, 2018
|
|
Albert C. Black, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WILLIAM A. EBINGER, M.D.
|
|
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
|
|
March 1, 2018
|
|
William A. Ebinger, M.D.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ TOMMY G. THOMPSON
|
|
Chairman of the Board of Trustees of Physicians Realty Trust, the general partner of Physicians Realty L.P.
|
|
March 1, 2018
|
|
Tommy G. Thompson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RICHARD A. WEISS
|
|
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
|
|
March 1, 2018
|
|
Richard A. Weiss
|
|
|
|
|
|
|
|
|
|
|
|
/s/ PAMELA J. KESSLER
|
|
Trustee of Physicians Realty Trust, the general partner of Physicians Realty L.P.
|
|
March 1, 2018
|
|
Pamela J. Kessler
|
|
|
|
|
|
Exhibit No.
|
|
Title
|
|
(1)
|
||
|
(2)
|
||
|
(3)
|
||
|
(1)
|
||
|
(4)
|
||
|
(4)
|
||
|
(4)
|
||
|
(5)
|
||
|
(5)
|
||
|
(6)
|
||
|
(7)
|
||
|
(1)
|
||
|
(8)
|
||
|
(8)
|
||
|
(8)
|
||
|
(8)
|
||
|
(8)
|
||
|
(8)
|
||
|
(8)
|
||
|
(9)
|
||
|
(9)
|
||
|
(9)
|
||
|
(9)
|
||
|
(10)
|
||
|
(11)
|
||
|
(11)
|
||
|
(11)
|
||
|
(8)
|
||
|
(12)
|
||
|
(13)
|
||
|
(14)
|
||
|
(14)
|
||
|
(14)
|
||
|
(14)
|
||
|
(14)
|
||
|
(15)
|
||
|
(15)
|
||
|
(15)
|
||
|
(15)
|
||
|
(15)
|
||
|
(16)
|
||
|
Exhibit No.
|
|
Title
|
|
(17)
|
||
|
(17)
|
||
|
(18)
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS
|
|
XBRL Instance Document(†)
|
|
101.SCH
|
|
XBRL Extension Schema Document(†)
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document(†)
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document(†)
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document(†)
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document(†)
|
|
†
|
Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement for purposes of Section 11 or 12 of the Securities Act, is deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise is not subject to liability under these sections.
|
|
(1)
|
Incorporated by reference to Amendment No. 2 to the Registrant’s Registration Statement on Form S-11 filed with the SEC on June 14, 2013 (File No. 333-188862).
|
|
(2)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on February 24, 2017 (File No. 001-36007).
|
|
(3)
|
Incorporated by reference to the Registrant’s Registration Statement on Form S-3 filed with the SEC on June 17, 2015 (File No. 333-205034).
|
|
(4)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on March 7, 2017 (File No. 001-36007).
|
|
(5)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on December 1, 2017 (File No. 001-36007).
|
|
(6)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on February 6, 2015.
|
|
(7)
|
Incorporated by reference to Amendment No. 3 to the Registrant’s Registration Statement on Form S-11 filed with the SEC on June 20, 2013 (File No. 333-188862).
|
|
(8)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on February 28, 2018 (File No. 001-36007).
|
|
(9)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on May 7, 2014 (File No. 001-36007).
|
|
(10)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on August 7, 2014 (File No. 001-36007).
|
|
(11)
|
Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 12, 2015 (File No. 001-36007).
|
|
(12)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on June 13, 2016 (File No. 001-36007).
|
|
(13)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on August 10, 2015 (File No. 001-36007).
|
|
(14)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on January 12, 2016 (File No. 001-36007).
|
|
(15)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on August 11, 2016 (File No. 001-36007).
|
|
(16)
|
Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 12, 2015 (File No. 001-36007).
|
|
(17)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on May 6, 2016 (File No. 001-36007).
|
|
(18)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the SEC on July 7, 2017 (File No. 001-36007).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|