These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
Maryland
(State of Organization)
|
|
46-2519850
(IRS Employer Identification No.)
|
|
|
|
|
|
309 N. Water Street,
Suite 500
Milwaukee, Wisconsin
(Address of Principal Executive Offices)
|
|
53202
(Zip Code)
|
|
|
|
Large Accelerated Filer
o
|
Accelerated Filer
x
|
|
|
|
|
Non-Accelerated Filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
Page Number
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
general economic conditions;
|
|
•
|
adverse economic or real estate developments, either nationally or in the markets where our properties are located;
|
|
•
|
our failure to generate sufficient cash flows to service our outstanding indebtedness;
|
|
•
|
fluctuations in interest rates and increased operating costs;
|
|
•
|
the availability, terms and deployment of debt and equity capital, including our unsecured revolving credit facility;
|
|
•
|
our ability to make distributions on our common shares;
|
|
•
|
general volatility of the market price of our common shares;
|
|
•
|
our limited operating history;
|
|
•
|
our increased vulnerability economically due to the concentration of our investments in healthcare properties;
|
|
•
|
our geographic concentrations in Texas and metro Atlanta, Georgia causes us to be particularly exposed to downturns in these local economies or other changes in local real estate market conditions;
|
|
•
|
changes in our business or strategy;
|
|
•
|
our dependence upon key personnel whose continued service is not guaranteed;
|
|
•
|
our ability to identify, hire and retain highly qualified personnel in the future;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
changes in governmental regulations, tax rates and similar matters;
|
|
•
|
defaults on or non-renewal of leases by tenants;
|
|
•
|
decreased rental rates or increased vacancy rates;
|
|
•
|
difficulties in identifying healthcare properties to acquire and complete acquisitions;
|
|
•
|
competition for investment opportunities;
|
|
•
|
our failure to successfully develop, integrate and operate acquired properties and operations;
|
|
•
|
the impact of our investment in joint ventures;
|
|
•
|
the financial condition and liquidity of, or disputes with, any joint venture and development partners with whom we may make co-investments in the future;
|
|
•
|
cybersecurity incidents could disrupt our business and result in the compromise of confidential information;
|
|
•
|
our ability to operate as a public company;
|
|
•
|
changes in accounting principles generally accepted in the United States (or GAAP);
|
|
•
|
lack of or insufficient amounts of insurance;
|
|
•
|
other factors affecting the real estate industry generally;
|
|
•
|
our failure to qualify and maintain our qualification as a real estate investment trust (or REIT) for U.S. federal income tax purposes;
|
|
•
|
limitations imposed on our business and our ability to satisfy complex rules in order for us to qualify as a REIT for U.S. federal income tax purposes;
|
|
•
|
changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and
|
|
•
|
factors that may materially adversely affect us, or the per share trading price of our common shares, including:
|
|
•
|
higher market interest rates;
|
|
•
|
the number of our common shares available for future issuance or sale;
|
|
•
|
our issuance of equity securities or the perception that such issuance might occur;
|
|
•
|
future debt;
|
|
•
|
failure of securities analysts to publish research or reports about us or our industry; and
|
|
•
|
securities analysts’ downgrade of our common shares or the healthcare-related real estate sector.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Investment properties:
|
|
|
|
|
|
||
|
Land and improvements
|
$
|
123,240
|
|
|
$
|
79,334
|
|
|
Building and improvements
|
1,167,768
|
|
|
644,086
|
|
||
|
Tenant improvements
|
8,524
|
|
|
5,614
|
|
||
|
Acquired lease intangibles
|
176,087
|
|
|
72,985
|
|
||
|
|
1,475,619
|
|
|
802,019
|
|
||
|
Accumulated depreciation
|
(75,930
|
)
|
|
(45,569
|
)
|
||
|
Net real estate property
|
1,399,689
|
|
|
756,450
|
|
||
|
Real estate loans receivable
|
28,979
|
|
|
15,876
|
|
||
|
Investment in unconsolidated entity
|
1,323
|
|
|
1,324
|
|
||
|
Net real estate investments
|
1,429,991
|
|
|
773,650
|
|
||
|
Cash and cash equivalents
|
4,718
|
|
|
15,923
|
|
||
|
Tenant receivables, net
|
3,047
|
|
|
1,324
|
|
||
|
Deferred costs, net
|
7,118
|
|
|
4,870
|
|
||
|
Other assets
|
33,951
|
|
|
15,806
|
|
||
|
Total assets
|
$
|
1,478,825
|
|
|
$
|
811,573
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Credit facility
|
$
|
473,000
|
|
|
$
|
138,000
|
|
|
Mortgage debt
|
95,195
|
|
|
78,105
|
|
||
|
Accounts payable
|
1,393
|
|
|
700
|
|
||
|
Dividends payable
|
17,059
|
|
|
16,548
|
|
||
|
Accrued expenses and other liabilities
|
19,038
|
|
|
6,140
|
|
||
|
Acquired lease intangibles, net
|
5,053
|
|
|
2,871
|
|
||
|
Total liabilities
|
610,738
|
|
|
242,364
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interest - Operating Partnership and partially owned properties
|
11,719
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
||
|
Common shares, $0.01 par value, 500,000,000 common shares authorized, 71,040,502 and 50,640,863 common shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively.
|
713
|
|
|
510
|
|
||
|
Additional paid-in capital
|
904,939
|
|
|
586,017
|
|
||
|
Accumulated deficit
|
(94,370
|
)
|
|
(51,797
|
)
|
||
|
Total shareholders’ equity
|
811,282
|
|
|
534,730
|
|
||
|
Noncontrolling interests:
|
|
|
|
|
|
||
|
Operating Partnership
|
43,737
|
|
|
33,727
|
|
||
|
Partially owned properties
|
1,349
|
|
|
752
|
|
||
|
Total noncontrolling interests
|
45,086
|
|
|
34,479
|
|
||
|
Total equity
|
856,368
|
|
|
569,209
|
|
||
|
Total liabilities and equity
|
$
|
1,478,825
|
|
|
$
|
811,573
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Rental revenues
|
$
|
28,145
|
|
|
$
|
12,506
|
|
|
$
|
72,111
|
|
|
$
|
29,555
|
|
|
Expense recoveries
|
5,821
|
|
|
1,355
|
|
|
14,265
|
|
|
3,445
|
|
||||
|
Interest income on real estate loans and other
|
904
|
|
|
300
|
|
|
2,661
|
|
|
640
|
|
||||
|
Total revenues
|
34,870
|
|
|
14,161
|
|
|
89,037
|
|
|
33,640
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
3,341
|
|
|
1,911
|
|
|
7,244
|
|
|
4,849
|
|
||||
|
General and administrative
|
4,018
|
|
|
4,445
|
|
|
11,359
|
|
|
8,867
|
|
||||
|
Operating expenses
|
7,966
|
|
|
2,531
|
|
|
20,979
|
|
|
6,367
|
|
||||
|
Depreciation and amortization
|
12,476
|
|
|
4,413
|
|
|
31,067
|
|
|
10,565
|
|
||||
|
Acquisition expenses
|
3,257
|
|
|
2,922
|
|
|
11,764
|
|
|
9,254
|
|
||||
|
Impairment loss
|
—
|
|
|
250
|
|
|
—
|
|
|
250
|
|
||||
|
Total expenses
|
31,058
|
|
|
16,472
|
|
|
82,413
|
|
|
40,152
|
|
||||
|
Income (loss) before equity in income of unconsolidated entity, gain on sale of investment properties, and noncontrolling interests:
|
3,812
|
|
|
(2,311
|
)
|
|
6,624
|
|
|
(6,512
|
)
|
||||
|
Equity in income of unconsolidated entity
|
26
|
|
|
26
|
|
|
78
|
|
|
69
|
|
||||
|
Gain on sale of investment properties
|
145
|
|
|
34
|
|
|
130
|
|
|
34
|
|
||||
|
Net income (loss)
|
3,983
|
|
|
(2,251
|
)
|
|
6,832
|
|
|
(6,409
|
)
|
||||
|
Net (income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Partnership
|
(200
|
)
|
|
233
|
|
|
(333
|
)
|
|
887
|
|
||||
|
Partially owned properties
|
(79
|
)
|
|
(76
|
)
|
|
(255
|
)
|
|
(226
|
)
|
||||
|
Net income (loss) attributable to controlling interest
|
3,704
|
|
|
(2,094
|
)
|
|
6,244
|
|
|
(5,748
|
)
|
||||
|
Preferred distributions
|
(300
|
)
|
|
—
|
|
|
(791
|
)
|
|
—
|
|
||||
|
Net income (loss) attributable to common shareholders
|
$
|
3,404
|
|
|
$
|
(2,094
|
)
|
|
$
|
5,453
|
|
|
$
|
(5,748
|
)
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.05
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.21
|
)
|
|
Diluted
|
$
|
0.05
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.21
|
)
|
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
71,034,747
|
|
|
36,313,644
|
|
|
69,040,121
|
|
|
27,980,408
|
|
||||
|
Diluted
|
75,104,821
|
|
|
36,313,644
|
|
|
73,040,846
|
|
|
27,980,408
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends and distributions declared per common share and OP Unit
|
$
|
0.225
|
|
|
$
|
0.225
|
|
|
$
|
0.675
|
|
|
$
|
0.675
|
|
|
|
Par
Value
|
|
Additional
Paid in
Capital
|
|
Accumulated
Deficit
|
|
Total
Shareholders’
Equity
|
|
Operating
Partnership
Noncontrolling
Interest
|
|
Partially
Owned
Properties
Noncontrolling
Interest
|
|
Total Non-
Controlling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance at January 1, 2015
|
$
|
510
|
|
|
$
|
586,017
|
|
|
$
|
(51,797
|
)
|
|
$
|
534,730
|
|
|
$
|
33,727
|
|
|
$
|
752
|
|
|
$
|
34,479
|
|
|
$
|
569,209
|
|
|
Net proceeds from sale of common shares
|
202
|
|
|
317,968
|
|
|
—
|
|
|
318,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
318,170
|
|
||||||||
|
Restricted share award grants, net
|
1
|
|
|
2,333
|
|
|
(106
|
)
|
|
2,228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,228
|
|
||||||||
|
Purchase of OP Units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(253
|
)
|
|
—
|
|
|
(253
|
)
|
|
(253
|
)
|
||||||||
|
Conversion of OP Units
|
—
|
|
|
171
|
|
|
—
|
|
|
171
|
|
|
(171
|
)
|
|
—
|
|
|
(171
|
)
|
|
—
|
|
||||||||
|
Dividends/distributions declared
|
—
|
|
|
—
|
|
|
(47,920
|
)
|
|
(47,920
|
)
|
|
(2,514
|
)
|
|
—
|
|
|
(2,514
|
)
|
|
(50,434
|
)
|
||||||||
|
Preferred distribution
|
—
|
|
|
—
|
|
|
(791
|
)
|
|
(791
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(791
|
)
|
||||||||
|
Issuance of OP Units in connection with acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,973
|
|
|
—
|
|
|
10,973
|
|
|
10,973
|
|
||||||||
|
Contribution
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|
500
|
|
||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(158
|
)
|
|
(158
|
)
|
|
(158
|
)
|
||||||||
|
Change in market value of Redeemable Noncontrolling Interests in Operating Partnership
|
—
|
|
|
92
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
6,244
|
|
|
6,244
|
|
|
333
|
|
|
255
|
|
|
588
|
|
|
6,832
|
|
||||||||
|
Adjustment for Noncontrolling Interests ownership in Operating Partnership
|
—
|
|
|
(1,642
|
)
|
|
—
|
|
|
(1,642
|
)
|
|
1,642
|
|
|
—
|
|
|
1,642
|
|
|
—
|
|
||||||||
|
Balance at September 30, 2015
|
$
|
713
|
|
|
$
|
904,939
|
|
|
$
|
(94,370
|
)
|
|
$
|
811,282
|
|
|
$
|
43,737
|
|
|
$
|
1,349
|
|
|
$
|
45,086
|
|
|
$
|
856,368
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||
|
Net income (loss)
|
$
|
6,832
|
|
|
$
|
(6,409
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|||
|
Depreciation and amortization
|
31,067
|
|
|
10,565
|
|
||
|
Amortization of deferred financing costs
|
953
|
|
|
626
|
|
||
|
Accelerated amortization of deferred financing costs
|
—
|
|
|
141
|
|
||
|
Amortization of lease inducements and above/below market lease intangibles
|
1,559
|
|
|
331
|
|
||
|
Straight-line rental revenue/expense
|
(6,262
|
)
|
|
(2,785
|
)
|
||
|
Amortization of above market assumed debt
|
(114
|
)
|
|
—
|
|
||
|
Gain on sale of investment properties
|
(130
|
)
|
|
(34
|
)
|
||
|
Equity in income of unconsolidated entity
|
(78
|
)
|
|
(69
|
)
|
||
|
Distribution from unconsolidated entity
|
79
|
|
|
45
|
|
||
|
Change in fair value of derivatives
|
(116
|
)
|
|
(138
|
)
|
||
|
Provision for bad debts
|
26
|
|
|
5
|
|
||
|
Non-cash share compensation
|
2,929
|
|
|
1,681
|
|
||
|
Ziegler shared service amendment payment
|
—
|
|
|
1,800
|
|
||
|
Impairment on investment property
|
—
|
|
|
250
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||
|
Tenant receivables
|
(2,448
|
)
|
|
(521
|
)
|
||
|
Other assets
|
(1,268
|
)
|
|
(1,285
|
)
|
||
|
Accounts payable
|
693
|
|
|
(203
|
)
|
||
|
Accrued expenses and other liabilities
|
7,929
|
|
|
3,445
|
|
||
|
Net cash provided by operating activities
|
41,651
|
|
|
7,445
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
||
|
Proceeds on sales of investment properties
|
3,039
|
|
|
235
|
|
||
|
Acquisition of investment properties, net
|
(629,888
|
)
|
|
(404,715
|
)
|
||
|
Capital expenditures on existing investment properties
|
(3,974
|
)
|
|
(551
|
)
|
||
|
Real estate loans receivable
|
(12,404
|
)
|
|
(6,836
|
)
|
||
|
Note receivable
|
(4,123
|
)
|
|
—
|
|
||
|
Leasing commissions
|
(278
|
)
|
|
(5
|
)
|
||
|
Lease inducements
|
(2,478
|
)
|
|
(1,532
|
)
|
||
|
Net cash used in investing activities
|
(650,106
|
)
|
|
(413,404
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
||
|
Net proceeds from sale of common shares
|
318,170
|
|
|
295,610
|
|
||
|
Proceeds from credit facility borrowings
|
473,000
|
|
|
286,200
|
|
||
|
Payment on credit facility borrowings
|
(138,000
|
)
|
|
(216,200
|
)
|
||
|
Proceeds from issuance of mortgage debt
|
—
|
|
|
26,550
|
|
||
|
Principal payments on mortgage debt
|
(1,486
|
)
|
|
(1,234
|
)
|
||
|
Debt issuance costs
|
(3,029
|
)
|
|
(3,848
|
)
|
||
|
Dividends paid - shareholders
|
(47,665
|
)
|
|
(17,443
|
)
|
||
|
Distributions to noncontrolling interest - Operating Partnership
|
(2,374
|
)
|
|
(2,665
|
)
|
||
|
Preferred distributions paid - OP Unit holder
|
(360
|
)
|
|
—
|
|
||
|
Distributions to noncontrolling interest - partially owned properties
|
(158
|
)
|
|
(143
|
)
|
||
|
Purchase of OP Units
|
(253
|
)
|
|
—
|
|
||
|
Common shares repurchased and retired
|
(595
|
)
|
|
(321
|
)
|
||
|
Net cash provided by financing activities
|
597,250
|
|
|
366,506
|
|
||
|
Net decrease in cash and cash equivalents
|
(11,205
|
)
|
|
(39,453
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
15,923
|
|
|
56,478
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
4,718
|
|
|
$
|
17,025
|
|
|
Supplemental disclosure of cash flow information - interest paid during the period
|
$
|
6,010
|
|
|
$
|
4,113
|
|
|
Supplemental disclosure of noncash activity - assumed debt
|
$
|
18,690
|
|
|
$
|
15,283
|
|
|
Supplemental disclosure of noncash activity - issuance of OP Units and Series A Preferred Units in connection with acquisitions
|
$
|
20,677
|
|
|
$
|
28,589
|
|
|
Supplemental disclosure of noncash activity - contingent consideration
|
$
|
550
|
|
|
$
|
840
|
|
|
|
Common
shares sold
|
|
Weighted
average price
|
|
Net
proceeds
|
|||||
|
Quarterly period ended March 31, 2015
|
247,397
|
|
|
$
|
16.96
|
|
|
$
|
4,140
|
|
|
Quarterly period ended June 30, 2015
|
1,007,695
|
|
|
16.56
|
|
|
16,438
|
|
||
|
Quarterly period ended September 30, 2015
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Year to date
|
1,255,092
|
|
|
$
|
16.63
|
|
|
$
|
20,578
|
|
|
Property (1)
|
|
Location
|
|
Acquisition
Date
|
|
Purchase
Price
(in thousands)
|
||
|
Randall Road MOB - Suite 140 (2)
|
|
Elgin, IL
|
|
July 17, 2015
|
|
$
|
1,750
|
|
|
Medical Specialists of Palm Beach (2)
|
|
Atlantis, FL
|
|
July 24, 2015
|
|
11,051
|
|
|
|
Trios Health MOB (2)
|
|
Kennewick, WA
|
|
July 31, 2015
|
|
64,000
|
|
|
|
OhioHealth - SW Health Center (2)
|
|
Grove City, OH
|
|
July 31, 2015
|
|
11,460
|
|
|
|
Integrated Medical Services (IMS) Portfolio
|
|
|
|
|
|
|
||
|
IMS - Paradise Valley MOB (2)
|
|
Phoenix, AZ
|
|
August 14, 2015
|
|
31,814
|
|
|
|
IMS - Avondale MOB (2)
|
|
Avondale, AZ
|
|
August 19, 2015
|
|
22,144
|
|
|
|
IMS - Palm Valley MOB (2)
|
|
Goodyear, AZ
|
|
August 19, 2015
|
|
35,184
|
|
|
|
IMS - North Mountain MOB (2)
|
|
Phoenix, AZ
|
|
August 31, 2015
|
|
51,740
|
|
|
|
Warm Springs Rehab Hospital Mezz Loan (3)
|
|
Kyle, TX
|
|
August 21, 2015
|
|
3,138
|
|
|
|
Memorial Hermann Medical Complex (2 MOBs) (2)
|
|
Katy, TX
|
|
September 1, 2015
|
|
40,400
|
|
|
|
New Albany Medical Center (2) (4)
|
|
New Albany, OH
|
|
September 9, 2015
|
|
11,200
|
|
|
|
Fountain Hills Medical Campus (2)
|
|
Fountain Hills, AZ
|
|
September 30, 2015
|
|
13,250
|
|
|
|
|
|
|
|
|
|
$
|
297,131
|
|
|
(1)
|
“MOB” means medical office building.
|
|
(2)
|
The Trust accounted for these acquisitions as business combinations pursuant to the acquisition method and expensed total acquisition costs of
$3.3 million
.
|
|
(3)
|
The Trust made a
$3.1 million
mezzanine term loan to partially fund the borrower's acquisition of the
54,500
square foot Warm Springs Rehabilitation Hospital in Kyle, Texas. The mezzanine loan is collateralized by an equity interest in the property and accrues interest at a rate of
8.5%
per year. The Trust has an option to purchase the property.
|
|
(4)
|
The Operating Partnership partially funded the purchase price of this acquisition by issuing a total of
16,866
OP Units valued at approximately
$0.2 million
in the aggregate on the date of issuance.
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
Total
|
||||||||
|
Land
|
$
|
21,075
|
|
|
$
|
10,401
|
|
|
$
|
13,199
|
|
|
$
|
44,675
|
|
|
Building and improvements
|
175,050
|
|
|
113,411
|
|
|
238,209
|
|
|
526,670
|
|
||||
|
In-place lease intangible
|
32,398
|
|
|
13,651
|
|
|
31,125
|
|
|
77,174
|
|
||||
|
Above market in-place lease intangible
|
3,679
|
|
|
7,950
|
|
|
2,288
|
|
|
13,917
|
|
||||
|
Below market in-place lease intangible
|
(315
|
)
|
|
(258
|
)
|
|
(2,052
|
)
|
|
(2,625
|
)
|
||||
|
Below market in-place ground lease
|
158
|
|
|
1,482
|
|
|
11,230
|
|
|
12,870
|
|
||||
|
Lease inducement
|
462
|
|
|
1,983
|
|
|
33
|
|
|
2,478
|
|
||||
|
Contingent consideration
|
(1,482
|
)
|
|
—
|
|
|
—
|
|
|
(1,482
|
)
|
||||
|
Receivables
|
3,564
|
|
|
—
|
|
|
—
|
|
|
3,564
|
|
||||
|
Debt assumed
|
(6,323
|
)
|
|
(12,367
|
)
|
|
—
|
|
|
(18,690
|
)
|
||||
|
Issuance of OP Units
|
(7,314
|
)
|
|
(3,420
|
)
|
|
(239
|
)
|
|
(10,973
|
)
|
||||
|
Issuance of Series A Preferred Units
|
(9,704
|
)
|
|
—
|
|
|
—
|
|
|
(9,704
|
)
|
||||
|
Noncontrolling interest
|
(5,508
|
)
|
|
—
|
|
|
—
|
|
|
(5,508
|
)
|
||||
|
Net assets acquired
|
$
|
205,740
|
|
|
$
|
132,833
|
|
|
$
|
293,793
|
|
|
$
|
632,366
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue
|
$
|
38,473
|
|
|
$
|
21,134
|
|
|
$
|
113,673
|
|
|
$
|
81,413
|
|
|
Net income
|
8,680
|
|
|
838
|
|
|
25,672
|
|
|
6,339
|
|
||||
|
Net income available to common shareholders
|
8,161
|
|
|
646
|
|
|
24,118
|
|
|
5,560
|
|
||||
|
Earnings per share
|
$
|
0.11
|
|
|
$
|
0.01
|
|
|
$
|
0.34
|
|
|
$
|
0.08
|
|
|
Common shares outstanding
|
71,320,174
|
|
|
71,320,174
|
|
|
71,320,174
|
|
|
71,320,174
|
|
||||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
In-place leases
|
$
|
141,139
|
|
|
$
|
(21,525
|
)
|
|
$
|
119,614
|
|
|
$
|
64,777
|
|
|
$
|
(12,213
|
)
|
|
$
|
52,564
|
|
|
Above market leases
|
21,366
|
|
|
(2,249
|
)
|
|
19,117
|
|
|
7,449
|
|
|
(578
|
)
|
|
6,871
|
|
||||||
|
Leasehold interest
|
712
|
|
|
(49
|
)
|
|
663
|
|
|
759
|
|
|
(5
|
)
|
|
754
|
|
||||||
|
Below market ground lease
|
12,870
|
|
|
(37
|
)
|
|
12,833
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
176,087
|
|
|
$
|
(23,860
|
)
|
|
$
|
152,227
|
|
|
$
|
72,985
|
|
|
$
|
(12,796
|
)
|
|
$
|
60,189
|
|
|
Liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Below market lease
|
$
|
4,955
|
|
|
$
|
(587
|
)
|
|
$
|
4,368
|
|
|
$
|
2,330
|
|
|
$
|
(156
|
)
|
|
$
|
2,174
|
|
|
Above market ground lease
|
701
|
|
|
(16
|
)
|
|
685
|
|
|
701
|
|
|
(4
|
)
|
|
697
|
|
||||||
|
Total
|
$
|
5,656
|
|
|
$
|
(603
|
)
|
|
$
|
5,053
|
|
|
$
|
3,031
|
|
|
$
|
(160
|
)
|
|
$
|
2,871
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Amortization expense related to in-place leases
|
$
|
4,253
|
|
|
$
|
1,002
|
|
|
$
|
10,124
|
|
|
$
|
2,724
|
|
|
Decrease of rental income related to above-market leases
|
742
|
|
|
86
|
|
|
1,671
|
|
|
205
|
|
||||
|
Decrease of rental income related to leasehold interest
|
15
|
|
|
—
|
|
|
44
|
|
|
—
|
|
||||
|
Increase of rental income related to below-market leases
|
167
|
|
|
9
|
|
|
431
|
|
|
10
|
|
||||
|
Decrease of operating expense related to above market ground leases
|
4
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
|
Increase in operating expense related to below market ground lease
|
32
|
|
|
—
|
|
|
37
|
|
|
—
|
|
||||
|
|
Net Decrease in
Revenue
|
|
Net Increase in
Expenses
|
||||
|
2015
|
$
|
(641
|
)
|
|
$
|
4,896
|
|
|
2016
|
(2,523
|
)
|
|
18,904
|
|
||
|
2017
|
(1,969
|
)
|
|
16,991
|
|
||
|
2018
|
(1,662
|
)
|
|
15,545
|
|
||
|
2019
|
(1,504
|
)
|
|
12,484
|
|
||
|
Thereafter
|
(7,113
|
)
|
|
62,942
|
|
||
|
Total
|
$
|
(15,412
|
)
|
|
$
|
131,762
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Straight line rent receivable
|
$
|
12,809
|
|
|
$
|
6,431
|
|
|
Lease inducements, net
|
5,073
|
|
|
2,845
|
|
||
|
Escrows
|
5,179
|
|
|
1,906
|
|
||
|
Earnest deposits
|
1,333
|
|
|
2,343
|
|
||
|
Note receivable
|
4,168
|
|
|
—
|
|
||
|
Prepaid expenses and other
|
5,389
|
|
|
2,281
|
|
||
|
Total
|
$
|
33,951
|
|
|
$
|
15,806
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Mortgage notes, bearing fixed interest from 4.71% to 6.58%, with a weighted average interest rate of 5.39%, and due in 2016, 2017, 2019, 2020, 2021 and 2022 collateralized by 11 properties with a net book value of $146,650.
|
$
|
90,164
|
|
|
$
|
73,706
|
|
|
Mortgage note, bearing variable interest of LIBOR plus 2.75% and due in 2017, collateralized by one property with a net book value of $6,058.
|
4,297
|
|
|
4,399
|
|
||
|
Total mortgage debt
|
94,461
|
|
|
78,105
|
|
||
|
$750 million unsecured revolving credit facility bearing variable interest of LIBOR plus 1.20%, due September 2019.
|
473,000
|
|
|
138,000
|
|
||
|
Total principal
|
567,461
|
|
|
216,105
|
|
||
|
Unamortized fair value adjustment
|
734
|
|
|
—
|
|
||
|
Total debt
|
$
|
568,195
|
|
|
$
|
216,105
|
|
|
Credit Rating
|
|
Adjusted LIBOR Rate Loans
and Letter of Credit Fee
|
|
Base Rate Loans
|
|
|
At Least A- or A3
|
|
LIBOR + 0.85%
|
|
—
|
%
|
|
At Least BBB+ or BAA1
|
|
LIBOR + 0.90%
|
|
—
|
%
|
|
At Least BBB or BAA2
|
|
LIBOR + 1.00%
|
|
0.10
|
%
|
|
At Least BBB- or BAA3
|
|
LIBOR + 1.20%
|
|
0.20
|
%
|
|
Below BBB- or BAA3
|
|
LIBOR + 1.55%
|
|
0.60
|
%
|
|
2015
|
$
|
560
|
|
|
2016
|
9,752
|
|
|
|
2017
|
40,629
|
|
|
|
2018
|
1,265
|
|
|
|
2019
|
493,081
|
|
|
|
Thereafter
|
22,174
|
|
|
|
Total Payments
|
$
|
567,461
|
|
|
|
Common Shares
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
Non-vested at December 31, 2014
|
319,654
|
|
|
$
|
12.60
|
|
|
Granted
|
129,277
|
|
|
16.18
|
|
|
|
Vested
|
(169,259
|
)
|
|
12.91
|
|
|
|
Non-vested at September 30, 2015
|
279,672
|
|
|
$
|
14.07
|
|
|
Volatility
|
20.7
|
%
|
|
Dividend assumption
|
reinvested
|
|
|
Expected term in years
|
2.8
|
|
|
Risk-free rate
|
1.14
|
%
|
|
Share price (per share)
|
15.87
|
|
|
|
Restricted
Share Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
Non-vested at December 31, 2014
|
55,680
|
|
|
$
|
16.94
|
|
|
Granted
|
116,206
|
|
|
19.22
|
|
|
|
Non-vested at September 30, 2015
|
171,886
|
|
|
$
|
18.48
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Real estate loans receivable
|
$
|
28,979
|
|
|
$
|
28,979
|
|
|
$
|
15,876
|
|
|
$
|
15,876
|
|
|
Credit facility
|
$
|
(473,000
|
)
|
|
$
|
(473,000
|
)
|
|
$
|
(138,000
|
)
|
|
$
|
(138,000
|
)
|
|
Mortgage debt
|
$
|
(95,195
|
)
|
|
$
|
(95,963
|
)
|
|
$
|
(78,105
|
)
|
|
$
|
(78,642
|
)
|
|
Derivative liabilities
|
$
|
(3,468
|
)
|
|
$
|
(3,468
|
)
|
|
$
|
(233
|
)
|
|
$
|
(233
|
)
|
|
2015
|
$
|
28,744
|
|
|
2016
|
113,979
|
|
|
|
2017
|
110,771
|
|
|
|
2018
|
105,654
|
|
|
|
2019
|
101,245
|
|
|
|
Thereafter
|
789,599
|
|
|
|
Total
|
$
|
1,249,992
|
|
|
2015
|
$
|
403
|
|
|
2016
|
1,629
|
|
|
|
2017
|
1,666
|
|
|
|
2018
|
1,708
|
|
|
|
2019
|
1,751
|
|
|
|
Thereafter
|
32,794
|
|
|
|
Total
|
$
|
39,951
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Numerator for earnings per share
-
basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
3,983
|
|
|
$
|
(2,251
|
)
|
|
$
|
6,832
|
|
|
$
|
(6,409
|
)
|
|
Net (income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
||||||||
|
Operating Partnership
|
(200
|
)
|
|
233
|
|
|
(333
|
)
|
|
887
|
|
||||
|
Partially owned properties
|
(79
|
)
|
|
(76
|
)
|
|
(255
|
)
|
|
(226
|
)
|
||||
|
Preferred distribution
|
(300
|
)
|
|
—
|
|
|
(791
|
)
|
|
—
|
|
||||
|
Numerator for earnings per share - basic
|
$
|
3,404
|
|
|
$
|
(2,094
|
)
|
|
$
|
5,453
|
|
|
$
|
(5,748
|
)
|
|
Numerator for earnings per share - diluted:
|
|
|
|
|
|
|
|
||||||||
|
Numerator for earnings per share - basic
|
$
|
3,404
|
|
|
$
|
(2,094
|
)
|
|
$
|
5,453
|
|
|
$
|
(5,748
|
)
|
|
Operating Partnership net income
|
200
|
|
|
—
|
|
|
333
|
|
|
—
|
|
||||
|
Numerator for earnings per share - diluted
|
$
|
3,604
|
|
|
$
|
(2,094
|
)
|
|
$
|
5,786
|
|
|
$
|
(5,748
|
)
|
|
Denominator for earnings per share
-
basic and diluted:
|
|
|
|
|
|
|
|
||||||||
|
Denominator for earnings per share - basic
|
71,034,747
|
|
|
36,313,644
|
|
|
69,040,121
|
|
|
27,980,408
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Noncontrolling interest - OP Units
|
3,829,930
|
|
|
—
|
|
|
3,676,395
|
|
|
—
|
|
||||
|
Restricted common shares
|
123,343
|
|
|
—
|
|
|
194,640
|
|
|
—
|
|
||||
|
Restricted share units
|
116,801
|
|
|
—
|
|
|
129,690
|
|
|
—
|
|
||||
|
Denominator for earnings per share - diluted common shares:
|
75,104,821
|
|
|
36,313,644
|
|
|
73,040,846
|
|
|
27,980,408
|
|
||||
|
Earnings per share - basic
|
$
|
0.05
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.21
|
)
|
|
Earnings per share - diluted
|
$
|
0.05
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.21
|
)
|
|
Property(1)
|
|
Location
|
|
Acquisition
Date
|
|
Purchase
Price
(in thousands)
|
||
|
Catalyst Portfolio (12 MOBs) (2)
|
|
AL & FL
|
|
October 13, 2015
|
|
$
|
23,805
|
|
|
Truman Medical Center Mezz Loan (3)
|
|
Kansas City, MO
|
|
October 16, 2015
|
|
4,500
|
|
|
|
Arete Surgical Centre
|
|
Johnstown, CO
|
|
October 19, 2015
|
|
9,100
|
|
|
|
Cambridge Professional Center
|
|
Waldorf, MD
|
|
October 30, 2015
|
|
11,550
|
|
|
|
Great Falls Replacement Surgical Hospital Mezz Loan (4)
|
|
Great Falls, MT
|
|
November 2, 2015
|
|
4,500
|
|
|
|
|
|
|
|
|
|
$
|
53,455
|
|
|
(1)
|
“MOB” means medical office building.
|
|
(2)
|
The Trust received a right of first refusal to acquire the seller's future development pipeline upon completion, which currently totals nearly
240,000
net leasable square feet.
|
|
(3)
|
The Trust received a right of first offer and a right of first refusal to acquire the building.
|
|
(4)
|
The Trust entered into an agreement to acquire the building upon completion of construction for approximately
$26.3 million
. The acquisition is subject to customary closing conditions and there can be no assurance the Trust will complete the transactions or acquire the facility.
|
|
Property (1)
|
|
Location
|
|
Acquisition
Date
|
|
Purchase
Price
(in thousands)
|
||
|
Randall Road MOB - Suite 140 (2)
|
|
Elgin, IL
|
|
July 17, 2015
|
|
$
|
1,750
|
|
|
Medical Specialists of Palm Beach
|
|
Atlantis, FL
|
|
July 24, 2015
|
|
11,051
|
|
|
|
Trios Health MOB
|
|
Kennewick, WA
|
|
July 31, 2015
|
|
64,000
|
|
|
|
OhioHealth - SW Health Center
|
|
Grove City, OH
|
|
July 31, 2015
|
|
11,460
|
|
|
|
Integrated Medical Services (IMS) Portfolio
|
|
|
|
|
|
|
||
|
IMS - Paradise Valley MOB
|
|
Phoenix, AZ
|
|
August 14, 2015
|
|
31,814
|
|
|
|
IMS - Avondale MOB
|
|
Avondale, AZ
|
|
August 19, 2015
|
|
22,144
|
|
|
|
IMS - Palm Valley MOB
|
|
Goodyear, AZ
|
|
August 19, 2015
|
|
35,184
|
|
|
|
IMS - North Mountain MOB
|
|
Phoenix, AZ
|
|
August 31, 2015
|
|
51,740
|
|
|
|
Warm Springs Rehab Hospital Mezz Loan (3)
|
|
Kyle, TX
|
|
August 21, 2015
|
|
3,138
|
|
|
|
Memorial Hermann Medical Complex (2 MOBs)
|
|
Katy, TX
|
|
September 1, 2015
|
|
40,400
|
|
|
|
New Albany Medical Center (4)
|
|
New Albany, OH
|
|
September 9, 2015
|
|
11,200
|
|
|
|
Fountain Hills Medical Campus
|
|
Fountain Hills, AZ
|
|
September 30, 2015
|
|
13,250
|
|
|
|
|
|
|
|
|
|
$
|
297,131
|
|
|
(1)
|
“MOB” means medical office building.
|
|
(2)
|
Acquired 14 condominiums on June 30, 2015 and one condominium on July 17, 2015 out of 19 total condominium units.
|
|
(3)
|
We made a $3.1 million mezzanine term loan to partially fund the borrower's acquisition of the 54,500 square foot Warm Springs Rehabilitation Hospital in Kyle, Texas. The loan accrues interest at a rate of 8.5% per year. We have an option to purchase the property.
|
|
(4)
|
Our Operating Partnership partially funded the purchase price of this acquisition by issuing a total of 16,866 OP Units valued at approximately $0.2 million in the aggregate on the date of issuance.
|
|
Property(1)
|
|
Location
|
|
Acquisition
Date
|
|
Purchase
Price
(in thousands)
|
||
|
Catalyst Portfolio (12 MOBs) (2)
|
|
AL & FL
|
|
October 13, 2015
|
|
$
|
23,805
|
|
|
Truman Medical Center Mezz Loan (3)
|
|
Kansas City, MO
|
|
October 16, 2015
|
|
4,500
|
|
|
|
Arete Surgical Centre
|
|
Johnstown, CO
|
|
October 19, 2015
|
|
9,100
|
|
|
|
Cambridge Professional Center
|
|
Waldorf, MD
|
|
October 30, 2015
|
|
11,550
|
|
|
|
Great Falls Replacement Surgical Hospital Mezz Loan (4)
|
|
Great Falls, MT
|
|
November 2, 2015
|
|
4,500
|
|
|
|
|
|
|
|
|
|
$
|
53,455
|
|
|
(1)
|
“MOB” means medical office building.
|
|
(2)
|
We received a right of first refusal to acquire the seller's future development pipeline upon completion, which currently totals nearly 240,000 net leasable square feet. There can be no assurance that we will acquire the seller's future development pipeline.
|
|
(3)
|
We received a right of first offer and a right of first refusal to acquire the building.
|
|
(4)
|
We entered into an agreement to acquire the building upon completion of construction for approximately $26.3 million. The acquisition is subject to customary closing conditions and there can be no assurance that we will acquire the facility.
|
|
|
2015
|
|
2014
|
|
Change
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
$
|
28,145
|
|
|
$
|
12,506
|
|
|
$
|
15,639
|
|
|
125.1
|
%
|
|
Expense recoveries
|
5,821
|
|
|
1,355
|
|
|
4,466
|
|
|
329.6
|
%
|
|||
|
Interest income on real estate loans and other
|
904
|
|
|
300
|
|
|
604
|
|
|
201.3
|
%
|
|||
|
Total revenues
|
34,870
|
|
|
14,161
|
|
|
20,709
|
|
|
146.2
|
%
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
3,341
|
|
|
1,911
|
|
|
1,430
|
|
|
74.8
|
%
|
|||
|
General and administrative
|
4,018
|
|
|
4,445
|
|
|
(427
|
)
|
|
(9.6
|
)%
|
|||
|
Operating expenses
|
7,966
|
|
|
2,531
|
|
|
5,435
|
|
|
214.7
|
%
|
|||
|
Depreciation and amortization
|
12,476
|
|
|
4,413
|
|
|
8,063
|
|
|
182.7
|
%
|
|||
|
Acquisition expenses
|
3,257
|
|
|
2,922
|
|
|
335
|
|
|
11.5
|
%
|
|||
|
Impairment loss
|
—
|
|
|
250
|
|
|
(250
|
)
|
|
(100.0
|
)%
|
|||
|
Total expenses
|
31,058
|
|
|
16,472
|
|
|
14,586
|
|
|
88.6
|
%
|
|||
|
Income (loss) before equity in income of unconsolidated entity and loss on sale of investment properties:
|
3,812
|
|
|
(2,311
|
)
|
|
6,123
|
|
|
(265.0
|
)%
|
|||
|
Equity in income of unconsolidated entity
|
26
|
|
|
26
|
|
|
—
|
|
|
—
|
%
|
|||
|
Gain on sale of properties
|
145
|
|
|
34
|
|
|
$
|
111
|
|
|
326.5
|
%
|
||
|
Net income (loss)
|
$
|
3,983
|
|
|
$
|
(2,251
|
)
|
|
$
|
6,234
|
|
|
(276.9
|
)%
|
|
|
2015
|
|
2014
|
|
Change
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Rental revenues
|
$
|
72,111
|
|
|
$
|
29,555
|
|
|
$
|
42,556
|
|
|
144.0
|
%
|
|
Expense recoveries
|
14,265
|
|
|
3,445
|
|
|
10,820
|
|
|
314.1
|
%
|
|||
|
Interest income on real estate loans and other
|
2,661
|
|
|
640
|
|
|
2,021
|
|
|
315.8
|
%
|
|||
|
Total revenues
|
89,037
|
|
|
33,640
|
|
|
55,397
|
|
|
164.7
|
%
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
7,244
|
|
|
4,849
|
|
|
2,395
|
|
|
49.4
|
%
|
|||
|
General and administrative
|
11,359
|
|
|
8,867
|
|
|
2,492
|
|
|
28.1
|
%
|
|||
|
Operating expenses
|
20,979
|
|
|
6,367
|
|
|
14,612
|
|
|
229.5
|
%
|
|||
|
Depreciation and amortization
|
31,067
|
|
|
10,565
|
|
|
20,502
|
|
|
194.1
|
%
|
|||
|
Acquisition expenses
|
11,764
|
|
|
9,254
|
|
|
2,510
|
|
|
27.1
|
%
|
|||
|
Impairment loss
|
—
|
|
|
250
|
|
|
(250
|
)
|
|
(100.0
|
)%
|
|||
|
Total expenses
|
82,413
|
|
|
40,152
|
|
|
42,261
|
|
|
105.3
|
%
|
|||
|
Income (loss) before equity in income of unconsolidated entity and loss on sale of investment properties:
|
6,624
|
|
|
(6,512
|
)
|
|
13,136
|
|
|
(201.7
|
)%
|
|||
|
Equity in income of unconsolidated entity
|
78
|
|
|
69
|
|
|
9
|
|
|
13.0
|
%
|
|||
|
Gain on sale of properties
|
130
|
|
|
34
|
|
|
$
|
96
|
|
|
282.4
|
%
|
||
|
Net income (loss)
|
$
|
6,832
|
|
|
$
|
(6,409
|
)
|
|
$
|
13,241
|
|
|
(206.6
|
)%
|
|
|
2015
|
|
2014
|
||||
|
Cash provided by operating activities
|
41,651
|
|
|
7,445
|
|
||
|
Cash used in investing activities
|
(650,106
|
)
|
|
(413,404
|
)
|
||
|
Cash provided by financing activities
|
597,250
|
|
|
366,506
|
|
||
|
Decrease in cash and cash equivalents
|
$
|
(11,205
|
)
|
|
$
|
(39,453
|
)
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
3,983
|
|
|
(2,251
|
)
|
|
6,832
|
|
|
(6,409
|
)
|
||||
|
Preferred distributions
|
(300
|
)
|
|
—
|
|
|
(791
|
)
|
|
—
|
|
||||
|
Depreciation and amortization expense
|
12,464
|
|
|
4,413
|
|
|
31,055
|
|
|
10,565
|
|
||||
|
Gain on the sale of investment properties
|
(145
|
)
|
|
(34
|
)
|
|
(130
|
)
|
|
(34
|
)
|
||||
|
Impairment charge
|
—
|
|
|
250
|
|
|
—
|
|
|
250
|
|
||||
|
FFO applicable to common shares and OP Units
|
$
|
16,002
|
|
|
$
|
2,378
|
|
|
$
|
36,966
|
|
|
$
|
4,372
|
|
|
FFO per common share and OP Unit
|
$
|
0.21
|
|
|
$
|
0.06
|
|
|
$
|
0.51
|
|
|
$
|
0.14
|
|
|
Net change in fair value of derivative
|
38
|
|
|
(66
|
)
|
|
(116
|
)
|
|
(138
|
)
|
||||
|
Acquisition related expenses
|
3,257
|
|
|
2,922
|
|
|
11,764
|
|
|
9,254
|
|
||||
|
Acceleration of deferred financing costs
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
||||
|
Other normalizing items
|
—
|
|
|
1,800
|
|
|
—
|
|
|
1,800
|
|
||||
|
Normalized FFO applicable to common shares and OP Units
|
$
|
19,297
|
|
|
$
|
7,175
|
|
|
$
|
48,614
|
|
|
$
|
15,429
|
|
|
Normalized FFO per common share and OP Unit
|
$
|
0.26
|
|
|
$
|
0.17
|
|
|
$
|
0.67
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares and OP Units outstanding
|
75,104,821
|
|
|
41,224,028
|
|
|
73,040,846
|
|
|
32,323,682
|
|
||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
|
3,983
|
|
|
(2,251
|
)
|
|
6,832
|
|
|
(6,409
|
)
|
||||
|
General and administrative
|
|
4,018
|
|
|
4,445
|
|
|
11,359
|
|
|
8,867
|
|
||||
|
Acquisition-related expenses
|
|
3,257
|
|
|
2,922
|
|
|
11,764
|
|
|
9,254
|
|
||||
|
Depreciation and amortization
|
|
12,476
|
|
|
4,413
|
|
|
31,067
|
|
|
10,565
|
|
||||
|
Interest expense
|
|
3,341
|
|
|
1,911
|
|
|
7,244
|
|
|
4,849
|
|
||||
|
Net change in the fair value of derivative
|
|
38
|
|
|
(66
|
)
|
|
(116
|
)
|
|
(138
|
)
|
||||
|
Gain on the sale of investment properties
|
|
(145
|
)
|
|
(34
|
)
|
|
(130
|
)
|
|
(34
|
)
|
||||
|
Impairment charge
|
|
—
|
|
|
250
|
|
|
—
|
|
|
250
|
|
||||
|
NOI
|
|
$
|
26,968
|
|
|
$
|
11,590
|
|
|
$
|
68,020
|
|
|
$
|
27,204
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NOI
|
|
$
|
26,968
|
|
|
$
|
11,590
|
|
|
$
|
68,020
|
|
|
$
|
27,204
|
|
|
Straight-line rent adjustments
|
|
(2,373
|
)
|
|
(1,200
|
)
|
|
(6,262
|
)
|
|
(2,785
|
)
|
||||
|
Amortization of acquired above/below market leases
|
|
544
|
|
|
76
|
|
|
1,151
|
|
|
194
|
|
||||
|
Amortization of lease inducements
|
|
157
|
|
|
69
|
|
|
414
|
|
|
137
|
|
||||
|
Seller master lease and rent abatement payments
|
|
270
|
|
|
—
|
|
|
1,051
|
|
|
—
|
|
||||
|
Cash NOI
|
|
$
|
25,566
|
|
|
$
|
10,535
|
|
|
$
|
64,374
|
|
|
$
|
24,750
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash NOI
|
|
$
|
25,566
|
|
|
$
|
10,535
|
|
|
|
|
|
|
|||
|
Non-same-property cash NOI
|
|
(16,118
|
)
|
|
(1,302
|
)
|
|
|
|
|
||||||
|
Same-Property Cash NOI
|
|
$
|
9,448
|
|
|
$
|
9,233
|
|
|
|
|
|
|
|||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
|
3,983
|
|
|
(2,251
|
)
|
|
6,832
|
|
|
(6,409
|
)
|
||||
|
Depreciation and amortization
|
|
12,476
|
|
|
4,413
|
|
|
31,067
|
|
|
10,565
|
|
||||
|
Interest expense
|
|
3,341
|
|
|
1,911
|
|
|
7,244
|
|
|
4,849
|
|
||||
|
Net change in fair value of derivative
|
|
38
|
|
|
(66
|
)
|
|
(116
|
)
|
|
(138
|
)
|
||||
|
EBITDA
|
|
$
|
19,838
|
|
|
$
|
4,007
|
|
|
$
|
45,027
|
|
|
$
|
8,867
|
|
|
Acquisition-related expenses
|
|
3,257
|
|
|
2,922
|
|
|
11,764
|
|
|
9,254
|
|
||||
|
Non-cash share compensation
|
|
818
|
|
|
601
|
|
|
2,424
|
|
|
1,358
|
|
||||
|
Shared service amendment payment
|
|
—
|
|
|
1,800
|
|
|
—
|
|
|
1,800
|
|
||||
|
Adjusted EBITDA
|
|
$
|
23,913
|
|
|
$
|
9,330
|
|
|
$
|
59,215
|
|
|
$
|
21,279
|
|
|
•
|
Existing shareholders may purchase additional common shares by reinvesting all or a portion of the dividends paid on their common shares and by making optional cash payments of not less than $50 and up to a maximum of $10,000 per month.
|
|
•
|
New investors may join the DRIP by making an initial investment of not less than $1,000 and up to a maximum of $10,000.
|
|
•
|
Once enrolled in the DRIP, participants may authorize electronic deductions from their bank account for optional cash payments to purchase additional shares.
|
|
(in thousands)
|
|
Principal
|
|
Fixed/Floating
Rate
|
|
Rate
|
|
|
Maturity
|
|||
|
Senior Secured Revolving Credit Facility
|
|
$
|
473,000
|
|
|
Floating
|
|
LIBOR + 1.2%
|
|
|
|
9/18/2019
|
|
Canton Medical Office Building(1)
|
|
6,127
|
|
|
Fixed
|
|
5.94
|
%
|
|
|
6/6/2017
|
|
|
Firehouse Square
|
|
2,716
|
|
|
Fixed
|
|
6.58
|
%
|
|
|
9/6/2017
|
|
|
Hackley Medical Center
|
|
5,312
|
|
|
Fixed
|
|
5.93
|
%
|
|
|
1/6/2017
|
|
|
MeadowView Professional Center
|
|
10,272
|
|
|
Fixed
|
|
5.81
|
%
|
|
|
6/6/2017
|
|
|
Mid Coast Hospital Medical Office Building(2)
|
|
7,710
|
|
|
Fixed
|
|
4.82
|
%
|
(3)
|
|
5/16/2016
|
|
|
Remington Medical Commons
|
|
4,297
|
|
|
Floating
|
|
LIBOR + 2.75%
|
|
|
|
9/28/2017
|
|
|
Valley West Hospital Medical Office Building
|
|
4,796
|
|
|
Fixed
|
|
4.83
|
%
|
|
|
12/1/2020
|
|
|
Oklahoma City, OK Medical Office Building
|
|
7,518
|
|
|
Fixed
|
|
4.71
|
%
|
|
|
1/10/2021
|
|
|
Crescent City Surgical Center
|
|
18,750
|
|
|
Fixed
|
|
5.00
|
%
|
|
|
1/23/2019
|
|
|
San Antonio, TX Hospital
|
|
9,289
|
|
|
Fixed
|
|
5.00
|
%
|
(4)
|
|
6/26/2022
|
|
|
Savage Medical Office Building
|
|
5,788
|
|
|
Fixed
|
|
5.50
|
%
|
|
|
2/1/2022
|
|
|
Plaza HCA MOB
|
|
11,886
|
|
|
Fixed
|
|
6.13
|
%
|
|
|
8/1/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total principal
|
|
567,461
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized fair value adjustment
|
|
734
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage debt
|
|
$
|
568,195
|
|
|
|
|
|
|
|
|
|
|
(1)
|
We own a 51.0% interest in the joint venture that owns this property. Debt shown in this schedule is the full amount of the mortgage indebtedness on this property.
|
|
(2)
|
We own a 66.3% interest in the joint venture that owns this property. Debt shown in this schedule is the full amount of the mortgage indebtedness on this property.
|
|
(3)
|
This loan bears interest at a rate of LIBOR + 2.75%. We have entered into an interest rate swap to effectively fix the rate on this loan at 4.82% through the date of maturity.
|
|
(4)
|
This loan bears interest at a fixed rate of 5.00% until July 2018, then the interest rate is the higher of the prime rate plus 1.75% or 5.00%.
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Bylaws, as amended through November 5, 2015
|
|
10.1(1)
|
|
Second Amendment to Credit Agreement, dated as of July 22, 2015, among Physicians Realty L.P., Physicians Realty Trust and certain subsidiaries and other affiliates party thereto, KeyBank National Association, as administrative agent, KeyBanc Capital Markets Inc., Regions Capital Markets and BMO Capital Markets, and the lenders party thereto (including the conformed copy of the Credit Agreement as on exhibit thereto)
|
|
31.1
|
|
Certification of John T. Thomas, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification of Jeffrey N. Theiler, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification of John T. Thomas and Jeffrey N. Theiler, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document (+)
|
|
101.SCH
|
|
XBRL Extension Schema Document (+)
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document(+)
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document(+)
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document(+)
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document(+)
|
|
|
PHYSICIANS REALTY TRUST
|
|
|
|
|
|
|
|
Date: November 9, 2015
|
/s/ John T. Thomas
|
|
|
John T. Thomas
|
|
|
Chief Executive Officer and President
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date: November 9, 2015
|
/s/ Jeffrey N. Theiler
|
|
|
Jeffrey N. Theiler
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|