These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Delaware | 52-0849320 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
Class
|
Outstanding as of November 14, 2013
|
|
|
Common Stock, $0.0001 par value
|
2,429,904 shares
|
| Page No. | ||
| Part I. Financial Information | ||
|
Item 1.
|
Financial Statements (Unaudited except for the condensed consolidated balance sheet as of December 31, 2012, which was derived from the audited financial statements as of and for the year ended December 31, 2012) |
1
|
| 1 | ||
|
2
|
||
| Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2013 and 2012 | 3 | |
| 4 | ||
| Item 2. | 20 | |
| Item 3. | 22 | |
| Item 4. | Controls and Procedures | 22 |
| Part II. Other Information | ||
| Item 1. | Legal Proceedings | 23 |
| Item 1A. | Risk Factors | 23 |
| Item 2. | Unregistered Sales of Equity Securities | 23 |
| Item 6. | Exhibits | 24 |
| Signatures | ||
|
September 30, 2013
|
December 31, 2012
|
|||||||
| ASSETS | (Unaudited) | |||||||
|
Current assets
|
||||||||
|
Cash
|
$ | 2,541,743 | $ | 4,498,237 | ||||
|
Other receivables
|
- | 3,425 | ||||||
|
Prepaid expneses and other assets
|
51,074 | 100,474 | ||||||
|
Assets of segment held for sale
|
- | 104,265 | ||||||
|
Total current assets
|
2,592,817 | 4,706,401 | ||||||
|
Other assets
|
||||||||
|
Property and equipment, net of accumulated depreciation o
f $332,395 and $308,386
|
- | 24,009 | ||||||
|
Patent portfolio, net of accumulated amortization
of $133,785 and $0
|
4,967,911 | - | ||||||
|
Deposit
|
29,505 | 25,625 | ||||||
|
Goodwill
|
1,711,883 | - | ||||||
|
Total assets
|
$ | 9,302,116 | $ | 4,756,035 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 486,136 | $ | 425,774 | ||||
|
Accrued salaries and benefits
|
48,505 | 280,263 | ||||||
|
Accrued patent costs
|
1,000,000 | - | ||||||
|
Liabilities of segment held for sale
|
2,551 | 25,040 | ||||||
|
Total current liabilities
|
1,537,192 | 731,077 | ||||||
|
Deferred rent
|
45,008 | 45,081 | ||||||
|
Warrant liabilities
|
39,923 | 3,125,393 | ||||||
|
Total liabilities
|
1,622,123 | 3,901,551 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity
|
||||||||
|
Convertible preferred stock, $0.0001 par value, 5,000,000 shares authorized;
|
||||||||
|
Series A: No shares issued and outstanding, at September 30, 2013 and
December 31, 2012; liquidation preference $1,000 per share
|
- | - | ||||||
|
Series B: 1 share issued and outstanding, at September 30, 2013 and
December 31, 2012; liquidation preference $1,000 per share
|
- | - | ||||||
|
Series C: 1 and no shares issued and outstanding, at September 30, 2013 and
December 31, 2012; liquidation preference $0.0001 per share
|
- | - | ||||||
|
Series D: 1,379,685 and no shares issued and outstanding, at September 30, 2013 and
December 31, 2012; liquidation preference $0.0001 per share
|
138 | - | ||||||
|
Series E: No shares issued and outstanding, at September 30, 2013 and
December 31, 2012; liquidation preference $0.0001 per share
|
- | - | ||||||
|
Series F: No shares issued and outstanding, at September 30, 2013 and
December 31, 2012; liquidation preference $0.0001 per share
|
- | - | ||||||
|
Common stock, $0.0001 par value, 50,000,000 shares authorized;
2,430,305 and 814,114 shares issued at September 30, 2013 and December 31, 2012,
respectively; 2,429,904 and 813,713 shares outstanding at September 30, 2013 a
nd December 31, 2012, respectively
|
244 | 82 | ||||||
|
Additional paid in capital
|
57,239,275 | 36,630,406 | ||||||
|
Treasury stock at cost, 401 shares at September 30, 2013 and December 31, 2012,
respectively
|
(464,786 | ) | (464,786 | ) | ||||
|
Accumulated deficit
|
(49,094,878 | ) | (35,311,218 | ) | ||||
|
Total stockholders' equity
|
7,679,993 | 854,484 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 9,302,116 | $ | 4,756,035 | ||||
|
For the Three Months Ended September 30, 2013
(Unaudited)
|
For the Three Months Ended September 30, 2012
(Unaudited)
|
For the Nine Months Ended September 30, 2013
(Unaudited)
|
For the Nine Months Ended September 30, 2012
(Unaudited)
|
|||||||||||
|
Revenues
|
$
|
1,837
|
$
|
16,710
|
$
|
7,811
|
$
|
16,710
|
||||||
|
Operating costs and expernses
|
||||||||||||||
|
Costs of revenues
|
||||||||||||||
|
Amortization of patents
|
133,785
|
-
|
133,785
|
-
|
||||||||||
|
Compensation and compensation related expenses (including stock based compensation)
|
6,392,503
|
-
|
7,129,025
|
-
|
||||||||||
|
Research and development expenses
|
9,648
|
107,817
|
9,648
|
617,469
|
||||||||||
|
Professional fees
|
2,139,977
|
-
|
2,867,945
|
-
|
||||||||||
|
Rent
|
60,433
|
-
|
132,475
|
-
|
||||||||||
|
Depreciation expense
|
2,519
|
-
|
24,009
|
-
|
||||||||||
| Other selling, general and administrative expenses | 579,740 | 542,538 | 884,858 | 1,765,721 | ||||||||||
|
Total operating expenses
|
9,318,605
|
650,355
|
11,181,745
|
2,383,190
|
||||||||||
|
|
||||||||||||||
|
Operating loss
|
(9,316,768)
|
(633,645)
|
(11,173,934)
|
(2,366,480)
|
||||||||||
|
Loss from operations
|
||||||||||||||
|
Interest income
|
202
|
830
|
739
|
2,774
|
||||||||||
| Fair value adjustments for warrant liabilities | 36,583 | 58,413 | (2,610,465) | 740,605 | ||||||||||
|
Loss from continuing operations before taxes
|
(9,279,983)
|
(574,402)
|
(13,783,660)
|
(1,623,101)
|
||||||||||
|
Income tax expense
|
-
|
-
|
-
|
-
|
||||||||||
|
Loss from continuing operations
|
(9,279,983)
|
(574,402)
|
|
(13,783,660)
|
(1,623,101)
|
|||||||||
|
Discontinued operations
|
||||||||||||||
|
Loss from discontinued operations before tax
|
-
|
(133,148)
|
-
|
(323,423)
|
||||||||||
|
Income tax expense
|
-
|
-
|
-
|
-
|
||||||||||
| Loss from discontinued operations | - | (133,148) | - | (323,423) | ||||||||||
|
Net loss
|
$
|
(9,279,983)
|
$
|
(707,550)
|
$
|
(13,783,660)
|
$
|
(1,946,524)
|
||||||
|
Net loss per share, basic and diluted
|
||||||||||||||
|
Continuing operations
|
$
|
(6.93)
|
$
|
(2.76)
|
$
|
(14.43)
|
$
|
(8.09)
|
||||||
|
Discontinued operations
|
$
|
-
|
$
|
(0.64)
|
$
|
-
|
$
|
(1.61)
|
||||||
|
Net loss per share, basic and diluted
|
$
|
(6.93)
|
$
|
(3.40)
|
$
|
(14.43)
|
$
|
(9.70)
|
||||||
| Weighted average shares outstanding, basic and diluted | 1,339,300 | 207,806 | 955,292 |
200,547
|
||||||||||
|
For the Nine Months
Ended
|
For the Nine Months
Ended
|
|||||||
| September 30, 2013 | September 30, 2012 | |||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$ | (13,783,660 | ) | $ | (1,946,524 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||
|
Provision for doubtful accounts
|
- | (8,174 | ) | |||||
|
Depreciation
|
24,009 | 50,936 | ||||||
|
Fair value adjustments for warrant liabilities
|
2,610,465 | (740,605 | ) | |||||
|
Stock based compensation
|
7,402,485 | 40,350 | ||||||
|
Amortization of patent portfolio
|
133,785 | - | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Prepaid expenses and other assets
|
60,023 | 316,041 | ||||||
|
Accounts receivable
|
- | 103,746 | ||||||
|
Other receivables
|
3,425 | - | ||||||
|
Accounts payable, accrued expenses and accrued salaries and benefits
|
(171,396 | ) | (151,994 | ) | ||||
|
Deferred payables
|
(73 | ) | 5,206 | |||||
|
Net cash used in continuing operations
|
(3,720,937 | ) | (2,331,018 | ) | ||||
|
Net cash provided by discontinued operations
|
81,776 | 17,636 | ||||||
|
Net cash used in operating activities
|
(3,639,161 | ) | (2,313,382 | ) | ||||
|
Cash flows from investing activities
|
||||||||
|
Cash acquired in acquisition of North South
|
2,684,363 | - | ||||||
|
Purchase of property and equipment
|
- | (1,599 | ) | |||||
|
Purchase of patent portfolio
|
(2,001,696 | ) | - | |||||
|
Net cash provided by (used in) investing activities
|
682,667 | (1,599 | ) | |||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from issuance of note payable
|
500,000 | - | ||||||
|
Proceeds received from issuance of preferred stock
|
500,000 | 1,055,353 | ||||||
|
Reverse stock split fractional share payment
|
- | (1,685 | ) | |||||
|
Net cash provided by financing activiites
|
1,000,000 | 1,053,668 | ||||||
|
Net decrease in cash
|
(1,956,494 | ) | (1,261,313 | ) | ||||
|
Cash at beginning of period
|
4,498,237 | 4,911,350 | ||||||
|
Cash at end of period
|
$ | 2,541,743 | $ | 3,650,037 | ||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Interest paid
|
$ | - | $ | - | ||||
|
Income taxes paid
|
$ | - | $ | - | ||||
|
Supplemental disclosure of non cash activity
|
||||||||
|
Issuance of Convertible Preferred Stock - Series C in connection with exchange of warrants
|
$ | 5,695,935 | $ | - | ||||
|
Conversion of Convertible Preferred Stock - Series C into common stock
|
$ | 23 | $ | - | ||||
|
Issuance of common stock in connection with cashless exercise of warrants
|
$ | 1 | $ | - | ||||
|
Issuance of common stock in connection with acquisition of patent portfolio
|
$ | 1,000,000 | $ | - | ||||
|
Accrued patent costs
|
$ | 1,000,000 | $ | - | ||||
|
Acquisition of North South Holdings:
|
||||||||
|
Prepaid expenses
|
$ | (14,503 | ) | $ | - | |||
|
Patent portfolio
|
(1,100,000 | ) | - | |||||
|
Goodwill
|
(1,711,883 | ) | - | |||||
|
Common and preferred stock issued
|
5,510,749 | - | ||||||
|
Cash acquired in acquisition of North South
|
$ | 2,684,363 | $ | - | ||||
|
·
|
managing current cash and cash equivalents on hand from our past equity offerings,
|
|
·
|
seeking additional funds raised through the sale of additional securities in the future,
|
|
·
|
increasing revenue from the monetization of its patent portfolios, license fees, and new business ventures.
|
|
For the Years Ending
December 31
|
Harris
Patent Portfolio
|
CompuFill
Patent Portfolio
|
Rockstar
Patent Portfolio
|
Other Costs
|
Total
Amortization
|
|||||||||||||||||
| 2013 | * | $ | 11,765 | $ | 10,294 | $ | 247,001 | $ | 10,344 | $ | 279,404 | |||||||||||
| 2014 | 47,059 | 41,176 | 795,348 | 41,376 | 924,959 | |||||||||||||||||
| 2015 | 47,059 | 41,176 | 672,310 | 41,376 | 801,921 | |||||||||||||||||
| 2016 | 47,059 | 41,176 | 672,310 | 41,376 | 801,921 | |||||||||||||||||
| 2017 | 47,059 | 41,176 | 433,918 | 41,376 | 563,529 | |||||||||||||||||
|
Thereafter
|
196,077 | 171,571 | 1,056,112 | 172,417 | 1,596,177 | |||||||||||||||||
|
Total
|
$ | 396,078 | $ | 346,569 | $ | 3,876,999 | $ | 348,265 | $ | 4,967,911 | ||||||||||||
|
September 30, 2013
|
September 30, 2012
|
|||||||
|
Convertible preferred stock
|
13,796,852
|
4
|
||||||
|
Warrants to purchase common stock
|
66,062
|
67,637
|
||||||
|
Non-vested restricted stock awards
|
250
|
-
|
||||||
|
Options to purchase common stock
|
2,012,163
|
2,425
|
||||||
|
Total
|
15,875,327
|
70,066
|
||||||
|
Purchase Consideration:
|
||||
|
Value of common stock and convertible preferred stock issued to sellers
|
$
|
5,510,749
|
||
|
Tangible assets acquired:
|
||||
|
Cash
|
2,684,363
|
|||
|
Prepaid expenses
|
14,503
|
|||
|
Net tangible assets acquired
|
2,698,866
|
|||
|
Purchase consideration in excess of fair value of net tangible assets
|
2,811,883
|
|||
|
Allocated to:
|
||||
|
Patent portfolios
|
1,100,000
|
|||
|
Goodwill
|
1,711,883
|
|||
|
$
|
-
|
|
For the nine months ended September 30, 2013
|
For the nine months ended September 30, 2012
|
For the three months ended September 30, 2013
|
For the three
months
ended
September
30, 2012
|
|||||||||||||
|
Revenues
|
$ | 101,811 | $ | 16,710 | $ | 95,837 | $ | 16,710 | ||||||||
|
Net loss
|
$ | (14,214,571 | ) | $ | (1,720,160 | ) | $ | (9,421,574 | ) | $ | (606,755 | ) | ||||
|
Loss per share- basic and diluted
|
$ | (6.84 | ) | $ | (1.23 | ) | $ | (4.08 | ) | $ | (0.43 | ) | ||||
|
Preferred Stock
|
Number of Shares Issued
|
Par Value
|
Conversion to Common Stock
|
|||||||||
|
Series “A" (1)
|
0 | $ | .0001 | N/A | ||||||||
|
Series “B" (2)
|
1 | $ | .0001 |
1:1
|
||||||||
|
Series “C" (3)
|
1 | $ | .0001 |
1:1
|
||||||||
|
Series “D” (4)
|
1,379,685 | $ | .0001 |
10:1
|
||||||||
|
Series “E” (5)
|
0 | $ | .0001 |
1:1
|
||||||||
|
(1)
|
See Rights Agreement below.
|
|
(2)
|
1 share was issued October 12, 2010 and remains issued and outstanding. Liquidation preference is $1,000 per share.
|
|
(3)
|
See Warrant Exchange Agreement below.
|
|
(4)
|
The Company on September 10, 2013, issued 1,379,685 shares of Series D convertible preferred stock in exchange for all the Series A and Series B Preferred shares of North South. See Note 1.
|
|
(5)
|
There were 100,000 shares were issued on June 25, 2013 in consideration for $500,000 to North South pursuant to a private placement. See Series E Convertible Preferred Stock below. The shares were retired on September 30, 2013.
|
|
·
|
229,336 shares of common stock issued upon conversion of 229,336 shares of Series C Convertible Preferred Stock originally issued in connection with the warrant exchange agreement described above;
|
|
·
|
176,991 shares of common stock issued in connection with the acquisition of intellectual property in the Rockstar patent portfolio acquisition (see Note 1);
|
|
·
|
6,711 shares of common stock issued upon the cashless exercise of 9,391 warrants; and
|
|
·
|
1,203,153 shares of common stock issued in connection with the acquisition of North South. These shares were issued in exchange for the 5,213 shares of common stock of North South.
|
|
●
|
750,000 stock options to our former interim Chief Executive Officer which vest in four equal installments of 187,500 options each on October 4, 2013, April 4, 2014, October 4, 2014 and April 4, 2015, subject to a time based service condition only;
|
|
●
|
250,000 stock options to the former Chief Executive Officer of North South, who became the Company’s Chief Executive Officer upon the completion of the acquisition of North South on September 10, 2013, which vest in four equal installments of 62,500 options each on October 4, 2013, April 4, 2014, October 4, 2014 and April 4, 2015, subject to a time based service condition only;
|
|
●
|
An aggregate of 225,000 options to three directors that fully vested on October 4, 2013, subject to each of these directors’ continued service to the Company through that date; and
|
|
●
|
An aggregate of 30,500 options to two consultants and one employee that fully vested on August 16, 2013 upon shareholder approval of the plan.
|
|
●
|
250,000 stock options to our former interim Chief Executive Officer for which (i) the exercisability of the options is subject to the volume weighted average price of the Company’s stock attaining at least $12 per share for at least 30 days during any consecutive 90 day period through December 31, 2014, and (ii) the continued employment/directorship of the interim Chief Executive Officer over a period of time that permits vesting at the rate of 62,500 options each on October 4, 2013, April 4, 2014, October 4, 2014 and April 4, 2015, subject to a time based service condition only; and
|
|
●
|
500,000 stock options to the former Chief Executive Officer of North South, who became the Company’s Chief Executive Officer upon the completion of the acquisition of North South on September 10, 2013 for which (i) (i) the exercisability of the options is subject to the volume weighted average price of the Company’s stock attaining at least $12 per share for at least 30 days during any consecutive 90 day period through December 31, 2014, and (ii) achieving performance conditions as follows:
|
|
o
|
100,000 options subject to the delivery of a business plan acceptable to the board of directors of the Company by no later than June 30, 2013;
|
|
o
|
70,000 options subject to the closing of a financing transaction as set forth in the business plan;
|
|
o
|
70,000 options for two successful patent monetizations;
|
|
o
|
70,000 options upon the completion of an additional purchase of a patent portfolio;
|
|
o
|
70,000 options upon the initiation of litigation upon at least four defendants in infringement cases;
|
|
o
|
70,000 options upon the presentation of at least two additional monetization opportunities acceptable to the board of directors; and
|
|
o
|
50,000 options for attending at least 20 investor relations meetings.
|
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
||||||||||||
|
Outstanding at December 31, 2012
|
7,163 | $ | 22.34 | 4.4 | ||||||||||||
|
Granted
|
2,005,500 | $ | 7.08 | 9.5 | ||||||||||||
|
Exercised
|
- | $ | - | |||||||||||||
|
Expired or forfeited
|
(500 | ) | $ | (25.00 | ) | |||||||||||
|
Outstanding at September 30, 2013
|
2,012,163 | $ | 7.13 | 9.5 | $ | 1,724,730 | ||||||||||
|
Options exercisable at September 30, 2013
|
36,663 | $ | 7.43 | 9.5 | $ | 25,800 | ||||||||||
|
Number of
Units
|
Weighted
Average
Grant
Date
Fair
Value
|
||||
|
Nonvested at January 1, 2013
|
122,500
|
$6.83
|
|||
|
Granted
|
-
|
||||
|
Vested
|
(120,250)
|
($6.80)
|
|||
|
Forfeited
|
(2,000)
|
($6.83)
|
|||
|
Nonvested at September 30, 2013
|
250
|
$6.83
|
|||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Stock Options with:
|
||||||||||||||||
|
Service conditions only
|
$ | 4,716,070 | $ | - | $ | 4,718,214 | $ | 40,000 | ||||||||
|
Combined market and service conditions
|
306,250 | - | 306,250 | - | ||||||||||||
|
Combined market and performance conditions
|
1,555,535 | - | 1,555,535 | - | ||||||||||||
|
Restrcited stock
|
816,000 | - | 822,486 | - | ||||||||||||
| $ | 7,393,855 | $ | - | $ | 7,402,485 | $ | 40,000 | |||||||||
|
Fair value measurements at September 30, 2013 using
|
|||||||||||||||||
|
September 30, 2013
|
Quoted prices in
active markets for identical assets
(Level 1)
|
Significant
other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
||||||||||||||
|
Liabilities:
|
|||||||||||||||||
|
Fair value of warrant liabilities
|
$
|
39,923
|
–
|
–
|
$
|
39,923
|
|||||||||||
|
Fair value measurements at December 31, 2012 using
|
||||||||||||||||
|
December 31, 2012
|
Quoted prices in
active markets for identical assets
(Level 1)
|
Significant
other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
|||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Fair value of warrant liabilities
|
$
|
3,125,393
|
–
|
–
|
$
|
3,125,393
|
||||||||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Warrants:
|
||||||||
|
Risk-free interest rate
|
0.04% - 1.42 | % | 0.16% - 0.72 | % | ||||
|
Expected volatility
|
55.12%-72.94 | % | 91.79% - 146.03 | % | ||||
|
Expected life (in years)
|
0.1-3.3 | 0.8 - 4.9 | ||||||
|
Expected dividend yield
|
- | - | ||||||
|
Number of warrants
|
66,062 | 550,664 | ||||||
|
Fair value
|
$ | 39,923 | $ | 3,125,393 | ||||
|
|
2013
|
2012
|
||||||
|
Beginning balance
|
$ | 3,125,393 | $ | 916,621 | ||||
|
Issuance of new warrants
|
- | 214,288 | ||||||
|
Fair value adjustments for
|
||||||||
|
warrant liabilities
|
2,610,465 | (740,605 | ) | |||||
|
Reclassification to
|
||||||||
|
stockholders’ equity
|
(5,695,935 | ) | - | |||||
|
Ending balance
|
$ | 39,923 | $ | 390,304 | ||||
|
Operating
|
||||
|
Year Ending December 31,
|
Leases
|
|||
|
2013
|
$ | 44,819 | ||
|
2014
|
176,014 | |||
|
2015
|
165,427 | |||
|
2016
|
170,390 | |||
|
2017
|
175,502 | |||
|
2018
|
44,197 | |||
| $ | 776,349 | |||
|
·
|
managing current cash and cash equivalents on hand from our past equity offerings,
|
|
·
|
seeking additional funds raised through the sale of additional securities in the future,
|
|
·
|
increasing revenue from the monetization of its patent portfolios, license fees, and new business ventures.
|
|
|
31.1
|
Certification of Chief Executive Officer of Spherix Incorporated pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of Interim Chief Financial Officer of Spherix Incorporated pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification of Chief Executive Officer of Spherix Incorporated pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification of Interim Chief Financial Officer of Spherix Incorporated pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.1
|
XBRL Instance Document
|
|
101.2
|
XBRL Taxonomy Extension Schema Document
|
|
101.3
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.4
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.5
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.6
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Spherix Incorporated
(Registrant)
|
||
|
Date: November 14, 2013
|
By:
/s/ Anthony Hayes
Anthony Hayes
Chief Executive Officer
(Principal Executive Officer)
|
|
|
Date: November 14, 2013
|
By:
/s/ Michael Pollack
Michael Pollack
Interim Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|