These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware | 53-0257888 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) | |
280 Park Avenue, New York, NY | 10017 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer þ | Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
PART I — FINANCIAL INFORMATION | ||||||||
|
||||||||
Page | Item | |||||||
1 | ||||||||
(
For the three months ended March 31, 2010 and 2009)
|
||||||||
2 | ||||||||
(At March 31, 2010 and December 31, 2009)
|
||||||||
2 | ||||||||
(For the three months ended March 31, 2010)
|
||||||||
3 | ||||||||
(For the three months ended March 31, 2010 and 2009)
|
||||||||
4 | ||||||||
12 | ||||||||
21 | ||||||||
21 | ||||||||
|
||||||||
PART II — OTHER INFORMATION | ||||||||
|
||||||||
Page | Item | |||||||
21 | ||||||||
21 | ||||||||
21 | ||||||||
22 | ||||||||
22 | ||||||||
22 | ||||||||
22 | ||||||||
23 | ||||||||
24 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Revenue
|
$ | 1,583,270 | $ | 1,379,085 | ||||
Cost of goods and services
|
971,114 | 896,942 | ||||||
|
||||||||
Gross profit
|
612,156 | 482,143 | ||||||
Selling and administrative expenses
|
409,169 | 367,390 | ||||||
|
||||||||
Operating earnings
|
202,987 | 114,753 | ||||||
Interest expense, net
|
27,169 | 22,398 | ||||||
Other income, net
|
(1,242 | ) | (1,736 | ) | ||||
|
||||||||
Total
interest/other income, net
|
25,927 | 20,662 | ||||||
|
||||||||
Earnings before provision for income
taxes and discontinued operations
|
177,060 | 94,091 | ||||||
Provision for income taxes
|
55,575 | 32,997 | ||||||
|
||||||||
Earnings from continuing operations
|
121,485 | 61,094 | ||||||
Loss from discontinued operations, net
|
(13,359 | ) | (7,669 | ) | ||||
|
||||||||
Net earnings
|
$ | 108,126 | $ | 53,425 | ||||
|
||||||||
|
||||||||
Basic earnings (loss) per common share:
|
||||||||
Earnings from continuing operations
|
$ | 0.65 | $ | 0.33 | ||||
Loss from discontinued operations, net
|
(0.07 | ) | (0.04 | ) | ||||
Net earnings
|
0.58 | 0.29 | ||||||
|
||||||||
Weighted average shares outstanding
|
187,093 | 186,011 | ||||||
|
||||||||
|
||||||||
Diluted earnings (loss) per common share:
|
||||||||
Earnings from continuing operations
|
$ | 0.65 | $ | 0.33 | ||||
Loss from discontinued operations, net
|
(0.07 | ) | (0.04 | ) | ||||
Net earnings
|
0.58 | 0.29 | ||||||
|
||||||||
Weighted average shares outstanding
|
187,886 | 186,121 | ||||||
|
||||||||
|
||||||||
Dividends paid per common share
|
$ | 0.26 | $ | 0.25 | ||||
|
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Weighted average shares outstanding — Basic
|
187,093 | 186,011 | ||||||
Dilutive effect of assumed exercise
of employee stock options, SAR’s, and performance shares
|
793 | 110 | ||||||
|
||||||||
|
||||||||
Weighted average shares outstanding — Diluted
|
187,886 | 186,121 | ||||||
|
||||||||
|
||||||||
Anti-dilutive options, SAR’s, and performance shares
excluded from
diluted EPS computation
|
2,928 | 11,104 |
1 of 24
At March 31, | At December 31, | |||||||
2010 | 2009 | |||||||
Current assets:
|
||||||||
Cash and equivalents
|
$ | 690,295 | $ | 714,365 | ||||
Short-term investments
|
321,709 | 223,809 | ||||||
Receivables, net of allowances of $39,873 and $41,832
|
990,405 | 878,754 | ||||||
Inventories, net
|
619,528 | 570,858 | ||||||
Prepaid and other current assets
|
59,579 | 64,922 | ||||||
Deferred tax asset
|
74,186 | 69,999 | ||||||
|
||||||||
Total current assets
|
2,755,702 | 2,522,707 | ||||||
|
||||||||
Property, plant and equipment, net
|
822,636 | 828,922 | ||||||
Goodwill,
net
|
3,319,833 | 3,350,217 | ||||||
Intangible assets, net
|
935,998 | 950,748 | ||||||
Other assets and deferred charges
|
112,365 | 113,108 | ||||||
Assets of discontinued operations
|
80,367 | 116,701 | ||||||
|
||||||||
Total assets
|
$ | 8,026,901 | $ | 7,882,403 | ||||
|
||||||||
|
||||||||
Current liabilities:
|
||||||||
Notes payable and current maturities of long-term debt
|
$ | 162,937 | $ | 35,624 | ||||
Accounts payable
|
437,597 | 357,004 | ||||||
Accrued compensation and employee benefits
|
172,979 | 210,804 | ||||||
Accrued insurance
|
106,357 | 107,455 | ||||||
Other accrued expenses
|
215,781 | 219,295 | ||||||
Federal and other taxes on income
|
90,803 | 38,994 | ||||||
|
||||||||
Total current liabilities
|
1,186,454 | 969,176 | ||||||
|
||||||||
Long-term debt
|
1,825,196 | 1,825,260 | ||||||
Deferred income taxes
|
292,248 | 292,344 | ||||||
Other deferrals
|
545,674 | 573,137 | ||||||
Liabilities of discontinued operations
|
120,738 | 138,878 | ||||||
Commitments and contingent liabilities
|
||||||||
Stockholders’ Equity:
|
||||||||
Total stockholders’ equity
|
4,056,591 | 4,083,608 | ||||||
|
||||||||
Total liabilities and stockholders’ equity
|
$ | 8,026,901 | $ | 7,882,403 | ||||
|
Accumulated | ||||||||||||||||||||||||
Common | Additional | Other | Total | |||||||||||||||||||||
Stock | Paid-In | Comprehensive | Retained | Treasury | Stockholders’ | |||||||||||||||||||
$1 Par Value | Capital | Earnings (Loss) | Earnings | Stock | Equity | |||||||||||||||||||
Balance
at December 31, 2009
|
$ | 247,342 | $ | 497,291 | $ | 84,842 | $ | 5,453,022 | $ | (2,198,889 | ) | $ | 4,083,608 | |||||||||||
|
||||||||||||||||||||||||
Net earnings
|
— | — | — | 108,126 | — | 108,126 | ||||||||||||||||||
Dividends paid
|
— | — | — | (48,696 | ) | — | (48,696 | ) | ||||||||||||||||
Common stock issued for options exercised
|
504 | 18,310 | — | — | — | 18,814 | ||||||||||||||||||
Tax benefit from the exercise of stock options
|
— | 634 | — | — | — | 634 | ||||||||||||||||||
Stock-based compensation expense
|
— | 6,733 | — | — | — | 6,733 | ||||||||||||||||||
Common stock aquired
|
(28,701 | ) | (28,701 | ) | ||||||||||||||||||||
Translation of foreign financial statements
|
— | — | (85,267 | ) | — | — | (85,267 | ) | ||||||||||||||||
Unrealized holding gains, net of tax
|
— | — | 13 | — | — | 13 | ||||||||||||||||||
Pension amortization, net of tax
|
— | — | 1,327 | — | — | 1,327 | ||||||||||||||||||
|
||||||||||||||||||||||||
Balance
at March 31, 2010
|
$ | 247,846 | $ | 522,968 | $ | 915 | $ | 5,512,452 | $ | (2,227,590 | ) | $ | 4,056,591 | |||||||||||
|
2 of 24
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Operating Activities of Continuing Operations
|
||||||||
|
||||||||
Net earnings
|
$ | 108,126 | $ | 53,425 | ||||
|
||||||||
Adjustments to reconcile net earnings to net cash from operating activities:
|
||||||||
Loss from discontinued operations
|
13,359 | 7,669 | ||||||
Depreciation and amortization
|
65,940 | 63,825 | ||||||
Stock-based compensation
|
7,022 | 5,963 | ||||||
Cash effect of changes in current assets and
liabilities (excluding effects of acquisitions,
dispositions and foreign exchange):
|
||||||||
Accounts receivable
|
(127,517 | ) | 127,465 | |||||
Inventories
|
(55,347 | ) | 13,382 | |||||
Prepaid expenses and other assets
|
4,635 | (4,359 | ) | |||||
Accounts payable
|
87,996 | (21,119 | ) | |||||
Accrued expenses
|
(36,644 | ) | (116,420 | ) | ||||
Accrued and deferred taxes, net
|
43,054 | 19,428 | ||||||
Other non-current, net
|
(23,558 | ) | (34,393 | ) | ||||
|
||||||||
Net cash provided by operating activities of continuing operations
|
87,066 | 114,866 | ||||||
|
||||||||
|
||||||||
Investing Activities of Continuing Operations
|
||||||||
Proceeds from sales of short-term investments
|
173,697 | 97,295 | ||||||
Purchase of short-term investments
|
(291,687 | ) | (89,320 | ) | ||||
Proceeds from the sale of property and equipment
|
3,253 | 4,751 | ||||||
Additions to property, plant and equipment
|
(39,336 | ) | (31,475 | ) | ||||
Proceeds from sales of businesses
|
6,000 | 105 | ||||||
|
||||||||
Net cash used in investing activities of continuing operations
|
(148,073 | ) | (18,644 | ) | ||||
|
||||||||
|
||||||||
Financing Activities of Continuing Operations
|
||||||||
Change in notes payable, net
|
127,500 | (77,511 | ) | |||||
Purchase of common stock
|
(28,701 | ) | — | |||||
Proceeds from exercise of stock options/SARs including tax benefits
|
19,448 | 1,237 | ||||||
Dividends to stockholders
|
(48,696 | ) | (46,503 | ) | ||||
|
||||||||
Net cash provided by (used in) financing activities of continuing operations
|
69,551 | (122,777 | ) | |||||
|
||||||||
|
||||||||
Cash Flows From Discontinued Operations
|
||||||||
Net cash used in operating activities of discontinued operations
|
(1,025 | ) | (6,770 | ) | ||||
Net cash used in investing activities of discontinued operations
|
(140 | ) | (162 | ) | ||||
|
||||||||
Net cash used in discontinued operations
|
(1,165 | ) | (6,932 | ) | ||||
|
||||||||
|
||||||||
Effect of
exchange rate changes on cash and cash equivalents
|
(31,449 | ) | (13,612 | ) | ||||
|
||||||||
|
||||||||
Net decrease in cash and cash equivalents
|
(24,070 | ) | (47,099 | ) | ||||
Cash and cash equivalents at beginning of period
|
714,365 | 547,409 | ||||||
|
||||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 690,295 | $ | 500,310 | ||||
|
3 of 24
At March 31, | At December 31, | |||||||
(in thousands) | 2010 | 2009 | ||||||
Raw materials
|
$ | 299,457 | $ | 291,340 | ||||
Work in progress
|
155,505 | 136,726 | ||||||
Finished goods
|
214,082 | 191,853 | ||||||
|
||||||||
Subtotal
|
669,044 | 619,919 | ||||||
Less LIFO reserve
|
49,516 | 49,061 | ||||||
|
||||||||
Total
|
$ | 619,528 | $ | 570,858 | ||||
|
4 of 24
At March 31, | At December 31, | |||||||
(in thousands) | 2010 | 2009 | ||||||
Land
|
$ | 47,045 | $ | 48,010 | ||||
Buildings and improvements
|
551,818 | 555,262 | ||||||
Machinery, equipment and other
|
1,838,812 | 1,840,638 | ||||||
|
||||||||
|
2,437,675 | 2,443,910 | ||||||
Accumulated depreciation
|
(1,615,039 | ) | (1,614,988 | ) | ||||
|
||||||||
Total
|
$ | 822,636 | $ | 828,922 | ||||
|
Fair Value Measurements | Fair Value Measurements | |||||||||||||||||||||||
(in thousands) | at March 31, 2010 | at December 31, 2009 | ||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Short-term investments
|
$ | 321,709 | $ | — | $ | — | $ | 223,809 | $ | — | $ | — |
5 of 24
At December 31, 2009 | Purchase | Other Adjustments | At March 31, 2010 | |||||||||||||||||||||||||
Gross Carrying | Accumulated | Price | Impairment | Primarily Currency | ||||||||||||||||||||||||
(in thousands) | Amount | Impairment | Net Goodwill | Adjustments | Losses | Translations | Net Goodwill | |||||||||||||||||||||
Electronic Technologies
|
$ | 979,506 | $ | — | $ | 979,506 | $ | — | $ | — | $ | (7,013 | ) | $ | 972,493 | |||||||||||||
Industrial Products
|
1,020,202 | (99,751 | ) | 920,451 | — | — | (104 | ) | 920,347 | |||||||||||||||||||
Fluid Management
|
677,903 | (59,971 | ) | 617,932 | (1,583 | ) | — | (1,343 | ) | 615,006 | ||||||||||||||||||
Engineered Systems
|
832,328 | — | 832,328 | (14,016 | ) | — | (6,325 | ) | 811,987 | |||||||||||||||||||
Total
|
$ | 3,509,939 | $ | (159,722 | ) | $ | 3,350,217 | $ | (15,599 | ) | $ | — | $ | (14,785 | ) | $ | 3,319,833 | |||||||||||
At March 31, 2010 | Average | At December 31, 2009 | ||||||||||||||||||
Gross Carrying | Accumulated | Life | Gross Carrying | Accumulated | ||||||||||||||||
(in thousands, except for years) | Amount | Amortization | (Years) | Amount | Amortization | |||||||||||||||
Amortized Intangible Assets:
|
||||||||||||||||||||
Trademarks
|
$ | 74,255 | $ | 17,648 | 15 | $ | 72,790 | $ | 16,492 | |||||||||||
Patents
|
131,801 | 85,367 | 16 | 128,041 | 84,092 | |||||||||||||||
Customer Intangibles
|
768,806 | 284,075 | 10 | 764,865 | 267,558 | |||||||||||||||
Unpatented Technologies
|
132,154 | 76,757 | 5 | 134,822 | 75,244 | |||||||||||||||
Non-Compete Agreements
|
3,399 | 3,326 | 5 | 3,396 | 3,310 | |||||||||||||||
Drawings & Manuals
|
13,428 | 6,758 | 11 | 11,922 | 6,523 | |||||||||||||||
Distributor Relationships
|
73,180 | 21,873 | 11 | 73,230 | 20,974 | |||||||||||||||
Other
|
20,600 | 13,011 | 5 | 20,344 | 12,722 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total
|
1,217,623 | 508,815 | 10 | 1,209,410 | 486,915 | |||||||||||||||
|
||||||||||||||||||||
Unamortized Intangible Assets:
|
||||||||||||||||||||
Trademarks
|
227,190 | 228,253 | ||||||||||||||||||
|
||||||||||||||||||||
Total Intangible Assets
|
$ | 1,444,813 | $ | 508,815 | $ | 1,437,663 | $ | 486,915 | ||||||||||||
|
6 of 24
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Revenue
|
$ | 9,380 | $ | 12,876 | ||||
|
||||||||
|
||||||||
Loss on sale, net of taxes (1)
|
$ | (13,277 | ) | $ | (7,445 | ) | ||
|
||||||||
Earnings from operations before taxes
|
425 | 28 | ||||||
Benefit (provision) for income taxes
|
(507 | ) | (252 | ) | ||||
|
||||||||
Loss from discontinued operations, net of tax
|
$ | (13,359 | ) | $ | (7,669 | ) | ||
|
(1) | Includes impairments in 2009. |
At March 31, | At December 31, | |||||||
(in thousands) | 2010 | 2009 | ||||||
Assets of Discontinued Operations
|
||||||||
Current assets
|
$ | 59,305 | $ | 73,284 | ||||
Non-current assets
|
21,062 | 43,417 | ||||||
|
||||||||
|
$ | 80,367 | $ | 116,701 | ||||
|
||||||||
|
||||||||
Liabilities of Discontinued Operations
|
||||||||
Current liabilities
|
$ | 14,906 | $ | 25,919 | ||||
Non-current liabilities
|
105,832 | 112,959 | ||||||
|
||||||||
|
$ | 120,738 | $ | 138,878 | ||||
|
7 of 24
8 of 24
(in thousands) | 2010 | 2009 | ||||||
Beginning Balance January 1
|
$ | 59,713 | $ | 56,137 | ||||
Provision for warranties
|
9,588 | 7,147 | ||||||
Increase (decrease) from acquisitions/dispositions
|
37 | (411 | ) | |||||
Settlements made
|
(9,266 | ) | (8,255 | ) | ||||
Foreign currency and other adjustments
|
(721 | ) | (94 | ) | ||||
|
||||||||
Ending Balance March 31
|
$ | 59,351 | $ | 54,524 | ||||
|
(in thousands) | Severance | Exit | Total | |||||||||
At December 31, 2009 (A)
|
$ | 8,152 | $ | 8,619 | $ | 16,771 | ||||||
|
||||||||||||
Provision
|
1,323 | 728 | 2,051 | |||||||||
Payments
|
(4,836 | ) | (2,514 | ) | (7,350 | ) | ||||||
Other, including impairments
|
(322 | ) | (185 | ) | (507 | ) | ||||||
|
||||||||||||
|
||||||||||||
At March 31, 2010 (B)
|
$ | 4,317 | $ | 6,648 | $ | 10,965 | ||||||
|
(A) | Includes $0.9 million related to purchase accounting accruals. | |
(B) | Includes $0.8 million related to purchase accounting accruals. |
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Industrial Products
|
$ | 333 | $ | 6,434 | ||||
Engineered Systems
|
116 | 7,720 | ||||||
Fluid Management
|
1,257 | 2,515 | ||||||
Electronic Technologies
|
345 | 18,547 | ||||||
|
||||||||
Total
|
$ | 2,051 | $ | 35,216 | ||||
|
Retirement Plan Benefits | Post Retirement Benefits | |||||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | |||||||||||||||
(in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Expected return on plan assets
|
$ | (9,621 | ) | $ | (8,547 | ) | $ | — | $ | — | ||||||
Benefits earned during period
|
4,850 | 5,003 | 69 | 79 | ||||||||||||
Interest accrued on benefit obligation
|
9,632 | 9,268 | 208 | 240 | ||||||||||||
Curtailment gain
|
— | (337 | ) | — | — | |||||||||||
Amortization
(A)
:
|
||||||||||||||||
Prior service cost
|
2,158 | 2,249 | (102 | ) | (43 | ) | ||||||||||
Recognized actuarial (gain) loss
|
1,367 | 1,298 | (100 | ) | (107 | ) | ||||||||||
Transition obligation
|
(11 | ) | (10 | ) | — | — | ||||||||||
Other
|
20 | — | — | — | ||||||||||||
|
||||||||||||||||
Net periodic expense
|
$ | 8,395 | $ | 8,924 | $ | 75 | $ | 169 | ||||||||
|
(A) | A portion of the current year amortization amounts are recorded as increases (decreases) to accumulated other comprehensive income totaling approximately $1.3 million, net of tax, and $2.3 million, net of tax, for the three months ended March 31, 2010 and 2009, respectively. |
9 of 24
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Net Earnings
|
$ | 108,126 | $ | 53,425 | ||||
|
||||||||
Foreign currency translation adjustment
|
(85,267 | ) | (35,702 | ) | ||||
Unrealized holding gains (losses), net of tax
|
48 | 91 | ||||||
Derivative cash flow hedges, net of tax
|
(35 | ) | 634 | |||||
Pension amortization, net of tax
|
1,327 | 2,308 | ||||||
|
||||||||
|
||||||||
Comprehensive Earnings
|
$ | 24,199 | $ | 20,756 | ||||
|
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
REVENUE
|
||||||||
Industrial Products
|
$ | 428,797 | $ | 434,791 | ||||
Engineered Systems
|
484,273 | 400,784 | ||||||
Fluid Management
|
380,800 | 330,772 | ||||||
Electronic Technologies
|
290,989 | 214,035 | ||||||
Intra — segment eliminations
|
(1,589 | ) | (1,297 | ) | ||||
|
||||||||
Total consolidated revenue
|
$ | 1,583,270 | $ | 1,379,085 | ||||
|
||||||||
EARNINGS FROM CONTINUING OPERATIONS
|
||||||||
Segment Earnings:
|
||||||||
Industrial Products
|
$ | 51,039 | $ | 34,544 | ||||
Engineered Systems
|
54,842 | 43,305 | ||||||
Fluid Management
|
86,767 | 75,442 | ||||||
Electronic Technologies
|
44,904 | (12,110 | ) | |||||
|
||||||||
Total segments
|
237,552 | 141,181 | ||||||
Corporate expense / other
|
(33,323 | ) | (24,692 | ) | ||||
Net interest expense
|
(27,169 | ) | (22,398 | ) | ||||
|
||||||||
Earnings from continuing operations before provision
for income taxes and discontinued operations
|
177,060 | 94,091 | ||||||
Provision for taxes
|
55,575 | 32,997 | ||||||
|
||||||||
Earnings from continuing operations — total consolidated
|
$ | 121,485 | $ | 61,094 | ||||
|
10 of 24
Q1 2010 | ||||||||||||
Grant | Q1 2010 | Q1 2009 | ||||||||||
Performance Share | Grant | Grant | ||||||||||
Awards | SARs | SARs | ||||||||||
Risk-free interest rate
|
1.37 | % | 2.77 | % | 2.06 | % | ||||||
Dividend yield
|
2.38 | % | 2.33 | % | 3.23 | % | ||||||
Expected life (years)
|
2.88 | 6.0 | 6.5 | |||||||||
Volatility
|
39.98 | % | 31.93 | % | 30.47 | % | ||||||
Grant price
|
$ | 42.88 | $ | 42.88 | $ | 29.45 | ||||||
Fair value of options granted
|
$ | 57.49 | $ | 11.66 | $ | 6.58 |
11 of 24
Three Months Ended March 31, | ||||||||
Cash Flows from Continuing Operations (in thousands) | 2010 | 2009 | ||||||
Net Cash Flows Provided By (Used In):
|
||||||||
Operating activities
|
$ | 87,066 | $ | 114,866 | ||||
Investing activities
|
(148,073 | ) | (18,644 | ) | ||||
Financing activities
|
69,551 | (122,777 | ) |
12 of 24
Three Months Ended March 31, | ||||||||
Free Cash Flow (in thousands) | 2010 | 2009 | ||||||
Cash flow provided by operating activities
|
$ | 87,066 | $ | 114,866 | ||||
Less: Capital expenditures
|
39,336 | 31,475 | ||||||
|
||||||||
Free cash flow
|
$ | 47,730 | $ | 83,391 | ||||
|
||||||||
|
||||||||
Free cash flow as a percentage of revenue
|
3.0 | % | 6.0 | % | ||||
|
At March 31, | At December 31, | |||||||
Net Debt to Total Capitalization Ratio (in thousands) | 2010 | 2009 | ||||||
Current maturities of long-term debt
|
$ | 35,437 | $ | 35,624 | ||||
Commercial paper and other short-term debt
|
127,500 | — | ||||||
Long-term debt
|
1,825,196 | 1,825,260 | ||||||
|
||||||||
Total debt
|
1,988,133 | 1,860,884 | ||||||
Less: Cash, cash equivalents and short-term investments
|
1,012,004 | 938,174 | ||||||
|
||||||||
Net debt
|
976,129 | 922,710 | ||||||
|
||||||||
Add: Stockholders’ equity
|
4,056,591 | 4,083,608 | ||||||
|
||||||||
Total capitalization
|
$ | 5,032,720 | $ | 5,006,318 | ||||
|
||||||||
Net debt to total capitalization
|
19.4 | % | 18.4 | % | ||||
|
13 of 24
14 of 24
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Industrial Products
|
$ | 333 | $ | 6,434 | ||||
Engineered Systems
|
116 | 7,720 | ||||||
Fluid Management
|
1,257 | 2,515 | ||||||
Electronic Technologies
|
345 | 18,547 | ||||||
|
||||||||
Total
|
$ | 2,051 | $ | 35,216 | ||||
|
15 of 24
Three Months Ended March 31, | ||||||||||||
(in thousands) | 2010 | 2009 | % Change | |||||||||
Revenue
|
||||||||||||
Material Handling
|
$ | 189,052 | $ | 186,651 | 1 | % | ||||||
Mobile Equipment
|
240,140 | 248,292 | -3 | % | ||||||||
Eliminations
|
(395 | ) | (152 | ) | ||||||||
|
||||||||||||
|
$ | 428,797 | $ | 434,791 | -1 | % | ||||||
|
||||||||||||
|
||||||||||||
Segment earnings
|
$ | 51,039 | $ | 34,544 | 48 | % | ||||||
Operating margin
|
11.9 | % | 7.9 | % | ||||||||
|
||||||||||||
Acquisition related depreciation and amortization expense*
|
$ | 7,575 | $ | 8,388 | -10 | % | ||||||
|
||||||||||||
Bookings
|
||||||||||||
Material Handling
|
$ | 204,098 | $ | 118,343 | 72 | % | ||||||
Mobile Equipment
|
231,128 | 210,558 | 10 | % | ||||||||
Eliminations
|
(407 | ) | (22 | ) | ||||||||
|
||||||||||||
|
$ | 434,819 | $ | 328,879 | 32 | % | ||||||
|
||||||||||||
|
||||||||||||
Backlog
|
||||||||||||
Material Handling
|
$ | 131,521 | $ | 120,066 | 10 | % | ||||||
Mobile Equipment
|
319,801 | 349,358 | -8 | % | ||||||||
Eliminations
|
(386 | ) | (48 | ) | ||||||||
|
||||||||||||
|
$ | 450,936 | $ | 469,376 | -4 | % | ||||||
|
* | Represents the pre-tax impact on earnings from the depreciation and amortization of acquisition accounting write-ups to reflect the fair value of inventory, property, plant and equipment, and intangible assets. |
16 of 24
Three Months Ended March 31, | ||||||||||||
(in thousands) | 2010 | 2009 | % Change | |||||||||
Revenue
|
||||||||||||
Engineered Products
|
$ | 271,772 | $ | 223,426 | 22 | % | ||||||
Product Identification
|
212,501 | 177,358 | 20 | % | ||||||||
|
||||||||||||
|
$ | 484,273 | $ | 400,784 | 21 | % | ||||||
|
||||||||||||
|
||||||||||||
Segment earnings
|
$ | 54,842 | $ | 43,305 | 27 | % | ||||||
Operating margin
|
11.3 | % | 10.8 | % | ||||||||
|
||||||||||||
Acquisition related depreciation and amortization expense*
|
$ | 7,916 | $ | 6,071 | 30 | % | ||||||
|
||||||||||||
Bookings
|
||||||||||||
Engineered Products
|
$ | 368,133 | $ | 236,353 | 56 | % | ||||||
Product Identification
|
220,410 | 175,680 | 25 | % | ||||||||
|
||||||||||||
|
$ | 588,543 | $ | 412,033 | 43 | % | ||||||
|
||||||||||||
|
||||||||||||
Backlog
|
||||||||||||
Engineered Products
|
$ | 314,465 | $ | 196,394 | 60 | % | ||||||
Product Identification
|
78,976 | 57,801 | 37 | % | ||||||||
|
||||||||||||
|
$ | 393,441 | $ | 254,195 | 55 | % | ||||||
|
* | Represents the pre-tax impact on earnings from the depreciation and amortization of acquisition accounting write-ups to reflect the fair value of inventory, property, plant and equipment, and intangible assets. |
17 of 24
Three Months Ended March 31, | ||||||||||||
(in thousands) | 2010 | 2009 | % Change | |||||||||
Revenue
|
||||||||||||
Energy
|
$ | 205,327 | $ | 176,334 | 16 | % | ||||||
Fluid Solutions
|
175,504 | 154,488 | 14 | % | ||||||||
Eliminations
|
(31 | ) | (50 | ) | ||||||||
|
||||||||||||
|
$ | 380,800 | $ | 330,772 | 15 | % | ||||||
|
||||||||||||
|
||||||||||||
Segment earnings
|
$ | 86,767 | $ | 75,442 | 15 | % | ||||||
Operating margin
|
22.8 | % | 22.8 | % | ||||||||
|
||||||||||||
Acquisition related depreciation and amortization expense*
|
$ | 5,429 | $ | 4,828 | 12 | % | ||||||
|
||||||||||||
Bookings
|
||||||||||||
Energy
|
$ | 208,669 | $ | 142,721 | 46 | % | ||||||
Fluid Solutions
|
179,037 | 150,376 | 19 | % | ||||||||
Eliminations
|
(84 | ) | (43 | ) | ||||||||
|
||||||||||||
|
$ | 387,622 | $ | 293,054 | 32 | % | ||||||
|
||||||||||||
|
||||||||||||
Backlog
|
||||||||||||
Energy
|
$ | 76,844 | $ | 58,771 | 31 | % | ||||||
Fluid Solutions
|
63,535 | 60,781 | 5 | % | ||||||||
Eliminations
|
(55 | ) | (5 | ) | ||||||||
|
||||||||||||
|
$ | 140,324 | $ | 119,547 | 17 | % | ||||||
|
* | Represents the pre-tax impact on earnings from the depreciation and amortization of acquisition accounting write-ups to reflect the fair value of inventory, property, plant and equipment, and intangible assets. |
18 of 24
Three Months Ended March 31, | ||||||||||||
(in thousands) | 2010 | 2009 | % Change | |||||||||
Revenue
|
$ | 290,989 | $ | 214,035 | 36 | % | ||||||
Segment
earnings (loss)
|
$ | 44,904 | $ | (12,110 | ) | — | % | |||||
Operating margin
|
15.4 | % | -5.7 | % | ||||||||
|
||||||||||||
Acquisition related depreciation and amortization expense*
|
$ | 8,369 | $ | 8,286 | 1 | % | ||||||
|
||||||||||||
Bookings
|
358,477 | 223,707 | 60 | % | ||||||||
Backlog
|
271,340 | 186,850 | 45 | % |
* | Represents the pre-tax impact on earnings from the depreciation and amortization of acquisition accounting write-ups to reflect the fair value of inventory, property, plant and equipment, and intangible assets. |
19 of 24
20 of 24
21 of 24
Total Number of | Maximum Number (or | |||||||||||||||
Shares Purchased | Approximate Dollar Value) | |||||||||||||||
Total Number of | as Part of Publicly | of Shares that May Yet Be | ||||||||||||||
Shares | Average Price | Announced Plans or | Purchased under the | |||||||||||||
Period | Purchased (1) | Paid per Share | Programs | Plans or Programs (2) | ||||||||||||
January 1 to January 31
|
11,168 | $ | 43.06 | — | 8,903,968 | |||||||||||
February 1 to February 28
|
14,030 | 43.17 | — | 8,903,968 | ||||||||||||
March 1 to March 31
|
594,728 | 46.46 | 584,000 | 8,319,968 | ||||||||||||
|
||||||||||||||||
For the First Quarter 2010
|
619,926 | $ | 46.33 | 584,000 | 8,319,968 | |||||||||||
|
(1) | 11,168; 14,030; and 10,728 of these shares were acquired by the Company in January, February, and March, respectively, from the holders of its employee stock options when they tendered shares as full or partial payment of the exercise price of such options. These shares are applied against the exercise price at the market price on the date of exercise. During the month of March 2010, the Company purchased 584,000 shares under the five-year, 10,000,000 share repurchase authorized by the Board of Directors in May 2007, leaving 8,319,968 available for repurchase as of the end of the first quarter 2010. | |
(2) | As of December 31, 2009, the approximate number of shares still available for repurchase under the May 2007 share repurchase authorization was 8,903,968. |
31.1
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak. | |
|
||
31.2
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston. | |
|
||
32
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak. |
22 of 24
DOVER CORPORATION
|
||||
Date: April 23, 2010 | /s/ Brad M.Cerepak | |||
Brad M. Cerepak, | ||||
Vice President, Finance & Chief Financial Officer (Principal Financial Officer) | ||||
Date: April 23, 2010 | /s/ Raymond T. McKay Jr. | |||
Raymond T. McKay, Jr., | ||||
Vice President, Controller
(Principal Accounting Officer) |
23 of 24
31.1
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak. | |
|
||
31.2
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as amended, signed and dated by Robert A. Livingston. | |
|
||
32
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak. |
24 of 24
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|