These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
53-0257888
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
3005 Highland Parkway
|
|
Downers Grove, Illinois
|
60515
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
R
|
Accelerated filer
£
|
Non-accelerated filer
£
|
Smaller reporting company
£
|
(Do not check if a smaller reporting company)
|
Page
|
|||
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Revenue
|
$ | 2,063,364 | $ | 1,812,078 | ||||
Cost of goods and services
|
1,283,040 | 1,100,327 | ||||||
Gross profit
|
780,324 | 711,751 | ||||||
Selling and administrative expenses
|
480,880 | 453,427 | ||||||
Operating earnings
|
299,444 | 258,324 | ||||||
Interest expense, net
|
30,027 | 28,318 | ||||||
Other expense, net
|
2,622 | 1,188 | ||||||
Earnings before provision for income taxes and discontinued operations
|
266,795 | 228,818 | ||||||
Provision for income taxes
|
69,968 | 54,027 | ||||||
Earnings from continuing operations
|
196,827 | 174,791 | ||||||
(Loss) earnings from discontinued operations, net
|
(764 | ) | 20,114 | |||||
Net earnings
|
$ | 196,063 | $ | 194,905 | ||||
Comprehensive earnings
|
$ | 237,305 | $ | 266,566 | ||||
Earnings per share from continuing operations:
|
||||||||
Basic
|
$ | 1.07 | $ | 0.94 | ||||
Diluted
|
$ | 1.05 | $ | 0.92 | ||||
Earnings per share from discontinued operations:
|
||||||||
Basic
|
$ | - | $ | 0.11 | ||||
Diluted
|
$ | - | $ | 0.11 | ||||
Net earnings per share:
|
||||||||
Basic
|
$ | 1.07 | $ | 1.04 | ||||
Diluted
|
$ | 1.05 | $ | 1.03 | ||||
Dividends paid per common share
|
$ | 0.315 | $ | 0.275 |
March 31, 2012
|
December 31, 2011
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 899,976 | $ | 1,206,755 | ||||
Receivables, net of allowances of $25,676 and $24,987
|
1,273,690 | 1,190,265 | ||||||
Inventories, net
|
880,443 | 803,346 | ||||||
Prepaid and other current assets
|
146,260 | 154,859 | ||||||
Deferred tax assets
|
38,400 | 41,905 | ||||||
Total current assets
|
3,238,769 | 3,397,130 | ||||||
Property, plant and equipment, net
|
1,068,946 | 1,000,870 | ||||||
Goodwill
|
3,959,772 | 3,787,117 | ||||||
Intangible assets, net
|
1,307,281 | 1,207,084 | ||||||
Other assets and deferred charges
|
119,539 | 104,808 | ||||||
Assets of discontinued operations
|
4,272 | 4,441 | ||||||
Total assets
|
$ | 9,698,579 | $ | 9,501,450 | ||||
Current liabilities:
|
||||||||
Notes payable and current maturities of long-term debt
|
$ | 3,510 | $ | 1,022 | ||||
Accounts payable
|
603,544 | 543,924 | ||||||
Accrued compensation and employee benefits
|
249,533 | 281,611 | ||||||
Accrued insurance
|
110,581 | 104,172 | ||||||
Other accrued expenses
|
212,804 | 234,382 | ||||||
Federal and other taxes on income
|
25,662 | 37,870 | ||||||
Total current liabilities
|
1,205,634 | 1,202,981 | ||||||
Long-term debt
|
2,191,757 | 2,186,230 | ||||||
Deferred income taxes
|
477,628 | 411,163 | ||||||
Other liabilities
|
636,976 | 650,604 | ||||||
Liabilities of discontinued operations
|
96,907 | 119,917 | ||||||
Stockholders' equity:
|
||||||||
Total stockholders' equity
|
5,089,677 | 4,930,555 | ||||||
Total liabilities and stockholders' equity
|
$ | 9,698,579 | $ | 9,501,450 |
Common Stock
$1 Par Value
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Earnings (Loss)
|
Treasury Stock
|
Total Stockholders' Equity
|
|||||||||||||||||||
Balance at December 31, 2011
|
$ | 250,592 | $ | 663,289 | $ | 6,629,116 | $ | (47,510 | ) | $ | (2,564,932 | ) | $ | 4,930,555 | ||||||||||
Net earnings
|
- | - | 196,063 | - | - | 196,063 | ||||||||||||||||||
Dividends paid
|
- | - | (57,943 | ) | - | - | (57,943 | ) | ||||||||||||||||
Common stock issued for options exercised
|
715 | 4,193 | - | - | - | 4,908 | ||||||||||||||||||
Tax benefit from the exercise of stock options
|
- | 11,004 | - | - | - | 11,004 | ||||||||||||||||||
Stock-based compensation expense
|
- | 9,005 | - | - | - | 9,005 | ||||||||||||||||||
Common stock acquired
|
- | - | - | - | (45,157 | ) | (45,157 | ) | ||||||||||||||||
Other comprehensive earnings, net of tax
|
- | - | - | 41,242 | - | 41,242 | ||||||||||||||||||
Balance at March 31, 2012
|
$ | 251,307 | $ | 687,491 | $ | 6,767,236 | $ | (6,268 | ) | $ | (2,610,089 | ) | $ | 5,089,677 |
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Operating Activities of Continuing Operations
|
||||||||
Net earnings
|
$ | 196,063 | $ | 194,905 | ||||
Adjustments to reconcile net earnings to cash from operating activities:
|
||||||||
Loss (gain) from discontinued operations, net
|
764 | (20,114 | ) | |||||
Depreciation and amortization
|
84,185 | 67,631 | ||||||
Stock-based compensation
|
8,574 | 8,033 | ||||||
Loss (gain) on sale of assets
|
381 | (2,049 | ) | |||||
Cash effect of changes in current assets and liabilities (excluding effects of acquisitions,
|
||||||||
dispositions and foreign exchange):
|
||||||||
Accounts receivable
|
(48,008 | ) | (78,764 | ) | ||||
Inventories
|
(33,481 | ) | (60,234 | ) | ||||
Prepaid expenses and other assets
|
(4,401 | ) | (7,685 | ) | ||||
Accounts payable
|
23,741 | 95,919 | ||||||
Accrued expenses
|
(94,459 | ) | (98,993 | ) | ||||
Accrued and deferred taxes, net
|
32,263 | 23,205 | ||||||
Other, net
|
(5,495 | ) | (4,351 | ) | ||||
Net cash provided by operating activities of continuing operations
|
160,127 | 117,503 | ||||||
Investing Activities of Continuing Operations
|
||||||||
Proceeds from sale of short-term investments
|
- | 124,410 | ||||||
Proceeds from the sale of property, plant and equipment
|
1,977 | 3,087 | ||||||
Additions to property, plant and equipment
|
(71,429 | ) | (51,379 | ) | ||||
Proceeds from the sale of businesses
|
- | 4,871 | ||||||
Acquisitions (net of cash and cash equivalents acquired)
|
(296,514 | ) | (423,998 | ) | ||||
Net cash used in investing activities of continuing operations
|
(365,966 | ) | (343,009 | ) | ||||
Financing Activities of Continuing Operations
|
||||||||
Change in notes payable, net
|
- | 23,003 | ||||||
Reduction of long-term debt
|
(58 | ) | (400,442 | ) | ||||
Proceeds from long-term debt, net of discount and issuance costs
|
- | 788,971 | ||||||
Purchase of common stock
|
(45,157 | ) | (29,213 | ) | ||||
Proceeds from exercise of stock options and SARs, including tax benefits
|
15,912 | 19,899 | ||||||
Dividends to stockholders
|
(57,943 | ) | (51,341 | ) | ||||
Net cash (used in) provided by financing activities of continuing operations
|
(87,246 | ) | 350,877 | |||||
Cash Flows from Discontinued Operations
|
||||||||
Net cash (used in) provided by operating activities of discontinued operations
|
(23,603 | ) | 8,553 | |||||
Net cash used in investing activities of discontinued operations
|
- | (1,239 | ) | |||||
Net cash (used in) provided by discontinued operations
|
(23,603 | ) | 7,314 | |||||
Effect of exchange rate changes on cash and cash equivalents
|
9,909 | 57,002 | ||||||
Net (decrease) increase in cash and cash equivalents
|
(306,779 | ) | 189,687 | |||||
Cash and cash equivalents at beginning of period
|
1,206,755 | 1,189,079 | ||||||
Cash and cash equivalents at end of period
|
$ | 899,976 | $ | 1,378,766 |
2012 Acquisitions
|
||||
Date
|
Type
|
Company / Product Line Acquired
|
Location (Near)
|
Segment
|
1-Jan
|
Asset
|
Quattroflow Fluid Systems
|
Kamp-Lintfort, Germany
|
Engineered Systems
|
Manufacturer of positive displacement pumps primarily serving the pharmaceutical and biotech industries.
|
||||
14-Mar
|
Stock
|
Maag Pump Systems
|
Grossostheim, Germany
|
Engineered Systems
|
Manufacturer of gear pump technology, pelletizing systems and engineered integrated solutions for the polymer, plastic,
chemical and petrochemical industries.
|
Current assets, net of cash acquired
|
$ | 64,015 | ||
Property, plant and equipment
|
41,838 | |||
Goodwill
|
164,650 | |||
Intangible assets
|
126,886 | |||
Total liabilities
|
(117,502 | ) | ||
Net assets acquired
|
$ | 279,887 |
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Revenue from continuing operations:
|
||||||||
As reported
|
$ | 2,063,364 | $ | 1,812,078 | ||||
Pro forma
|
2,098,934 | 1,944,952 | ||||||
Net earnings from continuing operations:
|
||||||||
As reported
|
$ | 196,827 | $ | 174,791 | ||||
Pro forma
|
201,570 | 175,224 | ||||||
Basic earnings per share from continuing operations:
|
||||||||
As reported
|
$ | 1.07 | $ | 0.94 | ||||
Pro forma
|
1.10 | 0.94 | ||||||
Diluted earnings per share from continuing operations:
|
||||||||
As reported
|
$ | 1.05 | $ | 0.92 | ||||
Pro forma
|
1.08 | 0.92 |
March 31, 2012
|
December 31, 2011
|
|||||||
Raw materials
|
$ | 416,050 | $ | 372,627 | ||||
Work in progress
|
187,479 | 177,016 | ||||||
Finished goods
|
330,466 | 309,048 | ||||||
Subtotal
|
933,995 | 858,691 | ||||||
Less LIFO reserve
|
53,552 | 55,345 | ||||||
Total
|
$ | 880,443 | $ | 803,346 |
March 31, 2012
|
December 31, 2011
|
|||||||
Land
|
$ | 63,281 | $ | 54,113 | ||||
Buildings and improvements
|
607,541 | 586,538 | ||||||
Machinery, equipment and other
|
2,113,474 | 2,033,926 | ||||||
2,784,296 | 2,674,577 | |||||||
Accumulated depreciation
|
(1,715,350 | ) | (1,673,707 | ) | ||||
Total
|
$ | 1,068,946 | $ | 1,000,870 |
Communication Technologies
|
Energy
|
Engineered
Systems
|
Printing &
Identification
|
Total
|
||||||||||||||||
Goodwill
|
$ | 1,204,582 | $ | 622,335 | $ | 1,005,981 | $ | 1,024,780 | $ | 3,857,678 | ||||||||||
Accumulated impairment loss
|
- | - | (70,561 | ) | - | (70,561 | ) | |||||||||||||
Balance at January 1, 2012
|
1,204,582 | 622,335 | 935,420 | 1,024,780 | 3,787,117 | |||||||||||||||
Acquisitions
|
- | - | 164,650 | - | 164,650 | |||||||||||||||
Purchase price adjustments
|
(6,998 | ) | - | - | - | (6,998 | ) | |||||||||||||
Foreign currency translation
|
6,532 | 2,005 | 4,159 | 2,307 | 15,003 | |||||||||||||||
Balance at March 31, 2012
|
$ | 1,204,116 | $ | 624,340 | $ | 1,104,229 | $ | 1,027,087 | $ | 3,959,772 |
March 31, 2012
|
December 31, 2011
|
|||||||||||||||
Gross Carrying
Amount
|
Accumulated
Amortization
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
|||||||||||||
Amortized Intangible Assets:
|
||||||||||||||||
Trademarks
|
$ | 77,892 | $ | 21,714 | $ | 66,428 | $ | 20,518 | ||||||||
Patents
|
147,767 | 102,577 | 145,864 | 99,990 | ||||||||||||
Customer Intangibles
|
1,283,172 | 406,589 | 1,171,608 | 380,196 | ||||||||||||
Unpatented Technologies
|
154,324 | 102,145 | 142,405 | 98,193 | ||||||||||||
Drawings & Manuals
|
8,226 | 5,391 | 8,165 | 5,153 | ||||||||||||
Distributor Relationships
|
73,174 | 29,462 | 73,162 | 28,500 | ||||||||||||
Other
|
32,662 | 21,061 | 28,677 | 20,251 | ||||||||||||
Total
|
1,777,217 | 688,939 | 1,636,309 | 652,801 | ||||||||||||
Unamortized Intangible Assets:
|
||||||||||||||||
Trademarks
|
219,003 | 223,576 | ||||||||||||||
Total Intangible Assets
|
$ | 1,996,220 | $ | 688,939 | $ | 1,859,885 | $ | 652,801 |
March 31, 2012
|
December 31, 2011
|
|||||||
4.875% 10-year notes due October 15, 2015
|
$ | 299,293 | $ | 299,244 | ||||
5.45% 10-year notes due March 15, 2018
|
348,021 | 347,938 | ||||||
4.30% 10-year notes due March 1, 2021
|
449,767 | 449,761 | ||||||
6.60% 30-year notes due March 15, 2038
|
247,705 | 247,683 | ||||||
5.375% 30-year notes due March 1, 2041
|
345,392 | 345,352 | ||||||
6.65% 30-year debentures due June 1, 2028
|
199,422 | 199,414 | ||||||
5.375% 30-year debentures due October 15, 2035
|
296,247 | 296,208 | ||||||
Other
|
9,420 | 1,652 | ||||||
Total long-term debt
|
2,195,267 | 2,187,252 | ||||||
Less current installments
|
(3,510 | ) | (1,022 | ) | ||||
$ | 2,191,757 | $ | 2,186,230 |
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Interest expense
|
$ | 31,645 | $ | 31,036 | ||||
Interest income
|
(1,618 | ) | (2,718 | ) | ||||
Interest expense, net
|
$ | 30,027 | $ | 28,318 |
Fair Value - Asset (Liability)
|
|||||||||
March 31, 2012
|
December 31, 2011
|
Balance Sheet Caption
|
|||||||
Foreign currency forward / collar contracts
|
$ | 241 | $ | 394 |
Prepaid / Other assets
|
||||
Foreign currency forward / collar contracts
|
(214 | ) | (1,284 | ) |
Other accrued expenses
|
||||
Net investment hedge - cross currency swap
|
(23,669 | ) | (21,656 | ) |
Other liabilities
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Foreign currency cash flow hedges
|
$ | - | $ | 241 | $ | - | $ | - | $ | 394 | $ | - | ||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Net investment hedge derivative
|
- | 23,669 | - | - | 21,656 | - | ||||||||||||||||||
Foreign currency cash flow hedges
|
- | 214 | - | - | 1,284 | - |
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Revenue
|
$ | - | $ | 149,221 | ||||
(Loss) earnings from operations before taxes
|
$ | (786 | ) | $ | 12,538 | |||
Benefit for income taxes
|
22 | 7,576 | ||||||
(Loss) earnings from discontinued operations, net of tax
|
$ | (764 | ) | $ | 20,114 |
March 31, 2012
|
December 31, 2011
|
|||||||
Assets of Discontinued Operations
|
||||||||
Current assets
|
$ | 3,974 | $ | 2,832 | ||||
Non-current assets
|
298 | 1,609 | ||||||
$ | 4,272 | $ | 4,441 | |||||
Liabilities of Discontinued Operations
|
||||||||
Current liabilities
|
$ | 8,139 | $ | 31,592 | ||||
Non-current liabilities
|
88,768 | 88,325 | ||||||
$ | 96,907 | $ | 119,917 |
2012
|
2011
|
|||||||
Beginning Balance, January 1
|
$ | 42,524 | $ | 40,032 | ||||
Provision for warranties
|
8,018 | 9,251 | ||||||
Settlements made
|
(8,008 | ) | (8,822 | ) | ||||
Other adjustments, including acquisitions and currency translation
|
3,313 | 658 | ||||||
Ending Balance, March 31
|
$ | 45,847 | $ | 41,119 |
Severance
|
Exit
|
Total
|
||||||||||
At December 31, 2011
|
$ | 2,463 | $ | 3,129 | $ | 5,592 | ||||||
Provision
|
1,216 | 287 | 1,503 | |||||||||
Payments
|
(1,314 | ) | (1,028 | ) | (2,342 | ) | ||||||
Other
|
22 | 31 | 53 | |||||||||
At March 31, 2012
|
$ | 2,387 | $ | 2,419 | $ | 4,806 |
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Communication Technologies
|
$ | 1,009 | $ | 260 | ||||
Energy
|
- | 410 | ||||||
Engineered Systems
|
125 | 862 | ||||||
Printing & Identification
|
369 | (53 | ) | |||||
Total
|
$ | 1,503 | $ | 1,479 | ||||
These amounts are classified in the Condensed Consolidated Statements of Earnings as follows:
|
||||||||
Cost of goods and services
|
$ | 416 | $ | 86 | ||||
Selling and administrative expenses
|
1,087 | 1,393 | ||||||
Total
|
$ | 1,503 | $ | 1,479 |
Retirement Plans
|
||||||||||||||||||||||||
Qualified Defined Benefits
|
Non-Qualified
|
|||||||||||||||||||||||
U.S. Plan
|
Non-U.S. Plans
|
Supplemental Benefits
|
||||||||||||||||||||||
Three Months Ended March 31,
|
Three Months Ended March 31,
|
Three Months Ended March 31,
|
||||||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||||||||
Service Cost
|
$ | 3,601 | $ | 3,542 | $ | 1,037 | $ | 735 | $ | 1,326 | $ | 1,016 | ||||||||||||
Interest Cost
|
6,284 | 6,809 | 2,097 | 2,131 | 1,979 | 1,960 | ||||||||||||||||||
Expected return on plan assets
|
(9,745 | ) | (9,618 | ) | (1,890 | ) | (2,014 | ) | - | - | ||||||||||||||
Amortization:
|
||||||||||||||||||||||||
Prior service cost
|
263 | 326 | 30 | 30 | 1,856 | 1,816 | ||||||||||||||||||
Recognized actuarial loss
|
3,379 | 2,084 | 120 | 64 | 35 | - | ||||||||||||||||||
Transition obligation
|
- | - | (12 | ) | (11 | ) | - | - | ||||||||||||||||
Other
|
- | - | 51 | 32 | - | - | ||||||||||||||||||
Net periodic expense
|
$ | 3,782 | $ | 3,143 | $ | 1,433 | $ | 967 | $ | 5,196 | $ | 4,792 | ||||||||||||
Post-Retirement Plans
|
||||||||||||||||||||||||
Post-Retirement Benefits
|
||||||||||||||||||||||||
Three Months Ended March 31,
|
||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||
Service Cost
|
$ | 62 | $ | 52 | ||||||||||||||||||||
Interest Cost
|
148 | 181 | ||||||||||||||||||||||
Amortization:
|
||||||||||||||||||||||||
Prior service cost
|
(104 | ) | (102 | ) | ||||||||||||||||||||
Recognized actuarial loss
|
(5 | ) | (60 | ) | ||||||||||||||||||||
Net periodic expense
|
$ | 101 | $ | 71 |
Three Months Ended March 31, 2012
|
Three Months Ended March 31, 2011
|
|||||||||||||||||||||||
Pre-tax
|
Tax
|
Net of tax
|
Pre-tax
|
Tax
|
Net of tax
|
|||||||||||||||||||
Foreign currency translation adjustments
|
$ | 42,806 | $ | 704 | $ | 43,510 | $ | 72,184 | $ | - | $ | 72,184 | ||||||||||||
Changes in fair value of cash flow
hedges and other
|
(1,992 | ) | (276 | ) | (2,268 | ) | (651 | ) | 128 | (523 | ) | |||||||||||||
$ | 40,814 | $ | 428 | $ | 41,242 | $ | 71,533 | $ | 128 | $ | 71,661 |
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
REVENUE
|
||||||||
Communication Technologies
|
$ | 357,575 | $ | 269,582 | ||||
Energy
|
531,570 | 425,424 | ||||||
Engineered Systems
|
822,124 | 723,267 | ||||||
Printing & Identification
|
352,332 | 394,627 | ||||||
Intra-segment eliminations
|
(237 | ) | (822 | ) | ||||
Total consolidated revenue
|
$ | 2,063,364 | $ | 1,812,078 | ||||
EARNINGS FROM CONTINUING OPERATIONS
|
||||||||
Segment earnings:
|
||||||||
Communication Technologies
|
$ | 46,556 | $ | 47,325 | ||||
Energy
|
132,115 | 93,051 | ||||||
Engineered Systems
|
122,092 | 98,235 | ||||||
Printing & Identification
|
32,605 | 54,637 | ||||||
Total segments
|
333,368 | 293,248 | ||||||
Corporate expense / other (1)
|
36,546 | 36,112 | ||||||
Net interest expense
|
30,027 | 28,318 | ||||||
Earnings from continuing operations before
|
||||||||
provision for income taxes and discontinued operations
|
266,795 | 228,818 | ||||||
Provision for taxes
|
69,968 | 54,027 | ||||||
Earnings from continuing operations - total consolidated
|
$ | 196,827 | $ | 174,791 |
(1)
|
Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, and various administrative expenses relating to the corporate headquarters.
|
SARs
|
Performance Shares
|
|||||||||||||||
Three Months Ended March 31,
|
Three Months Ended March 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Risk-free interest rate
|
1.05 | % | 2.68 | % | 0.37 | % | 1.34 | % | ||||||||
Dividend yield
|
2.03 | % | 1.70 | % | 2.03 | % | 1.61 | % | ||||||||
Expected life (years)
|
5.7 | 5.8 | 2.9 | 2.9 | ||||||||||||
Volatility
|
36.41 | % | 33.56 | % | 34.10 | % | 40.48 | % | ||||||||
Grant price
|
$ | 65.38 | $ | 66.59 | n/a | n/a | ||||||||||
Fair value at date of grant
|
$ | 18.51 | $ | 20.13 | $ | 71.98 | $ | 91.41 |
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Pre-tax compensation expense
|
$ | 8,574 | $ | 8,033 | ||||
Tax benefit
|
(3,107 | ) | (2,811 | ) | ||||
Total stock-based compensation expense, net of tax
|
$ | 5,467 | $ | 5,222 |
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Earnings from continuing operations
|
$ | 196,827 | $ | 174,791 | ||||
Earnings (loss) from discontinued operations, net
|
(764 | ) | 20,114 | |||||
Net earnings
|
$ | 196,063 | $ | 194,905 | ||||
Basic earnings (loss) per common share:
|
||||||||
Earnings from continuing operations
|
$ | 1.07 | $ | 0.94 | ||||
Earnings (loss) from discontinued operations, net
|
$ | - | $ | 0.11 | ||||
Net earnings
|
$ | 1.07 | $ | 1.04 | ||||
Weighted average shares outstanding
|
183,737 | 186,659 | ||||||
Diluted earnings (loss) per common share:
|
||||||||
Earnings from continuing operations
|
$ | 1.05 | $ | 0.92 | ||||
Earnings (loss) from discontinued operations, net
|
$ | - | $ | 0.11 | ||||
Net earnings
|
$ | 1.05 | $ | 1.03 | ||||
Weighted average shares outstanding
|
186,706 | 190,090 |
Three Months Ended March 31,
|
||||
2012
|
2011
|
|||
Weighted average shares outstanding - Basic
|
183,737
|
186,659
|
||
Dilutive effect of assumed exercise of employee stock options,
SARs and performance shares
|
2,969
|
3,431
|
||
Weighted average shares outstanding - Diluted
|
186,706
|
190,090
|
Three Months Ended
March 31, 2012
|
Three Months Ended
March 31, 2011
|
||||||
Revenue
|
Segment Earnings
|
Revenue
|
Segment Earnings
|
||||
Communication Technologies
|
17.3%
|
14.0%
|
14.9%
|
16.1%
|
|||
Energy
|
25.8%
|
39.6%
|
23.5%
|
31.7%
|
|||
Engineered Systems
|
39.8%
|
36.6%
|
39.9%
|
33.6%
|
|||
Printing and Identification
|
17.1%
|
9.8%
|
21.7%
|
18.6%
|
|||
Total
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
RESULTS OF OPERATIONS
|
Three Months Ended March 31,
|
||||||||||||
(dollars in thousands, except per share figures)
|
2012
|
2011
|
% / Point Change
|
|||||||||
Revenue
|
$ | 2,063,364 | $ | 1,812,078 | 13.9 | % | ||||||
Cost of goods and services
|
1,283,040 | 1,100,327 | 16.6 | % | ||||||||
Gross profit
|
$ | 780,324 | $ | 711,751 | 9.6 | % | ||||||
Gross profit margin
|
37.8 | % | 39.3 | % | (1.5 | ) | ||||||
Selling and administrative expenses
|
$ | 480,880 | $ | 453,427 | 6.1 | % | ||||||
Selling and administrative as a percent of revenue
|
23.3 | % | 25.0 | % | (1.7 | ) | ||||||
Interest expense, net
|
$ | 30,027 | $ | 28,318 | 6.0 | % | ||||||
Other expense, net
|
$ | 2,622 | $ | 1,188 | - | |||||||
Provision for income taxes
|
$ | 69,968 | $ | 54,027 | 29.5 | % | ||||||
Effective tax rate
|
26.2 | % | 23.6 | % | 2.6 | |||||||
Earnings from continuing operations
|
$ | 196,827 | $ | 174,791 | 12.6 | % | ||||||
(Loss) earnings from discontinued operations, net
|
$ | (764 | ) | $ | 20,114 | -103.8 | % | |||||
Earnings from continuing operations per common share - diluted
|
$ | 1.05 | $ | 0.92 | 14.1 | % |
Three Months Ended March 31,
|
||||||||||||
(dollars in thousands)
|
2012
|
2011
|
% Change
|
|||||||||
Revenue
|
$ | 357,575 | $ | 269,582 | 32.6 | % | ||||||
Segment earnings
|
$ | 46,556 | $ | 47,325 | -1.6 | % | ||||||
Operating margin
|
13.0 | % | 17.6 | % | ||||||||
Other measures:
|
||||||||||||
Depreciation and amortization
|
$ | 31,513 | $ | 18,685 | 68.7 | % | ||||||
Bookings
|
356,386 | 274,611 | 29.8 | % | ||||||||
Backlog
|
435,912 | 410,843 | 6.1 | % | ||||||||
Components of revenue growth:
|
Q1 2012 v. Q1 2011
|
|||||||||||
Organic growth
|
6.9 | % | ||||||||||
Acquisitions
|
26.0 | % | ||||||||||
Foreign currency translation
|
-0.3 | % | ||||||||||
32.6 | % |
·
|
Our organic revenue growth of 7% was largely due to continued strong demand for smart phones serving the communications market which continues to grow significantly period over period. Our revenue in the communications market (representing 37% of 2012 first quarter segment revenue) increased $83.3 million, or 171% (25% excluding Sound Solutions). Our microelectronic mechanical (“MEMs”) microphones are well positioned to capitalize on this market’s growth as we have continued to invest in capacity to meet the growing market demands.
|
·
|
Our life sciences revenue (18% of 2012 first quarter segment revenue) increased by $8.0 million, or 14%, principally due to increased hearing aid demand and overall stronger medical equipment demand.
|
·
|
We also experienced increased demand in the commercial aerospace market primarily driven by our global aftermarket products and continued increased build rates of commercial aircraft. This demand was partially offset by our products sold in the industrial markets. Our aerospace/industrial revenue (16% of 2012 first quarter segment revenue) increased $0.4 million, or 1%.
|
·
|
Revenue derived from our defense market (15% of 2012 first quarter segment revenue) increased $4.4 million, or 9%, mainly due to timing and funding of key programs in which we participate. The defense market in Asia remained relatively flat while Europe continues to show the effects of its economic malaise.
|
·
|
This overall growth was partially offset by weakened demand in the global telecom markets, driven in part by continued deferred industry investment. This contributed to a decrease of $7.6 million, or 13%, in our telecommunication/other revenue market (14% of 2012 first quarter segment revenue). Although we started to see encouraging end-of-quarter activity which may indicate optimism in telecom market investment, there is still uncertainty regarding the timing of a recovery.
|
Three Months Ended March 31,
|
||||||||||||
(dollars in thousands)
|
2012
|
2011
|
% Change
|
|||||||||
Revenue
|
$ | 531,570 | $ | 425,424 | 25.0 | % | ||||||
Segment earnings
|
$ | 132,115 | $ | 93,051 | 42.0 | % | ||||||
Operating margin
|
24.9 | % | 21.9 | % | ||||||||
Other measures:
|
||||||||||||
Depreciation and amortization
|
$ | 21,184 | $ | 18,573 | 14.1 | % | ||||||
Bookings
|
585,775 | 495,125 | 18.3 | % | ||||||||
Backlog
|
296,360 | 240,198 | 23.4 | % | ||||||||
Components of revenue growth:
|
Q1 2012 v. Q1 2011
|
|||||||||||
Organic growth
|
23.3 | % | ||||||||||
Acquisitions
|
2.2 | % | ||||||||||
Foreign currency translation
|
-0.5 | % | ||||||||||
25.0 | % |
·
|
Drilling sector revenue (22% of 2012 first quarter segment revenue) achieved record levels and grew 30% due to stronger exploration activity and increased market share.
|
·
|
Production sector revenue (representing 52% of 2012 first quarter segment revenue) also reached record levels, increasing 29% over the comparable prior year quarter, driven by higher drilling and well completion activity, higher demand for winch products serving the energy, infrastructure and recovery markets, and increased equipment maintenance activity. Acquisitions completed in 2011 contributed 4% to the production sector’s growth during the quarter.
|
·
|
Our revenues in the drilling and production sectors are impacted by changes in the number of active North American drilling rigs. The first quarter’s average North American drilling rig count was up 12% over the comparable prior year quarter, driven by increased oil exploration. The quarter’s average rig count also reflects a 4% improvement over the fourth quarter 2011 average rig count, as Canadian activity peaked in February before the Spring thaw, and U.S. activity dropped slightly as gas activity declined faster than oil drilling increased.
|
·
|
Downstream sector revenue (26% of 2012 first quarter segment revenue) was up 14%, reflecting continued strong demand for power generation and energy equipment products, loading equipment for the rail, cargo tank and chemical/industrial markets and fuel delivery systems.
|
Three Months Ended March 31,
|
||||||||||||
(dollars in thousands)
|
2012
|
2011
|
% Change
|
|||||||||
Revenue
|
||||||||||||
Refrigeration & Industrial
|
$ | 642,213 | $ | 560,453 | 14.6 | % | ||||||
Fluid Solutions
|
180,364 | 163,196 | 10.5 | % | ||||||||
Eliminations
|
(453 | ) | (382 | ) | ||||||||
$ | 822,124 | $ | 723,267 | 13.7 | % | |||||||
Segment earnings
|
$ | 122,092 | $ | 98,235 | 24.3 | % | ||||||
Operating margin
|
14.9 | % | 13.6 | % | ||||||||
Other measures:
|
||||||||||||
Depreciation and amortization
|
$ | 19,582 | $ | 18,415 | 6.3 | % | ||||||
Bookings
|
||||||||||||
Refrigeration & Industrial
|
$ | 711,911 | $ | 660,449 | 7.8 | % | ||||||
Fluid Solutions
|
184,711 | 173,626 | 6.4 | % | ||||||||
Eliminations
|
(408 | ) | (733 | ) | ||||||||
$ | 896,214 | $ | 833,342 | 7.5 | % | |||||||
Backlog
|
||||||||||||
Refrigeration & Industrial
|
598,910 | $ | 544,995 | 9.9 | % | |||||||
Fluid Solutions
|
191,327 | 57,357 | 233.6 | % | ||||||||
Eliminations
|
(132 | ) | (339 | ) | ||||||||
$ | 790,105 | $ | 602,013 | 31.2 | % | |||||||
Components of revenue growth:
|
Q1 2012 v. Q1 2011
|
|||||||||||
Organic growth
|
11.9 | % | ||||||||||
Acquisitions
|
2.5 | % | ||||||||||
Foreign currency translation
|
-0.7 | % | ||||||||||
13.7 | % |
·
|
Revenue of our refrigeration & industrial platform, which serves our refrigeration and food equipment, waste and recycling, and other industrial end-markets, increased $81.7 million, or 15%.
|
o
|
Revenue from refrigeration and food equipment (representing 40% of 2012 first quarter segment revenue) increased $57.8 million, or 21%, reflecting strong demand for refrigeration systems fueled by remodel activity at major retail chains as well as increased demand for beverage can-making equipment, especially in Asia.
|
o
|
Performance by our businesses serving the waste and recycling and other industrial markets (38% of 2012 first quarter segment revenue) was driven by increased global demand for industrial automation machinery, improving demand for vehicle services in the important Asian markets, a continued market rebound in hydraulic equipment due in part to strength in the mining and utilities sectors, and modest improvement in the recycling markets. These factors combined to increase other industrial revenue by $23.9 million, or 8%.
|
·
|
Revenue of our fluid solutions platform (22% of 2012 first quarter segment revenue) increased by $17.2 million, or 11%, reflecting strong demand for pumps in the chemical, transport and hygienic markets, coupled with the first quarter acquisition of Maag Pump Systems, which manufactures pump gears, pelletizers and filtration systems.
|
Three Months Ended March 31,
|
||||||||||||
(dollars in thousands)
|
2012
|
2011
|
% Change
|
|||||||||
Revenue
|
$ | 352,332 | $ | 394,627 | -10.7 | % | ||||||
Segment earnings
|
$ | 32,605 | $ | 54,637 | -40.3 | % | ||||||
Operating margin
|
9.3 | % | 13.8 | % | ||||||||
Other measures:
|
||||||||||||
Depreciation and amortization
|
$ | 11,206 | $ | 11,372 | -1.5 | % | ||||||
Bookings
|
347,368 | 438,526 | -20.8 | % | ||||||||
Backlog
|
177,511 | 262,629 | -32.4 | % | ||||||||
Components of revenue growth:
|
Q1 2012 v. Q1 2011
|
|||||||||||
Organic growth
|
-9.3 | % | ||||||||||
Acquisitions
|
0.0 | % | ||||||||||
Foreign currency translation
|
-1.4 | % | ||||||||||
-10.7 | % |
·
|
Electronics revenue (representing 36% of 2012 first quarter segment revenue) was down 27% versus the prior year quarter due to the overall weakened demand in electronics, most notably in the semiconductor and alternative energy markets, compared to a very strong first half in 2011.
|
·
|
FMCG revenue (38% of 2012 first quarter segment revenue) and industrial revenue (26% of 2012 first quarter segment revenue) realized combined revenue growth of 2% year-over-year, despite Europe being generally weaker than expected, driven by continued market acceptance of our new products and added sales and service resources in key regional markets.
|
Three Months Ended March 31,
|
||||||||
Cash Flows from Continuing Operations
(in thousands)
|
2012
|
2011
|
||||||
Net Cash Flows Provided By (Used In):
|
||||||||
Operating activities
|
$ | 160,127 | $ | 117,503 | ||||
Investing activities
|
(365,966 | ) | (343,009 | ) | ||||
Financing activities
|
(87,246 | ) | 350,877 |
·
|
In the first quarter of 2012, we used $297 million to acquire two businesses, including $282 million for Maag Pump Systems, a European acquisition for our fluid solutions platform. This includes funding of approximately $17 million of cash collateral to secure Maag’s outstanding bank guarantees at the date of acquisition. In comparison, we used $424 million to acquire four businesses in the first quarter of 2011, including $401 million for the acquisition of Harbison-Fischer by our Energy segment.
|
·
|
Our capital expenditures were approximately $20 million higher in the 2012 quarter as compared to 2011, reflecting increased investment in capacity expansion within our high-growth businesses. Specifically, we continue to support growth in the handset market with significant investments to increase MEMS manufacturing capacity in our domestic and Asian facilities, along with other investments supporting growth in our energy and fluid solutions end markets. We expect full year 2012 capital expenditures to approximate 3.5% to 3.8% of revenue.
|
·
|
In the first quarter of 2011, we generated proceeds of $124 million from the sale of short-term investments, which were liquidated to provide cash for 2011 acquisitions.
|
·
|
In the 2012 quarter, we had negligible reductions in borrowings. However, in the first quarter of 2011, we received proceeds of $23 million from the issue of commercial paper and $789 million from the issue of 4.3% 10-year Notes due 2021 and 5.375% 30-year Notes due 2041. These proceeds were used to repay $400 million of other borrowings which came due during the period.
|
·
|
We used $45 million to repurchase common stock in the 2012 quarter, $16 million more than was used in the comparable period of 2011.
|
·
|
We paid $7 million higher dividends to shareholders in the 2012 quarter as compared to 2011.
|
·
|
We received $4 million less in proceeds from employee exercises of stock options in the 2012 quarter as compared to 2011.
|
Three Months Ended March 31,
|
||||||||
Free Cash Flow
(dollars in thousands)
|
2012
|
2011
|
||||||
Cash flow provided by operating activities
|
$ | 160,127 | $ | 117,503 | ||||
Less: Capital expenditures
|
(71,429 | ) | (51,379 | ) | ||||
Free cash flow
|
$ | 88,698 | $ | 66,124 | ||||
Free cash flow as a percentage of revenue
|
4.3 | % | 3.6 | % |
Net Debt to Net Capitalization Ratio
(dollars in thousands)
|
March 31, 2012
|
December 31, 2011
|
||||||
Current maturities of long-term debt
|
$ | 3,510 | $ | 1,022 | ||||
Long-term debt
|
2,191,757 | 2,186,230 | ||||||
Total debt
|
2,195,267 | 2,187,252 | ||||||
Less: Cash, cash equivalents and short-term investments
|
(899,976 | ) | (1,206,755 | ) | ||||
Net debt
|
1,295,291 | 980,497 | ||||||
Add: Stockholders' equity
|
5,089,677 | 4,930,555 | ||||||
Net capitalization
|
$ | 6,384,968 | $ | 5,911,052 | ||||
Net debt to net capitalization
|
20.3 | % | 16.6 | % |
(a)
|
Not applicable.
|
(b)
|
Not applicable.
|
(c)
|
The table below presents shares of Dover stock which we acquired during the quarter.
|
Period
|
Total Number of Shares Purchased (1)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased under the Plans or Programs (2)
|
||||||||||||
January 1 to January 31
|
30,000 | $ | 63.21 | 30,000 | 2,503,495 | |||||||||||
February 1 to February 29
|
343,931 | 65.19 | 300,000 | 2,203,495 | ||||||||||||
March 1 to March 31
|
330,000 | 64.15 | 330,000 | 1,873,495 | ||||||||||||
For the First Quarter
|
703,931 | $ | 64.15 | 660,000 | 1,873,495 |
(1)
|
In February, we acquired 43,931 of these shares from holders of our employee stock options when they tendered those shares as full or partial payment of the exercise price of such options. These shares were applied against the exercise price at the market price on the date of exercise. During the first quarter of 2012, we purchased 660,000 shares on the open market under the five-year, 10,000,000 share repurchase authorized by the Board of Directors in May 2007.
|
(2)
|
As of March 31, 2012, the approximate number of shares still available for repurchase under the May 2007 share repurchase authorization was 1,873,495.
|
(a)
|
None.
|
(b)
|
None.
|
31.1
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
|
31.2
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
|
32
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
|
101
|
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statement of Shareholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements.
|
DOVER CORPORATION
|
|
Date: April 18, 2012
|
/s/ Brad M. Cerepak
|
Brad M. Cerepak,
|
|
Senior Vice President & Chief Financial Officer
|
|
(Principal Financial Officer)
|
|
Date: April 18, 2012
|
/s/ Raymond T. McKay Jr.
|
Raymond T. McKay, Jr.,
|
|
Vice President, Controller
|
|
(Principal Accounting Officer)
|
31.1
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
|
31.2
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
|
32
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
|
101
|
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statement of Earnings, (ii) the Condensed Consolidated Balance Sheet, (iii) the Condensed Consolidated Statement of Stockholders’ Equity, (iv) the Condensed Consolidated Statement of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|