These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
53-0257888
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
3005 Highland Parkway
|
|
Downers Grove, Illinois
|
60515
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
Non-accelerated filer
o
|
(Do not check if smaller reporting company)
|
Smaller reporting company
o
|
Page
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenue
|
$
|
2,092,467
|
|
|
$
|
1,940,211
|
|
|
$
|
6,024,852
|
|
|
$
|
5,636,599
|
|
Cost of goods and services
|
1,290,625
|
|
|
1,183,864
|
|
|
3,690,384
|
|
|
3,442,816
|
|
||||
Gross profit
|
801,842
|
|
|
756,347
|
|
|
2,334,468
|
|
|
2,193,783
|
|
||||
Selling and administrative expenses
|
442,709
|
|
|
408,264
|
|
|
1,351,106
|
|
|
1,260,321
|
|
||||
Operating earnings
|
359,133
|
|
|
348,083
|
|
|
983,362
|
|
|
933,462
|
|
||||
Interest expense, net
|
31,239
|
|
|
30,236
|
|
|
95,871
|
|
|
90,752
|
|
||||
Other (income) expense, net
|
(803
|
)
|
|
177
|
|
|
(6,489
|
)
|
|
(1,065
|
)
|
||||
Earnings before provision for income taxes and discontinued operations
|
328,697
|
|
|
317,670
|
|
|
893,980
|
|
|
843,775
|
|
||||
Provision for income taxes
|
95,872
|
|
|
91,435
|
|
|
267,388
|
|
|
192,269
|
|
||||
Earnings from continuing operations
|
232,825
|
|
|
226,235
|
|
|
626,592
|
|
|
651,506
|
|
||||
(Loss) earnings from discontinued operations, net
|
(981
|
)
|
|
42,879
|
|
|
(20,651
|
)
|
|
157,660
|
|
||||
Net earnings
|
$
|
231,844
|
|
|
$
|
269,114
|
|
|
$
|
605,941
|
|
|
$
|
809,166
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share from continuing operations:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.40
|
|
|
$
|
1.33
|
|
|
$
|
3.74
|
|
|
$
|
3.79
|
|
Diluted
|
$
|
1.38
|
|
|
$
|
1.31
|
|
|
$
|
3.69
|
|
|
$
|
3.75
|
|
|
|
|
|
|
|
|
|
||||||||
(Loss) earnings per share from discontinued operations:
|
|
|
|
|
|
|
|||||||||
Basic
|
$
|
(0.01
|
)
|
|
$
|
0.25
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.92
|
|
Diluted
|
$
|
(0.01
|
)
|
|
$
|
0.25
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
|
||||||||
Net earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.40
|
|
|
$
|
1.58
|
|
|
$
|
3.62
|
|
|
$
|
4.71
|
|
Diluted
|
$
|
1.38
|
|
|
$
|
1.56
|
|
|
$
|
3.57
|
|
|
$
|
4.65
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends paid per common share
|
$
|
0.40
|
|
|
$
|
0.375
|
|
|
$
|
1.15
|
|
|
$
|
1.075
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net earnings
|
$
|
231,844
|
|
|
$
|
269,114
|
|
|
$
|
605,941
|
|
|
$
|
809,166
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive (loss) earnings, net of tax
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation (losses) gains during period
|
(70,369
|
)
|
|
61,800
|
|
|
(76,771
|
)
|
|
19,605
|
|
||||
Reclassification of foreign currency translation (gains) losses to earnings upon sale of subsidiaries
|
(8,406
|
)
|
|
—
|
|
|
(8,406
|
)
|
|
2,905
|
|
||||
Total foreign currency translation
|
(78,775
|
)
|
|
61,800
|
|
|
(85,177
|
)
|
|
22,510
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
||||||||
Actuarial gains arising during period
|
—
|
|
|
80,455
|
|
|
—
|
|
|
80,455
|
|
||||
Prior service cost arising during period
|
—
|
|
|
(121
|
)
|
|
—
|
|
|
(121
|
)
|
||||
Amortization of actuarial losses included in net periodic pension cost
|
1,287
|
|
|
2,737
|
|
|
4,172
|
|
|
10,491
|
|
||||
Amortization of prior service costs included in net periodic pension cost
|
1,516
|
|
|
1,436
|
|
|
4,300
|
|
|
4,286
|
|
||||
Total pension and other postretirement benefit plans
|
2,803
|
|
|
84,507
|
|
|
8,472
|
|
|
95,111
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Changes in fair value of cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Unrealized net (losses) gains arising during period
|
(466
|
)
|
|
106
|
|
|
(861
|
)
|
|
200
|
|
||||
Net losses (gains) reclassified into earnings
|
169
|
|
|
(401
|
)
|
|
(20
|
)
|
|
(313
|
)
|
||||
Total cash flow hedges
|
(297
|
)
|
|
(295
|
)
|
|
(881
|
)
|
|
(113
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Other
|
927
|
|
|
115
|
|
|
1,546
|
|
|
280
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other comprehensive (loss) earnings
|
(75,342
|
)
|
|
146,127
|
|
|
(76,040
|
)
|
|
117,788
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive earnings
|
$
|
156,502
|
|
|
$
|
415,241
|
|
|
$
|
529,901
|
|
|
$
|
926,954
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
706,234
|
|
|
$
|
803,882
|
|
Receivables, net of allowances of $18,240 and $18,677
|
1,338,586
|
|
|
1,133,694
|
|
||
Inventories, net
|
908,048
|
|
|
777,830
|
|
||
Prepaid and other current assets
|
105,299
|
|
|
63,747
|
|
||
Deferred tax assets
|
58,164
|
|
|
63,935
|
|
||
Total current assets
|
3,116,331
|
|
|
2,843,088
|
|
||
Property, plant and equipment, net
|
818,730
|
|
|
818,863
|
|
||
Goodwill
|
3,446,317
|
|
|
3,280,993
|
|
||
Intangible assets, net
|
1,327,232
|
|
|
1,294,177
|
|
||
Other assets and deferred charges
|
239,689
|
|
|
197,243
|
|
||
Assets of discontinued operations
|
10,887
|
|
|
2,432,286
|
|
||
Total assets
|
$
|
8,959,186
|
|
|
$
|
10,866,650
|
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
||
Notes payable and current maturities of long-term debt
|
$
|
153,066
|
|
|
$
|
229,278
|
|
Accounts payable
|
649,805
|
|
|
548,715
|
|
||
Accrued compensation and employee benefits
|
254,607
|
|
|
273,404
|
|
||
Accrued insurance
|
98,781
|
|
|
92,600
|
|
||
Other accrued expenses
|
230,400
|
|
|
228,985
|
|
||
Federal and other taxes on income
|
7,305
|
|
|
49,661
|
|
||
Total current liabilities
|
1,393,964
|
|
|
1,422,643
|
|
||
Long-term debt
|
2,570,257
|
|
|
2,599,201
|
|
||
Deferred income taxes
|
533,994
|
|
|
485,344
|
|
||
Other liabilities
|
458,301
|
|
|
477,748
|
|
||
Liabilities of discontinued operations
|
80,731
|
|
|
504,318
|
|
||
Stockholders' equity:
|
|
|
|
|
|
||
Total stockholders' equity
|
3,921,939
|
|
|
5,377,396
|
|
||
Total liabilities and stockholders' equity
|
$
|
8,959,186
|
|
|
$
|
10,866,650
|
|
|
Common Stock $1 Par Value
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Earnings (Loss)
|
|
Treasury Stock
|
|
Total Stockholders' Equity
|
||||||||||||
Balance at December 31, 2013
|
$
|
255,320
|
|
|
$
|
871,575
|
|
|
$
|
7,954,536
|
|
|
$
|
67,723
|
|
|
$
|
(3,771,758
|
)
|
|
$
|
5,377,396
|
|
Net earnings
|
—
|
|
|
—
|
|
|
605,941
|
|
|
—
|
|
|
—
|
|
|
605,941
|
|
||||||
Dividends paid
|
—
|
|
|
—
|
|
|
(192,633
|
)
|
|
—
|
|
|
—
|
|
|
(192,633
|
)
|
||||||
Separation of Knowles Corporation
|
—
|
|
|
—
|
|
|
(1,396,620
|
)
|
|
(26,695
|
)
|
|
—
|
|
|
(1,423,315
|
)
|
||||||
Common stock issued for the exercise of stock options and SARs
|
511
|
|
|
(15,746
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,235
|
)
|
||||||
Tax benefit from the exercise of stock options and SARs
|
—
|
|
|
13,703
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,703
|
|
||||||
Share-based compensation expense
|
—
|
|
|
24,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,710
|
|
||||||
Common stock acquired
|
—
|
|
|
(983
|
)
|
|
—
|
|
|
—
|
|
|
(391,605
|
)
|
|
(392,588
|
)
|
||||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(76,040
|
)
|
|
—
|
|
|
(76,040
|
)
|
||||||
Balance at September 30, 2014
|
$
|
255,831
|
|
|
$
|
893,259
|
|
|
$
|
6,971,224
|
|
|
$
|
(35,012
|
)
|
|
$
|
(4,163,363
|
)
|
|
$
|
3,921,939
|
|
|
Nine Months Ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Operating Activities of Continuing Operations
|
|
|
|
||||
Net earnings
|
$
|
605,941
|
|
|
$
|
809,166
|
|
|
|
|
|
||||
Adjustments to reconcile net earnings to cash from operating activities:
|
|
|
|
||||
Loss (earnings) from discontinued operations, net
|
20,651
|
|
|
(157,660
|
)
|
||
Depreciation and amortization
|
235,142
|
|
|
215,110
|
|
||
Share-based compensation
|
24,710
|
|
|
23,384
|
|
||
Cash effect of changes in assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(205,484
|
)
|
|
(188,601
|
)
|
||
Inventories
|
(106,468
|
)
|
|
(50,740
|
)
|
||
Prepaid expenses and other assets
|
(16,566
|
)
|
|
(4,610
|
)
|
||
Accounts payable
|
87,284
|
|
|
61,273
|
|
||
Accrued compensation and employee benefits
|
(23,886
|
)
|
|
(36,634
|
)
|
||
Accrued expenses and other liabilities
|
2,689
|
|
|
(12,749
|
)
|
||
Contributions to domestic employee benefit plans
|
—
|
|
|
(9,000
|
)
|
||
Accrued and deferred taxes, net
|
(67,423
|
)
|
|
(59,811
|
)
|
||
Other, net
|
(24,454
|
)
|
|
(691
|
)
|
||
Net cash provided by operating activities of continuing operations
|
532,136
|
|
|
588,437
|
|
||
|
|
|
|
||||
Investing Activities of Continuing Operations
|
|
|
|
|
|
||
Additions to property, plant and equipment
|
(112,639
|
)
|
|
(97,987
|
)
|
||
Acquisitions (net of cash and cash equivalents acquired)
|
(365,550
|
)
|
|
(118,990
|
)
|
||
Proceeds from the sale of property, plant and equipment
|
10,053
|
|
|
8,406
|
|
||
Proceeds from the sale of businesses
|
178,112
|
|
|
3,756
|
|
||
Other
|
(21,766
|
)
|
|
2,001
|
|
||
Net cash used in investing activities of continuing operations
|
(311,790
|
)
|
|
(202,814
|
)
|
||
|
|
|
|
||||
Financing Activities of Continuing Operations
|
|
|
|
|
|
||
Cash received from Knowles Corporation, net of cash distributed
|
359,837
|
|
|
—
|
|
||
Purchase of common stock
|
(392,588
|
)
|
|
(407,862
|
)
|
||
Proceeds from exercise of share-based awards, including tax benefits
|
18,268
|
|
|
35,308
|
|
||
Payments to settle employee tax obligations on exercise of share-based awards
|
(19,800
|
)
|
|
(28,478
|
)
|
||
Dividends paid to stockholders
|
(192,633
|
)
|
|
(184,111
|
)
|
||
Change in commercial paper and notes payable, net
|
(75,980
|
)
|
|
61,308
|
|
||
Reduction of long-term debt
|
(1,613
|
)
|
|
—
|
|
||
Net cash used in financing activities of continuing operations
|
(304,509
|
)
|
|
(523,835
|
)
|
||
|
|
|
|
||||
Cash Flows from Discontinued Operations
|
|
|
|
|
|
||
Net cash provided by operating activities of discontinued operations
|
18,728
|
|
|
142,373
|
|
||
Net cash used in investing activities of discontinued operations
|
(13,596
|
)
|
|
(64,244
|
)
|
||
Net cash provided by discontinued operations
|
5,132
|
|
|
78,129
|
|
||
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
(18,617
|
)
|
|
(169
|
)
|
||
|
|
|
|
||||
Net decrease in cash and cash equivalents
|
(97,648
|
)
|
|
(60,252
|
)
|
||
Cash and cash equivalents at beginning of period
|
803,882
|
|
|
800,076
|
|
||
Cash and cash equivalents at end of period
|
$
|
706,234
|
|
|
$
|
739,824
|
|
Assets:
|
|
||
Cash and cash equivalents
|
$
|
40,163
|
|
Other current assets
|
340,945
|
|
|
Non-current assets
|
1,678,820
|
|
|
|
$
|
2,059,928
|
|
|
|
||
Liabilities:
|
|
||
Current liabilities
|
$
|
252,673
|
|
Non-current liabilities
|
383,940
|
|
|
|
$
|
636,613
|
|
|
|
||
Net assets distributed to Knowles Corporation
|
$
|
1,423,315
|
|
2014 Acquisitions
|
|
|
||
Date
|
Type
|
Company / Product Line Acquired
|
Location (Near)
|
Segment
|
January 1
|
Stock
|
Heidelberg CSAT GmbH
|
Germany
|
Engineered Systems
|
Manufacturer of digital printing systems that are installed in-packaging-line for the identification of pharmaceutical and medical products.
|
||||
|
|
|
|
|
February 3
|
Stock
|
MS Printing Solutions
|
Italy
|
Engineered Systems
|
Manufacturer of innovative digital ink jet printing systems for the textile and specialty material industries.
|
||||
|
|
|
|
|
June 11
|
Asset
|
Timberline Manufacturing Company
|
Beaumont, Texas
|
Energy
|
Manufacturer of chemical injection and metering solutions for oil and gas producers.
|
||||
|
|
|
|
|
July 30
|
Stock
|
WellMark Holdings, Inc.
|
Oklahoma City, Oklahoma
|
Energy
|
Manufacturer of valves, instrumentation, and chemical injection pumps serving the oil and gas industry.
|
||||
|
|
|
|
|
July 31
|
Asset
|
SweatMiser
|
McDonough, Georgia
|
Refrigeration & Food Equipment
|
Manufacturer of anti-sweat controllers for doors in the refrigeration industry.
|
||||
|
|
|
|
|
August 25
|
Stock / Asset
|
Liquip International
|
Australia
|
Fluids
|
Manufacturer of fluid handling solutions, loading arms, tank truck valves and fittings, electronic measurement systems for tank trucks, fuel filtration systems, and aviation fueling components and services.
|
Current assets, net of cash acquired
|
$
|
72,619
|
|
Property, plant and equipment
|
6,610
|
|
|
Goodwill
|
205,656
|
|
|
Intangible assets
|
166,685
|
|
|
Current liabilities
|
(34,103
|
)
|
|
Non-current liabilities
|
(51,917
|
)
|
|
Net assets acquired
|
$
|
365,550
|
|
|
Amount allocated
|
|
Useful life (in years)
|
||
Goodwill - Tax deductible
|
$
|
12,042
|
|
|
na
|
Goodwill - Non deductible
|
193,614
|
|
|
na
|
|
Customer intangibles
|
134,116
|
|
|
13
|
|
Trademarks
|
14,087
|
|
|
12
|
|
Technology
|
3,267
|
|
|
10
|
|
Other intangibles
|
15,215
|
|
|
7
|
|
|
$
|
372,341
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenue from continuing operations:
|
|
|
|
|
|
|
|
||||||||
As reported
|
$
|
2,092,467
|
|
|
$
|
1,940,211
|
|
|
$
|
6,024,852
|
|
|
$
|
5,636,599
|
|
Pro forma
|
2,103,041
|
|
|
2,017,881
|
|
|
6,093,575
|
|
|
5,887,229
|
|
||||
Earnings from continuing operations:
|
|
|
|
|
|||||||||||
As reported
|
$
|
232,825
|
|
|
$
|
226,235
|
|
|
$
|
626,592
|
|
|
$
|
651,506
|
|
Pro forma
|
237,010
|
|
|
230,382
|
|
|
638,159
|
|
|
654,180
|
|
||||
Basic earnings per share from continuing operations:
|
|
|
|
|
|||||||||||
As reported
|
$
|
1.40
|
|
|
$
|
1.33
|
|
|
$
|
3.74
|
|
|
$
|
3.79
|
|
Pro forma
|
1.43
|
|
|
1.35
|
|
|
3.81
|
|
|
3.81
|
|
||||
Diluted earnings per share from continuing operations:
|
|
|
|
|
|||||||||||
As reported
|
$
|
1.38
|
|
|
$
|
1.31
|
|
|
$
|
3.69
|
|
|
$
|
3.75
|
|
Pro forma
|
1.41
|
|
|
1.33
|
|
|
3.76
|
|
|
3.76
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenue
|
$
|
—
|
|
|
$
|
419,527
|
|
|
$
|
239,237
|
|
|
$
|
1,195,277
|
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) on sale and impairments, net of tax
|
512
|
|
|
—
|
|
|
(3,661
|
)
|
|
(18,668
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
(Loss) earnings from operations before taxes
|
(355
|
)
|
|
53,020
|
|
|
(16,118
|
)
|
|
129,669
|
|
||||
(Provision for) benefit from income taxes
|
(1,138
|
)
|
|
(10,141
|
)
|
|
(872
|
)
|
|
46,659
|
|
||||
(Loss) earnings from operations, net of tax
|
(1,493
|
)
|
|
42,879
|
|
|
(16,990
|
)
|
|
176,328
|
|
||||
|
|
|
|
|
|
|
|
||||||||
(Loss) earnings from discontinued operations, net of tax
|
$
|
(981
|
)
|
|
$
|
42,879
|
|
|
$
|
(20,651
|
)
|
|
$
|
157,660
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Assets of Discontinued Operations:
|
|
|
|
||||
Accounts receivable
|
$
|
—
|
|
|
$
|
346,486
|
|
Inventories, net
|
—
|
|
|
166,948
|
|
||
Prepaid and other current assets
|
8,512
|
|
|
79,356
|
|
||
Total current assets
|
8,512
|
|
|
592,790
|
|
||
Property, plant and equipment, net
|
297
|
|
|
370,586
|
|
||
Goodwill and intangible assets, net
|
—
|
|
|
1,425,909
|
|
||
Other assets and deferred charges
|
2,078
|
|
|
43,001
|
|
||
Total assets
|
$
|
10,887
|
|
|
$
|
2,432,286
|
|
|
|
|
|
||||
Liabilities of Discontinued Operations:
|
|
|
|
|
|
||
Accounts payable
|
$
|
17,498
|
|
|
$
|
252,605
|
|
Other current liabilities
|
12,297
|
|
|
99,009
|
|
||
Total current liabilities
|
29,795
|
|
|
351,614
|
|
||
Deferred income taxes
|
19,217
|
|
|
78,723
|
|
||
Other liabilities
|
31,719
|
|
|
73,981
|
|
||
Total liabilities
|
$
|
80,731
|
|
|
$
|
504,318
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Raw materials
|
$
|
389,530
|
|
|
$
|
361,880
|
|
Work in progress
|
184,980
|
|
|
145,789
|
|
||
Finished goods
|
463,145
|
|
|
400,281
|
|
||
Subtotal
|
1,037,655
|
|
|
907,950
|
|
||
Less reserves
|
(129,607
|
)
|
|
(130,120
|
)
|
||
Total
|
$
|
908,048
|
|
|
$
|
777,830
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Land
|
$
|
57,023
|
|
|
$
|
58,407
|
|
Buildings and improvements
|
558,102
|
|
|
536,143
|
|
||
Machinery, equipment and other
|
1,742,897
|
|
|
1,696,070
|
|
||
|
2,358,022
|
|
|
2,290,620
|
|
||
Less accumulated depreciation
|
(1,539,292
|
)
|
|
(1,471,757
|
)
|
||
Total
|
$
|
818,730
|
|
|
$
|
818,863
|
|
|
Energy
|
|
Engineered Systems
|
|
Fluids
|
|
Refrigeration & Food Equipment
|
|
Total
|
||||||||||
Balance at December 31, 2013
|
$
|
727,972
|
|
|
$
|
1,374,036
|
|
|
$
|
721,577
|
|
|
$
|
457,408
|
|
|
$
|
3,280,993
|
|
Reallocation due to realignment and separation
|
—
|
|
|
(10,754
|
)
|
|
(117,419
|
)
|
|
108,424
|
|
|
(19,749
|
)
|
|||||
Acquisitions
|
101,697
|
|
|
77,670
|
|
|
25,267
|
|
|
1,022
|
|
|
205,656
|
|
|||||
Purchase price adjustments
|
2,474
|
|
|
—
|
|
|
8,877
|
|
|
—
|
|
|
11,351
|
|
|||||
Foreign currency translation and other
|
(3,343
|
)
|
|
(11,680
|
)
|
|
(14,502
|
)
|
|
(2,409
|
)
|
|
(31,934
|
)
|
|||||
Balance at September 30, 2014
|
$
|
828,800
|
|
|
$
|
1,429,272
|
|
|
$
|
623,800
|
|
|
$
|
564,445
|
|
|
$
|
3,446,317
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
Amortized intangible assets:
|
|
|
|
|
|
|
|
||||||||
Trademarks
|
$
|
138,540
|
|
|
$
|
41,920
|
|
|
$
|
126,634
|
|
|
$
|
34,232
|
|
Patents
|
155,319
|
|
|
107,888
|
|
|
154,236
|
|
|
102,804
|
|
||||
Customer Intangibles
|
1,410,036
|
|
|
515,009
|
|
|
1,288,483
|
|
|
433,179
|
|
||||
Unpatented Technologies
|
93,672
|
|
|
43,708
|
|
|
80,483
|
|
|
35,891
|
|
||||
Drawings & Manuals
|
37,848
|
|
|
12,575
|
|
|
41,800
|
|
|
10,462
|
|
||||
Distributor Relationships
|
72,514
|
|
|
38,295
|
|
|
72,514
|
|
|
35,447
|
|
||||
Other
|
32,085
|
|
|
23,070
|
|
|
33,832
|
|
|
21,664
|
|
||||
Total
|
1,940,014
|
|
|
782,465
|
|
|
1,797,982
|
|
|
673,679
|
|
||||
Unamortized intangible assets:
|
|
|
|
|
|
|
|
||||||||
Trademarks
|
169,683
|
|
|
|
|
169,874
|
|
|
|
||||||
Total intangible assets, net
|
$
|
1,327,232
|
|
|
|
|
$
|
1,294,177
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Energy
|
$
|
214
|
|
|
$
|
124
|
|
|
$
|
1,704
|
|
|
$
|
1,250
|
|
Engineered Systems
|
813
|
|
|
1,969
|
|
|
4,024
|
|
|
2,661
|
|
||||
Fluids
|
457
|
|
|
30
|
|
|
995
|
|
|
356
|
|
||||
Refrigeration & Food Equipment
|
—
|
|
|
455
|
|
|
10
|
|
|
4,320
|
|
||||
Corporate
|
603
|
|
|
—
|
|
|
1,760
|
|
|
—
|
|
||||
Total
|
$
|
2,087
|
|
|
$
|
2,578
|
|
|
$
|
8,493
|
|
|
$
|
8,587
|
|
|
|
|
|
|
|
|
|
||||||||
These amounts are classified in the unaudited Condensed Consolidated Statements of Earnings as follows:
|
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Cost of goods and services
|
$
|
(881
|
)
|
|
$
|
(1,197
|
)
|
|
$
|
1,888
|
|
|
$
|
3,801
|
|
Selling and administrative expenses
|
2,968
|
|
|
3,775
|
|
|
6,605
|
|
|
4,786
|
|
||||
Total
|
$
|
2,087
|
|
|
$
|
2,578
|
|
|
$
|
8,493
|
|
|
$
|
8,587
|
|
•
|
The Energy segment incurred restructuring charges of
$214
related principally to a facility consolidation in its businesses serving the compression markets.
|
•
|
The Engineered Systems segment recorded
$813
of restructuring charges relating to facility consolidations within the Industrials platform, as well as actions taken to optimize costs related to marketing and administrative functions within the Printing & Identification platform.
|
•
|
The Fluids segment recorded
$457
of restructuring charges principally related to severance for those businesses serving the fluid transfer markets.
|
•
|
Corporate restructuring charges of
$603
resulted from the Company's decision to realign its businesses into a new segment structure in the first quarter of 2014 following the spin-off of Knowles. Nonrecurring charges related to this realignment, primarily severance expense, are not expected to be significant in total.
|
|
Severance
|
|
Exit
|
|
Total
|
||||||
Balance at December 31, 2013
|
$
|
2,918
|
|
|
$
|
2,466
|
|
|
$
|
5,384
|
|
Restructuring charges
|
4,522
|
|
|
3,971
|
|
|
8,493
|
|
|||
Payments
|
(5,623
|
)
|
|
(5,119
|
)
|
|
(10,742
|
)
|
|||
Other, including foreign currency
|
(573
|
)
|
|
205
|
|
|
(368
|
)
|
|||
Balance at September 30, 2014
|
$
|
1,244
|
|
|
$
|
1,523
|
|
|
$
|
2,767
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Short-term
|
|
|
|
||||
Current portion of long-term debt
|
$
|
2,566
|
|
|
$
|
2,778
|
|
Commercial paper
|
150,500
|
|
|
226,500
|
|
||
|
$
|
153,066
|
|
|
$
|
229,278
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Long-term
|
|
|
|
||||
4.875% 10-year notes due October 15, 2015
|
$
|
299,786
|
|
|
$
|
299,638
|
|
5.45% 10-year notes due March 15, 2018
|
348,845
|
|
|
348,598
|
|
||
2.125% 7-year notes due December 1, 2020 (euro-denominated)
|
381,856
|
|
|
411,500
|
|
||
4.30% 10-year notes due March 1, 2021
|
449,833
|
|
|
449,813
|
|
||
6.65% 30-year debentures due June 1, 2028
|
199,509
|
|
|
199,483
|
|
||
5.375% 30-year debentures due October 15, 2035
|
296,645
|
|
|
296,526
|
|
||
6.60% 30-year notes due March 15, 2038
|
247,926
|
|
|
247,859
|
|
||
5.375% 30-year notes due March 1, 2041
|
345,790
|
|
|
345,671
|
|
||
Other
|
2,633
|
|
|
2,891
|
|
||
Total long-term debt
|
2,572,823
|
|
|
2,601,979
|
|
||
Less current installments
|
(2,566
|
)
|
|
(2,778
|
)
|
||
|
$
|
2,570,257
|
|
|
$
|
2,599,201
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Interest expense
|
$
|
32,509
|
|
|
$
|
30,994
|
|
|
$
|
99,150
|
|
|
$
|
92,852
|
|
Interest income
|
(1,270
|
)
|
|
(758
|
)
|
|
(3,279
|
)
|
|
(2,100
|
)
|
||||
Interest expense, net
|
$
|
31,239
|
|
|
$
|
30,236
|
|
|
$
|
95,871
|
|
|
$
|
90,752
|
|
|
Fair Value Asset (Liability)
|
|
|
||||||
|
September 30, 2014
|
|
December 31, 2013
|
|
Balance Sheet Caption
|
||||
Foreign currency forward / collar contracts
|
$
|
814
|
|
|
$
|
879
|
|
|
Prepaid / Other assets
|
Foreign currency forward / collar contracts
|
(822
|
)
|
|
(168
|
)
|
|
Other accrued expenses
|
||
Net investment hedge - cross currency swap
|
(18,250
|
)
|
|
(23,716
|
)
|
|
Other liabilities
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency cash flow hedges
|
$
|
—
|
|
|
$
|
814
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
879
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency cash flow hedges
|
—
|
|
|
822
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
||||||
Net investment hedge derivative
|
—
|
|
|
18,250
|
|
|
—
|
|
|
—
|
|
|
23,716
|
|
|
—
|
|
|
SARs
|
||||||
|
2014
|
|
2013
|
||||
Risk-free interest rate
|
1.70
|
%
|
|
1.39
|
%
|
||
Dividend yield
|
1.98
|
%
|
|
2.06
|
%
|
||
Expected life (years)
|
5.3
|
|
|
7.1
|
|
||
Volatility
|
30.81
|
%
|
|
33.78
|
%
|
||
|
|
|
|
||||
Grant price (1)
|
$
|
82.51
|
|
|
$
|
63.33
|
|
Fair value per share at date of grant (1)
|
$
|
19.84
|
|
|
$
|
18.17
|
|
(1)
|
Updated to reflect the modification of grants issued prior to 2014 in connection with the separation of Knowles on February 28, 2014.
|
|
Performance shares
|
||
|
2013
|
||
Risk-free interest rate
|
0.40
|
%
|
|
Dividend yield
|
2.06
|
%
|
|
Expected life (years)
|
2.9
|
|
|
Volatility
|
30.36
|
%
|
|
Fair value per share at date of grant (2)
|
$
|
70.92
|
|
(2)
|
Updated to reflect the modification of grants in connection with the separation of Knowles on February 28, 2014.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Pre-tax compensation expense
|
$
|
8,297
|
|
|
$
|
7,081
|
|
|
$
|
24,710
|
|
|
$
|
23,384
|
|
Tax benefit
|
(2,914
|
)
|
|
(2,493
|
)
|
|
(8,749
|
)
|
|
(8,241
|
)
|
||||
Total stock-based compensation expense, net of tax
|
$
|
5,383
|
|
|
$
|
4,588
|
|
|
$
|
15,961
|
|
|
$
|
15,143
|
|
|
2014
|
|
2013
|
||||
Beginning Balance, January 1
|
$
|
43,651
|
|
|
$
|
40,398
|
|
Provision for warranties
|
42,743
|
|
|
39,118
|
|
||
Settlements made
|
(42,298
|
)
|
|
(36,181
|
)
|
||
Other adjustments, including acquisitions and currency translation
|
2,779
|
|
|
(1,241
|
)
|
||
Ending balance, September 30
|
$
|
46,875
|
|
|
$
|
42,094
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||
Service Cost
|
$
|
3,722
|
|
|
$
|
4,088
|
|
|
$
|
1,282
|
|
|
$
|
1,356
|
|
|
$
|
11,164
|
|
|
$
|
13,290
|
|
|
$
|
4,327
|
|
|
$
|
4,046
|
|
Interest Cost
|
6,314
|
|
|
6,247
|
|
|
1,710
|
|
|
1,664
|
|
|
18,943
|
|
|
18,491
|
|
|
5,716
|
|
|
4,957
|
|
||||||||
Expected return on plan assets
|
(10,398
|
)
|
|
(10,106
|
)
|
|
(1,771
|
)
|
|
(1,776
|
)
|
|
(31,195
|
)
|
|
(30,011
|
)
|
|
(5,882
|
)
|
|
(5,294
|
)
|
||||||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Prior service cost
|
271
|
|
|
256
|
|
|
22
|
|
|
26
|
|
|
812
|
|
|
769
|
|
|
76
|
|
|
80
|
|
||||||||
Recognized actuarial loss
|
2,073
|
|
|
3,771
|
|
|
183
|
|
|
311
|
|
|
6,217
|
|
|
14,741
|
|
|
626
|
|
|
926
|
|
||||||||
Transition obligation
|
—
|
|
|
—
|
|
|
1
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(10
|
)
|
||||||||
Other
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
4
|
|
||||||||
Net periodic expense
|
$
|
1,982
|
|
|
$
|
4,256
|
|
|
$
|
1,429
|
|
|
$
|
1,580
|
|
|
$
|
5,941
|
|
|
$
|
17,280
|
|
|
$
|
4,871
|
|
|
$
|
4,709
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Service Cost
|
$
|
830
|
|
|
$
|
1,246
|
|
|
$
|
2,490
|
|
|
$
|
4,604
|
|
Interest Cost
|
1,537
|
|
|
1,633
|
|
|
4,611
|
|
|
5,180
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
1,944
|
|
|
2,045
|
|
|
5,831
|
|
|
6,040
|
|
||||
Recognized actuarial (gain) loss
|
(107
|
)
|
|
(32
|
)
|
|
(320
|
)
|
|
52
|
|
||||
Settlement and curtailment gain
|
—
|
|
|
(4,411
|
)
|
|
—
|
|
|
(4,411
|
)
|
||||
Net periodic expense
|
$
|
4,204
|
|
|
$
|
481
|
|
|
$
|
12,612
|
|
|
$
|
11,465
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Service Cost
|
$
|
63
|
|
|
$
|
59
|
|
|
$
|
187
|
|
|
$
|
176
|
|
Interest Cost
|
156
|
|
|
130
|
|
|
470
|
|
|
392
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
(103
|
)
|
|
(104
|
)
|
|
(307
|
)
|
|
(312
|
)
|
||||
Recognized actuarial loss
|
14
|
|
|
34
|
|
|
40
|
|
|
102
|
|
||||
Net periodic expense
|
$
|
130
|
|
|
$
|
119
|
|
|
$
|
390
|
|
|
$
|
358
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
Foreign currency translation adjustments
|
$
|
(67,629
|
)
|
|
$
|
(11,146
|
)
|
|
$
|
(78,775
|
)
|
|
$
|
60,802
|
|
|
$
|
998
|
|
|
$
|
61,800
|
|
Pension and other postretirement benefit plans
|
4,298
|
|
|
(1,495
|
)
|
|
2,803
|
|
|
129,959
|
|
|
(45,452
|
)
|
|
84,507
|
|
||||||
Changes in fair value of cash flow hedges
|
(457
|
)
|
|
160
|
|
|
(297
|
)
|
|
(453
|
)
|
|
158
|
|
|
(295
|
)
|
||||||
Other
|
941
|
|
|
(14
|
)
|
|
927
|
|
|
132
|
|
|
(17
|
)
|
|
115
|
|
||||||
Total other comprehensive (loss) earnings
|
$
|
(62,847
|
)
|
|
$
|
(12,495
|
)
|
|
$
|
(75,342
|
)
|
|
$
|
190,440
|
|
|
$
|
(44,313
|
)
|
|
$
|
146,127
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
Foreign currency translation adjustments
|
$
|
(72,861
|
)
|
|
$
|
(12,316
|
)
|
|
$
|
(85,177
|
)
|
|
$
|
22,510
|
|
|
$
|
—
|
|
|
$
|
22,510
|
|
Pension and other postretirement benefit plans
|
12,978
|
|
|
(4,506
|
)
|
|
8,472
|
|
|
146,170
|
|
|
(51,059
|
)
|
|
95,111
|
|
||||||
Changes in fair value of cash flow hedges
|
(1,355
|
)
|
|
474
|
|
|
(881
|
)
|
|
(174
|
)
|
|
61
|
|
|
(113
|
)
|
||||||
Other
|
1,708
|
|
|
(162
|
)
|
|
1,546
|
|
|
319
|
|
|
(39
|
)
|
|
280
|
|
||||||
Total other comprehensive (loss) earnings
|
$
|
(59,530
|
)
|
|
$
|
(16,510
|
)
|
|
$
|
(76,040
|
)
|
|
$
|
168,825
|
|
|
$
|
(51,037
|
)
|
|
$
|
117,788
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net earnings
|
$
|
231,844
|
|
|
$
|
269,114
|
|
|
$
|
605,941
|
|
|
$
|
809,166
|
|
Other comprehensive (loss) earnings
|
(75,342
|
)
|
|
146,127
|
|
|
(76,040
|
)
|
|
117,788
|
|
||||
Comprehensive earnings
|
$
|
156,502
|
|
|
$
|
415,241
|
|
|
$
|
529,901
|
|
|
$
|
926,954
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Pension and postretirement benefit plans:
|
|
|
|
|
|
|
|
||||||||
Amortization of actuarial losses
|
$
|
2,164
|
|
|
$
|
4,143
|
|
|
$
|
6,566
|
|
|
$
|
15,997
|
|
Amortization of prior service costs
|
2,134
|
|
|
2,225
|
|
|
6,412
|
|
|
6,582
|
|
||||
Total before tax
|
4,298
|
|
|
6,368
|
|
|
12,978
|
|
|
22,579
|
|
||||
Tax provision
|
(1,495
|
)
|
|
(2,195
|
)
|
|
(4,506
|
)
|
|
(7,802
|
)
|
||||
Net of tax
|
$
|
2,803
|
|
|
$
|
4,173
|
|
|
$
|
8,472
|
|
|
$
|
14,777
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Net losses (gains) reclassified into earnings
|
$
|
261
|
|
|
$
|
(617
|
)
|
|
$
|
(30
|
)
|
|
$
|
(481
|
)
|
Tax (provision) benefit
|
(92
|
)
|
|
216
|
|
|
10
|
|
|
168
|
|
||||
Net of tax
|
$
|
169
|
|
|
$
|
(401
|
)
|
|
$
|
(20
|
)
|
|
$
|
(313
|
)
|
•
|
Our Energy segment, serving the Drilling & Production and Bearings & Compression end markets, is a provider of customer driven solutions and services for safe and efficient production and processing of fuels worldwide, and has a strong presence in the bearings and compression components markets.
|
•
|
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the printing & identification, vehicle service, environmental solutions and industrial end markets.
|
•
|
Our Fluids segment, serving the Fluid Transfer and Pumps end markets, is focused on the safe handling of critical fluids across the oil & gas, retail fueling, chemical, hygienic and industrial end markets.
|
•
|
Our Refrigeration & Food Equipment segment, serving the Refrigeration and Food Equipment end markets, is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food service industries.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Energy
|
$
|
507,334
|
|
|
$
|
467,688
|
|
|
$
|
1,467,123
|
|
|
$
|
1,396,273
|
|
Engineered Systems
|
695,244
|
|
|
642,205
|
|
|
2,043,979
|
|
|
1,886,956
|
|
||||
Fluids
|
361,797
|
|
|
309,241
|
|
|
1,053,081
|
|
|
893,016
|
|
||||
Refrigeration & Food Equipment
|
528,807
|
|
|
521,322
|
|
|
1,462,657
|
|
|
1,461,364
|
|
||||
Intra-segment eliminations
|
(715
|
)
|
|
(245
|
)
|
|
(1,988
|
)
|
|
(1,010
|
)
|
||||
Total consolidated revenue
|
$
|
2,092,467
|
|
|
$
|
1,940,211
|
|
|
$
|
6,024,852
|
|
|
$
|
5,636,599
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings from continuing operations:
|
|
|
|
|
|
|
|
||||||||
Segment earnings:
|
|
|
|
|
|
|
|
|
|
||||||
Energy
|
$
|
122,738
|
|
|
$
|
119,086
|
|
|
$
|
356,697
|
|
|
$
|
347,456
|
|
Engineered Systems
|
119,316
|
|
|
111,850
|
|
|
324,058
|
|
|
297,937
|
|
||||
Fluids
|
67,559
|
|
|
63,056
|
|
|
188,613
|
|
|
169,425
|
|
||||
Refrigeration & Food Equipment
|
78,012
|
|
|
86,446
|
|
|
207,800
|
|
|
220,733
|
|
||||
Total segments
|
387,625
|
|
|
380,438
|
|
|
1,077,168
|
|
|
1,035,551
|
|
||||
Corporate expense / other (1)
|
27,689
|
|
|
32,532
|
|
|
87,317
|
|
|
101,024
|
|
||||
Net interest expense
|
31,239
|
|
|
30,236
|
|
|
95,871
|
|
|
90,752
|
|
||||
Earnings before provision for income taxes and discontinued operations
|
328,697
|
|
|
317,670
|
|
|
893,980
|
|
|
843,775
|
|
||||
Provision for taxes
|
95,872
|
|
|
91,435
|
|
|
267,388
|
|
|
192,269
|
|
||||
Earnings from continuing operations
|
$
|
232,825
|
|
|
$
|
226,235
|
|
|
$
|
626,592
|
|
|
$
|
651,506
|
|
(1)
|
Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, and various administrative expenses relating to the corporate headquarters.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Earnings from continuing operations
|
$
|
232,825
|
|
|
$
|
226,235
|
|
|
$
|
626,592
|
|
|
$
|
651,506
|
|
(Loss) earnings from discontinued operations, net
|
(981
|
)
|
|
42,879
|
|
|
(20,651
|
)
|
|
157,660
|
|
||||
Net earnings
|
$
|
231,844
|
|
|
$
|
269,114
|
|
|
$
|
605,941
|
|
|
$
|
809,166
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||
Earnings from continuing operations
|
$
|
1.40
|
|
|
$
|
1.33
|
|
|
$
|
3.74
|
|
|
$
|
3.79
|
|
(Loss) earnings from discontinued operations, net
|
$
|
(0.01
|
)
|
|
$
|
0.25
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.92
|
|
Net earnings
|
$
|
1.40
|
|
|
$
|
1.58
|
|
|
$
|
3.62
|
|
|
$
|
4.71
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding
|
166,021,000
|
|
|
170,544,000
|
|
|
167,401,000
|
|
|
171,690,000
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||
Earnings from continuing operations
|
$
|
1.38
|
|
|
$
|
1.31
|
|
|
$
|
3.69
|
|
|
$
|
3.75
|
|
(Loss) earnings from discontinued operations, net
|
$
|
(0.01
|
)
|
|
$
|
0.25
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.91
|
|
Net earnings
|
$
|
1.38
|
|
|
$
|
1.56
|
|
|
$
|
3.57
|
|
|
$
|
4.65
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding
|
168,343,000
|
|
|
172,734,000
|
|
|
169,761,000
|
|
|
173,870,000
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
Weighted average shares outstanding - Basic
|
166,021,000
|
|
|
170,544,000
|
|
|
167,401,000
|
|
|
171,690,000
|
|
Dilutive effect of assumed exercise of employee stock options and SARs and vesting of performance shares
|
2,322,000
|
|
|
2,190,000
|
|
|
2,360,000
|
|
|
2,180,000
|
|
Weighted average shares outstanding - Diluted
|
168,343,000
|
|
|
172,734,000
|
|
|
169,761,000
|
|
|
173,870,000
|
|
•
|
Overview and Outlook
|
•
|
Consolidated Results of Operations
|
•
|
Segment Results of Operations
|
•
|
Financial Condition
|
◦
|
Cash Flow Summary and Liquidity and Capital Resources
|
◦
|
Critical Accounting Policies and Estimates and Recent Accounting Standards
|
◦
|
Special Notes Regarding Forward-Looking Statements and Non-GAAP Disclosures
|
•
|
Our Energy segment, serving the Drilling & Production and Bearings & Compression end markets, is a provider of customer-driven solutions and services for safe and efficient production and processing of fuels worldwide, and has a strong presence in the bearings and compression components markets.
|
•
|
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the printing & identification, vehicle service, environmental solutions and industrial end markets.
|
•
|
Our Fluids segment, serving the Fluid Transfer and Pumps end markets, is focused on the safe handling of critical fluids across the oil & gas, retail fueling, chemical, hygienic and industrial end markets.
|
•
|
Our Refrigeration & Food Equipment segment, serving the Refrigeration and Food Equipment end markets, is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food service industries.
|
|
Revenue
|
|
Segment Earnings
|
||||||||
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
Energy
|
24.2
|
%
|
|
24.1
|
%
|
|
31.7
|
%
|
|
31.3
|
%
|
Engineered Systems
|
33.2
|
%
|
|
33.1
|
%
|
|
30.8
|
%
|
|
29.4
|
%
|
Fluids
|
17.3
|
%
|
|
15.9
|
%
|
|
17.4
|
%
|
|
16.6
|
%
|
Refrigeration & Food Equipment
|
25.3
|
%
|
|
26.9
|
%
|
|
20.1
|
%
|
|
22.7
|
%
|
•
|
ongoing solid performance in our Energy segment driven by North American well activity and improving conditions in the compression end market;
|
•
|
continued organic growth in our Engineered Systems segment driven by strong dynamics in our Industrials platform and global growth in our Printing & Identification platform;
|
•
|
strong results in our Fluids segment from the benefits of regulatory activity for Fluid Transfer, a positive retail fueling environment and solid global markets for pumps; and
|
•
|
within our Refrigeration & Food Equipment segment, a slightly stronger seasonal pattern reflecting recovery of third quarter push outs of certain shipments in our Refrigeration market.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(dollars in thousands, except per share figures)
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
Revenue
|
$
|
2,092,467
|
|
|
$
|
1,940,211
|
|
|
7.8
|
%
|
|
$
|
6,024,852
|
|
|
$
|
5,636,599
|
|
|
6.9
|
%
|
Cost of goods and services
|
1,290,625
|
|
|
1,183,864
|
|
|
9.0
|
%
|
|
3,690,384
|
|
|
3,442,816
|
|
|
7.2
|
%
|
||||
Gross profit
|
801,842
|
|
|
756,347
|
|
|
6.0
|
%
|
|
2,334,468
|
|
|
2,193,783
|
|
|
6.4
|
%
|
||||
Gross profit margin
|
38.3
|
%
|
|
39.0
|
%
|
|
(0.7
|
)
|
|
38.7
|
%
|
|
38.9
|
%
|
|
(0.2
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling and administrative expenses
|
442,709
|
|
|
408,264
|
|
|
8.4
|
%
|
|
1,351,106
|
|
|
1,260,321
|
|
|
7.2
|
%
|
||||
Selling and administrative as a percent of revenue
|
21.2
|
%
|
|
21.0
|
%
|
|
0.2
|
|
|
22.4
|
%
|
|
22.4
|
%
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
31,239
|
|
|
30,236
|
|
|
3.3
|
%
|
|
95,871
|
|
|
90,752
|
|
|
5.6
|
%
|
||||
Other (income) expense, net
|
(803
|
)
|
|
177
|
|
|
nm*
|
|
(6,489
|
)
|
|
(1,065
|
)
|
|
nm*
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
95,872
|
|
|
91,435
|
|
|
4.9
|
%
|
|
267,388
|
|
|
192,269
|
|
|
39.1
|
%
|
||||
Effective tax rate
|
29.2
|
%
|
|
28.8
|
%
|
|
0.4
|
|
|
29.9
|
%
|
|
22.8
|
%
|
|
7.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings from continuing operations
|
232,825
|
|
|
226,235
|
|
|
2.9
|
%
|
|
626,592
|
|
|
651,506
|
|
|
(3.8
|
)%
|
||||
(Loss) earnings from discontinued operations, net
|
(981
|
)
|
|
42,879
|
|
|
nm*
|
|
(20,651
|
)
|
|
157,660
|
|
|
nm*
|
||||||
Earnings from continuing operations per common share - diluted
|
$
|
1.38
|
|
|
$
|
1.31
|
|
|
5.3
|
%
|
|
$
|
3.69
|
|
|
$
|
3.75
|
|
|
(1.6
|
)%
|
•
|
The Energy segment incurred restructuring charges of
$0.2 million
related principally to a facility consolidation in its businesses serving the compression markets.
|
•
|
The Engineered Systems segment recorded
$0.8 million
of restructuring charges relating to facility consolidations within the Industrials platform, as well as actions taken to optimize costs related to marketing and administrative functions within the Printing & Identification platform.
|
•
|
The Fluids segment recorded
$0.5 million
of restructuring charges principally related to severance for those businesses serving the fluid transfer markets.
|
•
|
Corporate restructuring charges of
$0.6 million
resulted from the Company's decision to realign its businesses into a new segment structure in the first quarter of 2014 following the spin-off of Knowles. Nonrecurring charges related to this realignment, primarily severance expense, are not expected to be significant in total.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(dollars in thousands)
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Drilling & Production
|
|
$
|
411,770
|
|
|
$
|
376,674
|
|
|
9.3
|
%
|
|
$
|
1,196,798
|
|
|
$
|
1,130,789
|
|
|
5.8
|
%
|
Bearings & Compression
|
|
95,564
|
|
|
91,014
|
|
|
5.0
|
%
|
|
270,325
|
|
|
265,484
|
|
|
1.8
|
%
|
||||
Total
|
|
$
|
507,334
|
|
|
$
|
467,688
|
|
|
8.5
|
%
|
|
$
|
1,467,123
|
|
|
$
|
1,396,273
|
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment earnings
|
|
$
|
122,738
|
|
|
$
|
119,086
|
|
|
3.1
|
%
|
|
$
|
356,697
|
|
|
$
|
347,456
|
|
|
2.7
|
%
|
Operating margin
|
|
24.2
|
%
|
|
25.5
|
%
|
|
|
|
24.3
|
%
|
|
24.9
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA
|
|
$
|
149,883
|
|
|
$
|
143,793
|
|
|
4.2
|
%
|
|
$
|
435,224
|
|
|
$
|
421,325
|
|
|
3.3
|
%
|
Segment EBITDA margin
|
|
29.5
|
%
|
|
30.7
|
%
|
|
|
|
29.7
|
%
|
|
30.2
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
$
|
27,145
|
|
|
$
|
24,707
|
|
|
9.9
|
%
|
|
$
|
78,527
|
|
|
$
|
73,869
|
|
|
6.3
|
%
|
Bookings
|
|
526,134
|
|
|
481,021
|
|
|
9.4
|
%
|
|
1,481,765
|
|
|
1,413,301
|
|
|
4.8
|
%
|
||||
Backlog
|
|
|
|
|
|
|
|
232,739
|
|
|
233,820
|
|
|
(0.5
|
)%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Components of revenue growth:
|
|
|
|
|
|
|
|
Q3 2014 vs. Q3 2013
|
|
|
|
|
|
YTD 2014 vs. 2013
|
||||||||
Organic growth
|
|
|
|
|
|
|
|
5.2
|
%
|
|
|
|
|
|
3.8
|
%
|
||||||
Acquisitions
|
|
|
|
|
|
|
|
3.5
|
%
|
|
|
|
|
|
2.0
|
%
|
||||||
Foreign currency translation
|
|
|
|
|
|
|
|
(0.2
|
)%
|
|
|
|
|
|
(0.7
|
)%
|
||||||
|
|
|
|
|
|
|
|
8.5
|
%
|
|
|
|
|
|
5.1
|
%
|
•
|
Drilling & Production end market revenue (representing 81.2% of segment revenue) increased $35.1 million, or 9.3%. Growth was driven by strong drilling and U.S. artificial lift activity and the impact of acquisitions, partially offset by expected lower project-related shipments in Australia and softer demand in Canada.
|
•
|
Bearings & Compression end market revenue (representing 18.8% of segment revenue) increased $4.6 million, or 5.0%, reflecting increased demand in our compression end market, partially offset by continued softness in our bearings end market due to slower OEM build rates.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(dollars in thousands)
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Printing & Identification
|
|
$
|
290,635
|
|
|
$
|
256,565
|
|
|
13.3
|
%
|
|
$
|
841,452
|
|
|
$
|
745,050
|
|
|
12.9
|
%
|
Industrials
|
|
404,609
|
|
|
385,640
|
|
|
4.9
|
%
|
|
1,202,527
|
|
|
1,141,906
|
|
|
5.3
|
%
|
||||
Total
|
|
$
|
695,244
|
|
|
$
|
642,205
|
|
|
8.3
|
%
|
|
$
|
2,043,979
|
|
|
$
|
1,886,956
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment earnings
|
|
$
|
119,316
|
|
|
$
|
111,850
|
|
|
6.7
|
%
|
|
$
|
324,058
|
|
|
$
|
297,937
|
|
|
8.8
|
%
|
Operating margin
|
|
17.2
|
%
|
|
17.4
|
%
|
|
|
|
15.9
|
%
|
|
15.8
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA
|
|
$
|
137,716
|
|
|
$
|
129,960
|
|
|
6.0
|
%
|
|
$
|
380,463
|
|
|
$
|
351,382
|
|
|
8.3
|
%
|
Segment EBITDA margin
|
|
19.8
|
%
|
|
20.2
|
%
|
|
|
|
18.6
|
%
|
|
18.6
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
$
|
18,400
|
|
|
$
|
18,110
|
|
|
1.6
|
%
|
|
$
|
56,405
|
|
|
$
|
53,445
|
|
|
5.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bookings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Printing & Identification
|
|
$
|
281,115
|
|
|
$
|
256,210
|
|
|
9.7
|
%
|
|
$
|
846,308
|
|
|
$
|
752,881
|
|
|
12.4
|
%
|
Industrials
|
|
386,325
|
|
|
344,764
|
|
|
12.1
|
%
|
|
1,223,697
|
|
|
1,147,205
|
|
|
6.7
|
%
|
||||
Eliminations
|
|
(11
|
)
|
|
(5
|
)
|
|
|
|
(45
|
)
|
|
(216
|
)
|
|
|
||||||
|
|
$
|
667,429
|
|
|
$
|
600,969
|
|
|
11.1
|
%
|
|
$
|
2,069,960
|
|
|
$
|
1,899,870
|
|
|
9.0
|
%
|
Backlog:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Printing & Identification
|
|
|
|
|
|
|
|
$
|
120,780
|
|
|
$
|
105,699
|
|
|
14.3
|
%
|
|||||
Industrials
|
|
|
|
|
|
|
|
392,985
|
|
|
379,456
|
|
|
3.6
|
%
|
|||||||
|
|
|
|
|
|
|
|
$
|
513,765
|
|
|
$
|
485,155
|
|
|
5.9
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Components of revenue growth:
|
|
|
|
|
|
Q3 2014 vs. Q3 2013
|
|
|
|
|
|
YTD 2014 vs. 2013
|
||||||||||
Organic growth
|
|
|
|
|
|
4.5
|
%
|
|
|
|
|
|
4.6
|
%
|
||||||||
Acquisitions
|
|
|
|
|
|
4.0
|
%
|
|
|
|
|
|
3.6
|
%
|
||||||||
Foreign currency translation
|
|
|
|
|
|
(0.2
|
)%
|
|
|
|
|
|
0.1
|
%
|
||||||||
|
|
|
|
|
|
8.3
|
%
|
|
|
|
|
|
8.3
|
%
|
•
|
Revenue of our Printing & Identification platform (representing 41.8% of third quarter 2014 segment revenue) increased $34.1 million, or 13.3%, as compared to the prior year quarter. Broad-based global growth in both our fast moving consumer goods and industrial markets, especially in the U.S., drove organic revenue growth of 3.8%. Acquisition growth, most notably MS Printing Solutions, drove an increase of 10.1%. Foreign currency had an unfavorable impact of 0.7%.
|
•
|
Revenue of our Industrials platform (representing 58.2% of third quarter 2014 segment revenue), increased $19.0 million, or 4.9%, as compared to the prior year quarter primarily due to organic growth resulting primarily from strength in auto-related businesses.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(dollars in thousands)
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fluid Transfer
|
|
$
|
201,864
|
|
|
$
|
167,142
|
|
|
20.8
|
%
|
|
$
|
573,236
|
|
|
$
|
483,814
|
|
|
18.5
|
%
|
Pumps
|
|
159,933
|
|
|
142,099
|
|
|
12.6
|
%
|
|
479,845
|
|
|
409,202
|
|
|
17.3
|
%
|
||||
|
|
$
|
361,797
|
|
|
$
|
309,241
|
|
|
17.0
|
%
|
|
$
|
1,053,081
|
|
|
$
|
893,016
|
|
|
17.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment earnings
|
|
$
|
67,559
|
|
|
$
|
63,056
|
|
|
7.1
|
%
|
|
$
|
188,613
|
|
|
$
|
169,425
|
|
|
11.3
|
%
|
Operating margin
|
|
18.7
|
%
|
|
20.4
|
%
|
|
|
|
17.9
|
%
|
|
19.0
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA
|
|
$
|
81,578
|
|
|
$
|
74,846
|
|
|
9.0
|
%
|
|
$
|
234,306
|
|
|
$
|
204,146
|
|
|
14.8
|
%
|
Segment EBITDA margin
|
|
22.5
|
%
|
|
24.2
|
%
|
|
|
|
22.2
|
%
|
|
22.9
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
$
|
14,019
|
|
|
$
|
11,790
|
|
|
18.9
|
%
|
|
$
|
45,693
|
|
|
$
|
34,721
|
|
|
31.6
|
%
|
Bookings
|
|
350,853
|
|
|
307,729
|
|
|
14.0
|
%
|
|
1,088,805
|
|
|
910,155
|
|
|
19.6
|
%
|
||||
Backlog
|
|
|
|
|
|
|
|
323,424
|
|
|
228,880
|
|
|
41.3
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Components of revenue growth:
|
|
|
|
|
|
Q3 2014 vs. Q3 2013
|
|
|
|
|
|
YTD 2014 vs. 2013
|
||||||||||
Organic growth
|
|
|
|
|
|
6.4
|
%
|
|
|
|
|
|
7.1
|
%
|
||||||||
Acquisitions
|
|
|
|
|
|
10.7
|
%
|
|
|
|
|
|
10.1
|
%
|
||||||||
Foreign currency translation
|
|
|
|
|
|
(0.1
|
)%
|
|
|
|
|
|
0.7
|
%
|
||||||||
|
|
|
|
|
|
17.0
|
%
|
|
|
|
|
|
17.9
|
%
|
•
|
Fluid Transfer revenue (representing 55.8% of
2014
third
quarter segment revenue) grew $34.7 million, or 20.8%, as compared to the prior year quarter, with organic growth of 9.6% and acquisition-related growth of 11.2%. The Fluid Transfer businesses continue to benefit from strong fuel transportation and global retail fueling environment markets, as well as recent acquisitions.
|
•
|
Pumps revenue (representing 44.2% of
2014
third
quarter segment revenue) increased $17.8 million, or 12.6%, compared with the prior year quarter, with organic growth of 2.8%, acquisition-related growth of 10.0% and a 0.2% unfavorable impact from foreign currency translation. Growth was driven by solid U.S. demand, growth from recent acquisitions and new product introductions.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(dollars in thousands)
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Refrigeration
|
|
$
|
421,715
|
|
|
$
|
408,749
|
|
|
3.2
|
%
|
|
$
|
1,138,858
|
|
|
$
|
1,138,531
|
|
|
—
|
%
|
Food Equipment
|
|
107,092
|
|
|
112,573
|
|
|
(4.9
|
)%
|
|
323,799
|
|
|
322,833
|
|
|
0.3
|
%
|
||||
Total
|
|
$
|
528,807
|
|
|
$
|
521,322
|
|
|
1.4
|
%
|
|
$
|
1,462,657
|
|
|
$
|
1,461,364
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment earnings
|
|
$
|
78,012
|
|
|
$
|
86,446
|
|
|
(9.8
|
)%
|
|
$
|
207,800
|
|
|
$
|
220,733
|
|
|
(5.9
|
)%
|
Operating margin
|
|
14.8
|
%
|
|
16.6
|
%
|
|
|
|
14.2
|
%
|
|
15.1
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA
|
|
$
|
95,085
|
|
|
$
|
103,408
|
|
|
(8.0
|
)%
|
|
$
|
259,536
|
|
|
$
|
270,891
|
|
|
(4.2
|
)%
|
Segment EBITDA margin
|
|
18.0
|
%
|
|
19.8
|
%
|
|
|
|
17.7
|
%
|
|
18.5
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
$
|
17,073
|
|
|
$
|
16,962
|
|
|
0.7
|
%
|
|
$
|
51,736
|
|
|
$
|
50,158
|
|
|
3.1
|
%
|
Bookings
|
|
459,099
|
|
|
433,426
|
|
|
5.9
|
%
|
|
1,495,640
|
|
|
1,431,488
|
|
|
4.5
|
%
|
||||
Backlog
|
|
|
|
|
|
|
|
376,141
|
|
|
324,042
|
|
|
16.1
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Components of revenue growth:
|
|
|
|
|
|
Q3 2014 vs. Q3 2013
|
|
|
|
|
|
YTD 2014 vs. 2013
|
||||||||||
Organic growth
|
|
|
|
|
|
1.3
|
%
|
|
|
|
|
|
(0.3
|
)%
|
||||||||
Acquisitions
|
|
|
|
|
|
0.3
|
%
|
|
|
|
|
|
0.2
|
%
|
||||||||
Foreign currency translation
|
|
|
|
|
|
(0.2
|
)%
|
|
|
|
|
|
0.2
|
%
|
||||||||
|
|
|
|
|
|
1.4
|
%
|
|
|
|
|
|
0.1
|
%
|
•
|
Refrigeration revenue (representing 79.7% of
2014
third
quarter segment revenue) increased $13.0 million, or 3.2%, quarter over quarter due to strong shipments to major food retailers, partially dampened by the timing of shipments to a key customer.
|
•
|
Food Equipment revenue (representing 20.3% of
2014
third
quarter segment revenue) decreased $5.5 million, or 4.9%, compared with the prior year quarter mainly due to the timing of shipments at Belvac.
|
|
Nine Months Ended September 30,
|
||||||
Cash Flows from Continuing Operations
(in thousands)
|
2014
|
|
2013
|
||||
Net Cash Flows Provided By (Used In):
|
|
|
|
||||
Operating activities
|
$
|
532,136
|
|
|
$
|
588,437
|
|
Investing activities
|
(311,790
|
)
|
|
(202,814
|
)
|
||
Financing activities
|
(304,509
|
)
|
|
(523,835
|
)
|
•
|
Acquisitions:
During
2014
, we deployed approximately
$365.6 million
to acquire six businesses across our four segments. In comparison, in
2013
, we acquired four businesses for an aggregate cash purchase price of approximately
$119.0 million
.
|
•
|
Capital spending:
Our capital expenditures
increased
$14.7 million
in 2014 as compared to the same period in 2013, with continued expansion across several businesses, including those within our Energy and Refrigeration & Food Equipment segments. We expect full year
2014
capital expenditures to approximate 2.5% of revenue.
|
•
|
Other investing activities
: We spent approximately
$21.8 million
in 2014 primarily to acquire a minority interest in a business serving the Refrigeration end market.
|
•
|
Cash received from Knowles, net of cash distributed:
In connection with the separation of Knowles from Dover, Knowles incurred $400.0 million of borrowings under its revolving credit and term loan facilities. Knowles used these borrowings to finance a cash payment of $400.0 million to Dover immediately prior to the distribution and in connection with Dover's contribution to Knowles of stock and assets relating to the businesses spun off with Knowles. Dover received net cash of
$359.8 million
upon separation, which reflects
$40.2 million
of cash held by Knowles at the time of distribution and retained by it in in connection with its separation from Dover. Dover utilized the net proceeds of
$359.8 million
from Knowles to pay down commercial paper and to repurchase shares of its common stock in the first quarter of 2014.
|
•
|
Share purchases:
During 2014, the Company used
$392.6 million
to repurchase
4.7 million
shares of common stock. The Company completed its November 2012 $1.0 billion stock repurchase program during the first quarter of 2014 through an accelerated share repurchase transaction, whereby Dover paid $292.6 million to receive a variable number of shares. The number of shares repurchased through this transaction totaled 3.6 million. In May 2012, the Board of Directors renewed its standing authorization of the Company's share repurchase program, on terms consistent with its prior five-year authorization which expired at that time. The Company repurchased
1.1 million
shares under this authorization during the
nine months
ended
September 30, 2014
. As of
September 30, 2014
, the approximate number of shares still available for repurchase under the May 2012 share repurchase authorization was
2.8 million
. In 2013, the Company used
$407.9 million
to repurchase 5.5 million shares of common stock under the November 2012 share repurchase program.
|
•
|
Notes payable and long-term debt:
Commercial paper and notes payable, net decreased
$76.0 million
as compared to the prior year period, as the Company utilized a portion of the aforementioned cash distribution to pay down commercial paper. The Company generally uses commercial paper borrowings for general corporate purposes, as well as the funding of acquisitions and repurchasing of its common stock.
|
•
|
Dividend payments:
We paid
$8.5 million
more in dividends to common shareholders in
2014
as compared to
2013
. Our dividends paid per common share increased 7% to
$1.15
in
2014
compared to
$1.075
in
2013
.
|
•
|
Proceeds from the exercise of stock options.
We received
$8.4 million
less in net proceeds from employee exercises of stock options in
2014
as compared to
2013
. These proceeds have declined in the current period as the number of stock options are diminishing and a larger number of cashless exercises of equity awards have occurred.
|
|
Nine Months Ended September 30,
|
||||||
Free Cash Flow
(dollars in thousands)
|
2014
|
|
2013
|
||||
Cash flow provided by operating activities
|
$
|
532,136
|
|
|
$
|
588,437
|
|
Less: Capital expenditures
|
(112,639
|
)
|
|
(97,987
|
)
|
||
Free cash flow
|
$
|
419,497
|
|
|
$
|
490,450
|
|
Free cash flow as a percentage of revenue
|
7.0
|
%
|
|
8.7
|
%
|
Net Debt to Net Capitalization Ratio
(dollars in thousands)
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Current maturities of long-term debt
|
|
$
|
2,566
|
|
|
$
|
2,778
|
|
Commercial paper
|
|
150,500
|
|
|
226,500
|
|
||
Long-term debt
|
|
2,570,257
|
|
|
2,599,201
|
|
||
Total debt
|
|
2,723,323
|
|
|
2,828,479
|
|
||
Less: Cash and cash equivalents
|
|
(706,234
|
)
|
|
(803,882
|
)
|
||
Net debt
|
|
2,017,089
|
|
|
2,024,597
|
|
||
Add: Stockholders' equity
|
|
3,921,939
|
|
|
5,377,396
|
|
||
Net capitalization
|
|
$
|
5,939,028
|
|
|
$
|
7,401,993
|
|
Net debt to net capitalization
|
|
34.0
|
%
|
|
27.4
|
%
|
(a)
|
Not applicable.
|
(b)
|
Not applicable.
|
(c)
|
The table below presents shares of Dover stock that we acquired during the quarter.
|
|
|
|
|
|
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased under the Plans or Programs (2)
|
|||||||||
Period
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
May 2012 Program
|
|
November 2012 Program
|
|||||||
July 1 to July 31
|
201,843
|
|
|
$
|
89.20
|
|
|
201,843
|
|
|
3,416,516
|
|
|
$
|
—
|
|
August 1 to August 31
|
655,173
|
|
|
87.02
|
|
|
655,173
|
|
|
2,761,343
|
|
|
—
|
|
||
September 1 to September 30
|
—
|
|
|
—
|
|
|
—
|
|
|
2,761,343
|
|
|
—
|
|
||
For the Third Quarter
|
857,016
|
|
|
$
|
87.53
|
|
|
857,016
|
|
|
2,761,343
|
|
|
$
|
—
|
|
(1)
|
In May 2012, the Board of Directors renewed its standing authorization of the Company's share repurchase program, on terms consistent with its prior five-year authorization which expired at that time. This renewal authorizes the repurchase of up to 10,000,000 shares of the Company's common stock during the five-year period ending May 2017. We repurchased
857,016
shares under this program during the
third
quarter.
|
(2)
|
As of
September 30, 2014
, the number of shares still available for repurchase under the May 2012 share repurchase authorization was
2,761,343
. In November 2012, the Board of Directors approved a $1 billion share repurchase program authorizing repurchases of Dover's common stock over the following 12 to 18 months. This program was completed in the first quarter of 2014.
|
10.1
|
Amendment Number 2, adopted and effective as of August 6, 2014, to the Dover Corporation 2012 Equity and Cash Incentive Plan*
|
|
|
10.2
|
Third Amendment, adopted on July 31, 2014 and effective as of January 1, 2014, to the Dover Corporation Deferred Compensation Plan*
|
|
|
31.1
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
|
|
|
31.2
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
|
|
|
32
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
|
|
|
101
|
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Shareholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
|
|
|
DOVER CORPORATION
|
|
|
|
Date:
|
October 16, 2014
|
/s/ Brad M. Cerepak
|
|
|
Brad M. Cerepak,
|
|
|
Senior Vice President & Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
Date:
|
October 16, 2014
|
/s/ Raymond T. McKay, Jr.
|
|
|
Raymond T. McKay, Jr.
|
|
|
Vice President, Controller
|
|
|
(Principal Accounting Officer)
|
10.1
|
Amendment Number 2, adopted and effective as of August 6, 2014, to the Dover Corporation 2012 Equity and Cash Incentive Plan*
|
|
|
10.2
|
Third Amendment, adopted on July 31, 2014 and effective as of January 1, 2014, to the Dover Corporation Deferred Compensation Plan*
|
|
|
31.1
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Brad M. Cerepak.
|
|
|
31.2
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, signed and dated by Robert A. Livingston.
|
|
|
32
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak.
|
|
|
101
|
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Shareholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|