These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
53-0257888
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
3005 Highland Parkway
|
|
Downers Grove, Illinois
|
60515
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
Page
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue
|
$
|
1,747,403
|
|
|
$
|
1,747,775
|
|
|
$
|
5,183,168
|
|
|
$
|
5,068,356
|
|
Cost of goods and services
|
1,100,883
|
|
|
1,098,582
|
|
|
3,268,583
|
|
|
3,189,202
|
|
||||
Gross profit
|
646,520
|
|
|
649,193
|
|
|
1,914,585
|
|
|
1,879,154
|
|
||||
Selling, general and administrative expenses
|
426,445
|
|
|
410,040
|
|
|
1,290,246
|
|
|
1,257,027
|
|
||||
Operating earnings
|
220,075
|
|
|
239,153
|
|
|
624,339
|
|
|
622,127
|
|
||||
Interest expense
|
31,192
|
|
|
35,372
|
|
|
98,957
|
|
|
108,585
|
|
||||
Interest income
|
(2,060
|
)
|
|
(1,759
|
)
|
|
(6,680
|
)
|
|
(6,669
|
)
|
||||
Gain on sale of businesses
|
—
|
|
|
—
|
|
|
—
|
|
|
(90,093
|
)
|
||||
Other (income) expense, net
|
(2,073
|
)
|
|
(1,236
|
)
|
|
(6,641
|
)
|
|
(1,407
|
)
|
||||
Earnings before provision for income taxes
|
193,016
|
|
|
206,776
|
|
|
538,703
|
|
|
611,711
|
|
||||
Provision for income taxes
|
35,711
|
|
|
47,321
|
|
|
105,533
|
|
|
154,693
|
|
||||
Earnings from continuing operations
|
157,305
|
|
|
159,455
|
|
|
433,170
|
|
|
457,018
|
|
||||
Earnings (loss) from discontinued operations, net
|
—
|
|
|
19,457
|
|
|
(4,472
|
)
|
|
58,199
|
|
||||
Net earnings
|
$
|
157,305
|
|
|
$
|
178,912
|
|
|
$
|
428,698
|
|
|
$
|
515,217
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share from continuing operations:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.07
|
|
|
$
|
1.02
|
|
|
$
|
2.87
|
|
|
$
|
2.94
|
|
Diluted
|
$
|
1.05
|
|
|
$
|
1.01
|
|
|
$
|
2.82
|
|
|
$
|
2.90
|
|
Earnings (loss) per share from discontinued operations:
|
|
|
|
|
|
|
|||||||||
Basic
|
$
|
—
|
|
|
$
|
0.12
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.37
|
|
Diluted
|
$
|
—
|
|
|
$
|
0.12
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.37
|
|
Net earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.07
|
|
|
$
|
1.15
|
|
|
$
|
2.84
|
|
|
$
|
3.31
|
|
Diluted
|
$
|
1.05
|
|
|
$
|
1.14
|
|
|
$
|
2.79
|
|
|
$
|
3.27
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
147,344
|
|
|
155,757
|
|
|
151,177
|
|
|
155,668
|
|
||||
Diluted
|
149,457
|
|
|
157,555
|
|
|
153,429
|
|
|
157,565
|
|
||||
Dividends paid per common share
|
$
|
0.48
|
|
|
$
|
0.47
|
|
|
$
|
1.42
|
|
|
$
|
1.35
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net earnings
|
$
|
157,305
|
|
|
$
|
178,912
|
|
|
$
|
428,698
|
|
|
$
|
515,217
|
|
Other comprehensive (loss) earnings, net of tax
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation (losses) gains
|
(13,567
|
)
|
|
93,269
|
|
|
(26,418
|
)
|
|
159,340
|
|
||||
Reclassification of foreign currency translation losses to earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
3,875
|
|
||||
Total foreign currency translation adjustments
|
(13,567
|
)
|
|
93,269
|
|
|
(26,418
|
)
|
|
163,215
|
|
||||
Pension and other post-retirement benefit plans:
|
|
|
|
|
|
|
|
||||||||
Amortization of actuarial losses included in net periodic pension cost
|
402
|
|
|
1,375
|
|
|
3,409
|
|
|
4,066
|
|
||||
Amortization of prior service costs included in net periodic pension cost
|
704
|
|
|
700
|
|
|
2,699
|
|
|
2,104
|
|
||||
Total pension and other post-retirement benefit plans
|
1,106
|
|
|
2,075
|
|
|
6,108
|
|
|
6,170
|
|
||||
Changes in fair value of cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Unrealized net (losses) gains arising during period
|
(1,449
|
)
|
|
(192
|
)
|
|
2,019
|
|
|
(1,989
|
)
|
||||
Net losses (gains) reclassified into earnings
|
364
|
|
|
(271
|
)
|
|
(347
|
)
|
|
(329
|
)
|
||||
Total cash flow hedges
|
(1,085
|
)
|
|
(463
|
)
|
|
1,672
|
|
|
(2,318
|
)
|
||||
Other
|
—
|
|
|
272
|
|
|
—
|
|
|
31
|
|
||||
Other comprehensive (loss) earnings
|
(13,546
|
)
|
|
95,153
|
|
|
(18,638
|
)
|
|
167,098
|
|
||||
Comprehensive earnings
|
$
|
143,759
|
|
|
$
|
274,065
|
|
|
$
|
410,060
|
|
|
$
|
682,315
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Assets
|
|||||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
209,277
|
|
|
$
|
753,964
|
|
Receivables, net of allowances of $29,760 and $34,479
|
1,283,775
|
|
|
1,183,514
|
|
||
Inventories
|
803,981
|
|
|
677,043
|
|
||
Prepaid and other current assets
|
162,016
|
|
|
175,626
|
|
||
Total current assets
|
2,459,049
|
|
|
2,790,147
|
|
||
Property, plant and equipment, net
|
806,737
|
|
|
787,940
|
|
||
Goodwill
|
3,719,598
|
|
|
3,686,372
|
|
||
Intangible assets, net
|
1,195,850
|
|
|
1,282,624
|
|
||
Other assets and deferred charges
|
280,536
|
|
|
245,723
|
|
||
Assets of discontinued operations
|
—
|
|
|
1,865,553
|
|
||
Total assets
|
$
|
8,461,770
|
|
|
$
|
10,658,359
|
|
Liabilities and Stockholders' Equity
|
|||||||
Current liabilities:
|
|
|
|
|
|
||
Notes payable and current maturities of long-term debt
|
$
|
298,659
|
|
|
$
|
581,102
|
|
Accounts payable
|
948,640
|
|
|
882,007
|
|
||
Accrued compensation and employee benefits
|
215,128
|
|
|
228,118
|
|
||
Accrued insurance
|
99,001
|
|
|
101,619
|
|
||
Other accrued expenses
|
312,577
|
|
|
334,435
|
|
||
Federal and other income taxes
|
16,300
|
|
|
14,697
|
|
||
Total current liabilities
|
1,890,305
|
|
|
2,141,978
|
|
||
Long-term debt
|
2,981,923
|
|
|
2,986,702
|
|
||
Deferred income taxes
|
330,888
|
|
|
348,201
|
|
||
Noncurrent income tax payable
|
98,954
|
|
|
108,497
|
|
||
Other liabilities
|
411,766
|
|
|
425,548
|
|
||
Liabilities of discontinued operations
|
—
|
|
|
264,253
|
|
||
Stockholders' equity:
|
|
|
|
|
|
||
Total stockholders' equity
|
2,747,934
|
|
|
4,383,180
|
|
||
Total liabilities and stockholders' equity
|
$
|
8,461,770
|
|
|
$
|
10,658,359
|
|
|
Common stock $1 par value
|
|
Additional paid-in capital
|
|
Treasury stock
|
|
Retained earnings
|
|
Accumulated other comprehensive (loss) earnings
|
|
Total stockholders' equity
|
||||||||||||
Balance at December 31, 2017
|
$
|
256,992
|
|
|
$
|
942,485
|
|
|
$
|
(5,077,039
|
)
|
|
$
|
8,455,501
|
|
|
$
|
(194,759
|
)
|
|
$
|
4,383,180
|
|
Adoption of ASU 2018-02
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
12,856
|
|
|
(12,856
|
)
|
|
—
|
|
||||||
Cumulative catch-up adjustment related to Adoption of Topic 606
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|
—
|
|
|
175
|
|
||||||
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
428,698
|
|
|
—
|
|
|
428,698
|
|
||||||
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(213,126
|
)
|
|
—
|
|
|
(213,126
|
)
|
||||||
Separation of Apergy
|
—
|
|
|
—
|
|
|
—
|
|
|
(939,743
|
)
|
|
32,928
|
|
|
(906,815
|
)
|
||||||
Common stock issued for the exercise of share-based awards
|
783
|
|
|
(45,226
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,443
|
)
|
||||||
Stock-based compensation expense
|
—
|
|
|
16,590
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,590
|
|
||||||
Common stock acquired, including accelerated share repurchase program
|
—
|
|
|
(140,000
|
)
|
|
(752,771
|
)
|
|
—
|
|
|
—
|
|
|
(892,771
|
)
|
||||||
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,638
|
)
|
|
(18,638
|
)
|
||||||
Other, net
|
—
|
|
|
(4,916
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,916
|
)
|
||||||
Balance at September 30, 2018
|
$
|
257,775
|
|
|
$
|
768,933
|
|
|
$
|
(5,829,810
|
)
|
|
$
|
7,744,361
|
|
|
$
|
(193,325
|
)
|
|
$
|
2,747,934
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Operating Activities:
|
|
|
|
||||
Net earnings
|
$
|
428,698
|
|
|
$
|
515,217
|
|
Adjustments to reconcile net earnings to cash from operating activities:
|
|
|
|
||||
Loss (earnings) from discontinued operations, net
|
4,472
|
|
|
(58,199
|
)
|
||
Depreciation and amortization
|
206,018
|
|
|
212,161
|
|
||
Stock-based compensation expense
|
15,846
|
|
|
19,878
|
|
||
Gain on sale of businesses
|
—
|
|
|
(90,093
|
)
|
||
Cash effect of changes in assets and liabilities:
|
|
|
|
||||
Accounts receivable, net
|
(119,687
|
)
|
|
(64,803
|
)
|
||
Inventories
|
(130,351
|
)
|
|
(65,682
|
)
|
||
Prepaid expenses and other assets
|
(34,604
|
)
|
|
(2,806
|
)
|
||
Accounts payable
|
87,898
|
|
|
66,734
|
|
||
Accrued compensation and employee benefits
|
(17,101
|
)
|
|
2,624
|
|
||
Accrued expenses and other liabilities
|
(8,169
|
)
|
|
(44,177
|
)
|
||
Accrued and deferred taxes, net
|
(390
|
)
|
|
(38,459
|
)
|
||
Other, net
|
(13,946
|
)
|
|
1,602
|
|
||
Net cash provided by operating activities
|
418,684
|
|
|
453,997
|
|
||
Investing Activities:
|
|
|
|
|
|
||
Additions to property, plant and equipment
|
(134,556
|
)
|
|
(130,362
|
)
|
||
Acquisitions, net of cash and cash equivalents acquired
|
(68,557
|
)
|
|
(25,568
|
)
|
||
Proceeds from sale of property, plant and equipment
|
4,681
|
|
|
5,989
|
|
||
Proceeds from sale of businesses
|
2,069
|
|
|
121,175
|
|
||
Other
|
(13,762
|
)
|
|
21,151
|
|
||
Net cash used in investing activities
|
(210,125
|
)
|
|
(7,615
|
)
|
||
Financing Activities:
|
|
|
|
|
|
||
Cash received from Apergy, net of cash distributed
|
689,643
|
|
|
—
|
|
||
Repurchase of common stock, including prepayment under an accelerated share repurchase program
|
(892,771
|
)
|
|
—
|
|
||
Change in commercial paper and notes payable
|
67,617
|
|
|
(279,927
|
)
|
||
Dividends paid to stockholders
|
(213,126
|
)
|
|
(210,549
|
)
|
||
Payments to settle employee tax obligations on exercise of share-based awards
|
(44,443
|
)
|
|
(13,812
|
)
|
||
Repayment of long-term debt
|
(350,000
|
)
|
|
—
|
|
||
Other
|
(6,233
|
)
|
|
(2,913
|
)
|
||
Net cash used in financing activities
|
(749,313
|
)
|
|
(507,201
|
)
|
||
Cash Flows from Discontinued Operations
|
|
|
|
|
|
||
Net cash provided by operating activities of discontinued operations
|
15,790
|
|
|
57,882
|
|
||
Net cash used in investing activities of discontinued operations
|
(23,705
|
)
|
|
(26,790
|
)
|
||
Net cash (used in) provided by discontinued operations
|
(7,915
|
)
|
|
31,092
|
|
||
Effect of exchange rate changes on cash and cash equivalents
|
3,982
|
|
|
2,620
|
|
||
Net decrease in cash and cash equivalents
|
(544,687
|
)
|
|
(27,107
|
)
|
||
Cash and cash equivalents at beginning of period
|
753,964
|
|
|
349,146
|
|
||
Cash and cash equivalents at end of period
|
$
|
209,277
|
|
|
$
|
322,039
|
|
Assets:
|
|
|
||
Cash and cash equivalents
|
|
$
|
10,357
|
|
Current assets
|
|
462,620
|
|
|
Non-current assets
|
|
1,438,760
|
|
|
|
|
$
|
1,911,737
|
|
Liabilities:
|
|
|
||
Current liabilities
|
|
$
|
185,354
|
|
Non-current liabilities
|
|
119,568
|
|
|
|
|
$
|
304,922
|
|
|
|
|
||
Net assets distributed to Apergy Corporation
|
|
$
|
1,606,815
|
|
Less: Cash received from Apergy Corporation
|
|
700,000
|
|
|
Net distribution to Apergy Corporation
|
|
$
|
906,815
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
2018
|
|
2018
|
||||
Printing & Identification
|
$
|
283,232
|
|
|
$
|
865,588
|
|
Industrials
|
388,302
|
|
|
1,180,561
|
|
||
Total Engineered Systems segment
|
671,534
|
|
|
2,046,149
|
|
||
Fueling & Transport
|
367,617
|
|
|
1,050,276
|
|
||
Pumps
|
167,542
|
|
|
503,157
|
|
||
Process Solutions
|
154,906
|
|
|
458,396
|
|
||
Total Fluids segment
|
690,065
|
|
|
2,011,829
|
|
||
Refrigeration
|
328,281
|
|
|
937,168
|
|
||
Food Equipment
|
57,933
|
|
|
189,047
|
|
||
Total Refrigeration & Food Equipment segment
|
386,214
|
|
|
1,126,215
|
|
||
Intra-segment eliminations
|
(410
|
)
|
|
(1,025
|
)
|
||
Total Consolidated Revenue
|
$
|
1,747,403
|
|
|
$
|
5,183,168
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
2018
|
|
2018
|
||||
United States
|
$
|
922,261
|
|
|
$
|
2,707,470
|
|
Europe
|
369,479
|
|
|
1,158,891
|
|
||
Asia
|
219,645
|
|
|
633,280
|
|
||
Other Americas
|
166,182
|
|
|
467,523
|
|
||
Other
|
69,836
|
|
|
216,004
|
|
||
Total
|
$
|
1,747,403
|
|
|
$
|
5,183,168
|
|
|
September 30, 2018
|
|
At Adoption
|
||||
Contract assets
|
$
|
16,202
|
|
|
$
|
11,932
|
|
Contract liabilities - current
|
43,075
|
|
|
48,268
|
|
||
Contract liabilities - non-current
|
9,617
|
|
|
9,916
|
|
|
Contract Assets
|
||
Opening balance at January 1, 2018
|
$
|
11,932
|
|
Cumulative catch-up adjustment upon transition
|
701
|
|
|
Changes in the estimate of the stage of completion
|
10,870
|
|
|
Transferred to receivables from contract assets recognized during the period
|
(7,255
|
)
|
|
Other
|
(46
|
)
|
|
Closing balance at September 30, 2018
|
$
|
16,202
|
|
|
Contract Liabilities
|
||
Opening balance at January 1, 2018
|
$
|
58,184
|
|
Cumulative catch-up adjustment upon transition
|
—
|
|
|
Revenue recognized that was included in the contract liability balance at the beginning of the period
|
(52,730
|
)
|
|
Increases due to cash received, excluding amounts recognized as revenue during the period
|
47,880
|
|
|
Other
|
(642
|
)
|
|
Closing balance at September 30, 2018
|
$
|
52,692
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
As reported
|
$
|
1,747,403
|
|
|
$
|
1,747,775
|
|
|
$
|
5,183,168
|
|
|
$
|
5,068,356
|
|
Pro forma
|
1,747,403
|
|
|
1,756,565
|
|
|
5,183,484
|
|
|
5,097,953
|
|
||||
Earnings:
|
|
|
|
|
|||||||||||
As reported
|
$
|
157,305
|
|
|
$
|
159,455
|
|
|
$
|
433,170
|
|
|
$
|
457,018
|
|
Pro forma
|
157,097
|
|
|
160,686
|
|
|
436,811
|
|
|
456,833
|
|
||||
Basic earnings per share:
|
|
|
|
|
|||||||||||
As reported
|
$
|
1.07
|
|
|
$
|
1.02
|
|
|
$
|
2.87
|
|
|
$
|
2.94
|
|
Pro forma
|
1.07
|
|
|
1.03
|
|
|
2.89
|
|
|
2.93
|
|
||||
Diluted earnings per share:
|
|
|
|
|
|||||||||||
As reported
|
$
|
1.05
|
|
|
$
|
1.01
|
|
|
$
|
2.82
|
|
|
$
|
2.90
|
|
Pro forma
|
1.05
|
|
|
1.02
|
|
|
2.85
|
|
|
2.90
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue
|
$
|
—
|
|
|
$
|
258,649
|
|
|
$
|
403,688
|
|
|
$
|
745,079
|
|
Cost of goods and services
|
—
|
|
|
163,509
|
|
|
254,205
|
|
|
469,280
|
|
||||
Gross profit
|
—
|
|
|
95,140
|
|
|
149,483
|
|
|
275,799
|
|
||||
Selling, general and administrative expenses
|
—
|
|
|
64,170
|
|
|
144,114
|
|
|
186,517
|
|
||||
Operating earnings
|
—
|
|
|
30,970
|
|
|
5,369
|
|
|
89,282
|
|
||||
Other expense, net
|
—
|
|
|
318
|
|
|
349
|
|
|
802
|
|
||||
Earnings from discontinued operations before taxes
|
—
|
|
|
30,652
|
|
|
5,020
|
|
|
88,480
|
|
||||
Provision for income taxes
|
—
|
|
|
11,195
|
|
|
9,492
|
|
|
30,281
|
|
||||
Earnings (loss) from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
19,457
|
|
|
$
|
(4,472
|
)
|
|
$
|
58,199
|
|
|
December 31, 2017
|
||
Assets of Discontinued Operations
|
|
||
Accounts receivable
|
$
|
202,052
|
|
Inventories, net
|
201,591
|
|
|
Prepaid and other current assets
|
14,035
|
|
|
Total current assets
|
417,678
|
|
|
Property, plant and equipment, net
|
211,832
|
|
|
Goodwill and intangible assets, net
|
1,232,843
|
|
|
Other assets and deferred charges
|
3,200
|
|
|
Total assets
|
$
|
1,865,553
|
|
|
|
||
Liabilities of Discontinued Operations
|
|
|
|
Accounts payable
|
$
|
97,439
|
|
Other current liabilities
|
59,482
|
|
|
Total current liabilities
|
156,921
|
|
|
Deferred income taxes
|
90,641
|
|
|
Other liabilities
|
16,691
|
|
|
Total liabilities
|
$
|
264,253
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Raw materials
|
$
|
409,217
|
|
|
$
|
400,009
|
|
Work in progress
|
177,567
|
|
|
128,296
|
|
||
Finished goods
|
330,147
|
|
|
251,402
|
|
||
Subtotal
|
916,931
|
|
|
779,707
|
|
||
Less reserves
|
(112,950
|
)
|
|
(102,664
|
)
|
||
Total
|
$
|
803,981
|
|
|
$
|
677,043
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Land
|
$
|
54,060
|
|
|
$
|
54,918
|
|
Buildings and improvements
|
523,624
|
|
|
517,049
|
|
||
Machinery, equipment and other
|
1,549,991
|
|
|
1,472,852
|
|
||
Property, plant and equipment, gross
|
2,127,675
|
|
|
2,044,819
|
|
||
Total accumulated depreciation
|
(1,320,938
|
)
|
|
(1,256,879
|
)
|
||
Property, plant and equipment, net
|
$
|
806,737
|
|
|
$
|
787,940
|
|
|
Engineered Systems
|
|
Fluids
|
|
Refrigeration & Food Equipment
|
|
Total
|
||||||||
Balance at December 31, 2017
|
$
|
1,645,389
|
|
|
$
|
1,504,284
|
|
|
$
|
536,699
|
|
|
$
|
3,686,372
|
|
Reallocation due to Apergy separation
|
3,546
|
|
|
—
|
|
|
—
|
|
|
3,546
|
|
||||
Acquisitions
|
—
|
|
|
36,493
|
|
|
10,402
|
|
|
46,895
|
|
||||
Purchase price adjustments
|
328
|
|
|
—
|
|
|
—
|
|
|
328
|
|
||||
Foreign currency translation
|
(6,483
|
)
|
|
(10,627
|
)
|
|
(433
|
)
|
|
(17,543
|
)
|
||||
Balance at September 30, 2018
|
$
|
1,642,780
|
|
|
$
|
1,530,150
|
|
|
$
|
546,668
|
|
|
$
|
3,719,598
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying Amount
|
||||||||||||
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer intangibles
|
$
|
1,416,686
|
|
|
$
|
628,959
|
|
|
$
|
787,727
|
|
|
$
|
1,405,361
|
|
|
$
|
559,447
|
|
|
$
|
845,914
|
|
Trademarks
|
217,289
|
|
|
69,224
|
|
|
148,065
|
|
|
217,621
|
|
|
58,523
|
|
|
159,098
|
|
||||||
Patents
|
145,357
|
|
|
127,590
|
|
|
17,767
|
|
|
145,577
|
|
|
123,135
|
|
|
22,442
|
|
||||||
Unpatented technologies
|
157,394
|
|
|
82,670
|
|
|
74,724
|
|
|
152,913
|
|
|
71,284
|
|
|
81,629
|
|
||||||
Distributor relationships
|
85,202
|
|
|
36,874
|
|
|
48,328
|
|
|
85,794
|
|
|
32,092
|
|
|
53,702
|
|
||||||
Drawings & manuals
|
32,832
|
|
|
23,175
|
|
|
9,657
|
|
|
32,739
|
|
|
20,767
|
|
|
11,972
|
|
||||||
Other
|
28,346
|
|
|
15,534
|
|
|
12,812
|
|
|
23,095
|
|
|
12,028
|
|
|
11,067
|
|
||||||
Total
|
2,083,106
|
|
|
984,026
|
|
|
1,099,080
|
|
|
2,063,100
|
|
|
877,276
|
|
|
1,185,824
|
|
||||||
Unamortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trademarks
|
96,770
|
|
|
—
|
|
|
96,770
|
|
|
96,800
|
|
|
—
|
|
|
96,800
|
|
||||||
Total intangible assets, net
|
$
|
2,179,876
|
|
|
$
|
984,026
|
|
|
$
|
1,195,850
|
|
|
$
|
2,159,900
|
|
|
$
|
877,276
|
|
|
$
|
1,282,624
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Engineered Systems
|
$
|
10,637
|
|
|
$
|
926
|
|
|
$
|
13,872
|
|
|
$
|
2,744
|
|
Fluids
|
10,473
|
|
|
2,403
|
|
|
16,021
|
|
|
6,910
|
|
||||
Refrigeration & Food Equipment
|
452
|
|
|
1,185
|
|
|
598
|
|
|
2,710
|
|
||||
Corporate
|
2,639
|
|
|
—
|
|
|
5,932
|
|
|
—
|
|
||||
Total
|
$
|
24,201
|
|
|
$
|
4,514
|
|
|
$
|
36,423
|
|
|
$
|
12,364
|
|
These amounts are classified in the Condensed Consolidated Statements of Earnings as follows:
|
|||||||||||||||
Cost of goods and services
|
$
|
3,586
|
|
|
$
|
1,840
|
|
|
$
|
7,985
|
|
|
$
|
6,075
|
|
Selling, general and administrative expenses
|
20,615
|
|
|
2,674
|
|
|
28,438
|
|
|
6,289
|
|
||||
Total
|
$
|
24,201
|
|
|
$
|
4,514
|
|
|
$
|
36,423
|
|
|
$
|
12,364
|
|
•
|
The Engineered Systems segment recorded
$10,637
of restructuring charges related to programs focused on headcount reduction.
|
•
|
The Fluids segment recorded
$10,473
of restructuring charges principally related to headcount reductions and facility restructuring costs, focused on achieving acquisition integration benefits.
|
•
|
The Refrigeration and Food Equipment segment recorded
$452
of restructuring expense primarily due to headcount reductions and facility restructuring costs.
|
•
|
Corporate recorded
$2,639
of restructuring charges primarily related to headcount reductions.
|
|
Severance
|
|
Exit
|
|
Total
|
||||||
Balance at December 31, 2017
|
$
|
25,681
|
|
|
$
|
5,591
|
|
|
$
|
31,272
|
|
Restructuring charges
|
31,786
|
|
|
4,637
|
|
|
36,423
|
|
|||
Payments
|
(31,100
|
)
|
|
(7,483
|
)
|
|
(38,583
|
)
|
|||
Other, including foreign currency translation
|
(934
|
)
|
|
(288
|
)
|
(1)
|
(1,222
|
)
|
|||
Balance at September 30, 2018
|
$
|
25,433
|
|
|
$
|
2,457
|
|
|
$
|
27,890
|
|
(1)
|
Other activity in exit reserves primarily represents the non-cash write-off of certain long-lived assets and inventory in connection with certain facility closures and product exits.
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Short-term
|
|
|
|
||||
Current portion of long-term debt and short-term borrowings
|
$
|
59
|
|
|
$
|
350,402
|
|
Commercial paper
|
298,600
|
|
|
230,700
|
|
||
Notes payable and current maturities of long-term debt
|
$
|
298,659
|
|
|
$
|
581,102
|
|
|
|
|
Carrying amount
(1)
|
||||||||
|
Principal
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||
Long-term
|
|
|
|
|
|
||||||
5.45% 10-year notes due March 15, 2018
|
$
|
350,000
|
|
|
$
|
—
|
|
|
$
|
349,918
|
|
2.125% 7-year notes due December 1, 2020 (euro-denominated)
|
€
|
300,000
|
|
|
352,119
|
|
|
354,349
|
|
||
4.30% 10-year notes due March 1, 2021
|
$
|
450,000
|
|
|
449,108
|
|
|
448,831
|
|
||
3.150% 10-year notes due November 15, 2025
|
$
|
400,000
|
|
|
395,200
|
|
|
394,695
|
|
||
1.25% 10-year notes due November 9, 2026 (euro-denominated)
|
€
|
600,000
|
|
|
696,793
|
|
|
701,058
|
|
||
6.65% 30-year debentures due June 1, 2028
|
$
|
200,000
|
|
|
199,029
|
|
|
198,954
|
|
||
5.375% 30-year debentures due October 15, 2035
|
$
|
300,000
|
|
|
295,748
|
|
|
295,561
|
|
||
6.60% 30-year notes due March 15, 2038
|
$
|
250,000
|
|
|
247,798
|
|
|
247,713
|
|
||
5.375% 30-year notes due March 1, 2041
|
$
|
350,000
|
|
|
343,808
|
|
|
343,600
|
|
||
Other
|
|
|
|
2,320
|
|
|
2,034
|
|
|||
Total long-term debt
|
|
|
|
2,981,923
|
|
|
3,336,713
|
|
|||
Less long-term debt current portion
|
|
|
—
|
|
|
(350,011
|
)
|
||||
Net long-term debt
|
|
|
|
$
|
2,981,923
|
|
|
$
|
2,986,702
|
|
|
Fair Value Asset (Liability)
|
|
|
||||||
|
September 30, 2018
|
|
December 31, 2017
|
|
Balance Sheet Caption
|
||||
Foreign currency forward
|
$
|
3,158
|
|
|
$
|
358
|
|
|
Prepaid / Other current assets
|
Foreign currency forward
|
(1,456
|
)
|
|
(2,243
|
)
|
|
Other accrued expenses
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
(Loss) gain on euro-denominated debt
|
$
|
(6,155
|
)
|
|
$
|
(58,419
|
)
|
|
$
|
7,734
|
|
|
$
|
(124,258
|
)
|
Tax benefit (expense)
|
1,293
|
|
|
20,446
|
|
|
(1,624
|
)
|
|
43,490
|
|
||||
Net (loss) gain on net investment hedges, net of tax
|
$
|
(4,862
|
)
|
|
$
|
(37,973
|
)
|
|
$
|
6,110
|
|
|
$
|
(80,768
|
)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Level 2
|
|
Level 2
|
||||
Assets:
|
|
|
|
||||
Foreign currency cash flow hedges
|
$
|
3,158
|
|
|
$
|
358
|
|
Liabilities:
|
|
|
|
||||
Foreign currency cash flow hedges
|
1,456
|
|
|
2,243
|
|
|
SARs
|
||||||
|
2018
|
|
2017
|
||||
Risk-free interest rate
|
2.58
|
%
|
-
|
2.87%
|
|
1.80
|
%
|
Dividend yield
|
1.99
|
%
|
-
|
2.43%
|
|
2.27
|
%
|
Expected life (years)
|
5.6
|
|
-
|
5.7
|
|
4.6
|
|
Volatility
|
20.95
|
%
|
-
|
21.20%
|
|
21.90
|
%
|
|
|
|
|
|
|
||
Grant price
(1)
|
$79.75
|
-
|
$82.08
|
|
$66.84
|
||
Fair value per share at date of grant
(1)
|
$14.58
|
-
|
$15.41
|
|
$10.65
|
|
Performance shares
|
|||||
|
2018
|
|
2017
|
|||
Fair value per share at date of grant
(1)
|
$79.75
|
-
|
$82.08
|
|
$66.84
|
|
Average attainment rate reflected in expense
|
206.59%
|
|
185.07
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Pre-tax stock-based compensation expense (continuing)
|
$
|
5,443
|
|
|
$
|
3,670
|
|
|
$
|
15,846
|
|
|
$
|
19,878
|
|
Tax benefit
|
(1,207
|
)
|
|
(1,207
|
)
|
|
(3,520
|
)
|
|
(6,953
|
)
|
||||
Total stock-based compensation expense, net of tax
|
$
|
4,236
|
|
|
$
|
2,463
|
|
|
$
|
12,326
|
|
|
$
|
12,925
|
|
|
2018
|
|
2017
|
||||
Beginning Balance, December 31 of the Prior Year
|
$
|
59,403
|
|
|
$
|
80,331
|
|
Provision for warranties
|
46,076
|
|
|
48,489
|
|
||
Settlements made
|
(50,110
|
)
|
|
(54,618
|
)
|
||
Other adjustments, including acquisitions and currency translation
|
(770
|
)
|
|
823
|
|
||
Ending Balance, September 30
|
$
|
54,599
|
|
|
$
|
75,025
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Service cost
|
$
|
1,861
|
|
|
$
|
3,021
|
|
|
$
|
1,054
|
|
|
$
|
1,399
|
|
|
$
|
7,148
|
|
|
$
|
9,063
|
|
|
$
|
4,165
|
|
|
$
|
4,059
|
|
Interest cost
|
5,236
|
|
|
5,429
|
|
|
1,098
|
|
|
1,332
|
|
|
15,491
|
|
|
16,288
|
|
|
3,819
|
|
|
3,881
|
|
||||||||
Expected return on plan assets
|
(9,518
|
)
|
|
(9,953
|
)
|
|
(1,710
|
)
|
|
(1,885
|
)
|
|
(29,474
|
)
|
|
(29,859
|
)
|
|
(5,838
|
)
|
|
(5,522
|
)
|
||||||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Prior service cost (credit)
|
69
|
|
|
107
|
|
|
(112
|
)
|
|
(115
|
)
|
|
495
|
|
|
320
|
|
|
(338
|
)
|
|
(337
|
)
|
||||||||
Recognized actuarial loss
|
150
|
|
|
1,396
|
|
|
673
|
|
|
894
|
|
|
2,951
|
|
|
4,187
|
|
|
2,258
|
|
|
2,599
|
|
||||||||
Transition obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
||||||||
Net periodic (income) expense
|
$
|
(2,202
|
)
|
|
$
|
—
|
|
|
$
|
1,003
|
|
|
$
|
1,626
|
|
|
$
|
(3,389
|
)
|
|
$
|
(1
|
)
|
|
$
|
4,068
|
|
|
$
|
4,683
|
|
Less: Discontinued operations
|
$
|
—
|
|
|
$
|
846
|
|
|
$
|
—
|
|
|
$
|
203
|
|
|
$
|
950
|
|
|
$
|
2,537
|
|
|
$
|
247
|
|
|
$
|
608
|
|
Net periodic (income) expense - Continuing operations
|
$
|
(2,202
|
)
|
|
$
|
(846
|
)
|
|
$
|
1,003
|
|
|
$
|
1,423
|
|
|
$
|
(4,339
|
)
|
|
$
|
(2,538
|
)
|
|
$
|
3,821
|
|
|
$
|
4,075
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service cost
|
$
|
635
|
|
|
$
|
619
|
|
|
$
|
1,990
|
|
|
$
|
1,855
|
|
Interest cost
|
751
|
|
|
1,019
|
|
|
2,452
|
|
|
3,057
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
931
|
|
|
1,103
|
|
|
3,245
|
|
|
3,308
|
|
||||
Recognized actuarial gain
|
(298
|
)
|
|
(298
|
)
|
|
(834
|
)
|
|
(894
|
)
|
||||
Net periodic expense
|
$
|
2,019
|
|
|
$
|
2,443
|
|
|
$
|
6,853
|
|
|
$
|
7,326
|
|
Less: Discontinued operations
|
—
|
|
|
307
|
|
|
351
|
|
|
920
|
|
||||
Net periodic expense - Continuing operations
|
$
|
2,019
|
|
|
$
|
2,136
|
|
|
$
|
6,502
|
|
|
$
|
6,406
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Service cost
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
23
|
|
|
$
|
25
|
|
Interest cost
|
73
|
|
|
74
|
|
|
218
|
|
|
220
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
3
|
|
|
2
|
|
|
10
|
|
|
6
|
|
||||
Recognized actuarial gain
|
(8
|
)
|
|
(41
|
)
|
|
(23
|
)
|
|
(121
|
)
|
||||
Net periodic expense
|
$
|
76
|
|
|
$
|
43
|
|
|
$
|
228
|
|
|
$
|
130
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
Foreign currency translation adjustments
|
$
|
(14,860
|
)
|
|
$
|
1,293
|
|
|
$
|
(13,567
|
)
|
|
$
|
72,823
|
|
|
$
|
20,446
|
|
|
$
|
93,269
|
|
Pension and other post-retirement benefit plans
|
1,407
|
|
|
(301
|
)
|
|
1,106
|
|
|
3,049
|
|
|
(974
|
)
|
|
2,075
|
|
||||||
Changes in fair value of cash flow hedges
|
(1,374
|
)
|
|
289
|
|
|
(1,085
|
)
|
|
(712
|
)
|
|
249
|
|
|
(463
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
309
|
|
|
(37
|
)
|
|
272
|
|
||||||
Total other comprehensive (loss) earnings
|
$
|
(14,827
|
)
|
|
$
|
1,281
|
|
|
$
|
(13,546
|
)
|
|
$
|
75,469
|
|
|
$
|
19,684
|
|
|
$
|
95,153
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
Foreign currency translation adjustments
|
$
|
(24,794
|
)
|
|
$
|
(1,624
|
)
|
|
$
|
(26,418
|
)
|
|
$
|
119,725
|
|
|
$
|
43,490
|
|
|
$
|
163,215
|
|
Pension and other post-retirement benefit plans
|
7,765
|
|
|
(1,657
|
)
|
|
6,108
|
|
|
9,071
|
|
|
(2,901
|
)
|
|
6,170
|
|
||||||
Changes in fair value of cash flow hedges
|
2,116
|
|
|
(444
|
)
|
|
1,672
|
|
|
(3,566
|
)
|
|
1,248
|
|
|
(2,318
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
(4
|
)
|
|
31
|
|
||||||
Total other comprehensive (loss) earnings
|
$
|
(14,913
|
)
|
|
$
|
(3,725
|
)
|
|
$
|
(18,638
|
)
|
|
$
|
125,265
|
|
|
$
|
41,833
|
|
|
$
|
167,098
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net earnings
|
$
|
157,305
|
|
|
$
|
178,912
|
|
|
$
|
428,698
|
|
|
$
|
515,217
|
|
Other comprehensive (loss) earnings
|
(13,546
|
)
|
|
95,153
|
|
|
(18,638
|
)
|
|
167,098
|
|
||||
Comprehensive earnings
|
$
|
143,759
|
|
|
$
|
274,065
|
|
|
$
|
410,060
|
|
|
$
|
682,315
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Foreign currency translation:
|
|
|
|
|
|
|
|
||||||||
Reclassification of foreign currency translation losses to earnings from sale of subsidiary
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,875
|
|
Tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net of tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,875
|
|
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
||||||||
Amortization of actuarial losses
|
$
|
517
|
|
|
$
|
1,951
|
|
|
$
|
4,354
|
|
|
$
|
5,771
|
|
Amortization of prior service costs
|
890
|
|
|
1,098
|
|
|
3,411
|
|
|
3,300
|
|
||||
Total before tax
|
1,407
|
|
|
3,049
|
|
|
7,765
|
|
|
9,071
|
|
||||
Tax benefit
|
(301
|
)
|
|
(974
|
)
|
|
(1,657
|
)
|
|
(2,901
|
)
|
||||
Net of tax
|
$
|
1,106
|
|
|
$
|
2,075
|
|
|
$
|
6,108
|
|
|
$
|
6,170
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Net loss (gains) reclassified into earnings
|
$
|
460
|
|
|
$
|
(417
|
)
|
|
$
|
(439
|
)
|
|
$
|
(506
|
)
|
Tax (benefit) provision
|
(96
|
)
|
|
146
|
|
|
92
|
|
|
177
|
|
||||
Net of tax
|
$
|
364
|
|
|
$
|
(271
|
)
|
|
$
|
(347
|
)
|
|
$
|
(329
|
)
|
•
|
Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
|
•
|
Fluids segment, serving the Fueling & Transport, Pumps and Process Solutions end markets, is focused on the safe handling of critical fluids, and providing critical components to the retail fueling, chemical, hygienic, oil and gas, power generation and industrial markets.
|
•
|
Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food equipment end markets.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Engineered Systems
|
$
|
671,534
|
|
|
$
|
670,999
|
|
|
$
|
2,046,149
|
|
|
$
|
1,978,156
|
|
Fluids
|
690,065
|
|
|
638,068
|
|
|
2,011,829
|
|
|
1,868,965
|
|
||||
Refrigeration & Food Equipment
|
386,214
|
|
|
438,788
|
|
|
1,126,215
|
|
|
1,221,926
|
|
||||
Intra-segment eliminations
|
(410
|
)
|
|
(80
|
)
|
|
(1,025
|
)
|
|
(691
|
)
|
||||
Total consolidated revenue
|
$
|
1,747,403
|
|
|
$
|
1,747,775
|
|
|
$
|
5,183,168
|
|
|
$
|
5,068,356
|
|
Earnings from continuing operations:
|
|
|
|
|
|
|
|
||||||||
Segment earnings:
(1)
|
|
|
|
|
|
|
|
|
|
||||||
Engineered Systems
|
$
|
108,714
|
|
|
$
|
102,767
|
|
|
$
|
337,429
|
|
|
$
|
390,077
|
|
Fluids
|
101,207
|
|
|
103,052
|
|
|
261,583
|
|
|
261,689
|
|
||||
Refrigeration & Food Equipment
|
42,434
|
|
|
65,413
|
|
|
122,988
|
|
|
164,804
|
|
||||
Total segment earnings
|
252,355
|
|
|
271,232
|
|
|
722,000
|
|
|
816,570
|
|
||||
Corporate expense / other
(2)
|
30,207
|
|
|
30,843
|
|
|
91,020
|
|
|
102,943
|
|
||||
Interest expense
|
31,192
|
|
|
35,372
|
|
|
98,957
|
|
|
108,585
|
|
||||
Interest income
|
(2,060
|
)
|
|
(1,759
|
)
|
|
(6,680
|
)
|
|
(6,669
|
)
|
||||
Earnings before provision for income taxes and discontinued operations
|
193,016
|
|
|
206,776
|
|
|
538,703
|
|
|
611,711
|
|
||||
Provision for income taxes
|
35,711
|
|
|
47,321
|
|
|
105,533
|
|
|
154,693
|
|
||||
Earnings from continuing operations
|
$
|
157,305
|
|
|
$
|
159,455
|
|
|
$
|
433,170
|
|
|
$
|
457,018
|
|
(1)
|
Segment earnings includes non-operating income and expense directly attributable to the segments. Non-operating income and expense includes gain on sale of businesses and other (income) expense, net.
|
(2)
|
Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services costs and various administrative expenses relating to the corporate headquarters.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Earnings from continuing operations
|
$
|
157,305
|
|
|
$
|
159,455
|
|
|
$
|
433,170
|
|
|
$
|
457,018
|
|
Earnings (loss) from discontinued operations, net
|
—
|
|
|
19,457
|
|
|
(4,472
|
)
|
|
58,199
|
|
||||
Net earnings
|
$
|
157,305
|
|
|
$
|
178,912
|
|
|
$
|
428,698
|
|
|
$
|
515,217
|
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||
Earnings from continuing operations
|
$
|
1.07
|
|
|
$
|
1.02
|
|
|
$
|
2.87
|
|
|
$
|
2.94
|
|
Earnings (loss) from discontinued operations, net
|
$
|
—
|
|
|
$
|
0.12
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.37
|
|
Net earnings
|
$
|
1.07
|
|
|
$
|
1.15
|
|
|
$
|
2.84
|
|
|
$
|
3.31
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding
|
147,344,000
|
|
|
155,757,000
|
|
|
151,177,000
|
|
|
155,668,000
|
|
||||
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||
Earnings from continuing operations
|
$
|
1.05
|
|
|
$
|
1.01
|
|
|
$
|
2.82
|
|
|
$
|
2.90
|
|
Earnings (loss) from discontinued operations, net
|
$
|
—
|
|
|
$
|
0.12
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.37
|
|
Net earnings
|
$
|
1.05
|
|
|
$
|
1.14
|
|
|
$
|
2.79
|
|
|
$
|
3.27
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding
|
149,457,000
|
|
|
157,555,000
|
|
|
153,429,000
|
|
|
157,565,000
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Weighted average shares outstanding - Basic
|
147,344,000
|
|
|
155,757,000
|
|
|
151,177,000
|
|
|
155,668,000
|
|
Dilutive effect of assumed exercise of SARs and vesting of performance shares and RSUs
|
2,113,000
|
|
|
1,798,000
|
|
|
2,252,000
|
|
|
1,897,000
|
|
Weighted average shares outstanding - Diluted
|
149,457,000
|
|
|
157,555,000
|
|
|
153,429,000
|
|
|
157,565,000
|
|
•
|
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
|
•
|
Our Fluids segment, serving the Fueling & Transport, Pumps and Process Solutions end markets, is focused on the safe handling of critical fluids, and providing critical components to the retail fueling, chemical, hygienic, oil and gas, power generation and industrial markets.
|
•
|
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food equipment end markets.
|
|
Revenue
|
|
Segment Earnings
|
||||||||
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Engineered Systems
|
38.4
|
%
|
|
38.4
|
%
|
|
43.1
|
%
|
|
37.9
|
%
|
Fluids
|
39.5
|
%
|
|
36.5
|
%
|
|
40.1
|
%
|
|
38.0
|
%
|
Refrigeration & Food Equipment
|
22.1
|
%
|
|
25.1
|
%
|
|
16.8
|
%
|
|
24.1
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(dollars in thousands, except per share data)
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
||||||||||
Revenue
|
$
|
1,747,403
|
|
|
$
|
1,747,775
|
|
|
—
|
%
|
|
$
|
5,183,168
|
|
|
$
|
5,068,356
|
|
|
2.3
|
%
|
Cost of goods and services
|
1,100,883
|
|
|
1,098,582
|
|
|
0.2
|
%
|
|
3,268,583
|
|
|
3,189,202
|
|
|
2.5
|
%
|
||||
Gross profit
|
646,520
|
|
|
649,193
|
|
|
(0.4
|
)%
|
|
1,914,585
|
|
|
1,879,154
|
|
|
1.9
|
%
|
||||
Gross profit margin
|
37.0
|
%
|
|
37.1
|
%
|
|
(0.1
|
)
|
|
36.9
|
%
|
|
37.1
|
%
|
|
(0.2
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
426,445
|
|
|
410,040
|
|
|
4.0
|
%
|
|
1,290,246
|
|
|
1,257,027
|
|
|
2.6
|
%
|
||||
Selling, general and administrative expenses as a percent of revenue
|
24.4
|
%
|
|
23.5
|
%
|
|
0.9
|
|
|
24.9
|
%
|
|
24.8
|
%
|
|
0.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
31,192
|
|
|
35,372
|
|
|
(11.8
|
)%
|
|
98,957
|
|
|
108,585
|
|
|
(8.9
|
)%
|
||||
Interest income
|
(2,060
|
)
|
|
(1,759
|
)
|
|
17.1
|
%
|
|
(6,680
|
)
|
|
(6,669
|
)
|
|
0.2
|
%
|
||||
Gain on sale of businesses
|
—
|
|
|
—
|
|
|
nm*
|
|
—
|
|
|
(90,093
|
)
|
|
nm*
|
||||||
Other (income) expense, net
|
(2,073
|
)
|
|
(1,236
|
)
|
|
nm*
|
|
(6,641
|
)
|
|
(1,407
|
)
|
|
nm*
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
|
35,711
|
|
|
47,321
|
|
|
(24.5
|
)%
|
|
105,533
|
|
|
154,693
|
|
|
(31.8
|
)%
|
||||
Effective tax rate
|
18.5
|
%
|
|
22.9
|
%
|
|
(4.4
|
)
|
|
19.6
|
%
|
|
25.3
|
%
|
|
(5.7
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings from continuing operations
|
157,305
|
|
|
159,455
|
|
|
(1.3
|
)%
|
|
433,170
|
|
|
457,018
|
|
|
(5.2
|
)%
|
||||
(Loss) earnings from discontinued operations, net
|
—
|
|
|
19,457
|
|
|
nm*
|
|
(4,472
|
)
|
|
58,199
|
|
|
nm*
|
||||||
Net earnings
|
157,305
|
|
|
178,912
|
|
|
(12.1
|
)%
|
|
428,698
|
|
|
515,217
|
|
|
(16.8
|
)%
|
||||
Earnings from continuing operations per common share - diluted
|
$
|
1.05
|
|
|
$
|
1.01
|
|
|
4.0
|
%
|
|
$
|
2.82
|
|
|
$
|
2.90
|
|
|
(2.8
|
)%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(dollars in thousands)
|
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Printing & Identification
|
|
$
|
283,232
|
|
|
$
|
272,941
|
|
|
3.8
|
%
|
|
$
|
865,588
|
|
|
$
|
800,399
|
|
|
8.1
|
%
|
Industrials
|
|
388,302
|
|
|
398,058
|
|
|
(2.5
|
)%
|
|
1,180,561
|
|
|
1,177,757
|
|
|
0.2
|
%
|
||||
Total
|
|
$
|
671,534
|
|
|
$
|
670,999
|
|
|
0.1
|
%
|
|
$
|
2,046,149
|
|
|
$
|
1,978,156
|
|
|
3.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment earnings
(1)
|
|
$
|
108,714
|
|
|
$
|
102,767
|
|
|
5.8
|
%
|
|
$
|
337,429
|
|
|
$
|
390,077
|
|
|
(13.5
|
)%
|
Segment margin
(1)
|
|
16.2
|
%
|
|
15.3
|
%
|
|
|
|
16.5
|
%
|
|
19.7
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA
(2)
|
|
$
|
126,918
|
|
|
$
|
125,917
|
|
|
0.8
|
%
|
|
$
|
394,075
|
|
|
$
|
455,097
|
|
|
(13.4
|
)%
|
Segment EBITDA margin
(2)
|
|
18.9
|
%
|
|
18.8
|
%
|
|
|
|
19.3
|
%
|
|
23.0
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
$
|
18,204
|
|
|
$
|
23,150
|
|
|
(21.4
|
)%
|
|
$
|
56,646
|
|
|
$
|
65,020
|
|
|
(12.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bookings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Printing & Identification
|
|
$
|
271,367
|
|
|
$
|
268,700
|
|
|
1.0
|
%
|
|
$
|
862,574
|
|
|
$
|
807,522
|
|
|
6.8
|
%
|
Industrials
|
|
390,606
|
|
|
390,254
|
|
|
0.1
|
%
|
|
1,270,108
|
|
|
1,227,128
|
|
|
3.5
|
%
|
||||
|
|
$
|
661,973
|
|
|
$
|
658,954
|
|
|
0.5
|
%
|
|
$
|
2,132,682
|
|
|
$
|
2,034,650
|
|
|
4.8
|
%
|
Backlog:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Printing & Identification
|
|
|
|
|
|
|
|
$
|
126,609
|
|
|
$
|
116,359
|
|
|
8.8
|
%
|
|||||
Industrials
|
|
|
|
|
|
|
|
367,963
|
|
|
316,835
|
|
|
16.1
|
%
|
|||||||
|
|
|
|
|
|
|
|
$
|
494,572
|
|
|
$
|
433,194
|
|
|
14.2
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Components of revenue growth:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Organic growth
|
|
|
|
|
|
5.2
|
%
|
|
|
|
|
|
6.3
|
%
|
||||||||
Acquisitions
|
|
|
|
|
|
—
|
%
|
|
|
|
|
|
0.2
|
%
|
||||||||
Dispositions
|
|
|
|
|
|
(4.9
|
)%
|
|
|
|
|
|
(5.7
|
)%
|
||||||||
Foreign currency translation
|
|
|
|
|
|
(0.2
|
)%
|
|
|
|
|
|
2.6
|
%
|
||||||||
|
|
|
|
|
|
0.1
|
%
|
|
|
|
|
|
3.4
|
%
|
•
|
Printing & Identification revenue (representing
42.2%
of segment revenue)
increased
$10.3 million
, or
3.8%
, as compared to the prior year quarter. Organic revenue of 5.2% was partially offset by an unfavorable impact from foreign currency
|
•
|
Industrials revenue (representing
57.8%
of segment revenue)
decreased
$9.8 million
, or
2.5%
, as compared to the prior year quarter. The decrease reflects the impact of the Warn disposition of 8.1% partially offset by organic revenue growth of 5.3% and a favorable impact of foreign currency translation of 0.3%. Organic revenue growth was broad-based, with particular strength in our environmental solutions, industrial winch, and defense/commercial aerospace businesses.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(dollars in thousands)
|
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fueling & Transport
|
|
$
|
367,617
|
|
|
$
|
330,865
|
|
|
11.1
|
%
|
|
$
|
1,050,276
|
|
|
$
|
977,021
|
|
|
7.5
|
%
|
Pumps
|
|
167,542
|
|
|
159,234
|
|
|
5.2
|
%
|
|
503,157
|
|
|
462,543
|
|
|
8.8
|
%
|
||||
Process Solutions
|
|
154,906
|
|
|
147,969
|
|
|
4.7
|
%
|
|
458,396
|
|
|
429,401
|
|
|
6.8
|
%
|
||||
|
|
$
|
690,065
|
|
|
$
|
638,068
|
|
|
8.1
|
%
|
|
$
|
2,011,829
|
|
|
$
|
1,868,965
|
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment earnings
|
|
$
|
101,207
|
|
|
$
|
103,052
|
|
|
(1.8
|
)%
|
|
$
|
261,583
|
|
|
$
|
261,689
|
|
|
—
|
%
|
Segment margin
|
|
14.7
|
%
|
|
16.2
|
%
|
|
|
|
13.0
|
%
|
|
14.0
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA
|
|
$
|
136,161
|
|
|
$
|
137,263
|
|
|
(0.8
|
)%
|
|
$
|
365,967
|
|
|
$
|
361,716
|
|
|
1.2
|
%
|
Segment EBITDA margin
|
|
19.7
|
%
|
|
21.5
|
%
|
|
|
|
18.2
|
%
|
|
19.4
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
$
|
34,954
|
|
|
$
|
34,211
|
|
|
2.2
|
%
|
|
$
|
104,384
|
|
|
$
|
100,027
|
|
|
4.4
|
%
|
Bookings
|
|
723,996
|
|
|
655,305
|
|
|
10.5
|
%
|
|
2,164,797
|
|
|
1,925,456
|
|
|
12.4
|
%
|
||||
Backlog
|
|
|
|
|
|
|
|
588,632
|
|
|
462,471
|
|
|
27.3
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Components of revenue growth:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Organic growth
|
|
|
|
|
|
9.1
|
%
|
|
|
|
|
|
5.6
|
%
|
||||||||
Acquisitions
|
|
|
|
|
|
0.5
|
%
|
|
|
|
|
|
0.6
|
%
|
||||||||
Dispositions
|
|
|
|
|
|
(0.2
|
)%
|
|
|
|
|
|
(0.2
|
)%
|
||||||||
Foreign currency translation
|
|
|
|
|
|
(1.3
|
)%
|
|
|
|
|
|
1.6
|
%
|
||||||||
|
|
|
|
|
|
8.1
|
%
|
|
|
|
|
|
7.6
|
%
|
•
|
Fueling & Transport revenue (representing
53.3%
of segment revenue)
increased
$36.8 million
, or
11.1%
, as compared to the prior year quarter, primarily driven by continued strong international retail fueling activity, specifically in the Asia Pacific region and improving U.S. based Europay, Mastercard and Visa (EMV) activity. Transport revenue improved over the prior year and the rail business experienced strong growth, in part, due to softer volumes experienced in last year’s second half and the continued rebound of aftermarket volumes.
|
•
|
Pumps revenue (representing
24.3%
of segment revenue)
increased
$8.3 million
, or
5.2%
, as compared to the prior year quarter. This increase reflects growth in the oil and gas markets in North America, with improved offshore activity in the Europe, Middle East and Africa region as well. Additionally, strong activity in other industrial markets, specifically biopharma and medical businesses, continue to trend positively.
|
•
|
Process Solutions revenue (representing
22.4%
of segment revenue)
increased
$6.9 million
, or
4.7%
, as compared to the prior year quarter. This revenue increase was driven by the acquisition of Ettlinger Group ("Ettlinger"), strength in our Asia Pacific markets, continued infrastructure spending by our original equipment manufacturer ("OEM") customers, and polymer plant demand increase.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
(dollars in thousands)
|
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Refrigeration
|
|
$
|
328,281
|
|
|
$
|
370,942
|
|
|
(11.5
|
)%
|
|
$
|
937,168
|
|
|
$
|
1,022,800
|
|
|
(8.4
|
)%
|
Food Equipment
|
|
57,933
|
|
|
67,846
|
|
|
(14.6
|
)%
|
|
189,047
|
|
|
199,126
|
|
|
(5.1
|
)%
|
||||
Total
|
|
$
|
386,214
|
|
|
$
|
438,788
|
|
|
(12.0
|
)%
|
|
$
|
1,126,215
|
|
|
$
|
1,221,926
|
|
|
(7.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment earnings
|
|
$
|
42,434
|
|
|
$
|
65,413
|
|
|
(35.1
|
)%
|
|
$
|
122,988
|
|
|
$
|
164,804
|
|
|
(25.4
|
)%
|
Segment margin
|
|
11.0
|
%
|
|
14.9
|
%
|
|
|
|
10.9
|
%
|
|
13.5
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA
|
|
$
|
55,967
|
|
|
$
|
79,506
|
|
|
(29.6
|
)%
|
|
$
|
163,624
|
|
|
$
|
208,454
|
|
|
(21.5
|
)%
|
Segment EBITDA margin
|
|
14.5
|
%
|
|
18.1
|
%
|
|
|
|
14.5
|
%
|
|
17.1
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
$
|
13,533
|
|
|
$
|
14,093
|
|
|
(4.0
|
)%
|
|
$
|
40,636
|
|
|
$
|
43,650
|
|
|
(6.9
|
)%
|
Bookings
|
|
331,979
|
|
|
357,855
|
|
|
(7.2
|
)%
|
|
1,133,496
|
|
|
1,262,707
|
|
|
(10.2
|
)%
|
||||
Backlog
|
|
|
|
|
|
|
|
255,783
|
|
|
302,574
|
|
|
(15.5
|
)%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Components of revenue decline:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Organic decline
|
|
|
|
|
|
(8.8
|
)%
|
|
|
|
|
|
(7.2
|
)%
|
||||||||
Acquisitions
|
|
|
|
|
|
0.3
|
%
|
|
|
|
|
|
0.5
|
%
|
||||||||
Dispositions
|
|
|
|
|
|
(3.3
|
)%
|
|
|
|
|
|
(2.2
|
)%
|
||||||||
Foreign currency translation
|
|
|
|
|
|
(0.2
|
)%
|
|
|
|
|
|
1.1
|
%
|
||||||||
|
|
|
|
|
|
(12.0
|
)%
|
|
|
|
|
|
(7.8
|
)%
|
•
|
Refrigeration revenue (representing
85.0%
of segment revenue)
decreased
$42.7 million
, or
11.5%
, as compared to the prior year quarter, principally driven by weak capital spending and deferred remodel programs with key U.S. retail refrigeration customers, as well as certain product line exits. The retail refrigeration shortfall was partially offset by increased demand for heat exchanger products, most notably in Europe.
|
•
|
Food Equipment revenue (representing
15.0%
of segment revenue)
decreased
$9.9 million
, or
14.6%
, as compared to the prior year quarter, due to project timing in our can shaping businesses, partially offset by the addition of sales from our Rosario acquisition.
|
|
Nine Months Ended September 30,
|
||||||
Cash Flows from Continuing Operations
(in thousands)
|
2018
|
|
2017
|
||||
Net Cash Flows Provided By (Used In):
|
|
|
|
||||
Operating activities
|
$
|
418,684
|
|
|
$
|
453,997
|
|
Investing activities
|
(210,125
|
)
|
|
(7,615
|
)
|
||
Financing activities
|
(749,313
|
)
|
|
(507,201
|
)
|
Adjusted Working Capital
(dollars in thousands)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Accounts receivable
|
$
|
1,283,775
|
|
|
$
|
1,183,514
|
|
Inventories
|
803,981
|
|
|
677,043
|
|
||
Less: Accounts payable
|
948,640
|
|
|
882,007
|
|
||
Adjusted working capital
|
$
|
1,139,116
|
|
|
$
|
978,550
|
|
•
|
Acquisitions:
During the
nine months
ended
September 30, 2018
, we acquired Ettlinger, within the Fluids segment for $53.2 million, net of cash acquired, and Rosario, within the Refrigeration & Food Equipment segment for
$15.3 million
, net of cash acquired. During the
nine months
ended
September 30, 2017
, we acquired Caldera within the Engineered Systems segment for a cash consideration of
$25.6 million
.
|
•
|
Capital spending:
Our capital expenditures
increased
$4.2 million
during the
nine months
ended
September 30, 2018
compared to the
nine months
ended
September 30, 2017
primarily due to investments in support of increased sales.
|
•
|
Proceeds from sale of businesses:
For the
nine months
ended
September 30, 2018
, we received proceeds of
$2.1 million
primarily from the sale of a small business in the fourth quarter of 2017. For the
nine months
ended
September 30, 2017
, we generated cash of
$121.2 million
from the sale of PMI as well as from a working capital adjustment for our sale of Tipper Tie in the fourth quarter of 2016.
|
•
|
Cash received from Apergy, net of cash distributed:
In connection with the separation of Apergy from Dover, Apergy incurred borrowings to fund a one-time cash payment of $700.0 million to Dover in connection with Dover's contribution to Apergy of stock and assets relating to the businesses spun off with Apergy. Dover received net cash of
$689.6 million
upon separation, which reflects
$10.4 million
of cash held by Apergy at the time of distribution and retained by it in in connection with its separation from Dover.
|
•
|
Repurchase of common stock, including prepayment under an accelerated share repurchase program:
During the
nine months
ended
September 30, 2018
, we used
$45.0 million
to repurchase
440,608
shares under our January 2015 authorization, which expired on January 9, 2018, and, under a new share repurchase authorization adopted by the Board of Directors in February 2018, we repurchased
1,729,048
shares of common stock at a total cost of
$147.8 million
and used
$700 million
to repurchase a variable number of shares through an accelerated share repurchase transaction. We funded the accelerated share repurchase primarily with funds received from Apergy in connection with the consummation of the Apergy spin-off. There were
no
repurchases during the
nine months
ended
September 30, 2017
.
|
•
|
Long-term debt and commercial paper and notes payable:
During the
nine months
ended
September 30, 2018
, we received net proceeds from commercial paper and notes payable of
$67.6 million
. We increased net borrowings from commercial paper to partially fund the repayment of the Company's $350.0 million 5.45% notes, which matured on March 15, 2018, offset by borrowings paid down with cash repatriated to the U.S. For the
nine months
ended
September 30, 2017
, we repaid
$279.9 million
of commercial paper.
|
•
|
Dividend payments:
Dividends paid to shareholders during the
nine months
ended
September 30, 2018
totaled
$213.1 million
as compared to
$210.5 million
during the same period in
2017
. Our dividends paid per common share increased 5.0% to
$1.42
during the
nine months
ended
September 30, 2018
compared to
$1.35
during the same period in
2017
.
|
•
|
Payments to settle employee tax obligations:
Payments to settle tax obligations from the exercise of share based awards
increased
$30.6 million
compared to the prior year period. This increase is primarily due to the increased number of shares exercised as well as an increase in the average stock price compared to the prior year period.
|
|
Nine Months Ended September 30,
|
||||||
Free Cash Flow
(dollars in thousands)
|
2018
|
|
2017
|
||||
Cash flow provided by operating activities
|
$
|
418,684
|
|
|
$
|
453,997
|
|
Less: Capital expenditures
|
(134,556
|
)
|
|
(130,362
|
)
|
||
Free cash flow
|
$
|
284,128
|
|
|
$
|
323,635
|
|
|
|
|
|
||||
Free cash flow as a percentage of revenue
|
5.5
|
%
|
|
6.4
|
%
|
||
|
|
|
|
||||
Free cash flow as a percentage of earnings from continuing operations
|
65.6
|
%
|
|
70.8
|
%
|
Net Debt to Net Capitalization Ratio
(dollars in thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Current maturities of long-term debt
|
|
$
|
59
|
|
|
$
|
350,402
|
|
Commercial paper
|
|
298,600
|
|
|
230,700
|
|
||
Notes payable and current maturities of long-term debt
|
|
298,659
|
|
|
581,102
|
|
||
Long-term debt
|
|
2,981,923
|
|
|
2,986,702
|
|
||
Total debt
|
|
3,280,582
|
|
|
3,567,804
|
|
||
Less: Cash and cash equivalents
|
|
(209,277
|
)
|
|
(753,964
|
)
|
||
Net debt
|
|
3,071,305
|
|
|
2,813,840
|
|
||
Add: Stockholders' equity
|
|
2,747,934
|
|
|
4,383,180
|
|
||
Net capitalization
|
|
$
|
5,819,239
|
|
|
$
|
7,197,020
|
|
Net debt to net capitalization
|
|
52.8
|
%
|
|
39.1
|
%
|
(a)
|
Not applicable.
|
(b)
|
Not applicable.
|
(c)
|
The table below presents shares of Dover stock that we acquired during the quarter.
|
|
|
|
|
|
|
|
Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs
|
|||||
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
February 2018 Program
(1)
|
|||||
July 1 to July 31
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
12,921,249
|
|
August 1 to August 31
|
909,233
|
|
|
83.42
|
|
|
909,233
|
|
|
12,012,016
|
|
|
September 1 to September 30
|
819,815
|
|
|
87.75
|
|
|
819,815
|
|
|
11,192,201
|
|
|
For the Third Quarter
|
1,729,048
|
|
|
$
|
85.48
|
|
|
1,729,048
|
|
|
11,192,201
|
|
|
|
|
|
|
|
101
|
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
|
|
|
DOVER CORPORATION
|
|
|
|
Date:
|
October 18, 2018
|
/s/ Brad M. Cerepak
|
|
|
Brad M. Cerepak
|
|
|
Senior Vice President & Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
Date:
|
October 18, 2018
|
/s/ Carrie Anderson
|
|
|
Carrie Anderson
|
|
|
Vice President, Controller
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|