DOVER CORP
10-Qs and 10-Ks
PROXIES
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
For the quarterly period ended
June 30, 2019
or
OF 1934
For the transition period from to
Commission File Number:
1-4018
(Exact name of registrant as specified in its charter)
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
|
|
||||||||
|
|
|
|
||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12-b-2 of the Exchange Act.
|
|
☑ |
Accelerated Filer
|
☐ | |||||||||||
|
Non-Acelerated Filer
|
☐ |
Smaller Reporting Company
|
|
|||||||||||
|
Emerging Growth Company
|
|
|||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes
☐
No
☑
The number of shares outstanding of the Registrant’s common stock as of July 11, 2019 was
145,437,765
.
Dover Corporation
Form 10-Q
Table of Contents
| Page | ||||||||
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Cost of goods and services |
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Loss on assets held for sale |
|
|
|
|
|||||||||||||||||||
| Operating earnings |
|
|
|
|
|||||||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Interest income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other income, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Earnings before provision for income taxes |
|
|
|
|
|||||||||||||||||||
| Provision for income taxes |
|
|
|
|
|||||||||||||||||||
| Earnings from continuing operations |
|
|
|
|
|||||||||||||||||||
| Loss from discontinued operations, net |
|
(
|
|
(
|
|||||||||||||||||||
| Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per share from continuing operations: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Loss per share from discontinued operations: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Diluted | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Net earnings per share: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
See Notes to Condensed Consolidated Financial Statements
1
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(In thousands)
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other comprehensive earnings, net of tax | |||||||||||||||||||||||
| Foreign currency translation adjustments: | |||||||||||||||||||||||
| Foreign currency translation (losses) gains |
(
|
(
|
|
(
|
|||||||||||||||||||
| Reclassification of foreign currency translation losses to earnings |
|
|
|
|
|||||||||||||||||||
| Total foreign currency translation adjustments |
(
|
(
|
|
(
|
|||||||||||||||||||
| Pension and other post-retirement benefit plans: | |||||||||||||||||||||||
| Amortization of actuarial losses included in net periodic pension cost |
|
|
|
|
|||||||||||||||||||
| Amortization of prior service costs included in net periodic pension cost |
|
|
|
|
|||||||||||||||||||
| Total pension and other post-retirement benefit plans |
|
|
|
|
|||||||||||||||||||
| Changes in fair value of cash flow hedges: | |||||||||||||||||||||||
| Unrealized net (losses) gains arising during period |
(
|
|
(
|
|
|||||||||||||||||||
| Net gains reclassified into earnings |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total cash flow hedges |
(
|
|
(
|
|
|||||||||||||||||||
| Other comprehensive (loss) earnings, net of tax |
(
|
(
|
|
(
|
|||||||||||||||||||
| Comprehensive earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
See Notes to Condensed Consolidated Financial Statements
2
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
| June 30, 2019 | December 31, 2018 | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Receivables, net of allowances of $31,657 and $28,469 |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Prepaid and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
| Other assets and deferred charges |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Notes payable | $ |
|
$ |
|
|||||||
| Accounts payable |
|
|
|||||||||
| Accrued compensation and employee benefits |
|
|
|||||||||
| Accrued insurance |
|
|
|||||||||
| Other accrued expenses |
|
|
|||||||||
| Federal and other income taxes |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Noncurrent income tax payable |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Stockholders' equity: | |||||||||||
| Total stockholders' equity |
|
|
|||||||||
| Total liabilities and stockholders' equity | $ |
|
$ |
|
|||||||
See Notes to Condensed Consolidated Financial Statements
3
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
| Common stock $1 par value | Additional paid-in capital | Treasury stock | Retained earnings | Accumulated other comprehensive (loss) earnings | Total stockholders' equity | ||||||||||||||||||||||||||||||
| Balance at March 31, 2019 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Net earnings |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Dividends paid ($0.48 per share) |
|
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Common stock issued for the exercise of share-based awards |
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other comprehensive earnings, net of tax |
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Other, net |
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||
| Balance at June 30, 2019 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Common stock $1 par value | Additional paid-in capital | Treasury stock | Retained earnings | Accumulated other comprehensive (loss) earnings | Total stockholders' equity | ||||||||||||||||||||||||||||||
| Balance at March 31, 2018 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Net earnings |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Dividends paid ($0.47 per share) |
|
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Separation of Apergy |
|
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Common stock issued for the exercise of share-based awards |
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Common stock acquired |
|
(
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||
| Other comprehensive earnings, net of tax |
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Other, net |
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||
| Balance at June 30, 2018 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
See Notes to Condensed Consolidated Financial Statements
4
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share data)
(Unaudited)
| Common stock $1 par value | Additional paid-in capital | Treasury stock | Retained earnings | Accumulated other comprehensive (loss) earnings | Total stockholders' equity | ||||||||||||||||||||||||||||||
| Balance at December 31, 2018 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Net earnings |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Dividends paid ($0.96 per share) |
|
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Common stock issued for the exercise of share-based awards |
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other comprehensive earnings, net of tax |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other, net |
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||
| Balance at June 30, 2019 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Common stock $1 par value | Additional paid-in capital | Treasury stock | Retained earnings | Accumulated other comprehensive (loss) earnings | Total stockholders' equity | ||||||||||||||||||||||||||||||
| Balance at December 31, 2017 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
|
Adoption of ASU 2018-02
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||
|
Cumulative catch-up adjustment related to Adoption of Topic 606
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net earnings |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Dividends paid ($0.94 per share) |
|
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Separation of Apergy |
|
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Common stock issued for the exercise of share-based awards |
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Common stock acquired |
|
(
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||
| Other comprehensive earnings, net of tax |
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Other, net |
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||
| Balance at June 30, 2018 | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
See Notes to Condensed Consolidated Financial Statements
5
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Six Months Ended June 30, | |||||||||||
| 2019 | 2018 | ||||||||||
| Operating Activities: | |||||||||||
| Net earnings | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net earnings to cash from operating activities: | |||||||||||
| Loss from discontinued operations, net |
|
|
|||||||||
| Loss on assets held for sale |
|
|
|||||||||
| Depreciation and amortization |
|
|
|||||||||
| Stock-based compensation expense |
|
|
|||||||||
| Other, net |
(
|
(
|
|||||||||
| Cash effect of changes in assets and liabilities: | |||||||||||
| Accounts receivable, net |
(
|
(
|
|||||||||
| Inventories |
(
|
(
|
|||||||||
| Prepaid expenses and other assets |
(
|
(
|
|||||||||
| Accounts payable |
(
|
|
|||||||||
| Accrued compensation and employee benefits |
(
|
(
|
|||||||||
| Accrued expenses and other liabilities |
(
|
(
|
|||||||||
| Accrued and deferred taxes, net |
(
|
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Investing Activities: | |||||||||||
| Additions to property, plant and equipment |
(
|
(
|
|||||||||
| Acquisitions, net of cash acquired |
(
|
(
|
|||||||||
| Proceeds from sale of property, plant and equipment |
|
|
|||||||||
| Proceeds from sale of businesses |
|
|
|||||||||
| Other |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Financing Activities: | |||||||||||
| Cash received from Apergy, net of cash distributed |
|
|
|||||||||
|
Repurchase of common stock
|
|
(
|
|||||||||
| Change in commercial paper and notes payable |
|
|
|||||||||
| Dividends paid to stockholders |
(
|
(
|
|||||||||
| Payments to settle employee tax obligations on exercise of share-based awards |
(
|
(
|
|||||||||
| Repayment of long-term debt |
|
(
|
|||||||||
| Other |
(
|
(
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| Cash Flows from Discontinued Operations | |||||||||||
| Net cash provided by operating activities of discontinued operations |
|
|
|||||||||
| Net cash used in investing activities of discontinued operations |
|
(
|
|||||||||
| Net cash used in discontinued operations |
|
(
|
|||||||||
| Effect of exchange rate changes on cash and cash equivalents |
|
|
|||||||||
| Net decrease in cash and cash equivalents |
(
|
(
|
|||||||||
| Cash and cash equivalents at beginning of period |
|
|
|||||||||
| Cash and cash equivalents at end of period | $ |
|
$ |
|
|||||||
See Notes to Condensed Consolidated Financial Statements
6
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
1. Basis of Presentation
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for interim periods and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements. These unaudited interim Condensed Consolidated Financial Statements should therefore be read in conjunction with the Consolidated Financial Statements and Notes for Dover Corporation ("Dover" or the "Company") for the year ended December 31, 2018, included in the Company's Annual Report on Form 10-K filed with the SEC on February 15, 2019. The year end Condensed Consolidated Balance Sheet was derived from audited financial statements. Certain amounts in the prior periods have been reclassified to conform to the current year presentation.
On May 9, 2018, the Company completed a pro-rata distribution of the common stock of Apergy Corporation ("Apergy") to the Company's shareholders of record as of the close of business on April 30, 2018. Apergy holds entities conducting upstream energy businesses previously included in the Energy segment. As discussed in Note 5 - Discontinued and Disposed Operations, the Apergy businesses met the criteria to be reported as discontinued operations because the spin-off is a strategic shift in business that has a major effect on the Company's operations and financial results. Therefore, the Company is reporting the historical results of Apergy, including the results of operations and cash flows as discontinued operations for all periods presented herein. Subsequent to the spin-off of Apergy, effective the second quarter of 2018, the Company is aligned into three reportable segments. See Note 18 —Segment Information for additional information regarding the updated segments, including segment results for the three and six months ended June 30, 2019 and 2018. Unless otherwise noted, the accompanying Notes to the Consolidated Financial Statements have all been revised to reflect the effect of the separation of Apergy and all prior year balances have been revised accordingly to reflect continuing operations only.
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with U.S. GAAP, which requires management to make estimates and assumptions that affect amounts reported in the Condensed Consolidated Financial Statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates. The Condensed Consolidated Financial Statements reflect all adjustments of a normal, recurring nature that are, in the opinion of management, necessary for a fair statement of results for these interim periods. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year.
2. Spin-off of Apergy Corporation
On May 9, 2018, Dover completed the distribution of Apergy to its shareholders. The transaction was completed through the pro rata distribution of 100% of the common stock of Apergy to Dover's shareholders of record as of the close of business on April 30, 2018. Each Dover shareholder received one share of Apergy common stock for every two shares of Dover common stock held as of the record date.
The following is a summary of the assets and liabilities transferred to Apergy as part of the separation on May 9, 2018:
| Assets: | ||||||||
| Cash and cash equivalents | $ |
|
||||||
| Current assets |
|
|||||||
| Non-current assets |
|
|||||||
| $ |
|
|||||||
| Liabilities: | ||||||||
| Current liabilities | $ |
|
||||||
| Non-current liabilities |
|
|||||||
| $ |
|
|||||||
| Net assets distributed to Apergy Corporation | $ |
|
||||||
| Less: Cash received from Apergy Corporation |
|
|||||||
| Net distribution to Apergy Corporation | $ |
|
||||||
7
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
In connection with the spin-off from the company, Apergy issued and sold $
300.0
million in aggregate principal amount of its
6.375
% senior notes due May 2026 in a private offering exempt from the registration requirements of the Securities Act of 1933, as amended, and incurred $
415.0
million in borrowings under its new senior secured term loan facility to fund a one-time cash payment of $
700.0
million to Dover. Dover received net cash of $
689.6
million upon separation, which reflects $
10.4
million of cash held by Apergy on the distribution date and retained by it in connection with its separation from Dover. Dover utilized the proceeds from Apergy as the primary source of funding for $
1
billion of share repurchases started in December 2017 and completed in December 2018.
Included within the net assets distributed to Apergy is approximately $
33
million of accumulated other comprehensive earnings attributable to Apergy, relating primarily to foreign currency translation gains, offset by unrecognized losses on pension obligations.
The historical results of Apergy, including the results of operations and cash flows have been reclassified to discontinued operations for all periods presented herein. See Note 5 — Disposed and Discontinued Operations. Pursuant to the separation of Apergy from Dover, and the related separation and distribution agreements, any liabilities due from Dover to Apergy are not significant.
3. Revenue
Effective January 1, 2018, the Company adopted Accounting Standard Codification ("ASC") Topic 606, Revenue from Contracts with Customers
("Topic 606” or “ASC 606”), using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018.
Under Topic 606, a contract with a customer is an agreement which both parties have approved, that creates enforceable rights and obligations, has commercial substance and where payment terms are identified and collectability is probable. Once the Company has entered a contract, it is evaluated to identify performance obligations. For each performance obligation, revenue is recognized as control of promised goods or services transfers to the customer in an amount that reflects the consideration the Company expects to receive in exchange for those goods or services. The amount of revenue recognized takes into account variable consideration, such as discounts and volume rebates.
Over 95% of the Company’s performance obligations are recognized at a point in time that relate to the manufacture and sale of a broad range of products and components. Revenue is recognized when control transfers to the customer upon shipment or completion of installation, testing, certification, or other substantive acceptance provisions required under the contract. Less than 5% of the Company’s revenue is recognized over time and generally relates to the sale of services or engineered to order equipment that have no alternative use and in which the contract specifies the Company has a right to payment for its costs, plus a reasonable margin.
Revenue from contracts with customers is disaggregated by end markets, segments and geographic location, as it best depicts the nature and amount of the Company’s revenue.
8
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The following table presents revenue disaggregated by end market and segment:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Printing & Identification | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Industrials |
|
|
|
|
|||||||||||||||||||
| Total Engineered Systems segment |
|
|
|
|
|||||||||||||||||||
| Fueling & Transport |
|
|
|
|
|||||||||||||||||||
|
Pumps
(1)
|
|
|
|
|
|||||||||||||||||||
| Process Solutions |
|
|
|
|
|||||||||||||||||||
| Total Fluids segment |
|
|
|
|
|||||||||||||||||||
| Refrigeration |
|
|
|
|
|||||||||||||||||||
| Food Equipment |
|
|
|
|
|||||||||||||||||||
| Total Refrigeration & Food Equipment segment |
|
|
|
|
|||||||||||||||||||
| Intra-segment eliminations |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total Consolidated Revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
(1)
Finder Pompe S.r.l was sold on April 2, 2019.
The following table presents revenue disaggregated by geography based on the location of the Company's customer:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| United States | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Europe |
|
|
|
|
|||||||||||||||||||
| Asia |
|
|
|
|
|||||||||||||||||||
| Other Americas |
|
|
|
|
|||||||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
At June 30, 2019, we estimated that $
79.1
million in revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. We expect to recognize approximately
64
% of our unsatisfied (or partially unsatisfied) performance obligations as revenue through 2020, with the remaining balance to be recognized in 2021 and thereafter.
The following table provides information about contract assets and contract liabilities from contracts with customers:
| June 30, 2019 | December 31, 2018 | At Adoption | |||||||||||||||
| Contract assets | $ |
|
$ |
|
$ |
|
|||||||||||
| Contract liabilities - current |
|
|
|
||||||||||||||
| Contract liabilities - non-current |
|
|
|
||||||||||||||
The revenue recognized during the six months ended June 30, 2019 and 2018 that was included in the contract liabilities at the beginning of the period amounted to $
27,701
and $
32,553
, respectively.
9
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
4. Acquisitions
2019 Acquisitions
During the six months ended June 30, 2019, the Company acquired two businesses in separate transactions for total consideration of $
215,304
, net of cash acquired. These businesses were acquired to complement and expand upon existing operations within the Fluids segment. The goodwill recorded as a result of these acquisitions represents the economic benefits expected to be derived from product line expansions and operational synergies. The goodwill is deductible for U.S. income tax purposes for these acquisitions.
On May 7, 2019, the Company acquired the assets of the All-Flo Pump Company, Limited business ("All-Flo"), a growing manufacturer of specialty pumps for $
39,954
. The All-Flo acquisition strengthens Dover's position in the growing market for air-operated double-diaphragm pumps within the Pumps end market of the Fluids segment.
On January 25, 2019, the Company acquired the assets of Belanger, Inc. ("Belanger"), a leading full-line car wash equipment manufacturer for $
175,350
, net of cash acquired. The Belanger acquisition strengthens Dover's position in the vehicle wash business within the Fueling & Transport end market of the Fluids segment.
The following presents the preliminary allocation of purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at acquisition date:
| Total | |||||
| Current assets, net of cash acquired | $ |
|
|||
| Property, plant and equipment |
|
||||
| Goodwill |
|
||||
| Intangible assets |
|
||||
| Other assets and deferred charges |
|
||||
| Current liabilities |
(
|
||||
| Net assets acquired | $ |
|
|||
The amounts assigned to goodwill and major intangible asset classifications were as follows:
| Amount allocated | Useful life (in years) | ||||||||||
| Goodwill |
|
na | |||||||||
| Customer intangibles |
|
9 - 13 | |||||||||
| Patents |
|
|
|||||||||
| Trademarks |
|
|
|||||||||
| $ |
|
||||||||||
2018 Acquisitions
During the six months ended June 30, 2018, the Company acquired two businesses in separate transactions for total consideration of $
68,557
, net of cash acquired. These businesses were acquired to complement and expand upon existing operations within the Fluids and Refrigeration & Food Equipment segments. The goodwill recorded as a result of these acquisitions reflects the benefits expected to be derived from product line expansions and operational synergies. The goodwill is non-deductible for U.S. federal income tax purposes for these acquisitions.
On January 2, 2018, the Company acquired 100% of the voting stock of Ettlinger Group ("Ettlinger"), within the Fluids segment for $
53,218
, net of cash acquired. In connection with this acquisition, the Company recorded goodwill of $
36,070
and intangible assets of $
19,730
, primarily related to customer intangibles. The intangible assets are being amortized over
8
to
15
years.
On January 12, 2018, the Company acquired 100% of the voting stock of Rosario Handel B.V. ("Rosario"), within the Refrigeration & Food Equipment segment for total consideration of $
15,339
, net of cash acquired. In connection with this acquisition, the Company recorded goodwill of $
10,402
and a customer intangible asset of $
4,149
. The customer intangible asset is being amortized over
10
years.
10
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Pro Forma Information
The following unaudited pro forma information illustrates the impact of 2019 and 2018 acquisitions on the Company’s revenue and earnings from operations for the six months ended June 30, 2019 and 2018, respectively.
The unaudited pro forma information assumes that the 2019 and 2018 acquisitions had taken place at the beginning of the prior year, 2018 and 2017, respectively. Unaudited pro forma earnings are adjusted to reflect the comparable impact of additional depreciation and amortization expense, net of tax, resulting from the fair value measurement of intangible and tangible assets relating to the year of acquisition.
The unaudited pro forma effects for the three and six months ended June 30, 2019 and 2018 were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| As reported | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Pro forma |
|
|
|
|
|||||||||||||||||||
| Earnings from continuing operations: | |||||||||||||||||||||||
| As reported | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Pro forma |
|
|
|
|
|||||||||||||||||||
| Basic earnings per share from continuing operations: | |||||||||||||||||||||||
| As reported | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Pro forma |
|
|
|
|
|||||||||||||||||||
| Diluted earnings per share from continuing operations: | |||||||||||||||||||||||
| As reported | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Pro forma |
|
|
|
|
|||||||||||||||||||
5. Disposed and Discontinued Operations
Management evaluates Dover's businesses periodically for their strategic fit within its operations and may from time to time sell or discontinue certain operations for various reasons.
Disposed Operations
On
March 29, 2019, the Co
mpany entered into a definitive agreement to sell Finder Pompe S.r.l ("Finder"), a wholly owned subsidiary, to Gruppo Aturia S.p.A (“Aturia”). As of March 31, 2019, Finder met the criteria to be classified as held for sale. The Company classified Finder's assets and liabilities separately on the consolidated balance sheet as of March 31, 2019.
Based on the total consideration from the sale, net of selling costs, the Company recorded a loss on the assets held for sale of $
46,946
in the Condensed Consolidated Statements of Earnings during the three months ended March 31, 2019. The loss was comprise
d of an impairment on assets held for sale of $
21,607
an
d $
25,339
of foreign currency translation losses reclassified out of accumulated other comprehensive losses.
On April 2, 2019, Dover completed the sale of Finder to Aturia, which generated total cash proceeds of $
24,218
, of which $
2,245
was received on March 29, 2019. The Finder business is included in the results of the Fluids segment. The sale does not represent a strategic shift that will have a major effect on operations and financial results and, therefo
re, did not qualify for presentation as a discontinued operation.
There were no dispositions during the six months ended June 30, 2018.
Discontinued Operations
There were no discontinued operations as of and for the three and six months ending June 30, 2019.
11
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
In 2018, the Apergy businesses, as discussed in Note 2, met the criteria to be reported as discontinued operations because the spin-off was a strategic shift in business that has a major effect on the Company's operations and financial results. Therefore, the results of discontinued operations for the three and six months ended June 30, 2018 include the historical results of Apergy prior to its distribution on May 9, 2018. The three and six months ended June 30, 2018 included costs incurred by Dover to complete the spin-off of Apergy amounting to $
34,638
and $
46,384
, respectively, reflected in selling, general and administrative expenses in discontinued operations. See Note 2 — Spin-off of Apergy Corporation for further information.
Summarized results of the Company's discontinued operations were as follows:
| Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | ||||||||||
| Revenue | $ |
|
$ |
|
|||||||
| Cost of goods and services |
|
|
|||||||||
| Gross profit |
|
|
|||||||||
| Selling, general and administrative expenses |
|
|
|||||||||
| Operating (loss) earnings |
(
|
|
|||||||||
| Other (income) expense, net |
(
|
|
|||||||||
| (Loss) earnings from discontinued operations before taxes |
(
|
|
|||||||||
| Provision for income taxes |
|
|
|||||||||
| Loss from discontinued operations, net of tax | $ |
(
|
$ |
(
|
|||||||
6. Inventories
| June 30, 2019 | December 31, 2018 | ||||||||||
| Raw materials | $ |
|
$ |
|
|||||||
| Work in progress |
|
|
|||||||||
| Finished goods |
|
|
|||||||||
| Subtotal |
|
|
|||||||||
| Less reserves |
(
|
(
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
7. Property, Plant and Equipment, net
| June 30, 2019 | December 31, 2018 | ||||||||||
| Land | $ |
|
$ |
|
|||||||
| Buildings and improvements |
|
|
|||||||||
| Machinery, equipment and other |
|
|
|||||||||
| Property, plant and equipment, gross |
|
|
|||||||||
| Accumulated depreciation |
(
|
(
|
|||||||||
| Property, plant and equipment, net | $ |
|
$ |
|
|||||||
8. Leases
The Company adopted ASC Topic 842 - Leases as of January 1, 2019, using the transition method per ASU No. 2018-11 issued on July 2018 wherein entities were allowed to initially apply the new leases standard at adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Accordingly, all periods prior to January 1, 2019 were presented in accordance with the previous ASC Topic 840 - Leases, and no retrospective adjustments were made to the comparative periods presented. Adoption of ASC Topic 842 resulted in an increase to total assets and liabilities due to the recording of operating lease right-of-use assets ("ROU") and operating lease liabilities of approximately $
163
million, as of January 1, 2019. Finance leases were not impacted by the adoption of ASC Topic 842, as finance lease liabilities and the corresponding ROU assets were already recorded in the balance sheet under the previous guidance, ASC Topic 840. The adoption did not materially impact the Company’s Consolidated Statements of Earnings or Cash Flows.
12
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The Company has operating and finance leases for corporate offices, manufacturing plants, research and development facilities, shared services facilities, vehicle fleets and certain office and manufacturing equipment. Leases with an initial term of 12 months or less are not recorded in the balance sheet. The Company has elected the practical expedient to account for each separate lease component of a contract and its associated non-lease components as a single lease component, thus causing all fixed payments to be capitalized. The Company also elected the package of practical expedients permitted within the new standard, which among other things, allows the Company to carry forward historical lease classification. Variable lease payment amounts that cannot be determined at the commencement of the lease such as increases in lease payments based on changes in index rates or usage, are not included in the ROU assets or liabilities. These are expensed as incurred and recorded as variable lease expense.
The Company determines if an arrangement is a lease at inception of a contract. Operating lease ROU assets are included in other assets and deferred charges and operating lease liabilities are included in other accrued expenses and other liabilities in the Consolidated Balance Sheet. Finance lease ROU assets are included in property and equipment, and the related lease liabilities are included in other accrued expenses and other liabilities in the Consolidated Balance Sheet.
ROU assets represent the Company's right to use an underlying asset during the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at commencement date based on the net present value of fixed lease payments over the lease term. The Company's lease term include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. ROU assets also include any advance lease payments made and exclude lease incentives. As most of the Company's operating leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Finance lease agreements generally include an interest rate that is used to determine the present value of future lease payments. Operating fixed lease expense and finance lease depreciation expense are recognized on a straight-line basis over the lease term.
The components of lease costs were as follows:
| Three Months Ended June 30, 2019 | Six Months Ended June 30, 2019 | |||||||||||||
| Operating Lease Costs: | ||||||||||||||
| Fixed | $ |
|
$ |
|
||||||||||
| Variable |
|
|
||||||||||||
| Short-term |
|
|
||||||||||||
| Total* | $ |
|
$ |
|
||||||||||
| * Finance lease cost and sublease income were immaterial. | ||||||||||||||
Supplemental cash flow information were as follows:
| Three Months Ended June 30, 2019 | Six Months Ended June 30, 2019 | ||||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
| Operating cash flows from operating leases | $ |
|
$ |
|
|||||||
| Operating cash flows from finance leases |
|
|
|||||||||
| Financing cash flows from finance leases |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| Right-of-use assets obtained in exchange for new lease obligations: | |||||||||||
| Operating leases |
|
|
|||||||||
| Finance leases |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
13
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Supplemental balance sheet information related to leases were as follows:
| June 30, 2019 | |||||
| Operating Leases: | |||||
| Right of use assets: | |||||
| Other assets and deferred charges | $ |
|
|||
| Lease liabilities: | |||||
| Other accrued expenses | $ |
|
|||
| Other liabilities |
|
||||
| Total operating lease liabilities | $ |
|
|||
| Finance Leases: | |||||
| Right of use assets: | |||||
|
Property, plant and equipment, net
(1)
|
$ |
|
|||
| Lease liabilities: | |||||
| Other accrued expenses | $ |
|
|||
| Other liabilities |
|
||||
| Total financing lease liabilities | $ |
|
|||
The aggregate future lease payments for operating and finance leases as of June 30, 2019 were as follows:
| Operating | Finance | ||||||||||
| 2019 (excluding the six months ending June 30, 2019) | $ |
|
$ |
|
|||||||
| 2020 |
|
|
|||||||||
| 2021 |
|
|
|||||||||
| 2022 |
|
|
|||||||||
| 2023 |
|
|
|||||||||
| Thereafter |
|
|
|||||||||
| Total lease payments |
|
|
|||||||||
| Less: Interest |
(
|
(
|
|||||||||
| Present value of lease liabilities | $ |
|
$ |
|
|||||||
The aggregate future lease payments for operating and capital leases as of December 31, 2018 were as follows:
| Operating | Capital | ||||||||||
| 2019 | $ |
|
$ |
|
|||||||
| 2020 |
|
|
|||||||||
| 2021 |
|
|
|||||||||
| 2022 |
|
|
|||||||||
| 2023 |
|
|
|||||||||
| Thereafter |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
14
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Average lease terms and discount rates were as follows:
| June 30, 2019 | |||||
| Weighted-average remaining lease term (years) | |||||
| Operating leases |
|
||||
| Finance leases |
|
||||
| Weighted-average discount rate | |||||
| Operating leases |
|
||||
| Finance leases |
|
||||
9. Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill by reportable operating segments were as follows:
| Engineered Systems | Fluids | Refrigeration & Food Equipment | Total | ||||||||||||||||||||
| Balance at December 31, 2018 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Acquisitions |
|
|
|
|
|||||||||||||||||||
| Disposition of business |
|
(
|
|
(
|
|||||||||||||||||||
| Foreign currency translation |
|
|
|
|
|||||||||||||||||||
| Balance at June 30, 2019 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
During the six months ended June 30, 2019, the Company recorded additions of $
119,035
to goodwill as a result of the acquisitions with the Fluids segment discussed in Note 4 — Acquisitions
. During the six months ended June 30, 2019, the Company disposed of $
4,739
of the Fluids segment goodwill as a result of the sale of a business as discussed in Note 5 — Disposed and Discontinued Operations.
The Company’s definite-lived and indefinite-lived intangible assets by major asset class were as follows:
| June 30, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||||||
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying Amount |
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying Amount | ||||||||||||||||||||||||||||||
| Amortized intangible assets: | |||||||||||||||||||||||||||||||||||
| Customer intangibles | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Trademarks |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Patents |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Unpatented technologies |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Distributor relationships |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Drawings & manuals |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Unamortized intangible assets: | |||||||||||||||||||||||||||||||||||
| Trademarks |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total intangible assets, net | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
15
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
10. Restructuring Activities
The Company's restructuring charges by segment were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Engineered Systems | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Fluids |
|
|
|
|
|||||||||||||||||||
| Refrigeration & Food Equipment |
|
|
|
|
|||||||||||||||||||
| Corporate |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| These amounts are classified in the Condensed Consolidated Statements of Earnings as follows: | |||||||||||||||||||||||
| Cost of goods and services | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
The restructuring expenses of $
5,738
and $
8,674
incurred during the three and six months ended June 30, 2019, respectively, were primarily related to two significant rightsizing restructuring programs initiated in 2018 comprised principally of broad-based selling, general and administrative expense reduction and footprint consolidation initiatives designed to increase operating margin, enhance operations and position the Company for sustained growth and investment.
In 2019, the Company expects to incur charges of approximately $
6
million related to the selling, general and administrative expense reduction initiatives, $
4
million of which was incurred during the six months ended June 30, 2019 and $
2
million of which the Company expects to incur during the remainder of 2019. In 2019 and 2020, the Company expects to incur total restructuring charges of approximately $
10
million related to footprint consolidation initiatives, $
2
million of which was incurred during the six months ended June 30, 2019 and $
8
million of which the Company expects to incur in the second half of 2019 through 2020. Additional programs, beyond the scope of the announced programs, are expected to be implemented during 2019 with related restructuring charges.
The $
5,738
of restructuring charges incurred during the second quarter of 2019 primarily included the following items:
•
The Engineered Systems segment recorded $
2,508
of restructuring charges related to programs focused on headcount reductions and facility restructuring costs.
•
The Fluids segment recorded $
2,277
of restructuring charges principally related to headcount reductions.
•
The Refrigeration and Food Equipment segment recorded $
227
of restructuring expense primarily due to headcount reductions and facility restructuring costs.
•
Corporate recorded $
726
of restructuring charges primarily related to headcount reductions and asset write-downs.
The Company’s severance and exit accrual activities were as follows:
| Severance | Exit | Total | |||||||||||||||
| Balance at December 31, 2018 | $ |
|
$ |
|
$ |
|
|||||||||||
| Restructuring charges |
|
|
|
||||||||||||||
| Payments |
(
|
(
|
(
|
||||||||||||||
| Other, including foreign currency translation |
(
|
(
|
(1)
|
(
|
|||||||||||||
| Balance at June 30, 2019 | $ |
|
$ |
|
$ |
|
|||||||||||
(1)
Other activity in exit reserves primarily represents the non-cash write-off of certain long-lived assets and inventory in connection with certain facility closures and product exits.
16
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
11. Borrowings
Borrowings consisted of the following:
| June 30, 2019 | December 31, 2018 | ||||||||||
| Short-term | |||||||||||
| Commercial paper | $ |
|
$ |
|
|||||||
| Notes payable | $ |
|
$ |
|
|||||||
|
Carrying amount
(1)
|
|||||||||||||||||
| Principal | June 30, 2019 | December 31, 2018 | |||||||||||||||
| Long-term | |||||||||||||||||
| 2.125% 7-year notes due December 1, 2020 (euro-denominated) | € |
|
$ |
|
$ |
|
|||||||||||
| 4.30% 10-year notes due March 1, 2021 | $ |
|
|
|
|||||||||||||
| 3.150% 10-year notes due November 15, 2025 | $ |
|
|
|
|||||||||||||
| 1.25% 10-year notes due November 9, 2026 (euro-denominated) | € |
|
|
|
|||||||||||||
| 6.65% 30-year debentures due June 1, 2028 | $ |
|
|
|
|||||||||||||
| 5.375% 30-year debentures due October 15, 2035 | $ |
|
|
|
|||||||||||||
| 6.60% 30-year notes due March 15, 2038 | $ |
|
|
|
|||||||||||||
| 5.375% 30-year notes due March 1, 2041 | $ |
|
|
|
|||||||||||||
| Other |
|
|
|||||||||||||||
| Total long-term debt | $ |
|
$ |
|
|||||||||||||
(1)
Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discounts were
$
15.1
million and $
15.8
million as of June 30, 2019 and December 31, 2018, respectively. Total deferred debt issuance costs were $
12.1
million and $
13.0
million as of June 30, 2019 and December 31, 2018, respectively.
The Company maintains a $
1.0
billion five-year unsecured revolving credit facility (the "Credit Agreement") with a syndicate of banks which expires on November 10, 2020.
The Company was in compliance with all covenants in the Credit Agreement and other long-term debt covenants at June 30, 2019 and had an interest coverage ratio of consolidated EBITDA to consolidated net interest expense of 10.0 to 1.0.
The Company uses the Credit Agreement as liquidity back-up for its commercial paper program and has not drawn down any loans under the Credit Agreement and does not anticipate doing so. The Company generally uses commercial paper borrowings for general corporate purposes, funding of acquisitions and repurchases of its common stock.
As of June 30, 2019, the Company had approximately $
142.1
million outstanding in letters of credit, surety bonds, and performance and other guarantees which expire on various dates through 2031. These letters of credit and bonds are primarily issued as security for insurance, warranty and other performance obligations. In general, we would only be liable for the amount of these guarantees in the event of default in the performance of our obligations.
12. Financial Instruments
Derivatives
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations and certain commodity risks. In order to manage these risks, the Company has hedged portions of its forecasted sales and purchases to occur within the next twelve months that are denominated in non-functional currencies, with currency forward contracts designated as cash flow hedges. At June 30, 2019 and December 31, 2018, the Company had contracts with total notional amounts of $
200,514
and $
193,649
, respectively, to exchange currencies, principally the Pound Sterling, Euro, Swedish Krona, Chinese Yuan, Canadian Dollar, and Swiss Franc. The Company believes it is probable that all forecasted cash flow transactions will occur.
In addition, the Company had outstanding contracts with a total notional amount of $
94,191
and $
66,906
as of June 30, 2019 and December 31, 2018, respectively, that are not designated as hedging instruments. These instruments are used to reduce the
17
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Company's exposure for operating receivables and payables that are denominated in non-functional currencies. Gains and losses on these contracts are recorded in other (income) expense, net in the Condensed Consolidated Statements of Earnings.
The following table sets forth the fair values of derivative instruments held by the Company as of June 30, 2019 and December 31, 2018 and the balance sheet lines in which they are recorded:
| Fair Value Asset (Liability) | |||||||||||||||||
| June 30, 2019 | December 31, 2018 | Balance Sheet Caption | |||||||||||||||
| Foreign currency forward | $ |
|
$ |
|
Prepaid / Other current assets | ||||||||||||
| Foreign currency forward |
(
|
(
|
Other accrued expenses | ||||||||||||||
For a cash flow hedge, the effective portion of the change in estimated fair value of a hedging instrument is recorded in accumulated other comprehensive loss (earnings) as a separate component of the Condensed Consolidated Statement of Stockholders' Equity and is reclassified into revenues and cost of goods and services in the Condensed Consolidated Statements of Earnings during the period in which the hedged transaction is recognized. The amount of gains or losses from hedging activity recorded in earnings is not significant, and the amount of unrealized gains and losses from cash flow hedges that are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness and the Company's derivative instruments that are subject to credit risk contingent features were not significant.
The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties.
The Company has designated the €
600,000
and €
300,000
of euro-denominated notes issued November 9, 2016 and December 4, 2013, respectively, as hedges of a portion of its net investment in euro-denominated operations. Changes in the value of the euro-denominated debt are recognized in foreign currency translation adjustments within other comprehensive earnings of the Condensed Consolidated Statements of Comprehensive Earnings to offset changes in the value of the net investment in euro-denominated operations.
Amounts recognized in other comprehensive earnings for the gains (losses) on net investment hedges were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| (Loss) gain on euro-denominated debt | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Tax benefit (expense) |
|
(
|
|
(
|
|||||||||||||||||||
| Net (loss) gain on net investment hedges, net of tax | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value.
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
18
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018:
| Level 2 | Level 2 | ||||||||||
| Assets: | |||||||||||
| Foreign currency cash flow hedges | $ |
|
$ |
|
|||||||
| Liabilities: | |||||||||||
| Foreign currency cash flow hedges |
|
|
|||||||||
In addition to fair value disclosure requirements related to financial instruments carried at fair value, accounting standards require interim disclosures regarding the fair value of all of the Company’s financial instruments.
The estimated fair value of long-term debt, net at June 30, 2019 and December 31, 2018
, w
as $
3,281,664
and $
3,132,330
, respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the fair value hierarchy.
The carrying values of cash and cash equivalents, trade receivables, accounts payable and notes payable are reasonable estimates of their fair values as of June 30, 2019, and December 31, 2018 due to the short-term nature of these instruments.
13. Income Taxes
The effective tax rates for the three months ended June 30, 2019 and 2018 were
20.7
% and
21.3
%, respectively. The decrease in the effective tax rate for the three months ended June 30, 2019 relative to the prior comparable period was principally due to changes in tax law and, to a lesser extent, discrete tax items.
The effective tax rates for the six months ended June 30, 2019 and 2018 were
21.7
% and
20.2
%, respectively. The increase in the effective tax rate for the six months ended June 30, 2019 relative to the prior comparable period is primarily driven by the exclusion of capital losses on the sale of Finder under local tax law partially offset by the impact of changes in tax law.
The discrete items for the three months ended
June 30, 2019
and
2018
primarily resulted from the net tax benefit from stock exercises and favorable audit settlements.
The discrete items for the
six months
ended
June 30, 2019
primarily resulted from the benefit of stock exercises and favorable audit settlements partially offset by the exclusion of capital losses on the sale of Finder under local tax law.
The discrete items for the
six months
ended June 30, 2018 primarily resulted from the benefit of stock exercises and favorable audit settlements.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately
zero
to $
11.9
million.
14. Equity Incentive Program
The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Compensation Committee of the Board of Directors. Additionally, in the second quarter of 2018, the Company granted equity awards to its new President and Chief Executive Officer. During the six months ended June 30, 2019, the Company issued stock-settled appreciation rights ("SARs") covering
615,089
shares, performance share awards of
35,172
and restricted stock units ("RSUs") of
124,929
.
The Company uses the Black-Scholes option pricing model to determine the fair value of each SAR on the date of grant. Expected volatilities are based on Dover's stock price history, including implied volatilities from traded options on Dover stock. The Company uses historical data to estimate SAR exercise and employee termination patterns within the valuation model. The expected life of SARs granted is derived from the output of the option valuation model and represents the average period of time that SARs granted are expected to be outstanding. The interest rate for periods within the contractual life of the SARs is based on the U.S. Treasury yield curve in effect at the time of grant.
19
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
The range of assumptions used in determining the fair value of the SARs awarded during the respective periods were as follows:
| SARs | |||||||||||||||||
| 2019 | 2018 | ||||||||||||||||
| Risk-free interest rate |
|
% |
|
% | - |
|
% | ||||||||||
| Dividend yield |
|
% |
|
% | - |
|
% | ||||||||||
| Expected life (years) |
|
|
- |
|
|||||||||||||
| Volatility |
|
% |
|
% | - |
|
% | ||||||||||
|
Grant price
|
$
|
$
|
- |
$
|
|||||||||||||
|
Fair value per share at date of grant
|
$
|
$
|
- |
$
|
|||||||||||||
The performance share awards granted in 2019 and 2018 are considered performance condition awards as attainment is based on Dover's performance relative to established internal metrics. The fair value of these awards was determined using Dover's closing stock price on the date of grant. The expected attainment of the internal metrics for these awards is analyzed each reporting period, and the related expense is adjusted based on expected attainment, if that attainment differs from previous estimates. The cumulative effect on current and prior periods of a change in attainment is recognized in selling, general and administrative expenses in the Condensed Consolidated Statements of Earnings in the period of change.
The fair value and average attainment used in determining stock-based compensation cost for the performance shares issued in 2019 and 2018 were as follows for the six months ended June 30, 2019:
| Performance Shares | |||||||||||||||||
| 2019 | 2018 | ||||||||||||||||
|
Fair value per share at date of grant
|
$
|
$
|
- |
$
|
|||||||||||||
| Average attainment rate reflected in expense |
|
|
|||||||||||||||
The Company also has granted RSUs, and the fair value of these awards was determined using Dover's closing stock price on the date of grant.
Stock-based compensation is reported within selling, general and administrative expenses of continuing operations in the Condensed Consolidated Statements of Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Pre-tax stock-based compensation expense (continuing) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Tax benefit |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total stock-based compensation expense, net of tax | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Stock-based compensation expense attributable to Apergy employees for the three and six months ended June 30, 2018 was $
174
and $
744
, respectively. These costs are reported within earnings from discontinued operations in the Condensed Consolidated Statement of Earnings.
20
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
15. Commitments and Contingent Liabilities
Litigation
Certain of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes that provide for the allocation of such costs among "potentially responsible parties." In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other "potentially responsible parties" involved and is anticipated to be immaterial to the Company. In addition, certain of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate reserves have been established. At June 30, 2019 and December 31, 2018, the Company has reserves totaling $
31,289
and $
31,797
, respectively, for environmental and other matters, including private party claims for exposure to hazardous substances that are probable and estimable.
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, patent infringement, employment matters, and commercial disputes. Management and legal counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. The Company has reserves for legal matters that are probable and estimable and not otherwise covered by insurance, and at June 30, 2019 and December 31, 2018, these reserves were not significant. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on the aforementioned reviews, the Company is not currently involved in any legal proceedings which, individually or in the aggregate, could have a material effect on its financial position, results of operations, or cash flows.
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale of the Company's products. Amounts provided for are based on historical costs and adjusted for new claims and are included within other accrued expenses and other liabilities in the Condensed Consolidated Balance Sheet. The changes in the carrying amount of product warranties through June 30, 2019 and 2018, were as follows:
| 2019 | 2018 | ||||||||||
| Beginning Balance, December 31 of the Prior Year | $ |
|
$ |
|
|||||||
| Provision for warranties |
|
|
|||||||||
| Settlements made |
(
|
(
|
|||||||||
| Other adjustments, including acquisitions and currency translation |
(
|
(
|
|||||||||
| Ending Balance, June 30 | $ |
|
$ |
|
|||||||
16. Employee Benefit Plans
Retirement Plans
The Company sponsors qualified defined benefit pension plans covering certain employees of the Company and its subsidiaries, although the U.S. qualified and non-qualified defined benefit plans are closed to new entrants. The plans’ benefits are generally based on years of service and employee compensation. The Company also provides to certain management employees, through non-qualified plans, supplemental retirement benefits in excess of qualified plan limits imposed by federal tax law.
21
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Qualified Defined Benefits
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Plan | Non-U.S. Plans | U.S. Plan | Non-U.S. Plans | ||||||||||||||||||||||||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||||||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Interest cost |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Expected return on plan assets |
(
|
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Amortization: | |||||||||||||||||||||||||||||||||||||||||||||||
| Prior service cost (credit) |
|
|
(
|
(
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Recognized actuarial loss |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Transition obligation |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Net periodic (income) expense | $ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Less: Discontinued operations |
|
|
|
|
— |
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Net periodic (income) expense - Continuing operations | $ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
Non-Qualified Supplemental Benefits
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest cost |
|
|
|
|
|||||||||||||||||||
| Amortization: | |||||||||||||||||||||||
| Prior service cost |
|
|
|
|
|||||||||||||||||||
| Recognized actuarial gain |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net periodic expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Less: Discontinued operations |
|
|
|
|
|||||||||||||||||||
| Net periodic expense - Continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Post-Retirement Benefit Plans
The Company also maintains post-retirement benefit plans, although these plans are closed to new entrants. The supplemental and post-retirement benefit plans are supported by the general assets of the Company. The following table sets forth the components of the Company’s net periodic expense relating to its post-retirement benefit plans:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest cost |
|
|
|
|
|||||||||||||||||||
| Amortization: | |||||||||||||||||||||||
| Prior service cost |
|
|
|
|
|||||||||||||||||||
| Recognized actuarial gain |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net periodic expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
The total amount amortized out of accumulated other comprehensive earnings into net periodic pension and post-retirement expense totaled $
766
and $
2,948
for the three months ended June 30, 2019 and 2018, respectively, and $
1,718
and $
6,358
for the six months ended June 30, 2019 and 2018, respectively.
22
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
17. Other Comprehensive Earnings
The amounts recognized in other comprehensive (loss) earnings were as follows:
| Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||
| June 30, 2019 | June 30, 2018 | ||||||||||||||||||||||||||||||||||
| Pre-tax | Tax | Net of tax | Pre-tax | Tax | Net of tax | ||||||||||||||||||||||||||||||
| Foreign currency translation adjustments | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||
| Pension and other post-retirement benefit plans |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Changes in fair value of cash flow hedges |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
| Total other comprehensive (loss) earnings | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||
| Six Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
| June 30, 2019 | June 30, 2018 | ||||||||||||||||||||||||||||||||||
| Pre-tax | Tax | Net of tax | Pre-tax | Tax | Net of tax | ||||||||||||||||||||||||||||||
| Foreign currency translation adjustments | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||
| Pension and other post-retirement benefit plans |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Changes in fair value of cash flow hedges |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
| Total other comprehensive earnings (loss) | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||
Total comprehensive earnings were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other comprehensive (loss) earnings |
(
|
(
|
|
(
|
|||||||||||||||||||
| Comprehensive earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
23
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Amounts reclassified from accumulated other comprehensive loss to earnings during the three and six months ended June 30, 2019 and 2018 were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Foreign currency translation: | |||||||||||||||||||||||
| Reclassification of foreign currency translation losses to earnings for assets held for sale | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Tax benefit |
|
|
|
|
|||||||||||||||||||
| Net of tax | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Pension and other postretirement benefit plans: | |||||||||||||||||||||||
| Amortization of actuarial losses | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Amortization of prior service costs |
|
|
|
|
|||||||||||||||||||
| Total before tax |
|
|
|
|
|||||||||||||||||||
| Tax benefit |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net of tax | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Cash flow hedges: | |||||||||||||||||||||||
| Net gains reclassified into earnings | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Tax provision |
|
|
|
|
|||||||||||||||||||
| Net of tax | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
The reclassification of foreign currency translation losses to earnings relates to the sale of Finder. See Note 5 — Disposed and Discontinued Operations for further details.
The Company recognizes the amortization of net actuarial gains and losses and prior service costs in other income, net within the Condensed Consolidated Statements of Earnings.
18. Segment Information
The Company categorizes its operating companies into
three
distinct reportable segments. Segment financial information and a reconciliation of segment results to consolidated results is as follows:
•
Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
•
Fluids segment, serving the Fueling & Transport, Pumps and Process Solutions end markets, is focused on the safe handling of critical fluids, and providing critical components to the retail fueling, chemical, hygienic, oil and gas, power generation and industrial markets.
•
Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food equipment end markets.
24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Segment financial information and a reconciliation of segment results to consolidated results was as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Engineered Systems | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Fluids |
|
|
|
|
|||||||||||||||||||
| Refrigeration & Food Equipment |
|
|
|
|
|||||||||||||||||||
| Intra-segment eliminations |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total consolidated revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings from continuing operations: | |||||||||||||||||||||||
|
Segment earnings:
(1)
|
|||||||||||||||||||||||
| Engineered Systems | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Fluids
(2)
|
|
|
|
|
|||||||||||||||||||
| Refrigeration & Food Equipment |
|
|
|
|
|||||||||||||||||||
| Total segment earnings |
|
|
|
|
|||||||||||||||||||
|
Corporate expense / other
(3)
|
|
|
|
|
|||||||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Interest income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Earnings before provision for income taxes and discontinued operations |
|
|
|
|
|||||||||||||||||||
| Provision for income taxes |
|
|
|
|
|||||||||||||||||||
| Earnings from continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
(1)
Segment earnings includes non-operating income and expense directly attributable to the segments.
(2)
The six months ended June 30, 2019 includes a $
46,946
loss on assets held for sale for Finder. Excluding this loss, Fluids segment earnings was $
228,082
.
(3)
Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services costs and various administrative expenses relating to the corporate headquarters.
19. Share Repurchases
The January 2015 share repurchase authorization expired on January 9, 2018. From January 1 to January 9, 2018, the Company repurchased
440,608
shares of common stock at a total cost of $
44,977
, or $
102.08
per share. There were
5,271,168
shares available for repurchase under this authorization upon expiration.
In February 2018, the Company's Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to
20
million shares of its common stock through December 31, 2020. This share repurchase authorization replaced the January 2015 share repurchase authorization. There were
no
repurchases under the February 2018 authorization during the three and six months ended June 30, 2019.
On May 22, 2018, the Company entered into a $
700,000
accelerated share repurchase agreement (the “ASR Agreement”) with Goldman Sachs & Co. LLC (“Goldman Sachs”) to repurchase its shares in an accelerated share repurchase program (the “ASR Program”). The Company conducted the ASR Program under the February 2018 share repurchase authorization. The Company funded the ASR Program with funds received from Apergy in connection with the consummation of the Apergy spin-off.
Under the terms of the ASR Agreement, the Company paid Goldman Sachs $
700,000
on May 24, 2018 and on that date received initial deliveries of
7,078,751
shares, representing a substantial majority of the shares expected to be retired over the course of the ASR Agreement. In December 2018, Goldman Sachs delivered a total of
1,463,815
shares which completed the ASR Program. During 2018, the Company received a total of
8,542,566
shares as part of the ASR Agreement. The total number of shares ultimately repurchased under the ASR Agreement was based on the volume-weighted average share price of Dover’s common stock during the calculation period of the ASR Program, less a discount, which was $
81.94
over the term of the ASR Program.
As of June 30, 2019,
9,703,666
shares remain authorized for repurchase under the February 2018 share repurchase authorization.
25
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
20. Earnings per Share
The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Earnings from continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Loss from discontinued operations, net |
|
(
|
|
(
|
|||||||||||||||||||
| Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic earnings (loss) per common share: | |||||||||||||||||||||||
| Earnings from continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Loss from discontinued operations, net | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Diluted earnings (loss) per common share: | |||||||||||||||||||||||
| Earnings from continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Loss from discontinued operations, net | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Net earnings | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
The following table is a reconciliation of the share amounts used in computing earnings per share:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| Weighted average shares outstanding - Basic |
|
|
|
|
|||||||||||||||||||
| Dilutive effect of assumed exercise of SARs and vesting of performance shares and RSUs |
|
|
|
|
|||||||||||||||||||
| Weighted average shares outstanding - Diluted |
|
|
|
|
|||||||||||||||||||
Diluted earnings per share amounts are computed using the weighted average number of common shares outstanding and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of SARs and vesting of performance shares and RSUs, as determined using the treasury stock method.
The weighted average number of anti-dilutive potential common shares excluded from the calculation above were approximately
30,000
and
78,000
for the three months ended June 30, 2019 and 2018, respectively, and
1,200
and
0
for the six months ended June 30, 2019 and 2018, respectively.
21. Recent Accounting Pronouncements
Recently Issued Accounting Standards
The following standards, issued by the Financial Accounting Standards Board ("FASB"), will, or are expected to, result in a change in practice and/or have a financial impact to the Company’s Consolidated Financial Statements:
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. The guidance is effective for interim and annual periods for the Company on January 1, 2020, with early adoption permitted. Management is in the process of its assessment of the impact of the new standard on the Company’s Consolidated Financial Statements. Currently, the Company
26
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
believes that the most notable impact of this ASU may relate to its processes around the assessment of the adequacy of its allowance for doubtful accounts on trade accounts receivable and the recognition of credit losses. Management does not expect this update to have a material impact to the Company's Consolidated Financial Statements.
Recently Adopted Accounting Standards
In August 2018, the FASB issued ASU 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The
amendments in this update align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by the amendments in this update. The Company early adopted this guidance prospectively beginning on January 1, 2019. The adoption of this ASU did not have a material impact on the Company's Consolidated Financial Statements.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This ASU provides new guidance about income statement classification and eliminates the requirement to separately measure and report hedge ineffectiveness. The entire change in fair value for qualifying hedge instruments included in the effectiveness will be recorded in Other Comprehensive Income ("OCI") and amounts deferred in OCI will be reclassified to earnings in the same income statement line item in which the earnings effect of the hedged item is reported. The Company adopted this guidance on January 1, 2019. The adoption of this ASU did not have a material impact on the Company's Consolidated Financial Statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which amends existing guidance to require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by long-term leases and to disclose additional quantitative and qualitative information about leasing arrangements. This ASU also provides clarifications surrounding the presentation of the effects of leases in the income statement and statement of cash flows. The Company adopted this guidance on January 1, 2019.
The Company commenced its assessment of ASU 2016-02 in the second half of 2017 and developed a project plan to guide the implementation. The Company completed this project plan, in which it analyzed the ASU's impact on its leases, surveyed the Company's businesses, assessed the portfolio of leases, compiled a central repository of active leases, and established a future lease process to keep the lease accounting portfolio up to date. The Company evaluated the key policy elections and considerations under the standard and completed the internal policy documentation and training to address the new standard requirements. The Company also implemented a new lease accounting software solution to support the new reporting requirements. The Company adopted this new guidance using the updated modified transition method allowed per ASU 2018-11. Upon adoption on January 1, 2019, total assets and liabilities increased due to the recording of right-of-use assets and lease liabilities amounting to approximately $
163
million. See Note 8 — Leases for further details.
27
Item 2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
Refer to the section below entitled "Special Notes Regarding Forward-Looking Statements" for a discussion of factors that could cause our actual results to differ from the forward-looking statements contained below and throughout this quarterly report.
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), we refer to measures used by management to evaluate performance as well as liquidity, including a number of financial measures that are not defined under accounting principles generally accepted in the United States of America ("GAAP"). We believe these measures provide investors with important information that is useful in understanding our business results and trends. Explanations within this MD&A provide more details on the use and derivation of these measures.
OVERVIEW
Dover is a diversified global manufacturer delivering innovative equipment and components, specialty systems, consumable supplies, software and digital solutions and support services through three operating segments: Engineered Systems, Fluids, and Refrigeration & Food Equipment. The Company's entrepreneurial business model encourages, promotes and fosters deep customer engagement and collaboration, which has led to Dover's well-established and valued reputation for providing superior customer service and industry-leading product innovation. Unless the context indicates otherwise, references herein to "Dover," "the Company," and words such as "we," "us," or "our" include Dover Corporation and its consolidated subsidiaries.
Dover's three operating segments are as follows:
•
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
•
Our Fluids segment, serving the Fueling & Transport, Pumps and Process Solutions end markets, is focused on the safe handling of critical fluids, and providing critical components to the retail fueling, chemical, hygienic, oil and gas, power generation and industrial markets.
•
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food equipment end markets.
In the second quarter of 2019, revenue was $1.8 billion, which increased $12.6 million, or 0.7%, as compared to the second quarter of 2018. Results were driven by organic revenue growth of 2.9% and acquisition-related revenue growth of 0.8%. This growth was partially offset by an unfavorable impact from foreign currency translation of 2.5% and 0.5% impact due to dispositions.
The 2.9% organic revenue growth was led by 7.5% organic growth in our Fluids segment, reflecting continued strong demand across the segment. Engineered Systems segment organic revenue increased 1.7%, which was driven by strong activity in the Industrial platform, which offset expected lower activity in digital printing. Organic revenue decreased 2.8% in our Refrigeration & Food Equipment segment principally driven by reduced shipments of heat exchangers and slower activity in some product lines within commercial refrigeration.
From a geographic perspective, organic revenue for the U.S., our largest market, and Europe grew 2% and 8%, respectively, year over year, while Asia declined 5%. U.S. organic growth was driven by strength across our Fluids and Engineered Systems segments, partially offset by the Refrigeration & Food Equipment segment. The growth in Europe was broad-based across all three segments. The decline in Asia was a result of lower demand in our Engineered Systems and Refrigeration & Food Equipment segments.
During the three months ended June 30, 2019, we acquired the assets of the All-Flo Pump Company, Limited business ("All-Flo"), a growing manufacturer of specialty pumps for $40.0 million, net of cash acquired. The acquisition of All-Flo strengthens our position in the growing market for air-operated double-diaphragm pumps within the Fluids segment.
On April 2, 2019, we completed the sale of Finder Pompe S.r.l ("Finder"), a wholly owned subsidiary in the Fluids segment, which generated total cash proceeds of $24.2 million. As of March 31, 2019, Finder met the criteria to be classified as held for sale. We classified Finder's assets and liabilities separately on the consolidated balance sheet as of March 31, 2019 and recorded
28
a loss of $46.9 million on the net assets held for sale during the three months ended March 31, 2019.
The loss was comprise
d of an impairment on assets held for sale of $21.6 million an
d $25.3 million of foreign currency translation losses reclassified out of accumulated other comprehensive losses.
During the three months ended June 30, 2019, we continued to execute on our previously announced rightsizing initiatives to further optimize operations. Rightsizing programs in 2019 primarily include: 1) broad-based selling, general and administrative expense reduction initiatives and 2) footprint consolidation actions. These actions resulted in approximately $6.5 million of rightsizing and other related costs across our segments as well as at the Corporate level, inclusive of restructuring costs. These charges relate to employee reductions and facility restructuring costs. We incurred rightsizing and other related costs of $2.4 million in Engineered Systems, $2.7 million in Fluids, $0.7 million in Refrigeration & Food Equipment and $0.7 million at the Corporate level. These charges were recorded in cost of goods and services and selling, general and administrative expenses in the Condensed Consolidated Statement of Earnings. In 2019 and 2020, we expect to incur total rightsizing and other related charges, inclusive of restructuring costs, of approximately $22 million primarily related to the completion of our selling, general and administrative expense reduction actions and continuation of our footprint consolidation initiatives. We incurred $10 million of charges during the six months ended June 30, 2019 and expect to incur approximately $7 million during the remainder of 2019 and approximately $5 million in 2020.
29
CONSOLIDATED RESULTS OF OPERATIONS
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
| (dollars in thousands, except per share data) | 2019 | 2018 | % Change | 2019 | 2018 | % Change | |||||||||||||||||||||||||||||
| Revenue | $ | 1,810,706 | $ | 1,798,094 | 0.7 | % | $ | 3,535,463 | $ | 3,435,765 | 2.9 | % | |||||||||||||||||||||||
| Cost of goods and services | 1,138,113 | 1,132,858 | 0.5 | % | 2,239,328 | 2,167,700 | 3.3 | % | |||||||||||||||||||||||||||
| Gross profit | 672,593 | 665,236 | 1.1 | % | 1,296,135 | 1,268,065 | 2.2 | % | |||||||||||||||||||||||||||
| Gross profit margin | 37.1 | % | 37.0 | % | 0.1 | 36.7 | % | 36.9 | % | (0.2) | |||||||||||||||||||||||||
| Selling, general and administrative expenses | 396,634 | 428,775 | (7.5) | % | 805,100 | 863,801 | (6.8) | % | |||||||||||||||||||||||||||
| Selling, general and administrative expenses as a percent of revenue | 21.9 | % | 23.8 | % | (1.9) | 22.8 | % | 25.1 | % | (2.3) | |||||||||||||||||||||||||
| Loss on assets held for sale | — | — | nm* | 46,946 | — | nm* | |||||||||||||||||||||||||||||
| Interest expense | 31,754 | 32,125 | (1.2) | % | 63,562 | 67,765 | (6.2) | % | |||||||||||||||||||||||||||
| Interest income | (945) | (2,563) | (63.1) | % | (1,835) | (4,620) | (60.3) | % | |||||||||||||||||||||||||||
| Other income, net | (4,589) | (4,538) | nm* | (5,695) | (4,568) | nm* | |||||||||||||||||||||||||||||
| Earnings before provision for income taxes and discontinued operations | $ | 249,739 | $ | 211,437 | 18.1 | % | 388,057 | 345,687 | 12.3 | % | |||||||||||||||||||||||||
| Provision for income taxes | 51,654 | 44,981 | 14.8 | % | 84,267 | 69,822 | 20.7 | % | |||||||||||||||||||||||||||
| Effective tax rate | 20.7 | % | 21.3 | % | (0.6) | 21.7 | % | 20.2 | % | 1.5 | |||||||||||||||||||||||||
| Earnings from continuing operations | $ | 198,085 | $ | 166,456 | 19.0 | % | $ | 303,790 | $ | 275,865 | 10.1 | % | |||||||||||||||||||||||
| Loss from discontinued operations, net | — | (26,497) | nm* | — | (4,472) | nm* | |||||||||||||||||||||||||||||
| Net earnings | $ | 198,085 | $ | 139,959 | 41.5 | % | $ | 303,790 | $ | 271,393 | 11.9 | % | |||||||||||||||||||||||
| Earnings from continuing operations per common share - diluted | $ | 1.35 | $ | 1.08 | 25.0 | % | $ | 2.07 | $ | 1.77 | 16.9 | % | |||||||||||||||||||||||
| Net earnings per common share - diluted | $ | 1.35 | $ | 0.91 | 48.4 | % | $ | 2.07 | $ | 1.74 | 19.0 | % | |||||||||||||||||||||||
* nm - not meaningful
Revenue
In the second quarter of 2019, revenue increased $12.6 million, or 0.7%, from the comparable period. Results included organic revenue growth of 2.9% led by our Fluids and Engineered Systems segments and acquisition-related revenue growth of 0.8% from our Fluids segment. This growth was partially offset by an unfavorable impact from foreign currency translation of 2.5% and a 0.5% impact from dispositions within the Fluids segment. Customer pricing favorably impacted revenue by approxima
tely 1.2% in the second quarter of 2019.
Revenue for the six months ended June 30, 2019 increased $99.7 million, or 2.9%, from the comparable period. The increase primarily reflects organic revenue growth of 5.5%, led by our Fluids and Engineered Systems segments and acquisition-related growth of 0.7% from our Fluids segment. This growth was partially offset by an unfavorable impact from foreign currency translation of 3.0% and a 0.3% impact from dispositions within the Fluids segment. Customer pricing favorably impacted revenue by approximately 1.2% for the six months ended June 30, 2019.
Gross Profit
Gross profit for the three months ended June 30, 2019 increased $7.4 million, or 1.1%, from the comparable period, primarily due to pricing initiatives and benefits from productivity initiatives and rightsizing actions, partially offset by increased material
30
costs and u
nfavorable business and regional mix
. Gross profit margin remained relatively flat for the three months ended June 30, 2019 from the comparable period.
Gross profit for the six months ended June 30, 2019 increased $28.1 million, or 2.2%, from the comparable period, primarily due to organic revenue growth of 5.5%, benefits from productivity initiatives and rightsizing actions, partially offset by increased material costs and unfavorable business and regional mix.
Gross profit margin decreased by 20 basis points for the six months ended June 30, 2019 from the comparable period.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months ended June 30, 2019 decreased $32.1 million, or 7.5%, from
the comparable period, primarily due to the of benefits from rightsizing actions started in 2018. As a percentage of revenue, selling, general and administrative expenses decreased 190 basis points to 21.9%, reflecting the leverage of costs on a higher revenue base and the decrease in expenses.
Selling, general and administrative expenses for the six months ended June 30, 2019 decreased $58.7 million, or 6.8%, from the comparable period
, reflecting the benefits from rightsizing actions started in 2018. Selling, general and administrative expenses as a percentage of revenue improved 230 basis points as compared to the prior year comparable period.
Research and development costs, including qualifying engineering costs, are expensed when incurred and amounted to $35.2 million and $35.4 million for the three months ended June 30, 2019 and 2018, respectively, and $69.9 million and $71.2 million, for the six months ended June 30, 2019 and 2018, respectively. These costs as a percent of revenue were 1.9% and 2.0% for the three months ended June 30, 2019 and 2018, respectively, and 2.0% and 2.1% for the six months ended June 30, 2019 and 2018, respectively.
Loss on assets held for sale
On
March 29, 2019, the Co
mpany entered into a definitive agreement to sell Finder for total consideration of approximatel
y
$23.6 million net of estimated selling costs. As of March 31, 2019, Finder met the criteria to be classified as held for sale and based on the total consideration from the sale, net of selling costs, the Company recorded a loss on the assets held for sale of $46.9 million. Th
e loss was comprise
d of an impairment on assets held for sale of $21.6 million an
d foreign currency translation losses reclassified from accumulated other comprehensive losses to current earnings of $25.3 million. The Company subsequently sold Finder o
n April 2, 2019 to Aturia, which generated total cash proceeds of $24.2 million.
Income Taxes
The effective tax rates for the three months ended June 30, 2019 and 2018 were 20.7% and 21.3%, respectively. The decrease in the effective tax rate for the three months ended June 30, 2019 relative to the prior comparable period was principally due to changes in tax law and, to a lesser extent, discrete tax items.
The effective tax rates for the six months ended June 30, 2019 and 2018 were 21.7% and 20.2%, respectively. The increase in the effective tax rate for the six months ended June 30, 2019
relative to the prior comparable period is primarily driven by the exclusion of capital losses on the sale of Finder under local tax law partially offset by the impact of changes in tax law.
The discrete items for the three months ended
June 30, 2019
and
2018
primarily resulted from the net tax benefit from stock exercises and favorable audit settlements. The discrete items for the
six months
ended
June 30, 2019
primarily resulted from the benefit of stock exercises and favorable audit settlements partially offset by the exclusion of capital losses on the sale of Finder under local tax law. The discrete items for the
six months
ended June 30, 2018 primarily resulted from the benefit of stock exercises and favorable audit settlements.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately zero to $11.9 million.
31
Earnings from Continuing Operations
Earnings from continuing operations for the three months ended June 30, 2019 increased
19.0% to $198.1 million, or $1.35 diluted earnings per share, from $166.5 million, or $1.08 diluted earnings per share, from the comparable period. The increase in earnings from continuing operations was mainly attrib
utable to pr
icing initiatives, volume leverage, productivity actions and benefits from rightsizing actions. These benefits were partially offset by increased material costs, as well as unfavorable business and regional mix and unfavorable foreign currency translation.
Earnings from continuing operat
ions for the six months ended June 30, 2019 increased 10.1% to $303.8 million, or $2.07 diluted earnings per share, from $275.9 million, or $1.77 diluted earnings per share from the comparable period. Excluding the $46.9 million loss on sale of assets held for sale for Finder, earnings from continuing operations increased by $350.7 million or 27.1% or $2.39 diluted earnings per share. This increase in earnings from continuing operations was principally attributable to pricing initiatives, volume leverage, productivity actions and benefits from rightsizing actions started in 2018. These benefits were partially offset by increased material costs, as well as unfavorable business and regional mix and unfavorable foreign currency translation.
Discontinued Operations
For the three and
six months
ended June 30, 2019, there were no earnings or losses presented as discontinued operations.
For the three and six months ended June 30, 2018, the historical results of Apergy were presented as discontinued operations as the spin-off on May 9, 2018 represented a strategic shift in operations with a major impact on our operations and financial results. For the three and six months ended June 30, 2018, losses from discontinued operations were $26.5 million and $4.5 million, respectively, which included costs incurred by Dover to complete the spin-off of Apergy amounting to $34.6 million and $46.4 million, respectively.
32
SEGMENT RESULTS OF OPERATIONS
The summary that follows provides a discussion of the results of operations of each of our three reportable operating segments (Engineered Systems, Fluids, and Refrigeration & Food Equipment). Each of these segments is comprised of various product and service offerings that serve multiple end markets. See Note 18 —Segment Information in the Condensed Consolidated Financial Statements in Item 1 of this Form 10-Q for a reconciliation of segment revenue, earnings and margin to our consolidated revenue, earnings from continuing operations and margin. For further information, see "Non-GAAP Disclosures" at the end of this Item 2.
Engineered Systems
Our Engineered Systems segment is comprised of two platforms, Printing & Identification and Industrials, and is focused on the design, manufacture and service of critical equipment and components serving the fast-moving consumer goods, digital textile printing, vehicle service, environmental solutions and industrial end markets.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | 2019 | 2018 | % Change | 2019 | 2018 | % Change | ||||||||||||||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||||||||||||||
|
Printing & Identification
|
$ | 278,813 | $ | 299,834 | (7.0) | % | $ | 560,899 | $ | 582,356 | (3.7) | % | ||||||||||||||||||||||||||
|
Industrials
|
417,688 | 403,155 | 3.6 | % | 822,793 | 792,259 | 3.9 | % | ||||||||||||||||||||||||||||||
| Total | $ | 696,501 | $ | 702,989 | (0.9) | % | $ | 1,383,692 | $ | 1,374,615 | 0.7 | % | ||||||||||||||||||||||||||
| Segment earnings | $ | 131,770 | $ | 126,649 | 4.0 | % | $ | 254,844 | $ | 228,715 | 11.4 | % | ||||||||||||||||||||||||||
| Segment margin | 18.9 | % | 18.0 | % | 18.4 | % | 16.6 | % | ||||||||||||||||||||||||||||||
| Segment EBITDA | $ | 149,635 | $ | 145,852 | 2.6 | % | $ | 290,504 | $ | 267,157 | 8.7 | % | ||||||||||||||||||||||||||
| Segment EBITDA margin | 21.5 | % | 20.7 | % | 21.0 | % | 19.4 | % | ||||||||||||||||||||||||||||||
| Other measures: | ||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | $ | 17,865 | $ | 19,203 | (7.0) | % | $ | 35,660 | $ | 38,442 | (7.2) | % | ||||||||||||||||||||||||||
| Bookings: | ||||||||||||||||||||||||||||||||||||||
| Printing & Identification | $ | 276,402 | $ | 306,770 | (9.9) | % | $ | 557,060 | $ | 591,207 | (5.8) | % | ||||||||||||||||||||||||||
| Industrials | 385,181 | 412,780 | (6.7) | % | 799,967 | 879,502 | (9.0) | % | ||||||||||||||||||||||||||||||
| $ | 661,583 | $ | 719,550 | (8.1) | % | $ | 1,357,027 | $ | 1,470,709 | (7.7) | % | |||||||||||||||||||||||||||
| Backlog: | ||||||||||||||||||||||||||||||||||||||
| Printing & Identification | $ | 119,967 | $ | 137,019 | (12.4) | % | ||||||||||||||||||||||||||||||||
| Industrials | 414,996 | 372,525 | 11.4 | % | ||||||||||||||||||||||||||||||||||
| $ | 534,963 | $ | 509,544 | 5.0 | % | |||||||||||||||||||||||||||||||||
| Components of revenue (decline) growth: | ||||||||||||||||||||||||||||||||||||||
| Organic growth | 1.7 | % | 3.7 | % | ||||||||||||||||||||||||||||||||||
| Foreign currency translation | (2.6) | % | (3.0) | % | ||||||||||||||||||||||||||||||||||
| (0.9) | % | 0.7 | % | |||||||||||||||||||||||||||||||||||
Second Quarter 2019 Compared to the Second Quarter 2018
Engineered Systems r
evenue for the second quarter of 2019 decreased $6.5 million, or 0.9%, as compared to the second quarter of 2018, comprised of organic growth of 1.7% offset by an unfavorable impact from foreign currency translation of 2.6%. Customer pricing favorably impacted revenue by approximately 1.9% in th
e second quarter of 2019.
33
•
Printing & Identification revenue (representing 40.0%
of segment revenue) decreased $21.0 million, or 7.0%, as compared to the prior year quarter. The decrease was primarily driven by an organic revenue decline of 3.2% along with an unfavorable impact from foreign currency translation of 3.8%. The organic revenue decline was a result of expected lower volumes in digital printing due to reduced activity ahead of a major industry trade show partially offset by growth in marking and coding.
•
Industrials revenue (representing 60.0% of segment revenue) increased $14.5 million, or 3.6%, as compared to the prior year quarte
r. The increase was primarily driven by organic revenue growth of 5.3% partially offset by an unfavorable impact of foreign currency translation of 1.7%. Organic revenue growth was driven principally by strong activity in refuse truck and digital solutions product lines in our environmental solutions business, as well as growth in our vehicle service business, partially offset by challenging conditions for our industrial clamp business and timing of shipments at our defense business.
Engineered Systems segment earnings increased $5.1 million, or 4.0%, compared to the second quarter of 2018. This increase was primarily driven by pricing actions and productivity initiatives including the benefits from rightsizing actions and cost reduction initiatives across both platforms. These benefits more than offset increases in material costs, driven by U.S. Section 232 tariffs, most notably commodity cost increases impacting steel, U.S. Section 301 tariffs, unfavorable foreign currency translation, and the non-recurrence of a net benefit from an earn-out reversal in the prior year of $2.8 million related to a previous acquisition. Segment margins increased 90 basis points to 18.9% from 18.0% as compared to the prior year quarter.
Bookings decreased 8.1% for the segment, including an organic decline of 5.5% and an unfavorable impact of 2.6% from foreign currency translation. Our Printing & Identification bookings decreased 9.9% compared to the prior year quarter, with an organic decline of 6.1% primarily due to expected slower activity ahead of a major trade show in our digital printing business and also due to reduced activity in Asia in marking and coding, along with the impact from unfavorable foreign currency translation of 3.8%. Bookings in our Industrials platform decreased 6.7%, compared to the prior year quarter, resulting in an organic decline of 5.0% as our environmental solutions business continued to ship products against record customer bookings from 2018 and some industrial businesses saw slower activity in Europe, along with the unfavorable impact of foreign currency translation of 1.7%. Segment book-to-bill was 0.95.
Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30,
2018
Engineered Systems revenue for the six months ended June 30, 2019 increased $9.1 million, or 0.7%, compared to the prior year comparable period. This was comprised of 3.7% organic revenue growth offset by an unfavorable impact from foreign currency translation of 3.0%. Organic revenue growth was driven by strong activity in our environmental solutions business, along with growth in our marking and coding business. Customer pricing favorably impacted revenue by approximately 1.8% for the six months ended June 30, 2019.
Segment earnings for the six months ended June 30, 2019 increased $26.1 million, or 11.4% as compared to the 2018 period. This increase was primarily driven by solid conversion on organic volume growth, favorable pricing and productivity initiatives including the benefits of rightsizing actions and cost reduction initiatives across both platforms. These benefits were partially offset by increases in material costs primarily driven by U.S. Section 232 tariffs, most notably commodity cost increases impacting steel, U.S. Section 301 tariffs, unfavorable foreign currency translation, and the non-recurrence of a net benefit from an earn-out reversal from a previous acquisition in the prior year. Segment margin increased from 16.6% to 18.4% as compared to the prior year quarter.
34
Fluids
Our Fluids segment, serving the Fueling & Transport, Pumps and Process Solutions end markets, is focused on the safe handling of critical fluids, and providing critical components to the retail fueling, chemical, hygienic, oil and gas, power generation and industrial markets.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | 2019 | 2018 | % Change | 2019 | 2018 | % Change | ||||||||||||||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||||||||||||||
|
Fueling & Transport
|
$ | 390,586 | $ | 363,355 | 7.5 | % | $ | 763,636 | $ | 682,659 | 11.9 | % | ||||||||||||||||||||||||||
|
Pumps
|
176,613 | 173,306 | 1.9 | % | 354,052 | 335,615 | 5.5 | % | ||||||||||||||||||||||||||||||
|
Process Solutions
|
162,234 | 157,005 | 3.3 | % | 314,969 | 303,490 | 3.8 | % | ||||||||||||||||||||||||||||||
| $ | 729,433 | $ | 693,666 | 5.2 | % | $ | 1,432,657 | $ | 1,321,764 | 8.4 | % | |||||||||||||||||||||||||||
|
Segment earnings
(1)
|
$ | 128,915 | $ | 93,028 | 38.6 | % | $ | 181,136 | $ | 160,376 | 12.9 | % | ||||||||||||||||||||||||||
|
Segment margin
(1)
|
17.7 | % | 13.4 | % | 12.6 | % | 12.1 | % | ||||||||||||||||||||||||||||||
|
Segment EBITDA
(2)
|
$ | 164,061 | $ | 128,009 | 28.2 | % | $ | 251,708 | $ | 229,806 | 9.5 | % | ||||||||||||||||||||||||||
|
Segment EBITDA margin
(2)
|
22.5 | % | 18.5 | % | 17.6 | % | 17.4 | % | ||||||||||||||||||||||||||||||
| Other measures: | ||||||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
$ | 35,146 | $ | 34,981 | 0.5 | % | $ | 70,572 | $ | 69,430 | 1.6 | % | ||||||||||||||||||||||||||
|
Bookings
|
770,091 | 737,340 | 4.4 | % | 1,482,947 | 1,440,801 | 2.9 | % | ||||||||||||||||||||||||||||||
|
Backlog
|
564,603 | 564,959 | (0.1) | % | ||||||||||||||||||||||||||||||||||
| Components of revenue growth: | ||||||||||||||||||||||||||||||||||||||
| Organic growth | 7.5 | % | 11.1 | % | ||||||||||||||||||||||||||||||||||
| Acquisitions | 2.1 | % | 1.7 | % | ||||||||||||||||||||||||||||||||||
| Dispositions | (1.4) | % | (0.8) | % | ||||||||||||||||||||||||||||||||||
| Foreign currency translation | (3.0) | % | (3.6) | % | ||||||||||||||||||||||||||||||||||
| 5.2 | % | 8.4 | % | |||||||||||||||||||||||||||||||||||
(1)
Excluding a loss on assets held for sale for Finder, segment earnings was $228,082 and $160,376 for the six months ended June 30, 2019 and 2018, respectively. Segment margin was 15.9% and 12.1% for the six months ended June 30, 2019 and 2018, respectively.
(2)
Excluding a loss on assets held for sale for Finder, segment EBITDA was $298,654 and $229,806 for the six months ended June 30, 2019 and 2018, respectively. Segment EBITDA margin was 20.8% and 17.4% for the six months ended June 30, 2019 and 2018, respectively.
Second Quarter 2019 Compared to the Second Quarter 2018
Fluids rev
enue for the second quarter of 2019 increased $35.8 million, or 5.2%, comprised of organic growth of 7.5% and acquisition-related growth of 2.1%, partially offset by an unfavorable impact from foreign currency translation of 3.0% and a 1.4% impact from dispositions. Customer pricing favorably impacted revenue by approximately 1.2% in the second quarter of 2019.
•
Fueling & Transpor
t revenue (representing 53.5% of segment revenue) increased $27.2 million, or 7.5%, as compared to the prior year quarter. Growth was driven by an 8.3% organic increase primarily due to continued strong international retail fueling activity, specifically in the Asia Pacific region, strong dispenser growth in North America, and the acquisition of
Belanger, Inc. ("Belanger").
Transport revenue improved over the prior year and the rail business experienced strong growth, in part, due to softer volumes experienced in the prior year quarter and the continued rebound of aftermarket volumes.
•
Pumps revenue (representing 24.2% of segment revenue) increased $3.3 million, or 1.9%, as compared to the prior year quarter. This increase reflects organic growth of 7.4% driven by strong activity in industrial markets, specifically biopharma and thermal management, that continue to trend positively.
35
•
Process Sol
utions revenue (representing 22.3% of segment revenue) increased $5.2 million, or 3.3%, as compared to the prior year quarter. This revenue increase was driven by organic growth of 5.9% supported by continued strong demand from our original equipment manufacturer ("OEM") customers for rotating equipment components and pump and equipment for plastics and polymer production.
Fluids segment ear
nings increased $35.9 million, or 38.6%, over the prior year quarter. The increase was driven by pricing initiatives, volume leverage, productivity actions and benefits of selling, general and administrative cost reduction realized. These benefits were partially offset by increased material costs along with unfavorable product and regional mix. Segment margin increased 430 basis points over the prior year quarter.
Overall bookings increased 4.4% as compared to the prior year quarter, driven by an increase of 7.0% principally in our Pumps and Process Solutions end markets. Segment book to bill was 1.06.
Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30, 2018
Fluids segment revenue increased $110.9 million, or 8.4%, as compared to the six months ended June 30, 2018, attributable to organic growth of 11.1% and acquisition-related growth of 1.7%, partially offset by an unfavorable impact from foreign currency translation of 3.6% and a 0.8% impact from dispositions. The organic growth was principally driven by Fueling and Transport. Customer pricing favorably impacted revenue by approximately 1.1% for the six months ended June 30, 2019.
Fluids segment earnings increased $20.8 million, or 12.9%, for the six months ended June 30, 2019. Excluding the loss on assets held for sale for Finder in the first quarter, segment earnings increased $67.7 million predominantly driven by pricing initiatives, volume leverage, productivity actions and benefits of selling, general and administrative cost reduction realized. These benefits were partially offset by increased material costs along with unfavorable product and regional mix. Excluding the previously mentioned loss on assets held for sale, segment margin improved 380 basis points over the prior year quarter.
36
Refrigeration & Food Equipment
Our Refrigeration & Food Equipment segment is a provider of innovative and energy efficient equipment and systems serving the commercial refrigeration and food equipment end markets.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | 2019 | 2018 | % Change | 2019 | 2018 | % Change | ||||||||||||||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||||||||||||||
|
Refrigeration
|
$ | 313,578 | $ | 330,232 | (5.0) | % | $ | 591,176 | $ | 608,887 | (2.9) | % | ||||||||||||||||||||||||||
|
Food Equipment
|
71,896 | 71,534 | 0.5 | % | 128,941 | 131,114 | (1.7) | % | ||||||||||||||||||||||||||||||
| Total | $ | 385,474 | $ | 401,766 | (4.1) | % | $ | 720,117 | $ | 740,001 | (2.7) | % | ||||||||||||||||||||||||||
| Segment earnings | $ | 44,375 | $ | 51,372 | (13.6) | % | $ | 69,182 | $ | 80,554 | (14.1) | % | ||||||||||||||||||||||||||
| Segment margin | 11.5 | % | 12.8 | % | 9.6 | % | 10.9 | % | ||||||||||||||||||||||||||||||
| Segment EBITDA | $ | 57,152 | $ | 64,896 | (11.9) | % | $ | 94,970 | $ | 107,657 | (11.8) | % | ||||||||||||||||||||||||||
| Segment EBITDA margin | 14.8 | % | 16.2 | % | 13.2 | % | 14.5 | % | ||||||||||||||||||||||||||||||
| Other measures: | ||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | $ | 12,777 | $ | 13,524 | (5.5) | % | $ | 25,788 | $ | 27,103 | (4.9) | % | ||||||||||||||||||||||||||
| Bookings | 384,365 | 428,816 | (10.4) | % | 761,363 | 801,517 | (5.0) | % | ||||||||||||||||||||||||||||||
| Backlog | 310,454 | 309,440 | 0.3 | % | ||||||||||||||||||||||||||||||||||
| Components of revenue decline: | ||||||||||||||||||||||||||||||||||||||
| Organic decline | (2.8) | % | (1.2) | % | ||||||||||||||||||||||||||||||||||
| Foreign currency translation | (1.3) | % | (1.5) | % | ||||||||||||||||||||||||||||||||||
| (4.1) | % | (2.7) | % | |||||||||||||||||||||||||||||||||||
Second Quarter 2019 Compared to the Second Quarter 2018
Refrigeration & Food Equipment revenue decreased $16.3 million, or 4.1%, as compared to the second quarter of 2018, reflecting organic revenue decline of 2.8% and an unfavorable impact from foreign currency translation of 1.3%. Customer pricing did not have a significant impact on revenue in the second quarter of 2019.
•
Refrigeration revenue (representing 81.3% of segment revenue) decreased $16.7 million, or 5.0%, as compared to the prior year quarter, reflecting an organic revenue decline of 3.5% and an unfavorable impact of foreign currency translation of 1.5%. The organic decline offset growth in the door case product line in commercial refrigeration, and was principally a result of
reduced demand for heat exchanger products, most notably in Asia, as well as
timing of remodel proj
ects and fewer store openings in commercial refrigeration.
•
Food Equipment revenue (representing 18.7% of segment revenue) increased $0.4 million, or 0.5%, as compared to the prior year quarter, reflecting organic growth of 0.4% with modest growth in both our can-shaping equipment and foodservice equipment businesses, with the latter facing a challenging comparison with the same period of 2018 when several store roll-out projects were executed.
Refrigeration & Food Equipment segment earnings decreased $7.0 million, or 13.6%, as compared to the second
quarter of 2018. Segment margin decreased to 11.5% from 12.8% in the prior year quarter due to lower volumes in heat exchanger and refrigeration systems, volume ramp costs in the door case product line, as well as an unfavorable impact of foreign exchange, partially offset by improved productivity and benefits from prior year restructuring actions.
Bookings in the second quarter of 2019 decreased 10.4% (organic decline of 10.1%) from the prior year quarter driven by slower activity in some product lines in retail refrigeration as well as continued deferral of projects in our can-shaping equipment business. Segment b
ook to bill for the second quarter of 2019 was 1.00. Backlog increased 0.3% over the prior year quarter due to increases in our heat exchanger and can-shaping equipment businesses.
37
Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30, 2018
Refrigeration & Food Equipment segment revenue decreased $19.9 million, or 2.7%, compared to the six months ended June 30, 2018, reflecting an organic revenue decline of 1.2% and an unfavorable foreign currency translation of 1.5%. The organic revenue decrease for the six months ended June 30, 2019 was driven primarily by softer heat exchanger and U.S. retail refrigeration market activity. Customer pricing did not have a significant impact on revenue
for the six months ended June 30, 2019.
Refrigeration & Food Equipment segment earnings decreased $11.4 million, or 14.1%, for the six months ended June 30, 2019, as compared to the prior year period. Segment margin decreased to 9.6% from 10.9% in the prior year period due to reduced volumes and unfavorable business mix, partially offset by improved productivity and benefits from prior year restructuring actions.
38
FINANCIAL CONDITION
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Significant factors affecting liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions, dispositions, dividends, repurchases of outstanding shares, adequacy of available commercial paper and bank lines of credit, and the ability to attract long-term capital with satisfactory terms. We generate substantial cash from the operations of our businesses and remain in a strong financial position, with sufficient liquidity available for reinvestment in existing businesses and strategic acquisitions, while managing our capital structure on a short and long-term basis.
Cash Flow Summary
The following table is derived from our Condensed Consolidated Statements of Cash Flows:
| Six Months Ended June 30, | |||||||||||
|
Cash Flows from Continuing Operations
(in thousands)
|
2019 | 2018 | |||||||||
| Net Cash Flows Provided By (Used In): | |||||||||||
| Operating activities | $ | 233,233 | $ | 174,740 | |||||||
| Investing activities | (287,445) | (174,203) | |||||||||
| Financing activities | (24,529) | (516,837) | |||||||||
Operating Activities
Cash provided by operating activities for the six months ended June 30, 2019 increased approximately $58.5 million compared to the comparable period in 2018. This increase
was primarily driven by higher continuing earnings before the impact of depreciation, amortization and loss on sale of assets. The increase was partially offset by higher investments in working capital of $35.2 million relative to the prior year primarily due to continued higher revenues during the period.
Adjusted Working Capital:
We believe adjusted working capital (a non-GAAP measure calculated as accounts receivable, plus inventory, less accounts payable) provides a meaningful measure of our operational results by showing changes caused solely by revenue.
|
Adjusted Working Capital
(dollars in thousands)
|
June 30, 2019 | December 31, 2018 | |||||||||
| Accounts receivable | $ | 1,288,755 | $ | 1,231,859 | |||||||
| Inventories | 849,266 | 748,796 | |||||||||
| Less: Accounts payable | 960,432 | 969,531 | |||||||||
| Adjusted working capital | $ | 1,177,589 | $ | 1,011,124 | |||||||
Adjusted working capital increased from December 31, 2018 by $166.5 million, or 16.5%, to $1.2 billion at June 30, 2019, which reflected an increase of $56.9 million in accounts receiv
able and an increase of $100.5 million in inventory, partially offset by a decrease in accounts payable of $9.1 million. Excluding acquisitions, dispositions, and the effects of foreign currency translation, adjusted working capital increased by $163.9 million, or 16.2%, for the six months ended June 30, 2019
primarily driven by higher investments in working capital to support strong sales during the period, and, with respect to inventory, to also support anticipated solid shipping activity in the third quarter.
Investing Activities
Cash provided by or used in investing activities generally results from cash outflows for capital expenditures and acquisitions, offset by proceeds from sales of businesses and property, plant and equipment. For the six months ended June 30, 2019 and 2018, we used cash in investing activities of $287.4 million and $174.2 million, respectively, driven mainly by the following factors:
•
Acquisitions:
During the six months ended June 30, 2019, we acquired Belanger and All-Flo within the Fluids segment, for $175.3 million and $40.0 million, net of cash acquired, respectively. During the six months ended June 30, 2018, we acquired Ettlinger, within the Fluids segment, for $53.2 million, net of cash acquired, and Rosario, within the Refrigeration & Food Equipment segment, for $15.3 million, net of cash acquired.
•
Capital spending:
Our capital expenditures decreased $5.3 million during the six months ended June 30, 2019 compared to the six months ended June 30, 2018.
39
•
Proceeds from sale of businesses:
For the six months ended June 30, 2019, we received proceeds of $24.2 million from the sale of Finder in the second quarter of 2019. For the six months ended June 30, 2018, we generated cash of $2.1 million primarily from the sale of a small business in the fourth quarter of 2017.
We anticipate that capital expenditures and any acquisitions we make through the remainder of 2019 will be funded from available cash and internally generated funds and through the issuance of commercial paper, use of established lines of credit or public or private debt or equity markets, as necessary.
Financing Activities
Our cash flow from financing activities generally relates to the use of cash for the repurchase of our common stock and payments of dividends, offset by net borrowing activity and proceeds from the exercises of share-based awards. For the six months ended June 30, 2019 and 2018, we used cash totaling $24.5 million and $516.8 million, respectively, for financing activities, with the activity primarily attributable to the following:
•
Repurchase of common stock:
There were no shar
e repurchases during the six months ended June 30, 2019. During the six months ended June 30, 2018, we used $45.0 million to repurchase 440,608 shares under the January 2015 authorization, which expired on January 9, 2018. In February 2018, our Board of Directors approved a new standing share repurchase authorization, whereby we may repurchase up to 20 million shares of our common stock through December 31, 2020. During the six months ended June 30, 2018, we used $700 million to repurchase a variable number of shares through an accelerated share repurchase transaction.
•
Long-term debt, commercial paper and notes payable:
During the six months ended June 30, 2019, we received net proceeds from commercial paper and notes payable of $137.4 million primarily to fund the acquisitions of Belanger and All-Flo. During the six months ended June 30, 2018, commercial paper and notes payable increased by $53.6 million to partially fund the repayment of the Company's $350.0 million 5.45% notes, which matured on March 15, 2018, offset by a decrease in net borrowings from commercial paper paid down by cash repatriated to the U.S.
•
Dividend payments:
Dividends paid to shareholders during the six months ended June 30, 2019 totaled $139.7 million as compared to $142.3 million during the same period in 2018. Our dividends paid per common share increased 2.0% to $0.96 during the six months ended June 30, 2019 compared to $0.94 during the same period in 2018. The number of common shares outstanding decreased during the six months ended June 30, 2019 compared to the same period in 2018 as a result of share buyback programs completed in 2018.
•
Payments to settle employee tax obligations:
Payments to settle tax obligations from the exercise of share based awards remained flat compared to the prior year period.
•
Cash received from Apergy, net of cash distributed:
In 2018, in connection with the separation of Apergy from Dover, Apergy incurred borrowings to fund a one-time cash payment of $700.0 million to Dover in connection with Dover's contribution to Apergy of stock and assets relating to the businesses spun off with Apergy. Dover received net cash of $689.6 million upon separation, which reflects $10.4 million of cash held by Apergy at the time of distribution and retained by it in in connection with its separation from Dover.
Cash Flows from Discontinued Operations
Our cash flows from discontinued operations for the six months ended June 30, 2018 used $4.4 million. These cash flows reflect the operating results of Apergy prior to its separation during the second quarter. Cash flow used in discontinued operations for the six months ended June 30, 2018 primarily reflects cash payments of spin-off costs of $46.0 million and capital expenditures, partially offset by cash provided by operations of approximately $65.3 million.
40
Liquidity and Capital Resources
Free Cash Flow
In addition to measuring our cash flow generation and usage based upon the operating, investing and financing classifications included in the Condensed Consolidated Statements of Cash Flows, we also measure free cash flow (a non-GAAP measure) which represents net cash provided by operating activities minus capital expenditures. We believe that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock.
The following table reconciles our free cash flow to cash flow provided by operating activities:
| Six Months Ended June 30, | |||||||||||
|
Free Cash Flow
(dollars in thousands)
|
2019 | 2018 | |||||||||
| Cash flow provided by operating activities | $ | 233,233 | $ | 174,740 | |||||||
| Less: Capital expenditures | (91,092) | (96,364) | |||||||||
| Free cash flow | $ | 142,141 | $ | 78,376 | |||||||
| Free cash flow as a percentage of revenue | 4.0 | % | 2.3 | % | |||||||
For the six months ended June 30, 2019, we generated free cash flow of $142.1 million, representing 4.0% of revenue. Free cash flow for the six months ended June 30, 2019 increased $63.8 million compared to the prior
year period, primarily due to higher cash flow provided by operations, as previously noted, as well as lower capital expenditures. The adoption of Accounting Standard Codification Topic 842 - Leases on January 1, 2019 did not did not materially impact free cash flow.
Capitalization
We use commercial paper borrowings for general corporate purposes, including the funding of acquisitions and the repurchase of our common stock. We maintain a $1.0 billion, five-year, unsecured committed revolving credit facility (the "Credit Agreement") with a syndicate of banks which will expire on November 10, 2020. The Credit Agreement is used as liquidity back-up for our commercial paper program. We have not drawn down any loans under the Credit Agreement nor do we anticipate doing so. Under the Credit Agreement, we are required to pay a facility fee and to maintain an interest coverage ratio of consolidated EBITDA to consolidated net interest expense of not less than 3.0 to 1.0. We were in compliance with this covenant and our other long-term debt covenants at June 30, 2019 and had a coverage ratio of 10.0 to 1.0. We are not aware of any potential impairment to our liquidity and expect to remain in compliance with all of our debt covenants.
We also have a current shelf registration statement filed with the Securities and Exchange Commission that allows for the issuance of additional debt securities that may be utilized in one or more offerings on terms to be determined at the time of the offering. Net proceeds of any offering would be used for general corporate purposes, including repayment of existing indebtedness, capital expenditures and acquisitions.
At June 30, 2019, our cash and cash
equivalents totaled $321.3 million, of which $292.2 million was held outside the United States. At December 31, 2018, our cash and cash equivalents totaled $396.2 million, of which $247.5 million was held outside the United States. Cash and cash equivalents are invested in highly liquid investment-grade money market instru
ments and bank deposits with maturities of three months or less. We regularly invest cash in excess of near-term requirements in money market instruments or short-term investments, which consist of investment grade time deposits with original maturity dates at the time of purchase of no greater than three months.
41
We utilize the net debt to net capitalization calculation (a non-GAAP measure) to assess our overall financial leverage and capacity and believe the calculation is useful to investors for the same reason. Net debt represents total debt minus cash and cash equivalents. Net capitalization represents net debt plus stockholders' equity. The following table provides a reconciliation of net debt to net capitalization to the most directly comparable GAAP measures:
|
Net Debt to Net Capitalization Ratio
(dollars in thousands)
|
June 30, 2019 | December 31, 2018 | ||||||||||||
| Commercial paper | 357,700 | 220,318 | ||||||||||||
| Long-term debt | 2,946,493 | 2,943,660 | ||||||||||||
| Total debt | 3,304,193 | 3,163,978 | ||||||||||||
| Less: Cash and cash equivalents | (321,326) | (396,221) | ||||||||||||
| Net debt | 2,982,867 | 2,767,757 | ||||||||||||
| Add: Stockholders' equity | 2,955,271 | 2,768,666 | ||||||||||||
| Net capitalization | $ | 5,938,138 | $ | 5,536,423 | ||||||||||
| Net debt to net capitalization | 50.2 | % | 50.0 | % | ||||||||||
Our net debt to net capitalization ratio remained flat at June 30, 2019 compared to December 31, 2018. Net debt increased $215.1 million during the period primarily due to an increase in commercial paper. Stockholders' equity increased $186.6 million primarily as a result of higher earnings during the period partially offset by dividends paid.
Operating cash flow and access to capital markets are expected to satisfy our various cash flow requirements, including acquisitions and capital expenditures. Acquisition spending and/or share repurchases could potentially increase our debt.
Critical Accounting Policies and Estimates
Our Condensed Consolidated Financial Statements and related public financial information are based on the application of GAAP which requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in our public disclosures, including information regarding contingencies, risk and our financial condition. We believe our use of estimates and underlying accounting assumptions conform to GAAP and are consistently applied. We review valuations based on estimates for reasonableness on a consistent basis.
Recent Accounting Standards
See Part 1, Notes to Condensed Consolidated Financial Statements, Note 21 — Recent Accounting Pronouncements. The adoption of recent accounting standards as included in Note 21 — Recent Accounting Pronouncements in the Condensed Consolidated Financial Statements has not had and is not expected to have a significant impact on our revenue, earnings or liquidity.
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially "Management’s Discussion and Analysis of Financial Condition and Results of Operations," contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements in this document other than statements of historical fact are statements that are, or could be deemed, “forward-looking” statements. Some of these statements may be indicated by words such as “may”, “anticipate”, “expect”, believe”, “intend”, “guidance”, “estimates”, “suggest”, “will”, “plan”, “should”, “would”, “could”, “forecast” and other words and terms that use the future tense or have a similar meaning. Forward-looking statements are based on current expectations and are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control. Factors that could cause actual results to differ materially from current expectations include, among other things, general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, changes in law, including the effect of U.S. tax reform and developments with respect to trade policy and tariffs, our ability to identify and complete acquisitions and integrate and realize synergies from newly acquired businesses, the impact of interest rate and currency exchange rate fluctuations, capital allocation plans and changes in those plans, including with respect to dividends, share repurchases, investments in research and development, capital expenditures and acquisitions, our ability to derive expected benefits from restructuring, productivity initiatives and other cost reduction actions, changes in material costs or the supply of input materials, the impact of legal compliance risks and litigation, including with respect to product quality
42
and safety, cybersecurity and privacy, our ability to capture and protect intellectual property rights, and various other factors that are described in our periodic reports filed with or furnished to the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2018. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.
The Company may, from time to time, post financial or other information on its website, www.dovercorporation.com. The website is for informational purposes only and is not intended for use as a hyperlink. The Company is not incorporating any material on its website into this report.
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by GAAP, we also disclose non-GAAP information that we believe provides useful information to investors. Segment EBITDA, segment EBITDA margin, free cash flow, net debt, net capitalization, the net debt to net capitalization ratio, adjusted working capital and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for cash flows from operating activities, debt or equity, earnings, revenue or working capital as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. We believe that segment EBITDA and segment EBITDA margin are useful to investors and other users of our financial information in evaluating ongoing operating profitability as they exclude the depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to our competitors. Segment EBITDA is calculated by adding back depreciation and amortization expense to segment earnings, which is the most directly comparable GAAP measure. We do not present segment net income because corporate expenses, interest and taxes are not allocated at a segment level. Segment EBITDA margin is calculated as segment EBITDA divided by segment revenue.
We believe the net debt to net capitalization ratio and free cash flow are important measures of liquidity. Net debt to net capitalization is helpful in evaluating our capital structure and the amount of leverage we employ. Free cash flow provides both management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock. Reconciliations of free cash flow, net debt and net capitalization can be found above in this Item 2, MD&A. We believe that reporting adjusted working capital, which is calculated as accounts receivable, plus inventory, less accounts payable, provides a meaningful measure of our operational results by showing the changes caused solely by revenue. We believe that reporting organic revenue and organic revenue growth, which exclude the impact of foreign currency exchange rates and the impact of acquisitions and divestitures, provides a useful comparison of our revenue performance and trends between periods.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in our exposure to market risk during the six months ended June 30, 2019. For a discussion of our exposure to market risk, refer to Item 7A, "Quantitative and Qualitative Disclosures about Market Risk," contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.
Item 4
.
Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2019.
During the second quarter of 2019, there were no changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 15 — Commitments and Contingent Liabilities.
43
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
a.
Not applicable.
b.
Not applicable.
c.
In February 2018, the Company's Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to 20 million shares of its common stock through December 31, 2020. No share repurchases were made under the February 2018 authorization during the three months ended June 30, 2019. As of June 30, 2019, the number of shares still available for repurchase under the February 2018 share repurchase authorization was 9,703,666.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
44
Item 6. Exhibits
| 3(1)(a) | ||||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32 | ||||||||
| 101 | The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statement of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements. | |||||||
45
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
| DOVER CORPORATION | ||||||||
| Date: | July 18, 2019 | /s/ Brad M. Cerepak | ||||||
| Brad M. Cerepak | ||||||||
| Senior Vice President & Chief Financial Officer | ||||||||
| (Principal Financial Officer) | ||||||||
| Date: | July 18, 2019 | /s/ Ryan W. Paulson | ||||||
| Ryan W. Paulson | ||||||||
| Vice President, Controller | ||||||||
| (Principal Accounting Officer) | ||||||||
46
TABLE OF CONTENTS
Item 1. Financial StatementsprintItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsprintItem 2. Management S Discussion and Analysis Of Financial Condition and ResultsprintItem 3. Quantitative and Qualitative Disclosures About Market RiskprintItem 4. Controls and ProceduresprintPart II Other InformationprintItem 1. Legal ProceedingsprintItem 1A. Risk FactorsprintItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsprintItem 3. Defaults Upon Senior SecuritiesprintItem 4. Mine Safety DisclosuresprintItem 5. Other InformationprintItem 6. Exhibitsprint